INDEX
BRF S.A. | INTERIM FINANCIAL INFORMATION – March 31, 2021
BRF S.A | INTERIM FINANCIAL INFORMATION - MARCH 31, 2021 | 2 |
BRF S.A | INTERIM FINANCIAL INFORMATION - MARCH 31, 2021 | 3 |
STATEMENT OF FINANCIAL POSITION
Parent company | Consolidated | Parent company | Consolidated | |||||||||||||||||
ASSETS | Note | 03.31.21 | 12.31.20 | 03.31.21 | 12.31.20 | LIABILITIES | Note | 03.31.21 | 12.31.20 | 03.31.21 | 12.31.20 | |||||||||
CURRENT ASSETS | CURRENT LIABILITIES | |||||||||||||||||||
Cash and cash equivalents | 4 | 3,557,087 | 3,876,139 | 8,666,822 | 7,576,625 | Loans and borrowings | 15 | 838,598 | 811,919 | 1,135,266 | 1,059,984 | |||||||||
Marketable securities | 5 | 312,589 | 312,515 | 314,275 | 314,158 | Trade accounts payable | 16 | 8,619,526 | 8,156,231 | 9,548,379 | 8,996,206 | |||||||||
Trade and other receivables | 6 | 5,047,724 | 5,254,064 | 2,981,123 | 4,136,421 | Supply chain finance | 17 | 1,489,276 | 1,452,637 | 1,489,276 | 1,452,637 | |||||||||
Inventories | 7 | 6,505,577 | 5,161,261 | 8,239,140 | 6,802,759 | Lease liability | 18 | 304,337 | 302,946 | 414,186 | 383,162 | |||||||||
Biological assets | 8 | 2,206,007 | 2,044,288 | 2,301,104 | 2,129,010 | Payroll, related charges and employee profit sharing | 682,037 | 860,836 | 721,353 | 940,816 | ||||||||||
Recoverable taxes | 9 | 775,803 | 812,338 | 870,058 | 899,120 | Taxes payable | 276,302 | 268,347 | 443,171 | 395,630 | ||||||||||
Recoverable income taxes | 9 | 34,247 | 28,888 | 77,963 | 43,840 | Derivative financial instruments | 24 | 669,068 | 378,543 | 671,224 | 384,969 | |||||||||
Derivative financial instruments | 24 | 162,690 | 361,315 | 166,894 | 377,756 | Provision for tax, civil and labor risks | 21 | 786,136 | 860,889 | 790,817 | 865,338 | |||||||||
Restricted cash | 1 | 1 | 1 | 1 | Employee benefits | 20 | 114,938 | 114,938 | 125,967 | 125,230 | ||||||||||
Assets held for sale | 7,546 | 15,637 | 200,592 | 186,025 | Advances from related parties | 30 | 9,200,199 | 8,960,394 | - | - | ||||||||||
Other current assets | 398,551 | 348,722 | 503,909 | 446,269 | Liabilities directly associated with assets held for sale | - | - | 38,302 | 21,718 | |||||||||||
Other current liabilities | 295,706 | 335,137 | 710,296 | 814,638 | ||||||||||||||||
Total current assets | 19,007,822 | 18,215,168 | 24,321,881 | 22,911,984 | Total current liabilities | 23,276,123 | 22,502,817 | 16,088,237 | 15,440,328 | |||||||||||
NON-CURRENT ASSETS | NON-CURRENT LIABILITIES | |||||||||||||||||||
LONG-TERM RECEIVALBLES | Loans and borrowings | 15 | 19,799,045 | 18,498,335 | 22,901,908 | 21,344,442 | ||||||||||||||
Marketable securities | 5 | 14,769 | 15,044 | 223,060 | 344,577 | Trade accounts payable | 16 | 13,318 | 13,781 | 13,318 | 13,781 | |||||||||
Trade and other receivables | 6 | 45,806 | 49,569 | 46,159 | 49,864 | Lease liability | 18 | 1,886,563 | 1,965,748 | 2,110,765 | 2,153,519 | |||||||||
Recoverable taxes | 9 | 4,978,296 | 4,868,219 | 4,978,304 | 4,868,198 | Taxes payable | 138,207 | 141,252 | 138,207 | 141,252 | ||||||||||
Recoverable income taxes | 9 | 54,278 | 54,123 | 55,041 | 54,859 | Provision for tax, civil and labor risks | 21 | 802,616 | 837,106 | 802,892 | 837,382 | |||||||||
Deferred income taxes | 10 | 2,153,959 | 2,068,769 | 2,189,659 | 2,109,064 | Deferred income taxes | 10 | - | - | 39,484 | 26,527 | |||||||||
Judicial deposits | 11 | 555,530 | 553,276 | 555,594 | 553,341 | Liabilities with related parties | 30 | 42,014 | 41,892 | - | - | |||||||||
Biological assets | 8 | 1,201,387 | 1,154,726 | 1,272,989 | 1,221,749 | Employee benefits | 20 | 531,840 | 521,855 | 674,559 | 651,325 | |||||||||
Receivables from related parties | 30 | 349 | 315 | - | - | Derivative financial instruments | 24 | 6,921 | 727 | 6,921 | 727 | |||||||||
Derivative financial instruments | 24 | 1,885 | 234 | 1,885 | 234 | Other non-current liabilities | 267,545 | 249,691 | 258,373 | 242,089 | ||||||||||
Restricted cash | 24,064 | 24,357 | 24,064 | 24,357 | ||||||||||||||||
Other non-current assets | 65,659 | 77,829 | 70,371 | 82,123 | ||||||||||||||||
Total long-term receivables | 9,095,982 | 8,866,461 | 9,417,126 | 9,308,366 | Total non-current liabilities | 23,488,069 | 22,270,387 | 26,946,427 | 25,411,044 | |||||||||||
EQUITY | 22 | |||||||||||||||||||
Capital | 12,460,471 | 12,460,471 | 12,460,471 | 12,460,471 | ||||||||||||||||
Capital reserves | 141,834 | 141,834 | 141,834 | 141,834 | ||||||||||||||||
Other equity transactions | (71,558) | 246 | (71,558) | 246 | ||||||||||||||||
Investments | 12 | 12,646,491 | 11,922,325 | 9,139 | 8,874 | Accumulated losses | (2,536,540) | (2,594,028) | (2,536,540) | (2,594,028) | ||||||||||
Property, plant and equipment, net | 13 | 11,137,218 | 11,168,558 | 12,329,178 | 12,215,580 | Treasury shares | (123,938) | (123,938) | (123,938) | (123,938) | ||||||||||
Intangible assets | 14 | 3,176,488 | 3,186,476 | 5,337,831 | 5,220,102 | Other comprehensive loss | (1,570,460) | (1,298,801) | (1,570,460) | (1,298,801) | ||||||||||
Attributable to controlling shareholders | 8,299,809 | 8,585,784 | 8,299,809 | 8,585,784 | ||||||||||||||||
Non-controlling interests | - | - | 80,682 | 227,750 | ||||||||||||||||
Total non-current assets | 36,056,179 | 35,143,820 | 27,093,274 | 26,752,922 | Total equity | 8,299,809 | 8,585,784 | 8,380,491 | 8,813,534 | |||||||||||
TOTAL ASSETS | 55,064,001 | 53,358,988 | 51,415,155 | 49,664,906 | TOTAL LIABILITIES AND EQUITY | 55,064,001 | 53,358,988 | 51,415,155 | 49,664,906 |
The accompanying notes are an integral part of the financial statements.
BRF S.A | INTERIM FINANCIAL INFORMATION - MARCH 31, 2021 | 4 |
Parent company | Consolidated | ||||||||
2021 | 2020 | 2021 | 2020 | ||||||
Note | Jan - Mar | Jan - Mar | Jan - Mar | Jan - Mar | |||||
NET SALES | 26 | 9,291,389 | 7,449,045 | 10,591,977 | 8,949,065 | ||||
Cost of sales | 29 | (7,204,997) | (5,828,909) | (8,397,017) | (6,696,088) | ||||
GROSS PROFIT | 2,086,392 | 1,620,136 | 2,194,960 | 2,252,977 | |||||
OPERATING INCOME (EXPENSES) | |||||||||
Selling expenses | 29 | (1,103,976) | (1,032,567) | (1,433,026) | (1,284,334) | ||||
General and administrative expenses | 29 | (98,680) | (87,281) | (159,984) | (142,560) | ||||
Impairment loss on trade receivables | 6 | (2,556) | (31,102) | (3,420) | (32,851) | ||||
Other operating income (expenses), net | 27 | 35,010 | (231,331) | 29,381 | (238,553) | ||||
Income (loss) from associates and joint ventures | 12 | 976,726 | 3,987,252 | - | - | ||||
INCOME BEFORE FINANCIAL RESULTS AND INCOME TAXES | 1,892,916 | 4,225,107 | 627,911 | 554,679 | |||||
Financial expenses | 28 | (710,929) | (614,740) | (626,415) | (569,350) | ||||
Financial income | 28 | 108,871 | 106,777 | 122,653 | 112,878 | ||||
Foreign exchange and monetary variations | 28 | (1,304,691) | (3,813,529) | (98,878) | (149,997) | ||||
INCOME (LOSS) BEFORE TAXES | (13,833) | (96,385) | 25,271 | (51,790) | |||||
Income taxes | 10 | 38,275 | 50,464 | (2,810) | 13,558 | ||||
INCOME (LOSS) FOR THE PERIOD | 24,442 | (45,921) | 22,461 | (38,232) | |||||
Net Income (Loss) Attributable to | |||||||||
Controlling shareholders | 24,442 | (45,921) | 24,442 | (45,921) | |||||
Non-controlling interest | - | - | (1,981) | 7,689 | |||||
24,442 | (45,921) | 22,461 | (38,232) | ||||||
INCOME (LOSS) PER SHARE | |||||||||
Weighted average shares outstanding - basic | 807,707,162 | 811,759,800 | |||||||
Income (loss) per share - basic | 23 | 0.03 | (0.06) | ||||||
Weighted average shares outstanding - diluted | 809,043,375 | 811,759,800 | |||||||
Income (loss) per share - diluted | 23 | 0.03 | (0.06) |
The accompanying notes are an integral part of the financial statements.
BRF S.A | INTERIM FINANCIAL INFORMATION - MARCH 31, 2021 | 5 |
STATEMENT OF COMPREHENSIVE INCOME (LOSS)
Parent company | Consolidated | ||||||||
2021 | 2020 | 2021 | 2020 | ||||||
Note | Jan - Mar | Jan - Mar | Jan - Mar | Jan - Mar | |||||
Income (loss) for the period | 24,442 | (45,921) | 22,461 | (38,232) | |||||
Other comprehensive income (loss) | |||||||||
Loss on foreign currency translation of foreign operations | (48,311) | (101,550) | (80,360) | (41,703) | |||||
Loss on net investment hedge | (124,761) | (272,875) | (124,761) | (272,875) | |||||
Loss on cash flow hedge | 24 | (95,471) | (1,009,511) | (95,471) | (1,009,511) | ||||
Loss on debt investments measured at FVTOCI (1) | 5 | - | (2,873) | - | (2,873) | ||||
Net other comprehensive income (loss),to be reclassified to the statement of income in subsequent periods | (268,543) | (1,386,809) | (300,592) | (1,326,962) | |||||
Gain (loss) on equity investments measured at FVTOCI (1) | 5 | 26,030 | 367 | 26,030 | 367 | ||||
Actuarial gains on pension and post-employment plans | 20 | 3,900 | 6,388 | 3,854 | 6,341 | ||||
Net other comprehensive income, with no impact into subsequent statement of income | 29,930 | 6,755 | 29,884 | 6,708 | |||||
Comprehensive income (loss), net of taxes | (214,171) | (1,425,975) | (248,247) | (1,358,486) | |||||
Attributable to | |||||||||
Controlling shareholders | (214,171) | (1,425,975) | (214,171) | (1,425,975) | |||||
Non-controlling interest | - | - | (34,076) | 67,489 | |||||
(214,171) | (1,425,975) | (248,247) | (1,358,486) |
(1) | FVTOCI: Fair Value Through Other Comprehensive Income. |
Items above are stated net of income taxes and the related taxes are disclosed in note 10.
The accompanying notes are an integral part of the financial statements.
BRF S.A | INTERIM FINANCIAL INFORMATION - MARCH 31, 2021 | 6 |
STATEMENT OF CHANGES IN EQUITY
Attributed to controlling shareholders | |||||||||||||||||||||||||||||||
Other comprehensive income (loss) | |||||||||||||||||||||||||||||||
Capital | Capital reserves | Other equity transactions (4) | Treasury shares | Accumulated foreign currency translation adjustments | Gains (losses) on marketable securities at FVTOCI (2) | Gains (losses) on cash flow hedge | Actuarial gains (losses) | Retained losses | Total equity | Non-controlling interest | Total shareholders' equity (consolidated) | ||||||||||||||||||||
BALANCES AT DECEMBER 31, 2019 | 12,460,471 | 141,834 | 51,011 | (38,239) | (193,379) | 4,454 | (356,721) | (176,823) | (3,996,985) | 7,895,623 | 252,726 | 8,148,349 | |||||||||||||||||||
Comprehensive income (loss) (1) | |||||||||||||||||||||||||||||||
Gains (losses) on foreign currency translation of foreign operations | - | - | - | - | (207,734) | - | - | - | - | (207,734) | 28,308 | (179,426) | |||||||||||||||||||
Loss on net investment hedge | - | - | - | - | (277,856) | - | - | - | - | (277,856) | - | (277,856) | |||||||||||||||||||
Unrealized gains on marketable securities at FVTOCI (2) | - | - | - | - | - | 2,562 | - | - | - | 2,562 | - | 2,562 | |||||||||||||||||||
Unrealized losses in cash flow hedge | - | - | - | - | - | - | (81,500) | - | - | (81,500) | - | (81,500) | |||||||||||||||||||
Actuarial losses on pension and post-employment plans | - | - | - | - | - | - | - | 7,589 | - | 7,589 | (468) | 7,121 | |||||||||||||||||||
Income for the year | - | - | - | - | - | - | - | - | 1,383,564 | 1,383,564 | 6,505 | 1,390,069 | |||||||||||||||||||
SUB-TOTAL COMPREHENSIVE INCOME (LOSS) | - | - | - | - | (485,590) | 2,562 | (81,500) | 7,589 | 1,383,564 | 826,625 | 34,345 | 860,970 | |||||||||||||||||||
Employee benefits remeasurement - defined benefit | - | - | - | - | - | - | (19,393) | 19,393 | - | - | - | ||||||||||||||||||||
Appropriation of income (loss) | |||||||||||||||||||||||||||||||
Dividends | - | - | - | - | - | - | - | - | - | - | (4,458) | (4,458) | |||||||||||||||||||
Share-based payments | - | - | 180 | 20,371 | - | - | - | - | - | 20,551 | - | 20,551 | |||||||||||||||||||
Acquisition of non-controlling interests | - | - | (50,945) | - | - | - | - | - | - | (50,945) | (54,863) | (105,808) | |||||||||||||||||||
Acquisition of treasury shares | - | - | - | (106,070) | - | - | - | - | - | (106,070) | - | (106,070) | |||||||||||||||||||
BALANCES AT DECEMBER 31, 2020 | 12,460,471 | 141,834 | 246 | (123,938) | (678,969) | 7,016 | (438,221) | (188,627) | (2,594,028) | 8,585,784 | 227,750 | 8,813,534 | |||||||||||||||||||
Comprehensive income (loss) (1) | |||||||||||||||||||||||||||||||
Losses on foreign currency translation of foreign operations | - | - | - | - | (48,311) | - | - | - | - | (48,311) | (32,049) | (80,360) | |||||||||||||||||||
Loss on net investment hedge | - | - | - | - | (124,761) | - | - | - | - | (124,761) | - | (124,761) | |||||||||||||||||||
Unrealized gains on marketable securities at FVTOCI (2) | - | - | - | - | - | 26,030 | - | - | - | 26,030 | - | 26,030 | |||||||||||||||||||
Unrealized losses in cash flow hedge | - | - | - | - | - | - | (95,471) | - | - | (95,471) | - | (95,471) | |||||||||||||||||||
Actuarial gains (losses) on pension and post-employment plans | - | - | - | - | - | - | - | 3,900 | - | 3,900 | (46) | 3,854 | |||||||||||||||||||
Income (loss) for the period | - | - | - | - | - | - | - | - | 24,442 | 24,442 | (1,981) | 22,461 | |||||||||||||||||||
SUB-TOTAL COMPREHENSIVE INCOME (LOSS) | - | - | - | - | (173,072) | 26,030 | (95,471) | 3,900 | 24,442 | (214,171) | (34,076) | (248,247) | |||||||||||||||||||
Realized gain in marketable securities at FVTOCI (2) | - | - | - | - | (33,046) | - | - | 33,046 | - | - | - | ||||||||||||||||||||
Share-based payments | - | - | 7,869 | - | - | - | - | - | - | 7,869 | - | 7,869 | |||||||||||||||||||
Acquisition of non-controlling interests (3) | - | - | (79,673) | - | - | - | - | - | - | (79,673) | (112,992) | (192,665) | |||||||||||||||||||
BALANCES AT MARCH 31, 2021 | 12,460,471 | 141,834 | (71,558) | (123,938) | (852,041) | - | (533,692) | (184,727) | (2,536,540) | 8,299,809 | 80,682 | 8,380,491 |
(1) | All changes in other comprehensive income are presented net of taxes. |
(2) | FVTOCI: Fair Value Through Other Comprehensive Income. |
(3) | Acquisition of remaining participation in the subsidiary AFC (note 1.1). |
(4) | Comparative period was restated as described in note 22.2. |
The accompanying notes are an integral part of the financial statements.
BRF S.A | INTERIM FINANCIAL INFORMATION - MARCH 31, 2021 | 7 |
Parent company | Consolidated | |||||||
2021 | 2020 | 2021 | 2020 | |||||
Jan - Mar | Jan - Mar | Jan - Mar | Jan - Mar | |||||
OPERATING ACTIVITIES | ||||||||
Income (loss) | 24,442 | (45,921) | 22,461 | (38,232) | ||||
Adjustments for: | ||||||||
Depreciation and amortization | 343,103 | 301,538 | 423,224 | 364,768 | ||||
Depreciation and depletion of biological assets | 215,508 | 186,261 | 238,196 | 207,052 | ||||
Result on disposal of property, plant and equipments and investment | (3,771) | 9,770 | (5,736) | 10,876 | ||||
Write-down of inventories to net realizable value | 17,705 | 18,313 | 20,680 | 26,654 | ||||
Provision for tax, civil and labor risks | 34,262 | 115,028 | 34,538 | 115,197 | ||||
Impairment | - | - | 12,714 | 17,449 | ||||
Income from investments under the equity method | (976,726) | (3,987,252) | - | - | ||||
Financial results, net | 1,906,749 | 4,321,492 | 602,640 | 606,469 | ||||
Tax recoveries and gains in tax lawsuits | (54,998) | (74,185) | (54,998) | (74,185) | ||||
Deferred income tax | (38,275) | (50,464) | (29,082) | (29,907) | ||||
Employee profit sharing | 8,122 | 49,525 | 20,560 | 46,644 | ||||
Other provisions | (11,360) | 264,833 | (10,496) | 268,505 | ||||
1,464,761 | 1,108,938 | 1,274,701 | 1,521,290 | |||||
Trade accounts receivable | 230,240 | (2,190,361) | 1,363,883 | 352,280 | ||||
Inventories | (1,362,021) | (535,039) | (1,290,313) | (856,085) | ||||
Biological assets - current | (161,719) | (79,703) | (173,698) | (89,082) | ||||
Trade accounts payable | 223,474 | 214,150 | 242,128 | 369,158 | ||||
Supply chain finance | 32,298 | 83,201 | 32,298 | 83,201 | ||||
Cash generated (applied) by operating activities | 427,033 | (1,398,814) | 1,448,999 | 1,380,762 | ||||
Investments in securities at FVTPL (1) | (23,894) | - | (23,894) | - | ||||
Redemptions of securities at FVTPL (1) | 22,478 | 98,864 | 22,588 | 98,972 | ||||
Interest received | 22,223 | 8,962 | 22,952 | 13,914 | ||||
Payment of tax, civil and labor provisions | (147,116) | (80,753) | (147,116) | (80,753) | ||||
Payment of interest | (379,718) | (116,762) | (456,015) | (184,809) | ||||
Derivative financial instruments | 792,163 | 877,294 | 820,339 | 893,333 | ||||
Payment of income taxes | - | - | - | (8) | ||||
Other operating assets and liabilities (2) | (386,352) | 2,690,392 | (187,273) | 707,615 | ||||
Net cash provided by operating activities | 326,817 | 2,079,183 | 1,500,580 | 2,829,026 | ||||
INVESTING ACTIVITIES | ||||||||
Redemptions of securities at amortized cost | - | - | 166,112 | - | ||||
Redemptions of securities at FVTOCI (3) | - | - | 86,059 | - | ||||
Redemption of restricted cash | 400 | 287,621 | 400 | 287,621 | ||||
Additions to property, plant and equipment | (211,172) | (110,702) | (239,125) | (115,030) | ||||
Additions to biological assets - non-current | (260,000) | (201,654) | (288,034) | (226,549) | ||||
Proceeds from disposals of property, plant, equipments and investment | 4,886 | 10,219 | 4,886 | 10,219 | ||||
Additions to intangible assets | (46,071) | (27,870) | (41,228) | (24,766) | ||||
Business combination, net of cash | - | - | (41,212) | - | ||||
Acquisition of participation in joint ventures and subsidiaries | (266) | (275) | (266) | (275) | ||||
Capital increase in associates | 30,998 | (5,000) | - | - | ||||
Net cash used in investing activities | (481,225) | (47,661) | (352,408) | (68,780) | ||||
FINANCING ACTIVITIES | ||||||||
Proceeds from debt issuance | 21,105 | 1,057,526 | 142,964 | 1,374,940 | ||||
Repayment of debt | (62,621) | (483,387) | (90,378) | (665,833) | ||||
Acquisition of non-controlling interests | - | - | (238,421) | - | ||||
Payment of lease liabilities | (134,856) | (111,198) | (168,433) | (134,792) | ||||
Net cash provided by (used in) financing activities | (176,372) | 462,941 | (354,268) | 574,315 | ||||
EFFECT OF EXCHANGE RATE VARIATION ON CASH AND CASH EQUIVALENTS | 11,728 | 80,862 | 296,293 | 388,641 | ||||
Net increase (decrease) in cash and cash equivalents | (319,052) | 2,575,325 | 1,090,197 | 3,723,202 | ||||
Balance at the beginning of the period | 3,876,139 | 1,368,980 | 7,576,625 | 4,237,785 | ||||
Balance at the end of the period | 3,557,087 | 3,944,305 | 8,666,822 | 7,960,987 |
(1) | FVTPL: Fair Value Through Profit and Loss. |
(2) | In the Parent company, contemplates mainly the effects of prepayments of exports with subsidiaries in the amount of R$(34,633) in the three-month period ended on March 31, 2021 (R$2,792,858 in the same period of the previous year). |
(3) | FVTOCI: Fair Value Through Other Comprehensive Income. |
The accompanying notes are an integral part of the financial statements.
BRF S.A | INTERIM FINANCIAL INFORMATION - MARCH 31, 2021 | 8 |
Parent company | Consolidated | |||||||
2021 | 2020 | 2021 | 2020 | |||||
Jan - Mar | Jan - Mar | Jan - Mar | Jan - Mar | |||||
1 - REVENUES | 10,565,565 | 8,256,914 | 11,894,040 | 9,739,189 | ||||
Sales of goods and products | 10,320,539 | 8,360,295 | 11,622,715 | 9,861,663 | ||||
Other income | 43,970 | (181,413) | 50,779 | (191,895) | ||||
Revenue related to construction of own assets | 203,612 | 109,134 | 223,966 | 102,272 | ||||
Expected credit losses | (2,556) | (31,102) | (3,420) | (32,851) | ||||
2 - SUPPLIES ACQUIRED FROM THIRD PARTIES | (6,660,934) | (5,292,687) | (8,014,710) | (6,247,395) | ||||
Costs of goods sold | (5,685,955) | (4,465,712) | (6,806,030) | (5,267,555) | ||||
Materials, energy, third parties services and other | (976,671) | (833,775) | (1,212,884) | (984,095) | ||||
Reversal for inventories losses | 1,692 | 6,800 | 4,204 | 4,255 | ||||
3 - GROSS ADDED VALUE(1-2) | 3,904,631 | 2,964,227 | 3,879,330 | 3,491,794 | ||||
4 - DEPRECIATION AND AMORTIZATION | (558,611) | (487,799) | (661,420) | (571,820) | ||||
5 - NET ADDED VALUE (3-4) | 3,346,020 | 2,476,428 | 3,217,910 | 2,919,974 | ||||
6 - RECEIVED FROM THIRD PARTIES | 1,084,759 | 4,093,636 | 121,815 | 112,865 | ||||
Income from associates and joint ventures | 976,726 | 3,987,252 | - | - | ||||
Financial income | 108,871 | 106,777 | 122,653 | 112,878 | ||||
Others | (838) | (393) | (838) | (13) | ||||
7 - ADDED VALUE TO BE DISTRIBUTED (5+6) | 4,430,779 | 6,570,064 | 3,339,725 | 3,032,839 | ||||
8 - DISTRIBUTION OF ADDED VALUE | 4,430,779 | 6,570,064 | 3,339,725 | 3,032,839 | ||||
Payroll | 1,233,378 | 1,195,257 | 1,384,199 | 1,300,340 | ||||
Salaries | 875,881 | 899,285 | 999,813 | 983,371 | ||||
Benefits | 293,095 | 236,346 | 315,329 | 253,485 | ||||
Government severance indemnity fund for employees | 64,402 | 59,626 | 69,057 | 63,484 | ||||
Taxes, Fees and Contributions | 1,104,455 | 958,187 | 1,155,412 | 1,002,619 | ||||
Federal | 425,294 | 360,103 | 474,121 | 403,299 | ||||
State | 668,209 | 587,515 | 667,999 | 587,498 | ||||
Municipal | 10,952 | 10,569 | 13,292 | 11,822 | ||||
Capital Remuneration from Third Parties | 2,068,504 | 4,462,541 | 777,653 | 768,112 | ||||
Interests, including exchange variation | 2,025,803 | 4,432,327 | 735,476 | 723,405 | ||||
Rents | 42,701 | 30,214 | 42,177 | 44,707 | ||||
Interest on Own-Capital | 24,442 | (45,921) | 22,461 | (38,232) | ||||
Income (loss) for the period | 24,442 | (45,921) | 24,442 | (45,921) | ||||
Non-controlling interest | - | - | (1,981) | 7,689 |
The accompanying notes are an integral part of the financial statements.
BRF S.A | INTERIM FINANCIAL INFORMATION - MARCH 31, 2021 | 9 |
BRF S.A | INTERIM FINANCIAL INFORMATION - MARCH 31, 2021 | 10 |
BRF S.A | INTERIM FINANCIAL INFORMATION - MARCH 31, 2021 | 11 |
BRF S.A | INTERIM FINANCIAL INFORMATION - MARCH 31, 2021 | 12 |
BRF S.A | INTERIM FINANCIAL INFORMATION - MARCH 31, 2021 | 13 |
BRF S.A | INTERIM FINANCIAL INFORMATION - MARCH 31, 2021 | 14 |
BRF S.A | INTERIM FINANCIAL INFORMATION - MARCH 31, 2021 | 15 |
BRF S.A | INTERIM FINANCIAL INFORMATION - MARCH 31, 2021 | 16 |
BRF S.A | INTERIM FINANCIAL INFORMATION - MARCH 31, 2021 | 17 |
BRF S.A | INTERIM FINANCIAL INFORMATION - MARCH 31, 2021 | 18 |
BRF S.A | INTERIM FINANCIAL INFORMATION - MARCH 31, 2021 | 19 |
BRF S.A | INTERIM FINANCIAL INFORMATION - MARCH 31, 2021 | 20 |
BRF S.A | INTERIM FINANCIAL INFORMATION - MARCH 31, 2021 | 21 |
BRF S.A | INTERIM FINANCIAL INFORMATION - MARCH 31, 2021 | 22 |
BRF S.A | INTERIM FINANCIAL INFORMATION - MARCH 31, 2021 | 23 |
BRF S.A | INTERIM FINANCIAL INFORMATION - MARCH 31, 2021 | 24 |
BRF S.A | INTERIM FINANCIAL INFORMATION - MARCH 31, 2021 | 25 |
BRF S.A | INTERIM FINANCIAL INFORMATION - MARCH 31, 2021 | 26 |
BRF S.A | INTERIM FINANCIAL INFORMATION - MARCH 31, 2021 | 27 |
BRF S.A | INTERIM FINANCIAL INFORMATION - MARCH 31, 2021 | 28 |
1. | COMPANY’S OPERATIONS |
BRF S.A. (“BRF”) and its subsidiaries (collectively the “Company”) is a publicly traded company, listed on the segment Novo Mercado of Brasil, Bolsa, Balcão (“B3”), under the ticker BRFS3, and listed on the New York Stock Exchange (“NYSE”), under the ticker BRFS. The Company’s registered office is at Rua Jorge Tzachel, nº 475, Bairro Fazenda, Itajaí - Santa Catarina and the main business office is in the city of São Paulo.
BRF is a Brazilian multinational company, with global presence, which owns a comprehensive portfolio of products, and it is one of the world’s largest companies of food products. The Company operates by raising, producing and slaughtering poultry and pork for processing, production and sale of fresh meat, processed products, pasta, margarine and others.
The Company holds as main brands Sadia, Perdigão, Qualy, Chester®, Kidelli, Perdix and Banvit, present mainly in Brazil, Turkey and Middle Eastern countries.
BRF S.A | INTERIM FINANCIAL INFORMATION - MARCH 31, 2021 | 29 |
1.1. | Equity interest |
% equity interest | |||||||||
Entity | Main activity | Country (1) | 03.31.21 | 12.31.20 | |||||
BRF GmbH | Holding | Austria | 100.00 | 100.00 | |||||
BRF Foods LLC | Import, industrialization and commercialization of products | Russia | 99.90 | 99.90 | |||||
BRF Global Company Nigeria Ltd. | Marketing and logistics services | Nigeria | 99.00 | 99.00 | |||||
BRF Global Company South Africa Proprietary Ltd. | Administrative, marketing and logistics services | South Africa | 100.00 | 100.00 | |||||
BRF Global Company Nigeria Ltd. | Marketing and logistics services | Nigeria | 1.00 | 1.00 | |||||
BRF Global GmbH | Holding and trading | Austria | 100.00 | 100.00 | |||||
BRF Foods LLC | Import, industrialization and commercialization of products | Russia | 0.10 | 0.10 | |||||
BRF Japan KK | Marketing and logistics services, import, export, industrialization and commercialization of products | Japan | 100.00 | 100.00 | |||||
BRF Korea LLC | Marketing and logistics services | Korea | 100.00 | 100.00 | |||||
BRF Shanghai Management Consulting Co. Ltd. | Provision of consultancy and marketing services | China | 100.00 | 100.00 | |||||
BRF Shanghai Trading Co. Ltd. | Import, export and commercialization of products | China | 100.00 | 100.00 | |||||
BRF Singapore Foods PTE Ltd. | Administrative, marketing and logistics services | Singapore | 100.00 | 100.00 | |||||
Eclipse Holding Cöoperatief U.A. | Holding | The Netherlands | 99.99 | 99.99 | |||||
Buenos Aires Fortune S.A. | Holding | Argentina | 4.36 | 4.36 | |||||
Eclipse Latam Holdings | Holding | Spain | 100.00 | 100.00 | |||||
Buenos Aires Fortune S.A. | Holding | Argentina | 95.64 | 95.64 | |||||
Perdigão Europe Lda. | Import, export of products and administrative services | Portugal | 100.00 | 100.00 | |||||
Perdigão International Ltd. | (d) | Import and export of products | Cayman Island | - | 100.00 | ||||
ProudFood Lda. | Import and commercialization of products | Angola | 90.00 | 90.00 | |||||
Sadia Chile S.A. | Import, export and commercialization of products | Chile | 40.00 | 40.00 | |||||
Wellax Food Logistics C.P.A.S.U. Lda. | Import, commercialization of products and administrative services | Portugal | 100.00 | 100.00 | |||||
BRF Austria GmbH | Holding | Austria | 100.00 | 100.00 | |||||
One Foods Holdings Ltd. | Holding | UAE | 100.00 | 100.00 | |||||
Al-Wafi Food Products Factory LLC | Import, export, industrialization and commercialization of products | UAE | 49.00 | 49.00 | |||||
Badi Ltd. | Holding | UAE | 100.00 | 100.00 | |||||
Al-Wafi Al-Takamol International for Foods Products | Import and commercialization of products | Saudi Arabia | 100.00 | 100.00 | |||||
Joody Al Sharqiya Food Production Factory LLC | (b) | Import and commercialization of products | Saudi Arabia | 100.00 | - | ||||
BRF Al Yasra Food K.S.C.C. ("BRF AFC") | (c) | Import, commercialization and distribution of products | Kuwait | 100.00 | 75.00 | ||||
BRF Foods GmbH | Industrialization, import and commercialization of products | Austria | 100.00 | 100.00 | |||||
Al Khan Foodstuff LLC ("AKF") | Import, commercialization and distribution of products | Oman | 70.00 | 70.00 | |||||
FFQ GmbH | (e) | Industrialization, import and commercialization of products | Austria | - | 100.00 | ||||
TBQ Foods GmbH | Holding | Austria | 60.00 | 60.00 | |||||
Banvit Bandirma Vitaminli | Import, industrialization and commercialization of products | Turkey | 91.71 | 91.71 | |||||
Banvit Enerji ve Elektrik ÜretimLtd. Sti. | (a) | Generation and commercialization of electric energy | Turkey | 100.00 | 100.00 | ||||
Banvit Foods SRL | Industrialization of grains and animal feed | Romania | 0.01 | 0.01 | |||||
Nutrinvestments BV | Holding | The Netherlands | 100.00 | 100.00 | |||||
Banvit ME FZE | Marketing and logistics services | UAE | 100.00 | 100.00 | |||||
Banvit Foods SRL | Industrialization of grains and animal feed | Romania | 99.99 | 99.99 | |||||
One Foods Malaysia SDN. BHD. | Marketing and logistics services | Malaysia | 100.00 | 100.00 | |||||
Federal Foods LLC | Import, commercialization and distribution of products | UAE | 49.00 | 49.00 | |||||
Federal Foods Qatar | Import, commercialization and distribution of products | Qatar | 49.00 | 49.00 | |||||
BRF Hong Kong LLC | (a) | Import, commercialization and distribution of products | Hong Kong | 100.00 | 100.00 | ||||
Eclipse Holding Cöoperatief U.A. | Holding | The Netherlands | 0.01 | 0.01 | |||||
Establecimiento Levino Zaccardi y Cia. S.A. | (a) | Industrialization and commercialization of dairy products | Argentina | 99.99 | 99.99 | ||||
BRF Energia S.A. | Commercialization of eletric energy | Brazil | 100.00 | 100.00 | |||||
BRF Pet S.A. | Industrialization, commercialization and distribution of feed and nutrients for animals | Brazil | 100.00 | 100.00 | |||||
PP-BIO Administração de bem próprio S.A. | Management of assets | Brazil | 33.33 | 33.33 | |||||
PR-SAD Administração de bem próprio S.A. | Management of assets | Brazil | 33.33 | 33.33 | |||||
ProudFood Lda. | Import and commercialization of products | Angola | 10.00 | 10.00 | |||||
PSA Laboratório Veterinário Ltda. | Veterinary activities | Brazil | 99.99 | 99.99 | |||||
Sino dos Alpes Alimentos Ltda. | (a) | Industrialization and commercialization of products | Brazil | 99.99 | 99.99 | ||||
Sadia Alimentos S.A. | Holding | Argentina | 43.10 | 43.10 | |||||
Sadia Chile S.A. | Import, export and commercialization of products | Chile | 60.00 | 60.00 | |||||
Sadia International Ltd. | Import and commercialization of products | Cayman Island | 100.00 | 100.00 | |||||
Sadia Uruguay S.A. | Import and commercialization of products | Uruguay | 100.00 | 100.00 | |||||
Sadia Alimentos S.A. | Holding | Argentina | 56.90 | 56.90 | |||||
Vip S.A. Empreendimentos e Participações Imobiliárias | Commercialization of owned real state | Brazil | 100.00 | 100.00 | |||||
Establecimiento Levino Zaccardi y Cia. S.A. | (a) | Industrialization and commercialization of dairy products | Argentina | 0.01 | 0.01 | ||||
PSA Laboratório Veterinário Ltda. | Veterinary activities | Brazil | 0.01 | 0.01 | |||||
Sino dos Alpes Alimentos Ltda. | (a) | Industrialization and commercialization of products | Brazil | 0.01 | 0.01 |
(1) | UAE – United Arab Emirates. |
(a) | Dormant subsidiaries. The Company is evaluating the liquidation of these subsidiaries. |
(b) | On January 18, 2021, was acquired 100% of the capital stock of Joody Al Sharqiya Food Production Factory LLC (note 1.2). |
(c) | On March 9, 2021, was acquired the minority stake on BRF AFC, as described below. |
(d) | On March 24, 2021 the subsidiary Perdigão International Ltd. was dissolved. |
(e) | On March 30, 2021 the subsidiary FFQ GMBH was dissolved. |
BRF S.A | INTERIM FINANCIAL INFORMATION - MARCH 31, 2021 | 30 |
On December 17, 2020 the Company executed a share purchase agreement with Aaylex System Group S.A. providing for the terms and conditions for the sale of 100% of the shares held in Banvitfoods SRL by the amount equivalent to R$132,425 (EUR 20,300). The requirements for the classification of the investment as held for sale were met and all assets, in the amount of R$174,140, and liabilities related to this subsidiary, in the amount of R$38,302, are presented as Assets held for sale and Liabilities directly associated with assets held for sale, and were measured at the lower of the book value and the fair value less costs to sell. The results and cash flows of this subsidiary were not reclassified to the discontinued operations of the Company since the subsidiary does not represent a separate major line of business or geographic area of operations. The transaction was concluded on May 4, 2021 (note 33.2).
On March 9, 2021 the Company, through its wholly-owned subsidiary One Foods Holdings Ltd.(“One Foods”) acquired from Al Yasra Food Company W.L.L the minority stake of 25% of BRF Al Yasra Food K.S.C.C. (“BRF AFC”), entity located in Kuwait, responsible for the distribution of BRF products in the country. The transaction was concluded for the amount equivalent to R$238,421 (USD40,828) and from this date, BRF AFC became a wholly-owned subsidiary of One Foods. The amount paid is presented in the financing activities on the statement of cash flows and the difference between the amount paid and the book value of the participation acquired was recorded in Equity as Other Reserves, in the amount of R$79,673.
Except for the associates PP-BIO and PR-SAD in which the Company records the investments by the equity method, all other entities shown in the table above were consolidated.
1.2. | Business combinations |
On January 18, 2021, through its wholly-owned subsidiary Badi Limited ("Badi"), the Company concluded the acquisition of 100% of the capital stock of Joody Al Sharqiya Food Production Factory ("Joody Al"), a food processing company in Saudi Arabia. The initial transaction amount was equivalent to R$41,620 (SAR29,793) paid in cash, and from this date, Joody Al has become a wholly-owned subsidiary of Badi. The consideration paid may be adjusted according to certain conditions stablished in the purchase agreement.
The goodwill of R$12,376 arising from the business combination consists mainly of the synergies expected with the combination of the operations of BRF and Joody Al, strengthening the Company’s presence in the Saudi Arabian market. The goodwill has been allocated to the International segment.
The fair value of the acquired assets and assumed liabilities in the business combination is presented below:
Fair value on the acquisition date | ||
Assets | ||
Cash and cash equivalents | 408 | |
Inventories | 832 | |
Advances | 232 | |
Property, plant and equipment, net | 30,128 | |
31,600 | ||
Liabilities | ||
Trade accounts payable | 1,420 | |
Taxes payable | 550 | |
Employee benefits | 286 | |
Other current liabilities | 100 | |
2,356 | ||
Net assets acquired | 29,244 | |
Fair value of consideration paid | 41,620 | |
Goodwill | 12,376 |
BRF S.A | INTERIM FINANCIAL INFORMATION - MARCH 31, 2021 | 31 |
1.3. | Investigations involving BRF |
1.3.1. | Carne Fraca and Trapaça operations |
The Company has been subject to two investigations conducted by Brazilian governmental entities, denominated “Carne Fraca Operation” in 2017 and “Trapaça Operation” in 2018, as detailed in the financial statements for the year ended on December 31, 2020 (note 1.2) . The Company’s Audit and Integrity Committee conducted independent investigations, along with the Independent Investigation Committee, composed of external members and with external legal advisors in Brazil and abroad with respect to the allegations involving BRF employees and former employees.
The main impacts observed as result of the referred investigations were recorded in Other Operating Expenses in the amount of R$5,237 for the three-month period ended on March 31, 2021 (R$12,301 in the same period of the previous year) mostly related to expenditures with lawyers, legal advisors and consultants.
In addition to the impacts already recorded, there are uncertainties about the outcome of these investigations which may result in penalties, fines and normative sanctions, right restrictions and other forms of liabilities, for which the Company is not able to make a reliable estimate of the potential losses. The outcomes may result in payments of substantial amounts, which may cause a material adverse effect on the Company’s financial position, results and cash flows in the future.
Regarding the investigations conducted by regulators offices and governmental entities in the United States of America about these operations, on February 25, 2021, the Division of Enforcement of the U.S. Securities and Exchange Commission (“SEC”) issued a letter to the Company stating that it has concluded its investigation and, based on information to date, does not intend to recommend an enforcement action by the SEC against the Company. On May 5, 2021, the U.S. Department of Justice (“DOJ”) issued a letter stating that it has closed its investigation against BRF, based on information to date. No sanctions or penalties were imposed against the Company.
BRF S.A | INTERIM FINANCIAL INFORMATION - MARCH 31, 2021 | 32 |
1.3.2. | Governance enhancement |
The Company has been taking actions to strengthen the compliance with its policies, procedures and internal controls.
The Company believes that its efforts strengthens and consolidates its governance to ensure the highest levels of safety standards, integrity and quality.
Among the actions implemented, are: (i) strengthening in the risk management, specially compliance, (ii) continuous improvement of the Compliance, Internal Audit and Internal Controls departments, (iii) review and issuance of new policies and procedures specifically related to applicable anticorruption laws, (iv) review and enhancement of the procedures for reputational verification of business partners, (v) review and enhancement of the processes of internal investigation, (vi) expansion of the independent reporting channel, (vii) review of transactional controls, and (viii) review and issuance of new consequence policy for misconduct.
1.4. | Coronavirus (COVID-19) |
On January 31, 2020 the World Health Organization announced that the COVID-19 is a global health emergency and on March 11, 2020 declared it a global pandemic. The outbreak has triggered significant decisions from governments and private sector entities, which in addition to the potential impact, increased the uncertainty level for the economic agents and may cause effects in the amounts recognized in the interim financial information.
BRF continues to operate its industrial complexes, distribution centers, logistics, supply chain and administrative offices, even if temporarily and partially under remote work regime in some of the corporate offices. Therefore, until the date of approval of this interim financial information, there has been no relevant change in its production plan, operation and/or commercialization. Additionally, management has developed and implemented contingency plans to maintain the operations and monitors the effects of the pandemic through a permanent multidisciplinary monitoring committee, formed by executives, specialists in the public health area and consultants.
Due to the pandemic, the Company has incurred in direct expenditures, such as transportation, personnel, prevention, control and donations, which are presented in the statement of income (loss) within the following line items:
Consolidated | ||||
2021 | 2020 | |||
Jan - Mar | Jan - Mar | |||
Cost of sales | (64,225) | (614) | ||
Selling expenses | (4,924) | (27,742) | ||
General and administrative expenses | (11,071) | (173) | ||
(80,220) | (28,529) |
The management considered in its projections of results and cash flows, to the best of its knowledge, the effects and uncertainties regarding the pandemic. Due to the high volatility and uncertainty around the length and the impact of the pandemic, the Company will continue to monitor the situation and evaluate the impacts on assumptions and estimates used in preparing our financial reporting.
BRF S.A | INTERIM FINANCIAL INFORMATION - MARCH 31, 2021 | 33 |
1.5. | Seasonality |
During the months of November and December of each year, the Company is impacted by seasonality in the Brazil operating segment due to Christmas and New Year’s Celebrations. The products that are relevant contributors are: turkey, Chester®, ham and pork cuts (hind leg/pork loin).
In the International operating segment, seasonality is due to Ramadan, which is the holy month of the Muslim calendar. The beginning of Ramadan depends on the beginning of the moon cycle and in 2021 it takes place between April 13, 2021 and May 12, 2021.
BRF S.A | INTERIM FINANCIAL INFORMATION - MARCH 31, 2021 | 34 |
2. | BASIS OF PREPARATION AND PRESENTATION OF INTERIM FINANCIAL INFORMATION |
The parent company’s and consolidated interim financial information was prepared in accordance with the CPC 21 (R1) – Interim Financial Statements and the IAS 34 – Interim Financial Reporting issued by the International Accounting Standards Board - IASB as well as with the standards issued by the Brazilian Securities and Exchange Commission. All the relevant information applicable to the interim financial information, and only them, are being evidenced and correspond to those used by administration in its management.
The parent company’s and consolidated interim financial information is expressed in thousands of Brazilian Reais (“R$”), unless otherwise stated. For disclosures of amounts in other currencies, the values were also expressed in thousands, unless otherwise stated.
The preparation of the parent company’s and consolidated interim financial information require Management to make judgments, use estimates and adopt assumptions that affect the reported amounts of revenues, expenses, assets and liabilities, as well as the disclosures of contingent liabilities. The uncertainty inherent to these judgments, assumptions and estimates could result in material adjustments to the carrying amount of certain assets and liabilities in future periods.
Any judgments, estimates and assumptions are reviewed at each reporting period.
The parent company’s and consolidated interim financial information was prepared based on the recoverable historical cost, except for the following material items recognized in the statements of financial position:
(i) derivative financial instruments and non-derivative financial instruments measured at fair value;
(ii) share-based payments and employee benefits measured at fair value;
(iii) biological assets measured at fair value; and
(iv) assets held for sale in instances where the fair value is lower than historical cost.
The Company prepared parent company’s and consolidated interim financial information under the going concern assumption and disclosed all relevant information in its explanatory notes, in order to clarify and complement the accounting basis adopted.
3. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
The interim financial information, in this case quarterly financial information, aim to provide updated information based on the last annual financial statements disclosed. Therefore, the quarterly financial information focus on new activities, events and circumstances and do not repeat the information previously disclosed, except when Management judges that the maintenance of the information is relevant.
The interim financial information was prepared based on the accounting policies and estimates calculation methodologies adopted in the preparation of the annual financial statements for the year ended December 31, 2020 (note 3), except for the income taxes, which were measured according to CPC 21 / IAS 34 by applying the estimated annual effective tax rate to the pre-tax profit or loss for the interim period.
There were no changes on such policies and estimates calculation methodologies. As allowed by CPC 21 / IAS 34, Management decided not to disclose again the details of the accounting policies adopted by the Company. Hence, the interim financial information should be read along with the annual financial statements for the year ended December 31, 2020, in order to allow the users to further understand the Company’s financial conditions and liquidity, as well as its capacity to generate profits and cash flows.
BRF S.A | INTERIM FINANCIAL INFORMATION - MARCH 31, 2021 | 35 |
4. | CASH AND CASH EQUIVALENTS |
Average rate (1) | Parent company | Consolidated | |||||||
03.31.21 | 12.31.20 | 03.31.21 | 12.31.20 | ||||||
Cash and bank accounts | |||||||||
U.S. Dollar | - | 570 | 520 | 2,039,464 | 1,185,208 | ||||
Brazilian Reais | - | 72,688 | 111,615 | 73,741 | 112,181 | ||||
Euro | - | 4,258 | 6,144 | 37,466 | 54,687 | ||||
Other currencies | - | 360 | 28 | 1,111,706 | 1,086,996 | ||||
77,876 | 118,307 | 3,262,377 | 2,439,072 | ||||||
Cash equivalents | |||||||||
In Brazilian Reais | |||||||||
Investment funds | 0.38% | 3,484 | 4,684 | 3,484 | 4,684 | ||||
Bank deposit certificates | 2.67% | 3,325,938 | 3,650,812 | 3,336,212 | 3,662,448 | ||||
3,329,422 | 3,655,496 | 3,339,696 | 3,667,132 | ||||||
In U.S. Dollar | |||||||||
Term deposit | 0.73% | - | - | 45,620 | 198,878 | ||||
Overnight | 0.73% | 149,789 | 102,336 | 1,962,494 | 1,220,232 | ||||
Other currencies | |||||||||
Term deposit | - | - | - | 56,635 | 51,311 | ||||
149,789 | 102,336 | 2,064,749 | 1,470,421 | ||||||
3,557,087 | 3,876,139 | 8,666,822 | 7,576,625 |
(1) | Weighted average annual rate. |
5. | MARKETABLE SECURITIES |
Average rate (2) | Parent company | Consolidated | |||||||||||
WAM (1) | Currency | 03.31.21 | 12.31.20 | 03.31.21 | 12.31.20 | ||||||||
Fair value through other comprehensive income | |||||||||||||
Stocks | - | HKD | - | - | - | - | 42,029 | ||||||
Fair value through profit and loss | |||||||||||||
Financial treasury bills | 3.54 | R$ | 1.90% | 312,589 | 312,515 | 312,589 | 312,515 | ||||||
Investment funds - FIDC BRF | 2.71 | R$ | - | 14,769 | 15,044 | 14,769 | 15,044 | ||||||
Investment funds | 0.75 | ARS | - | - | - | 1,686 | 1,643 | ||||||
327,358 | 327,559 | 329,044 | 329,202 | ||||||||||
Amortized cost | |||||||||||||
Sovereign bonds and others (3) | 2.08 | AOA | 3.82% | - | - | 208,291 | 287,504 | ||||||
327,358 | 327,559 | 537,335 | 658,735 | ||||||||||
Current | 312,589 | 312,515 | 314,275 | 314,158 | |||||||||
Non-current (4) | 14,769 | 15,044 | 223,060 | 344,577 |
(1) | Weighted average maturity in years. |
(2) | Weighted average annual rate. |
(3) | It’s comprised of private securities and sovereign securities of the Angola Government and are presented net of expected credit losses in the amount of R$20,525 (R$9,894 on December 31, 2020). |
(4) | Maturity until December of 2023. |
On March 31, 2021, the amount of R$302,113 (R$366,671 on December 31, 2020) classified as cash and cash equivalents and marketable securities were pledged as guarantee, with no use restrictions, for USD denominated future contracts traded on B3.
BRF S.A | INTERIM FINANCIAL INFORMATION - MARCH 31, 2021 | 36 |
6. | TRADE ACCOUNTS RECEIVABLE AND OTHER RECEIVABLES |
Parent company | Consolidated | ||||||
03.31.21 | 12.31.20 | 03.31.21 | 12.31.20 | ||||
Trade accounts receivable | |||||||
Domestic customers | 723,259 | 1,999,807 | 726,504 | 2,002,586 | |||
Domestic related parties | 9,398 | 6,228 | - | - | |||
Foreign customers | 571,358 | 537,584 | 2,886,593 | 2,716,551 | |||
Foreign related parties | 4,316,473 | 3,239,348 | - | - | |||
5,620,488 | 5,782,967 | 3,613,097 | 4,719,137 | ||||
( - ) Adjustment to present value | (5,472) | (10,026) | (9,889) | (13,316) | |||
( - ) Expected credit losses | (597,781) | (555,712) | (652,221) | (605,940) | |||
5,017,235 | 5,217,229 | 2,950,987 | 4,099,881 | ||||
Current | 5,010,256 | 5,210,498 | 2,943,655 | 4,092,855 | |||
Non-current | 6,979 | 6,731 | 7,332 | 7,026 | |||
Other receivables | |||||||
Other receivables | 92,703 | 113,949 | 92,703 | 113,949 | |||
( - ) Adjustment to present value | (48) | (156) | (48) | (156) | |||
( - ) Expected credit losses | (16,360) | (27,389) | (16,360) | (27,389) | |||
76,295 | 86,404 | 76,295 | 86,404 | ||||
Current | 37,468 | 43,566 | 37,468 | 43,566 | |||
Non-current (1) | 38,827 | 42,838 | 38,827 | 42,838 |
(1) | Weighted average maturity of 2.17 years. |
The Company performs credit assignments with no right of return to the BRF Clients’ Credit Rights Investment Fund (“FIDC BRF“), which has the sole purpose to acquire credit rights arising from commercial transactions carried out between the Company and its clients in Brazil. On March 31, 2021, FIDC BRF had an outstanding balance of R$714,656 (R$549,083 on December 31, 2020) related to such credit rights, which are no longer recorded in the Company’s statement of financial position.
On March 31, 2021, other receivables are mainly represented by receivables from the sale of farms and various properties, with a balance of R$71,996 (R$78,258 on December 31, 2020).
The movements of the expected credit losses are presented below:
Parent company | Consolidated | ||
03.31.21 | 03.31.21 | ||
Beginning balance | (555,712) | (605,940) | |
(Additions) Reversals | (2,556) | (3,420) | |
Write-offs | 1,227 | 1,719 | |
Exchange rate variation | (40,740) | (44,580) | |
Ending balance | (597,781) | (652,221) |
BRF S.A | INTERIM FINANCIAL INFORMATION - MARCH 31, 2021 | 37 |
The aging of trade accounts receivable is as follows:
Parent company | Consolidated | ||||||
03.31.21 | 12.31.20 | 03.31.21 | 12.31.20 | ||||
Not overdue | 5,009,704 | 5,206,584 | 2,752,599 | 4,010,140 | |||
Overdue | |||||||
01 to 60 days | 23,474 | 29,631 | 212,285 | 104,195 | |||
61 to 90 days | 1,327 | 1,357 | 3,512 | 6,045 | |||
91 to 120 days | 611 | 469 | 3,022 | 398 | |||
121 to 180 days | 1,235 | 458 | 5,126 | 7,024 | |||
181 to 360 days | 1,028 | 3,448 | 9,654 | 15,688 | |||
More than 360 days | 583,109 | 541,020 | 626,899 | 575,647 | |||
( - ) Adjustment to present value | (5,472) | (10,026) | (9,889) | (13,316) | |||
( - ) Expected credit losses | (597,781) | (555,712) | (652,221) | (605,940) | |||
5,017,235 | 5,217,229 | 2,950,987 | 4,099,881 |
7. | INVENTORIES |
Parent company | Consolidated | ||||||
03.31.21 | 12.31.20 | 03.31.21 | 12.31.20 | ||||
Finished goods | 3,197,043 | 2,162,977 | 4,684,819 | 3,610,585 | |||
Work in progress | 223,659 | 191,110 | 225,243 | 192,335 | |||
Raw materials | 2,097,074 | 1,920,891 | 2,203,288 | 2,046,681 | |||
Packaging materials | 117,067 | 88,359 | 121,915 | 92,256 | |||
Secondary materials | 541,526 | 522,125 | 553,391 | 531,801 | |||
Supplies | 175,068 | 173,030 | 263,522 | 207,033 | |||
Imports in transit | 106,458 | 107,829 | 106,458 | 107,829 | |||
Other | 137,865 | 75,508 | 170,696 | 94,816 | |||
(-) Adjustment to present value | (90,183) | (80,568) | (90,192) | (80,577) | |||
6,505,577 | 5,161,261 | 8,239,140 | 6,802,759 |
The movements in the write-down of inventories to the net realizable value, for which the additions, reversals and write-offs were recorded against Cost of Sales, are presented in the table below:
Parent company | |||||||
03.31.21 | |||||||
Realizable value through sale | Impaired inventories | Obsolete inventories | Total | ||||
Beginning balance | (23,957) | (23,579) | (7,715) | (55,251) | |||
Additions | (34,779) | (20,596) | (1,857) | (57,232) | |||
Reversals | 39,527 | - | - | 39,527 | |||
Write-offs | - | 18,291 | 1,106 | 19,397 | |||
Ending balance | (19,209) | (25,884) | (8,466) | (53,559) |
Consolidated | |||||||
03.31.21 | |||||||
Realizable value through sale | Impaired inventories | Obsolete inventories | Total | ||||
Beginning balance | (31,155) | (29,831) | (14,719) | (75,705) | |||
Additions | (42,892) | (23,929) | (2,267) | (69,088) | |||
Reversals | 48,408 | - | - | 48,408 | |||
Write-offs | - | 23,142 | 1,605 | 24,747 | |||
Business combination | - | (42) | - | (42) | |||
Exchange rate variation | 156 | 1 | 22 | 179 | |||
Ending balance | (25,483) | (30,659) | (15,359) | (71,501) |
BRF S.A | INTERIM FINANCIAL INFORMATION - MARCH 31, 2021 | 38 |
8. | BIOLOGICAL ASSETS |
The live animals are represented by poultry and pork and segregated into consumables and animals for production. The rollforward of the biological assets are presented below:
Parent company | |||||||||||||
03.31.21 | |||||||||||||
Current | Non-current | ||||||||||||
Live animals | Live animals | ||||||||||||
Poultry | Pork | Total | Poultry | Pork | Forests | Total | |||||||
Beginning balance | 783,706 | 1,260,582 | 2,044,288 | 405,030 | 425,252 | 324,444 | 1,154,726 | ||||||
Additions/Transfer | 3,239,653 | 2,182,377 | 5,422,030 | 24,289 | 105,986 | 10,524 | 140,799 | ||||||
Changes in fair value (1) | 533,511 | 137,638 | 671,149 | 25,275 | (55,622) | - | (30,347) | ||||||
Harvest | - | - | - | - | - | (10,222) | (10,222) | ||||||
Write-off | - | - | - | - | - | (88) | (88) | ||||||
Transfer between current and non-current | 24,774 | 28,707 | 53,481 | (24,774) | (28,707) | - | (53,481) | ||||||
Transfer to inventories | (3,777,382) | (2,207,559) | (5,984,941) | - | - | - | - | ||||||
Ending balance | 804,262 | 1,401,745 | 2,206,007 | 429,820 | 446,909 | 324,658 | 1,201,387 | ||||||
Consolidated | |||||||||||||
03.31.21 | |||||||||||||
Current | Non-current | ||||||||||||
Live animals | Live animals | ||||||||||||
Poultry | Pork | Total | Poultry | Pork | Forests | Total | |||||||
Beginning balance | 868,428 | 1,260,582 | 2,129,010 | 472,053 | 425,252 | 324,444 | 1,221,749 | ||||||
Additions/Transfer | 3,243,851 | 2,182,378 | 5,426,229 | 24,646 | 105,986 | 10,524 | 141,156 | ||||||
Changes in fair value (1) | 541,293 | 137,638 | 678,931 | 30,264 | (55,622) | - | (25,358) | ||||||
Harvest | - | - | - | - | - | (10,222) | (10,222) | ||||||
Write-off | - | - | - | - | - | (88) | (88) | ||||||
Transfer between current and non-current | 24,774 | 28,707 | 53,481 | (24,774) | (28,707) | - | (53,481) | ||||||
Transfer to inventories | (3,777,383) | (2,207,560) | (5,984,943) | - | - | - | - | ||||||
Exchange variation | (1,604) | - | (1,604) | (767) | - | - | (767) | ||||||
Ending balance | 899,359 | 1,401,745 | 2,301,104 | 501,422 | 446,909 | 324,658 | 1,272,989 |
(1) | The change in the fair value of biological assets includes depreciation of breeders and depletion of forests in the amount of R$215,508 in the parent company and R$238,196 in the consolidated. |
BRF S.A | INTERIM FINANCIAL INFORMATION - MARCH 31, 2021 | 39 |
The estimated balances and quantities of live animals are set forth below:
Parent company | |||||||
03.31.21 | 12.31.20 | ||||||
Quantity (thousand of heads) | Book value | Quantity (thousand of heads) | Book value | ||||
Consumable biological assets | |||||||
Immature poultry | 165,360 | 804,262 | 178,143 | 783,706 | |||
Immature pork | 4,194 | 1,401,745 | 4,204 | 1,260,582 | |||
Total current | 169,554 | 2,206,007 | 182,347 | 2,044,288 | |||
Production biological assets | |||||||
Immature poultry | 6,210 | 158,841 | 6,243 | 152,632 | |||
Mature poultry | 10,092 | 270,979 | 10,207 | 252,398 | |||
Immature pork | 200 | 98,591 | 203 | 93,466 | |||
Mature pork | 454 | 348,318 | 457 | 331,786 | |||
Total non-current | 16,956 | 876,729 | 17,110 | 830,282 | |||
186,510 | 3,082,736 | 199,457 | 2,874,570 |
Consolidated | |||||||
03.31.21 | 12.31.20 | ||||||
Quantity (thousand of heads) | Book value | Quantity (thousand of heads) | Book value | ||||
Consumable biological assets | |||||||
Immature poultry | 184,892 | 899,359 | 199,877 | 868,428 | |||
Immature pork | 4,194 | 1,401,745 | 4,204 | 1,260,582 | |||
Total current | 189,086 | 2,301,104 | 204,081 | 2,129,010 | |||
Production biological assets | |||||||
Immature poultry | 7,142 | 190,751 | 7,320 | 188,967 | |||
Mature poultry | 11,715 | 310,671 | 11,395 | 283,086 | |||
Immature pork | 200 | 98,591 | 203 | 93,466 | |||
Mature pork | 454 | 348,318 | 457 | 331,786 | |||
Total non-current | 19,511 | 948,331 | 19,375 | 897,305 | |||
208,597 | 3,249,435 | 223,456 | 3,026,315 |
The Company has forests pledged as collateral for financing and tax/civil contingencies on March 31, 2021 in the amount of R$76,376 in the parent company and in the consolidated (R$68,381 in the parent company and in the consolidated at December 31, 2020).
9. | RECOVERABLE TAXES |
BRF S.A | INTERIM FINANCIAL INFORMATION - MARCH 31, 2021 | 40 |
The rollforward of recoverable taxes are set forth below:
Parent company | ||||||||||||||
Note | 12.31.20 | Additions | Compensations / Reversals | Transfers (1) | Restatement | 03.31.21 | ||||||||
ICMS and VAT | 9.1 | |||||||||||||
Recoverable ICMS and VAT | 1,483,612 | 98,584 | (19,311) | (36,561) | 59 | 1,526,383 | ||||||||
(-) Impairment | (154,721) | (7,443) | 13,996 | 8,142 | - | (140,026) | ||||||||
PIS and COFINS | 9.2 | |||||||||||||
Recoverable PIS and COFINS | 3,167,001 | 259,851 | (235,388) | - | 6,356 | 3,197,820 | ||||||||
(-) Impairment | (14,228) | - | - | - | - | (14,228) | ||||||||
IPI | 9.3 | |||||||||||||
Recoverable IPI | 808,524 | 879 | (460) | - | 25,423 | 834,366 | ||||||||
(-) Impairment | (1,984) | - | - | - | - | (1,984) | ||||||||
INSS | ||||||||||||||
Recoverable INSS | 341,824 | 5,001 | (68,128) | - | 756 | 279,453 | ||||||||
(-) Impairment | (102) | - | - | - | - | (102) | ||||||||
Other taxes | ||||||||||||||
Other recoverable taxes | 52,115 | 21,786 | - | - | - | 73,901 | ||||||||
(-) Impairment | (1,484) | - | - | - | - | (1,484) | ||||||||
5,680,557 | 378,658 | (309,291) | (28,419) | 32,594 | 5,754,099 | |||||||||
Current | 812,338 | 775,803 | ||||||||||||
Non-current | 4,868,219 | 4,978,296 | ||||||||||||
Note | 12.31.20 | Additions | Compensations / Reversals | Transfers (1) | Restatement | 03.31.21 | ||||||||
Income taxes | 9.4 | |||||||||||||
Recoverable income taxes | 91,996 | 5,472 | - | - | 42 | 97,510 | ||||||||
(-) Impairment | (8,985) | - | - | - | - | (8,985) | ||||||||
83,011 | 5,472 | - | - | 42 | 88,525 | |||||||||
Current | 28,888 | 34,247 | ||||||||||||
Non-current | 54,123 | 54,278 |
(1) | The transfers occur from Recoverable Taxes to Other Current Assets and Other Non-Current Assets, when sales of credits are made to third parties. |
Consolidated | ||||||||||||||||
Note | 12.31.20 | Additions | Compensations / Reversals | Transfers (1) | Restatement | Exchange variation | 03.31.21 | |||||||||
ICMS and VAT | 9.1 | |||||||||||||||
Recoverable ICMS and VAT | 1,568,975 | 111,300 | (29,287) | (36,561) | 60 | 4,678 | 1,619,165 | |||||||||
(-) Impairment | (154,721) | (7,443) | 13,996 | 8,143 | - | - | (140,025) | |||||||||
PIS and COFINS | 9.2 | |||||||||||||||
Recoverable PIS and COFINS | 3,168,099 | 259,962 | (235,415) | - | 6,356 | - | 3,199,002 | |||||||||
(-) Impairment | (14,228) | - | - | - | - | - | (14,228) | |||||||||
IPI | 9.3 | |||||||||||||||
Recoverable IPI | 808,528 | 879 | (460) | - | 25,422 | - | 834,369 | |||||||||
(-) Impairment | (1,984) | - | - | - | - | - | (1,984) | |||||||||
INSS | ||||||||||||||||
Recoverable INSS | 341,825 | 5,001 | (68,128) | - | 756 | - | 279,454 | |||||||||
(-) Impairment | (102) | - | - | - | - | - | (102) | |||||||||
Other taxes | ||||||||||||||||
Other recoverable taxes | 52,889 | 21,786 | (1) | - | - | 1 | 74,675 | |||||||||
(-) Impairment | (1,963) | - | - | - | - | (1) | (1,964) | |||||||||
5,767,318 | 391,485 | (319,295) | (28,418) | 32,594 | 4,678 | 5,848,362 | ||||||||||
Current | 899,120 | 870,058 | ||||||||||||||
Non-current | 4,868,198 | 4,978,304 | ||||||||||||||
Note | 12.31.20 | Additions | Compensations / Reversals | Transfers (1) | Restatement | Exchange variation | 03.31.21 | |||||||||
Income taxes | 9.4 | |||||||||||||||
Recoverable income taxes | 107,728 | 34,482 | (1,411) | - | 41 | 1,193 | 142,033 | |||||||||
(-) Impairment | (9,029) | - | - | - | - | - | (9,029) | |||||||||
98,699 | 34,482 | (1,411) | - | 41 | 1,193 | 133,004 | ||||||||||
Current | 43,840 | 77,963 | ||||||||||||||
Non-current | 54,859 | 55,041 |
(1) | The transfers occur from Recoverable Taxes to Other Current Assets and Other Non-Current Assets, when sales of credits are made to third parties. |
9.1. | PIS and COFINS –Social Integration Plan and Contribution for Social Security Financing |
BRF S.A | INTERIM FINANCIAL INFORMATION - MARCH 31, 2021 | 41 |
On December 7, 2020 the Company received an unappealable judicial decision to a process filled by Batávia S.A. (subsidiary incorporated by BRF S.A.) granting the Company the right to exclude ICMS from the PIS and COFINS calculation basis. Throughout the first quarter of 2021, the Company, supported by its consultants, obtained the fiscal files for the period and reconciled them with the accessory obligations, measuring the credits reliably through the ICMS presented in the invoices. Thus, the amount of R$75,043 was recognized under Recoverable PIS and COFINS, being R$29,887 of principal recorded in Other Operating Income and R$45,156 of interests recorded in Financial Income.
As of March 31, 2021, the updated balance of the processes related do the exclusion of the ICMS from the PIS and COFINS calculation basis recognized by the Company is R$2,840,464 (R$2,818,391 as of December 31, 2020). In the study prepared by the Management, its realization is estimated through offsetting with federal taxes or through reimbursement of the amounts as expected below:
PIS and COFINS | |
Current | 482,258 |
Non-current | 2,358,206 |
April to december 2022 | 246,000 |
2023 | 537,000 |
2024 | 672,000 |
2025 | 377,847 |
2026 | 525,359 |
2,840,464 |
9.2. | IPI - Industrialized Product Tax |
The Company recognized relevant tax assets as result of gains from lawsuits related to IPI, specially “crédito prêmio”. The balance referring to these assets in the parent company and consolidated on March 31, 2021 is R$886,242 (R$860,820 on December 31, 2020), of which R$830,423 (R$805,001 on December 31, 2020) is recorded as Recoverable Taxes and the remainder, referring to cases in which the government will reimburse in cash, is recorded as Other Current Assets, in the amount of R$43,428 (R$40,370 on December 31, 2020) and as Other Non-Current Assets, in the amount of R$12,391 (R$15,449 on December 31, 2020).
In the study prepared by the Management, its realization is estimated through the refund of the amounts as expected below:
IPI | |
Current | 43,428 |
Non-current | 842,814 |
April to december 2022 | 12,391 |
2025 | 609,522 |
2026 | 220,901 |
886,242 |
9.3. | Realization of Brazilian federal tax credits |
The Company used PIS, COFINS, IPI, IRPJ, CSLL, INSS and other tax credits to offset other federal taxes payable such as INSS and withholding Income Tax in the amount of R$303,976 in the three-month period ended March 31, 2021 in the parent company and consolidated (R$175,857 in the parent company and consolidated in the same period of previous year), preserving its liquidity and optimizing its capital structure.
10. | DEFERRED INCOME TAXES |
10.1. | Composition |
BRF S.A | INTERIM FINANCIAL INFORMATION - MARCH 31, 2021 | 42 |
Parent company | Consolidated | ||||||
03.31.21 | 12.31.20 | 03.31.21 | 12.31.20 | ||||
Assets | |||||||
Tax losses carryforward | 2,052,840 | 2,052,843 | 2,061,741 | 2,060,846 | |||
Negative calculation basis (social contribution) | 769,405 | 769,402 | 772,609 | 772,283 | |||
Temporary differences - Assets | |||||||
Provisions for tax, civil and labor risks | 427,007 | 458,019 | 427,007 | 458,019 | |||
Suspended collection taxes | 1,875 | 1,871 | 1,875 | 1,871 | |||
Expected credit losses | 189,757 | 194,969 | 189,762 | 194,977 | |||
Impairment on tax credits | 60,137 | 67,900 | 60,137 | 67,900 | |||
Provision for other obligations | 108,523 | 115,959 | 108,523 | 115,959 | |||
Employees' profit sharing | 13,614 | 86,752 | 13,614 | 86,752 | |||
Write-down to net realizable value of inventories | 18,210 | 19,184 | 18,253 | 19,189 | |||
Employees' benefits plan | 219,904 | 216,510 | 219,904 | 216,510 | |||
Lease basis difference | 95,329 | 86,308 | 95,329 | 86,308 | |||
Unrealized losses on derivatives, net | 21,116 | - | 21,116 | - | |||
Adjustment to estimated annual effective tax rate - CPC 21 | 160,999 | - | 160,999 | - | |||
Other temporary differences | 14,689 | 10,632 | 38,232 | 40,028 | |||
4,153,405 | 4,080,349 | 4,189,101 | 4,120,642 | ||||
Temporary differences - Liabilities | |||||||
Difference on tax x accounting basis for goodwill amortization | (321,014) | (320,729) | (321,014) | (320,729) | |||
Difference on tax x accounting basis for depreciation (useful life) | (861,232) | (851,436) | (861,232) | (851,436) | |||
Business combination (1) | (770,122) | (740,385) | (792,560) | (761,429) | |||
Unrealized gains on derivatives, net | - | (42,493) | - | (42,493) | |||
Unrealized fair value gains, net | (26,372) | (39,269) | (26,372) | (39,269) | |||
Other temporary differences | (20,706) | (17,268) | (37,748) | (22,749) | |||
(1,999,446) | (2,011,580) | (2,038,926) | (2,038,105) | ||||
Total deferred taxes | 2,153,959 | 2,068,769 | 2,150,175 | 2,082,537 | |||
Total Assets | 2,153,959 | 2,068,769 | 2,189,659 | 2,109,064 | |||
Total Liabilities | - | - | (39,484) | (26,527) | |||
2,153,959 | 2,068,769 | 2,150,175 | 2,082,537 |
(1) | The deferred tax asset on the Sadia business combination was recorded on the amortization difference between the accounting and tax goodwill calculated as of the purchase price allocation date. The deferred tax liability on the Sadia business combination is substantially represented by the allocation of goodwill to property, plant and equipment, brands and contingent liabilities. |
The roll-forward of deferred income taxes, net, is set forth below:
Parent company | Consolidated | ||
03.31.21 | 03.31.21 | ||
Beginning balance | 2,068,769 | 2,082,537 | |
Deferred taxes on profit recognized in income | 38,275 | (2,810) | |
Deferred income taxes recognized in other comprehensive income | 46,915 | 46,915 | |
Other (1) | - | 23,533 | |
Ending balance | 2,153,959 | 2,150,175 |
(1) | Mainly related to the foreign exchange variation effect on the balances in foreign companies. |
10.2. | Estimated period of realization |
Deferred tax assets arising from temporary differences will be realized as the differences are settled or realized. The period of settlement or realization of such differences is subject to externalities and is linked to several factors that are not under the control of Management.
BRF S.A | INTERIM FINANCIAL INFORMATION - MARCH 31, 2021 | 43 |
In estimating the realization of deferred tax credits on tax losses carryforward, Management considers its budget and strategic plans, which were approved by the Board of Directors, adjusted based on the estimates of the main tax additions and exclusions. The recoverability study is reviewed by the Fiscal Council and approved by the Board of Directors. Based on this estimate, Management believes that it is probable that these deferred tax credits will be realized, as shown below:
Parent company | Consolidated | ||
2021 | 55,306 | 55,306 | |
2022 | 140,612 | 140,612 | |
2023 | 230,254 | 231,408 | |
2024 | 288,074 | 291,677 | |
2025 | 329,733 | 335,681 | |
2026 to 2028 | 1,035,323 | 1,035,323 | |
2029 onwards | 742,943 | 744,343 | |
2,822,245 | 2,834,350 |
The Company has tax losses carryforward in Brazil, which at current tax rates represent R$5,089,996 on March 31, 2021 (R$4,589,674 on December 31, 2020). Within this amount, R$2,822,245 (R$2,822,245 on December 31, 2020) are recognized as an asset, according to the recoverability expectation above. The deferred tax credits on tax losses and negative social contribution basis related to the parent company and its subsidiaries domiciled in Brazil do not expire and the use to offset income taxes payable is limited to 30% of future taxable income.
10.3. | Effective income tax rate reconciliation |
Parent company | Consolidated | ||||||
03.31.21 | 03.31.20 | 03.31.21 | 03.31.20 | ||||
Income (loss) before taxes | (13,833) | (96,385) | 25,271 | (51,790) | |||
Nominal tax rate | 34% | 34% | 34% | 34% | |||
Expense at nominal rate | 4,703 | 32,771 | (8,592) | 17,609 | |||
Adjustments to income taxes | |||||||
Income from associates and joint ventures | 332,087 | 1,355,666 | - | - | |||
Difference of tax rates on results of foreign subsidiaries | - | - | 63,756 | 563,394 | |||
Difference of functional currency of foreign subsidiaries | - | - | 240,543 | 770,679 | |||
Deferred tax assets not recognized (1) | (500,322) | (1,332,416) | (500,322) | (1,332,416) | |||
Share-based payment | (5,627) | (784) | (5,627) | (784) | |||
Penalties | (2,312) | (4,064) | (2,312) | (4,064) | |||
Investment grant | 23,346 | 10,534 | 23,346 | 10,534 | |||
Adjustment to estimated annual effective tax rate – CPC 21 / IAS 34 | 160,999 | (4,640) | 160,999 | (4,640) | |||
Other permanent differences | 25,401 | (6,603) | 25,399 | (6,754) | |||
38,275 | 50,464 | (2,810) | 13,558 | ||||
Effective rate | 276.7% | 52.4% | 11.1% | 26.2% | |||
Current tax | - | - | (31,892) | (16,349) | |||
Deferred tax | 38,275 | 50,464 | 29,082 | 29,907 |
(1) | Amount related to the non-recognition of deferred tax on tax losses carryforward in the amount of R$1,471,535 in the parent company and in the consolidated, due to limited capacity of realization (note 10.2). |
The Company’s management determined that the total profits recorded by the holdings of its wholly-owned subsidiaries abroad will not be redistributed. Such funds will be used for investments in the wholly-owned subsidiaries.
Income tax returns in Brazil are subject to review by the tax authorities for a period of five years from the date of their delivery. The Company may be subject to additional collection of taxes, fines and interest as a result of these reviews. The results obtained by subsidiaries abroad are subject to taxation in accordance with the tax laws of each country.
BRF S.A | INTERIM FINANCIAL INFORMATION - MARCH 31, 2021 | 44 |
11. | JUDICIAL DEPOSITS |
The rollforward of the judicial deposits is set forth below:
Parent company | |||||||
03.31.21 | |||||||
Tax | Labor | Civil, commercial and other | Total | ||||
Beginning balance | 248,990 | 269,747 | 34,539 | 553,276 | |||
Additions | - | 23,577 | 2,464 | 26,041 | |||
Release in favor of the Company | (717) | (8,859) | (114) | (9,690) | |||
Release in favor of the counterparty | (16) | (22,604) | (34) | (22,654) | |||
Interest | 83 | 7,672 | 802 | 8,557 | |||
Ending balance | 248,340 | 269,533 | 37,657 | 555,530 |
Consolidated | |||||||
03.31.21 | |||||||
Tax | Labor | Civil, commercial and other | Total | ||||
Beginning balance | 248,990 | 269,812 | 34,539 | 553,341 | |||
Additions | - | 23,577 | 2,464 | 26,041 | |||
Release in favor of the Company | (717) | (8,859) | (114) | (9,690) | |||
Release in favor of the counterparty | (16) | (22,604) | (34) | (22,654) | |||
Interest | 83 | 7,669 | 802 | 8,554 | |||
Exchange rate variation | - | 2 | - | 2 | |||
Ending balance | 248,340 | 269,597 | 37,657 | 555,594 |
BRF S.A | INTERIM FINANCIAL INFORMATION - MARCH 31, 2021 | 45 |
12. | INVESTMENTS |
The rollforward of the direct investments in subsidiaries and affiliates of the parent company is set forth below:
Subsidiaries | Affiliates | ||||||||||||||||||||||||||||||
BRF Energia S.A. | BRF GmbH | Establec. Levino Zaccardi | BRF Pet S.A. | BRF Austria GmbH | PSA Labor. Veter. Ltda | Sadia Alimentos S.A. | Proud Food Lda | Sadia International Ltd. | Sadia Uruguay S.A. | Sadia Chile S.A. | Eclipse Holding Cooperatief | VIP S.A. Empr. e Particip. Imob | PP-BIO Adm. Bem próprio S.A. | PR-SAD Adm. Bem próprio S.A. | Total | ||||||||||||||||
03.31.21 | |||||||||||||||||||||||||||||||
a) Participation as of March 31, 2021 | |||||||||||||||||||||||||||||||
% of participation | 100.00% | 100.00% | 99.99% | 100.00% | 100.00% | 99.99% | 43.10% | 10.00% | 100.00% | 100.00% | 60.00% | 0.01% | 100.00% | 33.33% | 33.33% | ||||||||||||||||
Total quantity of shares and quotas | 7,176,530 | 1 | 9,918,875 | 18,741,856 | 100 | 5,463,850 | 594,576,682 | 150,000 | 900,000 | 2,352,881,073 | 3,027,987,368 | 10,000 | 14,249,459 | - | - | ||||||||||||||||
Quantity of shares and quotas held | 7,176,530 | 1 | 9,918,538 | 18,741,856 | 100 | 5,463,849 | 256,253,695 | 15,000 | 900,000 | 2,352,881,073 | 1,816,792,421 | 1 | 14,249,459 | - | - | ||||||||||||||||
- | |||||||||||||||||||||||||||||||
b) Information as of March 31, 2021 | |||||||||||||||||||||||||||||||
Share capital | 1,311 | 6,523 | 1,765 | 32,664 | 120 | 5,564 | 338,054 | 3 | 6 | 497,012 | 16,169 | 334,999 | 1,311 | - | - | ||||||||||||||||
Shareholders' equity | 511 | 12,231,138 | (57) | 11,952 | 290,421 | 5,405 | 3,567 | 1,898 | 6 | 93,880 | (49,882) | 12,929 | 2,312 | - | - | ||||||||||||||||
Income (loss) for the year | (8) | 188,959 | (107) | (2,447) | 93,943 | 3 | 950 | 131 | (610) | 864 | (3,266) | (791) | 5 | - | - | ||||||||||||||||
c) Movements of investments | |||||||||||||||||||||||||||||||
Beginning balance (12.31.20) | 518 | 11,455,186 | 51 | 14,412 | 314,811 | 5,402 | 1,130 | 154 | 29,557 | 89,924 | - | - | 2,307 | 2,591 | 5,699 | 11,921,742 | |||||||||||||||
Result Movements | |||||||||||||||||||||||||||||||
Income (loss) | (8) | 880,259 | (98) | (2,460) | 98,331 | 3 | 514 | 13 | 2,830 | 432 | (3,095) | - | 5 | - | - | 976,726 | |||||||||||||||
Capital movements | |||||||||||||||||||||||||||||||
Capital increase (reduction) | - | - | - | - | - | - | - | - | (30,998) | - | - | - | - | 58 | 208 | (30,732) | |||||||||||||||
Goodwill on acquisition of non-controlling interests | - | - | - | - | (79,673) | - | - | - | - | - | - | - | - | - | - | (79,673) | |||||||||||||||
Other | |||||||||||||||||||||||||||||||
Other comprehensive income | - | (104,305) | (9) | - | (43,048) | - | (107) | 23 | (1,384) | 3,524 | (2,237) | - | - | - | - | (147,543) | |||||||||||||||
Constitution (reversal) of provision for loss | - | - | 56 | - | - | - | - | - | - | - | 5,332 | - | - | - | - | 5,388 | |||||||||||||||
Ending balance (03.31.21) | 510 | 12,231,140 | - | 11,952 | 290,421 | 5,405 | 1,537 | 190 | 5 | 93,880 | - | - | 2,312 | 2,649 | 5,907 | 12,645,908 |
The Company owns other investments in the amount of R$583 in the parent company and in the consolidated (R$583 in the parent company and in the consolidated as of December 31, 2020).
On March 31, 2021, these associates, affiliates and joint ventures do not have any restriction to amortize their loans or advances to the Company.
BRF S.A | INTERIM FINANCIAL INFORMATION - MARCH 31, 2021 | 46 |
13. | PROPERTY, PLANT AND EQUIPMENT, NET |
The rollforward of property, plant and equipment is set forth below:
Parent company | |||||||||||
Average rate (1) | 12.31.20 | Additions | Disposals | Transfers (2) | 03.31.21 | ||||||
Cost | |||||||||||
Land | 560,856 | 1,472 | (975) | 8,090 | 569,443 | ||||||
Buildings, facilities and improvements | 9,772,665 | 44,760 | (26,226) | 40,850 | 9,832,049 | ||||||
Machinery and equipment | 7,864,533 | 5,143 | (14,272) | 83,769 | 7,939,173 | ||||||
Furniture and fixtures | 106,031 | 272 | (352) | 1,431 | 107,382 | ||||||
Vehicles | 209,770 | 845 | (2,251) | 202 | 208,566 | ||||||
Construction in progress | 595,353 | 203,612 | - | (131,767) | 667,198 | ||||||
Advances to suppliers | 923 | 4,765 | - | (1) | 5,687 | ||||||
19,110,131 | 260,869 | (44,076) | 2,574 | 19,329,498 | |||||||
Depreciation | |||||||||||
Land (3) | 20.97% | (12,648) | (1,789) | 321 | - | (14,116) | |||||
Buildings, facilities and improvements | 9.50% | (3,683,103) | (143,680) | 14,021 | - | (3,812,762) | |||||
Machinery and equipment | 6.68% | (4,127,347) | (121,929) | 16,052 | - | (4,233,224) | |||||
Furniture and fixtures | 6.67% | (54,722) | (1,181) | 219 | - | (55,684) | |||||
Vehicles | 27.19% | (63,753) | (14,042) | 1,301 | - | (76,494) | |||||
(7,941,573) | (282,621) | 31,914 | - | (8,192,280) | |||||||
11,168,558 | (21,752) | (12,162) | 2,574 | 11,137,218 |
(1) | Weighted average annual rate. |
(2) | Refers to the transfer of R$5,517 for intangible assets and R$8,091 from assets held for sale. |
(3) | Land depreciation refers to right-of-use assets. The amount of R$1,084 of depreciation was recognized in the cost of formation of forests and will be realized in the result according to the depletion (note 18.1). |
BRF S.A | INTERIM FINANCIAL INFORMATION - MARCH 31, 2021 | 47 |
Consolidated | |||||||||||||||
Average rate (1) | 12.31.20 | Additions | Disposals | Business combination (2) | Transfers (3) | Exchange rate variation | 03.31.21 | ||||||||
Cost | |||||||||||||||
Land | 608,389 | 1,532 | (1,505) | - | 8,090 | (149) | 616,357 | ||||||||
Buildings, facilities and improvements | 10,444,526 | 110,538 | (33,679) | 17,343 | 40,867 | 59,542 | 10,639,137 | ||||||||
Machinery and equipment | 8,395,520 | 6,761 | (15,711) | 30,725 | 89,234 | 30,006 | 8,536,535 | ||||||||
Furniture and fixtures | 157,085 | 303 | (521) | 411 | 1,546 | 1,484 | 160,308 | ||||||||
Vehicles | 346,218 | 12,637 | (9,951) | 111 | 202 | 6,769 | 355,986 | ||||||||
Construction in progress | 608,255 | 223,966 | - | - | (136,922) | (382) | 694,917 | ||||||||
Advances to suppliers | 12,748 | 10,540 | - | - | (443) | 97 | 22,942 | ||||||||
20,572,741 | 366,277 | (61,367) | 48,590 | 2,574 | 97,367 | 21,026,182 | |||||||||
Depreciation | |||||||||||||||
Land (4) | 15.34% | (13,800) | (1,889) | 1,566 | - | - | 7 | (14,116) | |||||||
Buildings, facilities and improvements | 9.29% | (3,851,225) | (74,024) | 24,059 | (4,573) | - | (15,019) | (3,920,782) | |||||||
Machinery and equipment | 6.67% | (4,304,007) | (235,999) | 9,977 | (13,519) | - | (9,693) | (4,553,241) | |||||||
Furniture and fixtures | 6.67% | (79,924) | (2,881) | 332 | (259) | - | (842) | (83,574) | |||||||
Vehicles | 24.62% | (108,205) | (24,712) | 11,421 | (111) | - | (3,684) | (125,291) | |||||||
(8,357,161) | (339,505) | 47,355 | (18,462) | - | (29,231) | (8,697,004) | |||||||||
12,215,580 | 26,772 | (14,012) | 30,128 | 2,574 | 68,136 | 12,329,178 |
(1) | Weighted average annual rate. |
(2) | Acquisition of Joody Al Sharqiya Food Production Factory (note 1.2). |
(3) | Refers to the transfer of R$5,517 for intangible assets and R$8,091 from held for sale. |
(4) | Land depreciation refers to right-of-use assets. The amount of R$1,084 of depreciation was recognized in the cost of formation of forests and will be realized in the result according to the depletion (note 18.1). |
BRF S.A | INTERIM FINANCIAL INFORMATION - MARCH 31, 2021 | 48 |
The amount of capitalized borrowing costs during the three-month period ended on March 31, 2021 was of R$10,183 in the parent company and in the consolidated (R$4,058 in the parent company and in the consolidated in the same period of the previous year).
The weighted average rate used to determine the amount of borrowing costs subject to capitalization was 6.50% p.a. in the parent company and in the consolidated (6.60% p.a. in the parent company and in the consolidated in the same period of the previous year).
The book value of the property, plant and equipment items that are pledged as collateral for transactions of different natures are set forth below:
Parent company and Consolidated | ||||||
Type of collateral | 03.31.21 | 12.31.20 | ||||
Land | Financial/Tax | 171,606 | 223,918 | |||
Buildings, facilities and improvements | Financial/Tax | 1,252,066 | 1,491,531 | |||
Machinery and equipment | Financial/Labor/Tax/Civil | 1,309,474 | 1,470,295 | |||
Furniture and fixtures | Financial/Tax | 15,154 | 15,700 | |||
Vehicles | Financial/Tax | 192 | 294 | |||
2,748,492 | 3,201,738 |
14. | INTANGIBLE ASSETS |
The intangible assets rollforward is set forth below:
Parent company | |||||||||||
Average rate (1) | 12.31.20 | Additions | Disposals | Transfers | 03.31.21 | ||||||
Cost | |||||||||||
Goodwill | 1,783,655 | - | - | - | 1,783,655 | ||||||
Trademarks | 1,152,885 | - | - | - | 1,152,885 | ||||||
Non-compete agreement | 71,764 | - | (3,080) | - | 68,684 | ||||||
Outgrowers relationship | 5,328 | 197 | - | - | 5,525 | ||||||
Patents | 6,205 | - | - | - | 6,205 | ||||||
Software | 613,041 | 5,214 | (76) | 46,687 | 664,866 | ||||||
Intangible in progress | 45,918 | 40,660 | - | (41,170) | 45,408 | ||||||
3,678,796 | 46,071 | (3,156) | 5,517 | 3,727,228 | |||||||
Amortization | |||||||||||
Non-compete agreement | 36.27% | (69,089) | (853) | 3,080 | - | (66,862) | |||||
Outgrowers relationship | 14.71% | (4,695) | (165) | - | - | (4,860) | |||||
Patents | 10.00% | (5,997) | (6) | - | - | (6,003) | |||||
Software | 41.05% | (412,539) | (60,542) | 66 | - | (473,015) | |||||
(492,320) | (61,566) | 3,146 | - | (550,740) | |||||||
3,186,476 | (15,495) | (10) | 5,517 | 3,176,488 |
(1) | Weighted average annual rate. |
BRF S.A | INTERIM FINANCIAL INFORMATION - MARCH 31, 2021 | 49 |
Consolidated | ||||||||||||||
Average rate (1) | 12.31.20 | Additions | Disposals | Business combination (2) | Transfers | Exchange rate variation | 03.31.21 | |||||||
Cost | ||||||||||||||
Goodwill | 2,935,577 | - | - | 12,376 | - | 97,354 | 3,045,307 | |||||||
Trademarks | 1,327,738 | - | - | - | - | (2,276) | 1,325,462 | |||||||
Non-compete agreement | 107,162 | - | (3,079) | - | - | 3,391 | 107,474 | |||||||
Outgrowers relationship | 5,328 | 197 | - | - | - | - | 5,525 | |||||||
Patents | 6,205 | - | - | - | - | - | 6,205 | |||||||
Customer relationship | 1,067,713 | - | - | - | - | 69,248 | 1,136,961 | |||||||
Software | 657,255 | 5,215 | (77) | - | 46,830 | 2,532 | 711,755 | |||||||
Intangible in progress | 46,054 | 41,029 | - | - | (41,313) | 7 | 45,777 | |||||||
6,153,032 | 46,441 | (3,156) | 12,376 | 5,517 | 170,256 | 6,384,466 | ||||||||
Amortization | ||||||||||||||
Non-compete agreement | 23.17% | (97,408) | (2,714) | 3,079 | - | - | (2,791) | (99,834) | ||||||
Outgrowers relationship | 14.71% | (4,695) | (165) | - | - | - | - | (4,860) | ||||||
Patents | 10.00% | (5,999) | (6) | - | - | - | - | (6,005) | ||||||
Customer relationship | 7.37% | (375,131) | (20,329) | - | - | - | (26,994) | (422,454) | ||||||
Software | 40.51% | (449,697) | (61,589) | 67 | - | - | (2,263) | (513,482) | ||||||
(932,930) | (84,803) | 3,146 | - | - | (32,048) | (1,046,635) | ||||||||
5,220,102 | (38,362) | (10) | 12,376 | 5,517 | 138,208 | 5,337,831 |
(1) | Weighted average annual rate. |
(2) | Acquisition of Joody Al Sharqiya Food Production Factory (note 1.2) |
During the three-month period ended on March 31, 2021, Management did not identify any event that could indicate an impairment of such assets.
BRF S.A | INTERIM FINANCIAL INFORMATION - MARCH 31, 2021 | 50 |
15. | LOANS AND BORROWINGS |
Parent company | |||||||||||||||||||
Charges (p.a.) | Average rate (1) | WAMT (2) | 12.31.20 | Borrowing | Amortization | Interest paid | Interest accrued | Exchange rate variation | 03.31.21 | ||||||||||
Local currency | |||||||||||||||||||
Working capital | Fixed | 3.25% (3.25% on 12.31.20) | 0.3 | 368,681 | - | (25,302) | (398) | 2,786 | - | 345,767 | |||||||||
Certificate of agribusiness receivables (3) | IPCA | 11.10% (10.21% on 12.31.20) | 2.7 | 821,093 | - | - | 95 | 33,275 | - | 854,463 | |||||||||
Export credit facility (4) | CDI / USD | 4.31% (3.69% on 12.31.20) | 5.0 | 2,408,697 | - | - | (50,217) | 26,676 | 194,725 | 2,579,881 | |||||||||
Debentures | CDI / IPCA | 10.23% (8.28% on 12.31.20) | 6.7 | 3,022,005 | (50) | - | (61,876) | 111,448 | - | 3,071,527 | |||||||||
Fiscal incentives | Fixed | 2.40% (2.40% on 12.31.20) | - | 44,816 | 21,155 | (37,319) | (166) | 152 | - | 28,638 | |||||||||
6,665,292 | 21,105 | (62,621) | (112,562) | 174,337 | 194,725 | 6,880,276 | |||||||||||||
Foreign currency | |||||||||||||||||||
Bonds | Fixed / USD / EUR | 4.91% (4.91% on 12.31.20) | 13.5 | 12,252,326 | - | - | (267,156) | 194,946 | 1,143,444 | 13,323,560 | |||||||||
Export credit facility | Fixed / LIBOR / USD | 3.13% (3.13% on 12.31.20) | 1.0 | 392,636 | - | - | - | 3,272 | 37,899 | 433,807 | |||||||||
12,644,962 | - | - | (267,156) | 198,218 | 1,181,343 | 13,757,367 | |||||||||||||
19,310,254 | 21,105 | (62,621) | (379,718) | 372,555 | 1,376,068 | 20,637,643 | |||||||||||||
Current | 811,919 | 838,598 | |||||||||||||||||
Non-current | 18,498,335 | 19,799,045 |
(1) | Weighted average annual rate. |
(2) | Weighted average maturity in years. |
(3) | The Certificates of Agribusiness Receivables (“CRA”) issued by the Company are backed by receivables of BRF S.A. from certain subsidiaries abroad. |
(4) | The Export Credit Facility was issued in Reais simultaneously and in connection with a foreign exchange rate swap, resulting essentially in a net cash flow in U.S. Dollars. As the transactions are inseparable, both are recorded together under Loans and Borrowings by their amortized cost. |
BRF S.A | INTERIM FINANCIAL INFORMATION - MARCH 31, 2021 | 51 |
Consolidated | |||||||||||||||||||
Charges (p.a.) | Average rate (1) | WAMT (2) | 12.31.20 | Borrowing | Amortization | Interest paid | Interest accrued | Exchange rate variation | 03.31.21 | ||||||||||
Local currency | |||||||||||||||||||
Working capital | Fixed | 3.25% (3.25% on 12.31.20) | 0.3 | 368,681 | - | (25,302) | (398) | 2,786 | - | 345,767 | |||||||||
Certificate of agribusiness receivables (3) | IPCA | 11.10% (10.21% on 12.31.20) | 2.7 | 821,093 | - | - | 95 | 33,275 | - | 854,463 | |||||||||
Debentures | CDI / IPCA | 10.23% (8.28% on 12.31.20) | 6.7 | 3,022,005 | (50) | - | (61,876) | 111,448 | - | 3,071,527 | |||||||||
Export credit facility (4) | CDI / USD | 4.31% (3.69% on 12.31.20) | 5.0 | 2,408,697 | - | - | (50,217) | 26,676 | 194,725 | 2,579,881 | |||||||||
Fiscal incentives | Fixed | 2.40% (2.40% on 12.31.20) | - | 44,816 | 21,155 | (37,319) | (166) | 152 | - | 28,638 | |||||||||
6,665,292 | 21,105 | (62,621) | (112,562) | 174,337 | 194,725 | 6,880,276 | |||||||||||||
Foreign currency | |||||||||||||||||||
Bonds | Fixed / USD / EUR | 4.81% (4.81% on 12.31.20) | 12.1 | 14,829,993 | - | - | (328,822) | 226,742 | 1,394,937 | 16,122,850 | |||||||||
Export credit facility | Fixed / LIBOR / USD | 3.13% (3.13% on 12.31.20) | 1.0 | 392,636 | - | - | - | 3,272 | 37,899 | 433,807 | |||||||||
Working capital | Fixed / TRY | 12.22% (10.98% on 12.31.20) | 1.1 | 516,505 | 121,859 | (27,757) | (14,631) | 18,427 | (14,162) | 600,241 | |||||||||
15,739,134 | 121,859 | (27,757) | (343,453) | 248,441 | 1,418,674 | 17,156,898 | |||||||||||||
22,404,426 | 142,964 | (90,378) | (456,015) | 422,778 | 1,613,399 | 24,037,174 | |||||||||||||
Current | 1,059,984 | 1,135,266 | |||||||||||||||||
Non-current | 21,344,442 | 22,901,908 |
(1) | Weighted average annual rate. |
(2) | Weighted average maturity in years. |
(3) | The Certificate of Agribusiness Receivable (“CRA”) issued by the Company are backed by receivables of BRF S.A. from certain subsidiaries abroad. |
(4) | The Export Credit Facility was issued in Reais simultaneously and in connection with a foreign exchange rate swap, resulting essentially in a net cash flow in U.S. Dollars. As the transactions are inseparable, both are recorded together under Loans and Borrowings by their amortized cost. |
On March 31, 2021 and on December 31, 2020 the Company did not have any financial covenant clauses related to its loans and borrowings agreements.
BRF S.A | INTERIM FINANCIAL INFORMATION - MARCH 31, 2021 | 52 |
15.1. | Revolving credit facility |
With the purpose of maintaining a prudential and sustainable short-term liquidity position, continuing with the strategy of extending its average debt maturity and reducing the cost of debt, on December 27, 2019, the Company retained from Banco do Brasil a revolving credit facility up to the limit of R$1,500,000 for a period of three years. On October 28, 2020 the Company retained an additional revolving credit facility before Banco do Brasil, up to the limit of R$1,500,000, for the next three years. The referenced credit facilities can be withdrawn totally or partially, at the Company’s will, whenever necessary. As of March 31, 2021, the credit facilities were available, but unused.
15.2. | Loans and borrowings maturity schedule |
The maturity schedule of the loans and borrowings is as follows:
Parent company | Consolidated | ||
03.31.21 | 03.31.21 | ||
Current | 838,598 | 1,135,266 | |
Non-current | 19,799,045 | 22,901,908 | |
April to december 2022 | 1,965,388 | 2,155,857 | |
2023 | 2,566,728 | 2,657,603 | |
2024 | 1,925,223 | 1,925,223 | |
2025 | 658,444 | 658,444 | |
2026 onwards | 12,683,262 | 15,504,781 | |
20,637,643 | 24,037,174 |
15.3. | Guarantees |
Parent company | Consolidated | ||||||
03.31.21 | 12.31.20 | 03.31.21 | 12.31.20 | ||||
Total loans and borrowings | 20,637,643 | 19,310,254 | 24,037,174 | 22,404,426 | |||
Mortgage guarantees | 28,638 | 44,816 | 28,638 | 44,816 | |||
Related to tax incentives and other | 28,638 | 44,816 | 28,638 | 44,816 |
On March 31, 2021, the amount of bank guarantees contracted by the Company was of R$594,387 (R$590,933 as of December 31, 2020) which were offered mainly in litigations involving the Company’s use of tax credits. These guarantees have an average cost of 1.96% p.a. (1.95% p.a. as of December 31, 2020).
16. | TRADE ACCOUNTS PAYABLE |
BRF S.A | INTERIM FINANCIAL INFORMATION - MARCH 31, 2021 | 53 |
Parent company | Consolidated | ||||||
03.31.21 | 12.31.20 | 03.31.21 | 12.31.20 | ||||
Domestic suppliers | |||||||
Third parties | 7,911,010 | 7,596,325 | 7,934,298 | 7,611,170 | |||
Related parties | 21,305 | 13,100 | - | - | |||
7,932,315 | 7,609,425 | 7,934,298 | 7,611,170 | ||||
Foreign suppliers | |||||||
Third parties | 789,317 | 648,960 | 1,716,206 | 1,487,206 | |||
789,317 | 648,960 | 1,716,206 | 1,487,206 | ||||
(-) Adjustment to present value | (88,788) | (88,373) | (88,807) | (88,389) | |||
8,632,844 | 8,170,012 | 9,561,697 | 9,009,987 | ||||
Current | 8,619,526 | 8,156,231 | 9,548,379 | 8,996,206 | |||
Non-current | 13,318 | 13,781 | 13,318 | 13,781 |
Within the trade accounts payable balance as of March 31, 2021, R$2,961,648 in the parent company and R$3,079,398 in the consolidated (R$2,510,757 in the parent company and R$2,576,071 in the consolidated as of December 31, 2020) correspond to supply chain finance transactions in which there were no changes in the payment terms and prices negotiated with the suppliers.
17. | SUPPLY CHAIN FINANCE |
Parent company and Consolidated | ||||
03.31.21 | 12.31.20 | |||
Supply chain finance - Domestic suppliers | 1,337,216 | 1,309,167 | ||
Supply chain finance - Foreign suppliers | 169,309 | 165,060 | ||
1,506,525 | 1,474,227 | |||
(-) Adjustment to present value | (17,249) | (21,590) | ||
1,489,276 | 1,452,637 |
The Company has agreements with several financial institutions that allow the suppliers to anticipate their receivables. The suppliers may choose whether to participate and if so, with which institution. The anticipation allows the suppliers to better manage their cash flow needs. This flexibility allows the Company to intensify its commercial relations with the network of suppliers by potentially leveraging benefits such as preference for supply in case of restricted supply, better price conditions and/or more flexible payment terms, among others, without identifiable changes in other commercial conditions. The operations presented in this line item are the ones in which there were changes in the payment terms and prices negotiated with the suppliers.
On March 31, 2021, the discount rates applied to the supply chain finance transactions agreed between our suppliers and the financial institutions in the domestic market were set between 0.35% and 0.46% p.m. (0.38% to 0.47% p.m. on December 31, 2020).
On March 31, 2021, the discount rates applied to the supply chain finance transactions agreed between our suppliers and the financial institutions in the external market were set between 0.18% and 0.39% p.m. (0.18% to 0.40% p.m. on December 31, 2020).
18. | LEASES |
The Company is lessee in several lease agreements for forest lands, offices, distribution centers, outgrowers, vehicles, among others. Some contracts have a renewal option for an additional period at the end of the agreement, established by contractual amendments. Automatic renewals or renewals for undetermined periods are not allowed.
The contract clauses mentioned, with respect to renewal, readjustment and purchase option, are contracted according to market practices. In addition, there are no clauses of contingent payments or restrictions on dividends distribution, payments of interest on shareholders’ equity or obtaining debt.
BRF S.A | INTERIM FINANCIAL INFORMATION - MARCH 31, 2021 | 54 |
18.1. | Right-of-use assets |
The right-of-use assets as set forth below are part of the balances of property, plant and equipment and intangible assets (notes 13 and 14).
Parent company | |||||||||
Average rate (1) | 12.31.20 | Additions | Disposals | 03.31.21 | |||||
Cost | |||||||||
Land | 45,592 | 1,470 | (975) | 46,087 | |||||
Buildings | 2,642,544 | 44,717 | (21,694) | 2,665,567 | |||||
Machinery and equipment | 112,195 | 2,665 | - | 114,860 | |||||
Vehicles | 201,924 | 845 | (1,470) | 201,299 | |||||
Software | 74,582 | 5,214 | (64) | 79,732 | |||||
3,076,837 | 54,911 | (24,203) | 3,107,545 | ||||||
Depreciation | |||||||||
Land | 15.35% | (12,376) | (1,770) | 320 | (13,826) | ||||
Buildings | 27.82% | (848,016) | (104,568) | 11,934 | (940,650) | ||||
Machinery and equipment | 41.55% | (107,089) | (1,718) | - | (108,807) | ||||
Vehicles | 27.66% | (57,575) | (13,926) | 722 | (70,779) | ||||
Software | 42.19% | (33,048) | (7,207) | 63 | (40,192) | ||||
(1,058,104) | (129,189) | 13,039 | (1,174,254) | ||||||
2,018,733 | (74,278) | (11,164) | 1,933,291 |
(1) | Weighted average annual rate. |
Consolidated | |||||||||||
Average rate (1) | 12.31.20 | Additions | Disposals | Exchange rate variation | 03.31.21 | ||||||
Cost | |||||||||||
Land | 48,661 | 1,531 | (1,505) | - | 48,687 | ||||||
Buildings | 2,861,916 | 110,336 | (28,163) | 20,290 | 2,964,379 | ||||||
Machinery and equipment | 112,593 | 2,665 | - | 38 | 115,296 | ||||||
Vehicles | 344,918 | 12,621 | (9,170) | 13,334 | 361,703 | ||||||
Software | 74,582 | 5,214 | (64) | - | 79,732 | ||||||
3,442,670 | 132,367 | (38,902) | 33,662 | 3,569,797 | |||||||
Depreciation | |||||||||||
Land | 15.34% | (13,526) | (1,870) | 816 | 8 | (14,572) | |||||
Buildings | 26.34% | (914,816) | (133,697) | 18,339 | (6,854) | (1,037,028) | |||||
Machinery and equipment | 41.74% | (107,316) | (1,748) | - | (23) | (109,087) | |||||
Vehicles | 25.26% | (101,495) | (24,562) | 8,300 | (3,678) | (121,435) | |||||
Software | 42.22% | (33,048) | (7,207) | 64 | - | (40,191) | |||||
(1,170,201) | (169,084) | 27,519 | (10,547) | (1,322,313) | |||||||
2,272,469 | (36,717) | (11,383) | 23,115 | 2,247,484 |
(1) | Weighted average annual rate. |
18.2. | Lease liabilities |
BRF S.A | INTERIM FINANCIAL INFORMATION - MARCH 31, 2021 | 55 |
Parent company | |||||||||||||||
WAM (1) | 12.31.20 | Additions | Payments | Interest paid | Interest accrued | Disposals | 03.31.21 | ||||||||
Land | 7.0 | 35,934 | 1,470 | (1,438) | (1,099) | 1,099 | (673) | 35,293 | |||||||
Buildings | 6.9 | 2,033,405 | 44,717 | (111,604) | (21,923) | 38,557 | (12,949) | 1,970,203 | |||||||
Machinery and equipment | 2.7 | 3,591 | 2,665 | (1,181) | (96) | 96 | - | 5,075 | |||||||
Vehicles | 2.5 | 152,554 | 845 | (13,322) | (3,167) | 3,167 | (861) | 139,216 | |||||||
Software | 1.7 | 43,210 | 5,214 | (7,311) | (754) | 754 | - | 41,113 | |||||||
2,268,694 | 54,911 | (134,856) | (27,039) | 43,673 | (14,483) | 2,190,900 | |||||||||
Current | 302,946 | 304,337 | |||||||||||||
Non-current | 1,965,748 | 1,886,563 |
(1) | Weighted average maturity in years. |
Consolidated | |||||||||||||||||
WAM (1) | 12.31.20 | Additions | Payments | Interest paid | Interest accrued | Disposals | Exchange rate variation | 03.31.21 | |||||||||
Land | 4.8 | 37,868 | 1,531 | (1,494) | (1,229) | 1,229 | (708) | (21) | 37,176 | ||||||||
Buildings | 3.2 | 2,195,407 | 110,336 | (137,047) | (31,575) | 48,209 | (13,014) | 14,295 | 2,186,611 | ||||||||
Machinery and equipment | 2.0 | 3,773 | 2,665 | (1,211) | (99) | 99 | - | 17 | 5,244 | ||||||||
Vehicles | 2.0 | 256,423 | 12,621 | (21,370) | (4,997) | 4,997 | (983) | 8,116 | 254,807 | ||||||||
Software | 1.7 | 43,210 | 5,214 | (7,311) | (754) | 754 | - | - | 41,113 | ||||||||
2,536,681 | 132,367 | (168,433) | (38,654) | 55,288 | (14,705) | 22,407 | 2,524,951 | ||||||||||
Current | 383,162 | 414,186 | |||||||||||||||
Non-current | 2,153,519 | 2,110,765 |
(1) | Weighted average maturity in years. |
18.3. | Lease liabilities maturity schedule |
The maturity schedule of the minimum required future payments are presented below:
Parent company | Consolidated | ||
03.31.21 | 03.31.21 | ||
Current | 304,337 | 414,186 | |
Non-current | 1,886,563 | 2,110,765 | |
April to december 2022 | 323,774 | 385,668 | |
2023 | 342,515 | 396,367 | |
2024 | 270,993 | 295,769 | |
2025 | 196,017 | 209,274 | |
2026 onwards | 753,264 | 823,687 | |
2,190,900 | 2,524,951 |
BRF S.A | INTERIM FINANCIAL INFORMATION - MARCH 31, 2021 | 56 |
18.4. | Incremental borrowing rate |
The Company uses nominal incremental borrowing rates to measure its lease liabilities. The nominal and real interest rates are presented below:
03.31.21 | 12.31.20 | |||||||
Contract Terms | Nominal rate % p.a. | Real rate % p.a. | Nominal rate % p.a. | Real rate % p.a. | ||||
1 year | 4.86% | 0.43% | 5.69% | 1.05% | ||||
2 years | 5.45% | 1.29% | 5.96% | 2.61% | ||||
3 years | 6.31% | 2.14% | 6.80% | 2.53% | ||||
4 years | 7.49% | 3.34% | 8.50% | 4.56% | ||||
5 years | 9.17% | 5.18% | 8.98% | 4.40% | ||||
8 years | - | - | 10.47% | 5.71% | ||||
9 years | - | - | 10.75% | 5.97% | ||||
10 years | - | - | 11.39% | 6.64% | ||||
12 years | 9.85% | 5.55% | - | - | ||||
13 years | - | - | 11.68% | 7.38% | ||||
14 years | - | - | 11.84% | 7.13% | ||||
20 years | - | - | 13.26% | 9.00% |
The nominal rates presented above as of March 31, 2021 refer to the incremental borrowing rates used in contracts recognized in the first quarter of 2021 and the rates as of December 31, 2020 refer to the rates used in contracts recognized during the year ended on December 31, 2020.
18.5. | Amounts recognized in the statement of income |
The amounts directly recognized in the statement of income presented below relate to items exempt of recognition: low-value assets, short-term leases and leases with variable payments.
Parent Company | Consolidated | ||||
2021 | 2021 | ||||
Jan - Mar | Jan - Mar | ||||
Variable payments not included in the lease liabilities | 14,453 | 84,627 | |||
Expenses related to short-term leases | 13,676 | 52,516 | |||
Expenses related to low-value assets | 585 | 659 | |||
28,714 | 137,802 |
BRF S.A | INTERIM FINANCIAL INFORMATION - MARCH 31, 2021 | 57 |
19. | SHARE-BASED PAYMENT |
The rules of stock options and restricted shares plans granted to executives were disclosed in the financial statements for the year ended December 31, 2020 (note 19).
The breakdown of the outstanding granted stock options is set forth as follows:
Date | Quantity | Grant (1) | Strike price (1) | |||||||||||
Grant date | Beggining of exercise | End of the exercise | Options granted | Outstanding options | Fair value of the option | Granting date | Updated IPCA | |||||||
04.26.16 | 04.30.17 | 04.30.21 | 8,724,733 | 1,275,000 | 9.21 | 56.00 | 71.99 | |||||||
05.31.16 | 05.31.17 | 05.31.21 | 3,351,220 | 1,145,330 | 10.97 | 46.68 | 59.56 | |||||||
12,075,953 | 2,420,330 |
(1) | Amounts expressed in Brazilian Reais. |
The breakdown of the outstanding granted restricted shares is set forth as follows:
Date | Quantity | Grant (1) | ||||||
Grant | Vesting date | Shares granted | Outstanding shares | Fair value of the shares | ||||
10.01.18 | 10.01.21 | 2,311,394 | 867,956 | 21.44 | ||||
07.01.19 | 07.01.22 | 1,815,649 | 1,058,704 | 30.61 | ||||
09.16.19 | 10.01.22 | 68,605 | 45,736 | 30.61 | ||||
06.01.20 | 06.01.23 | 3,571,736 | 3,422,956 | 21.28 | ||||
7,767,384 | 5,395,352 |
(1) | Amounts expressed in Brazilian Reais. |
The rollforward of the granted options and shares for the three-month period ended on March 31, 2021, is presented as follows:
Consolidated | ||
Outstanding options/stocks as of December 31, 2020 | 7,873,348 | |
Forfeiture (1) : | ||
Restricted stocks – grant of June, 2020 | (36,691) | |
Restricted stocks - grant of July, 2019 | (12,811) | |
Restricted stocks - grant of October, 2018 | (8,164) | |
Outstanding options/stocks as of March 31, 2021 | 7,815,682 |
(1) | The forfeitures are related to the resignation of eligible executive before the end of the vesting period. |
The weighted average exercise price of the outstanding options conditioned to services is R$66.11 (sixty six Brazilian Reais and eleven cents) (R$63.92 as of December 31, 2020), and the weighted average remaining vesting term is 2 months (5 months as of December 31, 2020).
The Company has registered under shareholders’ equity, the fair value of share-based compensation plans in the amount of R$222,580 (R$223,191 as of December 31, 2020) and in the amount of R$33,905 in the non-current liabilities (R$21,521 as of December 31, 2020). In the statement of income for the three-month period ended on March 31, 2021 the amount recognized as expense was R$20,309 (R$2,682 in the same period of the previous year).
20. | EMPLOYEES BENEFITS PLANS |
BRF S.A | INTERIM FINANCIAL INFORMATION - MARCH 31, 2021 | 58 |
The Company offers pension and other post-employment plans to the employees. The characteristics of such benefits were disclosed in the annual financial statements for the year ended on December 31, 2020 (note 20) and have not been changed during the following periods. The actuarial liabilities are presented below:
Parent company | Consolidated | ||||||
Liabilities | Liabilities | ||||||
03.31.21 | 12.31.20 | 03.31.21 | 12.31.20 | ||||
Medical assistance | 189,296 | 185,802 | 189,296 | 185,802 | |||
F.G.T.S. Penalty (1) | 286,157 | 282,229 | 286,157 | 282,229 | |||
Award for length of service | 110,572 | 108,908 | 110,572 | 108,908 | |||
Other | 60,753 | 59,854 | 214,501 | 199,616 | |||
646,778 | 636,793 | 800,526 | 776,555 | ||||
Current | 114,938 | 114,938 | 125,967 | 125,230 | |||
Non-current | 531,840 | 521,855 | 674,559 | 651,325 |
(1) | FGTS – Government Severance Indemnity Fund for Employees |
The Company estimated costs for pension and post-employment plans for the year of 2021, according to an appraisal report prepared in 2020 by an actuarial expert and recorded in the statement of income for the three-month period ended on March 31, 2021 against other comprehensive income a gain of R$3,900 in the parent company and R$3,854 in consolidated, net of taxes (R$6,388 in the parent company and R$6,341 in consolidated in the same period of the previous year).
21. | PROVISION FOR TAX, CIVIL AND LABOR RISKS |
The Company and its subsidiaries are involved in certain legal matters arising in the normal course of business, which include civil, tax, social security, labor, commercial and other processes.
Company’s Management believes that, based on the elements existing at the base date of this interim financial information, the provision for tax, civil, labor, commercial and other risks, is sufficient to cover eventual losses with administrative and legal proceedings, as set forth below.
21.1. | Contingencies with probable losses |
The rollforward of the provisions for tax, labor, civil, commercial and other risks classified as with probable loss, and contingent liabilities is presented below:
Parent company | |||||||||
03.31.21 | |||||||||
Tax | Labor | Civil, commercial and other | Contingent liabilities (1) | Total | |||||
Beginning balance | 427,166 | 631,025 | 342,707 | 297,097 | 1,697,995 | ||||
Additions | 28,621 | 64,844 | 6,984 | - | 100,449 | ||||
Reversals | (22,555) | (46,530) | (6,469) | (13,491) | (89,045) | ||||
Payments | (104,870) | (61,540) | (3,360) | - | (169,770) | ||||
Interest | 10,671 | 28,355 | 10,097 | - | 49,123 | ||||
Ending balance | 339,033 | 616,154 | 349,959 | 283,606 | 1,588,752 | ||||
Current | 786,136 | ||||||||
Non-current | 802,616 |
(1) | Contingent liabilities recognized at fair value as of the acquisition date, arising from the business combination with Sadia. |
BRF S.A | INTERIM FINANCIAL INFORMATION - MARCH 31, 2021 | 59 |
Consolidated | |||||||||
03.31.21 | |||||||||
Tax | Labor | Civil, commercial and other | Contingent liabilities (1) | Total | |||||
Beginning balance | 427,302 | 634,706 | 343,530 | 297,182 | 1,702,720 | ||||
Additions | 28,621 | 65,227 | 7,057 | - | 100,905 | ||||
Reversals | (22,555) | (46,710) | (6,470) | (13,491) | (89,226) | ||||
Payments | (104,870) | (61,540) | (3,360) | - | (169,770) | ||||
Interest | 10,672 | 28,356 | 10,097 | - | 49,125 | ||||
Exchange rate variation | - | (34) | (11) | - | (45) | ||||
Ending balance | 339,170 | 620,005 | 350,843 | 283,691 | 1,593,709 | ||||
Current | 790,817 | ||||||||
Non-current | 802,892 |
(1) | Contingent liabilities recognized at fair value as of the acquisition date, arising from the business combination with Sadia. |
21.2. | Contingencies with possible losses |
The Company is involved in contingencies for which losses are possible, in accordance with the assessment prepared by Management with support from legal advisors. Such contingencies have the same characteristics of those disclosed in the 2020 financial statements and on March 31, 2021 had balances of, R$1,569,471 (R$1,523,987 on December 31, 2020) for civil risks, R$243,235 (R$197,097 on December 31, 2019) for labor risks and R$12,709,721 (R$12,536,528 on December 31, 2020) for tax risks, for which only those resulting from the business combination with Sadia have a provision, recorded at the fair value estimated on the date of the business combination, in the amount of R$283,691 (R$297,182 as of December 31, 2020).
22. | EQUITY |
22.1. | Capital stock |
On March 31, 2021, the subscribed and paid capital of the Company was R$12,553,418, which is composed of 812,473,246 common book-entry shares with no par value. The value of the capital stock is net of the public offering expenses of R$92,947, made on July 22, 2009.
The Company is authorized to increase the capital stock, irrespective of amendment to the bylaws, up to the limit of 1,000,000,000 (one billion) common book-entry shares with no par value.
22.1.1. | Breakdown of capital stock by nature |
Parent company | |||
03.31.21 | 12.31.20 | ||
Common shares | 812,473,246 | 812,473,246 | |
Treasury shares | (4,766,084) | (4,766,084) | |
Outstanding shares | 807,707,162 | 807,707,162 |
22.1.2. | Rollforward of outstanding shares |
On March 31, 2021, the quantity of outstanding of shares was 807,707,162 and there was no change in the three-month period ended on March 31, 2021.
BRF S.A | INTERIM FINANCIAL INFORMATION - MARCH 31, 2021 | 60 |
22.2. | Capital reserves and Other equity transactions |
The balances of Capital reserves and Other equity transactions were restated for better presentation of the transactions within each line item. In the current presentation, Capital reserves contemplate only the balances related with results on the sale and exchange of stocks, in compatibility with the Law 6.404/1976 (“Lei das S.A”).
Parent company and Consolidated | ||||
03.31.21 | 12.31.20 | |||
Capital reserves | 141,834 | 141,834 | ||
Other equity transactions | (71,558) | 246 | ||
Share-based payments | 222,580 | 214,711 | ||
Acquisition of non-controlling entities | (293,918) | (214,245) | ||
Capital transactions with controlling entities | (220) | (220) | ||
70,276 | 142,080 |
22.3. | Treasury shares |
The Company has 4,766,084 shares held in treasury, with an average cost of R$26.00 (twenty-six Brazilian Reais) per share, and corresponding market value of R$120,201. There was no change in the three-month period ended on March 31, 2021.
23. | EARNINGS (LOSS) PER SHARE |
2021 | 2020 | ||
Jan - Mar | Jan - Mar | ||
Basic numerator | |||
Net earnings (loss) for the period attributable to controlling shareholders | 24,442 | (45,921) | |
Basic denominator | |||
Common shares | 812,473,246 | 812,473,246 | |
Weighted average number of outstanding shares - basic (except treasury shares) | 807,707,162 | 811,759,800 | |
Net earnings (loss) per share basic - R$ | 0.03 | (0.06) | |
Diluted numerator | |||
Net earnings (loss) for the period attributable to controlling shareholders | 24,442 | (45,921) | |
Diluted denominator | |||
Weighted average number of outstanding shares - basic (except treasury shares) | 807,707,162 | 811,759,800 | |
Number of potential shares (1) | 1,336,213 | - | |
Weighted average number of outstanding shares - diluted | 809,043,375 | 811,759,800 | |
Net earnings (loss) per share diluted - R$ | 0.03 | (0.06) |
(1) | Comprised of the restricted stocks under the share-based payment plans for which the payment is made in equity instruments. |
24. | FINANCIAL INSTRUMENTS AND RISK MANAGEMENT |
24.1. | Overview |
In the ordinary course of business, the Company is exposed to credit, liquidity and market risks, which are actively managed in compliance with the Financial Risk Management Policy (“Risk Policy”) and internal guidelines and strategic documents subject to such policy, executing the formal designation of its hedge accounting relations, as disclosed in the financial statements for the year ended on December 31, 2020.
BRF S.A | INTERIM FINANCIAL INFORMATION - MARCH 31, 2021 | 61 |
24.2. | Credit risk management |
The Company is exposed to the credit risk related to the financial assets held: trade and non-trade accounts receivable, marketable securities, derivative instruments and cash and equivalents. The Company’s credit risk exposure can be assessed in notes 4, 5, 6 and 24.
On March 31, 2021, the Company held financial investments over R$100,000 at the following financial institutions: ABN AMRO, Banco Bradesco, Banco BNP Paribas, Banco do Brasil, Banco BTG Pactual, Banco Itaú, Banco Safra, Banco Santander, Citibank, HSBC, J.P. Morgan Chase Bank e Standard Chartered Bank.
The Company also held derivative contracts with the following financial institutions: Banco Bradesco, Banco Itaú, Banco Santander, Banco Votorantim, Bank of America Merrill Lynch, Banco BNP Paribas, Citibank, Deutsche Bank, ING Bank, J.P. Morgan Chase Bank, Morgan Stanley, Rabobank e XP.
24.3. | Capital management and liquidity risk |
As a guideline, the gross debt must be concentrated at long-term. On March 31, 2021, the long-term consolidated gross debt represented 92.69% (93.66% as of December 31, 2020) of the total gross indebtedness, which has an average term higher than nine years.
The Company monitors the gross debt and net debt as set forth below:
Consolidated | |||||||
03.31.21 | 12.31.20 | ||||||
Current | Non-current | Total | Total | ||||
Foreign currency loans and borrowings | (719,981) | (16,436,917) | (17,156,898) | (15,739,134) | |||
Local currency loans and borrowings | (415,285) | (6,464,991) | (6,880,276) | (6,665,292) | |||
Derivative financial liabilities | (671,224) | (6,921) | (678,145) | (385,696) | |||
Gross debt | (1,806,490) | (22,908,829) | (24,715,319) | (22,790,122) | |||
Marketable securities and cash and cash equivalents | 8,981,097 | 223,060 | 9,204,157 | 8,235,360 | |||
Derivative financial assets | 166,894 | 1,885 | 168,779 | 377,990 | |||
Restricted cash | 1 | 24,064 | 24,065 | 24,358 | |||
Net debt | (15,318,318) | (14,152,414) |
The table below summarizes the significant commitments and contractual obligations that may impact the Company’s liquidity:
Parent company | |||||||||||||||
03.31.21 | |||||||||||||||
Book value | Contractual cash flow | Up to 12 months | Apr - Dec 2022 | 2023 | 2024 | 2025 | 2026 onwards | ||||||||
Non derivative financial liabilities | |||||||||||||||
Loans and borrowings | 20,637,643 | 34,245,911 | 1,614,868 | 2,712,120 | 3,765,098 | 2,813,734 | 1,471,680 | 21,868,411 | |||||||
Trade accounts payable | 8,632,844 | 8,721,632 | 8,708,314 | 5,063 | 5,410 | 2,845 | - | - | |||||||
Supply chain finance | 1,489,276 | 1,506,525 | 1,506,525 | - | - | - | - | - | |||||||
Lease liabilities | 2,190,900 | 2,818,231 | 325,184 | 363,578 | 410,969 | 347,426 | 268,518 | 1,102,556 | |||||||
Derivative financial liabilities | |||||||||||||||
Financial instruments designated as cash flow hedge | |||||||||||||||
Currency derivatives | 131,484 | 131,484 | 128,871 | 2,613 | - | - | - | - | |||||||
Commodities derivatives | 386,500 | 386,500 | 383,289 | 3,211 | - | - | - | - | |||||||
Interest rate derivatives | 1,098 | 1,098 | - | - | - | - | - | 1,098 | |||||||
Financial instruments not designated as cash flow hedge | |||||||||||||||
Currency derivatives | 156,907 | 156,907 | 156,907 | - | - | - | - | - |
BRF S.A | INTERIM FINANCIAL INFORMATION - MARCH 31, 2021 | 62 |
Consolidated | |||||||||||||||
03.31.21 | |||||||||||||||
Book value | Contractual cash flow | Up to 12 months | Apr - Dec 2022 | 2023 | 2024 | 2025 | 2026 onwards | ||||||||
Non derivative financial liabilities | |||||||||||||||
Loans and borrowings | 24,037,174 | 38,358,275 | 2,022,377 | 2,973,154 | 3,993,145 | 2,937,472 | 1,595,418 | 24,836,709 | |||||||
Trade accounts payable | 9,561,697 | 9,650,504 | 9,637,186 | 5,063 | 5,410 | 2,845 | - | - | |||||||
Supply chain finance | 1,489,276 | 1,506,525 | 1,506,525 | - | - | - | - | - | |||||||
Lease liabilities | 2,524,951 | 3,222,726 | 442,558 | 433,081 | 475,584 | 379,190 | 286,678 | 1,205,635 | |||||||
Derivative financial liabilities | |||||||||||||||
Financial instruments designated as cash flow hedge | |||||||||||||||
Currency derivatives | 131,484 | 131,484 | 128,871 | 2,613 | - | - | - | - | |||||||
Commodities derivatives | 386,500 | 386,500 | 383,289 | 3,211 | - | - | - | - | |||||||
Interest rate derivatives | 1,098 | 1,098 | - | - | - | - | - | 1,098 | |||||||
Financial instruments not designated as cash flow hedge | |||||||||||||||
Currency derivatives | 159,063 | 159,063 | 159,063 | - | - | - | - | - |
The Company does not expect that the cash outflows to fulfill the obligations shown above will be significantly influenced by factors unrelated to its best interests, or substantially modified outside the normal course of business.
24.4. | Market risk management |
24.4.1. | Interest rate risk |
The indebtedness is essentially linked to the fixed coupon (R$, USD, EUR e TRY), Interbank Deposit Certificate (“CDI”), Broad Consumer Price Index (“IPCA”) and London Interbank Offered Rate (“LIBOR”). In situations of adverse market changes that result in an increase in these rates, the cost of floating-rate debt rises and on the other hand, the cost of fixed-rate debt decreases in relative terms.
Regarding the marketable securities, the Company holds, mainly, instruments indexed by the CDI for investments in Brazil and fixed coupon in USD for investments in the foreign market.
The Company’s exposure to interest rates can be assessed in notes 5 and 15.
The derivative financial instruments used to hedge the exposure to interest rates as of March 31, 2021 are shown in the table below:
03.31.21 | |||||||||||||
Fair value hedge - Derivative instruments | Maturity | Asset | Liability | Notional | Fair value (R$) | ||||||||
Parent company and Consolidated | |||||||||||||
Interest rate swap | 3rd Qtr. 2027 | IPCA + 5.30% p.a | CDI + 2.24% p.a. | 350,000 | BRL | 787 | |||||||
787 | |||||||||||||
03.31.21 | |||||||||||||
Derivative instruments not designated | Maturity | Asset | Liability | Notional | Fair value (R$) | ||||||||
Parent company and Consolidated | |||||||||||||
Interest rate swap | 2nd Qtr. 2021 | USD + 2.80% p.a. | CDI + 2.27% p.a. | 49,900 | USD | 9,819 | |||||||
9,819 |
24.4.2. | Foreign exchange risk |
This risk is the one that may cause unexpected losses to the Company resulting from volatility of the FX rates, reducing its assets and revenues or increasing its liabilities and costs. The Company’s exposure is managed in three dimensions: statement of financial position exposure, operating income exposure and investments exposure.
i. | Statement of financial position exposure |
BRF S.A | INTERIM FINANCIAL INFORMATION - MARCH 31, 2021 | 63 |
Assets and liabilities denominated in foreign currency for which the exchange variations are recognized in the Financial Results are as follows, summarized in Brazilian Reais:
Consolidated | ||||
03.31.21 | 12.31.20 | |||
Cash and cash equivalents | 4,326,277 | 2,855,979 | ||
Trade accounts receivable | 6,206,009 | 5,765,753 | ||
Trade accounts payable | (1,057,527) | (859,790) | ||
Loans and borrowings | (16,239,761) | (14,947,793) | ||
Other assets and liabilities, net | 167,496 | 225,694 | ||
Exposure of assets and liabilities in foreign currencies | (6,597,506) | (6,960,157) | ||
Derivative financial instruments (hedge) | 6,461,556 | 6,849,947 | ||
Exposure in result, net | (135,950) | (110,210) |
The net P&L exposure is mainly composed of the following currencies:
Net P&L Exposure | 03.31.21 | 12.31.20 | ||
Argentinian Peso (ARS) | (6,387) | (5,310) | ||
Angolan kwanza (AOA) | 264,153 | - | ||
Euros (EUR) | 58,151 | 104,539 | ||
Pound Sterling (GBP) | 10,525 | 9,394 | ||
Yen (JPY) | (48,292) | 29,976 | ||
Rubles (RUB) | 2,156 | (1,261) | ||
Turkish Liras (TRY) | 72,535 | 178,906 | ||
U.S. Dollars (USD) | (488,791) | (426,454) | ||
Total | (135,950) | (110,210) |
The Company has exposure to other different currencies, although they have been grouped in the currencies above due to its high correlation or for not being individually significant.
The derivative financial instruments hired to hedge the foreign currency statement of financial position exposure on March 31, 2021 are not designated as hedge accounting and are set forth below:
03.31.21 | |||||||||||||
Derivative instruments not designated | Asset | Liability | Maturity | Notional | Exercise rate | Fair value (R$) | |||||||
Parent company | |||||||||||||
Non-deliverable forward | EUR | BRL | 2nd Qtr. 2021 | EUR | 265,000 | 6.8773 | (58,239) | ||||||
Non-deliverable forward | USD | BRL | 2nd Qtr. 2021 | USD | 390,000 | 5.7562 | (33,828) | ||||||
Futures - B3 | USD | BRL | 2nd Qtr. 2021 | USD | 383,000 | 5.6432 | (44,520) | ||||||
(136,587) | |||||||||||||
Subsidiaries | |||||||||||||
Non-deliverable forward | EUR | JPY | 2nd Qtr. 2021 | EUR | 19,315 | 129.4321 | 515 | ||||||
Non-deliverable forward | USD | EUR | 2nd Qtr. 2021 | EUR | 86,000 | 1.1817 | 3,689 | ||||||
Non-deliverable forward | EUR | RUB | 2nd Qtr. 2021 | EUR | 20,700 | 91.7874 | (2,156) | ||||||
Total Consolidated | (134,539) |
BRF S.A | INTERIM FINANCIAL INFORMATION - MARCH 31, 2021 | 64 |
ii. | Operating income exposure |
The derivative and non-derivative financial instruments designated as cash flow hedges for foreing exchange operating income exposure on March 31, 2021 are set forth below:
03.31.21 | |||||||||||||||
Cash flow hedge - Derivative instruments | Hedged object | Asset | Liability | Maturity | Notional | Designation rate | Fair value | ||||||||
Parent company and consolidated | |||||||||||||||
Non-deliverable forward | USD Exports | BRL | USD | 2nd Qtr. 2021 | USD | 310,000 | 5.5677 | (28,930) | |||||||
Non-deliverable forward | USD Exports | BRL | USD | 3rd Qtr. 2021 | USD | 12,000 | 5.7953 | 1,467 | |||||||
Collar | USD Exports | BRL | USD | 2nd Qtr. 2021 | USD | 55,000 | 5.4969 | (7,435) | |||||||
Collar | USD Exports | BRL | USD | 3rd Qtr. 2021 | USD | 56,000 | 5.7065 | (186) | |||||||
Collar | USD Exports | BRL | USD | 4th Qtr. 2021 | USD | 39,000 | 5.5786 | (5,711) | |||||||
Collar | USD Exports | BRL | USD | 1st Qtr. 2022 | USD | 10,000 | 5.9406 | 610 | |||||||
(40,185) |
03.31.21 | |||||||||||||||
Cash flow hedge - Non-derivative instruments | Hedged object | Liability | Maturity | Notional | Designation rate | Fair value (1) | |||||||||
Parent company and consolidated | |||||||||||||||
Bond BRF SA BRFSBZ 5 7/8 (2) | USD Exports | USD | 2nd Qtr. 2022 | USD | 70,928 | 2.0213 | (445,024) | ||||||||
Bond BRF SA BRFSBZ 3.95 | USD Exports | USD | 2nd Qtr. 2023 | USD | 150,000 | 2.0387 | (548,790) | ||||||||
(993,814) |
(1) | Corresponds to the effective portion of the hedge result accumulated in Other Comprehensive Income. |
(2) | For this instrument, the initial designation was of USD150,000, however there were repurchases with corresponding revocation of the designation in the amounts of USD31,338 at the rate of 3.2408, USD9,350 at the rate of 4.1827, USD27,190 at the rate of 5.1889 e USD11,194 at the rate of 5.5714. The accumulated exchange rate variation of the revoked portions is fixed and reserved in Other Comprehensive Income until the recognition of the hedge object in the second quarter of 2022. |
iii. | Investments exposure |
The Company holds investments abroad in functional currencies different than the Brazilian Real, which generate currency exposure that affects directly the Company’s Equity, in Other Comprehensive Income.
The non-derivative financial instruments designated as net investment hedge instruments on March 31, 2021 are set forth below:
03.31.21 | |||||||||||||
Net investment hedge - Non-derivative instruments | Object (Investment) | Liability | Maturity | Notional | Rate | Fair value (1) | |||||||
Parent company and consolidated | |||||||||||||
Bond - BRF SA BRFSBZ 4.35 | Federal Foods LLC | USD | 3rd Qtr. 2026 | USD | 75,673 | 3.7649 | (146,871) | ||||||
Bond - BRF SA BRFSBZ 4.35 | BRF Al Yasra Food | USD | 3rd Qtr. 2026 | USD | 108,757 | 3.7649 | (196,337) | ||||||
Bond - BRF SA BRFSBZ 4.35 | Al Khan Foodstuff LLC | USD | 3rd Qtr. 2026 | USD | 65,570 | 3.7649 | (126,227) | ||||||
(469,435) |
(1) | Corresponds to the effective portion of the hedge result accumulated in Other Comprehensive Income. |
BRF S.A | INTERIM FINANCIAL INFORMATION - MARCH 31, 2021 | 65 |
24.4.3. | Commodities price risk |
The financial instruments designated as cash flow hedges and fair value hedges for the commodities price exposure on March 31, 2021 are set forth below:
03.31.21 | |||||||||||||
Cash flow hedge - Derivative instruments | Hedged object | Index | Maturity | Quantity | Exercise rate (USD/Ton) | Fair value | |||||||
Parent company and consolidated | |||||||||||||
Non-deliverable forward - buy | Soybean meal purchase - floating price | Soybean meal - CBOT | 2nd Qtr. 2021 | 5,998 | ton | 417.20 | 1,744 | ||||||
Non-deliverable forward - buy | Soybean meal purchase - floating price | Soybean meal - CBOT | 3rd Qtr. 2021 | 105,000 | ton | 382.42 | 39,809 | ||||||
Non-deliverable forward - buy | Soybean meal purchase - floating price | Soybean meal - CBOT | 4th Qtr. 2021 | 29,998 | ton | 405.51 | 5,431 | ||||||
Non-deliverable forward - buy | Soybean meal purchase - floating price | Soybean meal - CBOT | 1st Qtr. 2022 | 9,999 | ton | 406.37 | 955 | ||||||
Collar - buy | Soybean meal purchase - floating price | Soybean meal - CBOT | 2nd Qtr. 2021 | 29,072 | ton | 442.18 | 3,140 | ||||||
Collar - buy | Soybean meal purchase - floating price | Soybean meal - CBOT | 3rd Qtr. 2021 | 10,000 | ton | 439.38 | 940 | ||||||
Collar - buy | Soybean meal purchase - floating price | Soybean meal - CBOT | 4th Qtr. 2021 | 4,990 | ton | 396.28 | 915 | ||||||
Call - buy | Soybean meal purchase - floating price | Soybean meal - CBOT | 2nd Qtr. 2021 | 8,000 | ton | 518.09 | 40 | ||||||
Collar - buy | Soybean purchase - floating price | Soybean - CBOT | 3rd Qtr. 2021 | 5,000 | ton | 463.82 | 397 | ||||||
Collar - buy | Soybean purchase - floating price | Soybean - CBOT | 4th Qtr. 2021 | 10,000 | ton | 447.32 | 790 | ||||||
Non-deliverable forward - buy | Soybean oil purchase - floating price | Soybean oil - CBOT | 2nd Qtr. 2021 | 3,000 | ton | 856.57 | 4,484 | ||||||
Non-deliverable forward - buy | Soybean oil purchase - floating price | Soybean oil - CBOT | 3rd Qtr. 2021 | 5,999 | ton | 738.35 | 10,481 | ||||||
Non-deliverable forward - buy | Soybean oil purchase - floating price | Soybean oil - CBOT | 4th Qtr. 2021 | 2,000 | ton | 858.81 | 1,777 | ||||||
Collar - buy | Soybean oil purchase - floating price | Soybean oil - CBOT | 2nd Qtr. 2021 | 7,899 | ton | 937.59 | 6,514 | ||||||
Collar - buy | Soybean oil purchase - floating price | Soybean oil - CBOT | 3rd Qtr. 2021 | 8,994 | ton | 861.86 | 7,608 | ||||||
Collar - buy | Soybean oil purchase - floating price | Soybean oil - CBOT | 4th Qtr. 2021 | 2,994 | ton | 794.77 | 2,995 | ||||||
88,020 |
03.31.21 | |||||||||||||
Fair value hedge - Derivative instruments | Hedged object | Index | Maturity | Quantity | Exercise rate (1) | Fair value | |||||||
Parent company and consolidated | |||||||||||||
Non-deliverable forward - sell | Soybean purchase - fixed price | Soybean - CBOT | 2nd Qtr. 2021 | 33,998 | ton | 410.92 | (22,202) | ||||||
Non-deliverable forward - sell | Soybean purchase - fixed price | Soybean - CBOT | 3rd Qtr. 2021 | 19,999 | ton | 383.18 | (14,321) | ||||||
Non-deliverable forward - sell | Corn purchase - fixed price | Corn - CBOT | 2nd Qtr. 2021 | 549,829 | ton | 148.13 | (211,079) | ||||||
Non-deliverable forward - sell | Corn purchase - fixed price | Corn - CBOT | 3rd Qtr. 2021 | 223,335 | ton | 142.81 | (66,672) | ||||||
Non-deliverable forward - sell | Corn purchase - fixed price | Corn - CBOT | 4th Qtr. 2021 | 185,467 | ton | 148.13 | (42,038) | ||||||
Non-deliverable forward - sell | Corn purchase - fixed price | Corn - CBOT | 1st Qtr. 2022 | 31,011 | ton | 174.37 | (15,022) | ||||||
Non-deliverable forward - sell | Corn purchase - fixed price | Corn - CBOT | 2nd Qtr. 2022 | 21,190 | ton | 182.17 | (1,410) | ||||||
Non-deliverable forward - sell | Corn purchase - fixed price | Corn - CBOT | 3rd Qtr. 2022 | 19,559 | ton | 164.78 | (1,800) | ||||||
Corn future - sell | Corn purchase - fixed price | Corn - B3 | 3rd Qtr. 2021 | 107,163 | ton | 1,003.56 | (3,685) | ||||||
Corn future - sell | Corn purchase - fixed price | Corn - B3 | 4th Qtr. 2021 | 16,470 | ton | 1,086.00 | (538) | ||||||
Collar - sell | Corn purchase - fixed price | Corn - B3 | 3rd Qtr. 2021 | 9,990 | ton | 1,061.99 | (3,273) | ||||||
(382,040) |
(1) | Base price of each commodity in USD/ton, except for Corn – B3 denominated in R$/ton. |
03.31.21 | |||||||||||||||
Fair value hedge - Derivative instruments | Protection object | Assets | Liabilities | Maturity | Notional | Exercise rate | Fair value | ||||||||
Parent company and consolidated | |||||||||||||||
Non-deliverable forward | Cost in USD | BRL | USD | USD | 2nd Qtr. 2021 | USD | 95,416 | 5.2988 | (34,633) | ||||||
Non-deliverable forward | Cost in USD | BRL | USD | USD | 3rd Qtr. 2021 | USD | 39,558 | 5.5305 | (6,356) | ||||||
Non-deliverable forward | Cost in USD | BRL | USD | USD | 4th Qtr. 2021 | USD | 27,474 | 5.4961 | (6,880) | ||||||
Non-deliverable forward | Cost in USD | BRL | USD | USD | 1st Qtr. 2022 | USD | 5,407 | 5.6788 | (746) | ||||||
Non-deliverable forward | Cost in USD | BRL | USD | USD | 2nd Qtr. 2022 | USD | 3,860 | 5.5031 | (1,576) | ||||||
Non-deliverable forward | Cost in USD | BRL | USD | USD | 3rd Qtr. 2022 | USD | 3,223 | 5.6635 | (1,037) | ||||||
(51,228) |
BRF S.A | INTERIM FINANCIAL INFORMATION - MARCH 31, 2021 | 66 |
24.5. | Effects of hedge instruments on financial information |
The effects of financial instruments for hedging exchange rate, commodities price and interest rates in the income for the period, in Other Comprehensive Income and in the financial position are set forth below:
Income for the period | Consolidated | |||||||||||||
03.31.21 | Note | Exposure | Hedge accounting | Foreign Exchange | Commodities | Interest Rate | Total | |||||||
Net Sales | 10,666,702 | - | - | 10,666,702 | ||||||||||
Derivatives result | Operating Results | Cash flow | (74,725) | - | - | (74,725) | ||||||||
Net Revenue | 26 | 10,591,977 | - | - | 10,591,977 | |||||||||
Cost of Sales | - | (8,280,015) | - | (8,280,015) | ||||||||||
Derivatives result | Operating Results | Cash flow / Fair value | - | (117,002) | - | (117,002) | ||||||||
Cost of Sales | - | (8,397,017) | - | (8,397,017) | ||||||||||
Interests on loans and borrowings | - | - | (425,120) | (425,120) | ||||||||||
Interest Rate Derivatives result | Interest expenses | Fair value | - | - | 787 | 787 | ||||||||
Foreign Exchange variation on assets and liabilities | (592,385) | - | - | (592,385) | ||||||||||
Foreign Exchange Derivatives result | Financial Position | Not designated | 492,720 | - | - | 492,720 | ||||||||
Effects on Financial Result | 28 | (99,665) | - | (424,333) | (523,998) | |||||||||
Other Comprehensive Income | Consolidated | |||||||||||||
03.31.21 | Exposure | Hedge accounting | Foreign Exchange | Commodities | Interest Rate | Total | ||||||||
Derivative Instruments - current | Operating Results | Cash flow | (82,479) | 48,421 | - | (34,058) | ||||||||
Non-derivative Instruments – non-current | Operating Results | Cash flow | (110,596) | - | - | (110,596) | ||||||||
Non-derivative Instruments - non-current | Foreign investments | Net investment | (124,761) | - | - | (124,761) | ||||||||
Other Comprehensive Income (1) | (317,836) | 48,421 | - | (269,415) |
(1) | All effects are shown gross of taxes. |
Statement of financial position | Consolidated | |||||||||||||
03.31.21 | Note | Exposure | Hedge accounting | Foreign Exchange | Commodities | Interest Rate | Total | |||||||
Designated derivatives | Operating Results | Cash flow / Fair value | (91,413) | (294,020) | 787 | (384,646) | ||||||||
Not designated derivatives | Financial Position | Not designated | (124,720) | - | - | (124,720) | ||||||||
Asset / (Liability) net | (216,133) | (294,020) | 787 | (509,366) | ||||||||||
Derivative Instruments - current (2) | Operating Results | Cash flow | (34,537) | 219,727 | - | 185,190 | ||||||||
Non-derivative instruments – non-current | Operating Results | Cash flow | (993,814) | - | - | (993,814) | ||||||||
Non-derivative Instruments - non-current | Foreign investments | Net investment | (469,435) | - | - | (469,435) | ||||||||
Other Comprehensive Income (1) | (1,497,786) | 219,727 | - | (1,278,059) | ||||||||||
Derivatives result | Operating Results | Cash flow / Fair value | - | 657,863 | - | 657,863 | ||||||||
Inventories | 7 | - | 657,863 | - | 657,863 |
(1) | All effects are shown gross of taxes. |
(2) | Includes R$(1,033) related to the time value of the foreign exchange option contracts, and R$20,751 related to the time value of the commodity options contracts. |
Statement of financial position | Consolidated | |||||||||||||
12.31.20 | Note | Exposure | Hedge accounting | Foreign Exchange | Commodities | Interest Rate | Total | |||||||
Designated derivatives | Operating Results | Cash flow / Fair value | 95,558 | (144,057) | - | (48,499) | ||||||||
Not designated derivatives | Financial Position | Not designated | 55,442 | - | (14,649) | 40,793 | ||||||||
Asset / (Liability) net | 151,000 | (144,057) | (14,649) | (7,706) | ||||||||||
Derivative Instruments - current | Operating Results | Cash flow | 47,942 | 171,306 | - | 219,248 | ||||||||
Non-derivative instruments – non-current | Operating Results | Cash flow | (883,218) | - | - | (883,218) | ||||||||
Non-derivative Instruments - non-current | Foreign investments | Net investment | (344,674) | - | - | (344,674) | ||||||||
Other Comprehensive Income | (1,179,950) | 171,306 | - | (1,008,644) | ||||||||||
Derivatives result | Operating Results | Cash flow / Fair value | - | 442,398 | - | 442,398 | ||||||||
Inventories | 7 | - | 442,398 | - | 442,398 |
BRF S.A | INTERIM FINANCIAL INFORMATION - MARCH 31, 2021 | 67 |
In the statement of cash flows, the effect of the derivative financial instruments designated as hedge accounting is presented in the line item in which the hedged object is recorded. For the instruments not designated, the effects are presented in the Derivative Financial Instruments line item.
Summarized financial position of derivative financial instruments:
Parent company | Consolidated | ||||||
03.31.21 | 12.31.20 | 03.31.21 | 12.31.20 | ||||
Asset | |||||||
Designated as hedge accounting | |||||||
Currency derivatives | 40,071 | 177,208 | 40,071 | 177,208 | |||
Commodities derivatives | 92,480 | 125,304 | 92,480 | 125,304 | |||
Interest rate derivatives | 1,885 | - | 1,885 | - | |||
Not designated as hedge accounting | |||||||
Currency derivatives | 30,139 | 59,037 | 34,343 | 75,478 | |||
164,575 | 361,549 | 168,779 | 377,990 | ||||
Current assets | 162,690 | 361,315 | 166,894 | 377,756 | |||
Non-current assets | 1,885 | 234 | 1,885 | 234 | |||
Liabilities | |||||||
Designated as hedge accounting | |||||||
Currency derivatives | (131,484) | (81,650) | (131,484) | (81,650) | |||
Commodities derivatives | (386,500) | (269,361) | (386,500) | (269,361) | |||
Interest rate derivatives | (1,098) | - | (1,098) | - | |||
Not designated as hedge accounting | |||||||
Currency derivatives | (156,907) | (13,610) | (159,063) | (20,036) | |||
Interest rate derivatives | - | (14,649) | - | (14,649) | |||
(675,989) | (379,270) | (678,145) | (385,696) | ||||
Current liabilities | (669,068) | (378,543) | (671,224) | (384,969) | |||
Non-current liabilities | (6,921) | (727) | (6,921) | (727) |
BRF S.A | INTERIM FINANCIAL INFORMATION - MARCH 31, 2021 | 68 |
24.6. | Sensitivity analysis |
The Management understands that the most relevant risks that may affect the Company’s results are the volatility of commodities prices and foreign exchange rates. Currently the fluctuation of the interest rates does not affect significantly the Company’s results since Management has chosen to keep at fixed rates a considerable portion of its debts.
The amounts below represent the possible impacts (incremental results) of the hedging instruments and their respective hedged positions, considering situations of increase and decrease in the selected risk factors.
The information used in the preparation of the analysis is based on the position as of March 31, 2021, which has been described in the items above. The future results may diverge significantly of the estimated values if the reality presents different than the assumptions used. Positive values indicate gains and negative values indicate losses.
Scenario | ||||||||||||||
Exchange rate - Balance | Base | - 50% | - 25% | - 10% | + 10% | + 25% | + 50% | |||||||
USD | 5.6973 | 2.8487 | 4.2730 | 5.1276 | 6.2670 | 7.1216 | 8.5460 | |||||||
Monetary Assets and Liabilities | 2,878,048 | 1,439,024 | 575,610 | (575,610) | (1,439,024) | (2,878,048) | ||||||||
Derivative Instruments - Not designated | (2,633,652) | (1,316,826) | (526,730) | 526,730 | 1,316,826 | 2,633,652 | ||||||||
Net effect | 244,396 | 122,198 | 48,880 | (48,880) | (122,198) | (244,396) | ||||||||
EUR | 6.6915 | 3.3458 | 5.0186 | 6.0224 | 7.3607 | 8.3644 | 10.0373 | |||||||
Monetary Assets and Liabilities | 704,109 | 352,055 | 140,822 | (140,822) | (352,055) | (704,109) | ||||||||
Derivative Instruments - Not designated | (733,185) | (366,592) | (146,637) | 146,637 | 366,592 | 733,185 | ||||||||
Net effect | (29,076) | (14,537) | (5,815) | 5,815 | 14,537 | 29,076 | ||||||||
JPY | 0.0515 | 0.0258 | 0.0386 | 0.0464 | 0.0567 | 0.0644 | 0.0773 | |||||||
Monetary Assets and Liabilities | (40,254) | (20,127) | (8,051) | 8,051 | 20,127 | 40,254 | ||||||||
Derivative Instruments - Not designated | 64,400 | 32,200 | 12,880 | (12,880) | (32,200) | (64,400) | ||||||||
Net effect | 24,146 | 12,073 | 4,829 | (4,829) | (12,073) | (24,146) | ||||||||
RUB | 0.0754 | 0.0377 | 0.0566 | 0.0679 | 0.0830 | 0.0943 | 0.1131 | |||||||
Monetary Assets and Liabilities | (72,737) | (36,368) | (14,547) | 14,547 | 36,368 | 72,737 | ||||||||
Derivative Instruments - Not designated | 71,659 | 35,829 | 14,332 | (14,332) | (35,829) | (71,659) | ||||||||
Net effect | (1,078) | (539) | (215) | 215 | 539 | 1,078 | ||||||||
TRY | 0.6903 | 0.3452 | 0.5177 | 0.6213 | 0.7593 | 0.8629 | 1.0355 | |||||||
Monetary Assets and Liabilities | (36,268) | (18,134) | (7,254) | 7,254 | 18,134 | 36,268 | ||||||||
Net effect | (36,268) | (18,134) | (7,254) | 7,254 | 18,134 | 36,268 | ||||||||
AOA | 0.0092 | 0.0046 | 0.0069 | 0.0082 | 0.0101 | 0.0115 | 0.0137 | |||||||
Monetary Assets and Liabilities | (132,076) | (66,038) | (26,415) | 26,415 | 66,038 | 132,076 | ||||||||
Net effect | (132,076) | (66,038) | (26,415) | 26,415 | 66,038 | 132,076 |
Scenario | ||||||||||||||
Exchange rate - Operating results | Base | - 50% | - 25% | - 10% | + 10% | + 25% | + 50% | |||||||
USD | 5.6973 | 2.8487 | 4.2730 | 5.1276 | 6.2670 | 7.1216 | 8.5460 | |||||||
Revenue in USD | (2,002,396) | (1,001,198) | (400,479) | 400,479 | 1,001,198 | 2,002,396 | ||||||||
NDF | 917,265 | 458,633 | 183,453 | (183,453) | (458,633) | (917,265) | ||||||||
Collar | 433,036 | 205,144 | 69,184 | (70,437) | (207,173) | (435,065) | ||||||||
Loans - Designated | 629,347 | 314,673 | 125,870 | (125,870) | (314,673) | (629,347) | ||||||||
Net effect | (22,748) | (22,748) | (21,972) | 20,719 | 20,719 | 20,719 |
BRF S.A | INTERIM FINANCIAL INFORMATION - MARCH 31, 2021 | 69 |
Scenario | ||||||||||||||
Exchange rate - Operating results | Base | - 50% | - 25% | - 10% | + 10% | + 25% | + 50% | |||||||
USD | 5.6973 | 2.8487 | 4.2730 | 5.1276 | 6.2670 | 7.1216 | 8.5460 | |||||||
Cost of Sales | (498,339) | (249,170) | (99,668) | 99,668 | 249,170 | 498,339 | ||||||||
NDF | 498,339 | 249,170 | 99,668 | (99,668) | (249,170) | (498,339) | ||||||||
Net effect | - | - | - | - | - | - | ||||||||
Scenario | ||||||||||||||
Operating results - Commodities | Base (1) | - 50% | - 25% | - 10% | + 10% | + 25% | + 50% | |||||||
Soy Grain - CBOT | 501 | 250 | 376 | 451 | 551 | 626 | 751 | |||||||
Cost of Sales | (9,765) | (4,883) | (1,953) | 1,953 | 4,883 | 9,765 | ||||||||
Collar | (2,962) | (1,210) | (159) | 593 | 1,644 | 3,396 | ||||||||
NDF | 13,521 | 6,761 | 2,704 | (2,704) | (6,761) | (13,521) | ||||||||
Net effect | 794 | 668 | 592 | (158) | (234) | (360) | ||||||||
Soybean Meal - CBOT | 452 | 226 | 339 | 407 | 498 | 565 | 679 | |||||||
Cost of Sales | 45,929 | 22,965 | 9,186 | (9,186) | (22,965) | (45,929) | ||||||||
Collar | (8,052) | (2,958) | (228) | 1,948 | 5,004 | 10,098 | ||||||||
Call | (1,866) | (933) | (373) | 373 | 413 | 413 | ||||||||
NDF | (34,154) | (17,077) | (6,831) | 6,831 | 17,077 | 34,154 | ||||||||
Net effect | 1,857 | 1,997 | 1,754 | (34) | (471) | (1,264) | ||||||||
Soybean Oil - CBOT | 1,083 | 542 | 812 | 975 | 1,191 | 1,354 | 1,625 | |||||||
Cost of Sales | 16,726 | 8,363 | 3,345 | (3,345) | (8,363) | (16,726) | ||||||||
Collar | (8,322) | (3,146) | (2,089) | 2,167 | 5,417 | 10,833 | ||||||||
NDF | (5,956) | (2,978) | (1,191) | 1,191 | 2,978 | 5,956 | ||||||||
Net effect | 2,448 | 2,239 | 65 | 13 | 32 | 63 | ||||||||
Corn - CBOT | 204 | 102 | 153 | 184 | 225 | 255 | 307 | |||||||
Cost of Sales | (105,281) | (52,640) | (21,056) | 21,056 | 52,640 | 105,281 | ||||||||
NDF | 105,281 | 52,640 | 21,056 | (21,056) | (52,640) | (105,281) | ||||||||
Net effect | - | - | - | - | - | - | ||||||||
Corn - B3 | 1,452 | 726 | 1,089 | 1,307 | 1,597 | 1,815 | 2,178 | |||||||
Cost of Sales | (97,008) | (48,504) | (19,402) | 19,402 | 48,504 | 97,008 | ||||||||
Collar | 6,815 | 3,831 | 1,532 | (1,532) | (3,831) | (7,662) | ||||||||
NDF | 89,756 | 44,878 | 17,951 | (17,951) | (44,878) | (89,756) | ||||||||
Net effect | (437) | 205 | 81 | (81) | (205) | (410) |
(1) | Base price of each commodity in USD/ton, except for Corn – B3 denominated in R$/ton. |
BRF S.A | INTERIM FINANCIAL INFORMATION - MARCH 31, 2021 | 70 |
24.7. | Financial instruments by category |
Parent company | |||||
03.31.21 | |||||
Amortized cost | Fair value through profit and loss | Total | |||
Assets | |||||
Cash and bank | 77,876 | - | 77,876 | ||
Cash equivalents | - | 3,479,211 | 3,479,211 | ||
Marketable securities | - | 327,358 | 327,358 | ||
Restricted cash | 24,065 | - | 24,065 | ||
Trade accounts receivable | 4,785,956 | 231,279 | 5,017,235 | ||
Other receivables | 76,295 | - | 76,295 | ||
Derivatives not designated | - | 30,139 | 30,139 | ||
Derivatives designated as hedge accounting (1) | - | 134,436 | 134,436 | ||
Liabilities | |||||
Trade accounts payable | (8,632,844) | - | (8,632,844) | ||
Supply chain finance | (1,489,276) | - | (1,489,276) | ||
Loans and borrowings (2) | (20,637,643) | - | (20,637,643) | ||
Derivatives not designated | - | (156,907) | (156,907) | ||
Derivatives designated as hedge accounting (1) | - | (519,082) | (519,082) | ||
(25,795,571) | 3,526,434 | (22,269,137) |
(1) | All derivatives are measured at fair value. Those designated as hedge accounting have their gains and losses also affecting other comprehensive income and inventories. |
(2) | All loans and borrowings are measured at amortized cost. Those designated as hedge accounting have their gains and losses also affecting shareholders’ equity. |
Parent company | |||||
12.31.20 | |||||
Amortized cost | Fair value through profit and loss | Total | |||
Assets | |||||
Cash and bank | 118,307 | - | 118,307 | ||
Cash equivalents | - | 3,757,832 | 3,757,832 | ||
Marketable securities | - | 327,559 | 327,559 | ||
Restricted cash | 24,358 | - | 24,358 | ||
Trade accounts receivable | 4,906,964 | 310,265 | 5,217,229 | ||
Other receivables | 86,404 | - | 86,404 | ||
Derivatives not designated | - | 59,037 | 59,037 | ||
Derivatives designated as hedge accounting | - | 302,512 | 302,512 | ||
Liabilities | |||||
Trade accounts payable | (8,170,012) | - | (8,170,012) | ||
Supply chain finance | (1,452,637) | - | (1,452,637) | ||
Loans and borrowings | (19,310,254) | - | (19,310,254) | ||
Derivatives not designated | - | (28,259) | (28,259) | ||
Derivatives designated as hedge accounting | - | (351,011) | (351,011) | ||
(23,796,870) | 4,377,935 | (19,418,935) |
BRF S.A | INTERIM FINANCIAL INFORMATION - MARCH 31, 2021 | 71 |
Consolidated | |||||
03.31.21 | |||||
Amortized cost | Fair value through profit and loss | Total | |||
Assets | |||||
Cash and bank | 3,262,377 | - | 3,262,377 | ||
Cash equivalents | - | 5,404,445 | 5,404,445 | ||
Marketable securities | 208,291 | 329,044 | 537,335 | ||
Restricted cash | 24,065 | - | 24,065 | ||
Trade accounts receivable | 2,719,708 | 231,279 | 2,950,987 | ||
Other receivables | 76,295 | - | 76,295 | ||
Derivatives not designated | - | 34,343 | 34,343 | ||
Derivatives designated as hedge accounting (1) | - | 134,436 | 134,436 | ||
Liabilities | |||||
Trade accounts payable | (9,561,697) | - | (9,561,697) | ||
Supply chain finance | (1,489,276) | - | (1,489,276) | ||
Loans and borrowings (2) | (24,037,174) | - | (24,037,174) | ||
Derivatives not designated | - | (159,063) | (159,063) | ||
Derivatives designated as hedge accounting (1) | - | (519,082) | (519,082) | ||
Written option– business combination | - | (84,814) | (84,814) | ||
(28,797,411) | 5,370,588 | (23,426,823) |
(1) | All derivatives are measured at fair value. Those designated as hedge accounting have their gains and losses also affecting other comprehensive income and inventories. |
(2) | All loans and borrowings are measured at amortized cost. Those designated as hedge accounting have their gains and losses also affecting shareholders’ equity. |
Consolidated | |||||||
12.31.20 | |||||||
Amortized cost | Fair value through other comprehensive income | Fair value through profit and loss | Total | ||||
Equity instruments | |||||||
Assets | |||||||
Cash and bank | 2,439,072 | - | - | 2,439,072 | |||
Cash equivalents | - | - | 5,137,553 | 5,137,553 | |||
Marketable securities | 287,504 | 42,029 | 329,202 | 658,735 | |||
Restricted cash | 24,358 | - | - | 24,358 | |||
Trade accounts receivable | 3,789,616 | - | 310,265 | 4,099,881 | |||
Other receivables | 86,404 | - | - | 86,404 | |||
Derivatives not designated | - | - | 75,478 | 75,478 | |||
Derivatives designated as hedge accounting | - | - | 302,512 | 302,512 | |||
Liabilities | |||||||
Trade accounts payable | (9,009,987) | - | - | (9,009,987) | |||
Supply chain finance | (1,452,637) | - | - | (1,452,637) | |||
Loans and borrowings | (22,404,426) | - | - | (22,404,426) | |||
Derivatives not designated | - | - | (34,685) | (34,685) | |||
Derivatives designated as hedge accounting | - | - | (351,011) | (351,011) | |||
Written option– business combination | - | - | (185,401) | (185,401) | |||
(26,240,096) | 42,029 | 5,583,913 | (20,614,154) |
BRF S.A | INTERIM FINANCIAL INFORMATION - MARCH 31, 2021 | 72 |
24.8. | Fair value of financial instruments |
The fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.
Depending on the inputs used for measurement, the financial instruments at fair value may be classified into 3 hierarchy levels:
» | Level 1 – Uses quoted prices (unadjusted) for identical instruments in active markets. In this category are classified investments in stocks, savings accounts, overnights, term deposits, Financial Treasury Bills (“LFT”) and investment funds; |
» | Level 2 – Uses prices quoted in active markets for similar instruments, prices quoted for identical or similar instruments in non-active markets and evaluation models for which inputs are observable. In this level are classified the investments in Bank Deposit Certificates (“CDB”) and derivatives, which are measured by well-known pricing models: discounted cash flows and Black-Scholes. The observable inputs are interest rates and curves, volatility factors and foreign exchange rates; |
» | Level 3 – Instruments for which significant inputs are non-observable. The Company has a financial liability arising from a put option written in the context of a business combination. |
The table below presents the overall classification of financial instruments measured at fair value by measurement hierarchy. For the three-month period ended on March 31, 2021, there were no changes among the 3 levels of hierarchy.
Parent company | |||||||||||
03.31.21 | 12.31.20 | ||||||||||
Level 1 | Level 2 | Total | Level 1 | Level 2 | Total | ||||||
Financial Assets | |||||||||||
Fair value through profit and loss | |||||||||||
Savings account and overnight | 149,789 | - | 149,789 | 102,336 | - | 102,336 | |||||
Term deposits | - | - | - | - | - | - | |||||
Bank deposit certificates | - | 3,325,938 | 3,325,938 | - | 3,650,812 | 3,650,812 | |||||
Financial treasury bills | 312,589 | - | 312,589 | 312,515 | - | 312,515 | |||||
Investment funds | 18,253 | - | 18,253 | 19,728 | - | 19,728 | |||||
Trade accounts receivable | - | 231,279 | 231,279 | - | 310,265 | 310,265 | |||||
Derivatives | - | 164,575 | 164,575 | - | 361,549 | 361,549 | |||||
Financial Liabilities | |||||||||||
Fair value through profit and loss | |||||||||||
Derivatives | - | (675,989) | (675,989) | - | (379,270) | (379,270) | |||||
480,631 | 3,045,803 | 3,526,434 | 434,579 | 3,943,356 | 4,377,935 |
Consolidated | |||||||||||||||
03.31.21 | 12.31.20 | ||||||||||||||
Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total | ||||||||
Financial Assets | |||||||||||||||
Fair value through other comprehensive income | |||||||||||||||
Stocks | - | - | - | - | 42,029 | - | - | 42,029 | |||||||
Fair value through profit and loss | |||||||||||||||
Savings account and overnight | 1,962,494 | - | - | 1,962,494 | 1,220,232 | - | - | 1,220,232 | |||||||
Term deposits | 102,255 | - | - | 102,255 | 250,189 | - | - | 250,189 | |||||||
Bank deposit certificates | - | 3,336,212 | - | 3,336,212 | - | 3,662,448 | - | 3,662,448 | |||||||
Financial treasury bills | 312,589 | - | - | 312,589 | 312,515 | - | - | 312,515 | |||||||
Investment funds | 19,939 | - | - | 19,939 | 21,371 | - | - | 21,371 | |||||||
Trade accounts receivable | - | 231,279 | - | 231,279 | - | 310,265 | - | 310,265 | |||||||
Derivatives | - | 168,779 | - | 168,779 | - | 377,990 | - | 377,990 | |||||||
Financial Liabilities | |||||||||||||||
Fair value through profit and loss | |||||||||||||||
Derivatives | - | (678,145) | - | (678,145) | - | (385,696) | - | (385,696) | |||||||
Written option– business combination | - | - | (84,814) | (84,814) | - | - | (185,401) | (185,401) | |||||||
2,397,277 | 3,058,125 | (84,814) | 5,370,588 | 1,846,336 | 3,965,007 | (185,401) | 5,625,942 |
Except for the items set forth below, the fair value of all other financial instruments is approximate to their book value. The fair value of the bonds set forth below is based in prices observed in active markets, level 1 of the fair value hierarchy, while the debentures are based in level 2 and are measured by discounted cash flows.
BRF S.A | INTERIM FINANCIAL INFORMATION - MARCH 31, 2021 | 73 |
Parent company and Consolidated | ||||||||||||
03.31.21 | 12.31.20 | |||||||||||
Currency | Maturity | Book value | Fair value | Book value | Fair value | |||||||
BRF S.A. | ||||||||||||
BRF SA BRFSBZ 5 7/8 | USD | 2022 | (410,647) | (389,611) | (367,714) | (389,611) | ||||||
BRF SA BRFSBZ 4 3/4 | USD | 2024 | (1,710,233) | (1,659,891) | (1,538,086) | (1,659,891) | ||||||
BRF SA BRFSBZ 3.95 | USD | 2023 | (1,341,866) | (1,275,598) | (1,207,468) | (1,275,598) | ||||||
BRF SA BRFSBZ 2 3/4 | EUR | 2022 | (1,143,722) | (1,105,478) | (1,081,404) | (1,105,478) | ||||||
BRF SA BRFSBZ 4 7/8 | USD | 2030 | (4,277,416) | (4,333,054) | (3,951,539) | (4,333,054) | ||||||
BRF SA BRFSBZ 5 3/4 | USD | 2050 | (4,439,676) | (4,705,851) | (4,106,115) | (4,705,851) | ||||||
Debenture - 1st Issue | BRL | 2026 | (790,850) | (830,155) | (771,138) | (778,016) | ||||||
Debenture - 2nd Issue | BRL | 2030 | (2,280,677) | (2,412,682) | (2,250,867) | (2,225,796) | ||||||
Parent company | (16,395,087) | (16,712,320) | (15,274,331) | (16,473,295) | ||||||||
BRF GmbH | ||||||||||||
BRF SA BRFSBZ 4.35 | USD | 2026 | (2,799,290) | (2,779,574) | (2,577,667) | (2,779,574) | ||||||
Consolidated | (19,194,377) | (19,491,894) | (17,851,998) | (19,252,869) |
24.8.1. | Level 3 measurement |
The Company holds a financial liability arising from a put option written in the context of a business combination. This option gives the non-controlling shareholder the right to sell its equity stake in the subsidiary for an amount equivalent, in Turkish Liras, to a multiple of the Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA) of the economic group of this subsidiary in the last 12 months prior to the exercise. The exercise period is comprised of the six-month period beginning on May 25, 2021. This liability is measured at the present value of redemption amount using internal assumptions regarding the results of that economic group.
The effects of the subsequent measurement resulted in a gain in financial results of R$102,293 in the three-month period ended on March 31, 2021 (gain of R$52,676 in the same period of the prior year), as per note 28.
25. | SEGMENT INFORMATION |
The operating segments are reported consistently with the management reports provided to the main strategic and operational decision makers for assessing the performance of each segment and allocation of resources. The operating segments information is prepared considering three reportable segments, being: Brazil, International and Other Segments.
The operating segments include the sales of all distribution channels and are subdivided according to the nature of the products, for which the characteristics are described below:
» | Poultry: production and sale of whole poultry and in-natura cuts. |
» | Pork and others: production and sale of in-natura cuts. |
» | Processed: production and sale of processed food, frozen and processed products derived from poultry, pork and beef, margarine, vegetables and soybean-based products. |
» | Other sales: sale of flour for food service and others. |
Other segments are comprised of commercialization and development of animal nutrition ingredients, human nutrition, plant nutrition (fertilizers) and health care (health and wellness), as well as commercialization of agricultural products.
The items not allocated to the segments are presented as Corporate and refer to relevant events not attributable to the operating segments.
The net sales for each reportable operating segment is set forth below:
BRF S.A | INTERIM FINANCIAL INFORMATION - MARCH 31, 2021 | 74 |
Consolidated | ||||
2021 | 2020 | |||
Net sales | Jan - Mar | Jan - Mar | ||
Brazil | ||||
In-natura | 1,347,424 | 1,257,087 | ||
Poultry | 1,033,448 | 970,036 | ||
Pork and other | 313,976 | 287,051 | ||
Processed | 4,033,668 | 3,392,804 | ||
Other sales | 11,841 | 5,263 | ||
5,392,933 | 4,655,154 | |||
International | ||||
In-natura | 4,030,870 | 3,453,261 | ||
Poultry | 3,416,418 | 2,970,686 | ||
Pork and other | 614,452 | 482,575 | ||
Processed | 680,905 | 511,121 | ||
Other sales | 109,292 | 51,321 | ||
4,821,067 | 4,015,703 | |||
Other segments | 377,977 | 278,208 | ||
10,591,977 | 8,949,065 |
The income (loss) before financial results for each segment and for Corporate is set forth below:
Consolidated | ||||
2021 | 2020 | |||
Jan - Mar | Jan - Mar | |||
Brazil | 374,478 | 363,879 | ||
International | 174,824 | 440,648 | ||
Other segments | 90,893 | 37,529 | ||
Sub total | 640,195 | 842,056 | ||
Corporate | (12,284) | (287,377) | ||
627,911 | 554,679 |
The composition of the main effects not allocated to the operating segments and presented as Corporate is set forth below:
Consolidated | ||||
2021 | 2020 | |||
Corporate | Jan - Mar | Jan - Mar | ||
Investigations involving the Company (note 1.3) | (5,237) | (12,301) | ||
Agreement - Class Action | - | (204,436) | ||
Tax and civil contingencies | (4,318) | (40,626) | ||
Expenses COVID-19 (1) | (7,942) | (24,078) | ||
Results with sale and disposal of fixed assets | 5,655 | - | ||
Expenses with demobilization | (2,204) | - | ||
Impairment of investments | 119 | (7,757) | ||
Other | 1,643 | 1,821 | ||
(12,284) | (287,377) |
(1) | Mainly comprised of donations in Brazil, consultants and expenses with health and safety, which are not associated with the business segments. |
No customer individually or in aggregate (economic group) accounted for more than 5% of net sales for the three-month period ended on March 31, 2021 and 2020.
The goodwill arising from business combinations and the intangible assets with indefinite useful life (trademarks) were allocated to the reportable operating segments, considering the economic benefits generated by such intangible assets. The allocation of these intangible assets is presented below:
BRF S.A | INTERIM FINANCIAL INFORMATION - MARCH 31, 2021 | 75 |
Consolidated | |||||||||||
Goodwill | Trademarks | Total | |||||||||
03.31.21 | 12.31.20 | 03.31.21 | 12.31.20 | 03.31.21 | 12.31.20 | ||||||
Brazil | 1,151,498 | 1,151,498 | 982,478 | 982,478 | 2,133,976 | 2,133,976 | |||||
International | 1,893,809 | 1,784,079 | 342,984 | 345,260 | 2,236,793 | 2,129,339 | |||||
3,045,307 | 2,935,577 | 1,325,462 | 1,327,738 | 4,370,769 | 4,263,315 |
Information related to total assets by reportable segment is not disclosed, as it is not included in the set of information made available to the Company’s management, which makes investment decisions and determine allocation of resources based on information about the consolidated assets.
26. | NET SALES |
Parent company | Consolidated | ||||||
2021 | 2020 | 2021 | 2020 | ||||
Jan - Mar | Jan - Mar | Jan - Mar | Jan - Mar | ||||
Gross sales | |||||||
Brazil | 6,686,416 | 5,766,298 | 6,686,416 | 5,766,298 | |||
International | 3,549,009 | 2,553,143 | 5,183,824 | 4,267,065 | |||
Other segments | 390,088 | 291,633 | 416,640 | 307,294 | |||
10,625,513 | 8,611,074 | 12,286,880 | 10,340,657 | ||||
Sales deductions | |||||||
Brazil | (1,293,483) | (1,111,144) | (1,293,483) | (1,111,144) | |||
International | (4,582) | (23,948) | (362,757) | (251,362) | |||
Other segments | (36,059) | (26,937) | (38,663) | (29,086) | |||
(1,334,124) | (1,162,029) | (1,694,903) | (1,391,592) | ||||
Net sales | |||||||
Brazil | 5,392,933 | 4,655,154 | 5,392,933 | 4,655,154 | |||
International | 3,544,427 | 2,529,195 | 4,821,067 | 4,015,703 | |||
Other segments | 354,029 | 264,696 | 377,977 | 278,208 | |||
9,291,389 | 7,449,045 | 10,591,977 | 8,949,065 |
27. | OTHER OPERATING INCOME (EXPENSES), NET |
Parent company | Consolidated | ||||||
2021 | 2020 | 2021 | 2020 | ||||
Jan - Mar | Jan - Mar | Jan - Mar | Jan - Mar | ||||
Recovery of expenses (1) | 59,954 | 78,478 | 59,956 | 78,688 | |||
Scrap sales | 2,978 | 2,693 | 3,015 | 2,774 | |||
Provision for civil and tax risks | (4,313) | (42,475) | (4,625) | (42,475) | |||
Other employees benefits | (7,334) | (7,436) | (7,334) | (7,436) | |||
Insurance claims costs | (3,176) | (3,685) | (3,411) | (1,689) | |||
Gains (losses) on the disposal of non-financial assets | 3,771 | (9,770) | 5,736 | (10,876) | |||
Employee participation and bonuses | (8,122) | (49,525) | (20,560) | (46,644) | |||
Demobilization expenses | (2,131) | (3,755) | (2,204) | (4,258) | |||
Expected credit losses in other receivables | (340) | (3,093) | (340) | (3,465) | |||
Other (2) | (6,277) | (192,763) | (852) | (203,172) | |||
35,010 | (231,331) | 29,381 | (238,553) |
(1) | Includes recovery of PIS and COFINS taxes on inputs in the amount of R$26,567 and effects of the final decision related to the exclusion of ICMS from the PIS and COFINS calculation basis of Batávia in the amount of R$29,887 (note 9.1) for the three-month period ended on March 31, 2021 (R$74,216 of recovery of PIS and COFINS taxes on inputs in the same period of previous year). |
(2) | Includes expenditures with investigations (note 1.3) and in 2020 expenses with class action agreement. |
BRF S.A | INTERIM FINANCIAL INFORMATION - MARCH 31, 2021 | 76 |
28. | FINANCIAL INCOME (EXPENSES), NET |
Parent company | Consolidated | ||||||||
2021 | 2020 | 2021 | 2020 | ||||||
Note | Jan - Mar | Jan - Mar | Jan - Mar | Jan - Mar | |||||
Financial income | |||||||||
Interest on cash and cash equivalents | 4 | 17,257 | 21,034 | 26,267 | 29,555 | ||||
Income with marketable securities | 5 | 1,651 | 19,443 | 6,251 | 16,587 | ||||
Fair value through other comprehensive income | - | - | - | 211 | |||||
Fair value through profit and loss | 1,540 | 3,754 | 1,540 | 3,411 | |||||
Amortized cost | 111 | 15,689 | 4,711 | 12,965 | |||||
Interest on recoverable taxes (1) | 9 | 77,522 | 56,597 | 77,539 | 56,636 | ||||
Interest on other assets | 12,441 | 9,703 | 12,596 | 10,100 | |||||
108,871 | 106,777 | 122,653 | 112,878 | ||||||
Financial expenses | |||||||||
Interests on loans and borrowings | 15 | (374,509) | (277,833) | (425,120) | (314,493) | ||||
Interest with related parties | 30 | (75,445) | (80,761) | - | - | ||||
Interest on contingencies | 21 | (41,621) | (56,759) | (41,621) | (56,759) | ||||
Interest on leases | 18 | (43,674) | (48,246) | (55,290) | (52,369) | ||||
Interest on actuarial liabilities | (9,984) | (9,284) | (11,420) | (10,139) | |||||
Interest on other liabilities | (4,728) | 1,404 | (4,745) | 1,407 | |||||
Written option - Business combination | 24.8.1 | - | - | 102,293 | 52,676 | ||||
Adjustment to present value | 6 and 16 | (143,097) | (90,788) | (143,379) | (90,941) | ||||
Other | (17,871) | (52,473) | (47,133) | (98,732) | |||||
(710,929) | (614,740) | (626,415) | (569,350) | ||||||
Monetary, exchange and derivative results, net | |||||||||
Exchange rate variation on monetary assets and liabilities | (1,777,888) | (4,854,470) | (592,385) | (1,198,934) | |||||
Derivative results | 473,197 | 1,040,941 | 493,507 | 1,048,937 | |||||
(1,304,691) | (3,813,529) | (98,878) | (149,997) | ||||||
(1,906,749) | (4,321,492) | (602,640) | (606,469) |
(1) | For the three-month period ended on March 31, 2021, the effect includes the final decision related to the exclusion of ICMS from the PIS and COFINS calculation basis from Batávia (note 9) in the amount of R$45,156 (null in the same period of the previous year). |
BRF S.A | INTERIM FINANCIAL INFORMATION - MARCH 31, 2021 | 77 |
29. | STATEMENT OF INCOME BY NATURE |
The Company discloses its statement of income by function and thus presents below the details by nature:
Parent company | Consolidated | ||||||
2021 | 2020 | 2021 | 2020 | ||||
Jan - Mar | Jan - Mar | Jan - Mar | Jan - Mar | ||||
Costs of sales | |||||||
Raw materials and supplies (1) | 5,031,063 | 3,907,899 | 6,122,905 | 4,675,317 | |||
Salaries and employees benefits | 1,019,843 | 931,251 | 1,039,400 | 945,168 | |||
Depreciation | 444,840 | 415,604 | 485,709 | 452,231 | |||
Amortization | 25,112 | 13,685 | 41,062 | 28,345 | |||
Others | 684,139 | 560,470 | 707,941 | 595,027 | |||
7,204,997 | 5,828,909 | 8,397,017 | 6,696,088 | ||||
Sales expenses | |||||||
Indirect and direct logistics expenses | 553,522 | 515,533 | 661,828 | 583,717 | |||
Marketing | 112,634 | 117,066 | 157,181 | 154,095 | |||
Salaries and employees benefits | 250,489 | 249,235 | 337,752 | 318,150 | |||
Depreciation | 43,436 | 30,881 | 75,021 | 53,580 | |||
Amortization | 25,354 | 13,719 | 32,337 | 19,959 | |||
Others | 118,541 | 106,133 | 168,907 | 154,833 | |||
1,103,976 | 1,032,567 | 1,433,026 | 1,284,334 | ||||
Administrative expenses | |||||||
Salaries and employees benefits | 46,253 | 40,180 | 83,747 | 70,222 | |||
Fees | 11,250 | 11,863 | 11,250 | 11,863 | |||
Depreciation | 8,769 | 6,311 | 15,559 | 9,497 | |||
Amortization | 11,100 | 7,599 | 11,732 | 8,208 | |||
Others | 21,308 | 21,328 | 37,696 | 42,770 | |||
98,680 | 87,281 | 159,984 | 142,560 |
(1) | Includes recoveries of PIS and COFINS taxes on inputs and export credits in the amount of R$ 35,949 for the three-month period ended on March 31, 2021 (null in the same period of the previous year). |
The Company incurred in expenses with internal research and development of new products of R$10,852 for the three-month period ended on March 31, 2021 in the parent company and in the consolidated (R$16,314 in the parent company and in the consolidated in the same period of the prior year).
30. | RELATED PARTIES |
In the normal course of business, rights and obligations arise between related parties, resulting from transactions of sale and purchase of products, as well as from financial operations.
The Company holds a Related Parties Transactions Policy, which was reviewed and approved by the Board of Directors and applies to all subsidiaries of the group.
The policy mentioned above provides the conditions that must be observed for the realization of a transaction between related parties, as well as establishes approval hierarchies according to the value and nature of the transactions involved. The policy also foresees situations of conflict of interests and how they must be conducted.
BRF S.A | INTERIM FINANCIAL INFORMATION - MARCH 31, 2021 | 78 |
30.1. | Transactions and balances with the Parent Company |
The balances of the transactions with related parties recorded in the statement of financial position of the Parent Company are as follows:
Accounts receivable | Dividends and interest on shareholders' equity receivable | Loans | Trade accounts payable | Other rights | Advances and other liabilities | ||||||||||||||||||
03.31.21 | 12.31.20 | 03.31.21 | 12.31.20 | 03.31.21 | 12.31.20 | 03.31.21 | 12.31.20 | 03.31.21 | 12.31.20 | 03.31.21 | 12.31.20 | ||||||||||||
Banvit | - | - | - | - | - | - | - | - | 218 | 190 | - | - | |||||||||||
BRF Energia S.A. | - | - | - | - | - | - | (21,268) | (13,063) | - | - | - | - | |||||||||||
BRF Foods GmbH | 606,533 | 799,571 | - | - | - | - | - | - | 54 | 54 | (62) | (56) | |||||||||||
BRF Foods LLC | - | - | - | - | - | - | - | - | 541 | 501 | (2) | (2) | |||||||||||
BRF Global GmbH | 3,573,707 | 2,319,292 | - | - | - | - | - | - | - | - | (7,262,606) | (1) | (7,095,587) | ||||||||||
BRF GmbH | - | - | - | - | - | - | - | - | - | 995 | (1,937,529) | (2) | (1,845,759) | ||||||||||
BRF Pet S.A. | 9,398 | 6,228 | - | - | - | - | (37) | (37) | 552 | 480 | - | - | |||||||||||
Establecimiento Levino Zaccardi y Cia. S.A. | - | - | - | - | 349 | 315 | - | - | - | - | - | - | |||||||||||
Sadia Alimentos S.A. | - | - | - | - | - | - | - | - | - | - | (2,722) | (3,069) | |||||||||||
Sadia Chile S.A. | 130,355 | 114,742 | - | - | - | - | - | - | 4 | 3 | - | - | |||||||||||
Sadia International Ltd. | - | - | - | - | - | - | - | - | - | - | - | (18,990) | |||||||||||
Sadia Uruguay S.A. | 5,878 | 5,743 | - | - | - | - | - | - | - | - | (39,292) | (38,823) | |||||||||||
VIP S.A. Empreendimentos e Partic. Imob. | - | - | 10 | 10 | - | - | - | - | - | - | - | - | |||||||||||
Total | 4,325,871 | 3,245,576 | 10 | 10 | 349 | 315 | (21,305) | (13,100) | 1,369 | 2,223 | (9,242,213) | (9,002,286) |
(1) | The amount corresponds to export pre-payments, usual operation between the productive units in Brazil with the wholly-owned subsidiaries that operate as trading companies in the international market. |
(2) | BRF S.A. performs reimbursement to certain subsidiaries for losses incurred in the normal course of their operations, generating liabilities recorded as Other Obligations with Related Parties. |
BRF S.A | INTERIM FINANCIAL INFORMATION - MARCH 31, 2021 | 79 |
Sales | Financial results, net | Purchases | |||||||||
2021 | 2020 | 2021 | 2020 | 2021 | 2020 | ||||||
Jan - Mar | Jan - Mar | Jan - Mar | Jan - Mar | Jan - Mar | Jan - Mar | ||||||
BRF Energia S.A. | - | - | - | - | (81,873) | (71,216) | |||||
BRF Foods GmbH | 51,057 | 45,780 | - | - | - | - | |||||
BRF Global GmbH | 3,418,973 | 2,613,598 | (74,938) | (65,132) | - | - | |||||
BRF Pet S.A. | 2,934 | 1,170 | - | - | - | (29) | |||||
Establecimiento Levino Zaccardi y Cia. S.A. | - | - | 3 | 3 | - | - | |||||
Perdigão International Ltd. | - | - | - | (14,795) | - | - | |||||
Sadia Alimentos S.A. | - | - | (42) | (195) | - | - | |||||
Sadia Chile S.A. | 38,782 | 32,581 | - | - | - | - | |||||
Sadia Uruguay S.A. | 15,721 | 9,443 | (468) | (642) | - | - | |||||
Total | 3,527,467 | 2,702,572 | (75,445) | (80,761) | (81,873) | (71,245) |
The subsidiaries of the Company enter into loan agreements pursuant its cash management strategy. As of March 31, 2021, the balance of these transactions was R$2,394,977 (R$2,116,463 as of December 31, 2020) with a weighted average rate of 3.13% p.a. (3.01% p.a. as of December 31, 2020).
30.2. | Other Related Parties |
The Company has made contributions related to the post-employment benefit plans of its employees to BRF Previdência, which holds these plans (note 20). Additionally, the Company leased properties owned by BRF Previdência, and for the three-month period ended on March 31, 2021, the total amount of lease payments was R$5,161 (R$4,882 in the same period of the prior year).
The Company maintains other transactions with related parties resulting from guarantees, transferences and donations to related associations and institutes, as well as leasing and other commercial transactions with related people and entities. Such transactions are compliant with the Related Party Transactions Policy and are not relevant, individually or in aggregate.
30.3. | Management remuneration |
The total remuneration and benefits expense with board members, statutory directors and the head of internal audit are set forth below:
Consolidated | |||
2021 | 2020 | ||
Jan - Mar | Jan - Mar | ||
Salary and profit sharing | 13,675 | 11,967 | |
Short-term benefits (1) | 194 | 119 | |
Private pension | 297 | 307 | |
Termination benefits | 749 | 2,964 | |
Share-based payment | 6,848 | 4,034 | |
21,763 | 19,391 |
(1) | Comprises: medical assistance, educational expenses and others. |
In addition, the executive officers (non-statutory) received among remuneration and benefits the total amount of R$8,229 for the three-month period ended on March 31, 2021 (R$4,600 in the same period of the prior year).
BRF S.A | INTERIM FINANCIAL INFORMATION - MARCH 31, 2021 | 80 |
31. | COMMITMENTS |
In the normal course of the business, the Company enters into agreements with third parties for the purchase of raw material, mainly corn and soymeal. The agreed prices in these agreements can be fixed or variable. The Company also enters into other agreements, such as electricity supply, packaging supplies, construction of buildings and others for the supply of its manufacturing activities. The firm commitments schedule is set forth below:
Parent company | Consolidated | |||
03.31.21 | 03.31.21 | |||
Current | 4,066,589 | 4,336,156 | ||
Non-current | 1,993,107 | 2,252,814 | ||
April to december 2022 | 673,955 | 803,083 | ||
2023 | 504,999 | 599,945 | ||
2024 | 244,359 | 271,592 | ||
2025 | 166,046 | 174,446 | ||
2026 onwards | 403,748 | 403,748 | ||
6,059,696 | 6,588,970 |
32. | TRANSACTIONS THAT DO NOT INVOLVE CASH |
The following transactions did not involve cash or cash equivalents during the three-month period ended on March 31, 2021:
(i) | Capitalized loan interest: as referred in note 13. |
(ii) | Addition of lease by right-of-use assets and respective lease liability: the three-month period ended on March 31, 2021, amounted to R$54,911 in the parent company and R$132,367 in the consolidated (R$150,409 in the parent company and R$206,137 in the same period of the prior year). |
33. | EVENTS AFTER THE REPORTING PERIOD |
33.1. | Amendments do the Company’s Bylaws |
In the Extraordinary General Shareholders’ Meeting held on April 27, 2021, the following amendments to the Company’s Bylaws were approved:
(i) | Amend Article 3, in order to include, in the corporate purpose the (i) manufacture by its own or on demand, commercialization, export and import of pharmochemical products derived from animal slaughter; (ii) manufacture and commercialization of organic chemical products derived from animal slaughter; and (iii) manufacture, distribution and export of pharmaceutical ingredients derived from animal slaughter; and |
(ii) | Amend Article 33 in order to (i) establish that the Coordinator of the Audit and Integrity Committee will be chosen by the Board of Directors and not by the members of the Audit and Integrity Committee; (ii) establish that Audit and Integrity Committee’s regular meetings shall have a bimonthly periodicity and no longer monthly; and (iii) exclude the obligation that the meetings between the Audit and Integrity Committee Coordinator and the members of the Board of Directors and the Fiscal Council be held quarterly. |
33.2. | Conclusion of the sale of Banvit Foods SRL |
On May 4, 2021, Nutrinvestment BV and Banvit Bandirma Vitaminli, entities indirectly controlled by the Company, concluded the sale to Aaylex System Group S.A. of 100% of the capital stock of Banvit Foods SRL, an entity engaged in the activities of manufacture of animal feed and egg hatchery in Romania (note 1.1). The purchase price, paid on the date hereof, is equivalent to R$132,425 (EUR 20,300) and is subject to post-closing adjustments which are common to transactions of such nature.
33.3 | Change to the technical regulation for expiration dates of certain products in Saudi Arabia |
On May 6, 2021, the Saudi Arabia’s Food and Drug Authority (“SFDA”) notified the World Trade Organization (“WTO”) Committee on Sanitary and Phytosanitary Measures on a change to the technical regulation for expiration dates, which consists in a commercial measure to reduce shelf-life of in natura frozen chicken and its pieces, from 1 year to 3 months from the date of slaughter. According to WTO covered agreements, member countries potentially affected by the measure may introduce comments within 60 days of the notification date of the measure, i.e. until July 5, 2021.
The Company has no means yet to measure the potential operational, economic and financial impact, in case measure is maintained by the Kingdom of Saudi Arabia. The effects are being evaluated in connection with the competent authorities for the adoption of possible applicable measures, in line with the WTO’s covered agreements on the application of sanitary and phytosanitary measures and technical barriers to trade.
BRF S.A | INTERIM FINANCIAL INFORMATION - MARCH 31, 2021 | 81 |
34. | APPROVAL OF THE INTERIM FINANCIAL INFORMATION |
The interim financial information was approved and the issuance authorized by the Board of Directors on May 12, 2021.
BOARD OF DIRECTORS | |
Chairman (Independent) | Pedro Pullen Parente |
Vice-Chairman (Independent) | Augusto Marques da Cruz Filho |
Independent Member | Dan Ioschpe |
Independent Member | Flavia Buarque de Almeida |
Independent Member | Flavia Maria Bittencourt |
Non-Independent Member | Ivandré Motiel da Silva |
Independent Member | José Luiz Osório de Almeida Filho |
Independent Member | Luiz Fernando Furlan |
Independent Member | Marcelo Feriozzi Bacci |
Independent Member | Roberto Rodrigues |
FISCAL COUNCIL | |
Chairman | Attílio Guaspari |
Member | André Vicentini |
Member | Maria Paula Soares Aranha |
AUDIT AND INTEGRITY COMMITTEE | |
Comittee Coordinator (Independent) | Augusto Marques da Cruz Filho |
Non-Independent Member | Ivandré Motiel da Silva |
Independent Member | Marcelo Feriozzi Bacci |
External Member | Jerônimo Antunes |
External Member | Valmir Pedro Rossi |
BOARD OF EXECUTIVE OFFICERS | |
Global Chief Executive Officer | Lorival Nogueira Luz Júnior |
Chief Financial and Investor Relations Officer | Carlos Alberto Bezerra de Moura |
Vice-President of People, Services and Technology | Alessandro Rosa Bonorino |
Vice-President of Institutional Relations and Sustainability | Grazielle Tallia Parenti |
Vice-President of Integrated Planning and Logistics | Leonardo Campo Dallorto |
Vice-President of New Business | Marcel Sacco |
Vice-President of Quality and Research & Development | Neil Hamilton dos Guimarães Peixoto Jr. |
Vice-President of Brazil Market | Sidney Rogério Manzaro |
Vice-President of Operations and Procurement | Vinícius Guimarães Barbosa |
Marcos Roberto Badollato | Heitor Carpigiani de Paula |
Accounting Director | Accountant – CRC 1SP336262/O-4 |
COMENTARY ABOUT THE BEHAVIOR OF THE COMPANY’S PROJECTIONS
BRF S.A | INTERIM FINANCIAL INFORMATION - MARCH 31, 2021 | 82 |
On December 08, 2020, the management disclosed certain estimates and expectations in connection with the Company for the next ten years, including the following projections:
(a) Expectation to make investments of, approximately, R$ 55 billion within the next ten years, setting up a prudent net financial leverage limit (ratio between net debt and Adjusted EBITDA of the 12 prior months) up to three times;
(b) Period between 2021 and 2023: expectation to achieve a net revenue of approximately R$ 65 billion, with a growing EBITDA twice the size in comparison to the current one, considering the last 12 months ended September 30, 2020;
(c) Period between 2024 and 2026: growth expectation of the net revenue and of the EBITDA of approximately 2,5 times in relation to the current levels, considering the last 12 months ended September 30, 2020 and a revenue growth of more than 60% in the Brazilian market;
(d) Period between 2027 and 2030: expectation to reach a net revenue of more than R$ 100 billion and an EBTIDA growth of more than 3,5 times in relation to the current level, considering the last 12 months ended September 30, 2020, consistent EBITDA Margins above 15%, net margin of approximately 6% and return on invested capital (“ROIC”) of approximately 16%.
The projections disclosed above are mere forecast and reflect the current management’s expectation in relation to BRF’s future. Nevertheless, these projections depend on certain factors and market conditions that escape the Company’s control and, therefore, may differ in relation to numbers and results that will be effectively recorded by the Company.
BREAKDOWN OF THE CAPITAL BY OWNER (NOT REVIEWED)
The shareholding position of the shareholders holding more than 5% of the voting stock, management, members of the Board of Directors is presented below:
03.31.21 | 12.31.20 | |||||||
Shareholders | Quantity | % | Quantity | % | ||||
Major shareholders | ||||||||
Fundação Petrobras de Seguridade Social - Petros (1) | 80,447,828 | 9.90 | 92,716,266 | 11.41 | ||||
Caixa de Previd. dos Func. do Banco do Brasil (1) | 74,449,152 | 9.16 | 74,856,852 | 9.21 | ||||
Kapitalo Investimentos Ltda. | 40,784,398 | 5.02 | Not available (2) | |||||
Management | ||||||||
Board of Directors | 6,885,302 | 0.85 | 6,865,302 | 0.84 | ||||
Executives | 604,402 | 0.07 | 605,902 | 0.07 | ||||
Treasury shares | 4,766,084 | 0.59 | 4,766,084 | 0.59 | ||||
Other | 604,536,080 | 74.41 | 632,662,840 | 77.88 | ||||
812,473,246 | 100.00 | 812,473,246 | 100.00 |
(1) | The pension funds are controlled by employees that participate in the respective entities. |
(2) | Information not available, as participation is less than 5%. |
The Company is bound to arbitration in the Market Arbitration Chamber, as established by the arbitration clause in the by-laws.
BRF S.A | INTERIM FINANCIAL INFORMATION - MARCH 31, 2021 | 83 |
INDEPENDENT AUDITORS’ REPORT ON REVIEW OF INTERIM FINANCIAL INFORMATION
To the Board of Directors and Shareholders of
BRF S.A.
Itajaí - SC
Introduction
We have reviewed the accompanying individual and consolidated interim financial information of BRF S.A. (“Company”) contained in the Quarterly Information Form - ITR for the quarter ended March 31, 2021, which comprises the statement of financial position as of March 31, 2021 and the respective statements of income (loss), comprehensive income (loss), changes in equity and cash flows for the three-month period then ended, including the explanatory notes.
The Company's management is responsible for the preparation of this individual and consolidated interim financial information in accordance with Technical Pronouncement CPC 21 (R1) – Demonstração Intermediária and IAS 34 - Interim Financial Reporting, issued by the International Accounting Standards Board - IASB, as well as for the presentation of this information in accordance with standards issued by the Comissão de Valores Mobiliários – CVM, applicable to the preparation of Quarterly Information Form - ITR. Our responsibility is to express a conclusion on this interim financial information based on our review.
Scope of review
We conducted our review in accordance with the Brazilian and International standards on review engagements of interim financial information (NBC TR 2410 - Revisão de Informações Intermediárias Executada pelo Auditor da Entidade and ISRE 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity, respectively). A review of interim financial information consists of making inquiries, primarily of persons responsible for the financial and accounting matters and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with the auditing standards and, consequently, does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Conclusion on the individual and consolidated interim financial information
Based on our review, nothing has come to our attention that causes us to believe that the accompanying individual and consolidated interim financial information included in the Quarterly Information Form – ITR referred to above has not been prepared, in all material respects, in accordance with CPC 21 (R1) and IAS 34, issued by IASB, applicable to the preparation of Quarterly Information Form - ITR, and presented in accordance with the standards issued by the Comissão de Valores Mobiliários – CVM.
Emphasis of matter
We draw attention to explanatory notes 1.3 to the financial statements, individual and consolidated, which describe the investigations concluded by United States Government authorities and the ongoing investigations conducted by Brazilian Government authorities involving the Company, as well as their current and potential developments. In the current stage of the ongoing investigations, it is not possible to determine the potential financial and non-financial impacts on the Company resulting from them and of their potential developments and, consequently, to record potential losses which could have a material adverse effect on the Company´s financial position, results of operations and cash flows in the future. Our conclusion is unmodified in respect of this matter.
Other matters - Statements of Value Added
The interim financial information above mentioned includes Statements of Value Added, individual and consolidated, for the three-month period ended March 31, 2021, prepared under the responsibility of the Company's management, presented as supplementary information for the purposes of IAS 34. These statements were submitted to review procedures followed together with the review of the Quarterly Information, with the objective of concluding whether they are reconciled with the interim financial information and accounting records, as applicable, and whether their form and content are in accordance with the criteria defined in Technical Pronouncement CPC 09 - Statement of Added Value. Based on our review, nothing has come to our attention that causes us to believe that it has not been prepared, in all material respects, in accordance with the criteria defined in this Pronouncement and consistent with the individual and consolidated interim financial information taken as a whole.
São Paulo, May 12, 2021
KPMG Auditores Independentes
CRC 2SP014428/O-6
Original report in Portuguese signed by
Fabian Junqueira Sousa
Accountant CRC 1SP235639/O-0
BRF S.A | INTERIM FINANCIAL INFORMATION - MARCH 31, 2021 | 84 |
OPINION OF THE AUDIT AND INTEGRITY COMMITTEE
The Audit and Integrity Committee of BRF S.A., in fulfilling its statutory and legal duties, examined the interim financial information (parent company and consolidated) for the three-month period ended on March 31, 2021, the Management Report and the review report issued without modification by KPMG Auditores Independentes.
There were no situations of significant divergence between the Company's Management, the independent auditors and the Audit Committee in relation to the Company's interim financial information.
Based on the documents reviewed and the explanations provided, the members of the Audit and Integrity Committee, undersigned, issued the opinion that the interim financial information are in a position to be approved.
São Paulo, May 12, 2021.
Augusto Marques da Cruz Filho
Coordinator (Independent)
Ivandré Motiel da Silva
Non-Independent member
Marcelo Feriozzi Bacci
Independent member
Jerônimo Antunes
External member
Valmir Pedro Rossi
External member
BRF S.A | INTERIM FINANCIAL INFORMATION - MARCH 31, 2021 | 85 |
STATEMENT OF EXECUTIVE BOARD ON THE INTERIM FINANCIAL INFORMATION AND INDEPENDENT AUDITOR’S REPORT
In compliance with the dispositions of sections V and VI of the article 25 of the CVM Instruction No. 480/09, the executive board of BRF S.A. states that:
(i) | reviewed, discussed and agreed with the Company's interim financial information for the three-month period ended on March 31, 2021, and |
(ii) | reviewed, discussed and agreed with the opinions expressed in the audit report issued by KPMG Auditores Independentes for the Company's interim financial information for the three-month period ended on March 31, 2021. |
São Paulo, May 12 2021.
Lorival Nogueira Luz Júnior
Global Chief Executive Officer
Carlos Alberto Bezerra de Moura
Chief Financial and Investor Relations Officer
Alessandro Rosa Bonorino
Vice-President of People, Services and Technology
Grazielle Tallia Parenti
Vice-President of Institutional Relations and Sustainability
Leonardo Campo Dallorto
Vice-President of Integrated Planning and Logistics
Marcel Sacco
Vice-President of New Business
Neil Hamilton dos Guimarães Peixoto Jr.
Vice-President of Quality and Research & Development
Sidney Rogério Manzaro
Vice-President of Brazil Market
Vinícius Guimarães Barbosa
Vice-President of Operations and Procurement
BRF S.A | INTERIM FINANCIAL INFORMATION - MARCH 31, 2021 | 86 |