Exhibit 99.1
Broadwind Energy, Inc. Announces Fourth Quarter
and Full-Year 2011 Results
Highlights:
· Q4 sales of $55.1 million, up 16% from the prior-year quarter; 2011 sales up 36%
· Strong order intake (up 7% from Q4 2010) yields $200 million backlog, increasingly diversified across customers and markets served
· Business restructuring underway for 30% footprint reduction and improved cost structure in 2013
· Year-end cash totaled $14.2 million and $9.5 million remained available on credit line
NAPERVILLE, Ill., March 13, 2012— Broadwind Energy, Inc. (NASDAQ: BWEN) reported sales of $55.1 million for the fourth quarter of 2011, a 16% increase compared to $47.6 million in the fourth quarter of 2010. The Company’s 2011 sales totaled $185.9 million, an increase of 36% versus 2010, reflecting significant revenue growth in all segments.
The Company reported a net loss from continuing operations of $5.7 million or $.04 per share in the fourth quarter of 2011, compared to a loss from continuing operations of $37.3 million or $.36 per share during the fourth quarter of 2010; the prior-year’s quarter included non-cash charges totaling $36.2 million comprised of the write-down of the investment in the Company’s Brandon, South Dakota facility and a charge associated with intangibles and property and equipment in the Services segment. Excluding these charges, the fourth quarter 2011 loss exceeded the loss in the prior- year’s quarter. This was attributable to lower production in the Tower business, which in the fourth quarter of 2010 experienced record production, and additional pricing pressure resulting from industry overcapacity. For Services, fourth quarter 2011 earnings excluding non-cash charges were lower than 2010 due to higher operating expenses and low capacity utilization of drivetrain services investments, where new capacity was brought on in early 2011.
For the full year of 2011, the loss from continuing operations narrowed to $20.7 million from a $69.8 million loss reported in 2010. Included in 2010 were non-cash impairment charges totaling $40.8 million.
The Company reported a non-GAAP adjusted EBITDA (earnings before interest, taxes, depreciation, amortization, stock-based compensation and restructuring) loss of $1.0 million during the fourth quarter of 2011, compared to adjusted EBITDA of $3.9 million during the fourth quarter of 2010, due to lower profitability in the Towers and Weldments and Services segments.
2011 adjusted EBITDA totaled a loss of $2.1 million, compared to a loss of $9.2 million in 2010, due to improved Gearing and Towers and Weldments segment performance.
Peter C. Duprey, president and chief executive officer, stated, “Broadwind made good progress on each of its key initiatives for 2011, including improved financial results, a shift in the composition of our year-end backlog, demonstrating increasing diversification in our customer base, a rebalancing of our sales mix between wind and industrial customers, and a shift to a more customer-centric orientation. Fourth quarter profitability was below our outlook primarily due to higher than planned labor expense in Towers and Weldments, and higher near-term expenses associated with repositioning our Services business. In all, we completed a successful first year of our business transformation that positions us for future profitable growth.”
Mr. Duprey concluded, “For 2012 and 2013, our focus is to hone our operating efficiency while continuing to develop and grow our industrial customer and end-market relationships. With more than $160 million of our backlog deliverable in 2012, we are well positioned for the current year. We should see strong tower shipments to a broader customer base, and significant growth in our weldments business that serves the mining and other industrial markets. With the rest of our industry, we are aggressively lobbying for extension of the Production Tax Credit; however we are also positioning our business for success irrespective of the outcome. In Gearing, we are expecting continued double-digit revenue growth as we continue to dramatically shift our revenue mix toward serving the oil and gas and mining markets and lessen our concentration in wind. Our Services segment has now created a portfolio of blade, drivetrain and other non-routine service offerings to support the large number of turbines that are coming off warranty; we continue to refine this segment’s business model. Lastly, the restructuring we initiated in the third quarter of 2011 is expected to contribute to the achievement of profitability by reducing our footprint and fixed costs in 2013 and beyond.”
Orders and Backlog
The Company booked $68 million in new orders during the fourth quarter, bringing full year orders to $162 million, or 87% of sales, a 42% increase in order intake from full-year 2010. Fourth- quarter orders include the receipt of $3 million in Gearing orders delayed from the third quarter due to a price increase put into effect for 2012 deliveries, and reflect strong Towers and Weldments segment orders, including previously-announced orders from two new large turbine OEM’s, and continued solid order flow in the Gearing and Services segments. At December 31, 2011 backlog totaled $200 million, up from $188 million at September 30. In the Gearing segment, orders from oil and gas, mining and other industrial customers represented 80% of the Gearing backlog as of December 31, 2011.
Segment Results
Towers and Weldments
Broadwind Energy fabricates towers and weldments for wind, oil and gas, mining and other industrial applications, specializing in the production of wind turbine towers.
Towers and Weldments segment sales totaled $34.6 million in the fourth quarter of 2011, compared to $30.3 million in the fourth quarter of 2010, as the impact of lower production volume was masked by higher material content, which is passed through at a relatively smaller margin. Sales of wind towers totaled 139 megawatts (MW) in the quarter, down from the record 255 MW in the fourth quarter of 2010, reflecting a 22% reduction in unit volume, and a lower-MW mix of towers produced. Non-GAAP adjusted EBITDA for the fourth quarter was $1.6 million in 2011, compared to $5.6 million in 2010. Non-GAAP adjusted EBITDA did not rise in line with revenues due to a change in the mix of towers relative to greater lower-margin material
2
content, lower volumes and generally less favorable margins, as well as decreased productivity related to producing a new tower design. Towers and Weldments segment operating income for the fourth quarter of 2011 was essentially break even, compared to an operating loss of $9.3 million in 2010, which included a $13.3 million non-cash asset impairment.
Towers and Weldments segment sales for 2011 totaled $116.9 million, compared to $76.2 million in 2010. The increase in revenues was primarily attributable to an increase of approximately 14% in the MW sold compared to the prior year. Non-GAAP adjusted EBITDA for 2011 was $10.4 million, compared to $6.8 million in 2010, mainly due to the rise in volumes and improved capacity utilization. Towers and Weldments segment operating income was $5.2 million in 2011, compared to a loss of $11.4 million in 2010, reflecting the improved operational factors and also the absence of the non-cash asset impairment charge taken in 2010.
Gearing
Broadwind Energy engineers, builds and remanufactures precision gears and gearing systems for wind, oil and gas and mining applications.
Gearing segment sales totaled $15.6 million in the fourth quarter of 2011, compared to $13.9 million in the fourth quarter of 2010. The increase was due primarily to a 71% increase in industrial gearing sales, partially offset by a decrease in wind gearing sales of 37%, compared to the fourth quarter of 2010. Non-GAAP adjusted EBITDA for the fourth quarter of 2011 was $.4 million, compared to $.3 million in the prior year fourth quarter. The Gearing segment operating loss for the fourth quarter of 2011 was $2.2 million, flat compared to the $2.2 million loss in the fourth quarter of 2010, due to the absence of prior-year benefits from scrap and warranty adjustments.
Gearing segment sales for 2011 totaled $54.3 million, up 11% from $49.0 million in 2010. Reflecting a change in strategy, industrial gearing sales rose approximately 60% and comprised 61% of total Gearing sales, while wind gearing sales declined to 39% of the total. Non-GAAP adjusted EBITDA for 2011 was a loss of $.5 million, compared to a loss of $4.0 million in 2010 due in part to the increase in sales as well as a more favorable customer mix, partially offset by additional legal fees of $1.2 million. Gearing segment operating loss was $10.7 million in 2011, compared to a loss of $13.7 million in the prior year.
Services
Broadwind Energy specializes in non-routine drivetrain and blade maintenance services. The Company also offers comprehensive installation support and field services to the wind industry.
Revenue from the Services segment was $5.5 million in the fourth quarter of 2011, compared with $3.5 million in the fourth quarter of 2010. The increase in revenue was primarily the result of a large multi-turbine blade performance improvement project initiated in third quarter 2011, and higher field service activity overall. Non-GAAP adjusted EBITDA for the fourth quarter was a loss of $1.1 million, compared to a loss of $.3 million in the prior year fourth quarter. The increased loss was primarily the result of higher than expected safety and training costs associated with the large blade project noted above, and the addition of fixed overhead expenses associated with the drivetrain services expansion in the first quarter of 2011. Services segment operating loss in the fourth quarter 2011 was $1.4 million, compared to a loss of $23.7 million in the fourth quarter of 2010, which included a non-cash impairment charge of $22.9 million related to intangibles and fixed asset investments.
Services segment revenue totaled $16.3 million for 2011, compared to $12.1 million in 2010. The increase in revenue was primarily the result of increased blade services to our two largest
3
customers, including a large multi-turbine blade retrofit project, as well as initial sales associated with our Abilene drivetrain services center. Non-GAAP adjusted EBITDA for 2011 was a loss of $4.0 million, compared to a loss of $3.8 million in 2010 due primarily to increased costs in the fourth quarter noted above, which offset adjusted EBITDA improvements during the prior nine months. Services segment operating loss was $5.2 million for 2011, compared to an operating loss of $34.7 million in 2010. The improvement is primarily attributable to the absence of impairment charges of $27.5 million taken in the prior year, the corresponding absence of $2.1 million of amortization expense in the current year as well as variances noted above.
Corporate and Other
Corporate and other expenses totaled $2.3 million in the fourth quarter of 2011, compared to $2.0 million in the fourth quarter of 2010. The increase is primarily attributable to higher legal expense in the current year fourth quarter. For 2011, corporate and other expenses totaled $9.6 million up from $9.4 million in 2010. The small increase was due to higher legal fees of $.9 million and restructuring costs primarily associated with closing the Hamburg, Germany office of $0.4 million, largely offset by lower compensation costs.
Cash and Liquidity
At December 31, 2011, cash, marketable securities and short-term investments on hand totaled $14.2 million and $.5 million of the Company’s $10 million credit line was drawn.
During the quarter, operating working capital decreased to $14.0 million, or 6.3% of annualized fourth quarter 2011 sales. The $1.9 million decrease from September 30 was due to a $7.9 million decrease in inventory levels, as high volumes of in-process towers were completed during the fourth quarter, largely offset by a $5.8 million reduction in payables to suppliers.
During the quarter, debt and capitalized lease obligations were reduced by $.8 million to $13.8 million at year end, and the company was in compliance with all covenants.
About Broadwind Energy, Inc.
Broadwind Energy (NASDAQ: BWEN) applies decades of deep industrial expertise to innovate integrated solutions for customers in the energy and infrastructure markets. From gears and gearing systems for wind, oil and gas and mining applications to wind towers, to comprehensive remanufacturing of gearboxes and blades, to operations and maintenance services, and specialty weldments, we have solutions for the energy needs of the future. With facilities throughout the U.S., Broadwind Energy’s talented team of approximately 800 employees is committed to helping customers maximize performance of their investments—quicker, easier and smarter. Find out more at www.bwen.com.
Forward-Looking Statements
This news release includes “forward-looking statements” within the meaning of the safe harbor provisions of the United States Private Securities Litigation Reform Act of 1995—that is, statements related to future, not past, events. Forward-looking statements are based on current expectations and include any statement that does not directly relate to a current or historical fact. In this context, forward-looking statements often address our expected future business and financial performance, and often contain words such as “anticipate,” “believe,” “intend,” “expect,” “plan,” “will” or other similar words. These forward-looking statements involve certain risks and uncertainties that ultimately may not prove to be accurate. Actual results and future events could differ materially from those anticipated in such statements. The Company’s forward looking statements may include or relate to the Company’s plans to grow its business and its expectations regarding its operations, revenue growth and the business of its customers; the Company’s expectations regarding its operational restructuring plans and plans to diversify its customer mix; the sufficiency of the Company’s working capital; the Company’s expectations regarding the state of the wind energy market generally including its expectations regarding
4
regulatory frameworks affecting the wind energy industry; and, the Company’s expectations relating to the economy and the potential impact on its business and the business of its customers. For further discussion of risks and uncertainties, individuals should refer to the Company’s SEC filings. The Company undertakes no obligation and does not intend to update these forward-looking statements to reflect events or circumstances occurring after this news release. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this news release. All forward-looking statements are qualified in their entirety by this cautionary statement.
CONTACTS:
Broadwind — John Segvich, 630.995.7137, john.segvich@bwen.com
LHA — Jody Burfening/Carolyn Capaccio, 212.838.3777, ccapaccio@lhai.com
5
BROADWIND ENERGY, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(IN THOUSANDS EXCEPT SHARE DATA)
| | As of December 31, | |
| | 2011 | | 2010 | |
ASSETS | | | | | |
CURRENT ASSETS: | | | | | |
Cash and cash equivalents | | $ | 13,340 | | $ | 15,331 | |
Restricted cash | | 876 | | 170 | |
Accounts receivable, net | | 25,311 | | 21,427 | |
Inventories, net | | 23,355 | | 17,739 | |
Prepaid expenses and other current assets | | 4,033 | | 3,476 | |
Assets held for sale | | 8,052 | | 6,847 | |
Total current assets | | 74,967 | | 64,990 | |
LONG-TERM ASSETS: | | | | | |
Property and equipment, net | | 87,766 | | 106,317 | |
Intangible assets, net | | 9,214 | | 10,073 | |
Other assets | | 944 | | 2,126 | |
TOTAL ASSETS | | $ | 172,891 | | $ | 183,506 | |
| | | | | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | |
CURRENT LIABILITIES: | | | | | |
Lines of credit and notes payable | | $ | 1,566 | | $ | 140 | |
Current maturities of long-term debt | | 636 | | 1,437 | |
Current portions of capital lease obligations | | 965 | | 966 | |
Accounts payable | | 17,358 | | 22,342 | |
Accrued liabilities | | 5,749 | | 6,515 | |
Customer deposits | | 17,328 | | 8,881 | |
Liabilities held for sale | | 4,833 | | 4,221 | |
Total current liabilities | | 48,435 | | 44,502 | |
| | | | | |
LONG-TERM LIABILITIES: | | | | | |
Long-term debt, net of current maturities | | 4,797 | | 9,671 | |
Long-term capital lease obligations, net of current portions | | 975 | | 1,802 | |
Other | | 825 | | 1,335 | |
Total long-term liabilities | | 6,597 | | 12,808 | |
| | | | | |
COMMITMENTS AND CONTINGENCIES | | | | | |
| | | | | |
STOCKHOLDERS’ EQUITY: | | | | | |
Preferred stock, $0.001 par value; 10,000,000 shares authorized; no shares issued or outstanding | | — | | — | |
Common stock, $0.001 par value; 150,000,000 shares authorized; 139,779,197 and 107,112,817 shares issued and outstanding as of December 31, 2011 and 2010, respectively | | 140 | | 107 | |
Additional paid-in capital | | 370,123 | | 356,545 | |
Accumulated deficit | | (252,404 | ) | (230,456 | ) |
Total stockholders’ equity | | 117,859 | | 126,196 | |
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | | $ | 172,891 | | $ | 183,506 | |
6
BROADWIND ENERGY, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(IN THOUSANDS, EXCEPT PER SHARE DATA)
| | For the Three Months Ended December 31, | | For the Years Ended December 31, | |
| | 2011 | | 2010 | | 2011 | | 2010 | |
| | | | | | | | | |
Revenues | | $ | 55,093 | | $ | 47,551 | | $ | 185,854 | | $ | 136,896 | |
Cost of sales | | 54,087 | | 42,102 | | 178,536 | | 134,950 | |
Restructuring | | 42 | | — | | 131 | | — | |
Gross profit | | 964 | | 5,449 | | 7,187 | | 1,946 | |
| | | | | | | | | |
OPERATING EXPENSES: | | | | | | | | | |
Selling, general and administrative | | 6,509 | | 5,970 | | 26,316 | | 27,404 | |
Impairment charges | | — | | 36,216 | | — | | 40,777 | |
Intangible amortization | | 215 | | 428 | | 859 | | 2,992 | |
Restructuring | | 141 | | — | | 441 | | — | |
Total operating expenses | | 6,865 | | 42,614 | | 27,616 | | 71,173 | |
Operating loss | | (5,901 | ) | (37,165 | ) | (20,429 | ) | (69,227 | ) |
| | | | | | | | | |
OTHER (EXPENSE) INCOME, net: | | | | | | | | | |
Interest expense, net | | (272 | ) | (335 | ) | (1,117 | ) | (1,172 | ) |
Other income, net | | 610 | | 377 | | 1,169 | | 486 | |
Restructuring | | (95 | ) | — | | (297 | ) | — | |
Total other (expense) income, net | | 243 | | 42 | | (245 | ) | (686 | ) |
| | | | | | | | | |
Net loss from continuing operations before provision (benefit) for income taxes | | (5,658 | ) | (37,123 | ) | (20,674 | ) | (69,913 | ) |
Provision (benefit) for income taxes | | 44 | | 179 | | 68 | | (160 | ) |
LOSS FROM CONTINUING OPERATIONS | | (5,702 | ) | (37,302 | ) | (20,742 | ) | (69,753 | ) |
LOSS FROM DISCONTINUED OPERATIONS, NET OF TAX | | (22 | ) | (11,269 | ) | (1,206 | ) | (15,422 | ) |
NET LOSS | | $ | (5,724 | ) | $ | (48,571 | ) | $ | (21,948 | ) | $ | (85,175 | ) |
| | | | | | | | | |
NET LOSS PER COMMON SHARE - BASIC AND DILUTED: | | | | | | | | | |
Loss from continuing operations | | $ | (0.04 | ) | $ | (0.36 | ) | $ | (0.18 | ) | $ | (0.66 | ) |
Loss from discontinued operations | | 0.00 | | (0.09 | ) | (0.01 | ) | (0.14 | ) |
Net Loss | | $ | (0.04 | ) | $ | (0.45 | ) | $ | (0.19 | ) | $ | (0.80 | ) |
7
BROADWIND ENERGY, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(IN THOUSANDS)
| | For the Years Ended December 31, | |
| | 2011 | | 2010 | |
| | | | | |
CASH FLOWS FROM OPERATING ACTIVITIES: | | | | | |
Net loss | | $ | (21,948 | ) | $ | (85,175 | ) |
Loss from discontinued operations | | 1,206 | | 15,422 | |
Loss from continuing operations | | (20,742 | ) | (69,753 | ) |
| | | | | |
Adjustments to reconcile net cash (used in) provided by operating activities: | | | | | |
Depreciation and amortization expense | | 14,534 | | 16,463 | |
Impairment charges | | — | | 40,777 | |
Change in fair value of interest rate swap agreements | | — | | (253 | ) |
Deferred income taxes | | — | | 1,338 | |
Stock-based compensation | | 1,906 | | 1,745 | |
Allowance for doubtful accounts | | 1,004 | | (1,142 | ) |
Common stock issued under defined contribution 401(k) plan | | 150 | | 684 | |
Loss on disposal of assets | | 474 | | 70 | |
Changes in operating assets and liabilities: | | | | | |
Accounts receivable | | (4,888 | ) | 1,202 | |
Inventories | | (5,616 | ) | (8,914 | ) |
Prepaid expenses and other current assets | | (10 | ) | 1,072 | |
Accounts payable | | (5,008 | ) | 7,565 | |
Accrued liabilities | | (648 | ) | (332 | ) |
Customer deposits | | 8,447 | | (1,317 | ) |
Other non-current assets and liabilities | | 93 | | 672 | |
Net cash (used in) provided by operating activities of continued operations | | (10,304 | ) | (10,123 | ) |
| | | | | |
CASH FLOWS FROM INVESTING ACTIVITIES: | | | | | |
Proceeds from the sale of logistics business | | 952 | | — | |
Purchases of property and equipment | | (4,708 | ) | (6,893 | ) |
Proceeds from disposals of property and equipment | | 1,874 | | 38 | |
(Increase) decrease in restricted cash | | (706 | ) | 1,840 | |
Net cash used in investing activities of continued operations | | (2,588 | ) | (5,015 | ) |
| | | | | |
CASH FLOWS FROM FINANCING ACTIVITIES: | | | | | |
Net proceeds from issuance of stock | | 11,697 | | 53,347 | |
Payments on lines of credit and notes payable | | (1,517 | ) | (21,231 | ) |
Payments on related party notes payable | | (209 | ) | — | |
Proceeds from lines of credit and notes payable | | 2,311 | | 700 | |
Principal payments on capital leases | | (977 | ) | (863 | ) |
Net cash provided by (used in) financing activities of continued operations | | 11,305 | | 31,953 | |
| | | | | |
DISCONTINUED OPERATIONS: | | | | | |
Operating cash flows | | (851 | ) | (2,666 | ) |
Investing cash flows | | — | | (113 | ) |
Financing cash flows | | (83 | ) | (3,003 | ) |
Net cash used in discontinued operations | | (934 | ) | (5,782 | ) |
| | | | | |
Add: Cash balance of discontinued operations, beginning of period | | 530 | | 127 | |
Less: Cash balance of discontinued operations, end of period | | — | | 530 | |
| | | | | |
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS | | (1,991 | ) | 10,630 | |
CASH AND CASH EQUIVALENTS, beginning of the year | | 15,331 | | 4,701 | |
CASH AND CASH EQUIVALENTS, end of the year | | $ | 13,340 | | $ | 15,331 | |
8
BROADWIND ENERGY, INC. AND SUBSIDIARIES
SELECTED SEGMENT FINANCIAL INFORMATION
(IN THOUSANDS)
| | Three Months Ended December 31, | | Twelve Months Ended December 31, | |
| | 2011 | | 2010 | | 2011 | | 2010 | |
| | (unaudited) | | (unaudited) | |
REVENUES: | | | | | | | | | |
Towers and Weldments | | $ | 34,576 | | $ | 30,296 | | $ | 116,926 | | $ | 76,150 | |
Gearing | | 15,600 | | 13,863 | | 54,296 | | 48,996 | |
Services | | 5,481 | | 3,544 | | 16,291 | | 12,090 | |
Corporate and Other | | (564 | ) | (152 | ) | (1,659 | ) | (340 | ) |
Total revenues | | $ | 55,093 | | $ | 47,551 | | $ | 185,854 | | $ | 136,896 | |
| | | | | | | | | |
OPERATING (LOSS) PROFIT: | | | | | | | | | |
Towers and Weldments | | $ | 28 | | $ | (9,279 | ) | $ | 5,187 | | $ | (11,436 | ) |
Gearing | | (2,210 | ) | (2,217 | ) | (10,733 | ) | (13,678 | ) |
Services | | (1,385 | ) | (23,694 | ) | (5,247 | ) | (34,747 | ) |
Corporate and Other | | (2,334 | ) | (1,975 | ) | (9,636 | ) | (9,366 | ) |
Total operating loss | | $ | (5,901 | ) | $ | (37,165 | ) | $ | (20,429 | ) | $ | (69,227 | ) |
The Company reports its financial results in accordance with U.S. generally accepted accounting principles (GAAP). However, the Company’s management believes that certain non-GAAP financial measures may provide users of this financial information with meaningful comparisons between current results and results in prior operating periods. Management believes that these non-GAAP financial measures can provide additional meaningful reflection of underlying trends of the business because they provide a comparison of historical information that excludes certain infrequently occurring or non-operational items that impact the overall comparability. See the table below for supplemental financial data and corresponding reconciliations to GAAP financial measures for the three and twelve months ended December 31, 2011 and 2010. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, the Company’s reported results prepared in accordance with GAAP.
Consolidated
| | Three Months Ended December 31, | | Twelve Months Ended December 31, | |
| | 2011 | | 2010 | | 2011 | | 2010 | |
Operating (Loss) Profit | | $ | (5,901 | ) | $ | (37,165 | ) | $ | (20,429 | ) | $ | (69,227 | ) |
Depreciation | | 3,408 | | 3,407 | | 13,674 | | 13,471 | |
Amortization | | 215 | | 428 | | 859 | | 2,992 | |
Share-based compensation and other stock payments | | 512 | | 636 | | 2,025 | | 2,291 | |
Other Income (Expense) | | 515 | | 379 | | 873 | | 487 | |
Impairment Expense. | | — | | 36,216 | | — | | 40,777 | |
Restructuring Expense | | 279 | | — | | 869 | | — | |
Total Adjusted EBITDA (Non-GAAP) | | $ | (972 | ) | $ | 3,901 | | $ | (2,129 | ) | $ | (9,210 | ) |
9
Towers and Weldments Segment
| | Three Months Ended December 31, | | Twelve Months Ended December 31, | |
| | 2011 | | 2010 | | 2011 | | 2010 | |
| | (unaudited) | | (unaudited) | |
| | | | | | | | | |
Operating (Loss) Profit | | $ | 28 | | $ | (9,279 | ) | $ | 5,187 | | $ | (11,436 | ) |
Depreciation | | 870 | | 863 | | 3,508 | | 3,416 | |
Share-based compensation and other stock payments | | 107 | | 195 | | 477 | | 558 | |
Other Income (Expense) | | 563 | | 502 | | 1,229 | | 921 | |
Impairment Expense | | — | | 13,326 | | — | | 13,326 | |
Total Adjusted EBITDA (Non-GAAP) | | $ | 1,568 | | $ | 5,607 | | $ | 10,401 | | $ | 6,785 | |
Gearing Segment
| | Three Months Ended December 31, | | Twelve Months Ended December 31, | |
| | 2011 | | 2010 | | 2011 | | 2010 | |
| | (unaudited) | | (unaudited) | |
Operating (Loss) Profit | | $ | (2,210 | ) | $ | (2,217 | ) | $ | (10,733 | ) | $ | (13,678 | ) |
Depreciation | | 2,210 | | 2,319 | | 9,063 | | 9,111 | |
Amortization | | 215 | | 215 | | 859 | | 859 | |
Share-based compensation and other stock payments | | 94 | | 125 | | 371 | | 393 | |
Other Income (Expense) | | 6 | | (132 | ) | (437 | ) | (662 | ) |
Restructuring Expense | | 121 | | — | | 412 | | — | |
Total Adjusted EBITDA (Non-GAAP) | | 436 | | 310 | | (465 | ) | (3,977 | ) |
| | | | | | | | | | | | | |
Services Segment
| | Three Months Ended December 31, | | Twelve Months Ended December 31, | |
| | 2011 | | 2010 | | 2011 | | 2010 | |
| | (unaudited) | | (unaudited) | |
Operating (Loss) Profit | | $ | (1,385 | ) | $ | (23,694 | ) | $ | (5,247 | ) | $ | (34,747 | ) |
Depreciation | | 292 | | 182 | | 937 | | 775 | |
Amortization | | — | | 213 | | — | | 2,133 | |
Share-based compensation and other stock payments | | 39 | | 55 | | 149 | | 359 | |
Other Income (Expense) | | (4 | ) | 11 | | 135 | | 231 | |
Impairment Expense | | — | | 22,890 | | — | | 27,451 | |
Total Adjusted EBITDA (Non-GAAP) | | $ | (1,058 | ) | $ | (343 | ) | $ | (4,026 | ) | $ | (3,798 | ) |
Corporate and Other
| | Three Months Ended December 31, | | Twelve Months Ended December 31, | |
| | 2011 | | 2010 | | 2011 | | 2010 | |
| | (unaudited) | | (unaudited) | |
Operating (Loss) Profit | | $ | (2,334 | ) | $ | (1,975 | ) | $ | (9,636 | ) | $ | (9,366 | ) |
Depreciation | | 36 | | 43 | | 166 | | 168 | |
Share-based compensation and other stock payments | | 272 | | 261 | | 1,028 | | 981 | |
Other Income (Expense) | | (50 | ) | (2 | ) | (54 | ) | (3 | ) |
Restructuring Expense | | 158 | | — | | 457 | | — | |
Total Adjusted EBITDA (Non-GAAP) | | $ | (1,918 | ) | $ | (1,673 | ) | $ | (8,039 | ) | $ | (8,220 | ) |
10
