DEBTS | 6. DEBTS Debts consist of the following at December 31, 2021 and 2020: SCHEDULE OF DEBT December 31, 2021 December 31, 2020 Notes payable – Unrelated third parties (Net of discount of $ 0 1,500 $ 1,135,257 $ 1,346,057 Convertible notes payable – Unrelated third parties (Net of discount of $ 283,429 101,448 3,751,760 1,276,902 Convertible notes payable, at fair value (4) 2,855,709 1,832,439 Other advances from an unrelated third party (5) 225,000 225,000 SBA notes payable(6) 149,900 214,795 Ending balances 8,117,626 4,895,193 Less: Long-term portion-Convertible Notes payable-Unrelated third parties (369,401 ) (48,477 ) Less: Long-term portion- SBA notes payable (147,779 ) (204,070 ) Current portion $ 7,600,446 $ 4,642,646 (1) During 2010 we borrowed $ 200,000 nine months interest calculated at 10% for the first month plus 12% December 31, 2016 40,000 12,500,000 10,000 147,768 179,522 18,246 19,967 (2) At December 31, 2021 and 2020, the balance of $ 1,135,257 1,346,057 0 1,500 ● In August 2016, we issued two Promissory Notes for a total of $ 200,000 100,000 12% 101,818 21,023 104,000 88,500 15,500 88,500 91,156 51,856 40,917 The remaining principal balance of $91,156 and accrued interest of $51,856 is being disputed in court and negotiation for settlement ● On August 2, 2011 under a settlement agreement with Liquid Packaging Resources, Inc. (“LPR”), we agreed to pay LPR a total of $ 350,000 50,000 175,000 25,000 25,000 142,858 5,714,326 450,000 350,000 100,000 281,772 281,772 ● At December 31, 2012, we owed University Centre West Ltd. approximately $ 55,410 ● In April 2016, we issued a promissory note to an unrelated third party in the amount of $ 10,000 10% 5,783 4,769 ● In May 2016, the Company issued a promissory note to an unrelated third party in the amount of $ 75,000 2% 5,000,000 25,000 50,000 74,334 62,167 ● In June 2016, the Company issued a promissory note to an unrelated third party in the amount of $ 50,000 2% 50,000 67,534 55,367 ● A promissory note originally issued to an unrelated third party in August 2016 was restated in September 2019 in the amount of $ 333,543 bearing monthly interest at a rate of 2.0% 20,000,000 shares of our common stock. During September 2020, we issued a total of 10,000,000 restricted shares due to the default on repayments. The shares were valued at fair value of $ 6,000 . The common stock was valued at $ 5,895 and recorded as a debt discount that was amortized over the life of the note. Amortization for this debt discount was fully amortized at December 31, 2020. The Note is in default and negotiation of settlement. At December 31, 2021 and 2020, the principal balance is $ 333,543 , and the accrued interest is $ 187,673 and $ 167,216 , respectively. ● On September 26, 2016, we issued a promissory note to an unrelated third party in the amount of $ 75,000 10% 15,000 60,000 15,900 15,000 1,371 ● In October 2016, we issued a promissory note to an unrelated third party in the amount of $ 50,000 2% 63,834 51,667 ● In June 2017, we issued a promissory note to an unrelated third party in the amount of $ 12,500 10% 5,750 4,483 ● During July 2017, we received a loan for a total of $ 200,000 15% 130,401 40,000 5,000 2,000 34,976 42,698 44,478 14,376 33,874 48,250 130,401 33,874 ● In July 2017, we issued a promissory note to an unrelated third party in the amount of $ 50,000 10,000 50,000 ● During September 2018 and 2019, a promissory note originally issued to an unrelated third party in September 2017 was amended in the amount of $ 36,000 6,000 33,000 3,000 7,000 5,000 6,500 1,000 29,500 1,500 1,500 30,000 0.01 12% 1,000 ● During January 2020, a promissory note originally issued to an unrelated third party in October 2017 in the amount of $ 60,000 76,076 12,149 2.0% 148,225 18,701 166,926 2.0% 166,926 18,917 29,072,500 23,258 343,056 319,798 166,926 183,619 16,693 16,693 20,866,250 16,693 73,032 16,693 56,339 166,926 0.002 ● In November 2017, we issued a promissory note to an unrelated third party in the amount of $ 120,000 20,000 50,000 125,000,000 87,500 37,500 36,000,000 10,000,000 32,200 70,000 14,000 84,000 84,000 ● In November 2017, we issued a promissory note to an unrelated third party in the amount of $ 18,000 3,000 18,000 2,000 (3) At December 31, 2021 and 2020, the balance of $ 3,751,760 1,276,902 283,430 101,448 ● On March 19, 2014, we issued two Convertible Debentures in the amount of up to $ 500,000 1,000,000 15,000 30,000 8% March 19, 2018 3,000 27,000 11,412 1,000,000 38,412 ● In October 2017, we issued a promissory note to an unrelated third party in the amount of $ 60,000 10,000 60,000 ● During January through December 2018, we issued convertible notes payable to the 20 unrelated third parties for a total of $ 618,250 62,950 0.0003 0.001 255,655 62,950 28,421 During February 2019, we issued convertible notes payable of $ 70,000 5,000 0.0005 22,000 38,500 7,550 16,500 1,650 0.001 195,178 123,900 38,500 16,500 Month of Issuance Number of Warrants Fair Value of Warrants Recorded as Debt Discount Month of Expiration December, 2019 44,000,000 $ 7,370 August, 2020 August, 2020 92,100,000 $ 38,500 August, 2022 October, 2020 36,300,000 $ 16,500 October, 2022 During May 2019, we restated two convertible notes payable with additional original issue discount of $ 6,400 During November and December 2019, we issued two convertible promissory notes to the unrelated third party for $ 159,500 14,500 0.0002 0.000275 At December 31, 2019, the principal balance of the notes, net of discount of $ 17,370 736,180 17,370 10,000 During the year ended December 31, 2020, we issued convertible notes payable of $ 555,600 53,600 287,400 268,200 0.0002 0.0008 1,000,000 22,000 700 57,500 7,500 71,875,000 0.002 57,500 50,000 7,500 106,032 65,634 At December 31, 2020, the principal balance of the notes, net of discount of $ 101,448 1,276,902 83,720 During the first quarter of 2021, we issued convertible promissory notes to the unrelated third parties for a total of $ 717,667 93,609 864,225 112,725 539,351 70,350 358,800 46,800 0.0003 0.002 228,563 August 29, 2022 During December 2021, in connection with the issuance of three of the above mentioned convertible notes of $ 172,500 22,500 246,428,571 0.002 150,000 22,500 409,374 During March 2021, the remaining balance of promissory note of $ 30,000 0.01 12% 1,000 7,323 22,677 2,677 During March 2021, in connection with the settlement of the $ 6,000 11,000 11,000,000 6,000 104,500 5,000 98,500 8,500 12,000 2,000,000 4,000 15,200 4,500 11,200 During August 2021, the remaining balance of promissory note of $ 166,926 0.002 183,619 16,693 At the date of this report, $ 1,836,904 308,200 283,430 3,751,760 (4) At December 31, 2021 and 2020, the balance of $ 2,855,709 1,832,439 0 22,344 ● The remaining balance of $ 20,000 120,000 20,000 21,183 17,128 84,768 69,433 ● During May 2017, we issued a Convertible Debenture in the amount of $ 64,000 May 4, 2018 20% 12,629 14,833 12,308 70,418 49,875 ● During February through August 2018, we issued seven convertible promissory notes to an unrelated third party due one year from the execution dates. The principal balance of these Notes on December 31, 2019 was $ 511,319 107,133,333 22,000 10,140 107,817,770 22,000 10,345 509,301 234,417 250,000 1,859,294 1,609,294 Number of Fair Value of Date shares converted Debt 9/21/2020 107,133,333 $ 171,413 10/5/2020 107,817,770 $ 64,691 ● The new note of $ 250,000 8% We have increased the outstanding principal due by 10% and accrued interest at default interest rate of 24% after the note’s maturity date. 286,969 250,000 3,890 521,370 275,000 32,657 946,639 ● During July 2018, we issued a convertible debenture in the amount of $ 50,000 8% We have accrued interest at default interest rate of 24% after the note’s maturity date. The Note holder has the right to convert the note into shares of Common Stock at fifty five percent of the average three lowest trading price of our restricted common stock for the fifteen trading days including the date of receipt of conversion notice. 46,734 50,000 33,490 21,490 202,401 146,232 ● During August 2018, we issued a convertible debenture in the amount of $ 20,000 8% We have accrued interest at default interest rate of 24% after the note’s maturity date. The Note holder has the right to convert the note into shares of Common Stock at fifty five percent of the average three lowest trading price of our restricted common stock for the fifteen trading days including the date of receipt of conversion notice. 17,829 12,923 11,713 79,815 57,524 ● During January 2019, the principal balance of $ 60,000 75,000 15,900 75,900 75,900 20,000 75,900 100,000,000 20,000 140,000 At December 31, 2021 and 2020, the convertible note payable of $ 55,900 156,000 129,832 ● During February 2019, we issued a convertible promissory note to an unrelated third party in the amount up to $ 1,000,000 paid upon tranches. The note is due two years from the execution and funding of the note per tranche. The Noteholder has the right to convert the note into shares of Common Stock at a conversion price of the lower of $ 0.0005 or 50% discount to the average trading price of the three lowest closing stock prices for the twenty days prior to the notice of conversion. The eight total tranches of the Note in the amount of $ 372,374 and $ 20,199 have been funded during 2019 and 2020, respectively. An additional three tranches of the Note for a total of $ 132,000 have been funded, and repayment of $ 40,480 has been made during year ended December 31, 2021. In connection with issuance of the convertible note, the Noteholder agreed to eliminate two outstanding Notes of $ 27,000 and the accrued interest of $ 11,412 that were held by the Noteholder’s defunct entities. In connection with the issuance of the convertible note payable tranches during the year ended December 31, 2021 and 2020, we recorded a day-one derivative loss of $ 2,042,612 and $ 31,205 . During May and June 2019, the Note holder made conversions of a total of 750,000,000 shares of stock satisfying the principal balance of $ 100,000 for a fair value of $ 275,000 . During January 2020 through February 2020, the Note holder received a total of 500,000,000 shares of our restricted common stock in satisfaction the $ 175,000 of the Note with a fair value of $ 425,000 . During February through June 2021, the Note holder received a total of 240,350,000 shares of our restricted common stock in satisfaction the $ 120,175 of the Note with a fair value of $ 2,344,399 (See Note 7). The remaining balance of $ 88,917 is due September 2023. At December 31, 2021 and 2020, the convertible note payable with principal balance of $ 88,917 and $ 117,572 , at fair value, was recorded at $ 355,668 and $ 282,173 . Number of Fair Value of Date shares converted Debt Converted 2/25/2021 137,700,000 $ 1,500,930 3/3/2021 67,380,000 $ 599,682 4/26/2021 27,070,000 $ 192,197 6/1/2021 5,700,000 $ 35,340 6/24/2021 2,500,000 $ 16,250 ● During June 2019, we issued a convertible promissory note to an unrelated third party for $ 240,000 40,000 16,000,000 4,688 0.0005 240,000 22,344 240,000 960,000 576,000 (5) At December 31, 2021 and 2020, the balance of $ 225,000 (6) During May 2020, we entered into a two-year loan agreement with the U. S. Small Business Administration for a Payroll Protection Program (PPP) loan, for $ 64,895 1% 24 During April and June 2020, the Company executed the standard loan documents required for securing a loan from the SBA under its Economic Injury Disaster Loan assistance program (the “EIDL Loan”) considering the impact of the COVID-19 pandemic on the Company’s business. Pursuant to the Loan Authorization and Agreement (the “SBA Loan Agreement”), the principal amount of the EIDL Loan was $ 150,000 3.75% 24 731 5,000 8,906 3,660 At December 31, 2021, the future minimum principal payments for the EIDL loan is as follows: SCHEDULE OF FUTURE MINIMUM PRINCIPAL PAYMENT Years Amount 2022 $ 2,121 2023 3,283 2024 3,408 2025 3,538 2026 3,673 Thereafter 133,877 Total $ 149,900 Less: Long-term portion - SBA notes payable (147,779 ) Current portion $ 2,121 |