Global Payments (GPN) 8-K Index to Consolidated Financial Statements

EXHIBIT 99.2

Interim unaudited consolidated financial statements of Total System Services, Inc.

as of June 30, 2019 and for the three and six months ended June 30, 2019 and 2018.

TOTAL SYSTEM SERVICES, INC.

Consolidated Balance Sheets

(Unaudited)

(in thousands, except per share data)	June 30, 2019			December 31, 2018
Assets
Current assets:
Cash and cash equivalents (Note 2)	$	458,220			471,156
Accounts receivable, net of allowances for doubtful accounts and billing adjustments of $6.1 million and $6.0 million as of 2019 and 2018, respectively		513,712			450,322
Contract assets (Note 3)		43,847			30,950
Prepaid expenses and other current assets (Note 2)		224,048			188,355
Total current assets		1,239,827			1,140,783
Contract assets (Note 3)		56,925			47,839
Goodwill		4,114,851			4,114,838
Other intangible assets, net of accumulated amortization of $891.1 million and $802.0 million as of 2019 and 2018, respectively		703,617			796,702
Intangible assets - computer software, net of accumulated amortization of $955.2 million and $893.4 million as of 2019 and 2018, respectively		520,494			534,536
Property and equipment, net of accumulated depreciation and amortization of $530.4 million and $522.7 million as of 2019 and 2018, respectively (Note 4)		373,868			383,074
Operating leaseright-of-use assets, net (Note 4)		198,539			—
Contract cost assets, net of accumulated amortization		148,938			145,598
Equity investments, net		206,504			180,661
Deferred income tax assets		7,516			7,773
Other assets		135,727			116,905
Total assets	$	7,706,806			7,468,709
Liabilities
Current liabilities:
Accounts payable	$	57,911			97,956
Contract liabilities (Note 3)		51,553			47,227
Current portion of operating lease liabilities (Note 4)		43,346			—
Accrued salaries and employee benefits		34,922			73,143
Current portion of long-term borrowings (Note 5)		17,811			20,807
Current portion of obligations under finance leases and license agreements (Note 4)		17,712			8,318
Other current liabilities (Note 2)		278,072			268,150
Total current liabilities		501,327			515,601
Long-term borrowings, excluding current portion (Note 5)		4,003,248			3,843,394
Deferred income tax liabilities		401,486			380,278
Operating lease liabilities, excluding current portion (Note 4)		167,102			—
Obligations under finance leases and license agreements, excluding current portion (Note 4)		39,490			46,147
Contract liabilities (Note 3)		25,281			21,489
Other long-term liabilities		74,278			75,894
Total liabilities		5,212,212			4,882,803
Commitments and contingencies (Note 6)
Shareholders’ Equity
Shareholders’ equity:
Common stock - $0.10 par value. Authorized 600,000 shares; 202,765 issued as of 2019 and 2018; 176,977 and 180,586 outstanding as of 2019 and 2018, respectively		20,277			20,277
Additionalpaid-in capital		203,098			189,889
Accumulated other comprehensive loss, net (Notes 1 and 2)		(64,200	)		(60,223	)
Treasury stock, at cost (25,788 and 22,179 shares as of 2019 and 2018, respectively)		(1,426,177	)		(1,042,687	)
Retained earnings		3,761,596			3,478,650
Total shareholders’ equity		2,494,594			2,585,906
Total liabilities and shareholders’ equity	$	7,706,806			7,468,709

See accompanying Notes to Unaudited Consolidated Financial Statements

TOTAL SYSTEM SERVICES, INC.

Consolidated Statements of Income

(Unaudited)

	Three months ended						Six months ended
	June 30,						June 30,
(in thousands, except per share data)	2019			2018			2019			2018
Total revenues (Notes 3 and 11)	$	1,035,485			1,007,580			2,070,016			1,994,750
Cost of services		630,820			617,818			1,263,032			1,231,183
Selling, general and administrative expenses		185,578			181,064			364,627			366,598
Total operating expenses		816,398			798,882			1,627,659			1,597,781
Operating income		219,087			208,698			442,357			396,969
Nonoperating expenses, net		(37,416	)		(41,170	)		(80,407	)		(78,812	)
Income before income taxes and equity in income of equity investments		181,671			167,528			361,950			318,157
Income taxes (Note 8)		31,128			37,415			61,027			55,549
Income before equity in income of equity investments		150,543			130,113			300,923			262,608
Equity in income of equity investments, net of tax		12,217			12,322			23,444			22,929
Net income		162,760			142,435			324,367			285,537
Net income attributable to noncontrolling interests		—			—			—			(1,261	)
Net income attributable to Total System Services, Inc. (TSYS) common shareholders	$	162,760			142,435			324,367			284,276
Basic earnings per share (EPS) attributable to TSYS common shareholders (Note 9)	$	0.92			0.78			1.83			1.56
Diluted EPS attributable to TSYS common shareholders (Note 9)	$	0.91			0.78			1.81			1.55

See accompanying Notes to Unaudited Consolidated Financial Statements

-2-

TOTAL SYSTEM SERVICES, INC.

Consolidated Statements of Comprehensive Income

(Unaudited)

	Three months ended						Six months ended
	June 30,						June 30,
(in thousands)	2019			2018			2019		2018
Net income	$	162,760			142,435			324,367		285,537
Other comprehensive income (loss), net of tax:
Foreign currency translation adjustments		(10,009	)		(21,752	)		416		(9,257	)
Postretirement healthcare plan adjustments		837			(211	)		659		(358	)
Unrealized (loss) gain onavailable-for-sale securities (Note 1)		—			(1,840	)		—		741
Other comprehensive (loss) income		(9,172	)		(23,803	)		1,075		(8,874	)
Comprehensive income		153,588			118,632			325,442		276,663
Comprehensive income attributable to noncontrolling interests		—			—			—		(1,261	)
Comprehensive income attributable to TSYS common shareholders	$	153,588			118,632			325,442		275,402

See accompanying Notes to Unaudited Consolidated Financial Statements

-3-

TOTAL SYSTEM SERVICES, INC.

Consolidated Statements of Cash Flows

(Unaudited)

	Six months ended
	June 30,
(in thousands)	2019			2018
Cash flows from operating activities:
Net income	$	324,367			285,537
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization		208,483			208,679
Amortization of operating leaseright-of-use assets		25,555			—
Provisions for cardholder losses		25,540			34,433
Share-based compensation		22,214			20,524
Provisions for bad debt expenses and billing adjustments		5,587			5,170
Charges for transaction processing provisions		1,319			3,177
Amortization of debt issuance costs		2,652			2,362
Dividends received from equity investments		—			892
Loss (gain) on foreign currency		287			(107	)
Amortization of bond discount		557			482
(Gain) loss on disposal of equipment, net		(801	)		32
Deferred income tax expense		21,258			18,657
Changes in value of equity investments		(5,196	)		—
Equity in income of equity investments, net of tax		(23,444	)		(22,929	)
Changes in operating assets and liabilities, net of effects of acquisitions:
Accounts receivable		(69,011	)		(17,489	)
Contract assets and contract liabilities		(13,965	)		(8,797	)
Contract cost assets		(3,214	)		2,989
Prepaid expenses, other current assets and other long-term assets		(52,859	)		5,111
Accounts payable		(9,156	)		(3,368	)
Accrued salaries and employee benefits		(38,282	)		(38,784	)
Other current liabilities and other long-term liabilities		(26,461	)		(25,978	)
Net cash provided by operating activities		395,430			470,593
Cash flows from investing activities:
Additions to licensed computer software from vendors		(61,209	)		(19,216	)
Purchases of property and equipment		(30,844	)		(48,608	)
Additions to internally developed computer software		(24,817	)		(19,934	)
Cash used in acquisitions, net of cash acquired		—			(1,051,629	)
Other investing activities		(2,700	)		(4,119	)
Net cash used in investing activities		(119,570	)		(1,143,506	)
Cash flows from financing activities:
Principal payments on long-term borrowings, finance lease obligations and license agreements		(299,499	)		(2,626,534	)
Purchase of noncontrolling interest		—			(126,000	)
Dividends paid on common stock		(46,534	)		(47,190	)
Subsidiary dividends paid to noncontrolling shareholders		—			(3,778	)
Repurchase of common stock under plans and tax withholding		(400,023	)		(82	)
Debt issuance costs		—			(15,979	)
Proceeds from borrowings of long-term debt		450,000			3,477,000
Proceeds from exercise of stock options		6,911			29,289
Net cash (used in) provided by financing activities		(289,145	)		686,726
Cash, cash equivalents and restricted cash:
Effect of exchange rate changes on cash, cash equivalents and restricted cash		(332	)		(4,143	)
Net (decrease) increase in cash, cash equivalents and restricted cash		(13,617	)		9,670
Cash, cash equivalents and restricted cash at beginning of period		474,279			451,370
Cash, cash equivalents and restricted cash at end of period	$	460,662			461,040
Supplemental cash flow information:
Interest paid	$	85,404			71,778
Income taxes paid, net	$	59,411			21,475

See accompanying Notes to Unaudited Consolidated Financial Statements

-4-

TOTAL SYSTEM SERVICES, INC.

Consolidated Statements of Changes in Equity

(Unaudited)

			TSYS Shareholders
										Accumulated
										Other
	Redeemable						Additional			Comprehensive
	Noncontrolling		Common Stock				Paid-In			Income (Loss),			Treasury			Retained
(in thousands, except per share data)	Interests		Shares		Dollars		Capital			Net of Tax			Stock			Earnings			Total Equity
Balance as of December 31, 2018	$	—		202,765	$	20,277		189,889			(60,223	)		(1,042,687	)		3,478,650		$	2,585,906
Cumulative effect adjustment from adoption of ASUNo. 2016-01 (Note 1)		—		—		—		—			(5,052	)		—			5,052			—
Cumulative effect adjustment from adoption of ASUNo. 2016-02 (Note 1)		—		—		—		—			—			—			(203	)		(203	)
Net income		—		—		—		—			—			—			161,607			161,607
Other comprehensive income		—		—		—		—			10,247			—			—			10,247
Common stock issued from treasury shares for exercise of stock options		—		—		—		3,485			—			2,981			—			6,466
Common stock unissued due to forfeiture of nonvested awards		—		—		—		77			—			(77	)		—			—
Common stock issued from treasury shares for nonvested awards		—		—		—		(12,812	)		—			12,812			—			—
Share-based compensation (Note 7)		—		—		—		11,296			—			—			—			11,296
Cash dividends declared ($0.13 per share)		—		—		—		—			—			—			(22,546	)		(22,546	)
Purchase of treasury shares		—		—		—		—			—			(400,013	)		—			(400,013	)
Balance as of March 31, 2019		—		202,765		20,277		191,935			(55,028	)		(1,426,984	)		3,622,560			2,352,760
Net income		—		—		—		—			—			—			162,760			162,760
Other comprehensive loss		—		—		—		—			(9,172	)		—			—			(9,172	)
Common stock issued from treasury shares for exercise of stock options		—		—		—		30			—			416			—			446
Common stock issued from treasury shares for nonvested awards		—		—		—		(401	)		—			401			—			—
Common stock issued from treasury shares for dividend equivalents		—		—		—		602			—			—			—			602
Share-based compensation (Note 7)		—		—		—		10,932			—			—			—			10,932
Cash dividends declared ($0.13 per share)		—		—		—		—			—			—			(23,724	)		(23,724	)
Purchase of treasury shares		—		—		—		—			—			(10	)		—			(10	)
Balance as of June 30, 2019	$	—		202,765	$	20,277		203,098			(64,200	)		(1,426,177	)		3,761,596		$	2,494,594

See accompanying Notes to Unaudited Consolidated Financial Statements

-5-

TOTAL SYSTEM SERVICES, INC.

Consolidated Statements of Changes in Equity

(Unaudited)

				TSYS Shareholders
											Accumulated
											Other
	Redeemable							Additional			Comprehensive
	Noncontrolling			Common Stock				Paid-In			Income (Loss),			Treasury			Retained
(in thousands, except per share data)	Interests			Shares		Dollars		Capital			Net of Tax			Stock			Earnings			Total Equity
Balance as of December 31, 2017	$	115,689			202,765	$	20,277		162,806			(36,148	)		(909,960	)		3,004,018		$	2,240,993
Cumulative effect adjustment from adoption of ASUNo. 2014-09 (Note 3)		—			—		—		—			—			—			(4,445	)		(4,445	)
Net income		1,261			—		—		—			—			—			141,841			141,841
Other comprehensive income		—			—		—		—			14,929			—			—			14,929
Common stock issued from treasury shares for exercise of stock options		—			—		—		5,199			—			21,258			—			26,457
Common stock unissued due to forfeiture of nonvested awards		—			—		—		551			—			(551	)		—			—
Common stock issued from treasury shares for nonvested awards		—			—		—		(12,368	)		—			12,368			—			—
Common stock issued from treasury shares for dividend equivalents		—			—		—		925			—			9			—			934
Share-based compensation (Note 7)		—			—		—		6,835			—			—			—			6,835
Cash dividends declared ($0.13 per share)		—			—		—		—			—			—			(23,895	)		(23,895	)
Purchase of treasury shares		—			—		—		—			—			(24	)		—			(24	)
Adjustments to redemption value of redeemable noncontrolling interest		9,051			—		—		(9,051	)		—			—			—			(9,051	)
Subsidiary dividends paid to noncontrolling interests		(1	)		—		—		—			—			—			—			—
Balance as of March 31, 2018		126,000			202,765		20,277		154,897			(21,219	)		(876,900	)		3,117,519			2,394,574
Net income		—			—		—		—			—			—			142,435			142,435
Other comprehensive loss		—			—		—		—			(23,803	)		—			—			(23,803	)
Common stock issued from treasury shares for exercise of stock options		—			—		—		1,110			—			1,717			—			2,827
Common stock unissued due to forfeiture of nonvested awards		—			—		—		78			—			(78	)		—			—
Common stock issued from treasury shares for nonvested awards		—			—		—		(577	)		—			577			—			—
Share-based compensation (Note 7)		—			—		—		13,406			—			—			—			13,406
Cash dividends declared ($0.13 per share)		—			—		—		—			—			—			(23,908	)		(23,908	)
Purchase of treasury shares		—			—		—		—			—			(58	)		—			(58	)
Adjustments to redemption value of redeemable noncontrolling interest		3,777			—		—		(3,777	)		—			—			—			(3,777	)
Subsidiary repurchase of noncontrolling interests		(126,000	)		—		—		—			—			—			—			—
Subsidiary dividends paid to noncontrolling interests		(3,777	)		—		—		—			—			—			—			—
Balance as of June 30, 2018	$	—			202,765	$	20,277		165,137			(45,022	)		(874,742	)		3,236,046		$	2,501,696

See accompanying Notes to Unaudited Consolidated Financial Statements

-6-

TOTAL SYSTEM SERVICES, INC.

Notes to Unaudited Consolidated Financial Statements

Note 1 — Summary of Significant Accounting Policies

Business

Total System Services, Inc.’s (“TSYS’” or the “Company’s”) revenues are derived from providing payment processing, merchant services and related payment services to financial and nonfinancial institutions, generally under long-term processing contracts. The Company also derives revenues by providing general-purpose reloadable (“GPR”) prepaid debit and payroll cards, demand deposit accounts and other financial service solutions to the underbanked and other consumers and businesses. The Company’s services are provided through three operating segments: Issuer Solutions, Merchant Solutions and Consumer Solutions.

Through the Company’s Issuer Solutions segment, TSYS processes information through its cardholder systems for financial and nonfinancial institutions throughout the United States and internationally. The Company’s Merchant Solutions segment provides merchant services to merchant acquirers and merchants mainly in the United States. The Company’s Consumer Solutions segment provides financial service solutions to consumers and businesses in the United States.

Pending Merger with Global Payments Inc.

On May 27, 2019, TSYS entered into an Agreement and Plan of Merger (the “Merger Agreement”) with Global Payments Inc., a Georgia corporation (“Global Payments”). The Merger Agreement provides that, upon the terms and subject to the conditions set forth therein, TSYS will merge with and into Global Payments (the “Merger”), with Global Payments as the surviving entity in the Merger.

Upon the terms and subject to the conditions set forth in the Merger Agreement, at the effective time of the Merger, each share of TSYS common stock outstanding immediately prior to the effective time of the Merger, other than certain shares held by TSYS or Global Payments, will be converted into the right to receive 0.8101 shares of common stock of Global Payments. Holders of common stock of TSYS will receive cash in lieu of fractional shares. Following the completion of the Merger, former holders of TSYS common stock will own approximately forty-eight percent (48%) and former holders of Global Payments common stock will own approximatelyfifty-two percent (52%) of the fully diluted shares of the combined company.

The transaction, which is expected to close in the fourth quarter of 2019, is subject to the satisfaction or waiver of customary closing conditions for both parties, including receipt of required regulatory approvals, the approval of shareholders of both companies and other customary closing conditions.

Refer to the definitive joint proxy statement/prospectus of TSYS and Global Payments dated July 23, 2019, as filed by TSYS with the U.S. Securities and Exchange Commission (the “SEC”) on July 25, 2019 for additional information on the Merger.

Basis of Presentation

The accompanying unaudited consolidated financial statements of TSYS include the accounts of TSYS and its wholly- and majority-owned subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation.

These financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and the instructions to Form10-Q and Rule10-01 of RegulationS-X and, therefore, do not include all information and footnotes required by U.S. GAAP for complete financial statements. The preparation of the consolidated financial statements requires management of the Company to make estimates and assumptions relating to the reported amounts of assets and liabilities as of the date of the consolidated financial statements and the reported amounts of revenues and expenses during the period. These estimates and assumptions are developed based upon all information available. Actual results could differ from estimated amounts. All adjustments, consisting of normal recurring accruals, which, in the opinion of management, are necessary for a fair presentation of financial position and results of operations for the periods covered by this report, have been included.

-7-

The accompanying unaudited consolidated financial statements should be read in conjunction with the Company’s summary of significant accounting policies, consolidated financial statements and related notes included in Exhibit 99.1 to this Current Report on Form8-K. Results of interim periods are not necessarily indicative of results to be expected for the year.

Out-of-period adjustment

As of January 1, 2019, the Company recorded an adjustment to reclassify the cumulative unrealized gain of $5.1 million related to an investment in common stock with a readily determinable fair value from other comprehensive income to opening retained earnings. This adjustment was recorded to comply with the guidance in Accounting Standards Update (“ASU”)No. 2016-01,Recognition and Measurement of Financial Assets and Financial Liabilities.

Fair Value Measurement

Refer to Note 3 in the Notes to the Consolidated Financial Statements included in Exhibit 99.1 to this Current Report on Form8-K, for a discussion regarding fair value measurement.

The Company had no transfers between Level 1, Level 2 or Level 3 assets during the six months ended June 30, 2019 and 2018.

As of June 30, 2019, the Company had recorded goodwill in the amount of $4.1 billion. The Company performs its annual impairment testing of its goodwill balance as of May 31^st of each year. The Company performed its annual impairment testing of its goodwill balance as of May 31, 2019, and this test did not indicate any impairment. The fair value of the reporting units substantially exceeds their carrying value.

Recently Adopted Accounting Pronouncements

The Company adopted the following ASUs on January 1, 2019:

In September 2017, the Financial Accounting Standards Board (“FASB”) issued ASUNo. 2017-13,Revenue Recognition (Topic 605), Revenues from Customers (Topic 606), Leases (Topic 840) and Leases (Topic 842), which made amendments to SEC paragraphs pursuant to the Staff Announcement at the July 20, 2017 Emerging Issues Task Force (“EITF”) Meeting and Rescission of Prior SEC Staff Announcements and Observer comments. This guidance, which is effective immediately, generally relates to the adoption of ASC 606 and 842. The adoption of the amendments in this ASU did not have a material impact on the Company’s financial position, results of operations or cash flows.

In February 2016, the FASB issued ASUNo. 2016-02,Leases(Topic 842), which introduced a lessee model that brings most operating leases on the balance sheet and aligns many of the underlying principles of the new lessor model with those in the FASB’s new revenue recognition standard. The FASB has issued several additional ASUs since this time that provide additional clarification to certain issues existing after the original ASU was released. All of the new standards were effective for the Company on January 1, 2019. TSYS adopted the new leases standard as of January 1, 2019 using the cumulative effect method. See Note 4 for further discussion of the Company’s adoption of this new standard.

New Accounting Pronouncements

In June 2016, the FASB issued ASU2016-13Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. The amendments in this update change how companies measure and recognize credit impairment for many financial assets. The new expected credit loss model will require companies to immediately recognize an estimate of credit losses expected to occur over the remaining life of the financial assets (including trade receivables) that are in the scope of the update. The update also made amendments to the current impairment model forheld-to-maturity andavailable-for-sale debt securities and certain guarantees. The ASU is effective for the Company on January 1, 2020. Early adoption is permitted for periods beginning on or after January 1, 2019.

-8-

The FASB has issued additional ASUs that provide clarification to certain issues identified after ASU2016-13 was released. In May 2019, the FASB issued ASU2019-05 Financial Instruments – Credit Losses (Topic 326): Targeted Transition Relief.ASU2019-05 was issued to provide entities with more flexibility in applying the fair value option upon the adoption of the new standard. On adoption, an entity is allowed to irrevocably elect the fair value option on aninstrument-by-instrument basis. This alternative is available for all instruments in the scope of Subtopic326-20 except for existingheld-to-maturity debt securities. If an entity elects the fair value option, the difference between the instrument’s fair value and carrying amount is recognized as a cumulative-effect adjustment. In April 2019, the FASB issued ASU2019-04Codification Improvements to Topic 326, Financial Instruments—Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments.ASU2019-04 makes several changes to how entities will estimate expected credit losses, including two changes that will likely have the most significant effect. The ASU clarifies that the estimate of expected credit losses should include expected recoveries of financial assets, including recoveries of amounts expected to be written off and those previously written off. The ASU also clarifies that contractual extension or renewal options that are not unconditionally cancellable by the lender are considered when determining the contractual term over which expected credit losses are measured. The effective date and transition requirements for the amendments in ASU2019-05 and ASU2019-04 are the same as the effective date and transition requirements in ASU2016-13.

The Company is continuing to evaluate the potential effects of ASU2016-13 on its consolidated financial statements. Based upon the Company’s evaluation to date, the new guidance will apply to the Company’s accounts receivable and contract assets. The Company does not have anyavailable-for-sale debt securities. The adoption of this guidance will require the implementation of new or updated accounting processes, procedures and internal controls over financial reporting. The new standard will also require expanded qualitative and quantitative disclosures about the Company’s financial assets and allowance for credit losses.

Refer to Note 1 in the Notes to the Consolidated Financial Statements included in Exhibit 99.1 to this Current Report on Form8-K for a discussion regarding other new accounting pronouncements.

Note 2 — Supplementary Balance Sheet Information

Cash, Cash Equivalents and Restricted Cash

The Company maintains accounts outside the United States denominated in currencies other than the U.S. dollar. All amounts in domestic accounts are denominated in U.S. dollars. The following table provides a reconciliation of cash, cash equivalents and restricted cash reported within the Consolidated Balance Sheets that sum to the total of the same such amounts shown in the Consolidated Statements of Cash Flows.

Cash, cash equivalents and restricted cash balances are summarized as follows:

(in thousands)	June 30, 2019		December 31, 2018
Cash and cash equivalents in domestic accounts	$	405,000		405,535
Cash and cash equivalents in foreign accounts		53,220		65,621
Total cash and cash equivalents		458,220		471,156
Restricted cash included in other long-term assets		2,442		3,123
Total cash, cash equivalents and restricted cash shown in the statements of cash flows	$	460,662		474,279

Restricted cash included in other assets in the Consolidated Balance Sheets represents immaterial amounts required across the Company’s segments for operational purposes.

-9-

Prepaid Expenses and Other Current Assets

Significant components of prepaid expenses and other current assets are summarized as follows:

(in thousands)	June 30, 2019		December 31, 2018
Prepaid expenses	$	60,647		48,058
Income taxes receivable		48,509		19,362
R&D state tax credit		21,657		26,541
Supplies inventory		19,710		18,089
Other		73,525		76,305
Total	$	224,048		188,355

Other Current Liabilities

Significant components of other current liabilities are summarized as follows:

(in thousands)	June 30, 2019		December 31, 2018
Accrued card brand fees	$	63,887		55,991
Accrued third-party commissions		53,705		46,977
Accrued expenses		28,431		25,178
Dividends payable		23,780		24,645
Accrued interest		21,818		22,191
Other		86,451		93,168
Total	$	278,072		268,150

Accumulated Other Comprehensive Loss

The income tax effects allocated to and the cumulative balance of accumulated other comprehensive income (loss) are as follows:

(in thousands)	Foreign Currency Translation Adjustments			Gain on Available-For- Sale Securities			Change in Postretirement Healthcare Plans			Total Accumulated Other Comprehensive Loss, Net of Tax
Balance as of December 31, 2018	$	(63,186	)		5,052			(2,089	)	$	(60,223	)
Reclassification from adoption of ASUNo. 2016-01 (Note 1)		—			(5,052	)		—			(5,052	)
Balance after reclassification (a)		(63,186	)		—			(2,089	)		(65,275	)
Pretax amount		420			—			966			1,386
Tax effect		4			—			307			311
Net-of-tax amount (b)		416			—			659			1,075
Balance as of June 30, 2019 (a)+(b)	$	(62,770	)		—			(1,430	)	$	(64,200	)

Note 3 — Revenue from Contracts with Customers

Description of service offerings

Issuer Solutions

The Company’s Issuer Solutions revenues are derived from long-term processing contracts with financial and nonfinancial institutions. Payment processing services revenues are generated primarily from charges based on:

• The number of accounts on file;

• Transactions and authorizations processed;

-10-

• Statements generated and/or mailed;

• Managed services; and

• Cards embossed and mailed and other processing services for cardholder accounts on file.

Most of these contracts have prescribed annual revenue minimums, penalties for early termination, and service level agreements which may impact contractual fees if certain service levels are not achieved.

Issuer Solutions revenues also include loyalty redemption services and professional services.

Merchant Solutions

The Company’s Merchant Solutions revenues are partially derived from relationships with thousands of individual merchants whose contracts range from thirty days to five years. Additionally, part of the revenues are derived from long-term processing contracts with large financial institutions, other merchant acquirers and merchant organizations which generally range from three to eight years. Merchant services revenue is generated primarily from processing all payment forms including credit, debit and electronic benefits transfer for merchants of all sizes across a wide array of retail market segments.

The products and services offered include:

• Authorizations and capture of electronic transactions;

• Clearing and settlement of electronic transactions;

• Information reporting services related to electronic transactions;

• Merchant billing services; and

• Point-of-sale equipment and services.

Most of these contracts have prescribed revenue minimums, penalties for early termination, and service level agreements which may impact contractual fees if certain service levels are not achieved.

Consumer Solutions

The Company’s Consumer Solutions revenues principally consist of a portion of the service fees collected from cardholders and interchange revenues received by the issuing banks in connection with the programs that the Consumer Solutions segment manages.

Customers are charged fees in connection with the Consumer Solutions segment’s products and services as follows:

• Transactions - Customers are typically charged a fee for each Personal Identification Number (“PIN”) and signature-based purchase transaction made using their cards, unless the customer is on a monthly or annual service plan, in which case the customer is instead charged a monthly or annual subscription fee, as applicable. Customers are also charged fees for Automated Teller Machine (“ATM”) withdrawals and other transactions conducted at ATMs.

• Customer Service and Maintenance - Customers are typically charged fees for balance inquiries made through call centers. Customers are also charged a monthly maintenance fee after a specified period of inactivity.

• Additional Products and Services - Customers are charged fees associated with additional products and services offered in connection with certain cards, including the use of overdraft features, a variety of bill payment options, card replacement, foreign exchange andcard-to-card transfers of funds initiated through the call centers.

• Other - Customers are charged fees in connection with the acquisition and reloading of the cards at retailers and the Company receives a portion of these amounts in some cases.

-11-

Disaggregation of revenue

The following table summarizes volume-based andnon-volume related revenue from contracts with external customers for the three and six months ended June 30, 2019 and 2018:

	Three months ended June 30, 2019
(in thousands)	Issuer Solutions		Merchant Solutions		Consumer Solutions		Total
Volume-based revenues	$	231,265		342,651		195,659	$	769,575
Non-volume related revenues		241,441		23,985		484		265,910
Total revenues	$	472,706		366,636		196,143	$	1,035,485

	Six months ended June 30, 2019
(in thousands)	Issuer Solutions		Merchant Solutions		Consumer Solutions		Total
Volume-based revenues	$	461,476		665,464		414,354	$	1,541,294
Non-volume related revenues		481,389		46,353		980		528,722
Total revenues	$	942,865		711,817		415,334	$	2,070,016

	Three months ended June 30, 2018
(in thousands)	Issuer Solutions		Merchant Solutions		Consumer Solutions		Total
Volume-based revenues	$	223,677		329,295		199,490	$	752,462
Non-volume related revenues		234,924		19,419		775		255,118
Total revenues	$	458,601		348,714		200,265	$	1,007,580

	Six months ended June 30, 2018
(in thousands)	Issuer Solutions		Merchant Solutions		Consumer Solutions		Total
Volume-based revenues	$	442,949		628,242		409,211	$	1,480,402
Non-volume related revenues		473,011		39,895		1,442		514,348
Total revenues	$	915,960		668,137		410,653	$	1,994,750

Issuer Solutions

Volume-based revenues are generated from charges based on the number of Accounts on File (“AOF”), transactions and authorizations processed, statements generated, and other processing services for cardholder AOF. Cardholder AOF includes active and inactive consumer credit, retail, prepaid, stored value and commercial card accounts. TSYS’ clients also have the option to use fraud and portfolio management services which are based on authorizations processed and AOF, respectively. Collectively, these services are considered volume-based revenues.Non-volume related revenues include processing fees which are not directly associated with AOF and transactional activity, such as value-added products and services, custom programming and certain other services, which are only offered to TSYS’ processing clients. Additionally,non-volume based revenues include licensing, managed services and output services such as card and document production.

Merchant Solutions

The Merchant Solutions segment’s revenues primarily consist of volume-based revenues generated from charges based on sales volume processed, and authorized transactions and settled transactions processed.Non-volume related revenues include chargeback and retrieval services, data transmissions, value added products and managed services which are not directly associated with transactional activity.

-12-

Consumer Solutions

The Consumer Solutions segment’s revenues primarily consist of volume-based revenues generated from a portion of the service fees collected from cardholders and interchange revenues.Non-volume related revenues include value-added products and services which are not directly associated with transactional activity.

The following table summarizes revenue from contracts with customers, by currency, for the three and six months ended June 30, 2019 and 2018:

	Three months ended June 30, 2019
(in thousands)	Issuer Solutions		Merchant Solutions		Consumer Solutions		Total
U.S. dollar	$	372,674		366,313		196,143	$	935,130
British Pound Sterling		67,142		—		—		67,142
Euro		25,750		—		—		25,750
Other		7,140		323		—		7,463
Total revenues	$	472,706		366,636		196,143	$	1,035,485

	Six months ended June 30, 2019
(in thousands)	Issuer Solutions		Merchant Solutions		Consumer Solutions		Total
U.S. dollar	$	744,674		711,184		415,334	$	1,871,192
British Pound Sterling		132,294		—		—		132,294
Euro		51,361		—		—		51,361
Other		14,536		633		—		15,169
Total revenues	$	942,865		711,817		415,334	$	2,070,016

	Three months ended June 30, 2018
(in thousands)	Issuer Solutions		Merchant Solutions		Consumer Solutions		Total
U.S. dollar	$	367,489		348,524		200,265	$	916,278
British Pound Sterling		59,098		—		—		59,098
Euro		25,419		—		—		25,419
Other		6,595		190		—		6,785
Total revenues	$	458,601		348,714		200,265	$	1,007,580

	Six months ended June 30, 2018
(in thousands)	Issuer Solutions		Merchant Solutions		Consumer Solutions		Total
U.S. dollar	$	727,359		667,743		410,653	$	1,805,755
British Pound Sterling		122,219		—		—		122,219
Euro		52,016		—		—		52,016
Other		14,366		394		—		14,760
Total revenues	$	915,960		668,137		410,653	$	1,994,750

See Note 11 for disclosure of revenues by geography.

Performance obligations

The following table includes estimated revenue expected to be recognized in the future related to performance obligations that are unsatisfied or partially unsatisfied at the end of the reporting period. The purpose of this disclosure is to provide additional information about the amounts and expected timing of revenue to be recognized from the remaining performance obligations in the Company’s existing contracts.

-13-

For revenue which is recognized using (i) the“as-invoiced” practical expedient and (ii) the “direct allocation” method, the Company is required to disclose the value of unsatisfied performance obligations for contractual minimums only. Accordingly, the total unsatisfied or partially unsatisfied performance obligations related to processing services are materially higher than the amounts disclosed in the below table.

(in thousands)	Remainder of 2019		2020		2021		2022		2023 - 2029		Total
Unsatisfied or partially unsatisfied performance obligations	$	382,746		630,966		528,869		392,712		470,584	$	2,405,877

Contract balances

Contract assets are defined as an entity’s right to consideration in exchange for goods or services that the entity has transferred to a customer when that right is conditioned on something other than the passage of time (for example, the entity’s future performance).

Contract liabilities are defined as an entity’s obligation to transfer goods or services to a customer for which the entity has received consideration (or the amount is due) from the customer.

Net contract assets and liabilities may include amounts related to signing incentives for signing or renewing long-term contracts. Capitalized signing incentives are amortized over the contract term and the amortization is included as a reduction of revenues in the Company’s Consolidated Statements of Income.

ASC 606 requires an entity to present in its Consolidated Balance Sheets the net position in a customer contract on acontract-by-contract basis. The net position in a customer contract is presented as either contract assets or contract liabilities. Significant changes in the contract assets and liabilities balances during the six months ended June 30, 2019 are as follows:

	Six months ended June 30, 2019
(in thousands)	Contract Assets Increase/(Decrease)			Contract Liabilities (Increase)/Decrease
Signing incentive additions	$	32,585		$	—
Signing incentive amortization		(13,336	)		(2,631	)
Revenue recognized in advance of billings		8,308			867
Billed amounts transferred to receivables		(4,387	)		(316	)
Cash received from customers		(1,460	)		(80,485	)
Deferred revenue that was recognized as revenue		3,499			68,548

Other changes in contract assets and contract liabilities primarily relate to movements in net contract position (between contract assets and contract liabilities) each period and foreign currency translation.

Note 4 – Leases

The Company adopted ASUNo. 2016-02 and related ASUs (“ASC 842”) as of January 1, 2019 using the cumulative effect method. Upon adoption, the Company recordedright-of-use (“ROU”) assets of $195.2 million and additional operating liabilities of approximately $190.7 million for existing operating leases. Also as part of the initial adoption, the Company wrote off the carrying value of favorable lease intangible assets of $2.1 million and increased the ROU assets by the same amount. The cumulative effect adjustment recorded to opening retained earnings was not material. The adoption of this ASU did not have a material impact on the Company’s results of operations or cash flows.

Description of leases and lease policies - lessee

TSYS enters into leases for datacenters, facilities, computer equipment and certain other equipment. Leases with an initial term of 12 months or less are not recorded on the balance sheet. TSYS recognizes lease expense or depreciation expense for leases on a straight-line basis over the lease term. Variable lease expense primarily relates to maintenance and other monthly expenses that do not depend on an index or rate.

-14-

TSYS determines if an arrangement is a lease at contract inception. Operating leases are included in operating lease ROU assets, other current liabilities, and operating lease liabilities in TSYS’ Consolidated Balance Sheet. Finance leases are included in property and equipment, net and current and long-term obligations under finance leases in TSYS’ Consolidated Balance Sheet.

ROU assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent its obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at the commencement date based on the present value of the future lease payments. As most of its leases do not provide an implicit rate, the Company uses its incremental borrowing rate based on the information available at the commencement date in determining the present value of lease payments. TSYS uses the implicit rate when readily determinable. The operating lease ROU asset also includes any lease payments made and excludes lease incentives received. TSYS’ lease terms may include options to extend or terminate the lease when it is reasonably certain that the Company will exercise that option.

TSYS has lease agreements with lease andnon-lease components, which are combined and accounted for as a single lease component for all asset classes excluding computer equipment. For computer equipment leases, the Company accounts for the lease andnon-lease components as separate components. The majority of computer equipment lease commitments come with a renewal option or an option to terminate the lease. These lease commitments may be replaced with new leases, which allow the Company to continually update its computer equipment.

Practical expedients and policy elections

The Company has elected to utilize the following practical expedients and accounting policy elections:

• Electing as a package, the Company did not reassess: (a) whether expired or existing contracts contain leases under the new definition of a lease, (b) lease classification for expired or existing leases, and (c) whether previously capitalized initial direct costs would qualify for capitalization under ASUNo. 2016-02.

• The Company did not evaluate land easements that existed or expired before the Company’s adoption of ASUNo. 2016-02 and that were not previously accounted for as leases.

• From a lessee perspective, the Company has elected to combine lease andnon-lease components for all classes of assets except for computer equipment. Accordingly, for all asset classes excluding computer equipment, the Company accounts for the combined lease andnon-lease components as a single lease component. For computer equipment, the Company accounts for lease andnon-lease components, such as maintenance, separately.

• From a lessee perspective, the Company has elected, as an accounting policy election by class of underlying asset, not to recognize ROU assets and lease liabilities for short-term leases.

• From a lessor perspective, the Company has elected to utilize the practical expedient in ASUNo. 2018-11 to not separatenon-lease components from the associated lease component for arrangements includingpoint-of-sale (“POS”) terminals. Since the predominant component in these arrangements is service revenue and not the POS terminal, the combined components in these arrangements will be accounted for under ASC 606 and not ASC 842.

• The Company utilized incremental borrowing rates in transition (as of January 1, 2019) based on the remaining lease payments and remaining lease term.

The Company decided not to elect the use of hindsight in determining the lease term and in assessing impairment of the Company’s ROU assets.

-15-

Supplemental Information

Supplemental balance sheet information related to leases is as follows:

(in thousands)	June 30, 2019			December 31, 2018
Lease assets:
Operating leaseright-of-use assets, net:
Computer equipment	$	68,179			na
Facilities		130,162			na
Other		198			na
Total operating leaseright-of-use assets, net		198,539			na
Finance leaseright-of-use assets:
Computer and other equipment		62,896			91,526
Furniture and other equipment		3,894			6,104
Total finance lease assets		66,790			97,630
Less accumulated depreciation:
Computer and other equipment		(24,605	)		(47,903	)
Furniture and other equipment		(3,000	)		(4,859	)
Total accumulated depreciation		(27,605	)		(52,762	)
Total finance leaseright-of-use assets, net		39,185			44,868
Total lease assets	$	237,724			44,868
Lease liabilities:
Current portion of operating lease liabilities	$	43,346			na
Operating lease liabilities, excluding current portion		167,102			na
Current portion of obligations under finance leases		5,986			5,934
Obligations under finance leases, excluding current portion		28,247			31,243
Total lease liabilities	$	244,681			37,177

na = not applicable since TSYS adopted ASC 842 as of January 1, 2019

As of June 30, 2019, finance lease assets and finance lease accumulated depreciation decreased by approximately $30.8 million and $25.2 million, respectively, when compared to December 31, 2018. This decrease is related to the execution of purchase options for certain finance leases, the retirement of certain assets no longer in use as well as the expiration of certain leases at the end of their lease term. The balances of any finance leases subject to purchase options exercised during the six months ended June 30, 2019 were subsequently moved to Property and Equipment.

Lease expense

The components of lease expense are as follows:

	Three months ended		Six months ended
(in thousands)	June 30, 2019		June 30, 2019
Operating lease expense:
Fixed lease expense	$	15,050		30,025
Variable lease expense		1,726		3,695
Short-term lease expense		1,715		3,084
Total operating lease expense		18,491		36,804
Finance lease expense:
Amortization of ROU assets		2,836		5,727
Interest on finance lease liabilities		375		763
Total finance lease expense		3,211		6,490
Total lease expense	$	21,702		43,294

Total rental expense under all operating leases for the year ended December 31, 2018 was $128.6 million.

-16-

Other lease information

Supplemental cash flow information related to leases is as follows:

	Six months ended
(in thousands)	June 30, 2019
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases	$	41,703
Operating cash flows from finance leases		765
Financing cash flows from finance leases		2,927

	Six months ended June 30,
(in thousands)	2019		2018
Right-of-use assets obtained in exchange for lease obligations:
Operating leases	$	44,125		na
Finance leases		—		7,382
na = not applicable since TSYS adopted ASC 842 as of January 1, 2019

The weighted-average remaining lease term and weighted-average discount rate are as follows:

	Six months ended
	June 30, 2019
Weighted-average remaining lease term (years):
Operating leases		5.29
Finance leases		5.56
Weighted-average discount rate:
Operating leases		4.21	%
Finance leases		8.49	%

Maturity of lease liabilities

The future minimum lease payments under noncancelable operating and finance leases with remaining terms greater than one year for the next five years and thereafter and in the aggregate as of June 30, 2019 and December 31, 2018, are as follows:

	June 30, 2019						December 31, 2018
(in thousands)	Operating Leases			Finance Leases			Operating Leases		Finance Leases
20191	$	23,552			3,714			54,818		7,393
2020		55,056			7,381			54,738		7,319
2021		52,898			7,145			50,794		7,085
2022		44,350			7,111			42,048		7,051
2023		20,990			6,719			19,089		6,658
Thereafter		41,107			6,930			32,894		6,868
Total lease payments		237,953			39,000			254,381		42,374
Less imputed interest		(24,582	)		(4,488	)		na		(5,197	)
Total	$	213,371			34,512			254,381		37,177
na = not applicable since TSYS adopted ASC 842 as of January 1, 2019

¹ For the six months ended June 30, 2019, this row represents the remaining payments from July to December 2019.

In 2019, the Company entered into operating and finance leases for certain computer equipment as well as an operating lease for a facility, whose commencement dates range from July 2019 to August 2019. Amounts related to these operating and finance leases totaling $3.5 million are not reflected on the Company’s consolidated balance sheet as of June 30, 2019. However, amounts related to these operating and finance leases are reflected in the above disclosure of future lease commitments as of June 30, 2019.

-17-

Note 5 — Long-Term Borrowings and License Agreements

Refer to Note 12 in the Notes to the Consolidated Financial Statements included in Exhibit 99.1 to this Current Report on Form8-K for further discussion regarding long-term borrowings and license agreements.

Note 6 — Commitments and Contingencies

Refer to Note 15 in the Notes to the Consolidated Financial Statements included in Exhibit 99.1 to this Current Report on Form8-K for a discussion regarding commitments and contingencies.

Legal Proceedings – General

The Company is subject to various legal proceedings and claims and is also subject to information requests, inquiries and investigations arising out of the ordinary conduct of its business. The Company establishes accruals for litigation and similar matters when those matters present loss contingencies that TSYS determines to be both probable and reasonably estimable in accordance with GAAP. Legal costs are expensed as incurred. In the opinion of management, based on current knowledge and in part upon the advice of legal counsel, all matters not specifically discussed below are believed to be adequately covered by insurance, or, if not covered, the possibility of losses from such matters are believed to be remote or such matters are of such kind or involve such amounts that would not have a material adverse effect on the financial position, results of operations or cash flows of the Company if disposed of unfavorably.

TelexFree Matter

ProPay, Inc. (“ProPay”), a subsidiary of the Company, has been named as one of a number of defendants (including other merchant processors) in several purported class action lawsuits relating to the activities of TelexFree, Inc. and its affiliates and principals. TelexFree is a former merchant customer of ProPay. With regard to TelexFree, each purported class action lawsuit generally alleges that TelexFree engaged in an improper multi-tier marketing scheme involving voice-over Internet protocol telephone services. The plaintiffs in each of the purported class action complaints generally allege that the various merchant processor defendants, including ProPay, aided and abetted the improper activities of TelexFree. TelexFree filed for bankruptcy protection in Nevada. The bankruptcy proceeding was subsequently transferred to the Massachusetts Bankruptcy Court.

Specifically, ProPay has been named as one of a number of defendants (including other merchant processors) in each of the following purported class action complaints relating to TelexFree: (i) Waldermara Martin, et al. v. TelexFree, Inc., et al. (Case No.BK-S-14-12524-ABL) (Bankr. D. Nev.); (ii) Anthony Cellucci, et al. v. TelexFree, Inc., et. al. (Case No.4:14-BK-40987) (Bankr. D. Mass.); (iii) Maduako C. Ferguson Sr., et al. v. Telexelectric, LLP, et. al (Case No.5:14-CV-00316-D) (E.D.N.C.); (iv) Todd Cook v. TelexElectric LLP et al. (Case No.2:14-CV-00134) (N.D. Ga.); (v) Felicia Guevara v. James M. Merrill et al., CA No.1:14-cv-22405-DPG) (S.D. Fla.); (vi) Reverend Jeremiah Githere, et al. v. TelexElectric LLP et al. (Case No.1:14-CV-12825-GAO) (D. Mass.); (vii) Paulo Eduardo Ferrari et al. v. Telexfree, Inc. et al. (CaseNo. 14-04080) (Bankr. D. Mass); (viii) Magalhaes v. TelexFree, Inc., et al., No.14-cv-12437 (D. Mass.); (ix) Griffith v. Merrill et al., No.14-CV-12058 (D. Mass.); (x) Abelgadir v. Telexelectric, LLP,No. 14-09857 (S.D.N.Y.); and (xi) Rita Dos Santos, v. TelexElectric, LLP et al.,2:15-cv-01906-NVW (D. Ariz.) (together, the “Actions”).

On October 21, 2014, the Judicial Panel on Multidistrict Litigation (“JPML”) transferred and consolidated the Actions filed before that date to the United States District Court for the District of Massachusetts (the “Consolidated Action”). The JPML subsequently transferred the remaining Actions to the Consolidated Action. The Consolidated Action is styled In Re: TelexFree Securities Litigation(4:14-md-02566-TSH) (D. Mass.).

The plaintiffs in the Consolidated Action filed a First Consolidated Amended Complaint on March 31, 2015 and filed a Second Consolidated Amended Complaint (the “Second Amended Complaint”) on April 30, 2015. The Second Amended Complaint, which supersedes the complaints filed prior to consolidation of the Actions, purports to bring claims on behalf of all persons who purchased certain TelexFree “memberships” and suffered a “net loss” between January 1, 2012 and April 16, 2014. With respect to ProPay, the Second Amended Complaint alleges that ProPay aided and abetted tortious acts committed by TelexFree, and that

-18-

ProPay was unjustly enriched in the course of providing payment processing services to TelexFree. Several defendants, including ProPay, moved to dismiss the Second Amended Complaint on June 2, 2015. The court held a hearing on the motions to dismiss on November 2, 2015.

On January 29, 2019, the court granted in part and denied in part ProPay’s motion to dismiss the Second Amended Complaint. The court dismissed plaintiffs’ claim that ProPay was unjustly enriched by the alleged TelexFree fraud, but denied ProPay’s motion to dismiss the plaintiffs’ claim that ProPay allegedly aided and abetted TelexFree’s purported scheme. The court’s ruling does not reflect any determination of the merits of the plaintiffs’ aiding and abetting claim against ProPay, but instead is merely a ruling that the plaintiffs have alleged facts that could potentially entitle them to relief from ProPay if those facts were true. ProPay denies that it had any knowledge of TelexFree’s alleged fraud or that it aided and abetted that fraud in any way.

After deciding the motions to dismiss filed by ProPay and some of the other defendants in the litigation, the court lifted the stay on discovery that had been in place since the outset of the Consolidated Action. Approximately 50 defendants remain in the litigation. The Court held a scheduling conference on March 20, 2019, but has not yet entered an order setting the case schedule.

ProPay has also received various subpoenas, a seizure warrant and other inquiries requesting information regarding TelexFree from (i) the Commonwealth of Massachusetts, Securities Division, (ii) United States Securities and Exchange Commission, (iii) US Immigration and Customs Enforcement, and (iv) the bankruptcy Trustee of the Chapter 11 entities of TelexFree, Inc., TelexFree, LLC and TelexFree Financial, Inc. Pursuant to the seizure warrant served by the United States Attorney’s Office for the District of Massachusetts, ProPay delivered all funds associated with TelexFree held for chargeback and other purposes by ProPay to US Immigration and Customs Enforcement. In addition, ProPay received a notice of potential claim from the bankruptcy Trustee as a result of the relationship of ProPay with TelexFree and its affiliates.

While the Company and ProPay intend to vigorously defend the Consolidated Action and other matters arising out of the relationship of ProPay with TelexFree and believe ProPay has substantial defenses related to these purported claims, the Company currently cannot reasonably estimate losses attributable to these matters.

TSYS and Global Payments Merger Litigation

As of the date of this report, three putative class action lawsuits challenging the Merger have been filed. Two of these lawsuits, captionedPeters v. Total System Services, Inc. et al. (Case No.4:19-cv-00114) andWolf v. Total System Services, Inc., et al. (Case No.4:19-cv-00115), were filed in the United States District Court for the Middle District of Georgia on July 18, 2019. The third lawsuit, captionedDrulias v. Global Payments Inc., et. al (Case No. 60774/2019) was filed in the Supreme Court of the State of New York, County of Westchester on July 19, 2019.

In addition, a lawsuit challenging the Merger on behalf of an individual plaintiff captionedHickeyv. Total System Services, Inc., et al. (Civil Action No.1:19-cv-03337-LMM) was filed in the United States District Court for the Northern District of Georgia, Atlanta Division, on July 23, 2019.

ThePeters lawsuit names as defendants TSYS, the current members of the TSYS board of directors and certain former members of the TSYS board of directors. TheWolf lawsuit names as defendants TSYS, members of the TSYS board of directors and Global Payments. TheDrulias lawsuit names as defendants Global Payments and members of its board. TheHickey lawsuit names as defendants TSYS and the members of the TSYS board of directors. The complaints filed in the lawsuits assert, among other things, claims for filing a materially incomplete registration statement with the SEC. The plaintiffs in the lawsuits seek, among other things, an injunction barring the Merger, rescission of the Merger or rescissory damages, and an award of damages and attorney’s fees. TSYS believes that the claims asserted in the lawsuits are without merit.

-19-

Note 7 — Share-Based Compensation

Refer to Notes 1 and 18 in the Notes to the Consolidated Financial Statements included in Exhibit 99.1 to this Current Report on Form8-K for a discussion regarding the Company’s share-based compensation plans and policy.

Share-Based Compensation

Share-based compensation costs are classified as selling, general and administrative expenses on the Company’s Consolidated Statements of Income and corporate administration and other expenses for segment reporting purposes. TSYS’ share-based compensation costs are expensed, rather than capitalized, as these awards are typically granted to individuals not involved in capitalizable activities.

Below is a summary of share-based compensation expense for the three and six months ended June 30, 2019 and 2018:

	Three months ended				Six months ended
	June 30,				June 30,
(in thousands)	2019		2018		2019		2018
Share-based compensation	$	11,500		14,230		22,214		20,524

Nonvested Share Awards - Time-Based

The Company granted awards of TSYS common stock to certain key employees. The nonvested stock bonus awards are typically for services to be provided in the future and vest over a period of up to four years. The market value of the TSYS common stock as of the date of issuance is charged as compensation expense over the vesting periods of the awards. As of June 30, 2019, there was approximately $35.2 million of unrecognized compensation cost related to time-based nonvested share awards.

	Six months ended
	June 30,
	2019		2018
Number of shares granted		316,755		320,853
Market value (in millions)	$	29.2		28.6

Performance- and Market-Based Awards

The Company granted performance- and market-based awards to certain key employees. The performance- and market-based goals are established by the Compensation Committee of the Board of Directors and will vest up to a maximum of 200%. During the first six months of 2019 and 2018, the Compensation Committee established performance goals based primarily on various financial and market-based measures. The Company’s market-based awards are based upon the Company’s Total Shareholder Return (“TSR”) as compared to the TSR of the companies in the S&P 500 determined at the end of the performance period for 2018 awards and determined using a twenty day average of the fair market value at the beginning and end of the performance period for 2019 awards.

Compensation expense for performance shares is measured on the grant date based on the quoted market price of TSYS common stock. The Company estimates the probability of achieving the goals through the performance period and expenses the awards on a straight-line basis. The fair value of market-based awards is estimated on the grant date using a Monte Carlo simulation model. The Company expenses market-based awards on a straight-line basis. Compensation costs related to performance- and market-based shares are recognized through the longer of the performance period or the vesting period. As of June 30, 2019, there was approximately $22.3 million of unrecognized compensation cost related to TSYS performance-based awards that is expected to be recognized through December 2021. As of June 30, 2019, there was approximately $3.4 million of unrecognized compensation cost related to TSYS market-based awards that is expected to be recognized through December 2021.

-20-

During the six months ended June 30, 2019 and 2018, the Company granted performance-based awards based onnon-financial metrics and the following performance measures:

Performance Measure	Definition of Measure
Adjusted diluted EPS	Adjusted earnings divided by weighted average diluted shares outstanding used for diluted EPS calculations. Adjusted earnings is net income excluding theafter-tax impact of share-based compensation expense, amortization of acquisition intangibles, merger and acquisition expenses for completed acquisitions and litigation claims, judgments or settlement expenses and related legal expenses.
Net revenue	Net revenue is total revenues less reimbursable items that are recorded by TSYS as expense.
Adjusted EBITDA	Adjusted EBITDA is net income excluding equity in income of equity investments, nonoperating income/(expense), income taxes, depreciation, amortization, share-based compensation expenses and other items.

The number of performance-based shares with aone- totwo-year performance period granted during the six months ended June 30, 2019 and 2018 totaled 86,779 and 95,904, respectively. The number of performance-based shares with a three-year performance period granted during the six months ended June 30, 2019 and 2018, totaled 79,132 and 79,218, respectively. The grants awarded with a three-year performance period during the first six months of 2019 and 2018 will be expensed through December 31, 2021 and 2020, respectively.

The number of market-based awards granted during the six months ended June 30, 2019 and 2018 were 30,856 and 33,940, respectively. The performance measure for the market-based awards is the Company’s TSR as compared to the TSR of the companies in the S&P 500 determined at the end of the performance period for 2018 awards and determined using a twenty day average of the fair market value at the beginning and end of the performance period for 2019 awards.

Stock Option Awards

The Company granted stock options to certain key executives. The grants will vest over a period of up to three years.

The weighted average fair value of the option grants was estimated on the date of grant using the Black-Scholes-Merton option-pricing model with the following weighted average assumptions:

	Six months ended
	June 30,
	2019			2018
Number of options granted		233,667			360,118
Weighted average exercise price	$	92.37			86.90
Risk-free interest rate		2.47	%		2.55	%
Expected volatility		22.79	%		21.80	%
Expected term (years)		4.8			4.8
Dividend yield		0.56	%		0.60	%
Weighted average fair value	$	21.98			19.23

As of June 30, 2019, there was approximately $5.1 million of unrecognized compensation cost related to TSYS stock options that is expected to be recognized over a remaining weighted average period of 1.7 years.

-21-

Note 8 — Income Taxes

Refer to Notes 1 and 14 in the Notes to the Consolidated Financial Statements included in Exhibit 99.1 to this Current Report on Form8-K for a discussion regarding income taxes.

TSYS is the parent of an affiliated group that files a consolidated U.S. federal income tax return, consolidated income tax returns for most states and separate entity basis income tax returns for most foreign jurisdictions. In the normal course of business, the Company is subject to examinations by these taxing authorities unless statutory examination periods lapse. TSYS is no longer subject to U.S. federal income tax examinations for years before 2011 and with few exceptions, the Company is no longer subject to income tax examinations from state and local or foreign tax authorities for years before 2014. In March 2019, TSYS reached a closing agreement with the IRS for the federal income tax examinations in progress for the years 2011 through 2013. Additionally, a number of tax examinations are in progress by the relevant state tax authorities. Although TSYS is unable to determine the ultimate outcome of these examinations, TSYS believes that its liability for uncertain tax positions relating to these jurisdictions for such years is adequate.

TSYS’ effective tax rate was 17.1% and 22.3% for the three months ended June 30, 2019 and 2018, respectively, and 16.9% and 17.5% for the six months ended June 30, 2019 and 2018, respectively. The primary reasons for the lower effective income tax rate for the three and six months ended June 30, 2019 as compared to the same periods last year are favorable differences in discrete items related to FIN 48 reserves and equity investmenttrue-ups. During thesix-month period ended June 30, 2019, these were mostly offset by unfavorable differences in excess tax benefits of share-based compensation.

GAAP prescribes a recognition threshold and measurement attribute for the financial statement recognition, measurement and disclosure of a tax position taken or expected to be taken in a tax return. The unrecognized tax benefit amounts were $18.8 million and $22.3 million as of June 30, 2019 and December 31, 2018, respectively, which resulted in a decrease of $3.5 million during the period.

TSYS recognizes potential interest and penalties related to the underpayment of income taxes as income tax expense in the Consolidated Statements of Income. Gross accrued interest and penalties on unrecognized tax benefits totaled $1.7 million and $2.5 million as of June 30, 2019 and December 31, 2018, respectively. The total amounts of unrecognized income tax benefits as of June 30, 2019 and December 31, 2018, that, if recognized, would affect the effective tax rates are $19.3 million and $23.5 million (net of the federal benefit on state tax issues), respectively, which include interest and penalties of $1.0 million and $1.7 million, respectively. TSYS does not expect any significant changes to its calculation of uncertain tax positions during the next twelve months.

-22-

Note 9 – Earnings Per Share

The following tables illustrate basic and diluted EPS for the three and six months ended June 30, 2019 and 2018:

	Three months ended						Six months ended
	June 30,						June 30,
	2019			2018			2019			2018
(in thousands, except per share data)	Common Stock			Common Stock			Common Stock			Common Stock
Basic EPS:
Net income attributable to TSYS common shareholders	$	162,760			142,435			324,367			284,276
Less income allocated to nonvested awards		(3	)		(59	)		(41	)		(233	)
Net income allocated to common stock for EPS calculation (a)	$	162,757			142,376			324,326			284,043
Weighted average shares outstanding		176,962			182,355			177,697			181,992
Less participating securities		(3	)		(76	)		(22	)		(150	)
Average common shares outstanding (b)		176,959			182,279			177,675			181,842
Basic EPS (a)/(b)	$	0.92			0.78			1.83			1.56
Diluted EPS:
Net income attributable to TSYS common shareholders	$	162,760			142,435			324,367			284,276
Less income allocated to nonvested awards		(3	)		(59	)		(41	)		(233	)
Add income reallocated to nonvested awards1		3			59			41			233
Net income allocated to common stock for EPS calculation (c)	$	162,760			142,435			324,367			284,276
Weighted average shares outstanding		176,962			182,355			177,697			181,992
Less participating securities		(3	)		(76	)		(22	)		(150	)
Average common shares outstanding		176,959			182,279			177,675			181,842
Increase due to assumed issuance of shares related to common equivalent shares outstanding		986			881			926			1,064
Average nonvested awards1		569			415			597			551
Average common and common equivalent shares outstanding (d)		178,514			183,575			179,198			183,457
Diluted EPS (c)/(d)	$	0.91			0.78			1.81			1.55

¹ In accordance with the diluted EPS guidance under thetwo-class method, the Company uses the approach- either the treasury stock method or thetwo-class method assuming a participating security is not exercised- that is more dilutive.

The diluted EPS calculation excludes stock options and nonvested awards that are exercisable into 0.1 million and 0.2 million common shares for the three and six months ended June 30, 2019, respectively, and excludes 0.4 million common shares for the three and six months ended June 30, 2018, because their inclusion would have been anti-dilutive.

Note 10 — Supplementary Cash Flow Information

Software Acquired Under License Agreements

There was approximately $6.9 million and $3.4 million of software acquired under license agreements in the first six months of 2019 and 2018, respectively. Additionally, the Company did not acquire software through vendor financing and other arrangements during the first six months of 2019 compared to $39.6 million of software acquired through vendor financing and other arrangements during the first six months of 2018.

Note 11 — Segment Reporting and Major Customers

Refer to Note 21 in the Notes to the Consolidated Financial Statements included in Exhibit 99.1 to this Current Report on Form8-K for a discussion regarding segment reporting and major customers.

At TSYS, the chief operating decision maker (“CODM”) is a group consisting of Senior Executive Management. In the first quarter of 2019, the CODM changed the profitability measure for its operating segments to adjusted segment EBITDA. All periods presented have been adjusted to reflect this new measure.

-23-

The following table presents the Company’s total assets by segment:

	As of
(in thousands)	June 30, 2019			December 31, 2018
Issuer Solutions	$	7,049,467			6,843,451
Merchant Solutions		4,204,758			4,248,183
Consumer Solutions		1,383,015			1,374,667
Intersegment assets		(4,930,434	)		(4,997,592	)
Total assets	$	7,706,806			7,468,709

The Company maintains property and equipment, net of accumulated depreciation and amortization, in the following geographic areas:

	As of
(in thousands)	June 30, 2019		December 31, 2018
United States	$	312,707		321,119
Europe		46,466		45,872
Other		14,695		16,083
Total	$	373,868		383,074

The following table presents the Company’s depreciation and amortization by segment:

	Three months ended				Six months ended
	June 30,				June 30,
(in thousands)	2019		2018		2019		2018
Depreciation and amortization by segment:
Issuer Solutions	$	36,129		29,640		71,296		57,971
Merchant Solutions		8,257		7,523		15,940		15,348
Consumer Solutions		5,202		4,313		9,618		8,573
Segment depreciation and amortization		49,588		41,476		96,854		81,892
Acquisition intangible amortization		53,706		61,865		108,663		124,888
Corporate administration and other		1,479		949		2,966		1,899
Total depreciation and amortization	$	104,773		104,290		208,483		208,679

The following tables reconcile geographic revenues to external revenues by operating segment based on the domicile of the Company’s customers:

	Three months ended June 30, 2019
(in thousands)	Issuer Solutions		Merchant Solutions		Consumer Solutions		Total
United States	$	243,000		365,703		196,143	$	804,846
Europe1		99,038		128		—		99,166
Canada1		107,368		422		—		107,790
Other1		23,300		383		—		23,683
Total	$	472,706		366,636		196,143	$	1,035,485

¹  Certain of these revenues are impacted by movements in foreign currency exchange rates.

-24-

	Six months ended June 30, 2019
(in thousands)	Issuer Solutions		Merchant Solutions		Consumer Solutions		Total
United States	$	514,130		710,001		415,334	$	1,639,465
Europe1		193,425		288		—		193,713
Canada1		187,001		810		—		187,811
Other1		48,309		718		—		49,027
Total	$	942,865		711,817		415,334	$	2,070,016

	Three months ended June 30, 2018
(in thousands)	Issuer Solutions		Merchant Solutions		Consumer Solutions		Total
United States	$	266,274		348,012		200,265	$	814,551
Europe1		89,339		127		—		89,466
Canada1		81,076		279		—		81,355
Other1		21,912		296		—		22,208
Total	$	458,601		348,714		200,265	$	1,007,580

	Six months ended June 30, 2018
(in thousands)	Issuer Solutions		Merchant Solutions		Consumer Solutions		Total
United States	$	530,306		666,762		410,653	$	1,607,721
Europe1		184,483		252		—		184,735
Canada1		158,657		558		—		159,215
Other1		42,514		565		—		43,079
Total	$	915,960		668,137		410,653	$	1,994,750

²  Certain of these revenues are impacted by movements in foreign currency exchange rates.

-25-

The following table presents the Company’s operating results by segment:

(in thousands)	Three months ended						Six months ended
	June 30,						June 30,
Operating Segments	2019			2018			2019			2018
Adjusted segment EBITDA1:
Issuer Solutions (a)	$	209,845			195,275			414,779			391,040
Merchant Solutions (b)		138,366			133,418			267,201			252,358
Consumer Solutions (c)		53,595			54,545			117,288			108,212
Corporate administration and other		(32,867	)		(38,217	)		(73,042	)		(75,667	)
Total		368,939			345,021			726,226			675,943
Less:
Share-based compensation		11,500			14,230			22,214			20,524
Merger & acquisition (M&A) and integration expenses2		17,150			2,581			20,860			16,949
Depreciation and amortization		104,773			104,290			208,483			208,679
Contract asset amortization		8,250			6,711			16,288			13,584
Contract cost asset amortization		8,179			8,511			16,024			19,238
Operating income		219,087			208,698			442,357			396,969
Nonoperating expenses, net		(37,416	)		(41,170	)		(80,407	)		(78,812	)
Income before income taxes and equity in income of equity investments	$	181,671			167,528			361,950			318,157
Net revenue by segment:
Issuer Solutions (e)	$	432,445			421,015			865,919			844,589
Merchant Solutions (f)		364,210			346,389			707,166			663,792
Consumer Solutions (g)		196,143			200,293			415,321			410,781
Segment net revenue		992,798			967,697			1,988,406			1,919,162
Less: intersegment revenues		12,878			11,149			28,217			27,117
Net revenue3		979,920			956,548			1,960,189			1,892,045
Add: reimbursable items		55,565			51,032			109,827			102,705
Total revenues	$	1,035,485			1,007,580			2,070,016			1,994,750
Adjusted segment EBITDA margin on net revenue:
Issuer Solutions (a)/(e)		48.5	%		46.4	%		47.9	%		46.3	%
Merchant Solutions (b)/(f)		38.0	%		38.5	%		37.8	%		38.0	%
Consumer Solutions (c)/(g)		27.3	%		27.2	%		28.2	%		26.3	%

¹ Adjusted segment EBITDA is net income excluding equity in income investments, interest expense (net of interest income), income taxes, depreciation, amortization, contract asset amortization, contract cost asset amortization, gains or losses on foreign currency translation, other nonoperating income or expenses, share-based compensation, litigation, claims, judgments or settlements and M&A and integration expenses.

² Excludes share-based compensation

³ Net revenue is defined as total revenues less reimbursable items (such as postage) that are recorded by TSYS as expense.

Major Customers

For the three and six months ended June 30, 2019 and 2018, the Company did not have any major customers.

Note 12 — Subsequent Events

Management performed an evaluation of the Company’s activity as of the date these consolidated financial statements were issued and has concluded that there are no significant subsequent events requiring disclosure, except for the TSYS and Global Payments merger litigation discussed in Note 6 in the Notes to Unaudited Consolidated Financial Statements.

-26-