Pay vs Performance Disclosure - USD ($) | 12 Months Ended |
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 |
Pay vs Performance Disclosure | | | |
Pay vs Performance Disclosure, Table | Pay Versus Performance As required by Section 953(a) of the Dodd-Frank Wall Street Reform and Consumer Protection Act and Item 402(v) of Regulation S-K, we are providing the following information about the relationship between executive compensation actually paid and certain financial performance of our Company for the fiscal years ended December 31, 2023, 2022 and 2021. Value of Initial Average Summary Average Fixed $100 Summary Compensation Compensation Investment Based Compensation Compensation Table for Non- Actually Paid on Company Net Table Total Actually paid PEO Named to Non-PEO Named Total Shareholder Income (Loss) Year per PEO (1) to PEO (1) Executive Officers (1) Executive Officers (1) Return in 000's 2023 $ 1,216,040 $ 1,332,023 $ 521,165 $ 553,000 $ 34.93 $ 7,649 2022 $ 779,715 $ 974,452 $ 352,586 $ 385,164 $ 22.57 $ (9,730 ) 2021 $ 765,688 $ (341,408 ) $ 349,653 $ (83,304 ) $ 23.71 $ 2,847 1. Our CEO, Eric B. Blashford served as our principal executive officer (PEO) for each year reported. The Other NEO’s represent the following individuals for each of the years shown: Daniel E. Schueller for 2023, 2022 and 2021, Wayne W. Hanna for 2021, Jason L. Bonfigt for 2021 and Thomas A. Ciccone for 2023 and 2022. | | |
PEO Total Compensation Amount | $ 1,216,040 | $ 779,715 | $ 765,688 |
PEO Actually Paid Compensation Amount | $ 1,332,023 | 974,452 | (341,408) |
Adjustment To PEO Compensation, Footnote | Compensation Actually Paid (CAP) is defined by the SEC to include not only actual take-home pay for the reported year, but also (i) the year-end value of equity awards granted during the reported year, and (ii) the change in the value of equity awards that were unvested at the end of the prior year, measured through the date the awards vested or were forfeited, or through the end of the reported fiscal year. To calculate CAP, the following amounts were deducted from and added to the executives’ “total compensation” as reported in the Summary Compensation Table (SCT): Minus Plus Plus (Minus) Plus (Minus) Plus (Minus) Equals Change in Fair Fair Value at Fiscal Change in Fair Value as of Vesting Year-End of Value of Date of Stock Summary Grant Date Fair Outstanding and Outstanding and Awards Granted in Compensation Value of Stock Unvested Stock Unvested Stock Prior Years that Value as of Prior Year-End Table (SCT) Awards Granted in Awards Granted In Awards Granted In Vested During For Awards Forfeited Total Fiscal Year Fiscal Year Prior Fiscal Years Fiscal Year During the Year CAP Year $ $ $ $ $ $ $ PEO 2023 $ 1,216,040 $ 323,137 $ 218,049 $ 119,782 $ 162,564 $ (61,275 ) $ 1,332,023 2022 $ 779,715 $ 235,079 $ 237,735 $ 158,214 $ 33,867 $ 974,452 2021 $ 765,688 $ 299,997 $ 117,011 $ (671,381 ) $ (252,730 ) $ (341,408 ) Average Non- 2023 $ 521,165 $ 110,638 $ 74,657 $ 31,896 $ 46,377 $ (10,458 ) $ 553,000 PEO NEOs 2022 $ 352,586 $ 61,936 $ 62,636 $ 26,526 $ 5,352 $ 385,164 2021 $ 349,653 $ 101,467 $ 21,700 $ (315,193 ) $ (37,997 ) $ (83,304 ) | | |
Non-PEO NEO Average Total Compensation Amount | $ 521,165 | 352,586 | 349,653 |
Non-PEO NEO Average Compensation Actually Paid Amount | 553,000 | 385,164 | (83,304) |
Total Shareholder Return Amount | 34.93 | 22.57 | 23.71 |
Net Income (Loss) | 7,649,000 | (9,730,000) | 2,847,000 |
PEO Grant Date Fair Value Of Stock Awards Granted In Fiscal Year [Member] | | | |
Pay vs Performance Disclosure | | | |
Adjustment to Compensation, Amount | 323,137 | 235,079 | 299,997 |
PEO Fair Value At Fiscal Year-End Of Outstanding And Unvested Stock Awards Granted In Fiscal Year [Member] | | | |
Pay vs Performance Disclosure | | | |
Adjustment to Compensation, Amount | 218,049 | 237,735 | 117,011 |
PEO Change In Fair Value Of Outstanding And Unvested Stock Awards Granted In Prior Fiscal Years [Member] | | | |
Pay vs Performance Disclosure | | | |
Adjustment to Compensation, Amount | 119,782 | 158,214 | (671,381) |
PEO Change In Fair Value As Of Vesting Date Of Stock Awards Granted In Prior Years That Vested During Fiscal Year [Member] | | | |
Pay vs Performance Disclosure | | | |
Adjustment to Compensation, Amount | 162,564 | 33,867 | (252,730) |
PEO Value As Of Prior Year-End For Awards Forfeited During The Year [Member] | | | |
Pay vs Performance Disclosure | | | |
Adjustment to Compensation, Amount | (61,275) | | |
NEO Grant Date Fair Value Of Stock Awards Granted In Fiscal Year [Member] | | | |
Pay vs Performance Disclosure | | | |
Adjustment to Compensation, Amount | 110,638 | 61,936 | 101,467 |
NEO Fair Value At Fiscal Year-End Of Outstanding And Unvested Stock Awards Granted in Fiscal Year [Member] | | | |
Pay vs Performance Disclosure | | | |
Adjustment to Compensation, Amount | 74,657 | 62,636 | 21,700 |
NEO Change In Fair Value Of Outstanding And Unvested Stock Awards Granted In Prior Fiscal Years [Member] | | | |
Pay vs Performance Disclosure | | | |
Adjustment to Compensation, Amount | 31,896 | 26,526 | (315,193) |
NEO Change In Fair Value As Of Vesting Date Of Stock Awards Granted In Prior Years That Vested During Fiscal Year [Member] | | | |
Pay vs Performance Disclosure | | | |
Adjustment to Compensation, Amount | 46,377 | $ 5,352 | $ (37,997) |
NEO Value As Of Prior Year-End For Awards Forfeited During The Year [Member] | | | |
Pay vs Performance Disclosure | | | |
Adjustment to Compensation, Amount | $ (10,458) | | |