FORM 6-K
U.S. SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 OF THE
SECURITIES EXCHANGE ACT OF 1934
dated May11, 2020
Commission File Number 1-15148
BRF S.A.
(Exact Name as Specified in its Charter)
N/A
(Translation of Registrant’s Name)
8501, Av. das Nações Unidas, 1st Floor
Pinheiros - 05425-070-São Paulo – SP, Brazil
(Address of principal executive offices) (Zip code)
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F x Form 40-F o
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T
Rule 101(b)(1):
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T
Rule 101(b)(7):
Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes o No x
If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): Not applicable.
* * *
This material includes certain forward-looking statements that are based principally on current expectations and on projections of future events and financial trends that currently affect or might affect the Company’s business, and are not guarantees of future performance. These forward-looking statements are based on management’s expectations, which involve a number of known and unknown risks, uncertainties, assumptions and other important factors, many of which are beyond the Company’s control and any of which could cause actual financial condition and results of operations to differ materially fom those set out in the Company’s forward-looking statements. You are cautioned not to put undue reliance on such forward-looking statements. The Company undertakes no obligation, and expressly disclaims any obligation, to update or revise any forward-looking statements. The risks and uncertainties relating to the forward-looking statements in this Report on Form 6-K, including Exhibit 1 hereto, include those described under the captions “Forward-Looking Statements” and “Item 3. Key Information — D. Risk Factors” in the Company’s annual report on Form 20-F for the year ended December 31, 2012.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: May11, 2020 |
| ||
|
| ||
| BRF S.A. | ||
|
| ||
|
| ||
| By: | /s/ Carlos Alberto Bezerra de Moura | |
|
| Name: | Carlos Alberto Bezerra de Moura |
|
| Title: | Chief Financial and Investor Relations Officer
|
INDEX
BRF S.A.| INTERIM FINANCIAL INFORMATION - March 31, 2020
2
INDEPENDENT AUDITOR’S REPORT ON REVIEW OF INTERIM FINANCIAL INFORMATION | ||
STATEMENT OF EXECUTIVE BOARD ON THE INTERIM FINANCIAL INFORMATION AND INDEPENDENT AUDITOR’S REPORT |
BRF S.A.| INTERIM FINANCIAL INFORMATION - March 31, 2020
3
(in thousands of Brazilian Reais)
STATEMENT OF FINANCIAL POSITION
|
|
| Parent company |
| Consolidated |
|
|
| Parent company |
| Consolidated | |||||||||
ASSETS | Note |
| 03.31.20 |
| 12.31.19 |
| 03.31.20 |
| 12.31.19 | LIABILITIES | Note |
| 03.31.20 |
| 12.31.19 |
| 03.31.20 |
| 12.31.19 | |
CURRENT ASSETS |
|
|
| CURRENT LIABILITIES |
|
|
| |||||||||||||
Cash and cash equivalents | 4 |
| 3,944,305 |
| 1,368,980 |
| 7,960,987 |
| 4,237,785 | Loans and borrowings | 15 |
| 3,771,137 |
| 3,033,034 |
| 3,880,548 |
| 3,132,029 | |
Marketable securities | 5 |
| 307,184 |
| 396,994 |
| 331,313 |
| 418,182 | Trade accounts payable | 16 |
| 5,800,464 |
| 5,270,762 |
| 6,455,268 |
| 5,784,419 | |
Trade and other receivables | 6 |
| 8,337,294 |
| 6,153,937 |
| 3,022,747 |
| 3,090,691 | Supply chain finance | 17 |
| 927,409 |
| 842,037 |
| 927,409 |
| 842,037 | |
Inventories | 7 |
| 3,302,873 |
| 2,786,147 |
| 4,765,144 |
| 3,887,916 | Lease liability | 18 |
| 285,032 |
| 313,058 |
| 364,208 |
| 376,628 | |
Biological assets | 8 |
| 1,624,830 |
| 1,545,127 |
| 1,702,523 |
| 1,603,039 | Payroll, related charges and employee profit sharing |
|
| 634,071 |
| 754,032 |
| 676,697 |
| 825,254 | |
Recoverable taxes | 9 |
| 275,517 |
| 274,480 |
| 486,067 |
| 473,732 | Tax payable |
|
| 228,332 |
| 268,193 |
| 563,826 |
| 517,208 | |
Recoverable income tax and social contribution | 9 |
| 47,976 |
| 40,291 |
| 192,467 |
| 152,486 | Derivative financial instruments | 24 |
| 1,523,671 |
| 151,722 |
| 1,533,176 |
| 153,612 | |
Derivative financial instruments | 24 |
| 281,299 |
| 193,740 |
| 282,115 |
| 195,324 | Provision for tax, civil and labor risks | 21 |
| 1,106,358 |
| 1,081,103 |
| 1,110,288 |
| 1,084,308 | |
Restricted cash |
|
| 24,361 |
| 296,294 |
| 24,361 |
| 296,294 | Employee benefits | 20 |
| 87,996 |
| 87,996 |
| 97,569 |
| 95,919 | |
Assets held for sale |
|
| 11,561 |
| 16,671 |
| 102,092 |
| 99,245 | Advances from related parties | 30 |
| 9,921,495 |
| 5,364,164 |
| - |
| - | |
Other current assets |
|
| 482,228 |
| 495,743 |
| 589,852 |
| 590,733 | Other current liabilities |
|
| 456,401 |
| 329,166 |
| 702,880 |
| 512,591 | |
Total current assets | 18,639,428 |
| 13,568,404 |
| 19,459,668 |
| 15,045,427 | Total current liabilities | 24,742,366 |
| 17,495,267 |
| 16,311,869 |
| 13,324,005 | |||||
|
|
|
|
|
| |||||||||||||||
NON-CURRENT ASSETS |
|
|
| NON-CURRENT LIABILITIES |
|
|
| |||||||||||||
LONG-TERM RECEIVALBLES |
|
|
|
|
|
|
|
|
| Loans and borrowings | 15 |
| 16,318,102 |
| 13,395,970 |
| 19,124,159 |
| 15,488,250 | |
Marketable securities | 5 |
| 15,490 |
| 14,891 |
| 381,942 |
| 307,352 | Trade accounts payable | 16 |
| 8,505 |
| 12,347 |
| 8,505 |
| 12,347 | |
Trade and other receivables | 6 |
| 68,202 |
| 71,029 |
| 68,201 |
| 71,029 | Lease liability | 18 |
| 2,023,682 |
| 1,939,494 |
| 2,194,078 |
| 2,054,552 | |
Recoverable taxes | 9 |
| 5,222,133 |
| 5,167,016 |
| 5,222,107 |
| 5,169,547 | Tax payable |
|
| 185,693 |
| 190,257 |
| 185,693 |
| 190,257 | |
Recoverable income tax and social contribution | 9 |
| 196,403 |
| 264,428 |
| 202,557 |
| 269,263 | Provision for tax, civil and labor risks | 21 |
| 731,732 |
| 709,760 |
| 732,093 |
| 710,061 | |
Deferred income taxes | 10 |
| 2,375,746 |
| 1,808,494 |
| 2,395,469 |
| 1,845,862 | Deferred income tax | 10 |
| - |
| - |
| 107,967 |
| 85,310 | |
Judicial deposits | 11 |
| 575,795 |
| 575,681 |
| 575,879 |
| 575,750 | Liabilities with related parties | 30 |
| 1,218,304 |
| 960,056 |
| - |
| - | |
Biological assets | 8 |
| 1,033,290 |
| 1,016,642 |
| 1,112,864 |
| 1,081,025 | Employee benefits | 20 |
| 521,262 |
| 506,791 |
| 630,205 |
| 593,555 | |
Receivables from related parties | 30 |
| 305 |
| 234 |
| - |
| - | Derivative financial instruments | 24 |
| 38,629 |
| 3 |
| 38,629 |
| 3 | |
Derivative financial instruments | 24 |
| 7,164 |
| 49,991 |
| 7,164 |
| 49,991 | Other non-current liabilities |
|
| 435,963 |
| 482,109 |
| 1,174,685 |
| 1,093,942 | |
Other non-current assets |
|
| 72,555 |
| 78,516 |
| 80,874 |
| 85,537 |
|
|
|
|
|
| |||||
Total long-term receivables | 9,567,083 |
| 9,046,922 |
| 10,047,057 |
| 9,455,356 | Total non-current liabilities | 21,481,872 |
| 18,196,787 |
| 24,196,014 |
| 20,228,277 | |||||
|
|
|
|
|
| |||||||||||||||
|
|
|
|
|
| |||||||||||||||
|
|
| EQUITY | 22 |
|
|
| |||||||||||||
|
|
| Capital |
|
| 12,460,471 |
| 12,460,471 |
| 12,460,471 |
| 12,460,471 | ||||||||
|
|
| Capital reserves |
|
| 199,434 |
| 192,845 |
| 199,434 |
| 192,845 | ||||||||
Investments | 12 |
| 10,059,770 |
| 6,499,517 |
| 16,909 |
| 14,880 | Accumulated losses |
|
| (4,042,906) |
| (3,996,985) |
| (4,042,906) |
| (3,996,985) | |
Property, plant and equipment, net | 13 |
| 11,194,839 |
| 11,333,302 |
| 12,375,656 |
| 12,276,889 | Treasury shares |
|
| (38,239) |
| (38,239) |
| (38,239) |
| (38,239) | |
Intangible assets | 14 |
| 3,239,355 |
| 3,139,532 |
| 5,405,045 |
| 4,908,079 | Other comprehensive loss |
|
| (2,102,523) |
| (722,469) |
| (2,102,523) |
| (722,469) | |
|
|
| Attributable to controlling shareholders |
|
| 6,476,237 |
| 7,895,623 |
| 6,476,237 |
| 7,895,623 | ||||||||
|
|
| Non-controlling interests |
|
| - |
| - |
| 320,215 |
| 252,726 | ||||||||
Total non-current assets | 34,061,047 |
| 30,019,273 |
| 27,844,667 |
| 26,655,204 | Total equity | 6,476,237 |
| 7,895,623 |
| 6,796,452 |
| 8,148,349 | |||||
|
|
|
|
|
| |||||||||||||||
TOTAL ASSETS | 52,700,475 |
| 43,587,677 |
| 47,304,335 |
| 41,700,631 | TOTAL LIABILITIES AND EQUITY | 52,700,475 |
| 43,587,677 |
| 47,304,335 |
| 41,700,631 |
The accompanying notes are an integral part of the interim financial information.
BRF S.A.|INTERIM FINANCIAL INFORMATION - March 31, 2020
4
(in thousands of Brazilian Reais)
STATEMENT OF INCOME (LOSS)
|
|
| Parent company |
| Consolidated | ||||
| Note |
| January to March 2020 |
| January to March 2019 |
| January to March 2020 |
| January to March 2019 |
CONTINUING OPERATIONS |
|
|
| ||||||
NET SALES | 26 |
| 7,449,045 |
| 6,417,946 |
| 8,949,065 |
| 7,359,250 |
Cost of sales | 29 |
| (5,828,909) |
| (5,269,824) |
| (6,696,088) |
| (5,842,180) |
GROSS PROFIT |
|
| 1,620,136 |
| 1,148,122 |
| 2,252,977 |
| 1,517,070 |
OPERATING INCOME (EXPENSES) |
|
|
|
|
|
|
|
|
|
Selling expenses | 29 |
| (1,032,567) |
| (900,491) |
| (1,284,334) |
| (1,135,295) |
General and administrative expenses | 29 |
| (87,281) |
| (91,680) |
| (142,560) |
| (141,229) |
Impairment loss on trade and other receivables | 29 |
| (31,102) |
| (6,538) |
| (32,851) |
| (5,507) |
Other operating income (expenses), net | 27 |
| (231,331) |
| (87,492) |
| (238,553) |
| (76,676) |
Income (loss) from associates and joint ventures | 12 |
| 3,987,252 |
| 212,368 |
| - |
| (165) |
INCOME BEFORE FINANCIAL RESULTS AND INCOME TAXES |
|
| 4,225,107 |
| 274,289 |
| 554,679 |
| 158,198 |
Financial expenses | 28 |
| (614,740) |
| (512,101) |
| (569,350) |
| (503,260) |
Financial income | 28 |
| 106,777 |
| 79,893 |
| 112,878 |
| 86,061 |
Foreign exchange and monetary variations | 28 | (3,813,529) | (144,281) | (149,997) |
| (31,066) | |||
LOSS BEFORE TAXES FROM CONTINUING OPERATIONS |
|
| (96,385) |
| (302,200) |
| (51,790) |
| (290,067) |
Income taxes | 10 |
| 50,464 |
| 190,137 |
| 13,558 |
| 176,789 |
LOSS FROM CONTINUING OPERATIONS |
|
| (45,921) |
| (112,063) |
| (38,232) |
| (113,278) |
DISCONTINUED OPERATIONS |
|
|
|
|
|
|
|
|
|
|
|
| |||||||
LOSS FROM DISCONTINUED OPERATIONS |
|
| - |
| (888,872) |
| - |
| (899,053) |
LOSS FOR THE PERIOD | (45,921) |
| (1,000,935) |
| (38,232) |
| (1,012,331) | ||
|
|
|
| ||||||
Net Income (Loss) from Continuing Operation Attributable to |
|
|
|
|
|
|
|
|
|
Controlling shareholders |
|
| (45,921) |
| (112,063) |
| (45,921) |
| (112,063) |
Non-controlling interest |
|
| - |
| - |
| 7,689 |
| (1,215) |
(45,921) |
| (112,063) |
| (38,232) |
| (113,278) | |||
|
|
| |||||||
Net Loss From Discontinued Operation Attributable to |
|
|
|
|
|
|
|
|
|
Controlling shareholders |
|
| - |
| (888,872) |
| - |
| (888,872) |
Non-controlling interest |
|
| - |
| - |
| - |
| (10,181) |
- |
| (888,872) |
| - |
| (899,053) | |||
|
|
| |||||||
LOSSES PER SHARE FROM CONTINUING OPERATIONS |
|
|
| ||||||
Weighted average shares outstanding - basic | 811,759,800 |
| 811,416,158 | ||||||
Losses per share - basic | 23 | (0.06) |
| (0.14) | |||||
Weighted average shares outstanding - diluted | 811,759,800 |
| 811,416,158 | ||||||
Losses per share - diluted | 23 | (0.06) |
| (0.14) | |||||
|
|
| |||||||
LOSSES PER SHARE FROM DISCONTINUED OPERATIONS |
|
|
| ||||||
Weighted average shares outstanding - basic | 811,759,800 |
| 811,416,158 | ||||||
Losses per share - basic | 23 | - |
| (1.10) | |||||
Weighted average shares outstanding - diluted | 811,759,800 |
| 811,416,158 | ||||||
Losses per share - diluted | 23 | - |
| (1.10) |
The accompanying notes are an integral part of the interim financial information.
BRF S.A.|INTERIM FINANCIAL INFORMATION - March 31, 2020
5
(in thousands of Brazilian Reais)
STATEMENT OF COMPREHENSIVE INCOME (LOSS)
|
|
| Parent company |
| Consolidated | ||||
| Note |
| January to March 2020 |
| January to March 2019 |
| January to March 2020 |
| January to March 2019 |
Loss for the period |
|
| (45,921) |
| (1,000,935) |
| (38,232) |
| (1,012,331) |
Other comprehensive income (loss) |
|
|
| ||||||
Gains (losses) on foreign currency translation adjustments |
|
| (101,550) |
| 708,460 |
| (41,703) |
| 698,465 |
Losses on hedge investments, net |
|
| (272,875) |
| - |
| (272,875) |
| - |
Unrealized gains (losses) on cash flow hedge | 24 |
| (1,009,511) |
| 14,239 |
| (1,009,511) |
| 14,239 |
Gains (losses) on marketable securities from debt securities at FVTOCI (1) | 5 | (2,873) |
| 393 |
| (2,873) |
| 393 | |
Net other comprehensive income (loss), to be reclassified to the statement of income in subsequent periods |
|
| (1,386,809) |
| 723,092 |
| (1,326,962) |
| 713,097 |
Gains on marketable equity securities at FVTOCI (1) | 5 |
| 367 |
| 61,016 |
| 367 |
| 61,016 |
Actuarial gains on pension and post-employment plans | 20 |
| 6,388 |
| 918 |
| 6,341 |
| 583 |
Net other comprehensive income, with no impact into subsequent statement of income |
|
| 6,755 |
| 61,934 |
| 6,708 |
| 61,599 |
Total comprehensive loss, net of taxes | (1,425,975) |
| (215,909) |
| (1,358,486) |
| (237,635) | ||
Attributable to |
|
|
|
|
|
|
|
|
|
Controlling shareholders | (1,425,975) |
| (215,909) |
| (1,425,975) |
| (215,909) | ||
Non-controlling interest | - |
| - |
| 67,489 |
| (21,726) | ||
(1,425,975) |
| (215,909) |
| (1,358,486) |
| (237,635) |
(1) FVTOCI: Fair Value Through Other Comprehensive Income.
Items above are stated net of tax and the related taxes are disclosed in note 10.
The accompanying notes are an integral part of the interim financial information.
BRF S.A.| INTERIM FINANCIAL INFORMATION - March 31, 2020
6
(in thousands of Brazilian Reais)
STATEMENT OF CHANGES IN EQUITY
|
| Attributed to of controlling shareholders | ||||||||||||||||||||
|
|
|
|
|
| Other comprehensive income (loss) |
|
|
|
| ||||||||||||
|
| Paid-in capital |
| Capital reserve |
| Treasury shares |
| Accumulated foreign currency translation adjustments |
| Marketable securities at FVTOCI |
| Gain (losses) on cash flow hedge |
| Actuarial losses |
| Retained earnings (losses) |
| Total equity |
| Non-controlling interest |
| Total shareholders' equity |
BALANCES AT DECEMBER 31, 2018 |
| 12,460,471 |
| 115,354 |
| (56,676) |
| (752,815) |
| (98,451) |
| (396,165) |
| (28,088) |
| (4,279,003) |
| 6,964,627 |
| 567,150 |
| 7,531,777 |
Adoption of IFRS 16 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6,287 |
| 6,287 |
| - |
| 6,287 |
Comprehensive income (loss) (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains (losses) on foreign currency translation adjustments |
| - |
| - |
| - |
| 559,436 |
| - |
| - |
| - |
| - |
| 559,436 |
| (30,666) |
| 528,770 |
Gains in marketable securities at FVTOCI (2) |
| - |
| - |
| - |
| - |
| 102,905 |
| - |
| - |
| - |
| 102,905 |
| - |
| 102,905 |
Unrealized gains in cash flow hedge |
| - |
| - |
| - |
| - |
| - |
| 39,444 |
| - |
| - |
| 39,444 |
| - |
| 39,444 |
Actuarial losses on pension and post-employment plans |
| - |
| - |
| - |
| - |
| - |
| - |
| (148,735) |
| - |
| (148,735) |
| (1,786) |
| (150,521) |
Income (loss) for the year |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 297,612 |
| 297,612 |
| (160) |
| 297,452 |
SUB-TOTAL COMPREHENSIVE INCOME (LOSS) |
| - |
| - |
| - |
| 559,436 |
| 102,905 |
| 39,444 |
| (148,735) |
| 297,612 |
| 850,662 |
| (32,612) |
| 818,050 |
Realized loss in marketable securities at FVTOCI (2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (52,493) |
| (52,493) |
| - |
| (52,493) |
Employee benefits remeasurement - defined benefit |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 30,612 |
| 30,612 |
| - |
| 30,612 |
Appropriation of income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (4,988) |
| (4,988) |
Share-based payments |
| - |
| (6,861) |
| 18,437 |
| - |
| - |
| - |
| - |
| - |
| 11,576 |
| - |
| 11,576 |
Acquisition (sale) of non-controlling interests |
| - |
| 84,352 |
| - |
| - |
| - |
| - |
| - |
| - |
| 84,352 |
| (276,824) |
| (192,472) |
BALANCES AT DECEMBER 31, 2019 | 12,460,471 |
| 192,845 |
| (38,239) |
| (193,379) |
| 4,454 |
| (356,721) |
| (176,823) |
| (3,996,985) |
| 7,895,623 |
| 252,726 |
| 8,148,349 | |
Comprehensive income (loss) (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains (losses) on foreign currency translation adjustments |
| - |
| - |
| - |
| (101,550) |
| - |
| - |
| - |
| - |
| (101,550) |
| 59,847 |
| (41,703) |
Losses on hedge investments, net |
| - |
| - |
| - |
| (272,875) |
| - |
| - |
| - |
| - |
| (272,875) |
| - |
| (272,875) |
Unrealized losses on marketable securities at FVTOCI (2) |
| - |
| - |
| - |
| - |
| (2,506) |
| - |
| - |
| - |
| (2,506) |
| - |
| (2,506) |
Unrealized losses in cash flow hedge |
| - |
| - |
| - |
| - |
| - |
| (1,009,511) |
| - |
| - |
| (1,009,511) |
| - |
| (1,009,511) |
Actuarial gains (losses) on pension and post-employment plans |
| - |
| - |
| - |
| - |
| - |
| - |
| 6,388 |
| - |
| 6,388 |
| (47) |
| 6,341 |
Income (loss) for the period |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (45,921) |
| (45,921) |
| 7,689 |
| (38,232) |
SUB-TOTAL COMPREHENSIVE INCOME (LOSS) |
| - |
| - |
| - |
| (374,425) |
| (2,506) |
| (1,009,511) |
| 6,388 |
| (45,921) |
| (1,425,975) |
| 67,489 |
| (1,358,486) |
Share-based payments |
| - |
| 6,589 |
|
|
| - |
| - |
| - |
| - |
| - |
| 6,589 |
| - |
| 6,589 |
BALANCES AT MARCH 31, 2020 |
| 12,460,471 |
| 199,434 |
| (38,239) |
| (567,804) |
| 1,948 |
| (1,366,232) |
| (170,435) |
| (4,042,906) |
| 6,476,237 |
| 320,215 |
| 6,796,452 |
(2) All changes in other comprehensive income are presented net of taxes.
(3) FVTOCI: Fair Value Through Other Comprehensive Income.
The accompanying notes are an integral part of the interim financial information.
BRF S.A.| INTERIM FINANCIAL INFORMATION - March 31, 2020
7
(in thousands of Brazilian Reais)
STATEMENT OF CASH FLOWS
|
| Parent company |
| Consolidated | ||||
|
| January to March 2020 |
| January to March 2019 |
| January to March 2020 |
| January to March 2019 |
OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
Loss from continuing operations |
| (45,921) |
| (112,063) |
| (38,232) |
| (113,278) |
Adjustments for: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
| 301,538 |
| 317,659 |
| 364,768 |
| 371,628 |
Depreciation and depletion of biological assets |
| 186,261 |
| 177,166 |
| 207,052 |
| 192,990 |
Result on disposals of property, plant and equipments |
| 9,770 |
| (10,245) |
| 10,876 |
| (9,120) |
Provision for losses in inventories |
| 18,313 |
| 38,640 |
| 26,654 |
| 36,183 |
Provision for tax, civil and labor risks |
| 115,028 |
| 62,798 |
| 115,197 |
| 63,408 |
Impairment |
| - |
| - |
| 17,449 |
| - |
Income from associates and joint ventures |
| (3,987,252) |
| (212,368) |
| - |
| 165 |
Financial results, net |
| 4,321,492 |
| 576,489 |
| 606,469 |
| 448,265 |
Gains in tax lawsuit |
| (74,185) |
| - |
| (74,185) |
| - |
Deferred income tax |
| (50,464) |
| (190,137) |
| (29,907) |
| (200,889) |
Employee profit sharing |
| 49,525 |
| 49,811 |
| 46,644 |
| 61,837 |
Others (1) |
| 293,907 |
| 39,143 |
| 298,540 |
| 44,113 |
|
| 1,138,012 |
| 736,893 |
| 1,551,325 |
| 895,302 |
Trade accounts receivable |
| (2,190,361) |
| (1,786,735) |
| 352,280 |
| 340,048 |
Inventories |
| (535,039) |
| (118,813) |
| (856,085) |
| (169,695) |
Biological assets - current |
| (79,703) |
| (16,005) |
| (89,082) |
| (28,645) |
Trade accounts payable |
| 214,150 |
| (70,695) |
| 369,158 |
| (121,231) |
Supply chain finance |
| 83,201 |
| (197,691) |
| 83,201 |
| (197,663) |
Cash (applied) generated by operating activities |
| (1,369,740) |
| (1,453,046) |
| 1,410,797 |
| 718,116 |
Investments in securities at FVTPL (2) |
| - |
| (89,046) |
| - |
| (90,161) |
Redemptions of securities at FVTPL (2) |
| 98,864 |
| 10,766 |
| 98,972 |
| 11,144 |
Interest received |
| 8,962 |
| 31,273 |
| 13,914 |
| 36,403 |
Dividends and interest on shareholders' equity received |
| - |
| 8,247 |
| - |
| 12,399 |
Payment of tax, civil and labor provisions |
| (110,788) |
| (79,219) |
| (110,788) |
| (79,218) |
Payment of interest |
| (116,762) |
| (105,364) |
| (184,809) |
| (168,351) |
Payment of income tax and social contribution |
| - |
| - |
| (8) |
| (39) |
Other operating assets and liabilities |
| 3,558,647 |
| (459,986) |
| 1,600,948 |
| (342,962) |
Net cash (applied) provided by operating activities | 2,069,183 |
| (2,136,375) |
| 2,829,026 |
| 97,331 | |
Net cash (applied) provided by operating activities from discontinued operations |
| - |
| 87,498 |
| - |
| (85,029) |
Net cash (applied) provided by operating activities |
| 2,069,183 |
| (2,048,877) |
| 2,829,026 |
| 12,302 |
|
|
| ||||||
INVESTING ACTIVITIES |
|
|
| |||||
Investments in securities at amortized cost |
| - |
| - |
| - |
| (8,769) |
Redemptions of securities at amortized cost |
| - |
| 89,046 |
| - |
| 89,046 |
Redemptions of securities at FVTOCI (3) |
| - |
| 11,034 |
| - |
| 11,034 |
Redemption (Investments) in restricted cash |
| 287,621 |
| 110,846 |
| 287,621 |
| 111,291 |
Additions to property, plant and equipment |
| (110,702) |
| (71,240) |
| (115,030) |
| (75,371) |
Additions to biological assets - non-current |
| (201,654) |
| (164,260) |
| (226,549) |
| (188,351) |
Proceeds from disposals of property, plant, equipment and investments |
| 10,219 |
| 372,145 |
| 10,219 |
| 390,267 |
Additions to intangible assets |
| (27,870) |
| (23,043) |
| (24,766) |
| (23,072) |
Sale (acquisition) of participation in joint ventures and associated entities |
| (275) |
| (129) |
| (275) |
| (129) |
Capital increase (decrease) in associates and joint ventures |
| 5,000 |
| - |
| - |
| - |
Net cash provided (used in) investing activities |
| (37,661) |
| 324,399 |
| (68,780) |
| 305,946 |
Net cash provided (used in) investing activities from discontinued operations |
| - |
| - |
| - |
| 45,235 |
Net cash provided (used in) investing activities |
| (37,661) |
| 324,399 |
| (68,780) |
| 351,181 |
|
|
| ||||||
FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
Proceeds from debt issuance |
| 1,057,526 |
| 904,600 |
| 1,374,940 |
| 1,020,014 |
Repayment of debt |
| (483,387) |
| (987,136) |
| (665,833) |
| (1,706,533) |
Payment of lease liabilities |
| (111,198) |
| (119,426) |
| (134,792) |
| (135,276) |
Net cash provided (used in) by financing activities |
| 462,941 |
| (201,962) |
| 574,315 |
| (821,795) |
Net cash provided (used in) by financing activities from discontinued operations |
| - |
| - |
| - |
| 1,567 |
Net cash provided (used in) by financing activities |
| 462,941 |
| (201,962) |
| 574,315 |
| (820,228) |
EFFECT OF EXCHANGE RATE VARIATION ON CASH AND CASH EQUIVALENTS |
| 80,862 |
| 7,221 |
| 388,641 |
| 43,869 |
Net increase (decrease) in cash and cash equivalents |
| 2,575,325 |
| (1,919,219) |
| 3,723,202 |
| (412,876) |
At the beginning of the period |
| 1,368,980 |
| 3,826,698 |
| 4,237,785 |
| 5,036,011 |
At the end of the period |
| 3,944,305 |
| 1,907,479 |
| 7,960,987 |
| 4,623,135 |
(1) Includes provision for class action agreement (note 1.3).
(2) FVTPL: Fair Value Through Profit and Loss.
(3) FVTOCI: Fair Value Through Other Comprehensive Income.
The accompanying notes are an integral part of the interim financial information.
BRF S.A.| INTERIM FINANCIAL INFORMATION - March 31, 2020
8
(in thousands of Brazilian Reais)
STATEMENT OF VALUE ADDED
|
| Parent company |
| Consolidated | ||||
|
| January to March 2020 |
| Restated (1) January to March 2019 |
| January to March 2020 |
| Restated (1) January to March 2019 |
1 - REVENUES |
| 8,162,670 |
| 7,185,354 |
| 9,632,859 |
| 8,226,844 |
Sales of goods and products |
| 8,360,295 |
| 7,155,673 |
| 9,861,663 |
| 8,177,232 |
Other income |
| (181,413) |
| (37,436) |
| (191,895) |
| (19,032) |
Revenue related to construction of own assets |
| 109,134 |
| 71,134 |
| 102,272 |
| 71,715 |
Expected credit losses |
| (125,346) |
| (4,017) |
| (139,181) |
| (3,071) |
2 - RAW MATERIAL ACQUIRED FROM THIRD PARTIES |
| (5,198,443) |
| (4,632,990) |
| (6,141,065) |
| (5,295,432) |
Costs of goods sold |
| (4,465,712) |
| (3,992,809) |
| (5,267,555) |
| (4,517,989) |
Materials, energy, third parties services and other |
| (739,531) |
| (675,531) |
| (877,765) |
| (820,114) |
Reversal for inventories losses |
| 6,800 |
| 35,350 |
| 4,255 |
| 42,671 |
3 - GROSS ADDED VALUE (1-2) |
| 2,964,227 |
| 2,552,364 |
| 3,491,794 |
| 2,931,412 |
4 - DEPRECIATION AND AMORTIZATION |
| (487,799) |
| (494,825) |
| (571,820) |
| (564,618) |
5 - NET ADDED VALUE (3-4) |
| 2,476,428 |
| 2,057,539 |
| 2,919,974 |
| 2,366,794 |
|
|
|
|
|
|
|
|
|
6 - RECEIVED FROM THIRD PARTIES |
| 4,093,636 |
| 292,015 |
| 112,865 |
| 85,863 |
Income from associates and joint ventures |
| 3,987,252 |
| 212,368 |
| - |
| (165) |
Financial income |
| 106,777 |
| 79,893 |
| 112,878 |
| 86,061 |
Others |
| (393) |
| (246) |
| (13) |
| (33) |
|
|
| ||||||
7 - ADDED VALUE TO BE DISTRIBUTED (5+6) | 6,570,064 |
| 2,349,554 |
| 3,032,839 |
| 2,452,657 | |
|
|
| ||||||
8 - DISTRIBUTION OF ADDED VALUE | 6,570,064 |
| 2,349,554 |
| 3,032,839 |
| 2,452,657 | |
Payroll | 1,195,257 | 1,124,339 | 1,300,340 |
| 1,230,384 | |||
Salaries |
| 899,285 |
| 834,417 |
| 983,371 |
| 921,953 |
Benefits |
| 236,346 |
| 233,443 |
| 253,485 |
| 248,635 |
Government severance indemnity fund for employees |
| 59,626 |
| 56,479 |
| 63,484 |
| 59,796 |
Taxes, Fees and Contributions |
| 958,187 |
| 645,227 |
| 1,002,619 |
| 744,752 |
Federal |
| 360,103 |
| 173,364 |
| 403,299 |
| 271,798 |
State |
| 587,515 |
| 461,379 |
| 587,498 |
| 461,444 |
Municipal |
| 10,569 |
| 10,484 |
| 11,822 |
| 11,510 |
Capital Remuneration from Third Parties |
| 4,462,541 |
| 692,051 |
| 768,112 |
| 590,799 |
Interests, including exchange variation |
| 4,432,327 |
| 661,684 |
| 723,405 |
| 542,942 |
Rents |
| 30,214 |
| 30,367 |
| 44,707 |
| 47,857 |
Interest on Own-Capital |
| (45,921) |
| (112,063) |
| (38,232) |
| (113,278) |
Income (loss) of the period |
| (45,921) |
| (112,063) |
| (45,921) |
| (112,063) |
Non-controlling interest |
| - |
| - |
| 7,689 |
| (1,215) |
(1) The comparative period was restated for better disclosure of exchange variations.
The accompanying notes are an integral part of the interim financial information.
BRF S.A.| INTERIM FINANCIAL INFORMATION - March 31, 2020
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
1. COMPANY’S OPERATIONS
BRF S.A. (“BRF”) and its subsidiaries (collectively the “Company”) is a publicly traded company, listed on the segment Novo Mercado of Brasil, Bolsa, Balcão (“B3”), under the ticker BRFS3, and listed on the New York Stock Exchange (“NYSE”), under the ticker BRFS. The Company’s registered office is at Rua Jorge Tzachel, nº 475, Bairro Fazenda, Itajaí - Santa Catarina and the main business office is in the city of São Paulo.
BRF is a Brazilian multinational company, with global presence, which owns a comprehensive portfolio of products, and it is one of the world’s largest companies of food products. The Company operates by raising, producing and slaughtering poultry and pork for processing, production and sale of fresh meat, processed products, pasta, margarine and others.
The Company holds as main brands Sadia, Perdigão, Qualy, Chester®, Kidelli, Perdix and Banvit, present mainly in Brazil, Turkey and Middle Eastern countries.
BRF S.A.| INTERIM FINANCIAL INFORMATION - March 31, 2020
34
1.1. Equity interest
|
|
|
|
|
|
| % equity interest | ||
Entity |
|
| Main activity |
| Country |
| 03.31.20 |
| 12.31.19 |
BRF Energia S.A. |
|
| Commercialization of eletric energy |
| Brazil |
| 100.00 |
| 100.00 |
BRF GmbH |
|
| Holding |
| Austria |
| 100.00 |
| 100.00 |
BRF Foods LLC |
|
| Import, industrialization and commercialization of products |
| Russia |
| 99.90 |
| 99.90 |
BRF Global Company Nigeria Ltd. | (a) |
| Marketing and logistics services |
| Nigeria |
| 99.00 |
| 99.00 |
BRF Global Company South Africa Proprietary Ltd. |
|
| Administrative, marketing and logistics services |
| South Africa |
| 100.00 |
| 100.00 |
BRF Global Company Nigeria Ltd. | (a) |
| Marketing and logistics services |
| Nigeria |
| 1.00 |
| 1.00 |
BRF Global GmbH |
|
| Holding and trading |
| Austria |
| 100.00 |
| 100.00 |
BRF Foods LLC |
|
| Import, industrialization and commercialization of products |
| Russia |
| 0.10 |
| 0.10 |
BRF Japan KK |
|
| Marketing and logistics services, import, export, industrialization and commercialization of products |
| Japan |
| 100.00 |
| 100.00 |
BRF Korea LLC |
|
| Marketing and logistics services |
| Korea |
| 100.00 |
| 100.00 |
BRF Shanghai Management Consulting Co. Ltd. |
|
| Provision of consultancy and marketing services |
| China |
| 100.00 |
| 100.00 |
BRF Shanghai Trading Co. Ltd. |
|
| Import, export and commercialization of products |
| China |
| 100.00 |
| 100.00 |
BRF Singapore Foods PTE Ltd. |
|
| Administrative, marketing and logistics services |
| Singapore |
| 100.00 |
| 100.00 |
BRF Hungary LLC |
|
| Import and commercialization of products |
| Hungary |
| 100.00 |
| 100.00 |
Compañía Paraguaya Comercial S.A. | (a) |
| Import and commercialization of products |
| Paraguay |
| 99.00 |
| 99.00 |
Eclipse Holding Cöoperatief U.A. |
|
| Holding |
| The Netherlands |
| 99.99 |
| 99.99 |
Buenos Aires Fortune S.A. |
|
| Holding |
| Argentina |
| 5.00 |
| 5.00 |
Eclipse Latam Holdings |
|
| Holding |
| Spain |
| 100.00 |
| 100.00 |
Buenos Aires Fortune S.A. |
|
| Holding |
| Argentina |
| 95.00 |
| 95.00 |
Perdigão Europe Lda. |
|
| Import, export of products and administrative services |
| Portugal |
| 100.00 |
| 100.00 |
Perdigão International Ltd. |
|
| Import and export of products |
| Cayman Island |
| 100.00 |
| 100.00 |
BFF International Ltd. |
|
| Financial fundraising |
| Cayman Island |
| 100.00 |
| 100.00 |
Highline International | (a) |
| Financial fundraising |
| Cayman Island |
| 100.00 |
| 100.00 |
Sadia Overseas Ltd. | (a) |
| Financial fundraising |
| Cayman Island |
| 100.00 |
| 100.00 |
ProudFood Lda |
|
| Import and commercialization of products |
| Angola |
| 90.00 |
| 90.00 |
Sadia Chile S.A. |
|
| Import, export and commercialization of products |
| Chile |
| 40.00 |
| 40.00 |
BRF Global Namíbia | (a) |
| Import and commercialization of products |
| Namibia |
| 100.00 |
| 100.00 |
Wellax Food Logistics C.P.A.S.U. Lda. |
|
| Import, commercialization of products and administrative services |
| Portugal |
| 100.00 |
| 100.00 |
BRF Austria GmbH |
|
| Holding |
| Austria |
| 100.00 |
| 100.00 |
One Foods Holdings Ltd |
|
| Holding |
| United Arab Emirates |
| 100.00 |
| 100.00 |
Al-Wafi Food Products Factory LLC |
|
| Import, export, industrialization and commercialization of products |
| United Arab Emirates |
| 49.00 |
| 49.00 |
Badi Ltd. |
|
| Holding |
| United Arab Emirates |
| 100.00 |
| 100.00 |
Al-Wafi Al-Takamol International for Foods Products |
|
| Import and commercialization of products |
| Saudi Arabia |
| 75.00 |
| 75.00 |
BRF Al Yasra Food K.S.C.C. ("BRF AFC") |
|
| Import, commercialization and distribution of products |
| Kuwait |
| 49.00 |
| 49.00 |
BRF Foods GmbH |
|
| Industrialization, import and commercialization of products |
| Austria |
| 100.00 |
| 100.00 |
Al Khan Foodstuff LLC ("AKF") |
|
| Import, commercialization and distribution of products |
| Oman |
| 70.00 |
| 70.00 |
FFM Further Processing Sdn. Bhd. |
|
| Industrialization, import and commercialization of products |
| Malaysia |
| 70.00 |
| 70.00 |
FFQ GmbH |
|
| Industrialization, import and commercialization of products |
| Austria |
| 100.00 |
| 100.00 |
TBQ Foods GmbH |
|
| Holding |
| Austria |
| 60.00 |
| 60.00 |
Banvit Bandirma Vitaminli |
|
| Import, industrialization and commercialization of products |
| Turkey |
| 91.71 |
| 91.71 |
Banvit Enerji ve Elektrik Üretim Ltd. Sti. | (a) |
| Generation and commercialization of electric energy |
| Turkey |
| 100.00 |
| 100.00 |
Banvit Foods SRL |
|
| Industrialization of grains and animal feed |
| Romania |
| 0.01 |
| 0.01 |
Nutrinvestments BV |
|
| Holding |
| The Netherlands |
| 100.00 |
| 100.00 |
Banvit ME FZE |
|
| Marketing and logistics services |
| United Arab Emirates |
| 100.00 |
| 100.00 |
Banvit Foods SRL |
|
| Industrialization of grains and animal feed |
| Romania |
| 99.99 |
| 99.99 |
One Foods Malaysia SDN. BHD. |
|
| Marketing and logistics services |
| Malaysia |
| 100.00 |
| 100.00 |
Federal Foods LLC |
|
| Import, commercialization and distribution of products |
| United Arab Emirates |
| 49.00 |
| 49.00 |
Federal Foods Qatar |
|
| Import, commercialization and distribution of products |
| Qatar |
| 49.00 |
| 49.00 |
BRF Hong Kong LLC | (a) |
| Import, commercialization and distribution of products |
| Hong Kong |
| 100.00 |
| 100.00 |
Eclipse Holding Cöoperatief U.A. |
|
| Holding |
| The Netherlands |
| 0.01 |
| 0.01 |
Establecimiento Levino Zaccardi y Cia. S.A. | (a) |
| Industrialization and commercialization of dairy products |
| Argentina |
| 99.94 |
| 99.94 |
BRF Pet S.A. |
|
| Industrialization, commercialization and distribution of feed and nutrients for animals |
| Brazil |
| 100.00 |
| 100.00 |
PP-BIO Administração de bem próprio S.A. |
|
| Management of assets |
| Brazil |
| 33.33 |
| 33.33 |
PR-SAD Administração de bem próprio S.A. |
|
| Management of assets |
| Brazil |
| 33.33 |
| 33.33 |
ProudFood Lda |
|
| Import and commercialization of products |
| Angola |
| 10.00 |
| 10.00 |
PSA Laboratório Veterinário Ltda. |
|
| Veterinary activities |
| Brazil |
| 99.99 |
| 99.99 |
Sino dos Alpes Alimentos Ltda. | (a) |
| Industrialization and commercialization of products |
| Brazil |
| 99.99 |
| 99.99 |
Sadia Alimentos S.A. |
|
| Holding |
| Argentina |
| 43.10 |
| 43.10 |
Sadia International Ltd. |
|
| Import and commercialization of products |
| Cayman Island |
| 100.00 |
| 100.00 |
Sadia Chile S.A. |
|
| Import, export and marketing of products |
| Chile |
| 60.00 |
| 60.00 |
Sadia Uruguay S.A. |
|
| Import and commercialization of products |
| Uruguay |
| 5.10 |
| 5.10 |
Compañía Paraguaya Comercial S.A. | (a) |
| Import and commercialization of products |
| Paraguay |
| 1.00 |
| 1.00 |
Sadia Alimentos S.A. |
|
| Holding |
| Argentina |
| 56.90 |
| 56.90 |
Sadia Uruguay S.A. |
|
| Import and commercialization of products |
| Uruguay |
| 94.90 |
| 94.90 |
Vip S.A. Empreendimentos e Participações Imobiliárias |
|
| Commercialization of owned real state |
| Brazil |
| 100.00 |
| 100.00 |
Establecimiento Levino Zaccardi y Cia. S.A. | (a) |
| Industrialization and commercialization of dairy products |
| Argentina |
| 0.06 |
| 0.06 |
PSA Laboratório Veterinário Ltda. |
|
| Veterinary activities |
| Brazil |
| 0.01 |
| 0.01 |
Sino dos Alpes Alimentos Ltda. | (a) |
| Industrialization and commercialization of products |
| Brazil |
| 0.01 |
| 0.01 |
(a) Dormant subsidiaries. The Company is evaluating the liquidation of these subsidiaries.
Except for the associates PP-BIO and PR-SAD in which the Company records the investments by the equity method, all other subsidiaries shown in the table were consolidated.
BRF S.A.| INTERIM FINANCIAL INFORMATION - March 31, 2020
35
1.2. Investigations involving BRF
The Company has been subject to two external investigations, denominated “Carne Fraca Operation” in 2017 and “Trapaça Operation” in 2018, as detailed below. The Company’s Audit and Integrity Committee conducted independent investigations, along with the Independent Investigation Committee, composed of external members and with external legal advisors in Brazil and abroad with respect to the allegations involving BRF employees and former employees in the scope of the aforementioned operations and other ongoing investigations.
For the three-month period ended on March 31, 2020, the main impacts observed as result of the referred investigations were recorded in other operating expenses in the amount of R$12,301 (R$11,113 on March 31, 2019), mostly related to expenditures with lawyers, legal advisors and consultants.
In addition to the impacts already registered, there are uncertainties about the outcome of these operations which may result in penalties, fines and normative sanctions, right restrictions and other forms of liabilities, for which the Company is not able to make a reliable estimate of the potential losses.
The outcomes may result in payments of substantial amounts, which may cause a material adverse effect on the Company’s financial position, results and cash flows in the future.
1.2.1. Carne Fraca Operation
On March 17, 2017, BRF became aware of a decision issued by a judge of the 14th Federal Court of Curitiba - Paraná, authorizing the search and seizure of information and documents, and the detention of certain individuals in the context of theCarne Fraca Operation. Two BRF employees were detained and subsequently released, as well as three others were identified for questioning.
In April 2017, the Brazilian Federal Police and the Brazilian federal prosecutors filed charges against BRF employees, which were accepted by the judge responsible for the process, and its main allegations in this phase involved misconduct related to improper offers and/or promises to government inspectors.
On June 04, 2018, the Company was informed about the establishment of a responsibility administrative process (“PAR”) by the Office of the Comptroller General (“CGU”), under the Law Nº 12,846/2013 (“Anti-corruption Law”), which aims to verify eventual administrative responsibilities related to the facts object of the criminal lawsuit Nº 5016879-04.2017.4.04.7000, (“Criminal Lawsuit”) in progress under the 14th Federal Court of the subsection of Curitiba/PR, as a consequence of theCarne Fraca Operation.
BRF has informed certain regulators and governmental entities, including the U.S. Securities and Exchange Commission (“SEC”) and the U.S. Department of Justice (“DOJ”) about theCarne Fraca Operation and is cooperating with such authorities, which are conducting their own investigations.
On September 28, 2018, the sentence of the Criminal Lawsuit in first instance was published, discharging one of the BRF employees and convicting a former employee for six months of detention with the possibility of substitution for a right-restricting penalty. The Brazilian federal prosecutors presented appeal to the first instance decision. The appeal is being analyzed by the Federal Regional Court of the 4th region.
1.2.2. Trapaça Operation
On March 5, 2018, the Company learned of a decision issued by a judge of the 1st Federal Court of Ponta Grossa/PR, authorizing the search and seizure of information and documents due to allegations involving misconduct relating to quality violations, improper use of feed components and falsification of tests at certain BRF manufacturing plants and accredited labs. Such operation was denominated asTrapaça Operation. On March 5, 2018, BRF received notice from the Ministry of Agriculture, Livestock and Food Supply (“MAPA”) immediately suspending exports from its Rio Verde/GO, Carambeí/PR and Mineiros/GO plants to 12 countriesthat require specific sanitary requirements for the control of the bacteria groupSalmonella spp andSalmonella pullorum.
BRF S.A.| INTERIM FINANCIAL INFORMATION - March 31, 2020
36
On May 14, 2018, the Company received the formal notice that twelve plants located in Brazil were removed from the list that permits imports of animal origin products by the European Union’s countries. The measure came into force as of May 16, 2018 and affects only the plants located in Brazil and which have export licenses to the European Union, not affecting the supply to other markets or other BRF plants located outside Brazil and that export to the European market.
On October 15, 2018, the Federal Police Department submitted to the 1st Federal Criminal Court of the Judicial Branch of Ponta Grossa– PR the final report of its investigation in connection to theTrapaça Operation. The police inquiry indicted 43 people, including former key executives of the Company.
On December 04, 2019, the Public Prosecution filed charges against eleven people related to allegations about Premix (compound of vitamins, minerals, and amino acids for the inclusion of micro ingredients in the feed for the ideal nutrition of the animals) as outcome of theTrapaça Operation. No administration member, director or executive in current management position has been identified. Of the employees who were identified, only one person still remained active in his function and has preventively been removed after the filing of the charges, according to the current policy of the Company, which provides removal until the resolution of the case.
BRF informed certain regulators and government entities, including SEC and DOJ about theTrapaça Operation and has been cooperating with such authorities, which are conducting their own investigations.
1.2.3. Governance enhancement
The Company is cooperating with the investigations and collaborates to the clarification of the facts. The Company has been taking actions to strengthen the compliance with its policies, procedures and internal controls. In this sense, the Company has decided to move away, independently of the results of the investigations, all employees mentioned in the Federal Police’s final report of theTrapaça Operation until all facts are clarified.
The Company believes that its efforts strengthens and consolidates its governance to ensure the highest levels of safety standards, integrity and quality.
Among the actions implemented, are: (i) strengthening in the risk management, specially compliance, (ii) continuous strengthening of the Compliance, Internal Audit and Internal Controls departments, (iii) review and issuance of new policies and procedures specifically related to applicable anticorruption laws, (iv) review and enhancement of the procedures for reputational verification of business partners, (v) review and enhancement of the processes of internal investigation, (vi) expansion of the independent reporting channel, (vii) review of transactional controls, and (viii) review and issuance of new consequence policy for misconduct.
On March 12, 2018, a shareholder class action lawsuit was filed against the Company, some of its former managers and one current officer before the United States Federal District Court in the city of New York, on behalf of holders of American Depositary Receipts (“ADR”) between April 4, 2013 and March 5, 2018. The suit alleged violations of the federal securities laws of the United States related to allegations concerning, among other matters,Carne Fraca Operation andTrapaça Operation. On July 2, 2018, that Court appointed the City of Birmingham Retirement and Relief System lead plaintiff in the action. On October 25, 2019, the Court granted lead plaintiff leave to file a Fourth Amended Complaint, which was filed on November 8, 2019. On December 13, 2019, the served defendants filed a motion to dismiss. On January 21, 2020, the Lead Plaintiff filed its opposition motion and, on February 11, 2020, the defendants filed a response.
On March 27, 2020 the parties reached an agreement to settle this class action by payment of an amount equivalent to R$204,436 (USD40,000), to resolve all pending and prospective claims by individuals or entitieswho purchased or otherwise acquired BRF’s ADRs between April 4, 2013 and March 5, 2018. The settlement is subject to court ratification and execution of final settlement documentation.
The agreement does not constitute any admission of liability or wrongdoing by BRF or its executives and expressly provides that BRF denies any misconduct or that any plaintiff has suffered any damages or was harmed by any conduct alleged in this action.
The provision for the aforementioned amount was recognized in other operating expenses (note 27).
BRF S.A.| INTERIM FINANCIAL INFORMATION - March 31, 2020
37
On January 31, 2020 the World Health Organization (WHO) announced that the COVID-19 is a global health emergency and on March 11, 2020 declared it a global pandemic. The outbreak has triggered significant decisions from governments and private sector entities, which in addition to the potential impact, increased the uncertainty level for the economic agents and may cause effects in the amounts recognized in the financial statements.
BRF continues to operate its industrial complexes, distribution centers, logistics, supply chain and administrative offices, even if temporarily and partially under remote work regime in some of the corporate offices. Therefore, until the date of approval of the interim financial information, there has been no relevant change in its production plan, operation and/or commercialization. Additionally, management has developed and implemented contingency plans to maintain the operations and monitors the effects of the pandemic through a permanent multidisciplinary monitoring committee, formed by executives, specialists in the public health area and consultants.
Customers from certain regions and channels in which the Company runs businesses are being affected, mainly by the measures of social distancing imposed by authorities. The Company foresees an increase in the default rates during the second quarter of 2020 and a consequent increase in the expected credit losses. The impacts of these increase in the expected credit losses are registered in the interim financial information (note 6).
Aiming to preventively strengthen its liquidity level during this period of high volatility, additionally to the strategies described in note 24 and to the active revolving credit facility not disbursed (note 15.1), during March and April of 2020 the Company contracted and disbursed credit facilities with financial institutions in Brazil in the aggregate amount of, approximately, R$1,830,000 and average term of one year, without any financial covenant clause. Considering the current liquidity level, the additional initiatives mentioned above, other credit lines under negotiation and the perspectives for the short and medium term, the management does not foresee relevant impacts that could compromise the operating and financial capacity affecting the Company’s continuity.
The management also understands that the projections of results and cashflows used for the impairment test of the cash generating units are still substantially adequate and there is no need for recognizing losses until this moment. Due to the high volatility and uncertainty around the length and the impact of the pandemic, the Company will keep monitoring the situation and evaluating the impacts on assumptions and estimates used in preparing our financial reporting.
During the months of November and December of each year, the Company is impacted by seasonality in the Brazil operating segment due to Christmas and New Year’s Celebrations. The products that are relevant contributors are: turkey, Chester®, ham and pork cuts (hind leg/pork loin).
In the International operating segment, seasonality is due to Ramadan, which is the holy month of the Muslim calendar. The beginning of Ramadan depends on the beginning of the moon cycle and in 2020 will be held between April 24, 2020 and May 23, 2020.
2. BASIS OF PREPARATION AND PRESENTATION OF INTERIM FINANCIAL STATEMENTS
The parent company’s and consolidated interim financial information were prepared in accordance with the CPC 21 (R1) – Interim Financial Statements and the IAS 34 – Interim Financial Reporting issued by the International Accounting Standards Board - IASB as well as with the standards issued by the Brazilian Securities and Exchange Commission (“CVM”). All the relevant information applicable to the interim financial information, and only them, are being evidenced and correspond to those used by administration in its management.
BRF S.A.| INTERIM FINANCIAL INFORMATION - March 31, 2020
38
The parent company’s and consolidated interim financial information are expressed in thousands of Brazilian Reais (“R$”) and the disclosures of amounts in other currencies, when applicable, were also expressed in thousands, unless otherwise stated.
The preparation of the parent company’s and consolidated interim financial information require Management to make judgments, use estimates and adopt assumptions that affect the reported amounts of revenues, expenses, assets and liabilities, as well as the disclosures of contingent liabilities. The uncertainty inherent to these judgments, assumptions and estimates could result in material adjustments to the carrying amount of certain assets and liabilities in future periods.
Any judgments, estimates and assumptions are reviewed at each reporting period.
The parent company’s and consolidated interim financial information were prepared based on the recoverable historical cost, except for the following material items recognized in the statements of financial position:
(i) derivative financial instruments and non-derivative financial instruments measured at fair value;
(ii) share-based payments and employee benefits measured at fair value;
(iii) biological assets measured at fair value; and
(iv) assets held for sale in the cases the fair value is lower than historical cost.
The Company prepared parent company’s and consolidated financial statements under the going concern assumption and disclosed all relevant information in its explanatory notes, in order to clarify and complement the accounting basis adopted.
3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The interim financial information, in this case quarterly financial information, aim to provide updated information based on the last annual financial statements disclosed. Therefore, the quarterly financial information focus on new activities, events and circumstances and do not duplicate the information previously disclosed, except when Management judges that the maintenance of the information is relevant.
The interim financial information was prepared based on the accounting policies and estimates calculation methodologies adopted in the preparation of the annual financial statements for the year ended December 31, 2019 (note 3).
There were no changes on such policies and estimates calculation methodologies. As allowed by CPC 21 (R1), Management decided not to disclose again the details of the accounting policies adopted by the Company. Hence, the interim financial information should be read along with the annual financial statements for the year ended December 31, 2019, in order to allow the users to further understand the Company’s financial conditions and liquidity, as well as its capacity to generate profits and cash flows.
BRF S.A.| INTERIM FINANCIAL INFORMATION - March 31, 2020
39
4. CASH AND CASH EQUIVALENTS
| Average rate (p.a.) |
| Parent company |
| Consolidated | ||||
|
| 03.31.20 |
| 12.31.19 |
| 03.31.20 |
| 12.31.19 | |
Cash and bank accounts |
|
|
|
|
|
|
|
|
|
U.S. Dollar | - |
| - |
| 403 |
| 1,673,451 |
| 1,356,128 |
Brazilian Reais | - |
| 59,892 |
| 166,506 |
| 60,739 |
| 167,051 |
Euro | - |
| 11,091 |
| 3,813 |
| 66,976 |
| 71,626 |
Other currencies | - |
| 12 |
| 180 |
| 1,217,686 |
| 694,982 |
|
|
| 70,995 |
| 170,902 |
| 3,018,852 |
| 2,289,787 |
Cash equivalents |
|
|
|
|
|
|
|
|
|
In Brazilian Reais |
|
|
|
|
|
|
|
|
|
Investment funds | 1.03% |
| 3,654 |
| 3,507 |
| 3,654 |
| 3,507 |
Bank deposit certificates | 3.46% |
| 3,468,565 |
| 869,473 |
| 3,484,021 |
| 879,758 |
|
|
| 3,472,219 |
| 872,980 |
| 3,487,675 |
| 883,265 |
In U.S. Dollar |
|
|
|
|
|
|
|
|
|
Term deposit | 3.22% |
| 331,125 |
| 254,583 |
| 364,986 |
| 270,714 |
Overnight | 0.07% |
| 69,966 |
| 70,515 |
| 1,089,474 |
| 689,874 |
Other currencies |
|
|
|
|
|
|
|
|
|
Term deposit | - |
| - |
| - |
| - |
| 104,145 |
|
|
| 401,091 |
| 325,098 |
| 1,454,460 |
| 1,064,733 |
3,944,305 |
| 1,368,980 |
| 7,960,987 |
| 4,237,785 |
|
|
|
|
| Average interest rate (p.a.) |
| Parent company |
| Consolidated | ||||
| WAM (1) |
| Currency |
|
| 03.31.20 |
| 12.31.19 |
| 03.31.20 |
| 12.31.19 | |
Fair value through other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit linked note | 3.15 |
| USD |
| 3.85% |
| - |
| - |
| 22,236 |
| 19,285 |
Stocks | - |
| R$ and HKD |
| - |
| - |
| - |
| 33,466 |
| 26,678 |
|
|
|
|
|
|
| - |
| - |
| 55,702 |
| 45,963 |
Fair value through profit and loss |
|
|
| ||||||||||
Financial treasury bills | 4.14 |
| R$ |
| 3.65% |
| 307,184 |
| 396,994 |
| 307,184 |
| 396,994 |
Investment funds - FIDC BRF | 3.71 |
| R$ |
| - |
| 15,490 |
| 14,891 |
| 15,490 |
| 14,891 |
Investment funds | 0.09 |
| ARS |
| - |
| - |
| - |
| 1,893 |
| 1,903 |
|
|
|
|
|
|
| 322,674 |
| 411,885 |
| 324,567 |
| 413,788 |
Amortized cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
Sovereign bonds and others (2) | 3.08 |
| AOA |
| 3.82% |
| - |
| - |
| 332,986 |
| 265,783 |
|
|
|
|
|
|
| 322,674 |
| 411,885 |
| 713,255 |
| 725,534 |
|
|
| |||||||||||
Current | 307,184 | 396,994 | 331,313 |
| 418,182 | ||||||||
Non-current (3) | 15,490 | 14,891 | 381,942 |
| 307,352 |
(1) Weighted average maturity in years.
(2) It’s comprised of securities of the Angola Government and are shown net of expected losses on marketable securities in the amount of R$20,414 (R$1,983 on December 31, 2019).
(3) Maturity is September 01, 2025.
Additionally, as of March 31, 2020, the amount of R$172,580 (R$100,435 on December 31, 2019) was pledged as guarantee, with no use restrictions, for USD denominated future contracts, traded on B3.
BRF S.A.| INTERIM FINANCIAL INFORMATION - March 31, 2020
40
6. TRADE ACCOUNTS RECEIVABLE AND OTHER RECEIVABLES
| Parent company |
| Consolidated | ||||
| 03.31.20 |
| 12.31.19 |
| 03.31.20 |
| 12.31.19 |
Trade accounts receivable |
|
|
| ||||
Domestic customers | 1,019,976 |
| 1,333,344 |
| 1,035,709 |
| 1,336,762 |
Domestic related parties | 521 |
| 800 |
| - |
| - |
Foreign customers | 526,667 |
| 457,413 |
| 2,585,021 |
| 2,215,050 |
Foreign related parties | 7,328,571 |
| 4,779,202 |
| - |
| - |
| 8,875,735 |
| 6,570,759 |
| 3,620,730 |
| 3,551,812 |
( - ) Adjustment to present value | (5,729) |
| (8,522) |
| (7,446) |
| (10,121) |
( - ) Expected credit losses | (582,851) |
| (457,505) |
| (643,029) |
| (503,848) |
|
|
| |||||
8,287,155 |
| 6,104,732 |
| 2,970,255 |
| 3,037,843 | |
|
|
| |||||
Current | 8,280,561 | 6,097,935 | 2,963,661 |
| 3,031,046 | ||
Non-current | 6,594 | 6,797 | 6,594 |
| 6,797 | ||
|
|
| |||||
Other receivables | 147,488 |
| 150,156 |
| 150,235 |
| 153,799 |
( - ) Adjustment to present value | (1,513) |
| (1,936) |
| (1,513) |
| (1,936) |
( - ) Expected credit losses | (27,634) |
| (27,986) |
| (28,029) |
| (27,986) |
|
|
|
|
|
|
|
|
118,341 |
| 120,234 |
| 120,693 |
| 123,877 | |
|
|
| |||||
Current | 56,733 | 56,002 | 59,086 |
| 59,645 | ||
Non-current (1) | 61,608 | 64,232 | 61,607 |
| 64,232 |
(1) Weighted average maturity of 2.59 years.
The Company performs credit assignments with no right of return to the BRF Clients’ Credit Rights Investment Fund (“FIDC BRF“), whose sole purpose is to acquire credit rights arising from commercial transactions carried out between the Company and its clients in Brazil. On March 31, 2020, FIDC BRF had an outstanding balance of R$720,585 (R$730,251 on December 31, 2019) related to such credit rights, which are no longer recorded in the Company’s statement of financial position.
On March 31, 2020, other receivables are mainly represented by receivables from the sale of farms and various properties, with a balance of R$103,418 (R$109,419 on December 31, 2019).
The movements of the expected credit losses are shown below:
| Parent company | Consolidated | |
| 03.31.20 |
| 03.31.20 |
Beginning balance | (457,505) |
| (503,848) |
Provision | (31,101) |
| (32,937) |
Write-offs | 2,751 |
| 2,778 |
Exchange rate variation | (96,996) |
| (109,022) |
Ending balance | (582,851) |
| (643,029) |
The aging of trade accounts receivable is as follows:
| Parent company |
| Consolidated | ||||
| 03.31.20 |
| 12.31.19 |
| 03.31.20 |
| 12.31.19 |
Not overdue | 8,288,974 |
| 6,028,415 |
| 2,713,588 |
| 2,820,308 |
Overdue |
|
|
|
|
|
|
|
01 to 60 days | 26,897 |
| 29,232 |
| 262,187 |
| 143,303 |
61 to 90 days | 2,443 |
| 5,549 |
| 13,601 |
| 19,409 |
91 to 120 days | 4,893 |
| 1,568 |
| 10,602 |
| 3,723 |
121 to 180 days | 6,938 |
| 876 |
| 14,290 |
| 3,934 |
181 to 360 days | 2,307 |
| 5,166 |
| 9,566 |
| 20,748 |
More than 360 days | 543,283 |
| 499,953 |
| 596,896 |
| 540,387 |
( - ) Adjustment to present value | (5,729) |
| (8,522) |
| (7,446) |
| (10,121) |
( - ) Expected credit losses | (582,851) |
| (457,505) |
| (643,029) |
| (503,848) |
| 8,287,155 |
| 6,104,732 |
| 2,970,255 |
| 3,037,843 |
BRF S.A.| INTERIM FINANCIAL INFORMATION - March 31, 2020
41
| Parent company |
| Consolidated | ||||
| 03.31.20 |
| 12.31.19 |
| 03.31.20 |
| 12.31.19 |
Finished goods | 1,600,401 |
| 1,302,419 |
| 2,901,553 |
| 2,257,119 |
Work in progress | 165,214 |
| 147,022 |
| 168,221 |
| 149,470 |
Raw materials | 912,776 |
| 721,278 |
| 1,012,195 |
| 803,520 |
Packaging materials | 61,370 |
| 57,915 |
| 67,920 |
| 60,715 |
Secondary materials | 383,295 |
| 367,311 |
| 390,240 |
| 375,744 |
Supplies | 169,894 |
| 168,248 |
| 198,674 |
| 205,399 |
Imports in transit | 43,714 |
| 61,021 |
| 43,714 |
| 61,021 |
Other | 17,873 |
| 5,252 |
| 34,296 |
| 19,266 |
(-) Adjustment to present value | (51,664) |
| (44,319) |
| (51,669) |
| (44,338) |
| 3,302,873 |
| 2,786,147 |
| 4,765,144 |
| 3,887,916 |
The additions and reversals of provisions for losses on inventories, which were recorded under the item Cost of Goods Sold, are shown in the table below:
| Parent company | ||||||
|
|
|
|
|
|
| 03.31.20 |
Provision for adjustment to realizable value | Provision for deterioration | Provision for obsolescence | Total | ||||
Beginning balance | (9,075) |
| (37,729) |
| (8,416) |
| (55,220) |
Additions | (8,915) |
| (18,397) |
| (1,197) |
| (28,509) |
Reversals | 10,196 |
| - |
| - |
| 10,196 |
Write-offs | - |
| 24,411 |
| 702 |
| 25,113 |
Ending balance | (7,794) |
| (31,715) |
| (8,911) |
| (48,420) |
| Consolidated | ||||||
|
|
|
|
|
|
| 03.31.20 |
Provision for adjustment to realizable value | Provision for deterioration | Provision for obsolescence | Total | ||||
Beginning balance | (10,712) |
| (42,526) |
| (14,919) |
| (68,157) |
Additions | (13,200) |
| (22,030) |
| (3,505) |
| (38,735) |
Reversals | 12,081 |
| - |
| - |
| 12,081 |
Write-offs | - |
| 29,007 |
| 2,329 |
| 31,336 |
Exchange rate variation | 499 |
| (741) |
| (185) |
| (427) |
Ending balance | (11,332) |
| (36,290) |
| (16,280) |
| (63,902) |
BRF S.A.| INTERIM FINANCIAL INFORMATION - March 31, 2020
42
8. BIOLOGICAL ASSETS
The live animals are represented by poultry and pork and segregated into consumables and animals for production. The rollforward of the biological assets are shown below:
| Parent company | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| 03.31.20 | |
Current | Non-current | ||||||||||||
Live animals | Live animals |
|
|
| |||||||||
Poultry | Pork | Total | Poultry | Pork | Forests | Total | |||||||
Beginning balance | 557,773 |
| 987,354 |
| 1,545,127 | 350,285 |
| 337,804 |
| 328,553 |
| 1,016,642 | |
Additions/Transfer | 2,204,547 |
| 1,583,035 |
| 3,787,582 | 14,477 |
| 76,211 |
| 10,897 |
| 101,585 | |
Changes in fair value (1) | 452,669 |
| 107,617 |
| 560,286 | 7,021 |
| (40,032) |
| - |
| (33,011) | |
Harvest | - |
| - |
| - | - |
| - |
| (15,069) |
| (15,069) | |
Write-off | - |
| - |
| - | - |
| - |
| (85) |
| (85) | |
Transfer between current and non-current | 15,889 |
| 21,107 |
| 36,996 | (15,889) |
| (21,107) |
| - |
| (36,996) | |
Transfer to assets held for sale | - |
| - |
| - | - |
| - |
| 224 |
| 224 | |
Transfer to inventories | (2,657,081) |
| (1,648,080) |
| (4,305,161) | - |
| - |
| - |
| - | |
Ending balance | 573,797 |
| 1,051,033 |
| 1,624,830 |
| 355,894 |
| 352,876 |
| 324,520 |
| 1,033,290 |
| Consolidated | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| 03.31.20 | |
Current | Non-current | ||||||||||||
Live animals | Live animals |
|
|
| |||||||||
Poultry | Pork | Total | Poultry | Pork | Forests | Total | |||||||
Beginning balance | 615,685 |
| 987,354 |
| 1,603,039 | 414,668 |
| 337,804 |
| 328,553 |
| 1,081,025 | |
Additions/Transfer | 2,207,218 |
| 1,583,035 |
| 3,790,253 | 23,199 |
| 76,211 |
| 10,897 |
| 110,307 | |
Changes in fair value (1) | 459,377 |
| 107,617 |
| 566,994 | 2,402 |
| (40,032) |
| - |
| (37,630) | |
Harvest | - |
| - |
| - | - |
| - |
| (15,069) |
| (15,069) | |
Write-off | - |
| - |
| - | - |
| - |
| (85) |
| (85) | |
Transfer between current and non-current | 15,889 |
| 21,107 |
| 36,996 | (15,889) |
| (21,107) |
| - |
| (36,996) | |
Transfer between held for sale | - |
| - |
| - | - |
| - |
| 224 |
| 224 | |
Transfer to inventories | (2,657,081) |
| (1,648,080) |
| (4,305,161) | - |
| - |
| - |
| - | |
Exchange variation | 10,402 |
| - |
| 10,402 | 11,088 |
| - |
| - |
| 11,088 | |
Ending balance | 651,490 |
| 1,051,033 |
| 1,702,523 |
| 435,468 |
| 352,876 |
| 324,520 |
| 1,112,864 |
(1) The change in the fair value of biological assets includes depreciation of breeders and depletion of forests in the amount of R$186,261 (R$728,904 on December 31, 2019) at the parent company and R$207,052 (R$798,239 on December 31, 2019) in the consolidated.
BRF S.A.| INTERIM FINANCIAL INFORMATION - March 31, 2020
43
The quantities and balances of live animal are set forth below:
| Parent company | ||||||
03.31.20 | 12.31.19 | ||||||
| Quantity |
| Value |
| Quantity |
| Value |
Consumable biological assets |
|
|
|
|
|
|
|
Immature poultry | 161,273 |
| 573,797 |
| 170,071 |
| 557,773 |
Immature pork | 4,178 |
| 1,051,033 |
| 4,098 |
| 987,354 |
Total current | 165,451 |
| 1,624,830 |
| 174,169 |
| 1,545,127 |
|
|
| |||||
|
|
| |||||
Production biological assets |
|
|
| ||||
Immature poultry | 5,931 |
| 129,006 |
| 6,093 |
| 129,837 |
Mature poultry | 10,340 |
| 226,888 |
| 10,329 |
| 220,448 |
Immature pork | 201 |
| 81,965 |
| 211 |
| 77,027 |
Mature pork | 452 |
| 270,911 |
| 455 |
| 260,777 |
Total non-current | 16,924 |
| 708,770 |
| 17,088 |
| 688,089 |
182,375 |
| 2,333,600 |
| 191,257 |
| 2,233,216 | |
| Consolidated | ||||||
03.31.20 | 12.31.19 | ||||||
| Quantity |
| Value |
| Quantity |
| Value |
Consumable biological assets |
|
|
|
|
|
|
|
Immature poultry | 180,805 |
| 651,490 |
| 189,602 |
| 615,685 |
Immature pork | 4,178 |
| 1,051,033 |
| 4,098 |
| 987,354 |
Total current | 184,983 |
| 1,702,523 |
| 193,700 |
| 1,603,039 |
|
|
| |||||
|
|
| |||||
Production biological assets |
|
|
| ||||
Immature poultry | 6,840 |
| 164,113 |
| 7,042 |
| 160,415 |
Mature poultry | 11,720 |
| 271,355 |
| 11,554 |
| 254,253 |
Immature pork | 201 |
| 81,965 |
| 211 |
| 77,027 |
Mature pork | 452 |
| 270,911 |
| 455 |
| 260,777 |
Total non-current | 19,213 |
| 788,344 |
| 19,262 |
| 752,472 |
204,196 |
| 2,490,867 |
| 212,962 |
| 2,355,511 |
The Company has forests pledged as collateral for financing and tax/civil contingencies in the amount of R$81,722 in the parent company and in the consolidated (R$62,408 in the parent company and in the consolidated at December 31, 2019).
BRF S.A.| INTERIM FINANCIAL INFORMATION - March 31, 2020
44
9. RECOVERABLE TAXES
| Parent company |
| Consolidated | ||||
| 03.31.20 |
| 12.31.19 |
| 03.31.20 |
| 12.31.19 |
Recoverable taxes |
|
|
|
|
|
|
|
ICMS ("State VAT") | 1,479,215 |
| 1,476,595 |
| 1,687,883 |
| 1,635,664 |
PIS and COFINS ("Federal Taxes to Social Fund Programs") | 3,038,764 |
| 2,986,235 |
| 3,040,187 |
| 2,990,313 |
IPI ("Federal VAT") | 868,299 |
| 848,862 |
| 868,301 |
| 848,865 |
INSS ("Brazilian Social Security") | 252,937 |
| 255,950 |
| 252,960 |
| 255,967 |
Other | 40,638 |
| 41,048 |
| 41,531 |
| 80,144 |
(-) Provision for losses | (182,203) |
| (167,194) |
| (182,688) |
| (167,674) |
5,497,650 |
| 5,441,496 |
| 5,708,174 |
| 5,643,279 | |
|
|
| |||||
Current | 275,517 | 274,480 | 486,067 |
| 473,732 | ||
Non-current | 5,222,133 | 5,167,016 | 5,222,107 |
| 5,169,547 | ||
|
|
| |||||
|
|
| |||||
Recoverable income tax and social contribution |
|
|
| ||||
Income and social contribution tax ("IR/CS") | 253,364 |
| 313,704 |
| 404,053 |
| 430,778 |
(-) Provision for losses | (8,985) |
| (8,985) |
| (9,029) |
| (9,029) |
244,379 |
| 304,719 |
| 395,024 |
| 421,749 | |
Current | 47,976 | 40,291 | 192,467 |
| 152,486 | ||
Non-current | 196,403 | 264,428 | 202,557 |
| 269,263 |
The rollforward of the provision for realization of recoverable taxes are set forth below:
| Parent company | ||||||||||
|
|
|
|
|
|
|
|
|
|
| 03.31.20 |
ICMS | PIS and COFINS | IR/CS | IPI | Other | Total | ||||||
Beginning balance | (141,193) |
| (16,922) |
| (8,985) |
| (3,818) |
| (5,261) |
| (176,179) |
Additions | (22,529) |
| - |
| - |
| - |
| - |
| (22,529) |
Write-offs | 2,729 |
| 2,694 |
| - |
| 2,097 |
| - |
| 7,520 |
Ending balance | (160,993) |
| (14,228) |
| (8,985) |
| (1,721) |
| (5,261) |
| (191,188) |
| Consolidated | ||||||||||
|
|
|
|
|
|
|
|
|
|
| 03.31.20 |
ICMS | PIS and COFINS | IR/CS | IPI | Other | Total | ||||||
Beginning balance | (141,193) |
| (16,922) |
| (9,029) |
| (3,818) |
| (5,741) |
| (176,703) |
Additions | (22,529) |
| - |
| - |
| - |
| - |
| (22,529) |
Write-offs | 2,729 |
| 2,694 |
| - |
| 2,097 |
| - |
| 7,520 |
Exchange rate variation | - |
| - |
| - |
| - |
| (5) |
| (5) |
Ending balance | (160,993) |
| (14,228) |
| (9,029) |
| (1,721) |
| (5,746) |
| (191,717) |
BRF S.A.| INTERIM FINANCIAL INFORMATION - March 31, 2020
45
10. INCOME AND SOCIAL CONTRIBUTION TAXES
10.1. Deferred incomeand social contribution taxes
| Parent company |
| Consolidated | ||||
| 03.31.20 |
| 12.31.19 |
| 03.31.20 |
| 12.31.19 |
Assets |
|
|
| ||||
Tax loss carryforwards (corporate income tax) | 1,779,025 |
| 1,780,424 |
| 1,784,253 |
| 1,785,027 |
Negative calculation basis (social contribution tax) | 682,215 |
| 680,518 |
| 684,097 |
| 682,175 |
|
|
| |||||
Temporary differences - Assets |
|
|
| ||||
Provisions for tax, civil and labor risks | 493,335 |
| 477,538 |
| 493,335 |
| 477,538 |
Suspended collection taxes | 33,573 |
| 31,069 |
| 33,573 |
| 31,069 |
Expected credit losses | 179,433 |
| 135,219 |
| 179,490 |
| 135,374 |
Provision for losses on tax credits | 69,812 |
| 60,771 |
| 69,812 |
| 60,771 |
Provision for other obligations | 153,780 |
| 93,619 |
| 153,780 |
| 93,619 |
Employees' profit sharing | 26,945 |
| 66,166 |
| 26,945 |
| 66,166 |
Provision for inventory losses | 16,326 |
| 18,657 |
| 16,389 |
| 18,718 |
Employees' benefits plan | 207,148 |
| 202,228 |
| 207,148 |
| 202,228 |
Difference on tax x accounting basis for leases | 44,908 |
| 37,492 |
| 44,908 |
| 37,492 |
Unrealized losses on derivatives | 466,307 |
| - |
| 466,307 |
| - |
Other temporary differences | 36,084 |
| 35,568 |
| 48,579 |
| 66,458 |
4,188,891 |
| 3,619,269 |
| 4,208,616 |
| 3,656,635 | |
|
|
| |||||
|
|
| |||||
Temporary differences - Liabilities |
|
|
| ||||
Unrealized fair value gains | (14,912) |
| (11,998) |
| (14,912) |
| (11,998) |
Difference on tax x accounting basis for goodwill amortization | (319,876) |
| (319,592) |
| (319,876) |
| (319,592) |
Difference on tax x accounting basis for depreciation (useful life) | (816,212) |
| (802,844) |
| (816,212) |
| (802,844) |
Estimated annual effective tax rate - CPC 21 | (4,640) |
| - |
| (4,640) |
| - |
Business combination - Sadia (1) | (645,273) |
| (622,203) |
| (668,070) |
| (640,318) |
Unrealized gains on derivatives | - |
| (43,428) |
| - |
| (43,428) |
Other - exchange rate variation | - |
| - |
| (87,330) |
| (69,142) |
Other temporary differences | (12,232) |
| (10,710) |
| (10,074) |
| (8,761) |
(1,813,145) |
| (1,810,775) |
| (1,921,114) |
| (1,896,083) | |
|
|
| |||||
Total deferred tax | 2,375,746 |
| 1,808,494 |
| 2,287,502 |
| 1,760,552 |
|
|
| |||||
|
|
| |||||
Total Assets | 2,375,746 |
| 1,808,494 |
| 2,395,469 |
| 1,845,862 |
Total Liabilities | - |
| - |
| (107,967) |
| (85,310) |
2,375,746 |
| 1,808,494 |
| 2,287,502 |
| 1,760,552 |
(1) The deferred tax asset on the Sadia business combination was recorded on the amortization difference between the accounting and tax goodwill calculated on the purchase price allocation date. The deferred tax liability on the Sadia business combination is substantially represented by the allocation of goodwill to property, plant and equipment, brands and contingent liabilities.
The roll-forward of deferred tax assets is set forth below:
| Parent company |
| Consolidated |
| January to March 2020 |
| January to March 2020 |
| |||
Beginning balance | 1,808,494 |
| 1,760,552 |
Deferred income and social contribution recognized in the statement of income | 50,464 |
| 29,907 |
Deferred income and social contribution recognized in other comprehensive income | 516,489 |
| 516,489 |
Other | 299 |
| (19,446) |
Ending balance | 2,375,746 |
| 2,287,502 |
BRF S.A.| INTERIM FINANCIAL INFORMATION - March 31, 2020
46
10.2. Estimatedperiod of realization
Deferred tax assets arising from temporary differences will be realized as they are settled or realized. The period of settlement or realization of such differences is subject to externalities and is linked to several factors that are not under the control of Management.
In estimating the realization of deferred tax credits recorded on tax losses and negative social contribution basis, Management considers its budget and strategic plans, adjusted based on the estimates of the main tax additions and exclusions, which were approved by the Board of Directors as recommended by the Company’s Fiscal Council. Based on this estimate, Management believes that it is probable that these deferred tax credits will be realized, as shown below:
| Parent company |
| Consolidated |
April to december 2020 | 53,685 | 53,685 | |
2021 | 100,037 |
| 100,037 |
2022 | 159,307 |
| 159,307 |
2023 | 267,209 |
| 267,209 |
2024 | 291,568 |
| 291,568 |
2025 to 2027 | 945,298 |
| 945,298 |
2028 onwards | 644,136 |
| 651,246 |
| 2,461,240 |
| 2,468,350 |
The deferred tax credits on tax losses and negative social contribution basis related to the parent company and its subsidiaries domiciled in Brazil do not expire.
10.3. Income and social contribution taxes reconciliation
| Parent company |
| Consolidated | ||||
| 03.31.20 |
| 12.31.19 |
| 03.31.20 |
| 12.31.19 |
|
|
| |||||
Income (loss) before income and social contribution - continued operations | (96,385) |
| (302,200) |
| (51,790) |
| (290,067) |
Nominal tax rate | 34% |
| 34% |
| 34% |
| 34% |
Credit (expense) at nominal rate | 32,771 |
| 102,748 |
| 17,609 |
| 98,623 |
|
|
| |||||
Reconciling items |
|
|
|
|
|
|
|
Income from associates and joint ventures | 1,355,666 |
| 72,205 |
| - |
| (4,056) |
Difference of tax rates on results of foreign subsidiaries | - |
| - |
| 563,394 |
| 70,990 |
Difference of funcional currency of foreign subsidiaries | - |
| - |
| 770,679 |
| (3,894) |
Deferred tax assets not recognized (1) | (1,332,416) |
| (54,336) |
| (1,332,416) |
| (54,336) |
Penalties | (4,064) |
| - |
| (4,064) |
| - |
Investment grant | 10,534 |
| - |
| 10,534 |
| - |
Estimated annual effective tax rate - CPC 21 | (4,640) |
| 196,959 |
| (4,640) |
| 196,959 |
Reversal (recognition) of provision with no deferred tax constituted | - |
| (130,390) |
| - |
| (130,390) |
Other permanent differences | (7,387) |
| 2,951 |
| (7,538) |
| 2,893 |
50,464 |
| 190,137 |
| 13,558 |
| 176,789 | |
|
|
| |||||
Current income tax | - | - | (16,349) |
| (24,100) | ||
Deferred income tax | 50,464 | 190,137 | 29,907 |
| 200,889 |
(1) Amount related to the non-recognition of deferred tax on tax losses and negative basis in the amount of R$3,918,871 in the parent company and in the consolidated, due to limiting the ability of realization (note 10.2).
The Company’s management determined that the total profits recorded by the holdings of its wholly owned subsidiaries abroad will not be redistributed. Such funds will be used for investments in wholly owned subsidiaries.
Income tax returns in Brazil are subject to review by the tax authorities for a period of five years from the date of their delivery. The Company may be subject to additional collection of taxes, fines and interest as a result of these reviews. The results obtained by wholly owned subsidiaries abroad are subject to taxation in accordance with the tax laws of each country.
BRF S.A.| INTERIM FINANCIAL INFORMATION - March 31, 2020
47
11. JUDICIAL DEPOSITS
The rollforward of the judicial deposits is set forth below:
| Parent company | ||||||
|
|
|
|
|
|
| 03.31.20 |
Tax | Labor | Civil, commercial and other | Total | ||||
Beginning balance | 244,977 |
| 301,739 |
| 28,965 |
| 575,681 |
Additions | - |
| 31,802 |
| 4,051 |
| 35,853 |
Reversals | (33) |
| (13,661) |
| (3) |
| (13,697) |
Write-offs | (902) |
| (28,928) |
| (205) |
| (30,035) |
Interest | 1,567 |
| 5,827 |
| 599 |
| 7,993 |
Ending balance | 245,609 |
| 296,779 |
| 33,407 |
| 575,795 |
| Consolidated | ||||||
|
|
|
|
|
|
| 03.31.20 |
Tax | Labor | Civil, commercial and other | Total | ||||
Beginning balance | 244,977 |
| 301,808 |
| 28,965 |
| 575,750 |
Additions | - |
| 31,802 |
| 4,051 |
| 35,853 |
Reversals | (33) |
| (13,661) |
| (3) |
| (13,697) |
Write-offs | (902) |
| (28,928) |
| (205) |
| (30,035) |
Interest | 1,567 |
| 5,829 |
| 599 |
| 7,995 |
Exchange rate variation | - |
| 13 |
| - |
| 13 |
Ending balance | 245,609 |
| 296,863 |
| 33,407 |
| 575,879 |
BRF S.A.| INTERIM FINANCIAL INFORMATION - March 31, 2020
48
12. INVESTMENTS
The rollforward of the investments in direct subsidiaries and affiliates of the parent company is set forth below:
| Subsidiaries |
| Affiliates |
|
|
| |||||||||||||||||||||||||
BRF Energia S.A. |
| BRF GmbH |
| Establec. Levino Zaccardi |
| BRF Pet S.A. |
| BRF Austria GmbH |
| PSA Labor. Veter. Ltda |
| Sadia Alimentos S.A. |
| Proud Food Lda |
| Sadia International Ltd. |
| Sadia Uruguay S.A. |
| Eclipse Holding Cooperatief |
| VIP S.A. Empr. e Particip.Imob | PP-BIO |
| PR-SAD |
| Total | ||||
03.31.20 |
| 12.31.19 | |||||||||||||||||||||||||||||
a) Participation as of december 31, 2019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% of participation | 100.00% |
| 100.00% |
| 99.94% |
| 100.00% |
| 100.00% |
| 99.99% |
| 43.10% |
| 10.00% |
| 100.00% |
| 94.90% |
| 0.01% |
| 100.00% |
| 33.33% |
| 33.33% |
|
| ||
Total number of shares and membership interests | 7,176,530 |
| 1 |
| 100 |
| 18,741,856 |
| 100 |
| 5,463,850 |
| 594,576,682 |
| 150,000 |
| 900,000 |
| 2,444,753,091 |
| 10,000 |
| 14,249,459 |
| - |
| - |
|
| ||
Number of shares and membership interest held | 7,176,530 |
| 1 |
| 100 |
| 18,741,856 |
| 100 |
| 5,463,849 |
| 256,253,695 |
| 15,000 |
| 900,000 |
| 2,319,989,778 |
| 1 |
| 14,249,459 |
| - |
| - |
|
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| - |
|
|
|
| ||
b) Information as of december 31, 2019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Share capital | 68,067 |
| 6,523 |
| 1,186 |
| 32,664 |
| 313 |
| 5,564 |
| 25,315 |
| 20,740 |
| - |
| 8 |
| 2,933 |
| - |
| - |
| - |
|
| ||
Shareholders' equity | 867 |
| 9,664,780 |
| (216) |
| 22,419 |
| (73,715) |
| 5,591 |
| 9,923 |
| (192) |
| 277,798 |
| 77,593 |
| (28,263) |
| 2,369 |
| - |
| - |
|
| ||
Income (loss) for the year | (164) |
| 1,644,582 |
| (75) |
| (1,752) |
| 205,004 |
| 27 |
| (3,123) |
| (66) |
| (24,254) |
| (20,254) |
| (2,958) |
| 14 |
| - |
| - |
|
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
c) Movements of investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance | 1,031 |
| 6,148,777 |
| - |
| 19,083 |
| - |
| 5,564 |
| 4,791 |
| - |
| 235,307 |
| 74,821 |
| - |
| 2,355 |
| 2,354 |
| 4,851 |
| 6,498,934 |
| 4,042,451 |
Result Movements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) | (164) |
| 3,784,584 |
| (188) |
| (1,664) |
| 205,004 |
| 27 |
| (10,697) |
| (7) |
| 29,745 |
| (19,402) |
| - |
| 14 |
| - |
| - |
| 3,987,252 |
| 1,186,569 |
Dividends and interests on shareholders' equity | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (8,665) |
Capital movements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital increase | - |
| - |
| - |
| 5,000 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 61 |
| 214 |
| 5,275 |
| 2,385 |
Capital transaction between subsidiaries | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,314,596 |
Acquisition (sale) of equity interest | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (67,444) |
Closure of equity interest | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 90,834 |
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income | - |
| (268,581) |
| 85 |
| - |
| (150,073) |
| - |
| 10,183 |
| (2) |
| 12,746 |
| 18,187 |
| - |
| - |
| - |
| - |
| (377,455) |
| (81,086) |
Provision for losses on investments | - |
| - |
| 103 |
| - |
| (54,931) |
| - |
| - |
| 9 |
| - |
| - |
| - |
| - |
| - |
| - |
| (54,819) |
| 128,757 |
Reversal of provision for losses on investments | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (109,463) |
Ending balance | 867 |
| 9,664,780 |
| - |
| 22,419 |
| - |
| 5,591 |
| 4,277 |
| - |
| 277,798 |
| 73,606 |
| - |
| 2,369 |
| 2,415 |
| 5,065 |
| 10,059,187 |
| 6,498,934 |
The Company owns other investments in the amount of R$583 in the parent company and R$9,249 in the consolidated (R$583 at parent company and R$7,676 in the consolidated on December 31, 2019).
On March 31, 2020, these associates, affiliates and joint ventures do not have any restriction to amortize their loans or advances to the Company.
BRF S.A.| INTERIM FINANCIAL INFORMATION - March 31, 2020
49
13. PROPERTY, PLANT AND EQUIPMENT, NET
The rollforward of property, plant and equipment is set forth below:
| Parent company | ||||||||||
| Weighted average depreciation rate (p.a.) |
| 12.31.19 |
| Additions |
| Disposals |
| Transfers (1) |
| 03.31.20 |
Cost |
| ||||||||||
Land |
|
| 546,976 |
| - |
| (2,963) |
| 22,144 |
| 566,157 |
Buildings, facilities and improvements |
|
| 9,558,475 |
| 59,938 |
| (9,209) |
| 52,070 |
| 9,661,274 |
Machinery and equipment |
|
| 7,669,528 |
| 2,463 |
| (32,447) |
| 76,553 |
| 7,716,097 |
Furniture and fixtures |
|
| 101,855 |
| 124 |
| (227) |
| 2,848 |
| 104,600 |
Vehicles |
|
| 121,079 |
| 16,625 |
| (341) |
| (3) |
| 137,360 |
Construction in progress |
|
| 335,872 |
| 109,134 |
| - |
| (183,131) |
| 261,875 |
Advances to suppliers |
|
| - |
| 61 |
| - |
| - |
| 61 |
|
|
| 18,333,785 |
| 188,345 |
| (45,187) |
| (29,519) |
| 18,447,424 |
| |||||||||||
Depreciation |
|
|
|
|
|
|
|
|
|
|
|
Land (2) | 20.77% |
| (4,258) |
| (1,451) |
| 37 |
| (1,799) |
| (7,471) |
Buildings, facilities and improvements | 9.53% |
| (3,126,532) |
| (142,665) |
| 8,468 |
| 53,570 |
| (3,207,159) |
Machinery and equipment | 6.64% |
| (3,790,298) |
| (112,947) |
| 15,283 |
| (60,340) |
| (3,948,302) |
Furniture and fixtures | 6.67% |
| (54,854) |
| (1,266) |
| 193 |
| 6 |
| (55,921) |
Vehicles | 27.88% |
| (24,541) |
| (9,255) |
| 65 |
| (1) |
| (33,732) |
|
|
| (7,000,483) |
| (267,584) |
| 24,046 |
| (8,564) |
| (7,252,585) |
11,333,302 |
| (79,239) |
| (21,141) |
| (38,083) |
| 11,194,839 |
(1) Refers to the transfer of R$38,554 for intangible assets, R$7 for biological assets and R$(478) for assets held for sale.
(2) Land depreciation refers to right-of-use assets. The amount of R$1,051 of depreciation was recognized in the cost of formation of forests and will be realized in the result when it is exhausted (note 18.1).
BRF S.A.| INTERIM FINANCIAL INFORMATION - March 31, 2020
50
| Consolidated | ||||||||||||
| Weighted average depreciation rate (p.a.) |
| 12.31.19 |
| Additions |
| Disposals |
| Transfers (1) |
| Exchange rate variation |
| 03.31.20 |
Cost |
| ||||||||||||
Land |
|
| 603,479 |
| 965 |
| (2,963) |
| 20,793 |
| 10,725 |
| 632,999 |
Buildings, facilities and improvements |
|
| 10,148,798 |
| 111,994 |
| (12,201) |
| 51,254 |
| 161,209 |
| 10,461,054 |
Machinery and equipment |
|
| 8,177,047 |
| 13,267 |
| (33,198) |
| 80,858 |
| 109,752 |
| 8,347,726 |
Furniture and fixtures |
|
| 140,439 |
| 124 |
| (284) |
| 3,270 |
| 10,993 |
| 154,542 |
Vehicles |
|
| 213,199 |
| 19,501 |
| (11,349) |
| (1,199) |
| 26,635 |
| 246,787 |
Construction in progress |
|
| 348,907 |
| 102,272 |
| - |
| (184,509) |
| 2,375 |
| 269,045 |
Advances to suppliers |
|
| 528 |
| 434 |
| - |
| 12 |
| 92 |
| 1,066 |
19,632,397 |
| 248,557 |
| (59,995) |
| (29,521) |
| 321,781 |
| 20,113,219 | |||
| |||||||||||||
Depreciation |
| ||||||||||||
Land (2) | 22.31% |
| (5,086) |
| (1,449) |
| 37 |
| (1,850) |
| (151) |
| (8,499) |
Buildings, facilities and improvements | 9.20% |
| (3,263,801) |
| (162,484) |
| 11,450 |
| 53,142 |
| (38,901) |
| (3,400,594) |
Machinery and equipment | 6.60% |
| (3,950,250) |
| (123,182) |
| 15,514 |
| (61,214) |
| (39,497) |
| (4,158,629) |
Furniture and fixtures | 6.67% |
| (71,779) |
| (2,679) |
| 235 |
| 6 |
| (3,871) |
| (78,088) |
Vehicles | 33.97% |
| (64,592) |
| (20,016) |
| 4,958 |
| 1,353 |
| (13,456) |
| (91,753) |
|
|
| (7,355,508) |
| (309,810) |
| 32,194 |
| (8,563) |
| (95,876) |
| (7,737,563) |
12,276,889 |
| (61,253) |
| (27,801) |
| (38,084) |
| 225,905 |
| 12,375,656 |
(1) Refers to the transfer of R$38,555 for intangible assets, R$7 for biological assets and R$(478) to held for sale.
(2) Land depreciation refers to right-of-use assets. The amount of R$1,051 of depreciation was recognized in the cost of formation of forests and will be realized in the result when it is exhausted (note 18.1)
BRF S.A.| INTERIM FINANCIAL INFORMATION - March 31, 2020
51
The amount of capitalized borrowing costs during the three-month period ended on March 31, 2020 was of R$4,058 in the parent company and in the consolidated (R$5,302 in the parent company and R$5,324 in the consolidated on the three-month period ended on March 31, 2019). The weighted average rate used to determine the amount of borrowing costs subject to capitalization was 6.60% p.a. in the parent company and in the consolidated (6.13% p.a. in the parent company and 2.23% in the consolidated on March 31, 2019).
The property, plant and equipment items that are pledged as collateral for transactions of different natures are set forth below:
|
|
|
| Parent company and Consolidated | ||
Type of collateral | 03.31.20 | 12.31.19 | ||||
Land |
| Financial/Tax |
| 213,572 |
| 221,727 |
Buildings, facilities and improvements |
| Financial/Tax |
| 1,494,019 |
| 1,499,808 |
Machinery and equipment |
| Financial/Labor/Tax/Civil |
| 1,486,069 |
| 1,488,889 |
Furniture and fixtures |
| Financial/Tax |
| 15,146 |
| 14,090 |
Vehicles |
| Financial/Tax |
| 342 |
| 369 |
3,209,148 |
| 3,224,883 |
BRF S.A.| INTERIM FINANCIAL INFORMATION - March 31, 2020
52
14. INTANGIBLE ASSETS
The intangible assets rollforward is set forth below:
|
|
| Parent company | ||||||||
| Weighted average amortization rate (p.a.) |
| 12.31.19 |
| Additions |
| Disposals |
| Transfers |
| 03.31.20 |
Cost |
| ||||||||||
Non-compete agreement |
|
| 71,729 |
| - |
| (379) |
| - |
| 71,350 |
Goodwill for future profitability |
|
| 1,783,655 |
| - |
| - |
| - |
| 1,783,655 |
Outgrowers relationship |
|
| 14,604 |
| - |
| - |
| - |
| 14,604 |
Trademarks |
|
| 1,152,885 |
| - |
| - |
| - |
| 1,152,885 |
Patents |
|
| 6,205 |
| - |
| - |
| - |
| 6,205 |
Software |
|
| 491,682 |
| 72,766 |
| (35,625) |
| 36,356 |
| 565,179 |
Intangible in progress |
|
| 11,450 |
| 23,506 |
| - |
| (6,366) |
| 28,590 |
3,532,210 |
| 96,272 |
| (36,004) |
| 29,990 |
| 3,622,468 | |||
| |||||||||||
Amortization |
| ||||||||||
Non-compete agreement | 38.67% |
| (57,690) |
| (3,997) |
| 379 |
| - |
| (61,308) |
Outgrowers relationship | 13.03% |
| (12,744) |
| (301) |
| - |
| - |
| (13,045) |
Patents | 19.05% |
| (5,524) |
| (118) |
| - |
| - |
| (5,642) |
Software | 24.97% |
| (316,720) |
| (30,587) |
| 35,625 |
| 8,564 |
| (303,118) |
(392,678) |
| (35,003) |
| 36,004 |
| 8,564 |
| (383,113) | |||
3,139,532 |
| 61,269 |
| - |
| 38,554 |
| 3,239,355 |
|
|
| Consolidated | ||||||||||
| Weighted average amortization rate (p.a.) |
| 12.31.19 |
| Additions |
| Disposals |
| Transfers |
| Exchange rate variation |
| 03.31.20 |
Cost |
| ||||||||||||
Non-compete agreement |
|
| 99,229 |
| - |
| (379) |
| - |
| 7,542 |
| 106,392 |
Goodwill for future profitability |
|
| 2,713,602 |
| - |
| - |
| - |
| 238,444 |
| 2,952,046 |
Outgrowers relationship |
|
| 14,604 |
| - |
| - |
| - |
| - |
| 14,604 |
Trademarks |
|
| 1,322,262 |
| - |
| - |
| - |
| 28,482 |
| 1,350,744 |
Patents |
|
| 6,305 |
| - |
| (106) |
| - |
| 6 |
| 6,205 |
Customer relationship |
|
| 892,758 |
| - |
| - |
| - |
| 205,896 |
| 1,098,654 |
Software |
|
| 523,615 |
| 73,966 |
| (35,625) |
| 37,325 |
| 8,090 |
| 607,371 |
Intangible in progress |
|
| 12,151 |
| 23,565 |
| - |
| (7,334) |
| 208 |
| 28,590 |
|
|
| 5,584,526 |
| 97,531 |
| (36,110) |
| 29,991 |
| 488,668 |
| 6,164,606 |
| |||||||||||||
Amortization |
| ||||||||||||
Non-compete agreement | 28.94% |
| (74,190) |
| (5,514) |
| 379 |
| - |
| (4,760) |
| (84,085) |
Outgrowers relationship | 13.03% |
| (12,744) |
| (301) |
| - |
| - |
| - |
| (13,045) |
Patents | 19.05% |
| (5,626) |
| (118) |
| 106 |
| - |
| (13) |
| (5,651) |
Customer relationship | 7.33% |
| (242,263) |
| (18,135) |
| - |
| - |
| (60,364) |
| (320,762) |
Software | 24.66% |
| (341,624) |
| (31,941) |
| 35,625 |
| 8,564 |
| (6,642) |
| (336,018) |
(676,447) |
| (56,009) |
| 36,110 |
| 8,564 |
| (71,779) |
| (759,561) | |||
4,908,079 |
| 41,522 |
| - |
| 38,555 |
| 416,889 |
| 5,405,045 |
During the three-month period ended on March 31, 2020, Management did not identify any event that could indicate an impairment of such assets.
BRF S.A.| INTERIM FINANCIAL INFORMATION - March 31, 2020
53
15. LOANS AND FINANCING
| Parent company | ||||||||||||||||||
| Charges (p.a.) |
| Weighted average |
| WAMT (1) |
| 12.31.19 |
| Borrowing |
| Amortization |
| Interest paid |
| Interest accrued |
| Exchange rate variation |
| 03.31.20 |
Local currency |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Working capital | Pre- fixed / CDI |
| 5.95% |
| 1.0 |
| 3,312,639 |
| 1,040,000 |
| (161,690) |
| (9,422) |
| 48,642 |
| - |
| 4,230,169 |
| |||||||||||||||||||
Certificate of agribusiness receivables (2) | CDI / IPCA |
| 6.40% |
| 2.5 |
| 1,597,447 |
| - |
| - |
| - |
| 29,691 |
| - |
| 1,627,138 |
| |||||||||||||||||||
Development bank credit lines | Pre- fixed / Selic / TJLP |
| 5.17% |
| 0.1 |
| 45,516 |
| - |
| (34,076) |
| (377) |
| 477 |
| - |
| 11,540 |
| |||||||||||||||||||
| |||||||||||||||||||
Special program asset restructuring | IGPM |
| (12.22% on 12.31.19) |
| 0.2 |
| 284,308 |
| - |
| (287,621) |
| (5,142) |
| 8,455 |
| - |
| - |
| |||||||||||||||||||
Debentures | CDI / IPCA |
| 7.07% |
| 6.0 |
| 755,760 |
| - |
| - |
| - |
| 15,305 |
| - |
| 771,065 |
| |||||||||||||||||||
Fiscal incentives | Pre- fixed |
| 2.40% |
| - |
| 5,720 |
| 17,801 |
| - |
| (156) |
| 167 |
| - |
| 23,532 |
| |||||||||||||||||||
6,001,390 | 1,057,801 |
| (483,387) |
| (15,097) |
| 102,737 |
| - |
| 6,663,444 | ||||||||
| |||||||||||||||||||
Foreign currency |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Bonds | Pre- fixed + e.r. USD and EUR |
| 4.37% |
| 5.8 |
| 8,407,975 |
| (275) |
| - |
| (60,058) |
| 131,824 |
| 2,423,784 |
| 10,903,250 |
| |||||||||||||||||||
Export credit facility | Pre- fixed/LIBOR + e.r. USD |
| 4.37% |
| 3.2 |
| 2,019,639 |
| - |
| - |
| (41,607) |
| 42,695 |
| 501,818 |
| 2,522,545 |
| |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,427,614 | (275) |
| - |
| (101,665) |
| 174,519 |
| 2,925,602 |
| 13,425,795 | ||||||||
16,429,004 | 1,057,526 |
| (483,387) |
| (116,762) |
| 277,256 |
| 2,925,602 |
| 20,089,239 | ||||||||
| |||||||||||||||||||
Current | 3,033,034 | 3,771,137 | |||||||||||||||||
Non-current | 13,395,970 | 16,318,102 |
(1) Weighted average maturity is demonstrated in years.
(2) The Certificate of Agribusiness Receivable (“CRA”) issued by the Company are backed by receivables of BRF S.A. from certain subsidiaries abroad.
BRF S.A.| INTERIM FINANCIAL INFORMATION - March 31, 2020
54
| Consolidated | ||||||||||||||||||
| Charges (p.a.) |
| Weighted average |
| WAMT (1) |
| 12.31.19 |
| Borrowing |
| Amortization |
| Interest paid |
| Interest accrued |
| Exchange rate variation |
| 03.31.20 |
Local currency |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Working capital | Pre-fixed / CDI |
| 5.95% |
| 1.2 |
| 3,312,639 |
| 1,040,000 |
| (161,690) |
| (9,422) |
| 48,642 |
| - |
| 4,230,169 |
| |||||||||||||||||||
Certificate of agribusiness receivables (2) | CDI / IPCA |
| 6.40% |
| 2.5 |
| 1,597,447 |
| - |
| - |
| - |
| 29,691 |
| - |
| 1,627,138 |
| |||||||||||||||||||
Development bank credit lines | Pre-fixed / Selic / TJLP |
| 5.17% |
| 0.3 |
| 45,516 |
| - |
| (34,076) |
| (377) |
| 477 |
| - |
| 11,540 |
| |||||||||||||||||||
Debentures | CDI / IPCA |
| 7.07% |
| 6.2 |
| 755,760 |
| - |
| - |
| - |
| 15,305 |
| - |
| 771,065 |
| |||||||||||||||||||
Special program asset restructuring | IGPM |
| (12.22% on 12.31.19) |
| 0.2 |
| 284,308 |
| - |
| (287,621) |
| (5,142) |
| 8,455 |
| - |
| - |
| |||||||||||||||||||
Fiscal incentives | Pre-fixed |
| 2.40% |
| - |
| 5,720 |
| 17,801 |
| - |
| (156) |
| 167 |
| - |
| 23,532 |
| |||||||||||||||||||
6,001,390 | 1,057,801 |
| (483,387) |
| (15,097) |
| 102,737 |
| - |
| 6,663,444 | ||||||||
| |||||||||||||||||||
Foreign currency |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Bonds | Pre-Fixed + e.r. USD and EUR |
| 4.37% |
| 6.0 |
| 10,407,484 |
| (275) |
| - |
| (116,548) |
| 157,430 |
| 3,008,282 |
| 13,456,373 |
- |
| ||||||||||||||||||
Export credit facility | Pre-Fixed / LIBOR + e.r. USD |
| 4.37% (5.77% on 12.31.19) |
| 3.2 |
| 2,019,640 |
| - |
| - |
| (41,607) |
| 42,694 |
| 501,818 |
| 2,522,545 |
- |
| ||||||||||||||||||
Working capital | Pre-Fixed + e.r. TRY |
| 10.57% (16.56% on 12.31.19) |
| 1.1 |
| 191,765 |
| 317,414 |
| (182,446) |
| (11,557) |
| 11,356 |
| 35,813 |
| 362,345 |
| |||||||||||||||||||
12,618,889 | 317,139 |
| (182,446) |
| (169,712) |
| 211,480 |
| 3,545,913 |
| 16,341,263 | ||||||||
18,620,279 | 1,374,940 |
| (665,833) |
| (184,809) |
| 314,217 |
| 3,545,913 |
| 23,004,707 | ||||||||
| |||||||||||||||||||
Current | 3,132,029 | 3,880,548 | |||||||||||||||||
Non-current | 15,488,250 | 19,124,159 |
(1) Weighted average maturity is demonstrated in years.
(2) The Certificate of Agribusiness Receivable (“CRA”) issued by the Company are backed by receivables of BRF S.A. from certain subsidiaries abroad.
On March 31, 2020, the Company did not have any financial covenant clauses related to its loans and financing agreements.
BRF S.A.| INTERIM FINANCIAL INFORMATION - March 31, 2020
55
15.1. Revolving CreditFacility
With the purpose of maintaining a prudential and sustainable short-term liquidity position, continuing with the strategy of extending its average debt maturity and reducing the cost of debt, on December 27, 2019, the Company retained from Banco do Brasil a revolving credit facility up to the limit of R$1,500,000 for a period of three years. The referenced credit facility can be disbursed totally or partially, at the Company’s will, whenever necessary. As of March 31, 2020, the facility was available, but unused.
15.2. Loans and financing maturity schedule
The maturity schedule of the loans and financing is as follows:
| Parent company |
| Consolidated |
| 03.31.20 |
| 03.31.20 |
Current | 3,771,137 |
| 3,880,548 |
Non-current | 16,318,102 |
| 19,124,159 |
April to december 2021 | 1,843,294 |
| 1,930,348 |
2022 | 2,670,656 |
| 2,828,936 |
2023 | 2,873,772 |
| 2,881,686 |
2024 | 2,946,361 |
| 2,946,361 |
2025 onwards | 5,984,019 |
| 8,536,828 |
20,089,239 |
| 23,004,707 |
| Parent company |
| Consolidated | ||||
| 03.31.20 |
| 12.31.19 |
| 03.31.20 |
| 12.31.19 |
Total of loans and financing | 20,089,239 |
| 16,429,004 |
| 23,004,707 |
| 18,620,279 |
Mortgage guarantees | 35,072 |
| 51,237 |
| 35,072 |
| 51,237 |
Related to FINEM-BNDES | 11,540 |
| 45,516 |
| 11,540 |
| 45,516 |
Related to tax incentives and other | 23,532 |
| 5,721 |
| 23,532 |
| 5,721 |
On March 31, 2020, the amount of bank guarantees contracted by the Company was of R$660,988 (R$666,335 as of December 31, 2019) which were offered mainly in litigations involving the Company´s use of tax credits. These guarantees have an average cost of 1.79% p.a. (1.77% p.a. as of December 31, 2019).
BRF S.A.| INTERIM FINANCIAL INFORMATION - March 31, 2020
56
16. TRADE ACCOUNTS PAYABLE
| Parent company |
| Consolidated | ||||
| 03.31.20 |
| 12.31.19 |
| 03.31.20 |
| 12.31.19 |
Domestic suppliers |
|
|
| ||||
Third parties | 5,393,775 |
| 4,921,902 |
| 5,403,810 |
| 4,930,424 |
Related parties | 8,629 |
| 6,392 |
| - |
| - |
5,402,404 |
| 4,928,294 |
| 5,403,810 |
| 4,930,424 | |
|
|
| |||||
Foreign suppliers |
|
|
| ||||
Third parties | 460,596 |
| 404,068 |
| 1,114,008 |
| 915,611 |
460,596 |
| 404,068 |
| 1,114,008 |
| 915,611 | |
|
|
| |||||
(-) Adjustment to present value | (54,031) |
| (49,253) |
| (54,045) |
| (49,269) |
5,808,969 |
| 5,283,109 |
| 6,463,773 |
| 5,796,766 | |
|
|
| |||||
Current | 5,800,464 | 5,270,762 | 6,455,268 |
| 5,784,419 | ||
Non-current | 8,505 | 12,347 | 8,505 |
| 12,347 |
On the trade accounts payable balance as of March 31, 2020, R$1,853,541 in the parent company and R$1,854,703 in the consolidated (R$1,434,152 in the parent company and R$1,435,025 in the consolidated as of December 31, 2019) corresponds to supply chain finance transactions in which there were no changes in the payment terms and prices negotiated with the suppliers.
|
| Parent company and Consolidated | ||
|
| 03.31.20 |
| 12.31.19 |
Supply chain finance - Domestic suppliers |
| 679,147 |
| 671,869 |
Supply chain finance - Foreign suppliers |
| 258,049 |
| 182,126 |
937,196 |
| 853,995 | ||
| ||||
(-) Adjustment to present value |
| (9,787) |
| (11,958) |
927,409 |
| 842,037 |
The Company has partnerships with several financial institutions that allow the suppliers to anticipate their receivables. The suppliers may choose whether to participate and if so, with which institution. The anticipation allows the suppliers to better manage their cash flow needs. This flexibility allows the Company to intensify its commercial relations with the network of suppliers by potentially leveraging benefits such as preference for supply in case of restricted supply, better price conditions and/or more flexible payment terms, among others, has not identified any material change in the existing commercial conditions with its suppliers. These operations are presented in the cash flow of operating activities.
On March 31, 2020, the discount rates applied to the supply chain finance transactions agreed between our suppliers and the financial institutions in the domestic market were set between 0.36% to 0.59% p.m. (0.38% to 0.67% p.m. on December 31, 2019).
On March 31, 2020, the discount rates applied to the supply chain finance transactions agreed between our suppliers and the financial institutions in the external market were set between 0.23% to 0.46% p.m. (0.32% to 0.46% p.m. on December 31, 2019).
BRF S.A.| INTERIM FINANCIAL INFORMATION - March 31, 2020
57
18. LEASES
The Company is lessee in several lease agreements for forest lands, offices, distribution centers, integrated producers, vehicles, among others. Some contracts have a renewal option for an additional period at the end of the contract, established by contractual amendments. Automatic renewals or renewals for undetermined periods are not allowed.
The contract clauses mentioned, with respect to renewal, readjustment and purchase option, are contracted according to market practices. In addition, there are no clauses of contingent payments or restrictions on dividends distribution, payments of interest on shareholders’ equity or obtaining debt.
18.1. Right-of-use assets
The right-of-use assets as set forth below are part of the balances of property, plant and equipment and intangible assets (notes 13 and 14).
| Parent company | ||||||||||
| Weighted average depreciation rate (p.a.) |
| 12.31.19 |
| Additions |
| Disposals |
| Transfers |
| 03.31.20 |
Cost |
| ||||||||||
Land |
|
| 20,499 |
| - |
| (182) |
| 20,751 |
| 41,068 |
Buildings |
|
| 2,446,641 |
| 59,933 |
| (1,387) |
| (2,487) |
| 2,502,700 |
Machinery and equipment |
|
| 114,571 |
| 1,085 |
| (7,108) |
| - |
| 108,548 |
Vehicles |
|
| 112,917 |
| 16,625 |
| (341) |
| - |
| 129,201 |
Software |
|
| 55,705 |
| 72,766 |
| (35,624) |
| (18,264) |
| 74,583 |
2,750,333 |
| 150,409 |
| (44,642) |
| - |
| 2,856,100 | |||
| |||||||||||
Depreciation |
| ||||||||||
Land | 16.11% |
| (4,258) |
| (1,451) |
| 37 |
| (1,799) |
| (7,471) |
Buildings | 28.94% |
| (459,122) |
| (91,084) |
| 869 |
| (6,765) |
| (556,102) |
Machinery and equipment | 40.97% |
| (96,684) |
| (7,453) |
| 6,476 |
| - |
| (97,661) |
Vehicles | 28.74% |
| (18,550) |
| (9,133) |
| 65 |
| - |
| (27,618) |
Software | 45.21% |
| (44,815) |
| (8,313) |
| 35,624 |
| 8,564 |
| (8,940) |
(623,429) |
| (117,434) |
| 43,071 |
| - |
| (697,792) | |||
2,126,904 |
| 32,975 |
| (1,571) |
| - |
| 2,158,308 |
| Consolidated | ||||||||||||
| Weighted average depreciation rate (p.a.) |
| 12.31.19 |
| Additions |
| Disposals |
| Exchange rate variation |
| Transfers |
| 03.31.20 |
Cost |
| ||||||||||||
Land |
|
| 22,790 |
| 965 |
| (182) |
| 385 |
| 20,751 |
| 44,709 |
Buildings |
|
| 2,615,883 |
| 111,820 |
| (4,353) |
| 47,152 |
| (2,487) |
| 2,768,015 |
Machinery and equipment |
|
| 115,173 |
| 1,085 |
| (7,155) |
| 173 |
| - |
| 109,276 |
Vehicles |
|
| 207,443 |
| 19,501 |
| (11,349) |
| 25,498 |
| - |
| 241,093 |
Software |
|
| 55,705 |
| 72,766 |
| (35,625) |
| - |
| (18,264) |
| 74,582 |
3,016,994 |
| 206,137 |
| (58,664) |
| 73,208 |
| - |
| 3,237,675 | |||
| |||||||||||||
Depreciation |
| ||||||||||||
Land | 16.51% |
| (5,086) |
| (1,450) |
| 37 |
| (151) |
| (1,799) |
| (8,449) |
Buildings | 29.15% |
| (512,836) |
| (106,776) |
| 3,835 |
| (17,227) |
| (6,765) |
| (639,769) |
Machinery and equipment | 40.99% |
| (96,958) |
| (7,524) |
| 6,508 |
| (90) |
| - |
| (98,064) |
Vehicles | 35.85% |
| (57,357) |
| (19,809) |
| 4,958 |
| (12,420) |
| - |
| (84,628) |
Software | 45.21% |
| (44,815) |
| (8,313) |
| 35,625 |
| - |
| 8,564 |
| (8,939) |
(717,052) |
| (143,872) |
| 50,963 |
| (29,888) |
| - |
| (839,849) | |||
2,299,942 |
| 62,265 |
| (7,701) |
| 43,320 |
| - |
| 2,397,826 |
BRF S.A.| INTERIM FINANCIAL INFORMATION - March 31, 2020
58
18.2. Lease liabilities
| Parent company | ||||||||||||||||
| WAM (1) |
| 12.31.19 | Additions |
| Payments |
| Interest paid |
| Interest accrued |
| Disposals |
| Transfers |
| 03.31.20 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| |||||||||||||||||
Land | 6.8 |
| 18,707 | 83 |
| (2,524) |
| (1,100) |
| 1,101 |
| (210) |
| 17,501 |
| 33,558 | |
| |||||||||||||||||
Buildings | 7.5 |
| 2,106,997 | 59,850 |
| (84,784) |
| (21,246) |
| 40,056 |
| (693) |
| (17,501) |
| 2,082,679 | |
| |||||||||||||||||
Machinery and equipment | 1.1 |
| 25,349 | 1,085 |
| (8,438) |
| (3,213) |
| 3,214 |
| (662) |
| - |
| 17,335 | |
| |||||||||||||||||
Vehicles | 2.8 |
| 100,362 | 16,625 |
| (7,747) |
| (2,589) |
| 2,589 |
| (296) |
| - |
| 108,944 | |
| |||||||||||||||||
Software | 2.2 |
| 1,137 | 72,766 |
| (7,705) |
| (1,181) |
| 1,181 |
| - |
| - |
| 66,198 | |
| |||||||||||||||||
2,252,552 | 150,409 |
| (111,198) |
| (29,329) |
| 48,141 |
| (1,861) |
| - |
| 2,308,714 | ||||
| |||||||||||||||||
Current | 313,058 | 285,032 | |||||||||||||||
Non-current | 1,939,494 | 2,023,682 |
(1) Weighted average maturity, demonstrated in years.
| Consolidated | ||||||||||||||||||
| WAM (1) |
| 12.31.19 |
| Additions |
| Payments |
| Interest paid |
| Interest accrued |
| Disposals |
| Transfers |
| Exchange rate variation |
| 03.31.20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Land | 5.2 |
| 20,355 |
| 1,048 |
| (2,708) |
| (1,235) |
| 1,235 |
| (210) |
| 17,501 |
| 260 |
| 36,246 |
| |||||||||||||||||||
Buildings | 4.6 |
| 2,227,026 |
| 111,737 |
| (99,771) |
| (24,076) |
| 42,888 |
| (693) |
| (17,501) |
| 31,266 |
| 2,270,876 |
| |||||||||||||||||||
Machinery and equipment | 1.2 |
| 25,687 |
| 1,085 |
| (8,509) |
| (3,219) |
| 3,219 |
| (676) |
| - |
| 86 |
| 17,673 |
| |||||||||||||||||||
Vehicles | 1.6 |
| 156,975 |
| 19,501 |
| (16,099) |
| (3,744) |
| 3,744 |
| (6,770) |
| - |
| 13,686 |
| 167,293 |
| |||||||||||||||||||
Software | 2.2 |
| 1,137 |
| 72,766 |
| (7,705) |
| (1,181) |
| 1,181 |
| - |
| - |
| - |
| 66,198 |
| |||||||||||||||||||
2,431,180 |
| 206,137 |
| (134,792) |
| (33,455) |
| 52,267 |
| (8,349) |
| - |
| 45,298 |
| 2,558,286 | |||
| |||||||||||||||||||
Current | 376,628 | 364,208 | |||||||||||||||||
Non-current | 2,054,552 | 2,194,078 |
(1) Weighted average maturity, demonstrated in years.
18.3. Lease liabilities maturity schedule
The minimum future payments required for these finance leases are segregated as follows, and were recorded in current and non-current liabilities:
| Parent company |
| Consolidated |
03.31.20 | 03.31.20 | ||
Current | 497,944 |
| 572,234 |
Non-current | 1,810,770 |
| 1,986,052 |
April to december 2021 | 429,409 |
| 478,920 |
2022 | 344,186 |
| 385,848 |
2023 | 270,639 |
| 296,382 |
2024 | 224,001 |
| 229,699 |
2025 onwards | 542,535 |
| 595,203 |
2,308,714 |
| 2,558,286 |
BRF S.A.| INTERIM FINANCIAL INFORMATION - March 31, 2020
59
18.4. Incremental rates
The Company uses nominal incremental rates to measure its lease liabilities. The nominal and real interest rates are presented below.
03.31.20 |
| 12.31.19 | ||||||
Contract Terms |
| Nominal rate% p.a. |
| Actual rate% p.a. |
| Nominal rate% p.a. |
| Actual rate% p.a. |
1 year | 5.69% | 1.05% | 8.46% | 4.97% | ||||
2 years | 6.64% | 2.38% | 9.49% | 5.37% | ||||
3 years | 6.81% | 2.60% | 10.60% | 6.28% | ||||
4 years | - | - | 11.43% | 7.01% | ||||
5 years | - | - | 11.84% | 7.28% | ||||
6 years | - | - | 12.13% | 7.48% | ||||
8 years | - | - | 12.43% | 7.67% | ||||
9 years | - | - | 12.51% | 7.78% | ||||
10 years | - | - | 12.61% | 7.84% | ||||
11 years | - | - | 12.68% | 7.86% | ||||
13 years | - | - | 12.81% | 7.93% | ||||
14 years | - | - | 12.86% | 7.96% | ||||
15 years | - | - | 12.90% | 7.97% | ||||
18 years | - | - | 13.01% | 8.03% | ||||
20 years |
| - |
| - |
| 13.12% |
| 8.12% |
The rates shown above on March 31, 2020 refer to the incremental rates used in contracts recognized in the first quarter of 2020 and the rates on December 31, 2019 refer to the rates used in contracts recognized in 2019.
18.5. Amounts recognized in the statement of income
Below are the amounts directly recognized in the statement of income related to items exempt of recognition: low-value assets, short-term leases and leases with variable payments.
|
| Parent Company |
| Consolidated |
|
| January to March 2020 |
| January to March 2020 |
Variable payments not included in the lease liabilities |
| 10,748 |
| 82,528 |
Expenses related to short-term assets |
| 15,734 |
| 42,204 |
Expenses related to low-value assets |
| 76 |
| 301 |
26,558 |
| 125,033 |
The rules of stock options and restricted shares plans granted to executives were disclosed in the financial statements for the year ended December 31, 2019 (note 20) and are unchanged for this period.
The breakdown of the outstanding granted stock options is set forth as follows:
Date |
| Quantity |
| Grant (1) |
| Strike price (1) | ||||||||
Grant date |
| Beggining of exercise |
| End of the exercise |
| Options granted |
| Outstanding options |
| Fair value of the option |
| Granting date |
| Updated IPCA |
04.26.16 |
| 04.30.17 |
| 04.30.21 |
| 8,724,733 |
| 1,325,000 |
| 9.21 |
| 56.00 |
| 66.73 |
05.31.16 |
| 05.31.17 |
| 05.31.21 |
| 3,351,220 |
| 1,156,990 |
| 10.97 |
| 46.68 |
| 55.20 |
12,075,953 |
| 2,481,990 |
(1) Amounts expressed in Brazilian Reais.
BRF S.A.| INTERIM FINANCIAL INFORMATION - March 31, 2020
60
The breakdown of the restricted shares is set forth as follows:
Date |
| Quantity |
| Grant (1) | ||||
Grant |
| Vesting period |
| Shares granted |
| Outstanding shares |
| Fair value of the shares |
|
|
|
|
|
|
|
|
|
06.14.18 |
| 06.14.20 |
| 270,000 |
| 172,125 |
| 20.00 |
10.01.18 |
| 10.01.20 |
| 2,311,394 |
| 1,301,616 |
| 21.44 |
09.01.19 |
| 09.01.21 |
| 742,901 |
| 742,901 |
| 30.61 |
3,324,295 |
| 2,216,642 |
(1) Amounts expressed in Brazilian Reais.
The rollforward of the granted options and shares in the three-month period ended on March 31, 2020, is presented as follows:
|
| Consolidated |
Outstanding options/shares as of december 31, 2019 |
| 4,722,734 |
Issued - grant of 2019 |
|
|
Forfeiture: |
|
|
Restricted shares - Grant of 2018 |
| (12,592) |
Stock options - Grant of 2016 |
| (11,510) |
Outstanding options/shares as of march 31, 2020 |
| 4,698,632 |
The weighted average exercise price of the outstanding options conditioned to services is R$61.36 (sixty Brazilian Reais and thirty-six cents) (R$60.96 as of December 31, 2019), and the weighted average remaining vesting term is 14 months (17 months as of December 31, 2019).
The Company has registered as capital reserve, under shareholders’ equity, the fair value of the options in the amount of R$262,034 (R$255,445 as of December 31, 2019). In the statement of income for the period ended March 31, 2020 the amount recognized as expense was R$6,589 (R$6,861 as of December 31, 2019).
The Company offers pension and other post-employment plans to the employees. The characteristics of such benefits were disclosed in the annual financial statements for the year ended December 31, 2019 (note 21) and have not been changed during this period. The actuarial liabilities are presented below:
| Parent company |
| Consolidated | ||||
Liabilities | Liabilities | ||||||
| 03.31.20 |
| 12.31.19 |
| 03.31.20 |
| 12.31.19 |
Medical assistance | 190,671 |
| 187,274 |
| 190,671 |
| 187,274 |
F.G.T.S. Penalty (1) | 254,163 |
| 247,485 |
| 254,163 |
| 247,485 |
Award for length of service | 106,288 |
| 103,284 |
| 106,288 |
| 103,284 |
Other | 58,136 |
| 56,744 |
| 176,652 |
| 151,431 |
609,258 |
| 594,787 |
| 727,774 |
| 689,474 | |
|
|
| |||||
Current | 87,996 | 87,996 | 97,569 |
| 95,919 | ||
Non-current | 521,262 | 506,791 | 630,205 |
| 593,555 |
(1) FGTS– Government Severance Indemnity Fund for Employees
The Company estimated costs for the year of 2020 according to an appraisal report prepared in 2019 by an actuarial expert and recorded in the statement of income for the three-month period ended March 31, 2020 against comprehensive income a gain of R$6,388 in the parent company and R$6,341 in consolidated (R$918 in the parent company and R$583 in consolidated as of March 31, 2019).
BRF S.A.| INTERIM FINANCIAL INFORMATION - March 31, 2020
61
21. PROVISION FOR TAX, CIVIL, LABOR AND OTHER RISKS
The Company and its subsidiaries are involved in certain legal matters arising in the normal course of business, which include civil, tax, social security, labor, commercial and other processes.
Company’s Management believes that, based on the elements existing at the base date of the interim financial information, the provision for tax, civil, labor, commercial and other, risks is sufficient to cover eventual losses with administrative and legal proceedings, as set forth below.
21.1. Contingencies with probable lossesThe rollforward of the provisions for tax, labor, civil, commercial and other risks classified as probable loss, and contingent liabilities is presented below:
| Parent company | ||||||||
|
|
|
|
|
|
|
|
| 03.31.20 |
Tax |
| Labor |
| Civil, commercial and other | Contingent liabilities (Business combination) | Total | |||
Beginning balance | 583,316 | 600,510 | 306,476 | 300,561 | 1,790,863 | ||||
Additions | 38,637 |
| 92,741 |
| 11,778 |
| - |
| 143,156 |
Reversals | (5,988) |
| (31,231) |
| (10,332) |
| (506) |
| (48,057) |
Payments | (33,113) |
| (69,278) |
| (8,397) |
| - |
| (110,788) |
Interest | 18,847 |
| 29,240 |
| 14,829 |
| - |
| 62,916 |
Ending balance | 601,699 |
| 621,982 |
| 314,354 |
| 300,055 |
| 1,838,090 |
| |||||||||
Current | 1,106,358 | ||||||||
Non-current | 731,732 |
| Consolidated | ||||||||
|
|
|
|
|
|
|
|
| 03.31.20 |
Tax | Labor | Civil, commercial and other | Contingent liabilities (Business combination) | Total | |||||
Beginning balance | 583,464 | 603,074 | 307,177 | 300,654 | 1,794,369 | ||||
Additions | 38,636 |
| 92,911 |
| 11,778 |
| - |
| 143,325 |
Reversals | (5,987) |
| (31,232) |
| (10,332) |
| (506) |
| (48,057) |
Payments | (33,113) |
| (69,278) |
| (8,397) |
| - |
| (110,788) |
Interest | 18,848 |
| 29,240 |
| 14,829 |
| - |
| 62,917 |
Exchange rate variation | 30 |
| 449 |
| 118 |
| 18 |
| 615 |
Ending balance | 601,878 |
| 625,164 |
| 315,173 |
| 300,166 |
| 1,842,381 |
| |||||||||
Current | 1,110,288 | ||||||||
Non-current | 732,093 |
21.2. Contingencies with possible losses
The Company is involved in contingencies for which losses have been assessed as possible by Management with support from legal advisors, and for which no provision has been recorded. On March 31, 2020, the total amount of contingencies classified as possible was R$13,808,539 (R$13,299,190 as of December 31, 2019), of which R$300,166 (R$300,654 as of December 31, 2019) were recorded at fair value as a result of the business combination with Sadia, presented in the table above.
BRF S.A.| INTERIM FINANCIAL INFORMATION - March 31, 2020
62
22.1. Capital Stock
On March 31, 2020, the subscribed and paid capital of the Company was R$12,553,418, which is composed of 812,473,246 common book-entry shares with no par value. The value of the capital stock is net of the public offering expenses of R$92,947, made on July 22, 2009.
The Company is authorized to increase the capital stock, irrespective of amendment to the bylaws, up to the limit of 1,000,000,000 common book-entry shares with no par value.
22.1.1. Breakdown of capital stock by nature
Parent company and Consolidated | |||
| 03.31.20 |
| 12.31.19 |
Common shares | 812,473,246 |
| 812,473,246 |
Treasury shares | (713,446) |
| (713,446) |
Outstanding shares | 811,759,800 |
| 811,759,800 |
22.1.2. Rollforward of outstanding shares
| Parent company | ||
Quantity of outstanding of shares | |||
| 03.31.20 |
| 12.31.19 |
Shares at the beginning of the year | 811,759,800 |
| 811,416,022 |
Transfer of restricted shares | - |
| 343,778 |
Shares at the end of the year | 811,759,800 |
| 811,759,800 |
The Company has 713,446 shares in treasury, with an average cost of R$53.60 (fifty-three Brazilian Reais and sixty cents) per share, and market value corresponding to R$10,766.
On March 26, 2020, the Company’s Board of Directors approved the Company’s share buyback program up to the limit of 7,500,000 (seven million and five hundred thousand) common shares, in a 12-month term.
The basic earnings (losses) per share are calculated by dividing the earnings (losses) attributable to the owners of ordinary shares, by the weighted average quantity of available ordinary shares during the period.
The diluted earnings (losses) per share are calculated by dividing the earnings (losses) attributable to the owners of ordinary shares by the weighted average quantity of available ordinary shares during the period summed to the weighted average quantity of ordinary shares that would be available on the conversion of all potential dilutive ordinary shares (stock options and restricted shares). Since the share price on March 31, 2020 is lower than the strike price, the options do not have a dilutive effect.
BRF S.A.| INTERIM FINANCIAL INFORMATION - March 31, 2020
63
| Continued operations |
| Discontinued operations |
| Continued and discontinued operations | ||
| January to March 2020 |
| January to March 2019 |
| January to March 2019 |
| January to March 2019 |
Basic numerator |
| ||||||
Net earnings (loss) for the exercise attributable to controlling shareholders | (45,921) |
| (112,063) | (888,872) | (1,000,935) | ||
|
|
|
|
|
| ||
Basic denominator |
|
|
|
|
| ||
Common shares | 812,473,246 |
| 812,473,246 | 812,473,246 | 812,473,246 | ||
Weighted average number of outstanding shares - basic | 811,759,800 |
| 811,416,158 | 811,416,158 | 811,416,158 | ||
Net earnings (loss) per share basic - R$ | (0.06) |
| (0.14) | (1.10) | (1.23) | ||
| |||||||
| |||||||
Diluted numerator |
|
|
|
|
| ||
Net earnings (loss) for the exercise attributable to controlling shareholders | (45,921) |
| (112,063) | (888,872) | (1,000,935) | ||
|
|
|
|
|
| ||
Diluted denominator |
|
|
|
|
| ||
Weighted average number of outstanding shares - basic | 811,759,800 |
| 811,416,158 | 811,416,158 | 811,416,158 | ||
Weighted average number of outstanding shares - diluted | 811,759,800 |
| 811,416,158 | 811,416,158 | 811,416,158 | ||
Net earnings (loss) per share diluted - R$ | (0.06) |
| (0.14) | (1.10) | (1.23) |
24. FINANCIAL INSTRUMENTS AND RISKS MANAGEMENT
24.1. OverviewIn the ordinary course of business, the Company is exposed to credit, liquidity and market risks, which are actively managed in compliance with the Financial Risk Management Policy (“Risk Policy”) and internal guidelines and strategic documents subject to such policy, as disclosed in the financial statements for the year ended on December 31, 2019.
The Company is exposed to the credit risk related to the financial assets held: trade and non-trade accounts receivable, marketable securities, derivative instruments and cash and equivalents.
On March 31, 2020, the Company held financial investments over R$100,000 at the following financial institutions: Al Rajhi Bank, Banco Bradesco, Banco BIC, Banco BNP Paribas, Banco do Brasil, Banco BTG Pactual, Banco Itaú, Banco Safra, Banco Santander, BBVA Banco Frances, Citibank, HSBC, J.P. Morgan Chase Bank, National Commercial Bank e Rabobank.
The Company also held derivative contracts with the following financial institutions: Banco Bradesco, Banco Itaú, Banco Santander, Banco Votorantim, Bank of America Merrill Lynch, Banco BNP Paribas, Citibank, Deutsche Bank, ING Bank, J.P. Morgan Chase Bank, Morgan Stanley e Rabobank.
24.3. Capital management and liquidity risk
On March 31, 2020, the long term consolidated gross debt represented 77.9% (82.5% as of December 31, 2019) of the total gross indebtedness, which has an average term higher than four years.
The Company monitors the gross debt and net debt as set forth below:
BRF S.A.| INTERIM FINANCIAL INFORMATION - March 31, 2020
64
| Consolidated | ||||||
03.31.20 | 12.31.19 | ||||||
| Current |
| Non-current |
| Total |
| Total |
Foreign currency debt | (434,069) |
| (15,907,194) |
| (16,341,263) |
| (11,006,524) |
Local currency debt | (3,446,479) |
| (3,216,965) |
| (6,663,444) |
| (7,613,755) |
Derivative financial liabilities | (1,533,176) |
| (38,629) |
| (1,571,805) |
| (153,612) |
Gross debt | (5,413,724) |
| (19,162,788) |
| (24,576,512) |
| (18,773,891) |
|
|
|
|
| |||
Marketable securities and cash and cash equivalents | 8,292,300 |
| 381,942 |
| 8,674,242 |
| 4,963,319 |
Derivative financial assets | 282,115 |
| 7,164 |
| 289,279 |
| 245,315 |
Restricted cash | 24,361 |
| - |
| 24,361 |
| 296,294 |
Net debt | 3,185,052 |
| (18,773,682) |
| (15,588,630) |
| (13,268,963) |
The table below summarizes the significant commitments and contractual obligations that may impact the Company’s liquidity:
| Parent company | ||||||||||||||
03.31.20 | |||||||||||||||
| Book |
| Contractual cash flow |
| 2020 |
| 2021 |
| 2022 |
| 2023 |
| 2024 |
| 2025 onwards |
Non derivative financial liabilities |
| ||||||||||||||
Loans and financing | 20,089,239 |
| 24,074,471 |
| 4,320,598 |
| 2,470,823 |
| 3,443,883 |
| 3,556,669 |
| 3,344,184 |
| 6,938,314 |
Trade accounts payable | 5,808,969 |
| 5,863,000 |
| 5,854,495 |
| 2,777 |
| 2,921 |
| 2,700 |
| 107 |
| - |
Supply chain finance | 927,409 |
| 937,196 |
| 937,196 |
| - |
| - |
| - |
| - |
| - |
Lease payables | 2,308,714 |
| 2,875,161 |
| 532,053 |
| 482,199 |
| 412,974 |
| 346,972 |
| 306,852 |
| 794,111 |
Derivative financial liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial instruments designated as cash flow hedge |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate derivatives | 18,272 |
| 1,442 |
| - |
| 1,442 |
| - |
| - |
| - |
| - |
Currency derivatives | 1,460,164 |
| 1,244,684 |
| 1,230,154 |
| 14,530 |
| - |
| - |
| - |
| - |
Commodities derivatives | 40,694 |
| 49,305 |
| 49,305 |
| - |
| - |
| - |
| - |
| - |
Financial instruments not designated as cash flow hedge |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Currency derivatives | 43,170 |
| 37,029 |
| 37,029 |
| - |
| - |
| - |
| - |
| - |
| Consolidated | ||||||||||||||
03.31.20 | |||||||||||||||
| Book |
| Contractual cash flow |
| 2020 |
| 2021 |
| 2022 |
| 2023 |
| 2024 |
| 2025 onwards |
Non derivative financial liabilities |
| ||||||||||||||
Loans and financing | 23,004,707 |
| 27,829,517 |
| 4,577,538 |
| 2,632,950 |
| 3,720,104 |
| 3,677,862 |
| 3,457,256 |
| 9,763,807 |
Trade accounts payable | 6,463,773 |
| 6,517,818 |
| 6,509,313 |
| 2,777 |
| 2,921 |
| 2,700 |
| 107 |
| - |
Supply chain finance | 927,409 |
| 937,196 |
| 937,196 |
| - |
| - |
| - |
| - |
| - |
Lease payables | 2,558,286 |
| 3,178,028 |
| 611,432 |
| 537,797 |
| 462,963 |
| 379,976 |
| 314,658 |
| 871,202 |
Derivative financial liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial instruments designated as cash flow hedge |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate derivatives | 18,272 |
| 1442 |
| 0 |
| 1442 |
| 0 |
| 0 |
| 0 |
| 0 |
Currency derivatives | 1,460,164 |
| 1244684 |
| 1230154 |
| 14530 |
| 0 |
| 0 |
| 0 |
| 0 |
Commodities derivatives | 40,694 |
| 49306 |
| 49306 |
| 0 |
| 0 |
| 0 |
| 0 |
| 0 |
Financial instruments not designated as cash flow hedge |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Currency derivatives | 52,675 |
| 42,493 |
| 42,493 |
| - |
| - |
| - |
| - |
| - |
For the three-month period ended March 31, 2020, the Company does not expect that the cash outflows to fulfill the obligations shown above will be significantly anticipated or substantially modified outside the normal course of business.
BRF S.A.| INTERIM FINANCIAL INFORMATION - March 31, 2020
65
24.4.1. Interest rate risk
The indebtedness is essentially linked to the fixed coupon (R$, USD and EUR), Interbank Deposit Certificate (“CDI”), Broad Consumer Price Index (“IPCA”) and London Interbank Offered Rate (“LIBOR”). In situations of adverse market changes that result in an increase in these rates, the cost of floating-rate debt rises and on the other hand, the cost of fixed-rate debt decreases in relative terms.
Regarding the marketable securities, the Company holds, mainly, instruments indexed by the CDI for investments in Brazil and fixed coupon in USD for investments in the foreign market.
The Company’s exposure to interest rates can be assessed in notes 5 and 15.
The derivative financial instruments hired to hedge the exposure to interest rates on March 31, 2020 were designated as hedge accounting and are shown in the table below:
03.31.20 | |||||||||||||
Cash flow hedges - Derivative instruments |
| Maturity |
| Hedged Object |
| Asset |
| Liability |
| Notional |
| Fair value (R$) | |
Subsidiaries |
| ||||||||||||
Interest rate swap |
| 3rd Qtr. 2021 |
| Debt |
| 118,00% CDI |
| 5.60% p.a. |
| 810,000 | BRL |
| (14,866) |
Interest rate swap |
| 4th Qtr. 2021 |
| Debt |
| 118,00% CDI |
| 5.72% p.a. |
| 180,000 | BRL |
| (3,406) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(18,272) |
24.4.2. Foreign exchange risk
Foreign exchange risk is the one that may cause unexpected losses to the Company resulting from volatility of the FX rates, reducing its assets and revenues or increasing its liabilities and costs. The Company’s exposure is managed in three dimensions: statement of financial position exposure, operating income exposure and investments exposure.
i. Statement of financial position exposure
Assets and liabilities denominated in foreign currency for which the exchange variations are recognized in the statement of income are as follows, summarized in Brazilian Reais:
|
| Consolidated | ||
|
| 03.31.20 |
| 12.31.19 (1) |
| ||||
Cash and cash equivalents |
| 3,427,107 |
| 2,591,746 |
Trade accounts receivable |
| 6,148,216 |
| 4,892,708 |
Trade accounts payable |
| (744,256) |
| (601,007) |
Loans and financing |
| (11,417,402) |
| (8,854,826) |
Derivative financial instruments (hedge) |
| 2,434,673 |
| 1,734,517 |
Other assets and liabilities, net |
| (436,691) |
| (162,341) |
| ||||
Exposure in result | (588,353) |
| (399,203) |
(1) Restated for better demonstration of the amount previously classified in Net Investments, which was relocated to corresponding assets and liabilities.
BRF S.A.| INTERIM FINANCIAL INFORMATION - March 31, 2020
66
The net P&L exposure is mainly composed of the following currencies:
Net P&L Exposure |
| 03.31.20 |
| 12.31.19 |
| ||||
Argentinian Peso (ARS) |
| (12,584) |
| (13,236) |
Euros (EUR) |
| 30,526 |
| 23,624 |
Pound Sterling (GBP) |
| 8,187 |
| 6,949 |
Yen (JPY) |
| 8,802 |
| (17,285) |
Rubles (RUB) |
| 27,214 |
| 2,780 |
Turkish Liras (TRY) |
| (389,813) |
| (418,576) |
U.S. Dollars (USD) |
| (260,685) |
| 16,541 |
Total | (588,353) | (399,203) |
The derivative financial instruments hired to hedge the foreign currency statement of financial position exposure on March 31, 2020 are not designated as hedge accounting and are set forth below:
03.31.20 | |||||||||||||
Derivative instruments not designated |
| Asset |
| Liability |
| Maturity |
| Notional |
| Average Rate |
| Fair value (R$) | |
Parent company |
| ||||||||||||
Non-deliverable forward |
| EUR |
| BRL |
| 2nd Qtr. 2020 |
| EUR | 225,000 |
| 5.5740 |
| 44,592 |
Non-deliverable forward |
| USD |
| BRL |
| 2nd Qtr. 2020 |
| USD | 385,000 |
| 5.1183 |
| 37,304 |
Non-deliverable forward |
| BRL |
| USD |
| 3rd Qtr. 2020 |
| USD | 9,000 |
| 4.3210 |
| (8,076) |
Non-deliverable forward |
| BRL |
| USD |
| 4th Qtr. 2020 |
| USD | 6,000 |
| 4.3314 |
| (5,383) |
Collar |
| BRL |
| USD |
| 4th Qtr. 2020 |
| USD | 31,000 |
| 4.1847 |
| (29,652) |
Futures - B3 |
| USD |
| BRL |
| 2nd Qtr. 2020 |
| USD | 264,500 |
| 5.2022 |
| 3,695 |
42,480 | |||||||||||||
| |||||||||||||
Subsidiaries |
| ||||||||||||
Non-deliverable forward |
| EUR |
| JPY |
| 2nd Qtr. 2020 |
| EUR | 20,722 |
| 120.6453 |
| (1,932) |
Non-deliverable forward |
| EUR |
| USD |
| 2nd Qtr. 2020 |
| EUR | 35,000 |
| 1.1071 |
| (340) |
Non-deliverable forward |
| EUR |
| RUB |
| 2nd Qtr. 2020 |
| EUR | 16,966 |
| 88.4124 |
| (702) |
Collar |
| TRY |
| USD |
| 2nd Qtr. 2020 |
| USD | 50,000 |
| 6.6750 |
| (5,715) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Consolidated |
|
|
|
|
|
|
|
|
|
|
|
| 33,791 |
BRF S.A.| INTERIM FINANCIAL INFORMATION - March 31, 2020
67
ii. Operating income exposure
The derivative and non-derivative financial instruments designated as cash flow hedges for foreing exchange operating exposure on March 31, 2020 are set forth below:
03.31.20 | |||||||||||||||
Cash flow hedge - Derivative instruments |
| Hedged object |
| Asset |
| Liability |
| Maturity |
| Notional |
| Average Rate |
| Fair value | |
Parent company and consolidated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-deliverable forward |
| USD Exports |
| BRL |
| USD |
| 2nd Qtr. 2020 |
| USD | 116,000 |
| 4.5399 |
| (76,928) |
Non-deliverable forward |
| USD Exports |
| BRL |
| USD |
| 3rd Qtr. 2020 |
| USD | 26,000 |
| 4.1759 |
| (27,048) |
Non-deliverable forward |
| USD Exports |
| BRL |
| USD |
| 4th Qtr. 2020 |
| USD | 9,000 |
| 4.1090 |
| (10,053) |
Non-deliverable forward |
| EUR Exports |
| BRL |
| EUR |
| 2nd Qtr. 2020 |
| EUR | 3,000 |
| 4.6502 |
| (3,246) |
Collar |
| USD Exports |
| BRL |
| USD |
| 2nd Qtr. 2020 |
| USD | 546,000 |
| 4.2257 |
| (494,211) |
Collar |
| USD Exports |
| BRL |
| USD |
| 3rd Qtr. 2020 |
| USD | 290,000 |
| 4.3123 |
| (239,694) |
Collar |
| USD Exports |
| BRL |
| USD |
| 4th Qtr. 2020 |
| USD | 217,000 |
| 4.2467 |
| (198,708) |
Collar |
| USD Exports |
| BRL |
| USD |
| 1st Qtr. 2021 |
| USD | 100,000 |
| 4.4835 |
| (71,041) |
| |||||||||||||||
(1,120,929) | |||||||||||||||
03.31.20 | |||||||||||||||
Cash flow hedge - Non-derivative instruments |
| Hedged object |
| Asset |
| Liability |
| Maturity |
| Notional |
| Average Rate |
| Fair value (1) | |
Parent company and consolidated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bond BRF SA BRFSBZ5 |
| USD Exports |
| - |
| USD |
| 2nd Qtr. 2022 |
| USD | 109,312 |
| 2.0213 |
| (405,754) |
Bond BRF SA BRFSBZ3 |
| USD Exports |
| - |
| USD |
| 2nd Qtr. 2023 |
| USD | 150,000 |
| 2.0387 |
| (474,000) |
| |||||||||||||||
(879,754) |
(1) Corresponds to the effective portion of the hedge result accumulated in Other Comprehensive Income.
iii. Investments exposure
The non-derivative financial instruments designated as instruments for net investment hedge on March 31, 2020 are set forth below:
03.31.20 | |||||||||||||||
Net investment hedge - |
| Protection (Investment) |
| Asset |
| Liability |
| Maturity |
| Notional |
| Rate |
| Fair value (1) | |
Parent company and consolidated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bond - BRF SA BRFSBZ4 |
| Federal Foods LLC |
| - |
| USD |
| 3rd Qtr. 2026 |
| USD | 75,673 |
| 3.7649 |
| (88,370) |
Bond - BRF SA BRFSBZ4 |
| BRF Al Yasra Food |
| - |
| USD |
| 3rd Qtr. 2026 |
| USD | 108,757 |
| 3.7649 |
| (107,913) |
Bond - BRF SA BRFSBZ4 |
| Al Khan Foodstuff LLC |
| - |
| USD |
| 3rd Qtr. 2026 |
| USD | 65,570 |
| 3.7649 |
| (76,585) |
| |||||||||||||||
(272,868) |
(1) Corresponds to the effective portion of the hedge result accumulated in Other Comprehensive Income.
BRF S.A.| INTERIM FINANCIAL INFORMATION - March 31, 2020
68
24.4.3. Commodities price risk
The financial instruments designated as cash flow hedges and fair value hedges for the commodities price exposure on March 31, 2020 are set forth below:
03.31.20 | |||||||||||||
Cash flow hedge - Derivative instruments |
| Hedged object |
| Index |
| Maturity |
| Quantity |
| Average rate (USD/Ton) |
| Fair value | |
Parent company and consolidated |
|
|
| ||||||||||
Non-deliverable forward - buy |
| Soybean meal purchase - floating price |
| Soybean meal - CBOT |
| 2nd Qtr. 2020 |
| 19,985 | ton |
| 122.09 |
| 1,004 |
Non-deliverable forward - buy |
| Soybean meal purchase - floating price |
| Soybean meal - CBOT |
| 3rd Qtr. 2020 |
| 54,985 | ton |
| 123.25 |
| 65 |
Non-deliverable forward - buy |
| Soybean meal purchase - floating price |
| Soybean meal - CBOT |
| 4th Qtr. 2020 |
| 9,997 | ton |
| 121.84 |
| (63) |
Non-deliverable forward - buy |
| Soybean meal purchase - floating price |
| Soybean meal - CBOT |
| 1st Qtr. 2021 |
| 9,997 | ton |
| 121.18 |
| (687) |
Collar - buy |
| Soybean meal purchase - floating price |
| Soybean meal - CBOT |
| 2nd Qtr. 2020 |
| 29,937 | ton |
| 125.42 |
| 257 |
Non-deliverable forward - buy |
| Soybean purchase - floating price |
| Soybean - CBOT |
| 2nd Qtr. 2020 |
| 14,000 | ton |
| 330.08 |
| (283) |
Non-deliverable forward - buy |
| Soybean purchase - floating price |
| Soybean - CBOT |
| 3rd Qtr. 2020 |
| 5,001 | ton |
| 334.67 |
| (211) |
Collar - buy |
| Soybean purchase - floating price |
| Soybean - CBOT |
| 2nd Qtr. 2020 |
| 11,009 | ton |
| 334.58 |
| (253) |
Collar - buy |
| Soybean purchase - floating price |
| Soybean - CBOT |
| 3rd Qtr. 2020 |
| 4,001 | ton |
| 338.23 |
| (182) |
Non-deliverable forward - buy |
| Corn purchase - floating price |
| Corn - CBOT |
| 2nd Qtr. 2020 |
| 99,954 | ton |
| 183.43 |
| (25,392) |
Collar - buy |
| Corn purchase - floating price |
| Corn - CBOT |
| 2nd Qtr. 2020 |
| 40,070 | ton |
| 151.07 |
| (1,978) |
Non-deliverable forward - buy |
| Soybean oil purchase - floating price |
| Soybean oil - CBOT |
| 2nd Qtr. 2020 |
| 14,399 | ton |
| 665.01 |
| (4,921) |
Non-deliverable forward - buy |
| Soybean oil purchase - floating price |
| Soybean oil - CBOT |
| 3rd Qtr. 2020 |
| 13,899 | ton |
| 652.45 |
| (3,075) |
Non-deliverable forward - buy |
| Soybean oil purchase - floating price |
| Soybean oil - CBOT |
| 4th Qtr. 2020 |
| 9,698 | ton |
| 629.06 |
| (344) |
Non-deliverable forward - buy |
| Soybean oil purchase - floating price |
| Soybean oil - CBOT |
| 1st Qtr. 2021 |
| 2,499 | ton |
| 602.65 |
| 336 |
Collar - buy |
| Soybean oil purchase - floating price |
| Soybean oil - CBOT |
| 2nd Qtr. 2020 |
| 1,995 | ton |
| 652.86 |
| (355) |
| |||||||||||||
(36,082) | |||||||||||||
03.31.20 | |||||||||||||
Fair value hedge - Derivative instruments |
| Hedged object |
| Index |
| Maturity |
| Quantity |
| Average rate (USD/Ton) |
| Fair value | |
Parent company and consolidated |
| ||||||||||||
Non-deliverable forward - sell |
| Soybean purchase - fixed price |
| Soybean - CBOT |
| 2nd Qtr. 2020 |
| 7,992 | ton |
| 336.87 |
| 417 |
Non-deliverable forward - sell |
| Soybean purchase - fixed price |
| Soybean - CBOT |
| 3rd Qtr. 2020 |
| 33,485 | ton |
| 339.56 |
| 2,730 |
Non-deliverable forward - sell |
| Soybean purchase - fixed price |
| Soybean - CBOT |
| 4th Qtr. 2020 |
| 45,488 | ton |
| 340.34 |
| 4,236 |
Non-deliverable forward - sell |
| Soybean purchase - fixed price |
| Soybean - CBOT |
| 1st Qtr. 2021 |
| 5,998 | ton |
| 317.10 |
| 89 |
Non-deliverable forward - sell |
| Corn purchase - fixed price |
| Corn - CBOT |
| 2nd Qtr. 2020 |
| 669,857 | ton |
| 157.55 |
| 74,314 |
Non-deliverable forward - sell |
| Corn purchase - fixed price |
| Corn - CBOT |
| 3rd Qtr. 2020 |
| 403,349 | ton |
| 154.68 |
| 35,621 |
Non-deliverable forward - sell |
| Corn purchase - fixed price |
| Corn - CBOT |
| 4th Qtr. 2020 |
| 453,001 | ton |
| 156.39 |
| 36,860 |
Non-deliverable forward - sell |
| Corn purchase - fixed price |
| Corn - CBOT |
| 1st Qtr. 2021 |
| 255,547 | ton |
| 156.73 |
| 15,486 |
Non-deliverable forward - sell |
| Corn purchase - fixed price |
| Corn - CBOT |
| 2nd Qtr. 2021 |
| 292,340 | ton |
| 152.75 |
| 6,905 |
Non-deliverable forward - sell |
| Corn purchase - fixed price |
| Corn - CBOT |
| 3rd Qtr. 2021 |
| 31,892 | ton |
| 145.75 |
| (84) |
Non-deliverable forward - sell |
| Corn purchase - fixed price |
| Corn - CBOT |
| 2nd Qtr. 2020 |
| 126,345 | ton |
| 149.60 |
| 10,371 |
Corn future - sell |
| Corn purchase - fixed price |
| Corn - B3 |
| 3rd Qtr. 2020 |
| 33,507 | ton |
| 709.30 |
| (184) |
| |||||||||||||
186,761 |
03.31.20 | |||||||||||||||
Fair value hedge - |
| Protection object |
| Assets |
| Liabilities |
| Maturity |
| Notional |
| Average rate |
| Fair value | |
Parent company and consolidated |
| ||||||||||||||
Non-deliverable forward |
| Cost in USD |
| BRL |
| USD | USD | 2nd Qtr. 2020 |
| USD | 127,114 |
| 4.2184 |
| (125,655) |
Non-deliverable forward |
| Cost in USD |
| BRL |
| USD | USD | 3rd Qtr. 2020 |
| USD | 73,765 |
| 4.2976 |
| (68,057) |
Non-deliverable forward |
| Cost in USD |
| BRL |
| USD | USD | 4th Qtr. 2020 |
| USD | 86,328 |
| 4.2973 |
| (81,103) |
Non-deliverable forward |
| Cost in USD |
| BRL |
| USD | USD | 1st Qtr. 2021 |
| USD | 41,947 |
| 4.4752 |
| (32,966) |
Non-deliverable forward |
| Cost in USD |
| BRL |
| USD | USD | 2nd Qtr. 2021 |
| USD | 44,654 |
| 4.8680 |
| (19,500) |
Non-deliverable forward |
| Cost in USD |
| BRL |
| USD | USD | 3rd Qtr. 2021 |
| USD | 4,648 |
| 5.2500 |
| (514) |
| |||||||||||||||
(327,795) |
24.5.1. Designated relations
The Company formally designates its hedge accounting relations in compliance with CPC 48 / IFRS 09 and the Risk Policy, as disclosed in the annual financial statements for the year ended on December 31, 2019.
BRF S.A.| INTERIM FINANCIAL INFORMATION - March 31, 2020
69
24.5.2. Gains and losses with hedge accounting instruments
The rollforward of the fair value of the instruments designated as hedge accounting is set forth below:
Parent company | ||||||||||||||
03.31.20 | ||||||||||||||
|
| Cash flow hedge | Fair value hedge | Net investment hedge | ||||||||||
Interest |
| Foreign exchange | Commodities | Commodities | Foreign exchange |
| ||||||||
|
| Derivatives |
| Derivatives |
| Non-derivatives |
| Derivatives |
| Derivatives |
| Non-derivatives |
| Total |
| ||||||||||||||
Fair value on 12.31.19 |
| - |
| 76,164 |
| (576,877) |
| (33,711) |
| 27,221 |
| (66,818) |
| (574,021) |
| ||||||||||||||
Settlement |
| (5,207) |
| 222,852 |
| - |
| 32,242 |
| 11,575 |
| - |
| 261,462 |
Inventories |
| - |
| - |
| - |
| (9,331) |
| (170,285) |
| - |
| (179,616) |
Other comprehensive income |
| (16,830) |
| (1,202,466) |
| (302,877) |
| (7,383) |
| - |
| (206,050) |
| (1,735,606) |
Operating result - income |
| - |
| (216,048) |
| - |
| - |
| - |
| - |
| (216,048) |
Operating result - cost |
| - |
| - |
| - |
| (17,899) |
| (9,545) |
| - |
| (27,444) |
Financial result |
| 3,765 |
| (1,431) |
| - |
| - |
| - |
| - |
| 2,334 |
| ||||||||||||||
Fair value on 03.31.20 |
| (18,272) |
| (1,120,929) |
| (879,754) |
| (36,082) |
| (141,034) |
| (272,868) |
| (2,468,939) |
Consolidated | ||||||||||||||
03.31.20 | ||||||||||||||
Cash flow hedge | Fair value hedge | Net investment hedge | ||||||||||||
Interest | Foreign exchange |
| Commodities | Commodities | Foreign exchange |
| ||||||||
|
| Derivatives |
| Derivatives |
| Non-derivatives |
| Derivatives |
| Derivatives |
| Non-derivatives |
| Total |
| ||||||||||||||
Fair value on 12.31.19 |
| - |
| 76,164 |
| (576,877) |
| (33,711) |
| 27,221 |
| (66,818) |
| (574,021) |
| ||||||||||||||
Settlement |
| (5,207) |
| 222,852 |
| - |
| 32,040 |
| 11,575 |
| - |
| 261,260 |
Inventories |
| - |
| - |
| - |
| (8,702) |
| (170,285) |
| - |
| (178,987) |
Other comprehensive income |
| (16,830) |
| (1,202,466) |
| (302,877) |
| (7,383) |
| - |
| (206,050) |
| (1,735,606) |
Operating result - income |
| - |
| (216,048) |
| - |
| - |
| - |
| - |
| (216,048) |
Operating result - cost |
| - |
| - |
| - |
| (18,326) |
| (9,545) |
| - |
| (27,871) |
Financial result |
| 3,765 |
| (1,431) |
| - |
| - |
| - |
| - |
| 2,334 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value on 03.31.20 |
| (18,272) |
| (1,120,929) |
| (879,754) |
| (36,082) |
| (141,034) |
| (272,868) |
| (2,468,939) |
24.6. Derivative Financial Instruments
Summarized financial position of derivative financial instruments:
| Parent company |
| Consolidated | ||||
| 03.31.20 |
| 12.31.19 |
| 03.31.20 |
| 12.31.19 |
|
|
| |||||
Asset |
|
|
| ||||
Designated as hedge accounting |
|
|
|
|
|
|
|
Currency derivatives | 11,440 |
| 166,729 |
| 11,440 |
| 166,729 |
Commodities derivatives | 191,373 |
| 25,191 |
| 191,373 |
| 25,191 |
Not designated as hedge accounting |
|
|
|
|
|
|
|
Currency derivatives | 85,650 |
| 51,811 |
| 86,466 |
| 53,395 |
| 288,463 |
| 243,731 |
| 289,279 |
| 245,315 |
|
|
| |||||
Current assets | 281,299 | 193,740 | 282,115 |
| 195,324 | ||
Non-current assets | 7,164 | 49,991 | 7,164 |
| 49,991 | ||
|
|
| |||||
Liabilities |
|
|
| ||||
Designated as hedge accounting |
|
|
|
|
|
|
|
Currency derivatives | (1,460,164) |
| (73,417) |
| (1,460,164) |
| (73,417) |
Commodities derivatives | (40,694) |
| (48,829) |
| (40,694) |
| (48,829) |
Interest rate derivatives | (18,272) |
| - |
| (18,272) |
| - |
Not designated as hedge accounting |
|
|
|
|
|
|
|
Currency derivatives | (43,170) |
| (29,479) |
| (52,675) |
| (31,369) |
(1,562,300) |
| (151,725) |
| (1,571,805) |
| (153,615) | |
|
|
| |||||
Current liabilities | (1,523,671) | (151,722) | (1,533,176) |
| (153,612) | ||
Non-current liabilities | (38,629) | (3) | (38,629) |
| (3) |
BRF S.A.| INTERIM FINANCIAL INFORMATION - March 31, 2020
70
The Management understands that the most relevant risks that may affect the Company’s results are the volatility of commodities prices and foreign exchange rates. Currently the fluctuation of the interest rates does not affect significantly the Company’s results since Management has chosen to keep at fixed rates a considerable portion of its debts.
The scenarios below present the possible impacts of the financial instruments considering situations of increase and decrease in the selected risk factors. The amounts of exports used correspond to the notional amount of the financial instruments designated for hedge accounting.
The information used in the preparation of the analysis is based on the position as of March 31, 2020, which has been described in the items above. The future results may diverge significantly of the estimated values if the reality presents different than the considered premises.Positive values indicate gains and negative values indicate losses.
BRF S.A.| INTERIM FINANCIAL INFORMATION - March 31, 2020
71
Parity - R$ x USD |
| 5.1987 |
| 4.6788 |
| 3.8990 |
| 6.4984 |
| 7.7981 | ||
Current | Scenario I | Scenario II | Scenario III | Scenario IV | ||||||||
Transaction/Instrument |
| Risk |
| Scenario |
| 10% appreciation |
| 25% appreciation |
| 25% devaluation |
| 50% devaluation |
Designated as hedge accouting |
|
|
|
|
|
|
|
|
|
|
|
|
Non-deliverable forward |
| Devaluation of R$ |
| (426,586) |
| (151,338) |
| 261,535 |
| (1,114,707) |
| (1,802,827) |
Options - currencies |
| Devaluation of R$ |
| (961,506) |
| (380,475) |
| 330,512 |
| (2,454,855) |
| (3,953,380) |
Bonds |
| Devaluation of R$ |
| (821,328) |
| (686,519) |
| (484,307) |
| (1,158,349) |
| (1,495,371) |
Exports (object) |
| Appreciation of R$ |
| 1,895,654 |
| 1,101,314 |
| 70,364 |
| 3,922,276 |
| 5,954,073 |
Cost (object) |
| Appreciation of R$ |
| 313,766 |
| 117,018 |
| (178,104) |
| 805,635 |
| 1,297,505 |
Not designated as hedge accouting |
|
|
|
|
|
|
|
|
|
|
|
|
NDF - Purchase |
| Appreciation of R$ |
| 30,949 |
| (169,201) |
| (469,426) |
| 531,324 |
| 1,031,699 |
NDF - Sale |
| Devaluation of R$ |
| 13,103 |
| 5,305 |
| (6,392) |
| 32,598 |
| 52,093 |
Options - currencies |
| Devaluation of R$ |
| (27,871) |
| (11,755) |
| 5,290 |
| (68,161) |
| (108,451) |
Future purchase - B3 |
| Appreciation of R$ |
| (935) |
| (138,440) |
| (344,699) |
| 342,829 |
| 686,593 |
Net effect |
|
|
| 15,246 |
| (314,091) |
| (815,227) |
| 838,590 |
| 1,661,934 |
Parity - R$ x EUR |
|
|
| 5.7264 |
| 5.1538 |
| 4.2948 |
| 7.1580 |
| 8.5896 |
Current | Scenario I | Scenario II | Scenario III | Scenario IV | ||||||||
Transaction/Instrument |
| Risk |
| Scenario |
| 10% appreciation |
| 25% appreciation |
| 25% devaluation |
| 50% devaluation |
Designated as hedge accouting | ||||||||||||
Non-deliverable forward | Devaluation of R$ | (3,229) | (1,511) | 1,066 | (7,523) | (11,818) | ||||||
Exports (object) | Appreciation of R$ | 3,229 | 1,511 | (1,066) | 7,523 | 11,818 | ||||||
Not designated as hedge accouting |
|
|
|
|
|
|
|
|
|
|
|
|
NDF - Purchase EUR x USD |
| Appreciation of EUR |
| (1,019) |
| (21,061) |
| (51,125) |
| 49,087 |
| 99,192 |
NDF - Purchase EUR x RUB |
| Appreciation of EUR |
| (2,964) |
| (11,419) |
| (20,455) |
| 26,681 |
| 68,480 |
NDF - Purchase |
| Appreciation of R$ |
| 34,288 |
| (94,556) |
| (287,822) |
| 356,398 |
| 678,508 |
Net effect | 30,305 |
| (127,036) |
| (359,402) |
| 432,166 |
| 846,180 | |||
Price parity CBOT - Corn - USD/Ton |
|
|
| 140.10 |
| 126.09 |
| 105.07 |
| 175.12 |
| 210.15 |
Current | Scenario I | Scenario II | Scenario III | Scenario IV | ||||||||
Transaction/Instrument |
| Risk |
| Scenario |
| Decrease 10% |
| Decrease 25% |
| Increase 25% |
| Increase 50% |
Designated as hedge accounting |
|
|
|
|
|
|
|
|
|
|
|
|
Non-deliverable forward - Corn sale |
| Increase in the price of corn |
| 171,981 |
| 325,367 |
| 555,446 |
| (211,485) |
| (594,950) |
Non-deliverable forward - Corn purchase |
| Decrease in the price of corn |
| (22,514) |
| (29,794) |
| (40,714) |
| (4,314) |
| 13,886 |
Put |
| Increase in the price of corn |
| (10,149) |
| (18,961) |
| (32,177) |
| - |
| - |
Corn options |
| Decrease in the price of corn |
| (1,782) |
| (4,577) |
| (8,768) |
| 1,718 |
| 8,704 |
Cost (object) |
| Increase in the price of corn |
| (137,536) |
| (272,035) |
| (473,787) |
| 214,081 |
| 572,360 |
Net effect |
|
|
| - |
| - |
| - |
| - |
| - |
Price parity CBOT - Soybean meal - USD/Ton |
|
|
| 122.87 |
| 110.58 |
| 92.15 |
| 153.59 |
| 184.31 |
Current | Scenario I | Scenario II | Scenario III | Scenario IV | ||||||||
Transaction/Instrument |
| Risk |
| Scenario |
| Decrease 10% |
| Decrease 25% |
| Increase 25% |
| Increase 50% |
Designated as hedge accounting |
|
|
|
|
|
|
|
|
|
|
|
|
Non-deliverable forward - Soybeal meal purchase |
| Decrease in the price of soybean meal |
| 114 |
| (5,952) |
| (15,051) |
| 15,279 |
| 30,444 |
Soybean meal options |
| Decrease in the price of soybean meal |
| - |
| (2,400) |
| (10,639) |
| 11,194 |
| 24,927 |
Cost (object) |
| Increase in the price of soybean meal |
| (114) |
| 8,352 |
| 25,690 |
| (26,473) |
| (55,371) |
Net effect |
|
|
| - |
| - |
| - |
| - |
| - |
Price parity CBOT - Soybean - USD/Ton |
|
|
| 323.39 |
| 291.05 |
| 242.55 |
| 404.24 |
| 485.09 |
Current | Scenario I | Scenario II | Scenario III | Scenario IV | ||||||||
Transaction/Instrument |
| Risk |
| Scenario |
| Decrease 10% |
| Decrease 25% |
| Increase 25% |
| Increase 50% |
Designated as hedge accounting |
|
|
|
|
|
|
|
|
|
|
|
|
NDF - Soybean sale |
| Increase in the price of soybean |
| 7,186 |
| 22,815 |
| 46,259 |
| (31,887) |
| (70,960) |
NDF - Soybean purchase |
| Decrease in the price of soybean |
| (780) |
| (3,974) |
| (8,766) |
| 7,206 |
| 15,192 |
Soybean options |
| Decrease in the price of soybean |
| (134) |
| (2,498) |
| (6,318) |
| 4,879 |
| 11,245 |
Cost (object) |
| Increase in the price of soybean |
| (6,272) |
| (16,343) |
| (31,175) |
| 19,802 |
| 44,523 |
Net effect |
|
|
| - |
| - |
| - |
| - |
| - |
Price parity CBOT - Soybean oil - USD/Ton |
|
|
| 610.22 |
| 549.20 |
| 457.67 |
| 762.78 |
| 915.33 |
Current | Scenario I | Scenario II | Scenario III | Scenario IV | ||||||||
Transaction/Instrument |
| Risk |
| Scenario |
| Decrease 10% |
| Decrease 25% |
| Increase 25% |
| Increase 50% |
Designated as hedge accounting |
|
|
|
|
|
|
|
|
|
|
|
|
NDF - Soybean oil purchase |
| Decrease in the price of soybean oil |
| (8,004) |
| (20,851) |
| (40,121) |
| 24,113 |
| 56,229 |
Soybean oil options |
| Decrease in the price of soybean oil |
| (312) |
| (930) |
| (1,856) |
| 666 |
| 2,210 |
Cost (object) |
| Increase in the price of soybean oil |
| 8,316 |
| 21,781 |
| 41,977 |
| (24,779) |
| (58,439) |
Net effect |
|
|
| - |
| - |
| - |
| - |
| - |
BRF S.A.| INTERIM FINANCIAL INFORMATION - March 31, 2020
72
24.8. Financial instruments by category
| Parent company | ||||||
03.31.20 | |||||||
| Amortized cost |
| Fair value through other comprehensive income |
| Fair value through profit and loss |
| Total |
Assets |
| ||||||
Cash and bank | 70,995 |
| - |
| - |
| 70,995 |
Cash equivalents | - |
| - |
| 3,873,310 |
| 3,873,310 |
Marketable securities | - |
| - |
| 322,674 |
| 322,674 |
Restricted cash | 24,361 |
| - |
| - |
| 24,361 |
Trade accounts receivable | 8,099,141 |
| - |
| 188,014 |
| 8,287,155 |
Other receivables | 118,341 |
| - |
| - |
| 118,341 |
Derivatives not designated | - |
| - |
| 85,650 |
| 85,650 |
Derivatives designated as hedge accounting (1) | - |
| - |
| 202,813 |
| 202,813 |
| |||||||
Liabilities |
| ||||||
Trade accounts payable | (5,808,969) |
| - |
| - |
| (5,808,969) |
Supply chain finance | (927,409) |
| - |
| - |
| (927,409) |
Loans and financing (2) | (20,089,239) |
| - |
| - |
| (20,089,239) |
Derivatives not designated | - |
| - |
| (43,170) |
| (43,170) |
Derivatives designated as hedge accounting (1) | - |
| - |
| (1,519,130) |
| (1,519,130) |
(18,512,779) |
| - |
| 3,110,161 |
| (15,402,618) |
(1) All derivatives are measured at fair value. Those designated as hedge accounting have their gains and losses also affecting other comprehensive income and inventories.
(2) All loans and financing are measured at amortized cost. Those designated as hedge accounting have their gains and losses also affecting shareholders’ equity.
| Parent company | ||||||
12.31.19 | |||||||
Amortized cost | Fair value through other comprehensive income | Fair value through profit and loss | Total | ||||
|
| Fair value through other comprehensive income |
|
| |||
Assets |
|
|
|
|
|
|
|
Cash and bank | 170,902 |
| - |
| - |
| 170,902 |
Cash equivalents | - |
| - |
| 1,198,078 |
| 1,198,078 |
Marketable securities | - |
| - |
| 411,885 |
| 411,885 |
Restricted cash | 296,294 |
| - |
| - |
| 296,294 |
Trade accounts receivable | 5,878,791 |
| - |
| 225,941 |
| 6,104,732 |
Other receivables | 120,234 |
| - |
| - |
| 120,234 |
Derivatives not designated | - |
| - |
| 51,811 |
| 51,811 |
Derivatives designated as hedge accounting (1) | - |
| - |
| 191,920 |
| 191,920 |
Liabilities | |||||||
Trade accounts payable - Restated | (5,283,109) |
| - |
| - |
| (5,283,109) |
Supply chain finance | (842,037) |
| - |
| - |
| (842,037) |
Loans and financing (2) | (16,429,004) |
| - |
| - |
| (16,429,004) |
Derivatives not designated | - |
| - |
| (29,479) |
| (29,479) |
Derivatives designated as hedge accounting (1) | - |
| - |
| (122,246) |
| (122,246) |
(16,087,929) |
| - |
| 1,927,910 |
| (14,160,019) |
BRF S.A.| INTERIM FINANCIAL INFORMATION - March 31, 2020
73
| Consolidated | ||||||||
03.31.20 | |||||||||
Amortized cost | Fair value through other comprehensive income | Fair value through profit and loss | Total | ||||||
|
| Equity instruments |
| Debt instruments |
|
| |||
Assets |
| ||||||||
Cash and bank | 3,018,852 |
| - |
| - |
| - |
| 3,018,852 |
Cash equivalents | - |
| - |
| - |
| 4,942,135 |
| 4,942,135 |
Marketable securities | 332,986 |
| 33,466 |
| 22,236 |
| 324,567 |
| 713,255 |
Restricted cash | 24,361 |
| - |
| - |
| - |
| 24,361 |
Trade accounts receivable | 2,782,241 |
| - |
| - |
| 188,014 |
| 2,970,255 |
Other receivables | 120,693 |
| - |
| - |
| - |
| 120,693 |
Derivatives not designated | - |
| - |
| - |
| 86,466 |
| 86,466 |
Derivatives designated as hedge accounting (1) | - |
| - |
| - |
| 202,813 |
| 202,813 |
| |||||||||
Liabilities |
| ||||||||
Trade accounts payable | (6,463,773) |
| - |
| - |
| - |
| (6,463,773) |
Supply chain finance | (927,409) |
| - |
| - |
| - |
| (927,409) |
Loans and financing (2) | (23,004,707) |
| - |
| - |
| - |
| (23,004,707) |
Derivatives not designated | - |
| - |
| - |
| (52,675) |
| (52,675) |
Derivatives designated as hedge accounting (1) | - |
| - |
| - |
| (1,519,130) |
| (1,519,130) |
(24,116,756) |
| 33,466 |
| 22,236 |
| 4,172,190 |
| (19,888,864) |
(1) All derivatives are measured at fair value. Those designated as hedge accounting have their gains and losses also affecting other comprehensive income and inventories.
(2) All loans and financing are measured at amortized cost. Those designated as hedge accounting have their gains and losses also affecting shareholders’ equity.
| Consolidated | ||||||||
12.31.19 | |||||||||
Amortized cost | Fair value through other comprehensive income | Fair value through profit and loss | Total | ||||||
|
| Equity instruments |
| Debt instruments |
|
| |||
Assets | |||||||||
Cash and bank | 2,289,787 |
| - |
| - |
| - |
| 2,289,787 |
Cash equivalents | - |
| - |
| - |
| 1,947,998 |
| 1,947,998 |
Marketable securities | 265,783 |
| 26,678 |
| 19,285 |
| 413,788 |
| 725,534 |
Restricted cash | 296,294 |
| - |
| - |
| - |
| 296,294 |
Trade accounts receivable | 2,811,902 |
| - |
| - |
| 225,941 |
| 3,037,843 |
Other receivables | 123,877 |
| - |
| - |
| - |
| 123,877 |
Derivatives not designated | - |
| - |
| - |
| 53,395 |
| 53,395 |
Derivatives designated as hedge accounting | - |
| - |
| - |
| 191,920 |
| 191,920 |
Liabilities | |||||||||
Trade accounts payable - Restated | (5,796,766) |
| - |
| - |
| - |
| (5,796,766) |
Supply chain finance | (842,037) |
| - |
| - |
| - |
| (842,037) |
Loans and financing | (18,620,279) |
| - |
| - |
| - |
| (18,620,279) |
Derivatives not designated | - |
| - |
| - |
| (31,369) |
| (31,369) |
Derivatives designated as hedge accounting | - |
| - |
| - |
| (122,246) |
| (122,246) |
(19,471,439) |
| 26,678 |
| 19,285 |
| 2,679,427 |
| (16,746,049) |
24.9. Fair value of financial instruments
The fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.
Depending on the inputs used for measurement, the financial instruments at fair value may be classified into 3 hierarchy levels:
» Level 1– Uses prices quoted (unadjusted) for identical instruments in active markets. In this category are classified investments in stocks, credit linked notes, savings accounts, overnights, term deposits, Financial Treasury Bills (“LFT”) and investment funds;
» Level 2– Uses prices quoted in active markets for similar instruments, prices quoted for identical or similar instruments in non-active markets and evaluation models for which inputsare observable. In this level are classified the investments in Bank Deposit Certificates (“CDB”) and derivatives, which are measured by well-known pricing models: discounted cash flows and Black-Scholes. The observable inputs are interest rates and curves, volatility factors and foreign exchange rates; and
BRF S.A.| INTERIM FINANCIAL INFORMATION - March 31, 2020
74
» Level 3– Instruments whose significant inputs are non-observable. The Company does not have financial instruments in this classification.
The table below presents the overall classification of financial instruments measured at fair value by measurement hierarchy. For the period ended on March 31, 2020, there were no changes between the 3 levels of hierarchy.
| Parent company | ||||||||||
03.31.20 | 12.31.19 | ||||||||||
| Level 1 |
| Level 2 |
| Total |
| Level 1 |
| Level 2 |
| Total |
Financial Assets |
|
|
|
|
|
|
|
|
|
|
|
Fair value through profit and loss |
|
|
|
|
|
|
|
|
|
|
|
Savings account and overnight | 69,966 |
| - |
| 69,966 |
| 70,515 |
| - |
| 70,515 |
Term deposits | 331,125 |
| - |
| 331,125 |
| 254,583 |
| - |
| 254,583 |
Bank deposit certificates | - |
| 3,468,565 |
| 3,468,565 |
| - |
| 869,473 |
| 869,473 |
Financial treasury bills | 307,184 |
| - |
| 307,184 |
| 396,994 |
| - |
| 396,994 |
Investment funds | 19,144 |
| - |
| 19,144 |
| 18,398 |
| - |
| 18,398 |
Trade accounts receivable | - |
| 188,014 |
| 188,014 |
| - |
| 225,941 |
| 225,941 |
Derivatives | - |
| 288,463 |
| 288,463 |
| - |
| 243,731 |
| 243,731 |
Financial Liabilities |
|
|
|
|
|
|
|
|
|
|
|
Fair value through profit and loss |
|
|
|
|
|
|
|
|
|
|
|
Derivatives | - |
| (1,562,300) |
| (1,562,300) |
| - |
| (151,725) |
| (151,725) |
727,419 |
| 2,382,742 |
| 3,110,161 |
| 740,490 |
| 1,187,420 |
| 1,927,910 |
| Consolidated | ||||||||||
03.31.20 | 12.31.19 | ||||||||||
| Level 1 |
| Level 2 |
| Total |
| Level 1 |
| Level 2 |
| Total |
Financial Assets |
|
|
|
|
| ||||||
Fair value through other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
Credit linked notes | 22,236 |
| - |
| 22,236 |
| 19,285 |
| - |
| 19,285 |
Stocks | 33,466 |
| - |
| 33,466 |
| 26,678 |
| - |
| 26,678 |
Fair value through profit and loss |
|
|
|
|
|
|
|
|
|
|
|
Savings account and overnight | 1,089,474 |
| - |
| 1,089,474 |
| 689,874 |
| - |
| 689,874 |
Term deposits | 364,986 |
| - |
| 364,986 |
| 374,859 |
| - |
| 374,859 |
Bank deposit certificates | - |
| 3,484,021 |
| 3,484,021 |
| - |
| 879,758 |
| 879,758 |
Financial treasury bills | 307,184 |
| - |
| 307,184 |
| 396,994 |
| - |
| 396,994 |
Investment funds | 21,037 |
| - |
| 21,037 |
| 20,301 |
| - |
| 20,301 |
Trade accounts receivable | - |
| 188,014 |
| 188,014 |
| - |
| 225,941 |
| 225,941 |
Derivatives | - |
| 289,279 |
| 289,279 |
| - |
| 245,315 |
| 245,315 |
Financial Liabilities |
|
|
|
|
|
|
|
|
|
|
|
Fair value through profit and loss |
|
|
|
|
|
|
|
|
|
|
|
Derivatives | - |
| (1,571,805) |
| (1,571,805) |
| - |
| (153,615) |
| (153,615) |
1,838,383 |
| 2,389,509 |
| 4,227,892 |
| 1,527,991 |
| 1,197,399 |
| 2,725,390 |
Except for the items set forth below, the fair value of all other financial instruments is approximate to their book value. The fair value of the bonds set forth below is based in prices observed in active markets, level 1 of the fair value hierarchy, the debentures are based in level 2 and are measured by discounted cash flows.
BRF S.A.| INTERIM FINANCIAL INFORMATION - March 31, 2020
75
| Parent company and Consolidated | ||||||||
03.31.20 | 12.31.19 | ||||||||
| Maturity |
| Book |
| Fair |
| Book |
| Fair |
BRF bonds |
|
|
| ||||||
BRF SA BRFSBZ5 | 2022 |
| (574,259) |
| (575,335) |
| (435,934) |
| (460,606) |
BRF SA BRFSBZ4 | 2024 |
| (2,731,800) |
| (2,531,408) |
| (2,086,169) |
| (2,191,726) |
BRF SA BRFSBZ3 | 2023 |
| (1,798,876) |
| (1,664,554) |
| (1,370,446) |
| (1,427,754) |
BRF SA BRFSBZ2 | 2022 |
| (1,903,901) |
| (1,844,912) |
| (1,492,653) |
| (1,559,476) |
BRF SA BRFSBZ4 7/8 | 2030 |
| (3,894,414) |
| (3,324,923) |
| (3,022,773) |
| (3,160,573) |
Debentures | 2030 |
| (771,065) |
| (809,157) |
| (755,760) |
| (832,213) |
Parent company |
| (11,674,315) |
| (10,750,289) |
| (9,163,735) |
| (9,632,348) | |
|
|
| |||||||
BRF GmbH bonds |
|
|
|
|
|
|
|
|
|
BRF SA BRFSBZ4 | 2026 |
| (2,553,123) |
| (2,248,856) |
| (1,999,509) |
| (2,101,175) |
Consolidated |
|
| (14,227,438) |
| (12,999,145) |
| (11,163,244) |
| (11,733,523) |
BRF S.A.| INTERIM FINANCIAL INFORMATION - March 31, 2020
76
25. SEGMENT INFORMATION
The operating segments are reported consistently with the management reports provided to the main strategic and operational decision makers for assessing the performance of each segment and allocation of resources. The operating segments information are elaborated considering three reportable segments, being: Brazil, International and Other Segments.
The operating segments include the sales of all distribution channels and are subdivided according to the nature of the products whose characteristics are described below:
» Poultry: production and sale of whole poultry and in-natura cuts.
» Pork and other: production and sale of in-natura cuts.
» Processed: production and sale of processed food, frozen and processed products derived from poultry, pork and beef, margarine, vegetables and soybean-based products.
» Other sales: sale of flour for food service and others.
Other segments are divided intocommercialization and development of animal nutrition ingredients, human nutrition, plant nutrition (fertilizers) and health care (health and wellness), as well as commercialization of agricultural products.
The net sales for each reportable operating segment is set forth below:
|
| Consolidated | ||
Net sales |
| January to March 2020 |
| January to March 2019 |
Brazil |
| |||
In-natura |
| 1,257,087 |
| 1,099,148 |
Poultry |
| 970,036 |
| 885,405 |
Pork and other |
| 287,051 |
| 213,743 |
Processed |
| 3,392,804 |
| 2,837,246 |
Other sales |
| 5,263 |
| 4,073 |
4,655,154 |
| 3,940,467 | ||
| ||||
| ||||
International |
| |||
In-natura |
| 3,453,261 |
| 2,636,198 |
Poultry |
| 2,970,686 |
| 2,409,017 |
Pork and other |
| 482,575 |
| 227,181 |
Processed |
| 511,121 |
| 501,913 |
Other sales |
| 51,321 |
| 55,760 |
4,015,703 |
| 3,193,871 | ||
| ||||
Other segments |
| 278,208 |
| 224,912 |
8,949,065 |
| 7,359,250 |
The operating income (loss) for each segment is set forth below:
|
| Consolidated | ||
|
| January to March 2020 |
| January to March 2019 |
Brazil |
| 363,879 |
| 66,608 |
International |
| 440,648 |
| 125,466 |
Other segments |
| 37,529 |
| (26) |
Sub total |
| 842,056 |
| 192,048 |
Corporate |
| (287,377) |
| (33,850) |
554,679 |
| 158,198 |
BRF S.A.| INTERIM FINANCIAL INFORMATION - March 31, 2020
77
The items presented above as Corporate refers to relevant events not attributable to the normal course of business neither to the operating segments. For the three-month period ended on March 31, 2020, the main events were: R$12,301 (R$11,113 in the same period of the previous year) of expenses related to investigations involving the Company (note 1.2), R$204,436 referring to the agreement related to the class action in the United States (note 1.3) and, R$42,475 (R$7,708 in the same period of the previous year) related to civil and tax contingencies.
No customer individually or in aggregate (economic group) accounted for more than 5% of net sales for the three-month period ended on March 31, 2020 and 2019.
The goodwill arising from business combinations and the intangible assets with indefinite useful life (trademarks) were allocated to the reportable operating segments, considering the economic benefits generated by such intangible assets. The allocation of these intangible assets is presented below:
| Consolidated | ||||||||||
Goodwill | Trademarks | Total | |||||||||
| 03.31.20 |
| 12.31.19 |
| 03.31.20 |
| 12.31.19 |
| 03.31.20 |
| 12.31.19 |
Brazil | 1,151,498 |
| 1,151,498 |
| 982,478 |
| 982,478 |
| 2,133,976 |
| 2,133,976 |
International | 1,800,548 |
| 1,562,104 |
| 368,266 |
| 339,784 |
| 2,168,814 |
| 1,901,888 |
2,952,046 |
| 2,713,602 |
| 1,350,744 |
| 1,322,262 |
| 4,302,790 |
| 4,035,864 |
Information related to total assets by reportable segment is not disclosed, as it is not included in the set of information made available to the Company’s administration, which makes investment decisions and determine allocation of resources consolidated.
| Parent company |
| Consolidated | ||||
| January to March 2020 |
| January to March 2019 |
| January to March 2020 |
| January to March 2019 |
Gross sales |
|
|
| ||||
Brazil | 5,766,298 |
| 4,882,052 |
| 5,766,298 |
| 4,882,120 |
International | 2,553,143 |
| 2,265,731 |
| 4,267,065 |
| 3,455,969 |
Other segments | 291,633 |
| 259,823 |
| 307,294 |
| 249,077 |
8,611,074 |
| 7,407,606 |
| 10,340,657 |
| 8,587,166 | |
|
|
| |||||
Sales deductions |
|
|
| ||||
Brazil | (1,111,144) |
| (941,653) |
| (1,111,144) |
| (941,653) |
International | (23,948) |
| (24,955) |
| (251,362) |
| (262,098) |
Other segments | (26,937) |
| (23,052) |
| (29,086) |
| (24,165) |
(1,162,029) |
| (989,660) |
| (1,391,592) |
| (1,227,916) | |
|
|
| |||||
Net sales |
|
|
| ||||
Brazil | 4,655,154 |
| 3,940,399 |
| 4,655,154 |
| 3,940,467 |
International | 2,529,195 |
| 2,240,776 |
| 4,015,703 |
| 3,193,871 |
Other segments | 264,696 |
| 236,771 |
| 278,208 |
| 224,912 |
7,449,045 |
| 6,417,946 |
| 8,949,065 |
| 7,359,250 |
BRF S.A.| INTERIM FINANCIAL INFORMATION - March 31, 2020
78
27. OTHER OPERATING INCOME (EXPENSES), NET
| Parent company |
| Consolidated | ||||
| January to March 2020 |
| January to March 2019 |
| January to March 2020 |
| January to March 2019 |
Recovery of expenses (1) | 78,478 |
| 7,810 |
| 78,688 |
| 8,997 |
Provision reversal | - |
| 13,723 |
| - |
| 13,728 |
Scrap sales | 2,693 |
| 2,997 |
| 2,774 |
| 3,616 |
Provision for civil and tax risks | (42,475) |
| (7,158) |
| (42,475) |
| (7,708) |
Other employees benefits | (7,436) |
| (7,458) |
| (7,436) |
| (7,456) |
Insurance claims costs | (3,685) |
| (11,500) |
| (1,689) |
| (12,784) |
Net gains (losses) from the disposals of property, plant, equipment and investments | (9,770) |
| 10,245 |
| (10,876) |
| 9,120 |
Employee participation and bonuses | (49,525) |
| (49,811) |
| (46,644) |
| (57,612) |
Demobilization expenses | (3,755) |
| (8,783) |
| (4,258) |
| (10,983) |
Expenses with investigations and class action (2) | (194,983) |
| (11,113) |
| (197,380) |
| (11,113) |
Expected credit losses in other receivables | (3,093) |
| - |
| (3,465) |
| - |
Other | 2,220 |
| (26,444) |
| (5,792) |
| (4,481) |
(231,331) |
| (87,492) |
| (238,553) |
| (76,676) |
(1) Includes recovery of PIS and COFINS taxes on marketing, rebates e benefit expenses in the amount of R$73,957.
(2) Includes provision for class action agreement (note 1.3).
28. FINANCIAL INCOME (EXPENSES), NET
|
| Parent company |
| Consolidated | |||||
| Note | January to March 2020 |
| Restated (1) |
| January to March 2020 |
| Restated (1) | |
Financial income | 106,777 |
| 79,894 |
| 112,878 |
| 86,061 | ||
Interest on cash and cash equivalents | 4 | 21,034 |
| 36,864 |
| 29,555 |
| 34,550 | |
Revenues from marketable securities | 5 | 19,443 |
| 18,490 |
| 16,587 |
| 26,536 | |
Fair value throught other comprehensive income |
| - |
| - |
| 211 |
| 171 | |
Fair value throught profit and loss |
| 3,754 |
| 4,504 |
| 3,411 |
| 4,504 | |
Amortized cost |
| 15,689 |
| 13,986 |
| 12,965 |
| 21,861 | |
Interest on recoverable taxes | 9 | 56,597 |
| 17,604 |
| 56,636 |
| 17,670 | |
Interest on other assets |
| 9,703 |
| 6,936 |
| 10,100 |
| 7,305 | |
Financial expenses |
| (614,740) |
| (512,102) |
| (569,350) |
| (503,260) | |
Interest on loans and financing | 15 | (277,833) |
| (289,026) |
| (314,493) |
| (333,571) | |
Interest with related parties | 30 | (80,761) |
| (38,398) |
| - |
| - | |
Interest on contingencies | 21 | (66,043) |
| (18,954) |
| (66,898) |
| (19,799) | |
Interest on leases | 18 | (48,246) |
| (45,546) |
| (52,369) |
| (50,056) | |
Interest on other liabilities |
| 1,404 |
| (5,355) |
| 1,407 |
| 16,335 | |
Adjustment to present value | 6 e 16 | (90,788) |
| (67,490) |
| (90,941) |
| (68,458) | |
Other |
| (52,473) |
| (47,333) |
| (46,056) |
| (47,711) | |
| |||||||||
Monetary, exchange and derivative results, net |
| (3,813,529) |
| (144,281) |
| (149,997) |
| (31,066) | |
Exchange rate variation on monetary assets and liabilities |
| (4,854,470) |
| (91,458) |
| (1,198,934) |
| 35,691 | |
Derivative results |
| 1,040,941 |
| (52,823) |
| 1,048,937 |
| (66,757) | |
|
|
|
|
|
|
|
|
| |
(4,321,492) |
| (576,489) |
| (606,469) |
| (448,265) |
(1) The comparative period was restated for better disclosure of exchange variations effects and derivative results.
BRF S.A.| INTERIM FINANCIAL INFORMATION - March 31, 2020
79
29. STATEMENT OF INCOME BY NATURE
The Company has chosen to disclose its statement of income by function and thus presents below the details by nature:
| Parent company |
| Consolidated | ||||
| January to March 2020 |
| January to March 2019 |
| January to March 2020 |
| January to March 2019 |
Costs of sales |
|
|
| ||||
Raw materials and consumables (1) | 3,907,899 |
| 3,436,072 |
| 4,675,317 |
| 3,926,507 |
Salaries and employees benefits | 931,251 |
| 863,129 |
| 945,168 |
| 875,397 |
Depreciation | 415,604 |
| 415,224 |
| 452,231 |
| 444,673 |
Amortization | 13,685 |
| 16,345 |
| 28,345 |
| 29,190 |
Others | 560,470 |
| 539,054 |
| 595,027 |
| 566,413 |
5,828,909 |
| 5,269,824 |
| 6,696,088 |
| 5,842,180 | |
|
|
| |||||
Sales expenses |
|
|
| ||||
Indirect and direct logistics expenses | 515,533 |
| 413,498 |
| 583,717 |
| 498,420 |
Marketing | 117,066 |
| 88,025 |
| 154,095 |
| 139,425 |
Salaries and employees benefits | 249,235 |
| 249,871 |
| 318,150 |
| 312,741 |
Depreciation | 30,881 |
| 25,938 |
| 53,580 |
| 44,419 |
Amortization | 13,719 |
| 14,988 |
| 19,959 |
| 20,335 |
Others | 106,133 |
| 108,171 |
| 154,833 |
| 119,955 |
1,032,567 |
| 900,491 |
| 1,284,334 |
| 1,135,295 | |
|
|
| |||||
Administrative expenses |
|
|
| ||||
Salaries and employees benefits | 40,180 |
| 42,380 |
| 70,222 |
| 70,377 |
Fees | 11,863 |
| 6,261 |
| 11,863 |
| 6,261 |
Depreciation | 6,311 |
| 4,575 |
| 9,497 |
| 6,102 |
Amortization | 7,599 |
| 6,392 |
| 8,208 |
| 8,427 |
Others | 21,328 |
| 32,072 |
| 42,770 |
| 50,062 |
87,281 |
| 91,680 |
| 142,560 |
| 141,229 |
(1) Includes abnormal losses to production chain.
The Company incurred in expenses of R$16,314 in the parent company and in the consolidated for the three-month ended on March 31, 2020 (R$14,665 for the same period of the previous year) with internal research and development of new products.
30. RELATED PARTIES– PARENT COMPANY
In the normal course of business, rights and obligations arise between related parties, resulting from transactions of sale and purchase of products, as well as from financial operations.
The Company holds a Related Parties Transactions Policy, which was reviewed and approved by the Board of Executive Officers, which applies to all subsidiaries of the group.
The policy mentioned above provides the conditions that must be observed for the realization of a transaction between related parties, as well as establishes approval hierarchies according to the value and nature of the transactions involved. The policy also foresees situations of conflict of interests and how they must be conducted.
BRF S.A.| INTERIM FINANCIAL INFORMATION - March 31, 2020
80
30.1. Transactions and balances
The balances of the transactions with related parties registered in the statement of financial position of the Parent Company are as follows:
| Accounts receivable |
| Dividends and interest on the shareholders' equity receivable |
| Loans |
| Trade accounts payable |
| Other rights |
| Other obligations | ||||||||||||
| 03.31.20 |
| 12.31.19 |
| 03.31.20 |
| 12.31.19 |
| 03.31.20 |
| 12.31.19 |
| 03.31.20 |
| 12.31.19 |
| 03.31.20 |
| 12.31.19 |
| 03.31.20 |
| 12.31.19 |
|
|
|
|
|
| ||||||||||||||||||
Al-Wafi Food Products Factory LLC | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 30 |
| 30 |
| - |
| (927) |
Banvit | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 338 |
| 1,094 |
| - |
| - |
BRF Energia S.A. | - |
| - |
| - |
| - |
| - |
| - |
| (8,629) |
| (6,376) |
| - |
| - |
| - |
| - |
BRF Foods GmbH | 800,723 |
| 833,062 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
BRF Foods GmbH - Branch | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,305 |
| 1,296 |
| (2,235) |
| (1,733) |
BRF Foods LLC | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 479 |
| 466 |
| (2) |
| (2) |
BRF Global GmbH | 6,362,487 |
| 3,843,949 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (8,261,853) | (1) | (4,049,636) |
BRF GmbH | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,913 |
| 1,520 |
| (1,657,216) | (2) | (1,311,123) |
BRF Pet S.A. | 521 |
| 800 |
| - |
| - |
| - |
| - |
| - |
| (16) |
| 196 |
| 167 |
| - |
| - |
Establecimiento Levino Zaccardi y Cia. S.A. | - |
| - |
| - |
| - |
| 305 |
| 234 |
| - |
| - |
|
|
|
|
| - |
| - |
Federal Foods Qatar | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (141) |
FFM Further | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 70 |
| 70 |
| - |
| - |
Highline International Ltd. | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (9,481) |
| (7,351) |
One Foods Holdings | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7,304 |
| 5,662 |
| - |
| - |
Perdigão International Ltd. | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (1,167,370) | (1) | (905,550) |
PSA Laboratório Veterinário Ltda. | - |
| - |
| 396 |
| 396 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
Sadia Alimentos S.A. | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (10,316) |
| (11,159) |
Sadia Chile S.A. | 150,283 |
| 99,095 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
Sadia Uruguay S.A. | 15,078 |
| 3,096 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (31,326) |
| (36,598) |
VIP S.A. Empreendimentos e Partic.Imob. | - |
| - |
| 22 |
| 22 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
Total | 7,329,092 |
| 4,780,002 |
| 418 |
| 418 |
| 305 |
| 234 |
| (8,629) |
| (6,392) |
| 11,635 |
| 10,305 |
| (11,139,799) |
| (6,324,220) |
(1) The amount corresponds to export pre-payment, usual operation between the productive units in Brazil with the wholly-owned subsidiaries that operate as trading companies in the international market.
(2) Exercising its power as parent Company, BRF S.A. performs reimbursement to certain subsidiaries for losses incurred in the normal course of their operations, generating liabilities recorded as Other Obligations with Related Parties.
BRF S.A.| INTERIM FINANCIAL INFORMATION - March 31, 2020
81
| Revenue |
| Financial results, net |
| Purchases | ||||||
| January to March 2020 |
| January to March 2019 |
| January to March 2020 |
| January to March 2019 |
| January to March 2020 |
| January to March 2019 |
|
|
| |||||||||
Avex S.A. | - |
| 1,439 |
| - |
| - |
| - |
| - |
BRF Energia S.A. | - |
| - |
| - |
| - |
| (71,216) |
| (59,189) |
BRF Foods GmbH | 45,780 |
| 61,728 |
| - |
| - |
| - |
| - |
BRF Global GmbH | 2,613,598 |
| 2,083,080 |
| (65,132) |
| (24,898) |
| - |
| - |
BRF Pet S.A. | 1,170 |
| 384 |
| - |
| - |
| (29) |
| (5) |
Campo Austral | - |
| 1,448 |
| - |
| - |
| - |
| - |
Establecimiento Levino Zaccardi y Cia. S.A. | - |
| - |
| 3 |
| - |
| - |
| - |
Perdigão International Ltd. | - |
| - |
| (14,795) |
| (13,500) |
| - |
| - |
Sadia Alimentos S.A. | - |
| - |
| (195) |
| - |
| - |
| - |
Sadia Chile S.A. | 32,581 |
| 12,031 |
| - |
| - |
| - |
| (46) |
Sadia Uruguay S.A. | 9,443 |
| 10,198 |
| (642) |
| - |
| - |
| - |
Total | 2,702,572 |
| 2,170,308 |
| (80,761) |
| (38,398) |
| (71,245) |
| (59,240) |
The Company enters into loan agreements with its subsidiaries pursuant its cash management strategy. As of March 31, 2020, the balances of these transactions were R$2,318,933 (R$1,808,320 as of December 31, 2019) with a weighted average rate of 4.43% p.a. (4.43% p.a. as of December 31, 2019).
The Company leased properties owned by BRF Previdência, for the three-month ended March 31, 2020, the total amount paid as rent was of R$4,882 (R$4,231 as of March 31, 2019).
Due to the acquisition of biodigesters from Instituto Sadia de Sustentabilidade, the Company recorded a payable to this entity of R$2,415 on March 31, 2020 (R$3,053 as of December 31, 2019) included in Other Liabilities.
The Company recorded a liability in the amount of R$668 (R$844 as of December 31, 2019) related to the fair value of the guarantees offered to BNDES concerning a loan made by Instituto Sadia de Sustentabilidade.
The Company is the guarantor of loans related to a special program that aims the local development and were obtained by outgrowers in the central region of Brazil. The proceeds of such loans are utilized by the outgrowers to improve farm conditions and will be paid by them in 10 years, taking as collateral the land and equipment acquired through this program. The value of these guarantees on March 31, 2020 totaled R$7,683 (R$12,949 as of December 31, 2019).
The total remuneration and benefits expense with board members, statutory directors and the head of internal audit are set forth below:
| Consolidated | ||
| January to March 2020 |
| January to March 2019 |
Salary and profit sharing | 11,967 |
| 9,970 |
Short term benefits (1) | 119 |
| 17 |
Private pension | 307 |
| 122 |
Post-employment benefits | - |
| 47 |
Termination benefits | 2,964 |
| 4,685 |
Share-based payment | 4,034 |
| 1,828 |
19,391 |
| 16,669 |
(1) Comprises: medical assistance, educational expenses and others.
BRF S.A.| INTERIM FINANCIAL INFORMATION - March 31, 2020
82
In addition, the executive officers received among remuneration and benefits the total amount of R$4,600 for the three-month period ended on March 31, 2020 (R$13,821 for the three-month period ended on March 31, 2019).
In the normal course of the business, the Company enters into agreements with third parties for the purchase of raw material, mainly corn and soymeal. The agreed prices in these agreements can be fixed or variable. The Company also enters into other agreements, such as electricity supply, packaging supplies, construction of buildings and others for the supply of its manufacturing activities.The firm commitments schedule is set forth below:
|
| Parent company |
| Consolidated |
|
| 03.31.20 |
| 03.31.20 |
Current |
| 4,879,242 |
| 5,178,816 |
Non-current |
| 2,419,115 |
| 2,458,194 |
April to december 2021 | 987,525 |
| 1,008,232 | |
2022 |
| 488,114 |
| 506,486 |
2023 |
| 208,247 |
| 208,247 |
2024 |
| 190,505 |
| 190,505 |
2025 onwards |
| 544,724 |
| 544,724 |
7,298,357 |
| 7,637,010 |
32. TRANSACTIONS THAT DO NOT INVOLVE CASH
The following transactions did not involve cash or cash equivalents during the period ended March 31, 2020:
(i) Capitalized loan interest: to the period ended March 31, 2020 amounted to R$4,058 in the parent company and consolidated (R$5,302 in the parent company and R$5,324 in the consolidated as of March 31, 2019).
(ii) Addition of lease by right-of-use assets and respective lease liability: for the period ended March 31, 2020, amounted to R$150,409 in the parent company and R$206,137 in consolidated (R$2,164,730 in the parent company and R$2,405,128 in consolidated as of March 31, 2019).
On August 20, 2019, the Company’s wholly-owned subsidiary Badi Limited executed a Share Purchase Agreement with Al Takamul International Company for Commercial Investment Limited for the purchase of the remaining 25% of the capital stock that it did not own in Al Wafi Al Takamul International Company for Food Products Limited (“Wafi”), a company incorporated in the Kingdom of Saudi Arabia responsible for distributing BRF products in that country. The transaction closed on April 21, 2020 for an amount equivalent to R$100,390 thousand (USD19,000 thousand), at which point Wafi became a wholly-owned subsidiary of Badi Limited.
On May 07, 2020, the Company executed a share purchase agreement with Hungry Bunny Limited and others, establishing the terms and conditions for the acquisition of 100% of the capital stock of Joody Al Sharqiya Food Production Factory, a food processing company in Saudi Arabia. The transaction considered an enterprise value equivalent to R$46,100 (USD8,000). The closing of this transaction is subject to the satisfaction of conditions precedent applicable to transactions of this nature, including the approval by regulatory authorities.
BRF S.A.|INTERIM FINANCIAL INFORMATION - March 31, 2020
83
34. APPROVAL OF THE INTERIM FINANCIAL INFORMATION
The interim financial information was approved and the issuance authorized by the Board of Directors on May 08, 2020.
BOARD OF DIRECTORS |
|
Chairman (Independent) | Pedro Pullen Parente |
Vice-Chairman (Independent) | Augusto Marques da Cruz Filho |
Independent Member | Dan Ioschpe |
Independent Member | Flavia Buarque de Almeida |
Independent Member | Flavia Maria Bittencourt |
Non-Independent Member | Ivandré Motiel da Silva |
Independent Member | José Luiz Osório de Almeida Filho |
Independent Member | Luiz Fernando Furlan |
Independent Member | Marcelo Feriozzi Bacci |
Independent Member | Roberto Rodrigues |
FISCAL COUNCIL |
|
Chairman | Attílio Guaspari |
Member | Maria Paula Soares Aranha |
Member | André Vicentini |
AUDIT COMITTEE |
|
Comittee Coordinator (Independent) | Augusto Marques da Cruz Filho |
Non-Independent Member | Ivandré Motiel da Silva |
Independent Member | Marcelo Feriozzi Bacci |
BOARD OF EXECUTIVE OFFICERS |
|
Global Chief Executive Officer | Lorival Nogueira Luz Júnior |
Vice-President of Finance and Investor Relations | Carlos Alberto Bezerra de Moura |
Vice-President of Operations and Procurement Officer | Vinícius Guimarães Barbosa |
Vice-President of Commercial Brazil Market | Sidney Rogério Manzaro |
Vice-President of Human Resources and Shared Services | Alessandro Rosa Bonorino |
Vice-President of Strategy, Managing and Innovation | Rubens Fernandes Pereira |
Vice-President of Quality and Sustainability | Neil Hamilton dos Guimarães Peixoto Jr. |
Vice-President of Sales & Operations Planning and Supply Chain | Leonardo Campo Dallorto |
Marcos Roberto Badollato | Joloir Nieblas Cavichini |
Accounting Director | Accountant – CRC 1SP257406/O-5 |
BRF S.A.| INTERIM FINANCIAL INFORMATION - March 31, 2020
84
COMENTARY ABOUT THE COMPANY PROJECTIONS BEHAVIOUR
In the twelve-month period ended December 31, 2019, Company's net leverage, as measured by the Net Debt / Adjusted EBITDA ratio, reached 2.50x.
The projections initially disclosed on June 29, 2018 for the fiscal year ending December 31, 2019 were replaced on February 7, 2019, on June 3, 2019, on August 9, 2019 and finally on November 8, 2019. Following the completion of the Monetization Plan, the Company revised the net leverage guidance indicator to approximately 2.75X at the end of 2019 and maintained its guidance of approximately 2.65x for 2020. On March 3, 2020 the Company revised the net leverage guidance to a range between 2.35 - 2.75x for the year 2020.
BREAKDOWN OF THE CAPITAL BY OWNER (NOT REVIEWED)
The shareholding position of the shareholders holders of more than 5% of the voting stock, management, members of the Board of Directors is presented below:
|
| 03.31.20 |
| 12.31.19 | ||||
Shareholders |
| Quantity |
| % |
| Quantity |
| % |
Major shareholders |
|
|
| |||||
Fundação Petrobras de Seguridade Social - Petros (1) |
| 92,716,266 |
| 11.41 |
| 92,716,266 |
| 11.41 |
Caixa de Previd. dos Func. do Banco do Brasil (1) |
| 76,974,752 |
| 9.47 |
| 76,974,752 |
| 9.47 |
Management |
|
|
|
|
|
|
|
|
Board of Directors |
| 6,474,420 |
| 0.80 |
| 6,474,420 |
| 0.80 |
Executives |
| 236,338 |
| 0.03 |
| 236,338 |
| 0.03 |
Treasury shares |
| 713,446 |
| 0.09 |
| 713,446 |
| 0.09 |
Other |
| 635,358,024 |
| 78.20 |
| 635,358,024 |
| 78.20 |
812,473,246 |
| 100.00 |
| 812,473,246 |
| 100.00 |
(1) The pension funds are controlled by employees that participate in the respective companies.
The Company is bound to arbitration in the Market Arbitration Chamber, as established by the arbitration clause in the by-laws.
BRF S.A.| INTERIM FINANCIAL INFORMATION - March 31, 2020
85
INDEPENDENT AUDITOR’S REPORT ON REVIEW OF INTERIM FINANCIAL INFORMATION
To the Board of Directors and Shareholders of
BRF S.A.
Itajaí - SC
Introduction
We have reviewed the accompanying individual and consolidated interim financial information of BRF S.A. (“Company”) contained in the Quarterly Information Form - ITR for the quarter ended March 31, 2020, which comprises the statement of financial position as of March 31, 2020 and the respective statements of income (loss), comprehensive income (loss), changes in equity and cash flows for the three-month period then ended, including the explanatory notes.
The Company's management is responsible for the preparation of this individual and consolidated interim financial information in accordance with Technical Pronouncement CPC 21 (R1) - Interim Financial Reporting and international standard IAS 34 - Interim Financial Reporting, issued by the International Accounting Standards Board - IASB, as well as for the presentation of this information in accordance with standards issued by the Brazilian Securities and Exchange Commission, applicable to the preparation of Quarterly Information - ITR. Our responsibility is to express a conclusion on this interim financial information based on our review.
Scope of review
We conducted our review in accordance with the Brazilian and International standards on review engagements of interim financial information (NBC TR 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity and ISRE 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity, respectively). A review of interim financial information consists of making inquiries, primarily of persons responsible for the financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with the auditing standards and, consequently, does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Conclusion on the individual and consolidated interim financial information
Based on our review, nothing has come to our attention that causes us to believe that the accompanying individual and consolidated interim financial information included in the Quarterly Information referred to above has not been prepared, in all material respects, in accordance with CPC 21 (R1) and IAS 34 applicable to the preparation of Quarterly Information - ITR, and presented in accordance with the standards issued by the Brazilian Securities and Exchange Commission.
Emphasis of matter
We draw attention to explanatory note 1.2 to the individual and consolidated interim financial information, which describe the investigations involving the Company, as well as their current and potential developments. In the current stage of the investigations, it is not possible to determine the potential financial and non-financial impacts on the Company resulting from them and of their potential developments and, consequently, to record potential losses which could have a material adverse effect on the Company´s financial position, results of operations and cash flows in the future. Our conclusion is unmodified in respect of this matter.
Other matters
Statements of Value Added
The individual and consolidated interim financial information referred above includes the statements of value added, individual and consolidated, for the three-month period ended March 31, 2020, prepared under the responsibility of the Company's management and presented as supplementary information for the purposes of IAS 34. These statements were submitted to the review procedures followed together with the review of the Quarterly Information, with the objective to conclude whether these statements were conciliated to the individual and consolidated interim financial information and to the accounting records, as applicable, and whether their form and content are in accordance with the criteria set on Technical Pronouncement CPC 09 - Statement of Value Added. Based on our review, nothing has come to our attention that causes us to believe that the individual and consolidated statements of Value Added has not been prepared, in all material respects, according to the criteria defined in this pronouncement and consistent with the individual and consolidated interim financial information taken as a whole.
São Paulo, May 8, 2020
KPMG Auditores Independentes
CRC 2SP014428/O-6
Original report in Portuguese signed by
Guilherme Nunes
Accountant CRC 1SP195631/O-1
BRF S.A.| INTERIM FINANCIAL INFORMATION - March 31, 2020
86
OPINION OF THE AUDIT COMMITTEE
The Audit Committee of BRF S.A., in fulfilling its statutory and legal duties, reviewed:
(i) the interim financial information (parent company and consolidated) for the three-month period ended on March 31, 2020;
(ii) the Management Report; and
(iii) the review report issued without modification by KPMG Auditores Independentes.
Based on the documents reviewed and on the explanations provided, the members of the Audit Committee, undersigned, issued an opinion for the approval of the interim financial information for the three-month period ended on March 31,2020.
São Paulo, May 8, 2020.
Augusto Marques da Cruz Filho
Coordinator (Independent)
Ivandré Motiel da Silva
Non-Independent member
Marcelo Feriozzi Bacci
Independent member
BRF S.A.|INTERIM FINANCIAL INFORMATION - March 31, 2020
87
STATEMENT OF EXECUTIVE BOARD ON THE INTERIM FINANCIAL INFORMATION AND INDEPENDENT AUDITOR’S REPORT
In compliance with the dispositions of sections V and VI of article 25 of CVM Instruction No. 480/09, the executive board of BRF S.A., states:
(i) reviewed, discussed and agreed with the Company's interim financial information for the three-month period ended on March 31, 2020, and
(ii) reviewed, discussed and agreed with conclusions expressed in the review report issued by KPMG Auditores Independentes for the Company's interim financial information for the three-month period ended on March 31, 2020.
São Paulo, May 8, 2020.
Lorival Nogueira Luz Júnior
Global Chief Executive Officer
Carlos Alberto Bezerra de Moura
Vice President of Finance and Investor Relations
Vinícius Guimarães Barbosa
Vice-President of Operations and Procurement Officer
Sidney Rogério Manzaro
Vice-President of Commercial Brazil Market
Alessandro Rosa Bonorino
Vice-President of Human Resources and Shared Services
Rubens Fernandes Pereira
Vice-President of Strategy, Managing and Innovation
Neil Hamilton dos Guimarães Peixoto Jr.
Vice-President of Quality and Sustainability
Leonardo Campo Dallorto
Vice-President of Sales & Operations Planning and Supply Chain
BRF S.A.|INTERIM FINANCIAL INFORMATION - March 31, 2020
88