Exhibit 99.1
2016
HALF-YEAR FINANCIAL REPORT
CONTENTS
| | | | |
1 CONDENSED HALF-YEAR CONSOLIDATED FINANCIAL STATEMENTS | | | 2 | |
CONSOLIDATED BALANCE SHEETS – ASSETS | | | 2 | |
CONSOLIDATED BALANCE SHEETS — LIABILITIES AND EQUITY | | | 3 | |
CONSOLIDATED INCOME STATEMENTS | | | 4 | |
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME | | | 5 | |
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY | | | 6 | |
CONSOLIDATED STATEMENTS OF CASH FLOWS | | | 8 | |
NOTES TO THE CONDENSED HALF-YEAR CONSOLIDATED FINANCIAL STATEMENTS AS OF JUNE 30, 2016 | | | 10 | |
A/ Basis of preparation of the half-year financial statements and accounting policies | | | 10 | |
B/ Significant information for the first half of 2016 | | | 13 | |
C/ Events subsequent to June 30, 2016 | | | 40 | |
The condensed half-year consolidated financial statements are unaudited.
1 CONDENSED HALF-YEAR CONSOLIDATED FINANCIAL STATEMENTS
CONSOLIDATED BALANCE SHEETS – ASSETS
| | | | | | | | | | | | |
(€ million) | | Note | | | June 30, 2016 | | | December 31, 2015 | |
Property, plant and equipment | | | B.2. | | | | 9,819 | | | | 9,943 | |
Goodwill | | | B.3. | | | | 39,420 | | | | 39,557 | |
Other intangible assets | | | B.3. | | | | 11,094 | | | | 12,026 | |
Investments in associates and joint ventures | | | B.5. | | | | 2,727 | | | | 2,676 | |
Other non-current assets | | | B.6. | | | | 2,316 | | | | 2,725 | |
Deferred tax assets | | | | | | | 5,392 | | | | 4,714 | |
Non-current assets | | | | | | | 70,768 | | | | 71,641 | |
Inventories | | | | | | | 7,067 | | | | 6,516 | |
Accounts receivable | | | B.7. | | | | 7,290 | | | | 7,386 | |
Other current assets | | | | | | | 1,772 | | | | 1,767 | |
Current financial assets | | | | | | | 130 | | | | 111 | |
Cash and cash equivalents | | | B.9. | | | | 6,076 | | | | 9,148 | |
Current assets | | | | | | | 22,335 | | | | 24,928 | |
Assets held for sale or exchange | | | B.20. | | | | 6,010 | | | | 5,752 | |
TOTAL ASSETS | | | | | | | 99,113 | | | | 102,321 | |
The accompanying notes on pages 10 to 40 are an integral part of the condensed half-year consolidated financial statements.
2016 Half-Year Financial Report • Sanofi | 2
CONSOLIDATED BALANCE SHEETS — LIABILITIES AND EQUITY
| | | | | | | | | | | | |
(€ million) | | Note | | | June 30, 2016 | | | December 31, 2015 | |
Equity attributable to equity holders of Sanofi | | | | | | | 54,190 | | | | 58,049 | |
Equity attributable to non-controlling interests | | | | | | | 157 | | | | 161 | |
Total equity | | | B.8. | | | | 54,347 | | | | 58,210 | |
Long-term debt | | | B.9. | | | | 14,850 | | | | 13,118 | |
Non-current liabilities relating to business combinations and to non-controlling interests | | | B.11. | | | | 1,027 | | | | 1,121 | |
Provisions and other non-current liabilities | | | B.12. | | | | 9,895 | | | | 9,169 | |
Deferred tax liabilities | | | | | | | 2,774 | | | | 2,895 | |
Non-current liabilities | | | | | | | 28,546 | | | | 26,303 | |
Accounts payable | | | | | | | 3,928 | | | | 3,817 | |
Other current liabilities | | | | | | | 8,679 | | | | 9,442 | |
Current liabilities relating to business combinations and to non-controlling interests | | | B.11. | | | | 210 | | | | 130 | |
Short-term debt and current portion of long-term debt | | | B.9. | | | | 2,427 | | | | 3,436 | |
Current liabilities | | | | | | | 15,244 | | | | 16,825 | |
Liabilities related to assets held for sale or exchange | | | B.20. | | | | 976 | | | | 983 | |
TOTAL LIABILITIES & EQUITY | | | | | | | 99,113 | | | | 102,321 | |
The accompanying notes on pages 10 to 40 are an integral part of the condensed half-year consolidated financial statements.
2016 Half-Year Financial Report • Sanofi | 3
CONSOLIDATED INCOME STATEMENTS
| | | | | | | | | | | | | | | | |
(€ million) | | Note | | | June 30, 2016 (6 months)(1) | | | June 30, 2015 (6 months) (1) (2) | | | December 31, 2015 (12 months)(1) (2) | |
Net sales | | | B.19.4. | | | | 15,926 | | | | 16,629 | | | | 34,060 | |
Other revenues | | | | | | | 310 | | | | 353 | | | | 801 | |
Cost of sales | | | | | | | (4,970 | ) | | | (5,268 | ) | | | (10,919 | ) |
Gross profit | | | | | | | 11,266 | | | | 11,714 | | | | 23,942 | |
Research and development expenses | | | | | | | (2,514 | ) | | | (2,405 | ) | | | (5,082 | ) |
Selling and general expenses | | | | | | | (4,609 | ) | | | (4,654 | ) | | | (9,382 | ) |
Other operating income | | | B.15. | | | | 265 | | | | 74 | | | | 254 | |
Other operating expenses | | | B.15. | | | | (195 | ) | | | (166 | ) | | | (462 | ) |
Amortization of intangible assets | | | B.3. | | | | (877 | ) | | | (988 | ) | | | (2,137 | ) |
Impairment of intangible assets | | | B.4. | | | | (52 | ) | | | (28 | ) | | | (767 | ) |
Fair value remeasurement of contingent consideration liabilities | | | B.11. | | | | (67 | ) | | | 71 | | | | 53 | |
Restructuring costs and similar items | | | B.16. | | | | (627 | ) | | | (380 | ) | | | (795 | ) |
Other gains and losses, and litigation | | | | | | | — | | | | — | | | | — | |
Operating income | | | | | | | 2,590 | | | | 3,238 | | | | 5,624 | |
Financial expenses | | | B.17. | | | | (241 | ) | | | (262 | ) | | | (559 | ) |
Financial income | | | B.17. | | | | 50 | | | | 57 | | | | 178 | |
Income before tax and associates and joint ventures | | | | | | | 2,399 | | | | 3,033 | | | | 5,243 | |
Income tax expense | | | B.18. | | | | (497 | ) | | | (692 | ) | | | (709 | ) |
Share of profit/(loss) of associates and joint ventures | | | | | | | 98 | | | | (66 | ) | | | (22 | ) |
Net income excluding the held-for-exchange Animal Health business | | | | | | | 2,000 | | | | 2,275 | | | | 4,512 | |
Net income/(loss) of the held-for-exchange Animal Health business | | | B.20. | | | | 286 | | | | 109 | | | | (124 | ) |
Net income | | | | | | | 2,286 | | | | 2,384 | | | | 4,388 | |
Net income attributable to non-controlling interests | | | | | | | 41 | | | | 59 | | | | 101 | |
Net income attributable to equity holders of Sanofi | | | | | | | 2,245 | | | | 2,325 | | | | 4,287 | |
Average number of shares outstanding (million) | | | B.8.7. | | | | 1,287.6 | | | | 1,307.2 | | | | 1,306.2 | |
Average number of shares outstanding after dilution (million) | | | B.8.7. | | | | 1,296.6 | | | | 1,322.0 | | | | 1,320.7 | |
– Basic earnings per share (in euros) | | | | | | | 1.74 | | | | 1.78 | | | | 3.28 | |
– Basic earnings per share (in euros) excluding the held-for-exchange Animal Health business | | | | | | | 1.52 | | | | 1.70 | | | | 3.38 | |
– Diluted earnings per share (in euros) | | | | | | | 1.73 | | | | 1.76 | | | | 3.25 | |
– Diluted earnings per share (in euros) excluding the held-for-exchange Animal Health business | | | | | | | 1.51 | | | | 1.68 | | | | 3.34 | |
(1) | The results of the Animal Health business are presented separately in accordance with IFRS 5 (Non-Current Assets Held for Sale and Discontinued Operations); see Notes B.1 and B.20. |
(2) | Due to a change in accounting presentation, VaxServe sales of non-Sanofi products are included inOther revenuesfrom 2016 onwards. The presentation of prior periodNet salesandOther revenueshas been restated accordingly. |
The accompanying notes on pages 10 to 40 are an integral part of the condensed half-year consolidated financial statements.
2016 Half-Year Financial Report • Sanofi | 4
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
| | | | | | | | | | | | | | | | |
(€ million) | | Note | | | June 30, 2016 (6 months) | | | June 30, 2015 (6 months) | | | December 31, 2015 (12 months) | |
Net income | | | | | | | 2,286 | | | | 2,384 | | | | 4,388 | |
Attributable to equity holders of Sanofi | | | | | | | 2,245 | | | | 2,325 | | | | 4,287 | |
Attributable to non-controlling interests | | | | | | | 41 | | | | 59 | | | | 101 | |
Other comprehensive income: | | | | | | | | | | | | | | | | |
• Actuarial gains/(losses) | | | B.8.8. | | | | (924 | ) | | | 772 | | | | 652 | |
• Tax effects | | | B.8.8. | | | | 253 | | | | (180 | ) | | | (187 | ) |
Sub-total: items not subsequently reclassifiable to profit or loss (a) | | | | | | | (671 | ) | | | 592 | | | | 465 | |
• Available-for-sale financial assets | | | | | | | (422 | ) | | | 194 | | | | (37 | ) |
• Cash flow hedges | | | | | | | — | | | | (6 | ) | | | (3 | ) |
• Change in currency translation differences | | | B.8.8. | | | | (37 | ) | | | 1,858 | | | | 1,915 | |
• Tax effects | | | B.8.8. | | | | 83 | | | | (69 | ) | | | 20 | |
Sub-total: items subsequently reclassifiable to profit or loss (b) | | | | | | | (376 | ) | | | 1,977 | | | | 1,895 | |
Other comprehensive income for the period, net of taxes (a+b) | | | | | | | (1,047 | ) | | | 2,569 | | | | 2,360 | |
Comprehensive income | | | | | | | 1,239 | | | | 4,953 | | | | 6,748 | |
Attributable to equity holders of Sanofi | | | | | | | 1,203 | | | | 4,887 | | | | 6,641 | |
Attributable to non-controlling interests | | | | | | | 36 | | | | 66 | | | | 107 | |
The accompanying notes on pages 10 to 40 are an integral part of the condensed half-year consolidated financial statements.
2016 Half-Year Financial Report • Sanofi | 5
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(€ million) | | Share capital | | | Additional paid-in capital and retained earnings | | | Treasury shares | | | Stock options and other share- based payment | | | Other comprehensive income(1) | | | Attributable to equity holders of Sanofi | | | Non- controlling interests | | | Total equity | |
Balance at January 1, 2015 | | | 2,639 | | | | 52,553 | | | | (694 | ) | | | 2,599 | | | | (977 | ) | | | 56,120 | | | | 148 | | | | 56,268 | |
Other comprehensive income for the period | | | — | | | | 592 | | | | — | | | | — | | | | 1,970 | | | | 2,562 | | | | 7 | | | | 2,569 | |
Net income for the period | | | — | | | | 2,325 | | | | — | | | | — | | | | — | | | | 2,325 | | | | 59 | | | | 2,384 | |
Comprehensive income for the period | | | — | | | | 2,917 | | | | — | | | | — | | | | 1,970 | | | | 4,887 | | | | 66 | | | | 4,953 | |
Dividend paid out of 2014 earnings (€2.85 per share) | | | — | | | | (3,694 | ) | | | — | | | | — | | | | — | | | | (3,694 | ) | | | — | | | | (3,694 | ) |
Payment of dividends to non-controlling interests | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | (60 | ) | | | (60 | ) |
Share repurchase program(2) | | | — | | | | — | | | | (1,244 | ) | | | — | | | | — | | | | (1,244 | ) | | | — | | | | (1,244 | ) |
Reduction in share capital(2) | | | (37 | ) | | | (1,453 | ) | | | 1,490 | | | | — | | | | — | | | | — | | | | — | | | | — | |
Share-based payment plans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
• Exercise of stock options | | | 14 | | | | 448 | | | | — | | | | — | | | | — | | | | 462 | | | | — | | | | 462 | |
• Issuance of restricted shares | | | 6 | | | | (6 | ) | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
• Proceeds from sale of treasury shares on exercise of stock options | | | — | | | | — | | | | 1 | | | | — | | | | — | | | | 1 | | | | — | | | | 1 | |
• Value of services obtained from employees | | | — | | | | — | | | | — | | | | 84 | | | | — | | | | 84 | | | | — | | | | 84 | |
• Tax effects of the exercise of stock options | | | — | | | | — | | | | — | | | | 20 | | | | — | | | | 20 | | | | — | | | | 20 | |
Changes in non-controlling interests without loss of control | | | — | | | | (18 | ) | | | — | | | | — | | | | — | | | | (18 | ) | | | 2 | | | | (16 | ) |
Balance at June 30, 2015 | | | 2,622 | | | | 50,747 | | | | (447 | ) | | | 2,703 | | | | 993 | | | | 56,618 | | | | 156 | | | | 56,774 | |
Other comprehensive income for the period | | | — | | | | (127 | ) | | | — | | | | — | | | | (81 | ) | | | (208 | ) | | | (1 | ) | | | (209 | ) |
Net income for the period | | | — | | | | 1,962 | | | | — | | | | — | | | | — | | | | 1,962 | | | | 42 | | | | 2,004 | |
Comprehensive income for the period | | | — | | | | 1,835 | | | | — | | | | — | | | | (81 | ) | | | 1,754 | | | | 41 | | | | 1,795 | |
Payment of dividends to non-controlling interests | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | (50 | ) | | | (50 | ) |
Share repurchase program(2) | | | — | | | | — | | | | (537 | ) | | | — | | | | — | | | | (537 | ) | | | — | | | | (537 | ) |
Reduction in share capital(2) | | | (15 | ) | | | (671 | ) | | | 686 | | | | — | | | | — | | | | — | | | | — | | | | — | |
Share-based payment plans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
• Exercise of stock options | | | 4 | | | | 107 | | | | — | | | | — | | | | — | | | | 111 | | | | — | | | | 111 | |
• Value of services obtained from employees | | | — | | | | — | | | | — | | | | 121 | | | | — | | | | 121 | | | | — | | | | 121 | |
• Tax effects of the exercise of stock options | | | — | | | | — | | | | — | | | | (10 | ) | | | — | | | | (10 | ) | | | — | | | | (10 | ) |
Change in non-controlling interests without loss of control | | | — | | | | (8 | ) | | | — | | | | — | | | | — | | | | (8 | ) | | | 14 | | | | 6 | |
Balance at December 31, 2015 | | | 2,611 | | | | 52,010 | | | | (298 | ) | | | 2,814 | | | | 912 | | | | 58,049 | | | | 161 | | | | 58,210 | |
2016 Half-Year Financial Report • Sanofi | 6
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(€ million) | | Share capital | | | Additional paid-in capital and retained earnings | | | Treasury shares | | | Stock options and other share- based payment | | | Other comprehensive income(1) | | | Attributable to equity holders of Sanofi | | | Non- controlling interests | | | Total equity | |
Balance at December 31, 2015 | | | 2,611 | | | | 52,010 | | | | (298 | ) | | | 2,814 | | | | 912 | | | | 58,049 | | | | 161 | | | | 58,210 | |
Other comprehensive income for the period | | | — | | | | (671 | ) | | | — | | | | — | | | | (371 | ) | | | (1,042 | ) | | | (5 | ) | | | (1,047 | ) |
Net income for the period | | | — | | | | 2,245 | | | | — | | | | — | | | | — | | | | 2,245 | | | | 41 | | | | 2,286 | |
Comprehensive income for the period | | | — | | | | 1,574 | | | | — | | | | — | | | | (371 | ) | | | 1,203 | | | | 36 | | | | 1,239 | |
Dividend paid out of 2015 earnings (€2.93 per share) | | | — | | | | (3,759 | ) | | | — | | | | — | | | | — | | | | (3,759 | ) | | | — | | | | (3,759 | ) |
Payment of dividends to non-controlling interests | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | (54 | ) | | | (54 | ) |
Share repurchase program(2) | | | — | | | | — | | | | (1,402 | ) | | | — | | | | — | | | | (1,402 | ) | | | — | | | | (1,402 | ) |
Reduction in share capital(2) | | | (45 | ) | | | (1,655 | ) | | | 1,700 | | | | — | | | | — | | | | — | | | | — | | | | — | |
Share-based payment plans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
• Exercise of stock options | | | 1 | | | | 16 | | | | — | | | | — | | | | — | | | | 17 | | | | — | | | | 17 | |
• Issuance of restricted shares | | | 7 | | | | (7 | ) | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
• Value of services obtained from employees | | | — | | | | — | | | | — | | | | 117 | | | | — | | | | 117 | | | | — | | | | 117 | |
• Tax effects of the exercise of stock options | | | — | | | | — | | | | — | | | | (14 | ) | | | — | | | | (14 | ) | | | — | | | | (14 | ) |
Change in non-controlling interests without loss of control | | | — | | | | (21 | ) | | | — | | | | — | | | | — | | | | (21 | ) | | | 14 | | | | (7 | ) |
Balance at June 30, 2016 | | | 2,574 | | | | 48,158 | | | | — | | | | 2,917 | | | | 541 | | | | 54,190 | | | | 157 | | | | 54,347 | |
(2) | See Notes B.8.2. and B.8.3. |
The accompanying notes on pages 10 to 40 are an integral part of the condensed half-year consolidated financial statements.
2016 Half-Year Financial Report • Sanofi | 7
CONSOLIDATED STATEMENTS OF CASH FLOWS
| | | | | | | | | | | | | | | | |
(€ million) | | Note | | | June 30, 2016 (6 months)(1) | | | June 30, 2015 (6 months) (1) | | | December 31, 2015 (12 months)(1) | |
Net income attributable to equity holders of Sanofi | | | | | | | 2,245 | | | | 2,325 | | | | 4,287 | |
Net (income)/loss of the held-for-exchange Animal Health business | | | | | | | (286 | ) | | | (109 | ) | | | 124 | |
Non-controlling interests, excluding BMS(2) | | | | | | | (3 | ) | | | 11 | | | | 7 | |
Share of undistributed earnings of associates and joint ventures | | | | | | | (57 | ) | | | 114 | | | | 115 | |
Depreciation, amortization and impairment of property, plant and equipment and intangible assets | | | | | | | 1,572 | | | | 1,693 | | | | 4,276 | |
Gains and losses on disposals of non-current assets, net of tax(3) | | | | | | | (27 | ) | | | (44 | ) | | | (136 | ) |
Net change in deferred taxes | | | | | | | (477 | ) | | | (569 | ) | | | (1,253 | ) |
Net change in provisions (4) | | | | | | | (107 | ) | | | 86 | | | | (13 | ) |
Cost of employee benefits (stock options and othershare-based payments) | | | | | | | 111 | | | | 79 | | | | 193 | |
Unrealized (gains)/losses recognized in income | | | | | | | (122 | ) | | | (267 | ) | | | (365 | ) |
Operating cash flow before changes in working capital and excluding the held-for-exchange Animal Health business | | | | | | | 2,849 | | | | 3,319 | | | | 7,235 | |
(Increase)/decrease in inventories | | | | | | | (514 | ) | | | (479 | ) | | | (466 | ) |
(Increase)/decrease in accounts receivable | | | | | | | 103 | | | | (156 | ) | | | (493 | ) |
Increase/(decrease) in accounts payable | | | | | | | 74 | | | | 121 | | | | 241 | |
Net change in other current assets, current financial assets and other current liabilities | | | | | | | (119 | ) | | | 308 | | | | 1,773 | |
Net cash provided by/(used in) operating activities excluding the held-for-exchange Animal Health business(5) | | | | | | | 2,393 | | | | 3,113 | | | | 8,290 | |
Net cash provided by/(used in) operating activities of the held-for-exchange Animal Health business | | | | | | | 211 | | | | 292 | | | | 630 | |
Acquisitions of property, plant and equipment and intangible assets | | | B.2. – B.3. | | | | (1,200 | ) | | | (771 | ) | | | (2,772 | ) |
Acquisitions of investments in consolidated undertakings, net of cash acquired(6) | | | B.1. | | | | (345 | ) | | | (47 | ) | | | (220 | ) |
Acquisitions of available-for-sale financial assets | | | | | | | (123 | ) | | | (113 | ) | | | (142 | ) |
Proceeds from disposals of property, plant and equipment, intangible assets and other non-current assets, net of tax(7) | | | | | | | 264 | | | | 92 | | | | 211 | |
Net change in loans and other financial assets | | | | | | | (10 | ) | | | (10 | ) | | | (88 | ) |
Net cash provided by/(used in) investing activities excluding the held-for-exchange Animal Health business | | | | | | | (1,414 | ) | | | (849 | ) | | | (3,011 | ) |
Net cash provided by/(used in) investing activities of the held-for-exchange Animal Health business | | | | | | | (56 | ) | | | (178 | ) | | | (246 | ) |
Issuance of Sanofi shares | | | B.8.1. | | | | 17 | | | | 462 | | | | 573 | |
Dividends paid: | | | | | | | | | | | | | | | | |
• to shareholders of Sanofi | | | | | | | (3,759 | ) | | | (3,694 | ) | | | (3,694 | ) |
• to non-controlling interests, excluding BMS(2) | | | | | | | (9 | ) | | | (7 | ) | | | (12 | ) |
Transactions with non-controlling interests, other than dividends | | | | | | | — | | | | (5 | ) | | | (8 | ) |
Additional long-term debt contracted | | | B.9.1. | | | | 1,787 | | | | 2 | | | | 2,253 | |
Repayments of long-term debt | | | B.9.1. | | | | (2,582 | ) | | | (456 | ) | | | (708 | ) |
Net change in short-term debt | | | | | | | 1,856 | | | | (142 | ) | | | (199 | ) |
Acquisition of treasury shares | | | B.8.2. | | | | (1,404 | ) | | | (1,244 | ) | | | (1,784 | ) |
Disposals of treasury shares, net of tax | | | | | | | — | | | | 1 | | | | 1 | |
Net cash provided by/(used in) financing activities excluding the held-for-exchange Animal Health business | | | | | | | (4,094 | ) | | | (5,083 | ) | | | (3,578 | ) |
Net cash provided by/(used in) financing activities of the held-for-exchange Animal Health business | | | | | | | (9 | ) | | | 23 | | | | (23 | ) |
Impact of exchange rates on cash and cash equivalents | | | | | | | (103 | ) | | | 42 | | | | (232 | ) |
Impact on cash and cash equivalents of the reclassification of the Animal Health business to “Assets held for sale or exchange”(8) | | | B.20. | | | | — | | | | — | | | | (23 | ) |
Net change in cash and cash equivalents excluding the Animal Health business | | | | | | | (3,218 | ) | | | (2,777 | ) | | | 1,469 | |
Net change in cash and cash equivalents of the Animal Health business | | | | | | | 146 | | | | 137 | | | | 361 | |
Net change in cash and cash equivalents | | | | | | | (3,072 | ) | | | (2,640 | ) | | | 1,807 | |
Cash and cash equivalents, beginning of period | | | | | | | 9,148 | | | | 7,341 | | | | 7,341 | |
Cash and cash equivalents, end of period | | | B.9. | | | | 6,076 | | | | 4,701 | | | | 9,148 | |
2016 Half-Year Financial Report • Sanofi | 8
(1) | Cash flows of the Animal Health business are presented separately in accordance with IFRS 5 (Non-Current Assets Held for Sale and Discontinued Operations). |
(2) | See Note C.2. to the financial statements for the year ended December 31, 2015. |
(3) | Includes available-for-sale financial assets. |
(4) | This line item includes contributions paid to pension funds (see Note B.12.). |
| | | | | | | | | | | | |
- Income tax paid | | | (1,180 | ) | | | (1,028 | ) | | | (1,706 | ) |
- Interest paid (excluding cash flows on derivative instruments used to hedge debt) | | | (180 | ) | | | (183 | ) | | | (404 | ) |
- Interest received (excluding cash flows on derivative instruments used to hedge debt) | | | 28 | | | | 30 | | | | 57 | |
- Dividends received from non-consolidated entities | | | 3 | | | | 5 | | | | 9 | |
(6) | This line item includes payments made in respect of contingent consideration identified and recognized as a liability in business combinations. |
(7) | This line item includes proceeds from disposals of investments in consolidated entities and of other non-current financial assets. |
(8) | Cash and cash equivalents of the Animal Health business are presented within the line itemAssets held for sale or exchange for 2015 and 2016. |
The accompanying notes on pages 10 to 40 are an integral part of the condensed half-year consolidated financial statements.
2016 Half-Year Financial Report • Sanofi | 9
NOTES TO THE CONDENSED HALF-YEAR CONSOLIDATED FINANCIAL STATEMENTS AS OF JUNE 30, 2016
INTRODUCTION
Sanofi the parent company, together with its subsidiaries (collectively “Sanofi” or “the Company”), is a global healthcare leader engaged in the research, development and marketing of therapeutic solutions focused on patient needs.
Sanofi is listed in Paris (Euronext: SAN) and New York (NYSE: SNY).
The condensed consolidated financial statements for the six months ended June 30, 2016 were reviewed by the Sanofi Board of Directors at the Board meeting on July 28, 2016.
A/ Basis of preparation of the half-year financial statements and accounting policies
A.1. INTERNATIONAL FINANCIAL REPORTING STANDARDS (IFRS)
The half-year consolidated financial statements have been prepared and presented in condensed format in accordance with IAS 34 (Interim Financial Reporting). The accompanying notes therefore relate to significant events and transactions of the period, and should be read in conjunction with the consolidated financial statements for the year ended December 31, 2015.
The accounting policies used in the preparation of the consolidated financial statements as of June 30, 2016 comply with international financial reporting standards (IFRS) as endorsed by the European Union and as issued by the International Accounting Standards Board (IASB). The accounting policies applied as of June 30, 2016 are identical to those described in the notes to the published consolidated financial statements as of December 31, 2015.
IFRS as endorsed by the European Union as of June 30, 2016 are available via the following web link:
http://ec.europa.eu/finance/company-reporting/standards-interpretations/index_en.htm
A.1.1. New standards and amendments issued in 2016
During the first half of 2016 the IASB issued IFRS 16 (Leases), effective for annual periods beginning on or after January 1, 2019, which aligns the accounting treatment of operating leases with that already applied to finance leases. The IASB also issued clarifications to IFRS 15 (Revenue from Contracts with Customers). The amendments to IFRS 15, which was originally issued in 2014, do not alter the underlying principles of the standard, but clarify the way in which those principles should be applied. The issues clarified by the amendments are how to (i) identify a performance obligation (the promise to transfer a good or a service to a customer) in a contract; (ii) determine whether a company is a principal (the provider of a good or service) or an agent (responsible for arranging for the good or service to be provided); and (iii) determine whether the revenue from granting a license of intellectual property should be recognized at a point in time or over time. Also during the first half of 2016, the IASB issued amendments to IAS 12 (Income Taxes), entitled “Recognition of Deferred Tax Assets for Unrealized Losses”. IAS 12 deals with the recognition and measurement of deferred tax assets and liabilities. The amendments clarify how to account for deferred tax assets related to unrealized losses on debt instruments measured at fair value, to address diversity in practice.
2016 Half-Year Financial Report • Sanofi | 10
A.1.2. VaxServe revenues
VaxServe is a U.S.-based Vaccines segment entity, whose activities include the distribution within the United States of vaccines and other products manufactured by third parties.
In order to improve the clarity of the financial information published by the Company, with effect from January 1, 2016 VaxServe sales of non-Sanofi products are presented within the line itemOther revenues. Previously, all VaxServe sales were recognized within the income statement line itemNet sales.
The impact of this presentational change on comparative periods is a reclassification fromNet sales toOther revenues of €210 million for the first half of 2015 and €482 million for the year ended December 31, 2015.
A.2. USE OF ESTIMATES
The preparation of financial statements requires management to make reasonable estimates and assumptions based on information available at the date of the finalization of the financial statements. Those estimates and assumptions may affect the reported amounts of assets, liabilities, revenues and expenses in the financial statements, and disclosures of contingent assets and contingent liabilities as at the date of the review of the financial statements. Examples of estimates and assumptions include:
• | | amounts deducted from sales for projected sales returns, chargeback incentives, rebates and price reductions; |
• | | impairment of property, plant and equipment, intangible assets, and investments in associates and joint ventures; |
• | | the valuation of goodwill and the valuation and useful life of acquired intangible assets; |
• | | the amount of post-employment benefit obligations; |
• | | the amount of provisions for restructuring, litigation, tax risks and environmental risks; |
• | | the amount of deferred tax assets resulting from tax losses available forcarry-forward and deductible temporary differences; |
• | | the measurement of contingent consideration; and |
• | | which exchange rate to use at the end of the reporting period for the translation of accounts denominated in foreign currencies, and of financial statements of foreign subsidiaries, in cases where more than one exchange rate exists for a given currency. |
Management is also required to exercise judgment in assessing whether the criteria specified in IFRS 5 (Non-Current Assets Held for Sale and Discontinued Operations) are met, and hence whether a non-current asset or asset group should be classified as “held for sale or exchange” and whether a discontinued operation should be reported separately. Such assessments are reviewed at the end of each reporting period based on the facts and circumstances.
For half-year financial reporting purposes, and as allowed under IAS 34, Sanofi has determined income tax expense on the basis of an estimate of the effective tax rate for the full financial year. This rate is applied to business operating income plus financial income and minus financial expenses, and before (i) the share of profit/loss of associates and joint ventures and (ii) net income attributable tonon-controlling interests. The estimated full-year effective tax rate is based on the tax rates that will be applicable to projected pre-tax profits or losses arising in the various tax jurisdictions in which Sanofi operates.
Actual results could differ from these estimates.
A.3. SEASONAL TRENDS
Sanofi’s activities are not subject to significant seasonal fluctuations.
2016 Half-Year Financial Report • Sanofi | 11
A.4. FAIR VALUE OF FINANCIAL INSTRUMENTS
Under IFRS 13, fair value measurements must be classified using a hierarchy based on the inputs used to measure the fair value of the instrument. This hierarchy has three levels:
• | | level 1: quoted prices in active markets for identical assets or liabilities (without modification or repackaging); |
• | | level 2: quoted prices in active markets for similar assets and liabilities, or valuation techniques in which all important inputs are derived from observable market data; |
• | | level 3: valuation techniques in which not all important inputs are derived from observable market data. |
The table below sets forth the principles used to measure the fair value of the principal financial assets and liabilities recognized by Sanofi in its balance sheet:
| | | | | | | | | | | | | | | | |
Note | | Type of financial instrument | | Measurement principle | | Level in fair value hierarchy | | Valuation technique | | Method used to determine fair value |
| | | | | | | Market data |
| | | | | Valuation model | | Exchange rate | | Interest rate | | Volatility |
| | | | | | |
B.6. | | Available-for-sale financial assets (quoted equity securities) | | Fair value | | 1 | | Market value | | Quoted market price | | N/A |
| | | | | | | | |
B.6. | | Available-for-sale financial assets (unquoted debt securities) | | Fair value | | 2 | | Income approach | | Present value of future cash flows | | N/A | | Mid swap + z spread for bonds of comparable risk and maturity | | N/A |
| | | | | |
B.6. | | Long-term loans and advances and other non-current receivables | | Amortized cost | | N/A | | N/A | | The amortized cost of long-term loans and advances and other non-current receivables at the end of the reporting period is not materially different from their fair value. |
| | | | | | |
B.6. | | Financial assets recognized under the fair value option(1) | | Fair value | | 1 | | Market value | | Net asset value | | N/A |
| | | | | | | | |
B.10. | | Forward currency contracts | | Fair value | | 2 | | Income approach | | Present value of future cash flows | | ECB Fixing | | < 1 year: Mid Money market > 1 year: Mid Zero Coupon | | N/A |
B.10. | | Currency options | | Fair value | | 2 | | | Options with no knock-out feature: Garman & Kohlhagen Knock-out options: Merton, Reiner & Rubinstein | | ECB Fixing | | < 1 year: Mid Money Market > 1 year: Mid Zero Coupon | | Mid in-the-money |
B.10. | | Interest rate swaps | | Fair value | | 2 | | | Present value of future cash flows | | N/A | | < 1 year: Mid Money Market and LIFFE interest rate futures: > 1 year: Mid Zero Coupon | | N/A |
B.10. | | Cross-currency swaps | | Fair value | | 2 | | | Present value of future cash flows | | ECB Fixing | | < 1 year: Mid Money Market and LIFFE interest rate futures: > 1 year: Mid Zero Coupon | | N/A |
| | | | | | |
B.9. | | Investments in mutual funds | | Fair value | | 1 | | Market value | | Net asset value | | N/A |
| | | | | |
B.9. | | Negotiable debt instruments, commercial paper, instant access deposits and term deposits | | Amortized cost | | N/A | | N/A | | Because these instruments have a maturity of less than 3 months, amortized cost is regarded as an acceptable approximation of fair value as disclosed in the notes to the consolidated financial statements. |
| | | | | |
B.9. | | Debt | | Amortized cost (2) | | N/A | | N/A | | In the case of debt with a maturity of less than 3 months, amortized cost is regarded as an acceptable approximation of fair value as reported in the notes to the consolidated financial statements. For debt with a maturity of more than 3 months, fair value as reported in the notes to the consolidated financial statements is determined either by reference to quoted market prices at the end of the reporting period (quoted instruments) or by discounting the future cash flows based on observable market data at the end of the reporting period (unquoted instruments). |
| | | | | | |
B.11. | | Liabilities relating to business combinations and to non-controlling interests (CVRs) | | Fair value | | 1 | | Market value | | Quoted market price | | N/A |
| | | | | |
B.11. | | Liabilities relating to business combinations and to non-controlling interests (other than CVRs) | | Fair value(3) | | 3 | | Income approach | | Under IAS 32, contingent consideration payable in a business combination is a financial liability. The fair value of such liabilities is determined by adjusting the contingent consideration at the end of the reporting period using the method described in Note B.11. |
(1) | These assets are held to fund a deferred compensation plan offered to certain employees. |
(2) | In the case of debt designated as a hedged item in a fair value hedging relationship, the carrying amount in the consolidated balance sheet includes changes in fair value attributable to the hedged risk(s). |
(3) | For business combinations completed prior to application of the revised IFRS 3, contingent consideration is recognized when payment becomes probable (see Note B.3.1. to the consolidated financial statements for the year ended December 31, 2015). |
2016 Half-Year Financial Report • Sanofi | 12
A.5. CONSOLIDATION AND FOREIGN CURRENCY TRANSLATION OF THE FINANCIAL STATEMENTS OF VENEZUELAN SUBSIDIARIES
In 2016, Sanofi continues to account for subsidiaries based in Venezuela using the full consolidation method, on the basis that the criteria for control in IFRS 10 (Consolidated Financial Statements) are still met.
Until the start of 2016, the Venezuelan foreign exchange system consisted of three exchange rates: (i) the “CENCOEX” rate, set at a fixed rate of 6.3 bolivars per U.S. dollar and restricted to essential goods; (ii) an administered exchange rate (the “SICAD” rate), which was 13.5 bolivars per U.S. dollar as of December 31, 2015 and applied to certain specific business sectors; and (iii) the “SIMADI” rate, in the region of 200 bolivars per U.S. dollar, applied to specified transactions. In preparing the consolidated financial statements, the financial statements of the Venezuelan subsidiaries were translated into euros using the “SICAD” official exchange rate, which was the estimated rate at which the profits generated by the operations of those subsidiaries would be remitted to the parent.
In February 2016, the Venezuelan government announced a further reform to the foreign exchange system, which now consists of two categories:
• | | a first category for essential goods to which is applied the “DIPRO” rate, set at a fixed exchange rate of 10 bolivars per U.S. dollar; |
• | | a second category to which is applied the “DICOM” rate, which is a floating exchange rate against the U.S. dollar and stood at 628 bolivars per U.S. dollar as of June 30, 2016. |
In light of these changes to the foreign exchange system, recent economic and political developments and the scarcity of U.S. dollar cash in Venezuela, Sanofi has changed the exchange rate used to translate its Venezuelan operations and has applied the DICOM rate starting January 1, 2016. This change led to the recognition of a foreign exchange loss of €102 million in the first half of 2016. Adoption of this new rate also means that Sanofi’s Venezuelan subsidiaries contributed €9 million to net sales in the first half of 2016 (versus €399 million in the first half of 2016) and held cash of €6 million as of June 30, 2016 (versus €95 million as of December 31, 2015). The net assets of these subsidiaries as of June 30, 2016 were immaterial.
B/ Significant information for the first half of 2016
B.1. IMPACT OF CHANGES IN THE SCOPE OF CONSOLIDATION
Acquisitions and investments in joint ventures
During the first half of 2016, Sanofi acquired further shares in the biopharmaceutical company Regeneron Pharmaceuticals, Inc. at a cost of €115 million. As of June 30, 2016, Sanofi’s investment in Regeneron had a carrying amount of €2,386 million (see Note B.5.) and represented an equity interest of 22.2% (compared with 22.1% as of December 31, 2015).
Also during the first half of 2016, Sanofi made an equity injection of $248 million into the joint venture formed with Verily (formerly Google Life Sciences) under the August 2015 collaboration agreement in diabetes. This investment is accounted for by the equity method (see Note B.5).
2016 Half-Year Financial Report • Sanofi | 13
Exchange of the Animal Health business
Further to the exclusivity agreement of December 2015 on a future exchange of Sanofi’s Animal Health business (Merial) and Boehringer Ingelheim’s consumer healthcare business, the two groups announced on June 27, 2016 that they had signed contracts to secure this strategic transaction. Completion of the transaction is regarded as highly probable. Consequently, all assets of the Animal Health business included in the exchange, and all liabilities directly related to those assets, have since December 31, 2015 been classified in the line itemsAssets held for sale or exchange andLiabilities related to assets held for sale or exchange, respectively, in the consolidated balance sheet.
Because the Animal Health business is an operating segment of Sanofi, it qualifies as a discontinued operation under IFRS 5. Consequently, the net income or loss from the Animal Health business for 2016 and for the comparative periods presented is shown separately in the consolidated income statement within the line itemNet income/(loss) of the held-for-exchange Animal Health business.
For detailed information about the contribution of the Animal Health business to the consolidated financial statements refer to Note B.20.
Proposed dismantling of the Sanofi Pasteur MSD joint venture
On March 8, 2016, Sanofi Pasteur and MSD (known as Merck in the United States and Canada) announced their intention to end Sanofi Pasteur MSD, their joint venture in vaccines, in order to pursue their own distinct growth strategies in Europe. Completion of this proposed transaction is regarded as highly probable. Consequently, the investment in the Sanofi Pasteur MSD joint venture has been reclassified to the line itemAssets held for sale or exchange, and ceased to be accounted for by the equity method as from the date the proposal was announced (see Notes B.5. and B.19.).
B.2. PROPERTY, PLANT AND EQUIPMENT
Acquisitions of property, plant and equipment during the first half of 2016 amounted to €523 million. These included €415 million of investments in the Pharmaceuticals segment, primarily in industrial facilities (€323 million). The Vaccines segment accounted for €108 million of investments during the period.
Impairment losses of €18 million were charged against property, plant and equipment in the first half of 2016, primarily in the Pharmaceuticals segment.
Firm orders for property, plant and equipment stood at €551 million as of June 30, 2016.
2016 Half-Year Financial Report • Sanofi | 14
B.3. GOODWILL AND OTHER INTANGIBLE ASSETS
Movements inother intangible assets during the first half of 2016 were as follows:
| | | | | | | | | | | | | | | | |
(€ million) | | Acquired R&D | | | Products, trademarks and other rights | | | Software | | | Total other intangible assets | |
Gross value at January 1, 2016 | | | 3,854 | | | | 52,002 | | | | 1,231 | | | | 57,087 | |
Acquisitions and other increases | | | 46 | | | | 24 | | | | 55 | | | | 125 | |
Disposals and other decreases | | | (39 | ) | | | (56 | ) | | | (37 | ) | | | (132 | ) |
Currency translation differences | | | (10 | ) | | | (150 | ) | | | (1 | ) | | | (161 | ) |
Transfers(1) | | | (34 | ) | | | 24 | | | | (6 | ) | | | (16 | ) |
Gross value at June 30, 2016 | | | 3,817 | | | | 51,844 | | | | 1,242 | | | | 56,903 | |
Accumulated amortization & impairment at January 1, 2016 | | | (2,301 | ) | | | (41,888 | ) | | | (872 | ) | | | (45,061 | ) |
Amortization expense | | | — | | | | (886 | ) | | | (51 | ) | | | (937 | ) |
Impairment losses, net of reversals(2) | | | (19 | ) | | | (33 | ) | | | — | | | | (52 | ) |
Disposals and other decreases | | | 38 | | | | 56 | | | | 36 | | | | 130 | |
Currency translation differences | | | 4 | | | | 105 | | | | — | | | | 109 | |
Transfers | | | 4 | | | | (2 | ) | | | — | | | | 2 | |
Accumulated amortization & impairment at June 30, 2016 | | | (2,274 | ) | | | (42,648 | ) | | | (887 | ) | | | (45,809 | ) |
Carrying amount at December 31, 2015 | | | 1,553 | | | | 10,114 | | | | 359 | | | | 12,026 | |
Carrying amount at June 30, 2016 | | | 1,543 | | | | 9,196 | | | | 355 | | | | 11,094 | |
(1) | The “Transfers” line mainly relates to acquired R&D that came into commercial use during the period and is being amortized from the date of marketing approval. |
Acquisitions of other intangible assets (excluding software) during the first half of 2016 amounted to €70 million.
“Products, trademarks and other rights” (excluding items relating to the Animal Health business, reported within the line itemAssets held for sale or exchange, see Note B.20.), mainly comprise:
• | | marketed products, with a carrying amount of €8.5 billion as of June 30, 2016 (versus €9.4 billion as of December 31, 2015) and a weighted average amortization period of approximately 10 years; |
• | | trademarks, with a carrying amount of €0.2 billion as of June 30, 2016 (compared with €0.3 billion as of December 31, 2015) and a weighted average amortization period of approximately 13 years. |
The table below provides information about the principal marketed products, which represented approximately 90% of the carrying amount of that item as of June 30, 2016:
| | | | | | | | | | | | | | | | | | | | | | | | |
(€ million) | | Gross value | | | Accumulated amortization & impairment | | | Carrying amount June 30, 2016 | | | Amortization period (years)(1) | | | Residual amortization period (years)(2) | | | Carrying amount December 31, 2015 | |
Genzyme | | | 10,805 | | | | (5,495 | ) | | | 5,310 | | | | 10 | | | | 7 | | | | 5,759 | |
Aventis | | | 34,903 | | | | (33,581 | ) | | | 1,322 | | | | 9 | | | | 4 | | | | 1,548 | |
Chattem | | | 1,342 | | | | (432 | ) | | | 910 | | | | 22 | | | | 17 | | | | 956 | |
Zentiva | | | 905 | | | | (750 | ) | | | 155 | | | | 9 | | | | 4 | | | | 187 | |
Total: principal marketed products | | | 47,955 | | | | (40,258 | ) | | | 7,697 | | | | | | | | | | | | 8,450 | |
(1) | Weighted averages. The amortization periods for these products vary between 1 and 25 years. |
Goodwill amounted to €39,420 million as of June 30, 2016, compared with €39,557 million as of December 31, 2015. The change during the period was due to currency translation differences.
2016 Half-Year Financial Report • Sanofi | 15
B.4. IMPAIRMENT OF INTANGIBLE ASSETS
The results of impairment tests conducted in accordance with IAS 36 (Impairment of Assets) as of June 30, 2016 led to the recognition of a net impairment loss of €52 million. This relates to discontinued development projects (€19 million) and to marketed products (€33 million).
B.5. INVESTMENTS IN ASSOCIATES AND JOINT VENTURES
Investments in associates and joint ventures are accounted for by the equity method. For definitions of the terms “associate” and “joint venture”, refer to Note B.1. to the consolidated financial statements for the year ended December 31, 2015.
Investments in associates and joint ventures comprise:
| | | | | | | | | | | | |
(€ million) | | % | | | June 30, 2016 | | | December 31, 2015 | |
Regeneron Pharmaceuticals, Inc. | | | 22.2 | | | | 2,386 | | | | 2,245 | |
DM LLC(1) | | | 50.0 | | | | 184 | | | | — | |
Sanofi Pasteur MSD (1)/(2) | | | 50.0 | | | | — | | | | 252 | |
Infraserv GmbH & Co. Höchst KG (1) | | | 31.2 | | | | 69 | | | | 85 | |
Entities and companies managed by Bristol-Myers Squibb(3) | | | 49.9 | | | | 43 | | | | 43 | |
Other investments | | | — | | | | 45 | | | | 51 | |
Total | | | | | | | 2,727 | | | | 2,676 | |
(2) | Reclassified toAssets held for sale or exchangein accordance with IFRS 5 (see Note B.1.). |
(3) | Under the terms of the agreements with BMS (see Note C.2. to the consolidated financial statements for the year ended December 31, 2015), our share of the net assets of entitiesmajority-owned by BMS is recorded inInvestments in associates and joint ventures. |
As of June 30, 2016, the market value of Sanofi’s investment in Regeneron was €7,367 million (based on a quoted stock market price of $349.23 per share as of that date), versus €11,523 million as of December 31, 2015 (based on a quoted stock market price of U.S. $542.87 per share as of that date).
The financial statements include arm’s length commercial transactions between Sanofi and some associates and joint ventures that are classified as related parties. The principal transactions and balances with related parties are summarized below:
| | | | | | | | | | | | |
(€ million) | | June 30, 2016 | | | June 30, 2015 | | | December 31, 2015 | |
Sales(1) | | | 28 | | | | 55 | | | | 218 | |
Royalties(1) | | | 67 | | | | 11 | | | | 91 | |
Accounts receivable | | | 63 | | | | 83 | | | | 81 | |
Purchases and other expenses (including research expenses)(1) | | | 392 | | | | 329 | | | | 762 | |
Accounts payable | | | 179 | | | | 234 | | | | 196 | |
Other liabilities | | | 66 | | | | 14 | | | | 10 | |
(1) | In the six months ended June 30, 2016, these items include transactions with Sanofi Pasteur MSD from January 1 through March 8, 2016, the date on which it was announced that the joint venture would be dismantled (see Note B.1.). |
2016 Half-Year Financial Report • Sanofi | 16
B.6. OTHER NON-CURRENT ASSETS
Other non-current assetscomprise:
| | | | | | | | |
(€ million) | | June 30, 2016 | | | December 31, 2015 | |
Available-for-sale financial assets (1) | | | 1,202 | | | | 1,609 | |
Pre-funded pension obligations | | | 49 | | | | 49 | |
Long-term loans and advances and other non-current receivables | | | 627 | | | | 671 | |
Financial assets recognized under the fair value option | | | 286 | | | | 276 | |
Derivative financial instruments | | | 152 | | | | 120 | |
Total | | | 2,316 | | | | 2,725 | |
(1) | Includes the investment in Alnylam Pharmaceuticals. As of June 30, 2016, the aggregate amount of the successive acquisition prices paid for the interest was €788 million. The market value was €513 million at that date. |
B.7. ACCOUNTS RECEIVABLE
An analysis ofAccounts receivable is set forth below:
| | | | | | | | |
(€ million) | | June 30, 2016 | | | December 31, 2015 | |
Gross value | | | 7,492 | | | | 7,553 | |
Allowances | | | (202 | ) | | | (167 | ) |
Carrying amount | | | 7,290 | | | | 7,386 | |
The impact of allowances against accounts receivable in the first half of 2016 was a net expense of €22 million (versus €4 million for the first half of 2015).
The table below shows the ageing profile of overdue accounts receivable, based on gross value:
| | | | | | | | | | | | | | | | | | | | | | | | |
(€ million) | | Overdue accounts Gross value | | | Overdue <1 month | | | Overdue 1 to 3 months | | | Overdue 3 to 6 months | | | Overdue 6 to 12 months | | | Overdue > 12 months | |
June 30, 2016 | | | 746 | | | | 174 | | | | 145 | | | | 163 | | | | 66 | | | | 198 | |
December 31, 2015 | | | 677 | | | | 171 | | | | 147 | | | | 117 | | | | 83 | | | | 159 | |
Amounts overdue by more than one month relate mainly to public-sector customers.
Some Sanofi subsidiaries have assigned receivables to factoring companies or banks, without recourse. The amount of receivables that met the conditions described in Note B.8.7. to the consolidated financial statements for the year ended December 31, 2015 and hence were derecognized was €288 million as of June 30, 2016 (versus €414 million as of December 31, 2015). The residual guarantees relating to these transfers were immaterial as of June 30, 2016.
2016 Half-Year Financial Report • Sanofi | 17
B.8. CONSOLIDATED SHAREHOLDERS’ EQUITY
B.8.1. Share capital
As of June 30, 2016, the share capital was €2,574,211,426 and consisted of 1,287,105,713 shares (the total number of shares outstanding) with a par value of €2.
Treasury shares held by Sanofi are as follows:
| | | | | | | | |
| | Number of shares (million) | | | % of share capital for the period | |
June 30, 2016 | | | 0.1 | | | | 0.01 | % |
December 31, 2015 | | | 4.0 | | | | 0.30 | % |
June 30, 2015 | | | 4.9 | | | | 0.37 | % |
January 1, 2015 | | | 9.5 | | | | 0.72 | % |
A total of 307,244 shares were issued in the first half of 2016 as a result of the exercise of Sanofi stock subscription options.
In addition, a total of 3,661,059 shares vested and were issued under restricted share plans in the first half of 2016.
B.8.2. Repurchase of Sanofi shares
On May 4, 2016, the Annual General Meeting of Sanofi shareholders approved a share repurchase program for a period of 18 months. No shares were repurchased under that program during May or June 2016.
On May 4, 2015, the Annual General Meeting of Sanofi shareholders approved a share repurchase program for a period of 18 months. Under that program (and that program alone), Sanofi repurchased 18,764,233 of its own shares during the first half of 2016 for a total amount of €1,402 million.
In addition, transactions carried out under the liquidity contract in the six months ended June 30, 2016 reduced equity by €0.2 million.
B.8.3. Reductions in share capital
On April 28, 2016, the Board of Directors approved the cancellation of 22,561,090 treasury shares (€1,700 million including additional paid-in capital), representing 1.75% of the share capital as of June 30, 2016.
The cancellations had no effect on shareholders’ equity.
2016 Half-Year Financial Report • Sanofi | 18
B.8.4. Restricted share plans
Restricted share plans are accounted for in accordance with the policies described in Note B.24.3. to the consolidated financial statements for the year ended December 31, 2015. The principal features of the plan awarded in 2016 are set forth below:
| | | | |
Type of plan | | 2016 Performance share plan | |
Date of Board meeting approving the plan | | | May 4, 2016 | |
Total number of shares awarded subject to a 3-year service period | | | 4,097,925 | |
Fair value per share awarded(1) | | | 61.06 | |
Fair value of plan at the date of grant (€ million) | | | 250 | |
(1) | Quoted market price per share at the date of grant, adjusted for dividends expected during the vesting period. |
The total expense recognized for all restricted and performance share plans in the six months ended June 30, 2016 was €97 million, versus €81 million in the comparable period of 2015.
The number of restricted shares not yet fully vested as of June 30, 2016 was 13,682,913, comprising 4,097,925 under the 2016 plans; 3,707,390 under the 2015 plans; 3,625,610 under the 2014 plans; and 2,251,988 under the 2013 plans.
On March 5, 2014, the Board of Directors approved a performance share unit (PSU) plan, vesting at the end of a three-year service period and subject to performance conditions.
Because PSUs are cash-settled instruments, they are measured at the grant date, at the end of each reporting period, and at the settlement date. The fair value of each PSU awarded corresponds to the market price of the share at the end of the reporting period, adjusted for dividends expected during the residual vesting period.
The fair value of the PSU plan (based on vested rights and inclusive of social security charges) as of June 30, 2016, and recognized as a liability as of that date, was €26 million.
B.8.5. Capital increases
On March 3, 2016, the Sanofi Board of Directors approved an employee share ownership plan in the form of a capital increase reserved for employees. Employees were offered the opportunity to subscribe to the capital increase at a price of €57.25 per share, representing 80% of the average of the quoted market prices of Sanofi shares during the 20 trading days preceding June 8, 2016.
The subscription period was open from June 13 through June 24, 2016. The plan resulted in a total of 1,756,972 shares being subscribed for, and the issuance of a further 47,014 shares as an employer’s contribution under the terms of the plan.
An expense of €17 million was recognized for this plan in the six months ended June 30, 2016, of which €3 million was for the employer’s contribution.
The shares were issued, and the capital increase recognized in equity, on July 22, 2016 (see Note C.).
No employee share ownership plans were awarded in 2015.
B.8.6. Stock option plans
On May 4, 2016, the Board of Directors granted 402,750 stock subscription options at an exercise price of €75.90 per share. The vesting period is four years, and the plan expires on May 4, 2020.
2016 Half-Year Financial Report • Sanofi | 19
The following assumptions were used in determining the fair value of the plan:
• | | plan maturity: 7 years; |
• | | volatility of Sanofi shares, computed on a historical basis: 24.54%; |
• | | risk-free interest rate: 0.056%. |
On that basis, the fair value of one option is €6.60, and the fair value of the stock subscription option plan awarded in June 2016 is €3 million. That amount is recognized as an expense over the vesting period, with the opposite entry recognized directly in equity.
The total expense recognized for all stock options in the six months ended June 30, 2016 was €3 million, the same amount as in the comparable period of 2015.
The table below provides summary information about options outstanding and exercisable as of June 30, 2016:
| | | | | | | | | | | | | | | | | | | | |
| | Outstanding | | | Exercisable | |
Range of exercise prices per share | | Number of options | | | Average residual life (years) | | | Weighted average exercise price per share (€) | | | Number of options | | | Weighted average exercise price per share (€) | |
From €30.00 to €40.00 per share | | | 144,831 | | | | 2.75 | | | | 38.08 | | | | 144,831 | | | | 38.08 | |
From €40.00 to €50.00 per share | | | 2,149,611 | | | | 2.67 | | | | 45.09 | | | | 2,149,611 | | | | 45.09 | |
From €50.00 to €60.00 per share | | | 4,507,468 | | | | 4.08 | | | | 54.04 | | | | 4,507,468 | | | | 54.04 | |
From €60.00 to €70.00 per share | | | 6,562,114 | | | | 0.97 | | | | 64.54 | | | | 6,562,114 | | | | 64.54 | |
From €70.00 to €80.00 per share | | | 1,993,399 | | | | 7.80 | | | | 73.56 | | | | — | | | | — | |
From €80.00 to €90.00 per share | | | 433,500 | | | | 8.99 | | | | 89.38 | | | | — | | | | — | |
Total | | | 15,790,923 | | | | | | | | | | | | 13,364,024 | | | | | |
B.8.7. Number of shares used to compute diluted earnings per share
Diluted earnings per share is computed using the number of shares outstanding plus stock options with dilutive effect and restricted shares.
| | | | | | | | | | | | |
(million) | | June 30, 2016 | | | June 30, 2015 | | | December 31, 2015 | |
Average number of shares outstanding | | | 1,287.6 | | | | 1,307.2 | | | | 1,306.2 | |
Adjustment for stock options with dilutive effect | | | 2.8 | | | | 6.6 | | | | 6.0 | |
Adjustment for restricted shares | | | 6.2 | | | | 8.2 | | | | 8.5 | |
Average number of shares outstanding used to compute diluted earnings per share | | | 1,296.6 | | | | 1,322.0 | | | | 1,320.7 | |
As of June 30, 2016, 2.4 million stock options were not taken into account in computing diluted earnings per share because they had no dilutive effect, versus 0.4 million as of December 31, 2015 and 0.4 million as of June 30, 2015.
2016 Half-Year Financial Report • Sanofi | 20
B.8.8. Other comprehensive income
Movements in other comprehensive income are shown below:
| | | | | | | | | | | | |
(€ million) | | June 30, 2016 (6 months) | | | June 30, 2015 (6 months) | | | December 31, 2015 (12 months) | |
Balance, beginning of period | | | 45 | | | | (2,315 | ) | | | (2,315 | ) |
Attributable to equity holders of Sanofi | | | 68 | | | | (2,287 | ) | | | (2,287 | ) |
Attributable to non-controlling interests | | | (23 | ) | | | (28 | ) | | | (28 | ) |
Actuarial gains/(losses): | | | | | | | | | | | | |
• Impact of asset ceiling | | | — | | | | — | | | | — | |
• Actuarial gains/(losses) excluding associates and joint ventures | | | (924 | ) | | | 772 | | | | 650 | |
• Actuarial gains/(losses) of associates and joint ventures, net of taxes | | | — | | | | — | | | | 2 | |
• Tax effects | | | 253 | | | | (180 | ) | | | (187 | ) |
Items not subsequently reclassifiable to profit or loss(1) | | | (671 | ) | | | 592 | | | | 465 | |
Available-for-sale financial assets: | | | | | | | | | | | | |
• Change in fair value excluding associates and joint ventures(2) | | | (421 | ) | | | 201 | | | | (29 | ) |
• Change in fair value: associates and joint ventures, net of taxes | | | (1 | ) | | | (7 | ) | | | (8 | ) |
• Tax effects | | | 83 | | | | (71 | ) | | | 16 | |
Cash flow hedges: | | | | | | | | | | | | |
• Change in fair value excluding associates and joint ventures(3) | | | — | | | | (6 | ) | | | (3 | ) |
• Change in fair value: associates and joint ventures, net of taxes | | | — | | | | — | | | | — | |
• Tax effects | | | — | | | | 2 | | | | 1 | |
Change in currency translation differences: | | | | | | | | | | | | |
• Currency translation differences on foreign subsidiaries(3) | | | 26 | | | | 1,696 | | | | 1,681 | |
• Currency translation differences on associates and joint ventures | | | (63 | ) | | | 164 | | | | 243 | |
• Hedges of net investments in foreign operations | | | — | | | | (2 | ) | | | (9 | ) |
• Tax effects | | | — | | | | — | | | | 3 | |
Items subsequently reclassifiable to profit or loss(4) | | | (376 | ) | | | 1,977 | | | | 1,895 | |
Balance, end of period | | | (1,002 | ) | | | 254 | | | | 45 | |
Attributable to equity holders of Sanofi | | | (976 | ) | | | 275 | | | | 68 | |
Attributable to non-controlling interests | | | (26 | ) | | | (21 | ) | | | (23 | ) |
(1) | Items not subsequently reclassifiable to profit or loss and attributable to the Animal Health business: zero in the six months ended June 30, 2016 and 2015, and €(6) million in the year ended December 31, 2015. |
(2) | Includes reclassifications to profit or loss: €(8) million in the six months ended June 30, 2016, €(22) million in the six months ended June 30, 2015 and €(35) million in the year ended December 31, 2015. |
(3) | Amounts reclassified to profit or loss were immaterial. |
(4) | Items subsequently reclassifiable to profit or loss and attributable to the Animal Health business (currency translation differences): €4 million in the six months ended June 30, 2016, €76 million in the six months ended June 30, 2015 and €92 million in the year ended December 31, 2015. |
2016 Half-Year Financial Report • Sanofi | 21
B.9. DEBT, CASH AND CASH EQUIVALENTS
Changes in Sanofi’s financial position during the period were as follows:
| | | | | | | | |
(€ million) | | June 30, 2016 | | | December 31, 2015 | |
Long-term debt | | | 14,850 | | | | 13,118 | |
Short-term debt and current portion of long-term debt | | | 2,427 | | | | 3,436 | |
Interest rate and currency derivatives used to hedge debt | | | (189 | ) | | | (156 | ) |
Total debt | | | 17,088 | | | | 16,398 | |
Cash and cash equivalents(1) | | | (6,076 | ) | | | (9,148 | ) |
Interest rate and currency derivatives used to hedge cash and cash equivalents | | | — | | | | 4 | |
Debt, net of cash and cash equivalents | | | 11,012 | | | | 7,254 | |
(1) | Includes an immaterial amount of cash held by Venezuelan subsidiaries as of June 30, 2016, versus €90 million as of December 31, 2015 (see Note A.5.). |
“Debt, net of cash and cash equivalents” is a financial indicator used by management and investors to measure our overall net indebtedness.
B.9.1. Debt at value on redemption
A reconciliation of the carrying amount of debt to value on redemption as of June 30, 2016 is shown below:
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | Value on redemption | |
(€ million) | | Carrying amount at June 30, 2016 | | | Amortized cost | | | Adjustment to debt measured at fair value | | | June 30, 2016 | | | December 31, 2015 | |
| | | | | |
Long-term debt | | | 14,850 | | | | 64 | | | | (174 | ) | | | 14,740 | | | | 13,023 | |
Short-term debt and current portion of long-term debt | | | 2,427 | | | | — | | | | — | | | | 2,427 | | | | 3,422 | |
Interest rate and currency derivatives used to hedge debt | | | (189 | ) | | | — | | | | 130 | | | | (59 | ) | | | (35 | ) |
Total debt | | | 17,088 | | | | 64 | | | | (44 | ) | | | 17,108 | | | | 16,410 | |
Cash and cash equivalents | | | (6,076 | ) | | | — | | | | — | | | | (6,076 | ) | | | (9,148 | ) |
Interest rate and currency derivatives used to hedge cash and cash equivalents | | | — | | | | — | | | | — | | | | — | | | | 4 | |
Debt, net of cash and cash equivalents | | | 11,012 | | | | 64 | | | | (44 | ) | | | 11,032 | | | | 7,266 | |
2016 Half-Year Financial Report • Sanofi | 22
The table below shows an analysis of debt, net of cash and cash equivalents by type, at value on redemption:
| | | | | | | | | | | | | | | | | | | | | | | | |
| | June 30, 2016 | | | December 31, 2015 | |
(€ million) | | non- current | | | current | | | Total | | | non- current | | | current | | | Total | |
Bond issues | | | 14,213 | | | | 121 | | | | 14,334 | | | | 12,484 | | | | 2,991 | | | | 15,475 | |
Other bank borrowings | | | 472 | | | | 288 | | | | 760 | | | | 477 | | | | 176 | | | | 653 | |
Commercial paper | | | — | | | | 1,799 | | | | 1,799 | | | | — | | | | — | | | | — | |
Finance lease obligations | | | 42 | | | | 18 | | | | 60 | | | | 49 | | | | 18 | | | | 67 | |
Other borrowings | | | 13 | | | | 8 | | | | 21 | | | | 13 | | | | 9 | | | | 22 | |
Bank credit balances | | | — | | | | 193 | | | | 193 | | | | — | | | | 228 | | | | 228 | |
| | | | | | |
Interest rate and currency derivatives used to hedge debt | | | (19 | ) | | | (40 | ) | | | (59 | ) | | | (11 | ) | | | (24 | ) | | | (35 | ) |
Total debt | | | 14,721 | | | | 2,387 | | | | 17,108 | | | | 13,012 | | | | 3,398 | | | | 16,410 | |
Cash and cash equivalents | | | — | | | | (6,076 | ) | | | (6,076 | ) | | | — | | | | (9,148 | ) | | | (9,148 | ) |
| | | | | | |
Interest rate and currency derivatives used to hedge cash and cash equivalents | | | — | | | | — | | | | — | | | | — | | | | 4 | | | | 4 | |
Debt, net of cash and cash equivalents | | | 14,721 | | | | (3,689 | ) | | | 11,032 | | | | 13,012 | | | | (5,746 | ) | | | 7,266 | |
Principal financing and debt reduction transactions during the period
In April 2016, Sanofi carried out a €1.8 billion bond issue in three tranches:
| • | | €500 million of bonds maturing April 2019, bearing interest at an annual rate of 0%; |
| • | | €600 million of bonds maturing April 2024, bearing interest at an annual rate of 0.625%; |
| • | | €700 million of bonds maturing April 2028, bearing interest at an annual rate of 1.125%. |
Two bond issues were redeemed on maturity during the first half of 2016:
| • | | the March 2011 fixed-rate bond issue of $1,500 million, which matured on March 29, 2016; |
| • | | the May 2009 fixed-rate bond issue of €1,500 million, which matured on May 18, 2016. |
Sanofi had the following arrangements in place as of June 30, 2016 to manage its liquidity in connection with current operations:
| • | | a syndicated credit facility of €4 billion, drawable in euros and in U.S. dollars, now due to expire on December 17, 2020 following the exercise of a second one-year extension option in November 2015; |
| • | | a syndicated credit facility of €4 billion, drawable in euros and in U.S. dollars, now due to expire on December 7, 2020 following the exercise of an initial one-year extension option in November 2015. This facility has one more one-year extension option available. |
As of June 30, 2016, there were no drawdowns under either of these facilities.
Sanofi also has two commercial paper programs, of €6 billion in France and $10 billion in the United States. During the first half of 2016, only the U.S. program was used, with an average drawdown of $2.3 billion. As of June 30 2016, the only drawdowns were under the U.S. program, and amounted to $2 billion.
The financing in place as of June 30, 2016 at the level of the holding company (which manages most of our financing needs centrally) is not subject to any financial covenants, and contains no clauses linking credit spreads or fees to the credit rating.
2016 Half-Year Financial Report • Sanofi | 23
B.9.2. Market value of debt
The market value of debt, net of cash and cash equivalents and of derivatives and excluding accrued interest, amounted to €11,770 million as of June 30, 2016 (versus €7,633 million as of December 31, 2015). This compares with a value on redemption of €11,032 million as of June 30, 2016 (versus €7,266 million as of December 31, 2015).
B.10. DERIVATIVE FINANCIAL INSTRUMENTS
B.10.1. Currency derivatives used to manage operating risk exposures
The table below shows operating currency hedging instruments in place as of June 30, 2016. The notional amount is translated into euros at the relevant closing exchange rate.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | Of which derivatives designated as cash flow hedges | | | Of which derivatives not eligible for hedge accounting | |
June 30, 2016 (€ million) | | Notional amount | | | Fair value | | | Notional amount | | | Fair value | | | Of which recognized in equity | | | Notional amount | | | Fair value | |
Forward currency sales | | | 3,069 | | | | (60 | ) | | | — | | | | — | | | | — | | | | 3,069 | | | | (60 | ) |
of which U.S. dollar | | | 1,089 | | | | (14 | ) | | | — | | | | — | | | | — | | | | 1,089 | | | | (14 | ) |
of which Chinese yuan renminbi | | | 419 | | | | (3 | ) | | | — | | | | — | | | | — | | | | 419 | | | | (3 | ) |
of which Japanese yen | | | 326 | | | | (20 | ) | | | — | | | | — | | | | — | | | | 326 | | | | (20 | ) |
of which Brazilian real | | | 158 | | | | (10 | ) | | | — | | | | — | | | | — | | | | 158 | | | | (10 | ) |
of which Singapore dollar | | | 142 | | | | (2 | ) | | | — | | | | — | | | | — | | | | 142 | | | | (2 | ) |
Forward currency purchases | | | 1,021 | | | | 11 | | | | — | | | | — | | | | — | | | | 1,021 | | | | 11 | |
of which U.S. dollar | | | 288 | | | | — | | | | — | | | | — | | | | — | | | | 288 | | | | — | |
of which Singapore dollar | | | 239 | | | | 6 | | | | — | | | | — | | | | — | | | | 239 | | | | 6 | |
of which Japanese yen | | | 81 | | | | 3 | | | | — | | | | — | | | | — | | | | 81 | | | | 3 | |
of which Hungarian forint | | | 80 | | | | — | | | | — | | | | — | | | | — | | | | 80 | | | | — | |
of which Chinese yuan renminbi | | | 62 | | | | — | | | | — | | | | — | | | | — | | | | 62 | | | | — | |
Total | | | 4,090 | | | | (49 | ) | | | — | | | | — | | | | — | | | | 4,090 | | | | 49 | |
The above positions mainly hedge materialforeign-currency cash flows arising after the end of the reporting period in relation to transactions carried out during the six months ended June 30, 2016 and recognized in the balance sheet at that date. Gains and losses on hedging instruments (forward contracts) are calculated and recognized in parallel with the recognition of gains and losses on the hedged items. Due to this hedging relationship, the commercial foreign exchange difference on these items (hedging instruments and hedged transactions) will be immaterial in the second half of 2016.
B.10.2. Currency and interest rate derivatives used to manage financial exposure
The cash pooling arrangements for foreign subsidiaries outside the euro zone, and some of our financing activities, expose certain Sanofi entities to financial foreign exchange risk (i.e., the risk of changes in the value of loans and borrowings denominated in a currency other than the functional currency of the lender or borrower).
That foreign exchange exposure is hedged by Sanofi using firm financial instruments (usually currency swaps or forward contracts) contracted with banking counterparties.
2016 Half-Year Financial Report • Sanofi | 24
The table below shows financial currency hedging instruments in place as of June 30, 2016. The notional amount is translated into euros at the relevant closing exchange rate.
| | | | | | | | | | | | |
| | June 30, 2016 | |
(€ million) | | Notional amount | | | Fair value | | | Latest possible expiry | |
Forward currency sales | | | 2,923 | | | | (14 | ) | | | | |
of which U.S. dollar | | | 1,730 | | | | (2 | ) | | | 2016 | |
of which Pound sterling | | | 361 | | | | 11 | | | | 2016 | |
of which Japanese yen | | | 349 | | | | (21 | ) | | | 2017 | |
Forward currency purchases | | | 1,967 | | | | 13 | | | | | |
of which U.S. dollar(1) | | | 585 | | | | — | | | | 2018 | |
of which Singapore dollar | | | 556 | | | | 13 | | | | 2017 | |
of which Czech koruna | | | 314 | | | | (1 | ) | | | 2016 | |
Total | | | 4,890 | | | | (1 | ) | | | | |
(1) | Includes $90 million designated as a cash flow hedge as of June 30, 2016. |
To limit risk and optimize the cost of its short-term and medium-term net debt, Sanofi uses derivative instruments that alter the interest rate and/or currency structure of its debt and cash.
The table below shows instruments of this type in place as of June 30, 2016:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Notional amounts by expiry date as of June 30, 2016 | | | | | | Of which designated as fair value hedges | | | Of which designated as cash flow hedges | |
(€ million) | | 2016 | | | 2017 | | | 2018 | | | 2019 | | | 2020 | | | 2021 | | | Total | | | Fair value | | | Notional amount | | | Fair value | | | Notional amount | | | Fair value | | | Of which recognized in equity | |
Interest rate swaps | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
pay capitalized Eonia / receive 1.58% | | | — | | | | — | | | | — | | | | 1,550 | | | | — | | | | — | | | | 1,550 | | | | 125 | | | | 1,550 | | | | 125 | | | | — | | | | — | | | | — | |
pay 3-month Euribor / receive 1.15% | | | — | | | | 428 | | | | — | | | | — | | | | — | | | | — | | | | 428 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
pay 3-month U.S. dollar Libor / receive 2.22% | | | — | | | | — | | | | — | | | | — | | | | 450 | | | | — | | | | 450 | | | | 27 | | | | 450 | | | | 27 | | | | — | | | | — | | | | — | |
pay 1.22% / receive 3-month & 6-month U.S. dollar Libor | | | — | | | | 450 | | | | — | | | | — | | | | — | | | | — | | | | 450 | | | | (4 | ) | | | — | | | | — | | | | 450 | | | | (4 | ) | | | (3 | ) |
Currency swaps(1) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
pay USD / receive € | | | 1,801 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 1,801 | | | | 41 | | | | — | | | | — | | | | — | | | | — | | | | — | |
Total | | | 1,801 | | | | 878 | | | | — | | | | 1,550 | | | | 450 | | | | — | | | | 4,679 | | | | 189 | | | | 2,000 | | | | 152 | | | | 450 | | | | (4 | ) | | | (3 | ) |
(1) | Currency swaps used to hedge drawdowns under U.S. dollar-denominated commercial paper programs (see Note B.9.1.). |
2016 Half-Year Financial Report • Sanofi | 25
B.11. LIABILITIES RELATING TO BUSINESS COMBINATIONS AND TO NON-CONTROLLING INTERESTS
For a description of the nature of the liabilities reported in the line itemLiabilities relating to business combinations and to non-controlling interests, refer to Note B.8.5. to the consolidated financial statements for the year ended December 31, 2015.
The liabilities relating to business combinations and to non-controlling interests shown in the table below are level 3 instruments under the IFRS 7 fair value hierarchy (see Note A.4.) except for the CVRs issued in connection with the acquisition of Genzyme, which are classified as level 1 instruments.
Movements in liabilities relating to business combinations and to non-controlling interests during the first half of 2016 are shown below:
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | Liabilities relating to business combinations | | | | | |
(€ million) | | Liabilities related to non-controlling interests(1) | | | CVRs issued in connection with the acquisition of Genzyme(2) | | | Bayer contingent consideration arising from the acquisition of Genzyme | | | Other | | | Total(4) | |
Balance at January 1, 2016 | | | 181 | | | | 24 | | | | 1,040 | | | | 6 | | | | 1,251 | |
Payments made | | | — | | | | — | | | | (62 | ) | | | (4 | ) | | | (66 | ) |
Fair value remeasurements through profit or loss: (gain)/loss (including unwinding of discount) (3) | | | — | | | | 27 | | | | 41 | | | | (1 | ) | | | 67 | |
Other movements | | | 7 | | | | — | | | | — | | | | — | | | | 7 | |
Currency translation differences | | | (2 | ) | | | — | | | | (20 | ) | | | — | | | | (22 | ) |
Balance at June 30, 2016 | | | 186 | | | | 51 | | | | 999 | | | | 1 | | | | 1,237 | |
Split as follows: | | | | | | | | | | | | | | | | | | | | |
• Current | | | | | | | | | | | | | | | | | | | 210 | |
• Non-current | | | | | | | | | | | | | | | | | | | 1,027 | |
(1) | Put options granted to non-controlling interests and commitment to future buyout of non-controlling interests held by BMS. |
(2) | Based on the quoted market price per CVR of $0.24 as of June 30, 2016 and $0.11 as of December 31, 2015. |
(3) | Amounts reported in the income statement line itemFair value remeasurement of contingent consideration liabilities. |
(4) | As of January 1, 2016, this comprised a non-current portion of €1,121 million and a current portion of €130 million. |
Liabilities relating to business combinations and to non-controlling interests as of June 30, 2016 mainly comprised the Bayer contingent consideration liability arising from the acquisition of Genzyme in 2011, amounting to €999 million.
As of June 30, 2016, Bayer was still entitled to receive the following potential payments:
• | | a percentage of sales of alemtuzumab up to a maximum of $1,250 million or over a maximum period of ten years, whichever is achieved first; |
• | | milestone payments based on specified levels of worldwide sales of alemtuzumab beginning in 2021, unless Genzyme exercises its right to buy out those milestone payments by making a one-time payment not exceeding $900 million. |
The fair value of this liability was measured at €999 million as of June 30, 2016, versus €1,040 million as of December 31, 2015.
The fair value of the Bayer liability is determined by applying the above contractual terms to sales projections which have been weighted to reflect the probability of success, and discounted. If the discount rate were to fall by 1 percentage point, the fair value of the Bayer liability would increase by approximately 4%.
2016 Half-Year Financial Report • Sanofi | 26
B.12. PROVISIONS AND OTHER NON-CURRENT LIABILITIES
Provisions and other non-current liabilities break down as follows:
| | | | | | | | | | | | | | | | | | | | | | | | |
(€ million) | | Provisions for pensions & other post- employment benefits | | | Provisions for other long-term benefits | | | Restructuring provisions | | | Other provisions | | | Other non- current liabilities | | | Total | |
Balance at January 1, 2016 | | | 4,308 | | | | 678 | | | | 762 | | | | 3,146 | | | | 275 | | | | 9,169 | |
Increases in provisions and other liabilities | | | 114 | (1) | | | 70 | | | | 298 | | | | 116 | (2) | | | — | | | | 598 | |
Provisions utilized | | | (165 | )(1) | | | (55 | ) | | | (6 | ) | | | (60 | ) | | | (5 | ) | | | (291 | ) |
Reversals of unutilized provisions | | | — | | | | (3 | ) | | | (4 | ) | | | (274 | ) (2) | | | — | | | | (281 | ) |
Transfers | | | (66 | )(3) | | | (9 | ) | | | (97 | ) (3) (4) | | | (12 | ) | | | (64 | ) (4) | | | (248 | ) |
Net interest related to employee benefits, and unwinding of discount | | | 55 | | | | 3 | | | | 2 | | | | 14 | | | | 1 | | | | 75 | |
Currency translation differences | | | (51 | ) | | | (6 | ) | | | (2 | ) | | | 4 | | | | 4 | | | | (51 | ) |
Actuarial gains and losses on defined-benefit plans | | | 924 | | | | — | | | | — | | | | — | | | | — | | | | 924 | |
Balance at June 30, 2016 | | | 5,119 | | | | 678 | | | | 953 | | | | 2,934 | | | | 211 | | | | 9,895 | |
(1) | In the case of “Provisions for pensions and other post-employment benefits”, the “Increases in provisions” line corresponds to rights vesting in employees during the period and past service cost, and the “Provisions utilized” line corresponds to contributions paid into pension funds and to plan settlements. |
(2) | Amounts charged and reversed during the first half of 2016 were largely due to reassessments of tax risks and the resolution of various procedures under way with the tax authorities of several countries. |
(3) | Includes €66 million transferred to restructuring provisions during the first half of 2016 following implementation of an organizational transformation program in France and worldwide as part of the 2020 strategic roadmap. |
(4) | Includes transfers between current and non-current. |
Provisions for pensions and other post-employment benefits
For an analysis of the sensitivity of obligations in respect of pensions and other employee benefits, and the assumptions used as of December 31, 2015, see Note D.19.1. to the consolidated financial statements for the year ended December 31, 2015.
The principal assumptions used (in particular, changes in discount rates and in the market value of plan assets) for the euro zone, the United States and the United Kingdom were reviewed as of June 30, 2016 to take into account changes during the first half of 2016.
Actuarial gains and losses arising on pensions and other post-employment benefits and recognized directly in equity are as follows (amounts reported before tax):
| | | | | | | | | | | | |
(€ million) | | June 30, 2016 (6 months) | | | June 30, 2015 (6 months) | | | December 31, 2015 (12 months) | |
Actuarial gains/(losses) on plan assets | | | 485 | | | | 140 | | | | (141 | ) |
Actuarial gains/(losses) on benefit obligations | | | (1,409 | ) (1) | | | 632 | | | | 791 | |
(1) | The movement during the first half of 2016 includes the effect of the fall in discount rates (in a range between -0.50% and -1.00%). |
B.13. OFF BALANCE SHEET COMMITMENTS
Off balance sheet commitments to third parties arise under collaboration agreements entered into by Sanofi (see Note D.21.1. to the consolidated financial statements for the year ended December 31, 2015).
2016 Half-Year Financial Report • Sanofi | 27
Agreements signed during the first half of 2016 gave rise to the following new commitments:
| • | | Payments associated with projects in the research phase: €0.7 billion. |
| • | | Payments contingent on the attainment of specified sales targets once a product reaches the market: €0.2 billion. |
Potential milestone payments on development projects under collaboration agreements entered into during the first half of 2016 are immaterial.
The principal commitments entered into during the period are described below:
| • | | On January 11, 2016, Sanofi and Innate Pharma announced that they had entered into a research collaboration and licensing agreement to apply Innate Pharma’s new proprietary technology to the development of innovative bispecific antibody formats engaging natural killer (NK) cells to kill tumor cells through the activating receptor NKp46. |
| • | | Also on January 11, 2016, Sanofi and Warp Drive Bio (Warp Drive) announced that they had extended and reshaped their existing collaboration utilizing Warp Drive’s proprietary SMART™ (Small Molecule Assisted Receptor Targeting) and Genome Mining platforms to discover novel oncology therapeutics and antibiotics. |
| • | | On March 16, 2016, Sanofi and DiCE Molecules announced a five-year global collaboration to discover potential new therapeutics for up to 12 targets that encompass all disease areas of strategic interest to Sanofi. The collaboration builds upon DiCE’s unique technology platform, which leverages directed evolution to select and optimize low molecular weight compounds. |
B.14. LEGAL AND ARBITRAL PROCEEDINGS
Sanofi and its affiliates are involved in litigation, arbitration and other legal proceedings. These proceedings typically are related to product liability claims, intellectual property rights (particularly claims against generic companies seeking to limit the patent protection of Sanofi products), competition law and trade practices, commercial claims, employment and wrongful discharge claims, tax assessment claims, waste disposal and pollution claims, and claims under warranties or indemnification arrangements relating to business divestitures.
The matters discussed below constitute the most significant developments since publication of the disclosures concerning legal proceedings in the Company’s financial statements for the year ended December 31, 2015.
a) Patents
• | | Plavix® Patent Litigation in Australia |
In May 2016, Sanofi’s and BMS’s application for special leave to appeal to the High Court of Australia was denied. Consequently, the substantive claim on damages sought by the Commonwealth will continue to trial.
• | | Alirocumab Patent Litigation in the U.S. |
In March 2016, a jury verdict upheld the validity of Amgen’s asserted claims of two patents for antibodies targeting PCSK9. If the District Court denies Sanofi and Regeneron’s motions for new trial or judgment as a matter of law, Sanofi and Regeneron plan to appeal. The parties settled one portion of the case relating to past-damages that is contingent on appeal. A permanent injunction hearing took place on March 23 and 24, 2016. At the end of May 2016, post-trial briefing was completed on several issues, including the issue of a permanent injunction. We await a ruling on the issues raised in the post-trial briefing, including the permanent injunction issue.
• | | Lixisenatide-Related Patent Litigation in the U.S. |
In June 2016, the USPTO issued decisions institutinginter partes reviews of all challenged claims of US Patent Nos. 7,691,963; 8,445,647; and 8,951,962, finding that Sanofi had shown “a reasonable likelihood of prevailing on its assertions that [the challenged claims] are unpatentable as anticipated and/or obvious”. The USPTO declined to institute aninter partes review of US Patent No. 7,297,761.
2016 Half-Year Financial Report • Sanofi | 28
b) Government Investigations, Competition Law and Regulatory Claims
• | | Lovenox® Antitrust Litigation |
In May 2016, the Third Circuit affirmed the District Court’s decision. Eisai requesteden banc review, which the Third Circuit denied.
In July 2016, the parties reached an agreement in principle to resolve all remaining issues at stake in the Federal antitrust litigation, as well as, a separate litigation that had been pending in New Jersey State court.
• | | Cipro® Antitrust Litigation |
In January 1997, a patent litigation regarding the prescription drug Cipro and involving Barr Laboratories (“Barr”) and Bayer was settled. Hoechst Marion Roussel, Inc. (one of Sanofi’s predecessors) (“HMR”), had assisted Barr in funding Barr’s challenge of Bayer’s Cipro patent and was a party to the settlement.
Starting in 2000, both direct purchasers and indirect purchasers filed antitrust lawsuits challenging the Cipro settlement in state and federal courts across the country.
All of the federal cases were coordinated in a federal multidistrict litigation proceeding (“MDL”) in the Eastern District of New York. In 2005, summary judgment was granted in the MDL, with the Court finding that because the settlement was within the scope of the patent, there was no antitrust violation. The grant of summary judgment in the federal cases was affirmed in the Second and Federal Circuits, and the Supreme Court denied certiorari in the Cipro cases in 2009 (Federal Circuit) and 2011 (Second Circuit).
However, in 2013, in a case not involving Sanofi, the U.S. Supreme Court rejected the scope of the patent test in the FTC v. Actavis case, while a parallel State Court litigation over the Cipro settlement was still pending in California.
In May 2015, the California Supreme Court reversed an earlier grant of summary judgment, and also rejected the scope of the patent test. The case was eventually remanded back to the Superior Court of San Diego County for further proceedings.
If pending dispositive motions are not granted, a trial will take place in October 2016.
c) Other litigation and arbitration
• | | U.S. Shareholder Securities Class Action |
On June 24, 2016, the court denied plaintiffs’ motion for reconsideration of the dismissal order and leave to amend. On July 25, 2016, plaintiffs filed a notice of appeal of (i) the January 2016 motion to dismiss decision and (ii) the June 2016 decision on plaintiffs’ motion for reconsideration and leave to amend.
In March 2016, the Second Circuit Court of Appeals issued an opinion affirming the dismissal of the CVR securities class action and the AG Funds action. The deadline for plaintiffs to file a motion for rehearing has run. The case is over.
Discovery is ongoing. In May 2016, the original Trustee sent a notice of resignation. In June 2016, a new Trustee was appointed and confirmed it will pursue the litigation. A hearing is set for August 17, 2016, at which the Court will hear oral argument on (i) Sanofi’s pending motion to dismiss Counts II (“Breach of contract for failure to use diligent efforts to meet the product sales milestones”) and III (“Breach of the implied covenant of good faith and fair dealing”) of the Complaint and (ii) Plaintiff’s motion for summary judgment regarding its claim for declaratory judgment relating to the payment of its fees and expenses.
2016 Half-Year Financial Report • Sanofi | 29
B.15. OTHER OPERATING INCOME AND EXPENSES
Other operating incomefor the first half of 2016 includes an arbitration award of €192 million in respect of a contractual dispute.
Other operating expenses for the period include the foreign exchange loss arising on our Venezuelan operations (€102 million in the first half of 2016, versus €100 million in the first half of 2015).
B.16. RESTRUCTURING COSTS AND SIMILAR ITEMS
Restructuring costs and similar itemscomprise restructuring costs as defined in Note B.20.1. to the consolidated financial statements for the year ended December 31, 2015 plus, with effect from January 1, 2016, similar expenses incurred in connection with transformation programs implemented as part of the transformation strategy announced in November 2015 intended to deliver a global information systems solution, to standardize and consolidate processes, and to transition towards a worldwide services platform.
Restructuring costs and similar items comprise the following:
| | | | | | | | | | | | |
(€ million) | | June 30, 2016 (6 months) (1) | | | June 30, 2015 (6 months) (1) | | | December 31, 2015 (12 months)(1) | |
Employee-related expenses | | | 536 | | | | 48 | | | | 307 | |
Expenses related to property, plant and equipment | | | 46 | | | | 95 | | | | 132 | |
Compensation for early termination of contracts (other than contracts of employment) | | | 3 | | | | (3 | ) | | | 7 | |
Decontamination costs | | | 3 | | | | 1 | | | | 1 | |
Other restructuring costs | | | 39 | | | | 239 | | | | 348 | |
Total | | | 627 | | | | 380 | | | | 795 | |
(1) | The results of the Animal Health business are presented separately in accordance with IFRS 5 (Non-Current Assets Held for Sale and Discontinued Operations); see Notes B.1 and B.20. |
The restructuring costs recognized in the first half of 2016 relate mainly to the implementation of an organizational transformation program in France and worldwide as part of the 2020 strategic roadmap. Costs relating to transformation programs included on the “Other restructuring costs” line amounted to €11 million in the first half of 2016.
2016 Half-Year Financial Report • Sanofi | 30
B.17. FINANCIAL INCOME AND EXPENSES
Financial income and expenses comprise the following items:
| | | | | | | | | | | | |
(€ million) | | June 30, 2016 (6 months)(1) | | | June 30, 2015 (6 months)(1) | | | December 31, 2015 (12 months)(1) | |
Cost of debt(2) | | | (146 | ) | | | (169 | ) | | | (331 | ) |
Interest income | | | 28 | | | | 30 | | | | 57 | |
Cost of debt, net of cash and cash equivalents | | | (118 | ) | | | (139 | ) | | | (274 | ) |
Unwinding of discount on provisions(3) | | | (17 | ) | | | (21 | ) | | | (44 | ) |
Net interest cost related to employee benefits | | | (58 | ) | | | (57 | ) | | | (114 | ) |
Gains/(losses) on disposals of financial assets | | | 19 | (4) | | | 22 | | | | 46 | |
Impairment losses on financial assets, net of reversals | | | (12 | ) | | | (4 | ) | | | (50 | ) |
Other items | | | (5 | ) | | | (6 | ) | | | 55 | |
Net financial income/(expense) | | | (191 | ) | | | (205 | ) | | | (381 | ) |
comprising: Financial expenses | | | (241 | ) | | | (262 | ) | | | (559 | ) |
Financial income | | | 50 | | | | 57 | | | | 178 | |
(1) | The results of the Animal Health business are presented separately in accordance with IFRS 5 (Non-Current Assets Held for Sale and Discontinued Operations); see Notes B.1 and B.20. |
(2) | Includes net gain on interest and currency derivatives used to hedge debt: €44 million for the six months ended June 30, 2016, versus €41 million for the six months ended June 30, 2015 and €85 million for the year ended December 31, 2015. |
(3) | Primarily on provisions for environmental risks, restructuring provisions, and provisions for product-related risks (see Note B.12.). |
(4) | Mainly comprises the gain arising on the disposal of the equity interest in Nichi-Iko. |
The impact of hedge ineffectiveness during the six months ended June 30, 2016 was immaterial.
2016 Half-Year Financial Report • Sanofi | 31
B.18. INCOME TAX EXPENSE
Sanofi has opted for tax consolidations in a number of countries, principally France, Germany, the United Kingdom and the United States.
The table below shows the split of income tax expense between current and deferred taxes:
| | | | | | | | | | | | |
(€ million) | | June 30, 2016 (6 months)(1) | | | June 30, 2015 (6 months)(1) | | | December 31, 2015 (12 months)(1) | |
Current taxes | | | (978 | ) | | | (1,271 | ) | | | (1,978 | ) |
Deferred taxes | | | 481 | | | | 579 | | | | 1,269 | |
Total | | | (497 | ) | | | (692 | ) | | | (709 | ) |
Income before tax and associates and joint ventures | | | 2,399 | | | | 3,033 | | | | 5,243 | |
(1) | The results of the Animal Health business are presented separately in accordance with IFRS 5 (Non-Current Assets Held for Sale and Discontinued Operations); see Notes B.1. and B.20. |
The difference between the effective tax rate (on income before taxes and associates and joint ventures) and the standard corporate income tax rate applicable in France is explained as follows:
| | | | | | | | | | | | |
(as a percentage) | | June 30, 2016 (6 months)(1)(2) | | | June 30, 2015 (6 months)(1)(2) | | | December 31, 2015 (12 months)(1) | |
Standard tax rate applicable in France | | | 34.4 | | | | 34.4 | | | | 34.4 | |
Difference between the standard French tax rate and the rates applicable to Sanofi(3) | | | (13.3 | ) | | | (15.8 | ) | | | (17.7 | ) |
Tax rate differential on intragroup margin on inventory(4) | | | (1.8 | ) | | | 0.8 | | | | 1.7 | |
Tax effects of the share of profits reverting to BMS | | | (0.6 | ) | | | (0.5 | ) | | | (0.6 | ) |
Contribution on distributed income (3%)(5) | | | 4.7 | | | | 3.7 | | | | 2.1 | |
CVAE tax in France(6) | | | 1.3 | | | | 0.8 | | | | 1.3 | |
Revisions to tax exposures and settlements of tax disputes | | | (9.3 | ) | | | 3.0 | | | | 0.3 | |
Fair value remeasurement of contingent consideration liabilities | | | 0.4 | | | | (0.4 | ) | | | (1.1 | ) |
Other items(7) | | | 4.9 | | | | (3.2 | ) | | | (6.9 | ) |
Effective tax rate | | | 20.7 | | | | 22.8 | | | | 13.5 | |
(1) | The results of the Animal Health business are presented separately in accordance with IFRS 5 (Non-Current Assets Held for Sale and Discontinued Operations); see Notes B.1. and B.20. |
(2) | Rate calculated on the basis of the estimated effective tax rate for the full financial year (see Note A.2.). |
(3) | The difference between the French tax rate and tax rates applicable to foreign subsidiaries reflects the fact that Sanofi has operations in many countries, most of which have lower tax rates than France. |
(4) | When internal margin included in inventory is eliminated, a deferred tax asset is recognized on the basis of the tax rate applicable to the subsidiary that holds the inventory, which may differ from the tax rate of the subsidiary that generated the eliminated intragroup margin. |
(5) | Entities liable to corporate income tax in France are also liable to pay an additional tax contribution in respect of amounts distributed by the entity. |
(6) | Net impact on the effective tax rate (current taxes, impact of the tax deduction, and deferred taxes). |
(7) | “Other items” includes the net impact (current and deferred taxes) of theContribution Exceptionnelle in France, which is immaterial at consolidated level. It also includes the net tax effect associated with holdings in Sanofi subsidiaries. |
2016 Half-Year Financial Report • Sanofi | 32
B.19. SEGMENT INFORMATION
Sanofi has three operating segments: Pharmaceuticals, Human Vaccines (Vaccines) and Animal Health. All other activities are combined in a separate segment, Other.
The Pharmaceuticals segment covers research, development, production and marketing of medicines, including those originating from Genzyme. The Sanofi pharmaceuticals portfolio consists of flagship products, plus a broad range of prescription medicines, generic medicines, and consumer health products. This segment also includes all associates whose activities are related to pharmaceuticals, in particular Regeneron Pharmaceuticals, Inc. and the entities majority owned by BMS.
The Vaccines segment is wholly dedicated to vaccines, including research, development, production and marketing. This segment includes the Sanofi Pasteur MSD joint venture.
Following the announcement on March 8, 2016 that Sanofi and MSD are to end their joint venture, Sanofi’s investment in the Sanofi Pasteur MSD joint venture was reclassified to the line itemAssets held for sale or exchange as of the date of the announcement (see Notes B.1. and B.5.).
The Animal Health segment comprises the research, development, production and marketing activities of Merial, which offers a complete range of medicines and vaccines for a wide variety of animal species.
Following the signature of the exclusivity agreement with Boehringer Ingelheim (see Note D.2.1. to the consolidated financial statements for the year ended December 31, 2015) and in accordance with IFRS 5 requirements on the presentation of discontinued operations, the net income/loss of the Animal Health business is presented in a separate line item in the consolidated income statements for 2016 and the prior periods reported. Until final completion of the transaction, expected in the fourth quarter of 2016, Sanofi will continue to monitor the performance of the Animal Health business. As of June 30, 2016, the Animal Health business remains an operating segment of Sanofi within the meaning of IFRS 8.
The “Other” segment includes all activities that do not qualify as reportable segments under IFRS 8.
Inter-segment transactions are not material.
B.19.1. Segment results
We report segment results on the basis of “Business operating income”. This indicator is compliant with IFRS 8 and is used internally to measure operational performance and allocate resources.
“Business operating income” is derived fromOperating income, adjusted as follows:
• | | the amounts reported in the line itemsRestructuring costs and similar items,Fair value remeasurement of contingent consideration liabilities andOther gains and losses, and litigation are eliminated; |
• | | amortization and impairment losses charged against intangible assets (other than software and other rights) are eliminated; |
• | | the share of profits/losses of associates and joint ventures is added; |
• | | net income attributable to non-controlling interests is deducted; |
• | | otheracquisition-related effects (primarily the workdown of acquired inventories remeasured at fair value at the acquisition date, and the impact of acquisitions on investments in associates and joint ventures) are eliminated; |
• | | restructuring costs relating to associates and joint ventures are eliminated. |
2016 Half-Year Financial Report • Sanofi | 33
Segment results are shown in the table below:
| | | | | | | | | | | | | | | | | | | | |
| | June 30, 2016 (6 months) | |
(€ million) | | Pharmaceuticals | | | Vaccines | | | Other | | | Total Sanofi | | | Animal Health (1) | |
Net sales | | | 14,504 | | | | 1,422 | | | | — | | | | 15,926 | | | | 1,485 | |
Other revenues | | | 122 | | | | 188 | | | | — | | | | 310 | | | | 18 | |
Cost of sales | | | (4,143 | ) | | | (827 | ) | | | — | | | | (4,970 | ) | | | (488 | ) |
Research and development expenses | | | (2,246 | ) | | | (268 | ) | | | — | | | | (2,514 | ) | | | (89 | ) |
Selling and general expenses | | | (4,261 | ) | | | (348 | ) | | | — | | | | (4,609 | ) | | | (459 | ) |
Other operating income and expenses | | | 110 | | | | (1 | ) | | | (39 | ) | | | 70 | | | | (14 | ) |
Share of profit/(loss) of associates and joint ventures | | | 44 | | | | 9 | | | | — | | | | 53 | | | | — | |
Net income attributable to non-controlling interests | | | (50 | ) | | | — | | | | — | | | | (50 | ) | | | — | |
Business operating income | | | 4,080 | | | | 175 | | | | (39 | ) | | | 4,216 | | | | 453 | |
(1) | The results of the Animal Health business are presented separately in accordance with IFRS 5 (Non-Current Assets Held for Sale and Discontinued Operations). |
| | | | | | | | | | | | | | | | | | | | |
| | June 30, 2015 (6 months) | |
(€ million) | | Pharmaceuticals | | | Vaccines(1) | | | Other | | | Total Sanofi | | | Animal Health (2) | |
Net sales | | | 15,255 | | | | 1,374 | | | | — | | | | 16,629 | | | | 1,349 | |
Other revenues | | | 129 | | | | 224 | | | | — | | | | 353 | | | | 20 | |
Cost of sales | | | (4,442 | ) | | | (826 | ) | | | — | | | | (5,268 | ) | | | (456 | ) |
Research and development expenses | | | (2,143 | ) | | | (262 | ) | | | — | | | | (2,405 | ) | | | (84 | ) |
Selling and general expenses | | | (4,310 | ) | | | (344 | ) | | | — | | | | (4,654 | ) | | | (432 | ) |
Other operating income and expenses | | | (39 | ) | | | 2 | | | | (55 | ) | | | (92 | ) | | | 5 | |
Share of profit/(loss) of associates and joint ventures | | | 61 | | | | — | | | | — | | | | 61 | | | | — | |
Net income attributable to non-controlling interests | | | (62 | ) | | | — | | | | — | | | | (62 | ) | | | — | |
Business operating income | | | 4,449 | | | | 168 | | | | (55 | ) | | | 4,562 | | | | 402 | |
(1) | Due to a change in accounting presentation, sales of non-Sanofi products recorded by VaxServe are included inOther revenuesfrom 2016 onwards. The presentation of prior periodNet sales andOther revenues has been amended accordingly (see Note A.1.2.). |
(2) | The results of the Animal Health business are presented separately in accordance with IFRS 5 (Non-Current Assets Held for Sale and Discontinued Operations). |
| | | | | | | | | | | | | | | | | | | | |
| | December 31, 2015 (12 months) | |
(€ million) | | Pharmaceuticals | | | Vaccines(1) | | | Other | | | Total Sanofi | | | Animal Health(2) | |
Net sales | | | 29,799 | | | | 4,261 | | | | — | | | | 34,060 | | | | 2,515 | |
Other revenues | | | 288 | | | | 513 | | | | — | | | | 801 | | | | 41 | |
Cost of sales | | | (8,788 | ) | | | (2,131 | ) | | | — | | | | (10,919 | ) | | | (885 | ) |
Research and development expenses | | | (4,530 | ) | | | (552 | ) | | | — | | | | (5,082 | ) | | | (177 | ) |
Selling and general expenses | | | (8,656 | ) | | | (726 | ) | | | — | | | | (9,382 | ) | | | (865 | ) |
Other operating income and expenses | | | (121 | ) | | | 27 | | | | (114 | ) | | | (208 | ) | | | 5 | |
Share of profit/(loss) of associates and joint ventures | | | 146 | | | | 23 | | | | — | | | | 169 | | | | 1 | |
Net income attributable to non-controlling interests | | | (125 | ) | | | (1 | ) | | | — | | | | (126 | ) | | | — | |
Business operating income | | | 8,013 | | | | 1,414 | | | | (114 | ) | | | 9,313 | | | | 635 | |
(1) | Due to a change in accounting presentation, VaxServe sales of non-Sanofi products are included inOther revenuesfrom 2016 onwards. The presentation of prior periodNet salesandOther revenueshas been restated accordingly. |
(2) | The results of the Animal Health business are presented separately in accordance with IFRS 5 (Non-Current Assets Held for Sale and Discontinued Operations). |
2016 Half-Year Financial Report • Sanofi | 34
The table below shows a reconciliation, presented in compliance with IFRS 8, between “Business operating income” andIncome before tax and associates and joint ventures:
| | | | | | | | | | | | |
(€ million) | | June 30, 2016 (6 months) | | | June 30, 2015 (6 months) | | | December 31, 2015 (12 months) | |
Business operating income(1) | | | 4,216 | | | | 4,562 | | | | 9,313 | |
Share of profit/(loss) of associates and joint ventures(2) | | | (53 | ) | | | (61 | ) | | | (169 | ) |
Net income attributable to non-controlling interests(3) | | | 50 | | | | 62 | | | | 126 | |
Amortization of intangible assets | | | (877 | ) | | | (988 | ) | | | (2,137 | ) |
Impairment of intangible assets | | | (52 | ) | | | (28 | ) | | | (767 | ) |
Fair value remeasurement of contingent consideration liabilities | | | (67 | ) | | | 71 | | | | 53 | |
Restructuring costs and similar items | | | (627 | ) | | | (380 | ) | | | (795 | ) |
Operating income | | | 2,590 | | | | 3,238 | | | | 5,624 | |
Financial expenses | | | (241 | ) | | | (262 | ) | | | (559 | ) |
Financial income | | | 50 | | | | 57 | | | | 178 | |
Income before tax and associates and joint ventures | | | 2,399 | | | | 3,033 | | | | 5,243 | |
(1) | Excluding the Animal Health business, the net income/loss of which is presented in a separate line item,Net income/(loss) of the held-for-exchange Animal Health business, in the consolidated income statements for the six months ended June 30, 2016 and prior periods (see Notes B.1 and B.20.). |
(2) | Excluding (i) restructuring costs of associates and joint ventures and (ii) expenses arising from the impact of acquisitions on associates and joint ventures. |
(3) | Excluding (i) restructuring costs and (ii) other adjustments attributable to non-controlling interests. |
B.19.2. Other segment information
The tables below show the split by operating segment of (i) the carrying amount of investments in associates and joint ventures, (ii) acquisitions of property, plant and equipment, and (iii) acquisitions of other intangible assets.
The principal associates and joint ventures are: for the Pharmaceuticals segment, Regeneron Pharmaceuticals, Inc. (see Note C.1. to the consolidated financial statements for the year ended December 31, 2015), the entities majority owned by BMS (see Note C.2. to the consolidated financial statements for the year ended December 31, 2015), and Infraserv GmbH & Co. Höchst KG; and for the Vaccines segment, Sanofi Pasteur MSD.
Acquisitions of intangible assets and property, plant and equipment correspond to acquisitions paid for during the period.
| | | | | | | | | | | | | | | | |
| | June 30, 2016 | |
(€ million) | | Pharmaceuticals | | | Vaccines(1) | | | Animal Health(2) | | | Total | |
Investments in associates and joint ventures | | | 2,724 | | | | 259 | | | | 6 | | | | 2,989 | |
Acquisitions of property, plant and equipment | | | 439 | | | | 149 | | | | 53 | | | | 641 | |
Acquisitions of other intangible assets | | | 580 | | | | 32 | | | | 3 | | | | 615 | |
(1) | The investment in Sanofi Pasteur MSD has been reclassified toAssets held for sale or exchangein accordance with IFRS 5 (see Notes B.1. and B.5.). |
(2) | The assets of Merial were reclassified toAssets held for sale or exchangein December 2015 in accordance with IFRS 5 (see Notes B.1. and B.20.). |
| | | | | | | | | | | | | | | | |
| | June 30, 2015 | |
(€ million) | | Pharmaceuticals | | | Vaccines | | | Animal Health | | | Total | |
Investments in associates and joint ventures | | | 2,193 | | | | 259 | | | | 6 | | | | 2,458 | |
Acquisitions of property, plant and equipment | | | 443 | | | | 117 | | | | 34 | | | | 594 | |
Acquisitions of other intangible assets | | | 200 | | | | 11 | | | | 130 | | | | 341 | |
2016 Half-Year Financial Report • Sanofi | 35
| | | | | | | | | | | | | | | | |
| | December 31, 2015 | |
(€ million) | | Pharmaceuticals | | | Vaccines | | | Animal Health(1) | | | Total | |
Investments in associates and joint ventures | | | 2,422 | | | | 254 | | | | 6 | | | | 2,682 | |
Acquisitions of property, plant and equipment | | | 945 | | | | 258 | | | | 90 | | | | 1,293 | |
Acquisitions of other intangible assets | | | 1,533 | | | | 36 | | | | 144 | | | | 1,713 | |
(1) | The assets of Merial were reclassified toAssets held for sale or exchangein December 2015 in accordance with IFRS 5 (see Notes B.1. and B.20.). |
B.19.3. Information by geographical region
The geographical information on net sales provided below is based on the geographical location of the customer.
In accordance with IFRS 8, the non-current assets reported below exclude financial instruments, deferred tax assets, and pre-funded pension obligations.
| | | | | | | | | | | | | | | | | | | | | | | | |
| | June 30, 2016 | |
(€ million) | | Total | | | Europe | | | of which France | | | North America | | | of which United States | | | Other countries | |
Net sales(1) | | | 15,926 | | | | 4,412 | | | | 1,153 | | | | 5,629 | | | | 5,356 | | | | 5,885 | |
Non-current assets: | | | | | | | | | | | | | | | | | | | | | | | | |
• property, plant and equipment(2) | | | 9,819 | | | | 5,954 | | | | 3,423 | | | | 2,782 | | | | 2,385 | | | | 1,083 | |
• goodwill | | | 39,420 | | | | 15,019 | | | | | | | | 17,363 | | | | | | | | 7,038 | |
• other intangible assets(2) | | | 11,094 | | | | 3,514 | | | | | | | | 5,440 | | | | | | | | 2,140 | |
(1) | Excluding the Animal Health business, the net income/loss of which is presented in a separate line item,Net income/(loss) of the held-for-exchange Animal Health business in the consolidated income statement (see Notes B.1. and B.20.). |
(2) | The assets and liabilities of Merial were reclassified toAssets held for sale or exchangeandLiabilities related to assets held for sale or exchange, respectively, in December 2015 in accordance with IFRS 5 (see Notes B.1. and B.20.). |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | June 30, 2015 | |
(€ million) | | Total | | | Europe | | | of which France | | | North America | | | of which United States | | | Other countries | |
Net sales(1)(2) | | | 16,629 | | | | 4,345 | | | | 1,169 | | | | 5,663 | | | | 5,365 | | | | 6,621 | |
Non-current assets: | | | | | | | | | | | | | | | | | | | | | | | | |
• property, plant and equipment | | | 10,540 | | | | 6,203 | | | | 3,759 | | | | 3,024 | | | | 2,598 | | | | 1,313 | |
• goodwill(3) | | | 39,191 | | | | 15,022 | | | | | | | | 17,258 | | | | | | | | 6,911 | |
• other intangible assets | | | 14,401 | | | | 2,716 | | | | | | | | 8,855 | | | | | | | | 2,830 | |
(1) | Due to a change in accounting presentation, VaxServe sales of non-Sanofi products are included inOther revenuesfrom 2016 onwards. The presentation of prior periodNet sales andOther revenues has been amended accordingly (see Note A.1.2.). |
(2) | Excluding the Animal Health business, the net income/loss of which is presented in a separate line item,Net income/(loss) of the held-for-exchange Animal Health business in the consolidated income statement (see Notes B.1. and B.20.). |
(3) | Excluding the goodwill allocated in full to the Animal Health segment (see Note D.5. to the consolidated financial statements for the year ended December 31, 2015). Goodwill allocated to the Animal Health segment amounted to €1,470 million as of June 30, 2015. |
2016 Half-Year Financial Report • Sanofi | 36
| | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2015 | |
(€ million) | | Total | | | Europe | | | of which France | | | North America | | | of which United States | | | Other countries | |
Net sales(1)(2) | | | 34,060 | | | | 9,861 | | | | 2,248 | | | | 12,369 | | | | 11,764 | | | | 11,830 | |
Non-current assets: | | | | | | | | | | | | | | | | | | | | | | | | |
• property, plant and equipment(3) | | | 9,943 | | | | 5,956 | | | | 3,480 | | | �� | 2,879 | | | | 2,498 | | | | 1,108 | |
• goodwill | | | 39,557 | | | | 15,021 | | | | | | | | 17,663 | | | | | | | | 6,873 | |
• other intangible assets(3) | | | 12,026 | | | | 3,719 | | | | | | | | 5,980 | | | | | | | | 2,327 | |
(1) | Due to a change in accounting presentation, VaxServe sales of non-Sanofi products are included inOther revenuesfrom 2016 onwards. The presentation of prior periodNet sales andOther revenues has been amended accordingly (see Note A.1.2.). |
(2) | Excluding the Animal Health business, the net income/loss of which is presented in a separate line item,Net income/(loss) of the held-for-exchange Animal Health business in the consolidated financial statements (see Notes B.1. and B.20.). |
(3) | The assets and liabilities of Merial were reclassified toAssets held for sale or exchangeandLiabilities related to assets held for sale or exchange, respectively, in December 2015 in accordance with IFRS 5 (see Notes B.1. and B.20.). |
As stated in Notes B.6.1. and D.5. to the consolidated financial statements for the year ended December 31, 2015, France is not a cash-generating unit. Consequently, information about goodwill is provided for Europe.
B.20. ASSETS HELD FOR SALE OR EXCHANGE AND LIABILITIES RELATED TO ASSETS HELD FOR SALE OR EXCHANGE
Assets held for sale or exchange, and liabilities related to assets held for sale or exchange, comprise:
| | | | | | | | |
(€ million) | | June 30, 2016 | | | December 31, 2015 | |
Animal Health business | | | 5,745 | | | | 5,626 | |
Sanofi Pasteur MSD(1) | | | 256 | | | | — | |
Other | | | 9 | | | | 126 | |
Assets held for sale or exchange | | | 6,010 | | | | 5,752 | |
Animal Health business | | | 976 | | | | 983 | |
Liabilities related to assets held for sale or exchange | | | 976 | | | | 983 | |
(1) | The investment in Sanofi Pasteur MSD, previously presented within the line itemInvestments in associates and joint ventures, has been reclassified toAssets held for sale or exchange (see Note B.1.). |
2016 Half-Year Financial Report • Sanofi | 37
Merial
In accordance with IFRS 5 (see Notes B.1. and D.2. to the consolidated financial statements for the year ended December 31, 2015), all assets of the Animal Health business and all liabilities directly related to those assets are classified in the line itemsAssets held for sale or exchangeandLiabilities related to assets held for sale or exchange, respectively, in the consolidated balance sheet as of December 31, 2015 and June 30, 2016 (see Note D.8. to the consolidated financial statements for the year ended December 31, 2015). An analysis of these line items is provided below:
| | | | | | | | |
(€ million) | | June 30, 2016 | | | December 31, 2015 | |
Assets | | | | | | | | |
Property, plant and equipment | | | 705 | | | | 657 | |
Goodwill | | | 1,481 | | | | 1,510 | |
Other intangible assets | | | 2,110 | | | | 2,147 | |
Investments in associates and joint ventures | | | 6 | | | | 6 | |
Other non-current assets | | | 54 | | | | 46 | |
Deferred tax assets | | | 152 | | | | 177 | |
Inventories | | | 560 | | | | 526 | |
Accounts receivable | | | 583 | | | | 479 | |
Other current assets | | | 68 | | | | 55 | |
Cash and cash equivalents | | | 26 | | | | 23 | |
Total assets held for sale or exchange | | | 5,745 | | | | 5,626 | |
Liabilities | | | | | | | | |
Long-term debt | | | 4 | | | | 4 | |
Non-current provisions | | | 144 | | | | 149 | |
Deferred tax liabilities | | | 162 | | | | 163 | |
Short-term debt | | | 11 | | | | 18 | |
Accounts payable | | | 222 | | | | 218 | |
Other current liabilities | | | 433 | | | | 431 | |
Total liabilities related to assets held for sale or exchange | | | 976 | | | | 983 | |
2016 Half-Year Financial Report • Sanofi | 38
Merial acquisition (2009)
When Sanofi took control of Merial in 2009, intangible assets (other than goodwill) were recognized at a total fair value of €3,980 million. This figure included €3,104 million for marketed products (in particular fipronil-based products), €674 million for in-process research and development projects, and €131 million for the Merial brand.
None of the assets derived from the acquired research and development was brought into commercial use in the year ended December 31, 2015 or the six months ended June 30, 2016.
In accordance with IFRS 5, the net income/loss of the Animal Health business is presented in a separate line item within the income statement (see Notes B.1. and D.2. to the consolidated financial statements for the year ended December 31, 2015). The table below provides an analysis of the main items included in the line itemNet income/(loss) of the held-for-exchange Animal Health business:
| | | | | | | | | | | | |
(€ million) | | June 30, 2016 (6 months) | | | June 30, 2015 (6 months) | | | December 31, 2015 (12 months) | |
Net sales | | | 1,485 | | | | 1,349 | | | | 2,515 | |
Gross profit | | | 1,030 | | | | 913 | | | | 1,671 | |
Operating income | | | 452 | | | | 160 | | | | 101 | |
Income before tax and associates and joint ventures | | | 449 | | | | 156 | | | | 92 | |
Income tax expense | | | (163 | ) | | | (47 | ) | | | (216 | ) |
Net income/(loss) of the held-for-exchange Animal Health business | | | 286 | | | | 109 | | | | (124 | ) |
The table below presents basic and diluted earnings per share for the held-for-exchange Animal Health business, in accordance with IAS 33 (Earnings per Share):
| | | | | | | | | | | | |
(€ million) | | June 30, 2016 (6 months) | | | June 30, 2015 (6 months) | | | December 31, 2015 (12 months) | |
Net income/(loss) of the held-for-exchange Animal Health business | | | 286 | | | | 109 | | | | (124 | ) |
Average number of shares outstanding (million) | | | 1,287.6 | | | | 1,307.2 | | | | 1,306.2 | |
Average number of shares outstanding after dilution (million) | | | 1,296.6 | | | | 1,322.0 | | | | 1,320.7 | |
– Basic earnings per share (in euros) | | | 0.22 | | | | 0.08 | | | | (0.10 | ) |
– Diluted earnings per share (in euros) | | | 0.22 | | | | 0.08 | | | | (0.09 | ) |
The table below provides a reconciliation between “Business operating income” for the Animal Health business andNet income/(loss) of the held-for-exchange Animal Health business:
| | | | | | | | | | | | |
(€ million) | | June 30, 2016 (6 months) | | | June 30, 2015 (6 months) | | | December 31, 2015 (12 months) | |
Business operating income(1) | | | 453 | | | | 402 | | | | 635 | |
Discontinuation of depreciation of property, plant and equipment and software(2) | | | 27 | | | | — | | | | 1 | |
Amortization of intangible assets | | | — | | | | (241 | ) | | | (500 | ) |
Impairment of intangible assets | | | — | | | | — | | | | (3 | ) |
Restructuring costs | | | 4 | | | | (1 | ) | | | (6 | ) |
Costs associated with the exchange transaction | | | (32 | ) | | | — | | | | (27 | ) |
Financial income and expenses | | | (3 | ) | | | (4 | ) | | | (9 | ) |
Income tax expense(3) | | | (163 | ) | | | (47 | ) | | | (216 | ) |
Net income/(loss) of the held-for-exchange Animal Health business | | | 286 | | | | 109 | | | | (124 | ) |
(2) | Discontinuation of depreciation of property, plant and equipment and software from the date of reclassification toAssets held for sale or exchange. |
(3) | Includes the net tax effect arising from taxable temporary differences relating to holdings in subsidiaries, given that it has become probable that those differences will reverse. |
2016 Half-Year Financial Report • Sanofi | 39
C/ Events subsequent to June 30, 2016
Medivation
On July 5, 2016, Sanofi confirmed that it had entered into a confidentiality agreement with Medivation, Inc. under which Sanofi will be provided due diligence access and confidential information. Sanofi indicated that it had been advised by Medivation that Sanofi is being given the same opportunity as others to participate in a process relating to a potential transaction. Sanofi also confirmed that on June 27, 2016 it advised Medivation that upon signing a confidentiality agreement and being provided information, Sanofi would increase its offer to $58.00 in cash and $3.00 in the form of a contingent value right (CVR) relating to the sales performance of talazoparib.
Share issue
On July 22, 2016, a total of 1,803,986 shares (approximately 0.14% of the share capital), were issued as part of the Action 2016 worldwide employee share ownership plan (see Note B.8.5.).
2016 Half-Year Financial Report • Sanofi | 40