Exhibit 99.1

ASUR Reports 2Q21 Financial Results
Passenger traffic in 2Q21 continued to gradually recover to 14.4%
below pre-pandemic levels of 2Q19
Mexico City, July 22, 2021 – Grupo Aeroportuario del Sureste, S.A.B. de C.V. (NYSE: ASR; BMV: ASUR) (ASUR), a leading international airport group with operations in Mexico, the U.S., and Colombia, today announced results for the three- and six-month periods ended June 30, 2021.
2Q21 Highlights1
• | Total passenger traffic increased 13.5x year over year (YoY) reflecting the full impact of the pandemic in the prior year’s quarter. When compared to the pre-pandemic levels of 2Q19, traffic declined 14.4%. By country of operations, 2Q21 passenger traffic compared to 2Q19 levels were as follows: |
| • | Mexico: declined 16.3%, with domestic and international traffic down 12.1% and 20.4%, respectively |
| • | Puerto Rico (Aerostar): increased 10.5%, with domestic traffic up 19.3% and international traffic down 58.1% |
• Colombia (Airplan): declined 29.6%, with domestic and international traffic down 30.6% and 24.5%, respectively. • Revenues increased 139.3% YoY to Ps.4,229.3 million, and were up 3.9% when compared to 2Q19. Excluding construction revenues, revenues increased 324.9% YoY, and declined 2.1% against 2Q19. • Consolidated commercial revenues per passenger were Ps.118.8 in 2Q21. • Consolidated EBITDA increased 47.9x to Ps.2,503.8 million from Ps.51.2 million in 2Q20, and was 3.1% below comparable pre-pandemic levels of 2Q19 (excludes Ps.162.6 million extraordinary insurance recovery). • Adjusted EBITDA Margin (excludes the effect of IFRIC 12) increased to 64.8% from 5.6% in 2Q20 and compares to 69.5% in 2Q19. Excluding the insurance recovery in 2Q19, comparable Adjusted EBITDA Margin would have been 52.8%. • Closed the quarter with cash & cash equivalents of Ps.7,837.8 million and Net Debt-to-LTM EBITDA at 0.9x. | | | Second Quarter | |
| | 2020 | 2021 | % Chg |
| Financial Highlights | | | |
| Total Revenue | 1,767,005 | 4,229,281 | 139.3 |
| Mexico | 1,042,783 | 2,946,621 | 182.6 |
| San Juan | 672,269 | 948,918 | 41.2 |
| Colombia | 51,953 | 333,742 | 542.4 |
| Commercial Revenues per PAX | 353.2 | 118.8 | (66.4) |
| Mexico | 300.5 | 130.8 | (56.5) |
| San Juan | 327.1 | 141.7 | (56.7) |
| Colombia | 4,630.6 | 46.7 | (99.0) |
| EBITDA | 51,190 | 2,502,816 | 4,789.2 |
| Net Income | (565,497) | 1,329,788 | n/a |
| Majority Net Income | (520,284) | 1,231,659 | n/a |
| Earnings per Share (in pesos) | (1.7343) | 4.1055 | n/a |
| Earnings per ADS (in US$) | (0.8712) | 2.0624 | n/a |
| Capex | 613,590 | 460,965 | (24.9) |
| Cash & Cash Equivalents | 7,124,097 | 7,837,766 | 10.0 |
| Net Debt | 8,413,728 | 5,594,319 | (33.5) |
| Net Debt/ LTM EBITDA | 1.78 | 0.90 | (49.4) |
| Operational Highlights | | | |
| Passenger Traffic | | | |
| Mexico | 504,978 | 7,305,142 | 1,346.6 |
| San Juan | 335,606 | 2,671,356 | 696.0 |
| Colombia | 5,417 | 2,019,347 | 37,178.0 |
• | Principal debt payments of Ps.521.6 million, or 3.9% of Total Debt, mature in 2H21. |
• | In June 2021, the Board of Directors approved a payment date of October 1, 2021 for the ordinary net cash dividend. |
2Q21 Earnings Call Date & Time: Friday, July 23, 2021 at 10:00 AM US ET; 9:00 AM CT Dial-in: 1-800-289-0438 (US & Canadá); 1-323-794-2423 (Internacional y México); Access Code: 7570705 Replay: Friday, July 23, 2021 at 1:00 PM US ET, ending at 11:59 PM US ET on Friday, April 30, 2021. Dial-in number: 1-844-512-2921 (US & Canada); 1-412-317-6671 (International & Mexico). Access Code: 7570705 | | 1 Unless otherwise stated, all financial figures discussed in this announcement are unaudited, prepared in accordance with International Financial Reporting Standards (IFRS), and represent comparisons between the three- and six-month periods ended June 30, 2021, and the equivalent three- and six-month periods ended June 30, 2020. All figures in this report are expressed in Mexican pesos, unless otherwise noted. Tables state figures in thousands of Mexican pesos, unless otherwise noted. Passenger figures for Mexico and Colombia exclude transit and general aviation passengers, unless otherwise noted. Commercial revenues include revenues from non-permanent ground transportation and parking lots. All U.S. dollar figures are calculated at the exchange rate of US$1.00 = Mexican Ps.19.9062 (source: Diario Oficial de la Federación de México), while Colombian peso figures are calculated at the exchange rate of COP187.7400 = Mexican Ps.1.00 (source: Investing). Definitions for EBITDA, Adjusted EBITDA Margin, Majority Net Income can be found on page 20 of this report. |
Business Update on COVID-19
Travel Restrictions Imposed by Governments to Mitigate the Impact of COVID-19
Since March 16, 2020, various governments have issued flight restrictions for different regions of the world to limit the breakout of the COVID-19 virus. With respect to the airports ASUR operates:
The United States Centers for Disease Control and Prevention (CDC) requires negative COVID-19 tests for all air passengers entering the US as of January 26, 2021. According to the CDC, pre- and post-trip testing is a critical layer in slowing the introduction and spread of COVID-19. This strategy is consistent with the current phase of the pandemic and intended to more effectively protect the health of US citizens. Within three days of departure to the United States, passengers are required to obtain a viral test and provide the airline on which they are traveling written documentation of their negative test result or documentation that evidences that they have recovered from COVID-19. Additionally, the CDC recommends that passengers who tested negative before their flight get tested again 3 to 5 days after arrival in the US (unless they recovered from COVID-19 in the past 3 months) and for unvaccinated people to self-quarantine for 7 days after their arrival (or for 10 days if they do not get tested). Beginning January 7, 2021, Canada also established testing requirements for air passengers travelling to the country. Subsequently, the Canadian government suspended flights between Canada, Mexico and the Caribbean until April 30, 2021, certain Canadian airlines voluntarily extended the suspension of such flights past April 30, 2021. Several Mexican airports have implemented COVID-19 test sites certified by the government, which are operated by third parties, who have been granted the space to provide this service at the airports of Cancun, Merida, Veracruz and Oaxaca.
In Puerto Rico, on March 30, 2020, the Governor of Puerto Rico, through an executive order of indefinite term, imposed a two-week quarantine on all passengers arriving at the LMM Airport.
To further strengthen health controls on arrival, starting July 15, 2020, the Governor of Puerto Rico began implementing the following additional measures: all passengers must wear a mask, complete a mandatory flight declaration form from the Puerto Rico Health Department, and submit negative results of a PCR molecular COVID-19 test taken 72 hours prior to arrival to avoid having to undergo the two-week quarantine. Passengers can also opt to take the COVID-19 test in Puerto Rico (not necessarily at the airport), to be released from quarantine (estimated to take between 24-48 hours). The policy has since been adjusted and fully-vaccinated domestic travelers no longer need to submit negative COVID-19 test results to avoid undergoing the two-week quarantine. Unvaccinated domestic travelers and all international travelers must still abide by the July 15, 2020 measures.
In Colombia, all incoming international flights, including connecting flights in Colombia, were suspended by the Colombian government starting March 23, 2020. This suspension was extended through September 15, 2020, with exceptions for humanitarian emergencies, transportation of cargo and goods, and fortuitous events or force majeure. Similarly, domestic air travel in Colombia was suspended starting March 25, 2020 until September 1, 2020. As of October 2, 2020, passenger commercial flights had been reestablished at all of ASUR’s Colombian airports. International flights were allowed by the government starting September 16, 2020 with the Rionegro Airport resuming international flights on September 19, 2020. A negative COVID-19 test is not required to enter the country, although entrants must complete an immigration form and report any flu-like symptoms that occur within 15 days of arrival in Colombia.
Mostrar menos
Mexico and/or the United States may issue, and Colombia may re-issue, flight restrictions similar to those issued in other parts of the world, which would cause a significant further reduction in ASUR’s operations.
Impact of COVID-19 on ASUR’s 1H21 Passenger Traffic
The COVID-19 pandemic has disrupted the travel industry and governments have introduced travel bans and restrictions. As a result, ASUR’s passenger traffic declined in the second half of March 2020 and continued to decline dramatically throughout its airport network in the following months. However, traffic has progressively recovered since June 2020. The table below shows the YoY change in passenger traffic during 1H21:
| | | | | | | |
YoY Change in Passenger Traffic During 1H21 | | | | |
Region | Jan | Feb | Mar | April | May | June | Total |
Mexico | (44.1%) | (53.4%) | 0.2% | 1556.9% | 2455.6% | 863.2% | 45.7% |
Domestic Traffic | (29.7%) | (36.4%) | 17.8% | 874.3% | 1376.3% | 467.6% | 66.6% |
International Traffic | (55.6%) | (65.7%) | (15.0%) | 9724.3% | 13630.7% | 2700.3% | 27.5% |
Puerto Rico | (40.1%) | (39.3%) | 42.9% | 1736.2% | 1021.4% | 371.8% | 74.5% |
Domestic Traffic | (37.2%) | (34.9%) | 51.9% | 1732.6% | 999.6% | 351.7% | 82.6% |
International Traffic | (68.5%) | (79.6%) | (54.7%) | 1845.9% | 2216.3% | 1888.8% | (15.7%) |
Colombia | (45.4%) | (44.7%) | 22.0% | 49681.4% | 33629.1% | 34282.8% | 44.9% |
Domestic Traffic | (43.6%) | (41.2%) | 26.9% | 73376.1% | 55151.9% | 56190.5% | 46.4% |
International Traffic | (55.7%) | (65.0%) | (7.8%) | 17268.0% | 12796.7% | 11675.2% | 36.6% |
Total | (43.7%) | (49.2%) | 11.3% | 1905.4% | 2124.2% | 822.5% | 50.9% |
Domestic Traffic | (35.9%) | (37.5%) | 28.7% | 1374.9% | 1480.6% | 575.2% | 65.6% |
International Traffic | (56.2%) | (66.2%) | (15.9%) | 9131.7% | 12058.9% | 2868.1% | 26.4% |
Ensuring the Well-being of Employees
ASUR has established health and safety protocols aimed at enhancing the well-being of passengers and essential operating personnel across the airports it operates. Protective gear is required for staff working on the premises, and sanitization practices in accordance with the guidelines of local health authorities are in place. The Company has also implemented a remote working policy for staff where possible.
Strong Liquidity Position and Healthy Debt Maturity Profile
ASUR closed 2Q21 with a solid financial position, with cash and cash equivalents totaling Ps.7,837.8 million and Ps.13,432.1 million in Total Debt, including Ps.168.9 million in principal payments due in the next quarter, which represent 1.3% of Total Debt, while 3.9% of Total Debt will mature in the following six months of 2021.
The following table shows the liquidity position for each of ASUR’s regions of operations:
Liquidity Position as of June 30, 2021
Figures in thousands of Mexican Pesos
| | | | | |
Region of Operation | Cash & Equivalents | Total Debt | Short-term Debt | Long-Term Debt | Principal Payments (Apr – Dec 2021) |
|
Mexico | 6,188,655 | 3,953,774 | 801,507 | 3,152,267 | 300,000 |
Puerto Rico | 1,314,034 | 7,068,586 | 533,569 | 6,535,017 | 109,994 |
Colombia | 335,077 | 2,409,725 | 119,304 | 2,290,421 | 111,650 |
Total | 7,837,766 | 13,432,085 | 1,454,380 | 11,977,705 | 521,644 |
The following table shows the debt maturity profile of ASUR’s debt for each of its regions of operations:
Debt Maturity Profile as of June 30, 2021
Figures in thousands of Mexican Pesos
| | | | | | | | |
Region of Operation | 2021 | 2022 | 2023 | 2024 | 2025/2034 |
Mexico | 300,000 | 2,900,000 | 640,000 | 120,000 | 0 |
Puerto Rico 1 | 109,994 | 233,094 | 255,842 | 281,820 | 6,023,855 |
Colombia 2 | 111,650 | 222,648 | 257,803 | 316,395 | 949,171 |
Total | 521,644 | 3,355,742 | 1,153,646 | 718,215 | 6,973,026 |
1 Figures in pesos converted at the exchange rate at the close of the quarter Ps.19.9062 = US$1.00 | |
2 Figures in pesos converted at the exchange rate at the close of the quarter of COP187.7400=Ps.1.00 | |
| | | |
The following table shows the debt coverage included in the debt agreements for each of ASUR’s regions of operations:
Debt Ratios as of June 30, 2021
LTM EBITDA and LTM Interest Expense figures in thousands of Mexican Pesos
| | | | |
Region | LTM EBITDA | LTM Interest Expense | Debt Coverage Ratio | Minimum Coverage Requirement as per Agreements |
|
Mexico | 4,438,703 | 233,272 | 19.0(1) | 3.0 |
Puerto Rico | 1,623,643 | 629,504 | 2.6(2) | 1.0 |
Colombia | 263,581 | 400,556 | 0.7(3)(4) | 1.2 |
Total | 6,325,927 | 1,263,332 | 5.0 | |
|
1 Per the applicable debt agreement, the formula for the Interest Coverage ratio is: LTM EBITDA/ LTM Interest Expense. 2 Per the applicable debt agreement, the formula for the Debt Coverage ratio is: LTM Cash Flow Generation / LTM Debt Service. LTM Cash Flow Generation for the period was Ps.1.6 billion and LTM Debt Service was Ps.629.5 million 3 Per the applicable debt agreement, the formula for the Debt Coverage ratio is: (LTM EBITDA minus LTM Taxes)/ LTM Debt Service. EBITDA minus Taxes for the period amounted to Ps.263.8 million and Debt Service was Ps.400.2 million. 4 A waiver is granted for the breach of the Debt Coverage Ratio indicator from April 30, 2021 until March 31, 2022 |
Accounts Receivables
Starting in mid-March of 2020, some of the airlines and other clients and tenants that operate in ASUR’s airports asked for assistance, either through discounts on payments owed to ASUR or by an extension on those payments. Three of ASUR’s principal airline customers, Aeromexico, Avianca Holdings and LATAM Airlines Group, have filed for Chapter 11 bankruptcy protection in the United States, although they have continued making payments in the ordinary course, as permitted by the relevant courts. The Company remains in commercial discussions with those clients and tenants regarding their contracts. Notwithstanding these discussions, ASUR believes it has sufficient liquidity to meet its obligations and continue operating in the normal course.
Accounts Receivable as of June 30, 2021
Figures in Thousands of Mexican Pesos
| | | |
Region | 2Q20 | 2Q21 | % Chg |
Mexico | 35,835 | 1,221,748 | 3,309.4 |
Puerto Rico | 276,452 | 473,500 | 71.3 |
Colombia | 149,316 | 80,104 | (46.4) |
Total | 461,603 | 1,775,352 | 284.6 |
Note: Net of allowance for bad debts.
Cost Reduction Initiatives
ASUR has introduced cost reduction initiatives across its three countries of operations. Most of the Company’s cost structure is fixed, except for concession fees across operations and the technical assistance fee in Mexico, which are both variable costs. The impact from these cost reduction measures is not expected to be significant vis à vis the potential decline in revenues resulting from the disruption in passenger traffic across the Company’s operations.
2Q21 Passenger Traffic
During 2Q21, total passenger traffic at ASUR increased 13.2x YoY to 12.0 million passengers, reflecting recovery from the impact of the COVID-19 crisis on travel which began mid-March 2020. Compared to pre-pandemic levels of 2Q19, traffic declined 14.4%. By geography, 2Q21 traffic declined 16.3% and 29.6% in Mexico and Colombia, respectively, while Puerto Rico reported a 10.5% increase from the levels reached in 2Q19.
Traffic in Mexico increased 13.5x YoY to 7.3 million passengers, with domestic and international traffic up 7.6x and 51.1x, respectively. In addition, traffic was 16.3% below the pre-pandemic levels of 2Q19, with domestic and international traffic down 12.1% and 20.4%, respectively.
In Puerto Rico, passenger traffic increased 7.0x YoY to 2.7 million passengers and increased 10.5% when compared to 2Q19 levels, as a 19.3% increase in domestic traffic more than offset a 58.1% decline in international traffic during 2Q19. Inbound passengers are subject to a mandatory two-week quarantine, subject to exception with COVID-19 testing or vaccination, as described above.
Traffic in Colombia increased to 2.0 million passengers in 2Q21, from 5,417 passengers in 2Q20. Compared to the pre-pandemic levels of 2Q19, traffic declined 29.6%, with domestic and international traffic down 30.6% and 24.5%, respectively. Commercial flight operations resumed, as part of a gradual reestablishment of domestic commercial flights in Colombia, on September 1, 2020 at José María Córdova Airport in Rionegro, Enrique Olaya Herrera Airport in Medellín, and Los Garzones Airport in Montería. Antonio Roldán Betancourt Airport in Carepa and El Caraño Airport in Quibdó restarted operations on September 21, while Las Brujas Airport in Corozal restarted on October 2, 2020. The Colombian government reestablished international flights on September 16, with flights at Rionegro Airport resuming on September 19, 2020.
Tables with detailed passenger traffic information for each airport can be found on page 22 of this report.
| | | | | |
Table 2: Passenger Traffic Summary | | | | |
| Second Quarter | % Chg vs '20 | % Chg vs '19 |
| 2019 | 2020 | 2021 |
Total México | 8,727,405 | 504,978 | 7,305,142 | 1,346.6 | (16.3) |
- Cancun | 6,554,989 | 289,346 | 5,622,962 | 1,843.3 | (14.2) |
- 8 Others Airports | 2,172,416 | 215,632 | 1,682,180 | 680.1 | (22.6) |
Domestic Traffic | 4,287,115 | 437,111 | 3,770,004 | 762.5 | (12.1) |
- Cancun | 2,319,867 | 230,224 | 2,311,551 | 904.0 | (0.4) |
- 8 Others Airports | 1,967,248 | 206,887 | 1,458,453 | 605.0 | (25.9) |
International traffic | 4,440,290 | 67,867 | 3,535,138 | 5,108.9 | (20.4) |
- Cancun | 4,235,122 | 59,122 | 3,311,411 | 5,501.0 | (21.8) |
- 8 Others Airports | 205,168 | 8,745 | 223,727 | 2,458.3 | 9.0 |
Total San Juan, Puerto Rico | 2,417,300 | 335,606 | 2,671,356 | 696.0 | 10.5 |
Domestic Traffic | 2,143,342 | 330,042 | 2,556,590 | 674.6 | 19.3 |
International traffic | 273,958 | 5,564 | 114,766 | 1,962.7 | (58.1) |
Total Colombia | 2,868,929 | 5,417 | 2,019,347 | 37,178.0 | (29.6) |
Domestic Traffic | 2,413,058 | 2,799 | 1,675,096 | 59,746.2 | (30.6) |
International traffic | 455,871 | 2,618 | 344,251 | 13,049.4 | (24.5) |
Total traffic | 14,013,634 | 846,001 | 11,995,845 | 1,317.9 | (14.4) |
Domestic Traffic | 8,843,515 | 769,952 | 8,001,690 | 939.2 | (9.5) |
International traffic | 5,170,119 | 76,049 | 3,994,155 | 5,152.1 | (22.7) |
Note: Passenger figures for Mexico and Colombia exclude transit and general aviation passengers, while Puerto Rico includes transit passengers and general aviation. |
| | | | | |
Table 2: Passenger Traffic Summary (Cont.) | | | | | |
| Six - Months | % Chg vs '20 | % Chg vs '19 |
| 2019 | 2020 | 2021 |
Total México | 17,450,634 | 8,524,880 | 12,424,008 | 45.7 | (28.8) |
- Cancun | 13,214,393 | 6,242,984 | 9,508,028 | 52.3 | (28.0) |
- 8 Others Airports | 4,236,241 | 2,281,896 | 2,915,980 | 27.8 | (31.2) |
Domestic Traffic | 7,897,876 | 3,974,470 | 6,623,043 | 66.6 | (16.1) |
- Cancun | 4,219,050 | 2,033,084 | 4,057,727 | 99.6 | (3.8) |
- 8 Others Airports | 3,678,826 | 1,941,386 | 2,565,316 | 32.1 | (30.3) |
International traffic | 9,552,758 | 4,550,410 | 5,800,965 | 27.5 | (39.3) |
- Cancun | 8,995,343 | 4,209,900 | 5,450,301 | 29.5 | (39.4) |
- 8 Others Airports | 557,415 | 340,510 | 350,664 | 3.0 | (37.1) |
Total San Juan, Puerto Rico | 4,717,808 | 2,542,116 | 4,436,229 | 74.5 | (6.0) |
Domestic Traffic | 4,216,167 | 2,332,728 | 4,259,734 | 82.6 | 1.0 |
International traffic | 501,641 | 209,388 | 176,495 | (15.7) | (64.8) |
Total Colombia | 5,614,966 | 2,675,050 | 3,876,632 | 44.9 | (31.0) |
Domestic Traffic | 4,757,830 | 2,274,472 | 3,329,524 | 46.4 | (30.0) |
International traffic | 857,136 | 400,578 | 547,108 | 36.6 | (36.2) |
Total traffic | 27,783,408 | 13,742,046 | 20,736,869 | 50.9 | (25.4) |
Domestic Traffic | 16,871,873 | 8,581,670 | 14,212,301 | 65.6 | (15.8) |
International traffic | 10,911,535 | 5,160,376 | 6,524,568 | 26.4 | (40.2) |
Note: Passenger figures for Mexico and Colombia exclude transit and general aviation passengers, while Puerto Rico includes transit and general aviation passengers. |
|
Review of Consolidated Results
| | | | | | | |
Table 3: Summary of Consolidated Results | | | | | | | |
| | | | | | | |
| Second Quarter | % Chg | | Six - Months | % Chg |
| 2020 | 2021 | | 2020 | 2021 |
Total Revenues | 1,767,005 | 4,229,281 | 139.3 | | 5,924,001 | 7,128,991 | 20.3 |
Aeronautical Services | 533,767 | 2,313,657 | 333.5 | | 2,829,839 | 3,969,335 | 40.3 |
Non-Aeronautical Services | 375,586 | 1,550,131 | 312.7 | | 2,004,081 | 2,601,074 | 29.8 |
Total Revenues Excluding Construction Revenues | 909,353 | 3,863,788 | 324.9 | | 4,833,920 | 6,570,409 | 35.9 |
Construction Revenues | 857,652 | 365,493 | (57.4) | | 1,090,081 | 558,582 | (48.8) |
Total Operating Costs & Expenses | 2,269,980 | 2,219,391 | (2.2) | | 4,286,599 | 3,831,583 | (10.6) |
Other Revenues | 41,133 | | n/a | | 164,874 | | n/a |
Operating Profit | (461,842) | 2,009,890 | n/a | | 1,802,276 | 3,297,408 | 83.0 |
Operating Margin | (26.1%) | 47.52% | 7366 bps | | 30.4% | 46.3% | 1583 bps |
Adjusted Operating Margin 1 | (50.8%) | 52.02% | 10281 bps | | 37.3% | 50.2% | 1290 bps |
EBITDA | 51,190 | 2,502,816 | 4,789.2 | | 2,794,720 | 4,107,924 | 47.0 |
EBITDA Margin | 2.90% | 59.18% | 5628 bps | | 47.2% | 57.6% | 1045 bps |
Adjusted EBITDA Margin 2 | 5.63% | 64.78% | 5915 bps | | 57.8% | 62.5% | 471 bps |
Net income | (565,497) | 1,329,788 | n/a | | 1,399,439 | 2,367,894 | 69.2 |
Net income majority | (520,284) | 1,231,659 | n/a | | 1,364,087 | 2,176,674 | 59.6 |
Earnings per Share | (1.7343) | 4.1055 | n/a | | 4.5470 | 7.2556 | 59.6 |
Earnings per ADS in US$ | (0.8712) | 2.0624 | n/a | | 2.2842 | 3.6449 | 59.6 |
| | | | | | | |
Total Commercial Revenues per Passenger 3 | 353.2 | 118.8 | (66.4) | | 130.9 | 114.2 | (12.8) |
Commercial Revenues | 302,712 | 1,434,617 | 373.9 | | 1,812,174 | 2,386,470 | 31.7 |
Commercial Revenues from Direct Operations per Passenger 4 | 26.1 | 22.3 | (14.8) | | 19.0 | 20.7 | 8.9 |
Commercial Revenues Excluding Direct Operations per Passenger | 327.1 | 96.5 | (70.5) | | 111.9 | 93.5 | (16.4) |
1 Adjusted operating margin excludes the effect of IFRIC12 with respect to the construction or improvements to concessioned assets in Mexico, Puerto Rico and Colombia and is equal to operating income divided by total revenues minus revenues from construction services. |
2 Adjusted EBITDA Margin excludes the effect of IFRIC12 with respect to the construction or improvements to concessioned assets in Mexico, Puerto Rico and Colombia, and is calculated by dividing EBITDA by total revenues less construction services revenues. |
3 Passenger figures include transit and general aviation passengers Mexico, Puerto Rico y Colombia. |
4 Represents ASUR´s operations in convenience stores |
Consolidated Revenues
Consolidated Revenues for 2Q21 increased 139.3% YoY, or Ps.2,462.3 million, to Ps.4,229.3 million and rose 3.9%, or Ps.159.9 million when compared to the pre-pandemic levels of 2Q19. The YoY increase was mainly due to:
• | A 312.7% increase in revenues from non-aeronautical services to Ps.1,550.1 million. Mexico contributed Ps.1,071.8 million, while Puerto Rico and Colombia accounted for Ps.381.1 million and Ps.97.2 million, respectively; |
• | A 333.5% increase in revenues from aeronautical services to Ps.2,313.7 million. Operations in Mexico contributed Ps.1,555.9 million, while Puerto Rico and Colombia contributed Ps.521.6 million and Ps.236.2 million, respectively; and |
• | A 57.4%, or Ps.492.2 million, decline in construction services revenues to Ps.365.5 million, principally in Mexico. |
Excluding revenues from construction services, which are deducted as costs under IFRS accounting standards, total revenues would have increased 324.9% YoY to Ps.3,863.8 million. Compared to pre-pandemic levels of 2Q19, revenues excluding construction services declined 4.0%, with declines of 4.5% in revenues from non-aeronautical services and 3.7% in revenues from aeronautical services. Excluding revenues from construction services, Mexico accounted for 68.0% of total revenues in 2Q21, while Puerto Rico and Colombia represented 23.4% and 8.6%, respectively.
Commercial Revenues in 2Q21 increased 373.9% YoY to Ps.1,434.6 million, mainly reflecting the 1,385.4% recovery in passenger traffic. Compared to pre-pandemic levels of 2Q19, commercial revenues increased 2.0%. Commercial revenues increased YoY across ASUR’s regions of operations: 522.3% to Ps.959.4 million in Mexico, 244.8% to Ps.378.6 million in Puerto Rico and 149.4% to Ps.96.7 million in Colombia.
Commercial Revenues per Passenger was Ps.118.8 in 2Q21, compared to Ps.353.2 in 2Q20 and Ps.99.7 in 2Q19.
Consolidated Operating Costs and Expenses
Consolidated Operating Costs and Expenses during 2Q21, including construction costs, declined 2.2% YoY, or Ps.50.6 million, to Ps.2,219.4 million, but increased 11.9%, when compared to the pre-pandemic levels of 2Q19.
Excluding construction costs, operating costs and expenses increased 31.3% YoY, or Ps.441.6 million, and declined 8.2% when compared to 2Q19. The YoY increase was mainly due to the following variations:
• | Mexico: increased 63.6%, or Ps.401.8 million, mainly due to higher technical assistance and concession fees together with increases in energy, maintenance and security expenses, as well as higher cost of sales from directly operated stores, together with higher social security contributions. |
• | Puerto Rico: declined 4.4%, or Ps.24.3 million, principally reflecting the reimbursement Ps.11.5 million in expenses in 2Q21 from both the cancellation of a security contract with the municipality of Carolina and a reimbursement provided by the TSA (Transportation Security Administration) in connection with offering security, as required by the U.S. government, also contributed to lower costs. The YoY comparison also benefited from an Ps.8.1 million increase in the provision for bad debt in 2Q20 in connection with the COVID-19 pandemic and certain cost reductions in 2Q21 as a result of the FX translation impact (the average US$ exchange rate declined to Ps.20.0 from Ps.23.3) of: i) 8%, or Ps.23.8 million, in depreciation and amortization charges; ii) 13.9%, or Ps.13.9 million in payroll expenses; iii) 22.7%, or Ps.12.4 million in insurance and bonds. This was partly offset by increase of Ps.22.8 million in cost of sales of directly operated convenience stores. It should be noted that in 2Q21 funds from the grant under the Cares Act were not used to reimburse expenses, the grant has a balance for future reimbursements of US$8.2 million. |
• | Colombia: increased 28.9%, or Ps.64.1 million, mainly due to increases of 552.2%, or Ps.53.6 million, in concession fees. In addition, cost of services increased 28.8%, or Ps.25.1 million, principally reflecting higher energy costs, professional fees, taxes and duties as well as security fees. |
Cost of Services increased YoY by 23.6%, or Ps.188.2 million. This was principally due to a 45.7%, or Ps.176.6 million, increase in Mexico, reflecting mainly higher energy, maintenance and security expenses, together with higher cost of sales at stores operated directly by ASUR, and higher social security contributions.
Construction Costs declined 57.4% YoY, or Ps.492.2 million. This was mainly driven by YoY declines of 56.7%, or Ps.416.8 million in Mexico, 61.7%, or Ps.74.4 million, in Puerto Rico and 75.2%, or Ps.0.9 million, in Colombia.
Administrative Expenses that reflect administrative costs in Mexico declined 3% YoY.
Consolidated Technical Assistance increased to Ps.94.9 million from negative Ps.6,529 million in 2Q20, mainly reflecting higher EBITDA in Mexico in 2Q21.
Concession Fees increased 302.3% YoY, principally due to increases of 629.5% in Mexico, 552.2% in Colombia and 43.4% in Puerto Rico, mainly due to higher regulated revenues, a factor in the calculation of the fee.
Depreciation and Amortization declined 3.6%, or Ps.18.4 million, principally due to a decline of 11.6%, or Ps.23.8 million in Puerto Rico mainly due to FX currency conversion as the average US$ exchange rate in the period declined to Ps.20.0 from Ps.23.3 in the same quarter last year.
Consolidated Operating Profit (Loss) and EBITDA
In 2Q21, ASUR reported a Consolidated Operating Profit of Ps.2,009.9 million resulting in an Operating Margin of 47.5%, compared to Operating Loss of Ps.0.5.1 million and a negative 26.1% margin in 2Q20. This was mainly the result of the recovery in passenger traffic from the gradual recovery in travel demand as COVID-19 vaccination programs advance worldwide and the resulting increase in revenues, together with a marginal increase in costs.
Adjusted Operating Margin, which excludes the effect of IFRIC 12 with respect to the construction of or improvements to concessioned assets in Mexico, Colombia, and Puerto Rico, and which is calculated as operating profit or loss divided by total revenues less construction services revenues, was 52.0% in 2Q21 compared with negative 50.8% in 2Q20 and 56.9% in 2Q19 (52.8% when excluding a Ps.163.6 million extraordinary insurance recovery claim in Puerto Rico).
EBITDA increased to Ps.2,502.8 million in 2Q21 from Ps.51.2 million in 2Q20. By country of operations, EBITDA increased YoY by Ps.1,937.4 million to Ps.1,797.3 million in Mexico, by Ps.310.5 million to Ps.548.8 million in Puerto Rico and by Ps.203.8 million to Ps.156.7 million in Colombia. Consolidated EBITDA margin in 2Q21 was 59.2% compared to 2.9% in 2Q20. Comparable EBITDA was 51.1% in 2Q19 excluding a Ps.162.6 million one-time insurance claim recovery in Puerto Rico in connection with Hurricane Maria in 2017.
Adjusted EBITDA Margin, which excludes the effect of IFRIC 12 with respect to the construction of or improvements to concessioned assets in Mexico, Puerto Rico, and Colombia, was 64.8% in 2Q21, compared to 5.6% in 2Q20, and 69.5% in 2Q19.
Consolidated Comprehensive Financing Gain (Loss)
| | | | | | | |
Table 4: Consolidated Comprehensive Financing Gain (Loss) | | | | | | |
| Second Quarter | % Chg | | Six-Months | % Chg |
| 2020 | 2021 | | 2020 | 2021 |
Interest Income | 83,655 | 51,931 | (37.9) | | 164,839 | 87,201 | (47.1) |
Interest Expense | (261,865) | (189,310) | (27.7) | | (532,536) | (414,475) | (22.2) |
Foreign Exchange Gain (Loss), Net | (2,307) | (44,073) | 1,810.4 | | 534,364 | 8,614 | (98.4) |
Total | (180,517) | (181,452) | 0.5 | | 166,667 | (318,660) | n/a |
In 2Q21 ASUR reported a Ps.181.4 million Consolidated Comprehensive Financing Loss, compared to a Ps.180.5 million loss in 2Q20.
During 2Q21 ASUR reported a foreign exchange loss of Ps.44.1 million, resulting from the 2.0% quarterly average appreciation of the Mexican peso against the U.S. dollar (2.6% quarter-end depreciation) during the period together with a U.S. dollar net asset position. This compares to a Ps.2.3 million foreign exchange loss in 2Q20 resulting from the 0.6% quarterly average appreciation of the Mexican peso (1.7% quarter-end depreciation) on a U.S. dollar net asset position.
Interest expense declined Ps.72.6 million, or 27.7% YoY, mainly driven by a decline of Ps.43.6 million, or 79.5%, in interest payments in Colombia on fair value loan repayments recognized under IFRS 3. Mexico also contributed with a Ps.11.4 million, or 14.9%, decrease in interest payments reflecting a lower TIIE interest rate.
Interest income declined by Ps.31.7 million, or 37.9% YoY reflecting the lower interest rates and a lower average cash balance position.
Income Taxes
Income Taxes for 2Q21 increased Ps.575.5 million YoY, principally due to the combination of:
• | A Ps.635.6 million increase in income taxes, reflecting mainly a higher taxable income base in Mexico and Colombia resulting mainly from the YoY recovery in revenues following the negative impact of COVID-19 which fully impacted the Company in 2Q20. |
• | A Ps.60.1 million decline in deferred income taxes. This mainly reflects a Ps.95.4 million decrease in deferred income taxes in Mexico, principally related to a lower tax benefit in certain airports, and a Ps.37.0 million tax benefit in Colombia. |
Majority Net Income (Loss)
ASUR reported Majority Net Income of Ps.1,231.7 million for 2Q21, compared to a Majority Net Loss of Ps.520.3 million in 2Q20. This resulted in earnings per common share in 2Q21 of Ps.4.1055, or earnings per ADS of US$2.0624 (one ADS represents ten series B common shares). This compares with earnings per share of Ps.1.7343 and earnings per ADS of US$0.8712 for the same period last year.
Net Income (Loss)
ASUR reported Net Income of Ps.1,329.8 million in 2Q21, compared to a Net Loss of Ps.545.5 million in 2Q20, a YoY increase of 335.2%, or Ps.1,895.3 million.
Consolidated Financial Position
On June 30, 2021, airport concessions represented 82.7% of the Company’s total assets, with current assets representing 17.0% and other assets representing 0.3%.
As of June 30, 2021, the Company had cash and cash equivalents of Ps.7,837.8 million, a 50.9% increase from Ps.5,192.6 million at December 31, 2020. Mexico, Puerto Rico and Colombia contributed with increases of Ps.2.130.2 million, Ps.509.4 million, and Ps.5.6 million in cash and cash equivalents, respectively.
As of June 30, 2021, the valuation of ASUR’s investment in Aerostar (Puerto Rico), in accordance with IFRS 3 "Business Combinations", resulted in the following effects on the balance sheet: i) the recognition of a net intangible asset of Ps.5,748.2 million, ii) goodwill of Ps.951.0 million (net of an impairment of Ps.4,719.1 million), iii) deferred taxes of Ps.574.8 million, and iv) a minority interest of Ps.5,296.2 million within stockholders' equity.
Furthermore, the valuation of ASUR’s investment in Airplan (Colombia), in accordance with IFRS 3 “Business Combinations”, resulted in the following effects on the balance sheet as of June 30, 2021: i) the recognition of a net intangible asset of Ps.1,170.5 million, ii) goodwill of Ps.1,561.6 million, iii) deferred taxes of Ps.197.4 million, and iv) Ps.512.6 million from the recognition of bank loans at fair value.
Stockholders’ equity at June 30, 2021 was Ps.41,413.1 million and total liabilities were Ps.20,750.0 million, representing 66.6% and 33.4% of total assets, respectively. Deferred liabilities represented 14.9% of ASUR’s total liabilities.
Total Debt at quarter-end declined 3.4% to Ps.13,432.1 from Ps.13,900.4 million on December 31, 2020. This mainly reflects payment of principal and interest of Ps.72.7 million in Colombia and Ps.20.0 million in Mexico.
On June 30, 2020, 29.4% of ASUR’s total debt was denominated in Mexican pesos, 52.6% in U.S. Dollars (at Aerostar in Puerto Rico) and 18.0% in Colombian pesos.
Principal payments of Ps.168.9 million, or 1.3% of Total Debt, mature in 3Q21, with 3.9% of Total Debt maturing in the remaining six months of 2021.
LTM Net Debt-to-LTM EBITDA stood at 0.9x at the close of 2Q21, while the Interest Coverage ratio was 5.0x. This compares with LTM Net Debt-to-LTM EBITDA of 1.1x and an Interest Coverage Ratio of 5.6x at June 30, 2020.
| | | |
Table 5: Consolidated Debt Indicators | | | |
| June 30, 2020 | December 31, 2020 | June 30, 2021 |
Leverage | | | |
Total Debt/ LTM EBITDA (Times) 1 | 2.0 | 2.8 | 2.2 |
Total Net Debt/ LTM EBITDA (Times) 2 | 1.1 | 1.8 | 0.9 |
Interest Coverage Ratio 3 | 5.6 | 3.5 | 5.0 |
Total Debt | 15,537,825 | 13,900,346 | 13,432,085 |
Short-term Debt | 551,894 | 1,138,750 | 1,454,380 |
Long-term Debt | 14,985,931 | 12,761,596 | 11,977,705 |
Cash & Cash Equivalents | 7,124,097 | 5,192,628 | 7,837,766 |
Total Net Debt 4 | 8,413,728 | 8,707,718 | 5,594,319 |
| | | |
1 Total Debt to EBITDA Ratio is calculated as ASUR’s interest-bearing liabilities divided by its EBITDA. |
2 The Total Net Debt to EBITDA Ratio is calculated as ASUR’s interest-bearing liabilities minus Cash & Cash Equivalents, divided by its EBITDA. |
3 The Interest Coverage Ratio for Mexico is calculated as ASUR’s LTM EBIDA divided by its LTM interest expenses. For Puerto Rico it is calculated as LTM Cash Flow Generation divided LTM debt service, and for Colombia as LTM EBITDA minus LTM taxes divided by LTM debt service. 4 Total Net Debt is calculated as Total Debt minus Cash & Cash Equivalents |
| | | | | | | | |
Table 6: Consolidated Debt Profile (millions)* | | | | | | |
| Airport | Payment of principal | Currency | Interest Rate | |
| 2021 | 2022 /23 | 2024 /35 | Total |
5 Yr-Syndicated Credit Facility | Cancun | To the expiration | $PMx | TIIE + 1.25% | - | 2,000.0 | - | 2,000.0 |
7 Yr-Syndicated Credit Facility | Cancun | Semi-Annual Amort. | $PMx | TIIE + 1.25% | 300.0 | 1,540.0 | 120.0 | 1,960.0 |
22 Yr-Senior Note 2035 | San Juan | Semi-Annual Amort. | US$ | 5.75% | 4.8 | 21.5 | 277.2 | 303.5 |
20 Yr-Senior Note 2035 | San Juan | Semi-Annual Amort. | US$ | 6.75% | 0.7 | 3.1 | 39.6 | 43.4 |
1 Yr-Revolver | San Juan | To the expiration | US$ | Prime minus 0.5% | - | 10.0 | - | 10.0 |
12 Yr-Syndicated Credit Facility | Colombia | Qtly. Amort. | $COP | DTF1 + 4 | 6,750.0 | 30,750.0 | 81,000.0 | 118,500.0 |
12 Yr-Syndicated Credit Facility | Colombia | Qtly. Amort. | $COP | DTF1 + 4 | 4,588.0 | 20,910.0 | 55,077.0 | 80,575.0 |
12 Yr-Syndicated Credit Facility | Colombia | Qtly. Amort. | $COP | DTF1 + 4 | 4,050.0 | 18,450.0 | 48,600.0 | 71,100.0 |
12 Yr-Syndicated Credit Facility | Colombia | Qtly. Amort. | $COP | DTF1 + 4 | 1,666.0 | 7,585.0 | 19,980.0 | 29,231.0 |
12 Yr-Syndicated Credit Facility | Colombia | Qtly. Amort. | $COP | DTF1 + 4 | 1,666.0 | 7,585.0 | 19,980.0 | 29,231.0 |
12 Yr-Syndicated Credit Facility | Colombia | Qtly. Amort. | $COP | DTF1 + 4 | 360.0 | 1,640.0 | 4,320.0 | 6,320.0 |
12 Yr-Syndicated Credit Facility | Colombia | Qtly. Amort. | $COP | DTF1 + 4 | 360.0 | 1,640.0 | 4,320.0 | 6,320.0 |
12 Yr-Syndicated Credit Facility | Colombia | Qtly. Amort. | $COP | DTF1 + 4 | 360.0 | 1,640.0 | 4,320.0 | 6,320.0 |
10 Months-Treasury Loan2 | Colombia | Qtly. Amort. | $COP | DTF1 + 1.70 | 1,162.0 | - | - | 1,162.0 |
*Expressed in the original currency of each loan. |
Note: the syndicated loans in Mexico were incurred in October 2017, the issuances of the Puerto Rico bonds were executed in March 2013 and June 2015, respectively, and the syndicated loan in Colombia was incurred in June 2015 with a grace period of three years. |
1 DTF is an average 90-day rate to which the credit facilities in Colombia are pegged. | | | | |
| | | | | | | | |
2 In September 2020, Airplan in Colombia incurred a Ps.67.1 million loan with a 10-month term. |

Capital Expenditures
During 2Q21, ASUR made capital expenditures of Ps.461.0 million. Of this amount, Ps.406.2 million reflect the Company’s plan to modernize its Mexican airports pursuant to its master development plans and Ps.55.9 million were invested by Aerostar in Puerto Rico. This compares with Ps.613.6 million invested in 2Q20, of which Ps.474.7 million was invested in Mexico, Ps.137.7 million in Puerto Rico and Ps.1.2 million in Colombia. On an accumulated basis, ASUR invested a total of Ps.817.3 million in CAPEX during 1H21, compared with Ps.967.3 million in 1H20.
Key Events for the Quarter
Board of Directors Approves Dividend Payment Date
In June 2021, the Company’s Board of Directors approved the payment date for the ordinary net cash dividend in the total amount of Ps.8.21 (eight pesos and twenty-one cents, Mexican legal tender) per share, which had been approved at ASUR’s General Ordinary Shareholders' Meeting held on April 23, 2020 and which will be paid on October 1, 2021.
Review of Mexico Operations
| | | | | | | |
Table 7: Mexico Revenues & Commercial Revenues Per Passenger | | | | | | |
| Second Quarter | % Chg | | Six-Months | % Chg |
| 2020 | 2021 | | 2020 | 2021 |
Total Passengers (in thousands) | 513 | 7,337 | 1,330.1 | | 8,570 | 12,483 | 45.7 |
| | | | | | | |
Total Revenues | 1,042,783 | 2,946,621 | 182.6 | | 3,867,988 | 4,856,550 | 25.6 |
Aeronautical Services | 81,446 | 1,555,920 | 1,810.4 | | 1,568,750 | 2,572,875 | 64.0 |
Non-Aeronautical Services | 225,518 | 1,071,753 | 375.2 | | 1,431,267 | 1,803,974 | 26.0 |
Construction Revenues | 735,819 | 318,948 | (56.7) | | 867,971 | 479,701 | (44.7) |
Total Revenues Excluding Construction Revenues | 306,964 | 2,627,673 | 756.0 | | 3,000,017 | 4,376,849 | 45.9 |
| | | | | | | |
Total Commercial Revenues | 154,159 | 959,369 | 522.3 | | 1,243,409 | 1,595,143 | 28.3 |
Commercial Revenues from Direct Operations | 8,815 | 176,301 | 1,900.0 | | 187,801 | 285,881 | 52.2 |
Commercial Revenues Excluding Direct Operations | 145,344 | 783,068 | 438.8 | | 1,055,608 | 1,309,262 | 24.0 |
| | | | | | | |
Total Commercial Revenues per Passenger | 300.5 | 130.8 | (56.5) | | 145.1 | 127.8 | (11.9) |
Commercial Revenues from Direct Operations per Passenger 1 | 17.2 | 24.0 | 39.9 | | 21.9 | 22.9 | 4.5 |
Commercial Revenues Excluding Direct Operations per Passenger | 283.3 | 106.7 | (62.3) | | 123.2 | 104.9 | (14.9) |
For the purposes of this table, approximately 8.1 and 32.2 thousand transit and general aviation passengers are included in 2Q20 and 2Q21 respectively, while 45.0 and 59.2 thousand transit and general aviation passengers are included in 6M20 and 6M21. |
1 Represents ASUR’s operations in convenience stores in Mexico. |
Mexico Revenues
Mexico Revenues for 2Q21 increased 182.6% YoY to Ps.2,946.6 million and 6.1% when compared to pre-pandemic levels of 2Q19.
Excluding construction, revenues increased 756.0% YoY, reflecting increases of 1,810.4% in revenues from aeronautical services and 375.2% in revenues from non-aeronautical services, principally due to the 13.5x recovery in passenger traffic in the period. Compared to the pre-pandemic levels of 2Q19, revenues excluding construction declined 4.0% reflecting declines of 4.5% in revenues from non-aeronautical services and 3.7% from aeronautical services.
Commercial Revenues increased 522.3% YoY, principally reflecting the 1,330% increase in passenger traffic, as shown in Table 8. Commercial Revenues per Passenger for 2Q21 were Ps.130.8 compared to Ps.300.5 in 2Q20 and Ps.115.4 in 2Q19.
ASUR classifies commercial revenues as those derived from the following activities: duty-free stores, car rentals, retail operations, banking and currency exchange services, advertising, teleservices, non-permanent ground transportation, food and beverage operations, parking lot fees, and other.
As shown in Table 9, during the last 12 months, ASUR opened a total of nine new commercial spaces, five of which are at Cancun Airport, three at Merida Airport, and one at Oaxaca Airport. More details of these openings can be found on page 23 of this report.
| | | | | |
Table 8: Mexico Commercial Revenue Performance | | | Table 9: Mexico Summary Retail and Other Commercial Space Opened since June 30, 2020 |
Business Line | YoY Chg | | Type of Commercial Space1 | # Of Spaces Opened |
2Q21 | 6M21 | |
Ground Transportation | 4585.4% | 59.6% | | Cancun | 5 |
Duty Free | 1450.9% | 23.9% | | Car rental | 4 |
Retail | 721.6% | 36.9% | | Others revenues | 1 |
Food and Beverage | 642.5% | 37.3% | | 8 Others airports | 4 |
Car rental | 442.8% | 49.9% | | Car rental | 4 |
Car parking | 396.3% | 19.6% | | Mexico | 9 |
Banks and foreign exchange | 242.7% | 9.5% | | | |
Advertising | 205.5% | 12.5% | | | |
Other revenues | 75.8% | (11.8%) | | 1 Only includes new stores opened during the period and excludes remodelings or contract renewals. |
Teleservices | 71.7% | 31.0% | |
Total Commercial Revenues | 522.3% | 28.3% | | | |
Mexico Operating Costs and Expenses
| | | | | | | |
Table 10: Mexico Operating Costs & Expenses | | | | | | | |
| Second Quarter | % Chg | | Six-Months | % Chg |
| 2020 | 2021 | | 2020 | 2021 |
Cost of Services | 386,048 | 562,638 | 45.7 | | 826,753 | 975,906 | 18.0 |
Administrative | 54,462 | 57,099 | 4.8 | | 118,415 | 119,162 | 0.6 |
Technical Assistance | (7,332) | 93,920 | n/a | | 96,283 | 153,149 | 59.1 |
Concession Fees | 16,076 | 117,269 | 629.5 | | 132,039 | 196,098 | 48.5 |
Depreciation and Amortization | 182,192 | 202,312 | 11.0 | | 360,747 | 402,664 | 11.6 |
Operating Costs and Expenses Excluding Construction Costs | 631,446 | 1,033,238 | 63.6 | | 1,534,237 | 1,846,979 | 20.4 |
Construction Costs | 735,819 | 318,948 | (56.7) | | 867,971 | 479,701 | (44.7) |
Total Operating Costs & Expenses | 1,367,265 | 1,352,186 | (1.1) | | 2,402,208 | 2,326,680 | (3.1) |
Total Mexico Operating Costs and Expenses for 2Q21 declined 1.1% YoY and increased 35.9% when compared to 2Q19.
Excluding construction costs, operating costs and expenses increased 63.6% or Ps.401.8 million, mainly reflecting higher technical assistance and concession fees, as well as increases in energy, maintenance and security costs. Higher cost of sales at stores operated by ASUR and an increase in social security contributions also contributed to higher costs. This mainly reflects the reopening of Terminals 2 and 3 at Cancun Airport which were closed in 2Q20 and an increase in revenues and EBITDA on which the concession and technical assistance fees are based on. Compared to 2Q19, operating costs and expenses, excluding construction costs in increased 8.2%.
Cost of Services increased 45.7% YoY, mainly reflecting higher energy, maintenance and security expenses, together with higher cost of sales at stores operated directly by ASUR and an increase in social security contributions.
Administrative Expenses increased 4.8% YoY.
The Technical Assistance fee paid to ITA increased to Ps.93,920 from negative Ps.7,332 in 2Q20, reflecting higher EBITDA in Mexico, a factor in the calculation of the fee.
Concession Fees, which include fees paid to the Mexican government, increased 629.5%, mainly as a result of the increase in regulated revenues, a factor in the calculation of the concession fee.
Depreciation and Amortization increased 11.0% YoY, reflecting higher investments to date.
Mexico Consolidated Comprehensive Financing Gain (Loss)
| | | | | | | |
Table 11: Mexico Comprehensive Financing Gain (Loss) | | | | | | | |
| Second Quarter | % Chg | | Six - Months | % Chg |
| 2020 | 2021 | | 2020 | 2021 |
Interest Income | 81,900 | 50,429 | (38.4) | | 160,564 | 84,470 | (47.4) |
Interest Expense | (76,479) | (65,095) | (14.9) | | (174,176) | (130,603) | (25.0) |
Foreign Exchange Gain (Loss), Net | (2,424) | (44,100) | 1,719.3 | | 534,887 | 8,604 | (98.4) |
Total | 2,997 | (58,766) | n/a | | 521,275 | (37,529) | n/a |
In 2Q21, ASUR’s Mexico operations reported a Ps.58.8 million Comprehensive Financing Loss, compared to a Ps.3.0 million loss in 2Q20. This was mainly due to a higher foreign exchange loss in 2Q21 which amounted to Ps.44.1 million and which resulted from the 2.0% average quarterly appreciation of the Mexican peso (2.6% at quarter-end) against the U.S. dollar on a foreign currency net asset position. This compares with a Ps.2.4 million foreign exchange loss 2Q20, resulting from the 0.6% average quarterly appreciation of the Mexican peso during that period (1.7% at quarter-end) and a higher foreign currency net asset position.
Interest expense decreased 14.9% YoY reflecting a lower TIIE interest rate and a decline in the debt balance, partially offsetting the 38.4% YoY reduction in interest income.
Mexico Operating Profit (Loss) and EBITDA
| | | | | | | | |
Table 12: Mexico Profit & EBITDA | | | | | | | |
| Second Quarter | % Chg | | Six-Months | % Chg |
| 2020 | 2021 | | 2020 | 2021 |
Total Revenue | 1,042,783 | 2,946,621 | 182.6 | | 3,867,988 | 4,856,550 | 25.6 |
Total Revenues Excluding Construction Revenues | 306,964 | 2,627,673 | 756.0 | | 3,000,017 | 4,376,849 | 45.9 |
Operating Profit | (324,482) | 1,594,435 | n/a | | 1,465,780 | 2,529,870 | 72.6 |
Operating Margin | (31.1%) | 54.1% | 8523 bps | | 37.9% | 52.1% | 1420 bps |
Adjusted Operating Margin 1 | (105.7%) | 60.7% | 16639 bps | | 48.9% | 57.8% | 894 bps |
Net Profit 2 | (287,313) | 1,070,290 | n/a | | 1,413,457 | 1,901,840 | 34.6 |
EBITDA | (140,056) | 1,797,308 | n/a | | 1,828,761 | 2,935,981 | 60.5 |
EBITDA Margin | (13.4%) | 61.0% | 7443 bps | | 47.3% | 60.5% | 1317 bps |
Adjusted EBITDA Margin 3 | (45.6%) | 68.4% | 11403 bps | | 61.0% | 67.1% | 612 bps |
1 Adjusted Operating Margin excludes the effect of IFRIC12 with respect to the construction or improvements to concessioned assets and is equal to operating profit divided by total revenues less construction services revenues. |
2 This result includes gains from the participation in Aerostar of Ps.171.0 million and 39.9 million in 2Q21 and 2Q20, respectively, and in Airplan of Ps.17.7 million and Ps.144.8 million in 2Q21 and 2Q20, respectively. |
3 Adjusted EBITDA Margin excludes the effect of IFRIC12 with respect to the construction or improvements to concessioned assets, and is calculated by dividing EBITDA by total revenues less construction services revenues. |
Mexico reported an Operating Gain of Ps.1,594.4 million in 2Q21, resulting in an Operating Margin of 54.1%. This compares with an Operating Loss of Ps.324.5 million and a negative Operating Margin of 31.1% in 2Q20, as well as a pre-pandemic margin of 64.2% in 2Q19.
Adjusted Operating Margin in 2Q21, which excludes the effect of IFRIC 12 with respect to the construction of or improvements to concessioned assets and which is calculated as operating profit divided by total revenues excluding construction services revenues, was 60.7%, compared to negative 105.7% in 2Q20, and 65.1% in 2Q19.
EBITDA reverted to a gain of Ps.1,797.3 million in 2Q21 from a loss of Ps.140.1 million in 2Q20. This compares to pre-pandemic EBITDA of Ps.1,954.9 million in 2Q19. EBITDA margin in 2Q21 was 61.0%, compared with negative EBITDA Margin of 13.4% in 2Q20. In 2Q19, EBITDA was 70.4%.
During 2Q21, ASUR’s operations in Mexico recognized Ps.318.9 million in “Construction Revenues,” compared with Ps.735.8 million in 2Q20, reflecting lower capital expenditures and investments in concessioned assets.
Adjusted EBITDA Margin in 2Q21, which excludes the effect of IFRIC 12 with respect to the construction of or improvements to concessioned assets, was 68.4%, compared with a negative Adjusted EBITDA Margin of 45.6% in 2Q20, while in 2Q19 Adjusted EBITDA Margin reached 71.4%.
Mexico Tariff Regulation
The Mexican Ministry of Communications and Transportation regulates the majority of ASUR’s activities by setting maximum rates, which represent the maximum possible revenues allowed per traffic unit at each airport.
ASUR’s accumulated regulated revenues at its Mexican operations, as of June 30, 2021, totaled Ps.2,697.3 million, with an average tariff per workload unit of Ps.204.2 (December 2020 pesos), accounting for approximately 61.6% of total Mexico income (excluding construction income) for the period.
The Mexican Ministry of Communications and Transportation reviews compliance with maximum rate regulations at the close of each year.

Mexico Capital Expenditures
During 2Q21, ASUR’s operations in Mexico made capital investments of Ps.406.2 million in connection with the Company’s plan to modernize its Mexican airports pursuant to its master development plans. This compares with capital expenditures of Ps.474.7 million in 2Q20.
On an accumulated basis, ASUR made investments of Ps.730.9 million in 1H21, compared to Ps.713.5 million in 1H20.
Huatulco Land Plot Transaction
At the close of the quarter, the Company cancelled the purchase of the land plot in Huatulco and recorded a Ps.286.3 million a total reversal of the payment.
Review of Puerto Rico Operations
The following discussion compares Aerostar’s independent results for the three- and six-month periods ended June 30, 2020 and 2021.
As of June 30, 2021, the valuation of ASUR’s investment in Aerostar, in accordance with IFRS 3 "Business Combinations," resulted in the following effects on the balance sheet: i) the recognition of a net intangible asset of Ps.5,748.2 million, ii) goodwill of Ps.951.0 million (net of an impairment of Ps.4,719.1 million), iii) deferred taxes of Ps.574.8 million, and iv) a minority interest of Ps.5,296.2 million within stockholders' equity.
| | | | | | | | | | | | |
Table 13: Puerto Rico Revenues & Commercial Revenues Per Passenger | | |
In thousands of Mexican pesos | | | | | |
| Second Quarter | % Chg | | Six-Months | % Chg |
| 2020 | 2021 | | 2020 | 2021 | |
Total Passengers (in thousands) | 336 | 2,671 | 696.0 | | 2,542 | 4,436 | 74.5 |
| | | | | | | |
Total Revenues | 672,269 | 948,918 | 41.2 | | 1,546,216 | 1,676,047 | 8.4 |
Aeronautical Services | 440,371 | 521,621 | 18.5 | | 933,961 | 983,645 | 5.3 |
Non-Aeronautical Services | 111,296 | 381,057 | 242.4 | | 392,534 | 615,895 | 56.9 |
Construction Revenues | 120,602 | 46,240 | (61.7) | | 219,721 | 76,507 | (65.2) |
Total Revenues Excluding Construction Revenues | 551,667 | 902,678 | 63.6 | | 1,326,495 | 1,599,540 | 20.6 |
| | | | | | | |
Total Commercial Revenues | 109,781 | 378,550 | 244.8 | | 388,440 | 611,438 | 57.4 |
Commercial Revenues from Direct Operations | 13,570 | 92,539 | 581.9 | | 75,209 | 146,365 | 94.6 |
Commercial Revenues Excluding Direct Operations | 96,211 | 286,011 | 197.3 | | 313,231 | 465,073 | 48.5 |
| | | | | | | |
Total Commercial Revenues per Passenger | 327.1 | 141.7 | (56.7) | | 152.8 | 137.8 | (9.8) |
Commercial Revenues from Direct Operations per Passenger 1 | 40.4 | 34.6 | (14.3) | | 29.6 | 33.0 | 11.5 |
Commercial Revenues Excluding Direct Operations per Passenger | 286.7 | 107.1 | (62.7) | | 123.2 | 104.8 | (14.9) |
Figures in pesos at the average exchange rate Ps.20.0238 = US. 1.00 | | | | | |
1 Represents ASUR´s operations in convenience stores in Puerto Rico. | | | | | |
Puerto Rico Revenues
Total Puerto Rico Revenues for 2Q21 increased 41.2% YoY to Ps.948.9 million.
Excluding construction services, revenues rose 63.6%, mainly due to the following YoY increases:
| • | 18.5% in revenues from aeronautical services; and |
| • | 242.4% in revenues from non-aeronautical services, principally due to the 696.0% increase in passenger traffic. |
Commercial Revenues per Passenger reached Ps.141.7 in 2Q21, compared with Ps.327.1 in 2Q20 and pre-pandemic levels of Ps.114.4 in 2Q19.
One commercial space was opened at LMM Airport over the last 12 months, as shown in Table 15. More details can be found on page 23 of this report.
ASUR classifies commercial revenues as those derived from the following activities: duty-free stores, car rentals, retail operations, advertising, non-permanent ground transportation, food and beverage operations, parking lot fees, banking and currency exchange services, and other.
| | | | | |
Table 14: Puerto Rico Commercial Revenue Performance | | Table 15: Puerto Rico Summary Retail and Other Commercial Space Opened since June 30, 2020 |
Busines Line | YoY Chg | | Type of Commercial Space 1 | # of Spaces Opened |
2Q21 | 6M21 | |
Retail | 569.2% | 99.8% | | Other revenues | 1 |
Ground Transportation | 478.7% | 36.2% | | Total Commercial space | 1 |
Car rentals | 361.1% | 82.3% | | | |
Car parking | 269.1% | 56.6% | | | |
Advertising | 143.2% | 13.0% | | | |
Others revenues | 63.8% | (10.0%) | | | |
Food and beverage | 8.3% | (20.1%) | | | |
Duty Free | (14.7%) | (6.5%) | | 1 Only includes new stores opened during the period and excludes remodelings or contract renewals. |
Banks and foreign exchange | (34.7%) | (21.1%) | |
Total Commercial Revenues | 244.8% | 57.4% | | | |
Puerto Rico Operating Costs and Expenses
| | | | | | | | | | | | | |
Table 16: Puerto Rico Operating Costs & Expenses |
In thousands of Mexican pesos | | | | | | |
| Second Quarter | % Chg | | Six-Months | % Chg |
| 2020 | 2021 | | 2020 | 2021 | |
Cost of Services | 324,808 | 311,348 | (4.1) | | 674,126 | 429,657 | (36.3) |
Concession Fees | 29,683 | 42,564 | 43.4 | | 67,013 | 77,529 | 15.7 |
Depreciation and Amortization | 204,802 | 181,051 | (11.6) | | 388,452 | 367,336 | (5.4) |
Operating Costs and Expenses Excluding Construction Costs | 559,293 | 534,963 | (4.4) | | 1,129,591 | 874,522 | (22.6) |
Construction Costs | 120,602 | 46,240 | (61.7) | | 219,721 | 76,507 | (65.2) |
Total Operating Costs & Expenses | 679,895 | 581,203 | (14.5) | | 1,349,312 | 951,029 | (29.5) |
Figures in pesos at the average exchange rate Ps.20.0238 = US. 1.00 |
During 2Q21, total Operating Costs and Expenses at LMM Airport declined 14.5% YoY to Ps.581.2 million. Construction costs in the quarter declined 61.7% to Ps.46.2 million from Ps.120.6 million in 2Q20.
Excluding construction costs, operating costs and expenses decreased 4.4% YoY, or Ps.24.3 million, to Ps.535.0 million. This mainly reflects the reimbursement of Ps.11.5 million in expenses in 2Q21 from both, the cancellation of a security contract with the municipality of Carolina together with the reimbursement of security expenses provided by the TSA to airports in accordance with the LEO law. Comparisons also benefited from an Ps.8.1 million provision for bad debt incurred in 2Q20 as a result of the COVID-19 pandemic. Lower costs also reflect savings of Ps.23.8 million in depreciation and amortization, Ps.13.9 million in salaries, and Ps.12.4 million in insurance and bonds mainly due to the effect of foreign currency conversion resulting from an average exchange rate of Ps.20.0 in 2Q21 compared to Ps.23.3 in 2Q20. This was partly offset by increase of Ps.22.8 million in cost of sales of directly operated convenience stores.
It should be noted that in 2Q21 the company did not apply funds from the grant under the Cares Act to reimburse expenses, the grant has a balance for future reimbursements of US$ 8.2 million.
Cost of Services declined 4.1% YoY, or Ps.13.5 million.
Concession Fees paid to the Puerto Rican government increased Ps.12.9 million, in line with the concession agreement.
Depreciation and Amortization declined 11.6% YoY, or Ps.23.7 million, mainly reflecting the FX translation impact as the average Mexican peso exchange rate fluctuated to Ps.20.0 per dollar in 2Q21, from Ps.23.3 per dollar in 2Q20.
Puerto Rico Comprehensive Financing Gain (Loss)
| | | | | | | | | | | | | |
Table 17: Puerto Rico Comprehensive Financing Gain (Loss) | | | | | | |
In thousands of Mexican pesos | | | | | | |
| | | | | | | | | | | | | |
| Second Quarter | % Chg | | Six-Months | % Chg |
| 2020 | 2021 | | 2020 | 2021 | |
Interest Income | 362 | 383 | 5.8 | | 2,754 | 627 | (77.2) |
Interest Expense | (135,611) | (113,206) | (16.5) | | (255,887) | (228,478) | (10.7) |
Total | (135,249) | (112,823) | (16.6) | | (253,133) | (227,851) | (10.0) |
Figures in pesos at the average exchange rate Ps.20.0238 = US. 1.00 | | | | | | |
During 2Q21, Puerto Rico reported a Ps.112.8 million Comprehensive Financing Loss, compared with a Ps.135.2 million loss in 2Q20, mainly reflecting the FX conversion impact in connection with the appreciation of the Mexican peso against the US dollar together with the full repayment of the subordinated term loan with Cancun airport.
On March 22, 2013, Aerostar carried out a private bond placement for a total of US$350.0 million to finance a portion of the Concession Agreement payment to the Puerto Rico Ports Authority and certain other costs and expenditures associated with it.
On June 24, 2015, Aerostar carried out a private bond placement for a total of US$50.0 million. In December 2015, Aerostar also contracted a line of revolving credit. On April 1, 2020, Aerostar drew down US$10.0 million from this line of revolving credit for working capital purposes.
In December 2020, Aerostar entered into a revolving line of credit with Banco Popular de Puerto Rico in the amount of US$20.0 million, with a three-year term. Funds have not yet been withdrawn. All long-term debt is collateralized by Aerostar’s total assets.
Puerto Rico Operating Profit and EBITDA
| | | | | | | | | | | | | |
Table 18: Puerto Rico Profit & EBITDA | | | | | | |
In thousands of Mexican pesos | | | | | | |
| Second Quarter | % Chg | | Six-Months | % Chg |
| 2020 | 2021 | | 2020 | 2021 |
Total Revenue | 672,269 | 948,918 | 41.2 | | 1,546,216 | 1,676,047 | 8.4 |
Total Revenues Excluding Construction Revenues | 551,667 | 902,678 | 63.6 | | 1,326,495 | 1,599,540 | 20.6 |
Other Revenues | 41,133 | | n/a | | 164,874 | | n/a |
Operating Profit | 33,507 | 367,715 | 997.4 | | 361,778 | 725,018 | 100.4 |
Operating Margin | 5.0% | 38.8% | 3377 bps | | 23.4% | 43.3% | 1986 bps |
Adjusted Operating Margin1 | 6.1% | 40.7% | 3466 bps | | 27.3% | 45.3% | 1805 bps |
Net Income | (113,033) | 245,318 | n/a | | 88,380 | 478,049 | 440.9 |
EBITDA | 238,310 | 548,768 | 130.3 | | 750,231 | 905,449 | 20.7 |
EBITDA Margin | 35.4% | 57.8% | 2238 bps | | 48.5% | 54.0% | 550 bps |
Adjusted EBITDA Margin2 | 43.2% | 60.8% | 1760 bps | | 56.6% | 56.6% | 5 bps |
Figures in pesos at the average exchange rate Ps.20.0238 = US. 1.00 |
1 Adjusted Operating Margin excludes the effect of IFRIC12 with respect to the construction or improvements to concessioned assets, and is equal to operating profit divided by total revenues less construction services revenues. |
2 Adjusted EBITDA Margin excludes the effect of IFRIC12 with respect to the construction or improvements to concessioned assets, and is calculated by dividing EBITDA by total revenues less construction services revenues. |
Operating Profit at Puerto Rico in 2Q21 increased YoY 999.7% to Ps.367.7 million resulting in an Operating Margin of 38.8%, mainly reflecting higher non-aeronautical revenues and a marginal reduction in expenses. This compares with operating profit of Ps.33.5 million and an operating margin of 5.0% in 2Q20, and pre-pandemic comparable Operating Profit of Ps.210.0 (excluding a Ps.162.6 million insurance claim recovery in connection with Hurricane Maria in 2017) million and a comparable Operating Margin of 26.8% in 2Q19.
EBITDA increased 130.3% to Ps.548.8 million in 2Q21 from Ps.238.3 million in 2Q20 and Ps.542.0 million in 2Q19, with EBITDA Margin up 57.8% in 2Q21 from 35.4% in 2Q20. Comparable EBITDA Margin in 2Q19, as explained above, was 69.1% and comparable EBITDA reached Ps.542.0 million. The Adjusted EBITDA Margin (which excludes IFRIC 12) increased to 60.8% in 2Q21 from 43.2% in 2Q20 and 73.3% in 2Q19 (51.3% when excluding the insurance recovery claim discussed above).

Puerto Rico Capital Expenditures
During 2Q21, Aerostar made capital investments of Ps.55.9 million compared with investments of Ps.137.7 million in 2Q20.
On an accumulated basis during 1H21, Aerostar made capital investments of Ps.86.8 million in Puerto Rico compared with Ps.251.4 million in 1H20.
Puerto Rico Tariff Regulation
The Airport Use Agreement signed by Aerostar, the airlines serving LMM Airport, and the Puerto Rico Ports Authority govern the relationship between Aerostar and the principal airlines serving LMM Airport. The agreement entitles Aerostar to an annual contribution from the airlines of US$62.0 million during the first five years of the term. From year six onwards, the total annual contribution for the prior year increases in accordance with an adjusted consumer price index factor based on the U.S. non-core consumer price index. The annual fee is divided between the airlines that operate at LMM Airport in accordance with the regulations and structure defined under the Airport Use Agreement to establish the contribution of each airline for each particular year.
Review of Colombia Operations
The following discussion compares Airplan's independent results for the three- and six-month periods ended June 30, 2020 and 2021.
The valuation of ASUR’s investment in Airplan, in accordance with IFRS 3 “Business Combinations”, resulted in the following effects on the balance sheet as of June 30, 2021: i) the recognition of a net intangible asset of Ps.1,170.5 million, ii) goodwill of Ps.1,561.6 million, iii) deferred taxes of Ps.197.4 million, and iv) Ps.512.6 million from the recognition of bank loans at fair value.
| | | | | | | | | | | | |
Table 19: Colombia Revenues & Commercial Revenues Per Passenger | | |
In thousands of Mexican pesos | | | | | |
| Second Quarter | % Chg | | Six-Months | % Chg |
| 2020 | 2021 | | 2020 | 2021 |
Total Passengers (in thousands) | 8 | 2,070 | 24,622.8 | | 2,736 | 3,981 | 45.5 |
| | | | | | | |
Total Revenues | 51,953 | 333,742 | 542.4 | | 509,797 | 596,394 | 17.0 |
Aeronautical Services | 11,950 | 236,116 | 1,875.9 | | 327,128 | 412,815 | 26.2 |
Non-Aeronautical Services | 38,772 | 97,321 | 151.0 | | 180,280 | 181,205 | 0.5 |
Construction Revenues 1 | 1,231 | 305 | (75.2) | | 2,389 | 2,374 | (0.6) |
Total Revenues Excluding Construction Revenues | 50,722 | 333,437 | 557.4 | | 507,408 | 594,020 | 17.1 |
Total Commercial Revenues | 38,772 | 96,698 | 149.4 | | 180,325 | 179,889 | (0.2) |
Total Commercial Revenues per Passenger | 4,630.6 | 46.7 | (99.0) | | 65.9 | 45.2 | (31.4) |
Figures in pesos at an average exchange rate of COP184.2433 = Ps.1.00. |
Note: For the purposes of this table, approximately 3.0 and 50.7 thousand transit and general aviation passengers are included in 2Q20 and 2Q21, while 60.9 and 104.1 thousand transit and general aviation passengers are included in 6M20 and 6M21. |
Colombia Revenues
Total Colombia Revenues for 2Q21 increased 542.4% YoY to Ps.333.7 million and were down 29.6% from the pre-pandemic levels in 2Q19. Excluding construction services, revenues increased 557.4% YoY mainly reflecting increases of 151.0% in revenues from non-aeronautical services, mainly the 149.4% increase in commercial revenues and the 1,875.9% increase in revenues from aeronautical services, both reflecting a recovery in passenger traffic levels.
Commercial Revenues per Passenger was Ps.46.7 compared with Ps.4,630.6 in 2Q20 and Ps.40.6 in 2Q19.
As shown in Table 21, during the last twelve months, 28 new commercial spaces were opened in Colombia. More details of these openings can be found on page 23 of this report.
ASUR classifies commercial revenues as those derived from the following activities: duty-free stores, car rentals, retail operations, advertising, non-permanent ground transportation, food and beverage operations, parking lot fees, teleservices, banking and currency exchange services and other.
| | | | | |
Table 20: Colombia Commercial Revenue Performance | | | | Table 21: Colombia Summary Retail and Other Commercial Space Opened since June 30, 2020 |
Busines Line | YoY Chg | | Type of Commercial Space 1 | # of Spaces Opened |
2Q21 | 6M21 | |
Advertising | 4002.8% | (16.8%) | | Retail | 2 |
Ground Transportation | 2087.1% | (66.5%) | | Banks and foreign exchange | 2 |
Retail | 1986.9% | 11.6% | | Teleservices | 5 |
Car rental | 1108.0% | 26.1% | | Others revenues | 19 |
Car parking | 879.7% | 2.1% | | Total Commercial Spaces | 28 |
Food and beverage | 703.9% | 2.5% | | | |
Banks and foreign exchange | 209.7% | 8.7% | | | |
Others revenues | 87.6% | 4.9% | | | |
Duty free | 68.1% | (47.1%) | | 1 Only includes new stores opened during the period and excludes remodelings or contract renewals. |
Teleservices | 16.0% | 1.0% | |
Total Commercial Revenues | 149.4% | (0.2%) | | | |
Colombia Costs & Expenses
| | | | | | | | | | | | | |
Table 22: Colombia Costs & Expenses | | | | | | |
In thousands of Mexican pesos | | | | | | |
| Second Quarter | % Chg | | Six-Months | % Chg |
| 2020 | 2021 | | 2020 | 2021 |
Cost of Services | 87,277 | 112,394 | 28.8 | | 190,771 | 211,791 | 11.0 |
Technical Assistance | 803 | 1,006 | 25.3 | | 2,292 | 2,843 | 24.0 |
Concession Fees | 9,706 | 63,300 | 552.2 | | 98,617 | 112,894 | 14.5 |
Depreciation and Amortization | 123,803 | 108,997 | (12.0) | | 241,010 | 223,972 | (7.1) |
Operating Costs and Expenses Excluding Construction Costs | 221,589 | 285,697 | 28.9 | | 532,690 | 551,500 | 3.5 |
Construction Costs | 1,231 | 305 | (75.2) | | 2,389 | 2,374 | (0.6) |
Total Operating Costs & Expenses | 222,820 | 286,002 | 28.4 | | 535,079 | 553,874 | 3.5 |
Figures in pesos at an average exchange rate of COP184.2433 = Ps.1.00. |
Total Operating Costs and Expenses in Colombia increased 28.4% YoY to Ps.286.0 million in 2Q21. Excluding construction costs, operating costs and expenses declined 28.9% YoY to Ps.285.7 million.
Cost of Services increased 28.8% YoY, or Ps.25.1 million, mainly reflecting increases in energy expenses, professional fees, taxes and duties as well as higher security costs resulting from the recovery in passenger traffic.
Construction Costs declined 75.2% YoY, or Ps.0.9 million, reflecting lower complementary works to concessioned assets during the period compared to the prior year.
Concession Fees, which include fees paid to the Colombian government, increased 552.2% YoY, mainly reflecting the increase in regulated and non-regulated revenues during the period.
Depreciation and Amortization declined Ps.14.8 million, principally reflecting the FX translation impact from the depreciation of the Colombian peso against the Mexican peso.
Colombia Comprehensive Financing Gain (Loss)
| | | | | | | | | | | | | | |
Table 23: Colombia, Comprehensive Financing Gain (Loss) | | | | | | | |
In thousands of Mexican pesos | | | | | | | |
| Second Quarter | % Chg | | Six-Months | % Chg | |
| 2020 | 2021 | | 2020 | 2021 | |
Interest Income | 6,426 | 1,320 | (79.5) | | 14,272 | 3,186 | (77.7) | |
Interest Expense | (54,808) | (11,210) | (79.5) | | (115,224) | (56,476) | (51.0) | |
Foreign Exchange Gain (Loss), Net | 117 | 27 | (76.9) | | (523) | 10 | n/a | |
Total | (48,265) | (9,863) | (79.6) | | (101,475) | (53,280) | (47.5) | |
Figures in pesos at an average exchange rate of COP184.2433 = Ps.1.00. |
During 2Q21, Airplan reported a Ps.9.9 million Comprehensive Financing Loss, compared with a Ps.48.3 million loss in 2Q20. This was mainly driven by a 79.5% decline in interest expenses on fair value loan repayments recognized under IFRS 3, together with a 79.5% decrease in interest earned.
On June 1, 2015, Airplan entered into 12-Year Syndicated Loan Facility with eight banks, with a 3-year grace period and maintained a net balance of Ps.2,403.5 million as of June 30, 2021.
On August 11, 2020, Airplan entered into a Ps.67.1 million loan agreement with Bancolombia with a 10-month maturity. Net balance at June 30, 2020 was Ps.6.2 million.
During 2Q21, Airplan made principal debt payments of Ps.72.7 million.
Colombia Operating Profit (Loss) and EBITDA
| | | | | | | | |
Table 24: Colombia Profit & EBITDA | | | | | | | |
In thousands of Mexican pesos | | | | | | | |
| Second Quarter | % Chg | | Six - Months | % Chg |
| 2020 | 2021 | | 2020 | 2021 |
Total Revenue | 51,953 | 333,742 | 542.4 | | 509,797 | 596,394 | 17.0 |
Total Revenues Excluding Construction Revenues | 50,722 | 333,437 | 557.4 | | 507,408 | 594,020 | 17.1 |
Operating Profit | (170,867) | 47,740 | n/a | | (25,282) | 42,520 | n/a |
Operating Margin | (328.9%) | 14.3% | 34319 bps | | (5.0%) | 7.1% | 1209 bps |
Adjusted Operating Margin1 | (336.9%) | 14.3% | 35119 bps | | (5.0%) | 7.2% | 1214 bps |
Net Profit | (165,151) | 14,180 | n/a | | (102,398) | (11,995) | (88.3) |
EBITDA | (47,064) | 156,740 | n/a | | 215,728 | 266,494 | 23.5 |
EBITDA Margin | (90.6%) | 47.0% | 13755 bps | | 42.3% | 44.7% | 237 bps |
Adjusted EBITDA Margin2 | (92.8%) | 47.0% | 13980 bps | | 42.5% | 44.9% | 235 bps |
Figures in pesos at an average exchange rate of COP184.2433 = Ps.1.00. | |
1 Adjusted Operating Margin excludes the effect of IFRIC12 with respect to the construction or improvements to concessioned assets, and is equal to operating profit divided by total revenues less construction services revenues. | |
2 Adjusted EBITDA Margin excludes the effect of IFRIC12 with respect to the construction or improvements to concessioned assets, and is calculated by dividing EBITDA by total revenues less construction services revenues. | |
ASUR’s operations in Colombia reported an Operating Gain of Ps.47.7 million in 2Q21 compared with an Operating Loss of Ps.170.9 million in 2Q20 resulting from the impact of COVID-19. Operating Margin was 14.3% in 2Q21 compared to negative operating margin of 328.9% in 2Q20, and a pre-pandemic operating margin of 18.2% in 2Q19. The Adjusted Operating Margin, which excludes the impact of IFRIC 12 with respect to construction of or improvements to concessioned assets, was 14.3% in 2Q21 compared with negative 336.9% in 2Q20, and 19.6% in 2Q19.
During 2Q21, EBITDA was Ps.156.7 million resulting in an EBITDA Margin of 47.0%. This compares with negative EBITDA of Ps.47.1 million in 2Q20 and a negative EBITDA Margin of 90.6%, while in 2Q19 EBITDA Margin was positive 48.9%.
The Adjusted EBITDA Margin, which excludes the impact of IFRIC 12 with respect to construction or improvements to concessioned assets, was 47.0% in 2Q21 compared to negative 92.8% in 2Q20 which was fully impacted by the Covid-19 pandemic, while in 2Q19 Adjusted EBITDA Margin was 52.9%.

Colombia Capital Expenditures
During 2Q21, Airplan made no capital investments compared to Ps.1.2 million in 2Q20.
Accumulated capex for 1H21 in Colombia amounted to Ps.0.4 million, while in 1H20 ASUR made capital investments of Ps.2.4 million.
Colombia Tariff Regulation
Functions of the Special Administrative Unit of Civil Aeronautics include establishing and collecting fees, tariffs, and rights for the provision of aeronautical and airport services or those that are generated by the concessions, authorizations, licenses, or any other type of income or property. As a result, Resolution 04530, issued on September 21, 2007, establishes tariffs for the rights and the rates conceded to the concessionaire of the following airports: José María Córdova of Rionegro, Enrique Olaya Herrera of Medellín, Los Garzones of
Montería, El Caraño of Quibdó, Antonio Roldán Betancourt of Carepa, and Las Brujas of Corozal. This resolution also established the methodology to update and the mechanisms to collect such fees, tariffs, and rights.
Airplan's regulated revenues for 2Q21 amounted to Ps.236.1 million.
Definitions
Concession Services Agreements (IFRIC 12 interpretation). In Mexico and Puerto Rico, ASUR is required by IFRIC 12 to include in its income statement an income line, “Construction Revenues,” reflecting the revenue from construction or improvements to concessioned assets made during the relevant period. The same amount is recognized under the expense line “Construction Costs” because ASUR hires third parties to provide construction services. Because equal amounts of Construction Revenues and Construction Costs have been included in ASUR's income statement as a result of the application of IFRIC 12, the amount of Construction Revenues does not have an impact on EBITDA, but it does have an impact on EBITDA Margin. In Colombia, “Construction Revenues” include the recognition of the revenue to which the concessionaire is entitled for carrying out the infrastructure works in the development of the concession, while “Construction Costs” represents the actual costs incurred in the execution of such additions or improvements to the concessioned assets.
Majority Net Income reflects ASUR’s equity interests in each of its subsidiaries and therefore excludes the 40% interest in Aerostar that is owned by other shareholders. Other than Aerostar, ASUR owns (directly or indirectly) 100% of its subsidiaries.
EBITDA means net income before provision for taxes, deferred taxes, profit sharing, non-ordinary items, participation in the results of associates, comprehensive financing cost, and depreciation and amortization. EBITDA should not be considered as an alternative to net income, as an indicator of our operating performance or as an alternative to cash flow as an indicator of liquidity. Our management believes that EBITDA provides a useful measure that is widely used by investors and analysts to evaluate our performance and compare it with other companies. EBITDA is not defined under U.S. GAAP or IFRS and may be calculated differently by different companies.
Adjusted EBITDA Margin is calculated by dividing EBITDA by total revenues excluding construction services revenues for Mexico, Puerto Rico, and Colombia and excludes the effect of IFRIC 12 with respect to the construction or improvements to concessioned assets. ASUR is required by IFRIC 12 to include in its income statement an income line reflecting the revenue from construction or improvements to concessioned assets made during the relevant period. The same amount is recognized under the expense line “Construction Costs” because ASUR hires third parties to provide construction services. In Mexico and Puerto Rico, because equal amounts of Construction Revenues and Construction Costs have been included in ASUR's income statement as a result of the application of IFRIC 12, the amount of Construction Revenues does not have an impact on EBITDA, but it does have an impact on EBITDA Margin, as the increase in revenues that relates to Construction Revenues does not result in a corresponding increase in EBITDA. In Colombia, construction revenues do have an impact on EBITDA, as construction revenues include a reasonable margin over the actual cost of construction. Like EBITDA Margin, Adjusted EBITDA Margin should not be considered as an indicator of our operating performance or as an alternative to cash flow as an indicator of liquidity and is not defined under U.S. GAAP or IFRS and may be calculated differently by different companies.
About ASUR
Grupo Aeroportuario del Sureste, S.A.B. de C.V. (ASUR) is a leading international airport operator with a portfolio of concessions to operate, maintain, and develop 16 airports in the Americas. These comprise nine airports in southeast Mexico, including Cancun Airport, the most important tourist destination in Mexico, the Caribbean, and Latin America, and six airports in northern Colombia, including José María Córdova International Airport (Rionegro), the second busiest airport in Colombia. ASUR is also a 60% JV partner in Aerostar Airport Holdings, LLC, operator of the Luis Muñoz Marín International Airport serving the capital of Puerto Rico, San Juan. San Juan’s Airport is the island’s primary gateway for international and mainland-US destinations and was the first and currently the only major airport in the US to have successfully completed a public–private partnership under the FAA Pilot Program. Headquartered in Mexico, ASUR is listed both on the Mexican Bolsa, where it trades under the symbol ASUR, and on the NYSE in the U.S., where it trades under the symbol ASR. One ADS represents ten (10) series B shares. For more information, visit www.asur.com.mx
Analyst Coverage
In accordance with Mexican Stock Exchange Internal Rules Article 4.033.01, ASUR reports that the stock is covered by the following broker-dealers: Actinver Casa de Bolsa, Banorte, Barclays, BBVA Bancomer, BofA Merrill Lynch, Bradesco, BTG Pactual, Citi Global Markets, Credit Suisse, GBM Grupo Bursatil, Goldman Sachs, HSBC Securities, Insight Investment Research, Invex Casa de Bolsa, Itau BBA Securities, JP Morgan, Morgan Stanley, Nau Securities, Signum Research, Santander Investment, Scotiabank, UBS Casa de Bolsa and Vector.
Please note that any opinions, estimates or forecasts regarding the performance of ASUR issued by these analysts reflect their own views, and therefore do not represent the opinions, estimates or forecasts of ASUR or its management. Although ASUR may refer to or distribute such statements, this does not imply that ASUR agrees with or endorses any information, conclusions or recommendations included therein.
Forward Looking Statements
Some of the statements contained in this press release discuss future expectations or state other forward-looking information. Those statements are subject to risks identified in this press release and in ASUR’s filings with the SEC. Actual developments could differ significantly from those contemplated in these forward-looking statements. In particular, the impact of the COVID-19 pandemic on global economic conditions and the travel industry, as well as on the business and results of operations of the Company in particular, is expected to be material, and, as conditions are changing rapidly, is difficult to predict. The forward-looking information is based on various factors and was derived using numerous assumptions. Our forward-looking statements speak only as of the date they are made and, except as may be required by applicable law, we do not have an obligation to update or revise them, whether as a result of new information, future or otherwise.
Contacts:
| |
ASUR Adolfo Castro +1-52-55-5284-0408 acastro@asur.com.mx | InspIR Group Susan Borinelli +1-646-330-5907 susan@inspirgroup.com |
- SELECTED OPERATING TABLES & FINANCIAL STATEMENTS FOLLOW –
Passenger Traffic Breakdown by Airport
Mexico Passenger Traffic 1 | | | | | | | | | | | | | | |
| | Second Quarter | | % Chg | | | Six - Months | | % Chg | |
| | 2020 | | 2021 | | | | | 2020 | | 2021 | | | |
Domestic Traffic | | 437,111 | | | 3,770,004 | | | 762.5 | | | | 3,974,470 | | | 6,623,043 | | | 66.6 | |
CUN | Cancun | | 230,224 | | | 2,311,551 | | | 904.0 | | | | 2,033,084 | | | 4,057,727 | | | 99.6 | |
CZM | Cozumel | | 826 | | | 32,777 | | | 3,868.2 | | | | 38,287 | | | 56,525 | | | 47.6 | |
HUX | Huatulco | | 4,124 | | | 162,651 | | | 3,844.0 | | | | 151,212 | | | 272,255 | | | 80.0 | |
MID | Merida | | 59,816 | | | 451,765 | | | 655.3 | | | | 646,982 | | | 791,789 | | | 22.4 | |
MTT | Minatitlan | | 4,462 | | | 25,831 | | | 478.9 | | | | 33,684 | | | 45,511 | | | 35.1 | |
OAX | Oaxaca | | 25,632 | | | 191,281 | | | 646.3 | | | | 288,964 | | | 336,292 | | | 16.4 | |
TAP | Tapachula | | 23,625 | | | 102,048 | | | 331.9 | | | | 120,804 | | | 184,402 | | | 52.6 | |
VER | Veracruz | | 45,214 | | | 263,155 | | | 482.0 | | | | 348,226 | | | 464,557 | | | 33.4 | |
VSA | Villahermosa | | 43,188 | | | 228,945 | | | 430.1 | | | | 313,227 | | | 413,985 | | | 32.2 | |
International Traffic | | 67,867 | | | 3,535,138 | | | 5,108.9 | | | | 4,550,410 | | | 5,800,965 | | | 27.5 | |
CUN | Cancun | | 59,122 | | | 3,311,411 | | | 5,501.0 | | | | 4,209,900 | | | 5,450,301 | | | 29.5 | |
CZM | Cozumel | | 2,173 | | | 106,417 | | | 4,797.2 | | | | 130,601 | | | 170,071 | | | 30.2 | |
HUX | Huatulco | | 130 | | | 5,820 | | | 4,376.9 | | | | 77,397 | | | 11,664 | | | (84.9 | ) |
MID | Mérida | | 2,002 | | | 53,369 | | | 2,565.8 | | | | 62,754 | | | 77,768 | | | 23.9 | |
MTT | Minatitlan | | 312 | | | 1,183 | | | 279.2 | | | | 1,955 | | | 2,527 | | | 29.3 | |
OAX | Oaxaca | | 546 | | | 28,986 | | | 5,208.8 | | | | 40,433 | | | 43,891 | | | 8.6 | |
TAP | Tapachula | | 599 | | | 2,167 | | | 261.8 | | | | 3,680 | | | 3,617 | | | (1.7 | ) |
VER | Veracruz | | 508 | | | 19,132 | | | 3,666.1 | | | | 15,965 | | | 30,449 | | | 90.7 | |
VSA | Villahermosa | | 2,475 | | | 6,653 | | | 168.8 | | | | 7,725 | | | 10,677 | | | 38.2 | |
Total Traffic México | | 504,978 | | | 7,305,142 | | | 1,346.6 | | | | 8,524,880 | | | 12,424,008 | | | 45.7 | |
CUN | Cancun | | 289,346 | | | 5,622,962 | | | 1,843.3 | | | | 6,242,984 | | | 9,508,028 | | | 52.3 | |
CZM | Cozumel | | 2,999 | | | 139,194 | | | 4,541.3 | | | | 168,888 | | | 226,596 | | | 34.2 | |
HUX | Huatulco | | 4,254 | | | 168,471 | | | 3,860.3 | | | | 228,609 | | | 283,919 | | | 24.2 | |
MID | Merida | | 61,818 | | | 505,134 | | | 717.1 | | | | 709,736 | | | 869,557 | | | 22.5 | |
MTT | Minatitlan | | 4,774 | | | 27,014 | | | 465.9 | | | | 35,639 | | | 48,038 | | | 34.8 | |
OAX | Oaxaca | | 26,178 | | | 220,267 | | | 741.4 | | | | 329,397 | | | 380,183 | | | 15.4 | |
TAP | Tapachula | | 24,224 | | | 104,215 | | | 330.2 | | | | 124,484 | | | 188,019 | | | 51.0 | |
VER | Veracruz | | 45,722 | | | 282,287 | | | 517.4 | | | | 364,191 | | | 495,006 | | | 35.9 | |
VSA | Villahermosa | | 45,663 | | | 235,598 | | | 415.9 | | | | 320,952 | | | 424,662 | | | 32.3 | |
US Passenger Traffic, San Juan Airport (LMM) | | | | | | | | | | | | | | |
| | Second Quarter | | % Chg | | | Six - Months | | % Chg | |
| | 2020 | | 2021 | | | | | 2020 | | 2021 | | | |
SJU Total 1 | | 335,606 | | | 2,671,356 | | | 696.0 | | | | 2,542,116 | | | 4,436,229 | | | 74.5 | |
Domestic Traffic | | | 330,042 | | | 2,556,590 | | | 674.6 | | | | 2,332,728 | | | 4,259,734 | | | 82.6 | |
International Traffic | | | 5,564 | | | 114,766 | | | 1,962.7 | | | | 209,388 | | | 176,495 | | | (15.7 | ) |
Colombia, Passenger Traffic Airplan | | | | | | | | | | | | | | |
| | Second Quarter | | % Chg | | | Six - Months | | % Chg | |
| | 2020 | | 2021 | | | | | 2020 | | 2021 | | | |
Domestic Traffic | | 2,799 | | | 1,675,096 | | | 59,746.2 | | | | 2,274,472 | | | 3,329,524 | | | 46.4 | |
MDE | Medellín (Rio Negro) | | 507 | | | 1,132,946 | | | 223,360.7 | | | | 1,623,659 | | | 2,243,639 | | | 38.2 | |
EOH | Medellín | | 1,500 | | | 201,172 | | | 13,311.5 | | | | 243,648 | | | 408,086 | | | 67.5 | |
MTR | Montería | | 373 | | | 222,313 | | | 59,501.3 | | | | 259,634 | | | 437,126 | | | 68.4 | |
APO | Carepa | | 306 | | | 63,653 | | | 20,701.6 | | | | 83,763 | | | 129,556 | | | 54.7 | |
UIB | Quibdó | | 94 | | | 46,027 | | | 48,864.9 | | | | 50,493 | | | 92,512 | | | 83.2 | |
CZU | Corozal | | 19 | | | 8,985 | | | 47,189.5 | | | | 13,275 | | | 18,605 | | | 40.2 | |
International Traffic | | 2,618 | | | 344,251 | | | 13,049.4 | | | | 400,578 | | | 547,108 | | | 36.6 | |
MDE | Medellín (Rio Negro) | | 2,618 | | | 344,251 | | | 13,049.4 | | | | 400,578 | | | 547,108 | | | 36.6 | |
EOH | Medellín | | - | | | - | | | - | | | | - | | | - | | | - | |
MTR | Montería | | - | | | - | | | - | | | | - | | | - | | | - | |
APO | Carepa | | - | | | - | | | - | | | | - | | | - | | | - | |
UIB | Quibdó | | - | | | - | | | - | | | | - | | | - | | | - | |
CZU | Corozal | | - | | | - | | | - | | | | - | | | - | | | - | |
Total Traffic Colombia | | 5,417 | | | 2,019,347 | | | 37,178.0 | | | | 2,675,050 | | | 3,876,632 | | | 44.9 | |
MDE | Medellín (Rio Negro) | | 3,125 | | | 1,477,197 | | | 47,170.3 | | | | 2,024,237 | | | 2,790,747 | | | 37.9 | |
EOH | Medellín | | 1,500 | | | 201,172 | | | 13,311.5 | | | | 243,648 | | | 408,086 | | | 67.5 | |
MTR | Montería | | 373 | | | 222,313 | | | 59,501.3 | | | | 259,634 | | | 437,126 | | | 68.4 | |
APO | Carepa | | 306 | | | 63,653 | | | 20,701.6 | | | | 83,763 | | | 129,556 | | | 54.7 | |
UIB | Quibdó | | 94 | | | 46,027 | | | 48,864.9 | | | | 50,493 | | | 92,512 | | | 83.2 | |
CZU | Corozal | | 19 | | | 8,985 | | | 47,189.5 | | | | 13,275 | | | 18,605 | | | 40.2 | |
1 Passenger figures for Mexico and Colombia exclude transit and general aviation passengers, and SJU includes transit passengers and general aviation.
Grupo Aeroportuario del Sureste, S.A.B. de C.V.
Commercial Spaces
ASUR Retail and Other Commercial Spaces Opened since June 30, 2020 | |
Business Name | Type | Opening Date |
MEXICO |
Cancun |
Alquiladora de vehículos (HERTZ) | Car Rental | February 2021 |
Alquiladora de vehículos (HERTZ) | Car Rental | February 2021 |
Alquiladora de vehículos (HERTZ) | Car Rental | February 2021 |
Alquiladora de vehículos (HERTZ) | Car Rental | February 2021 |
Experiencias xcaret | Other Revenue | March 2021 |
Mérida |
Avasa Turismo Internacional SA de CV | Car Rental | September 2020 |
Click mobility (Alamo) | Car Rental | January 2021 |
Turismo Gargo | Car Rental | April 2021 |
Oaxaca |
Avasa Turismo Internacional SA de CV | Car Rental | July 2020 |
SAN JUAN, PUERTO RICO | | |
CMT Laboratories | Other Revenue | February 2021 |
COLOMBIA | | |
Rionegro | | |
Servicios profesionales para vehiculos S.A.S | Other Revenue | October 2020 |
Global Lounge Colombia SAS | Other Revenue | February 2021 |
Globoshops S.A.S. | Retail | February 2021 |
Davivienda S.A | Banks and foreign exchange | April 2021 |
Globoshops S.A.S. | Retail | June 2021 |
Olaya herrera | | |
Arbelaez Arango Ricardo | Other Revenue | August 2020 |
Manchola Franco Juan Camilo | Other Revenue | August 2020 |
Actividades varias S.A. | Other Revenue | August 2020 |
Posada Gutierrez Gabriel Dario | Other Revenue | August 2020 |
Taller aeropartes latinoamerica S.A.S | Other Revenue | September 2020 |
Greenland investiments S.A.S | Other Revenue | September 2020 |
Distribuidora de vinos y licores S.A.S. | Other Revenue | September 2020 |
Une EPM Telecomunicaciones S.A | Other Revenue | September 2020 |
Energizar S.A | Other Revenue | October 2020 |
Colombia Telecomunicaciones S.A. ESP (ANTES TELECOM) | Teleservices | October 2020 |
Comunicación Celular S.A. COMCEL SA | Teleservices | October 2020 |
Davivienda S.A | Banks and foreign exchange | December 2020 |
Viveros Montoya Juan David | Other Revenue | December 2020 |
Deparatamento de Antioquia | Other Revenue | January 2021 |
Fondo de Valoración del Municipio de Medellín | Other Revenue | January 2021 |
Aeroinversiones y Negocios S.A.S | Other Revenue | January 2021 |
Lico Distribuciones S.A.S. | Other Revenue | March 2021 |
Moon Flight Services S.A.S | Other Revenue | April 2021 |
Montería | | |
Columbus Networks de Colombia S.A.S. | Teleservices | June 2021 |
Corozal | | |
Colombia Telecomunicaciones S.A. ESP (ANTES TELECOM) | Teleservices | October 2020 |
Satena | Teleservices | December 2020 |
Quibdo | | |
Easyfly S. A. | Other Revenue | January 2021 |
Centro de Servicios |
Inversiones P.G.R S.A.S | Other Revenue | March 2021 |
Note: Only includes new stores opened during the period and excludes remodelings or contract renewals.
Grupo Aeroportuario del Sureste, S.A.B. de C.V.
Operating Results per Airport
Thousands of Mexican pesos
Item | 2Q 2020 | | 2Q 2020 Per Workload Unit | | 2Q 2021 | | 2Q 2021 Per Workload Unit | | | YoY % Chg. | | Per Workload Unit YoY % Chg. | |
Mexico | | | | | | | | | | | | | | | | | | | |
Cancun 1 | | | | | | | | | | | | | | | |
Aeronautical Revenues | | 37,587 | | | 124.5 | | | 1,162,586 | | | 203.7 | | | | 2,993.1 | | | 63.6 | |
Non-Aeronautical Revenues | | 177,870 | | | 589.0 | | | 987,973 | | | 173.1 | | | | 455.4 | | | (70.6 | ) |
Construction Services Revenues | | 399,698 | | | 1,323.5 | | | 146,325 | | | 25.6 | | | | (63.4 | ) | | (98.1 | ) |
Total Revenues | | 615,155 | | | 2,036.9 | | | 2,296,884 | | | 402.4 | | | | 273.4 | | | (80.2 | ) |
Operating Profit | | (278,695 | ) | | (922.8 | ) | | 1,258,870 | | | 220.6 | | | | (551.7 | ) | | (123.9 | ) |
EBITDA | | (156,302 | ) | | (517.6 | ) | | 1,396,027 | | | 244.7 | | | | (993.2 | ) | | (147.3 | ) |
Merida | | | | | | | | | | | | | | | |
Aeronautical Revenues | | 15,696 | | | 178.4 | | | 111,807 | | | 198.9 | | | | 612.3 | | | 11.5 | |
Non-Aeronautical Revenues | | 15,021 | | | 170.7 | | | 30,725 | | | 54.7 | | | | 104.5 | | | (68.0 | ) |
Construction Services Revenues | | 122,931 | | | 1,396.9 | | | 86,772 | | | 154.4 | | | | (29.4 | ) | | (88.9 | ) |
Other 2 | | 16 | | | 0.2 | | | 16 | | | - | | | | - | | | (100.0 | ) |
Total Revenues | | 153,664 | | | 1,746.2 | | | 229,320 | | | 408.0 | | | | 49.2 | | | (76.6 | ) |
Operating Profit | | (39,528 | ) | | (449.2 | ) | | 53,633 | | | 95.4 | | | | (235.7 | ) | | (121.2 | ) |
EBITDA | | (27,173 | ) | | (308.8 | ) | | 66,509 | | | 118.3 | | | | (344.8 | ) | | (138.3 | ) |
Villahermosa | | | | | | | | | | | | | | | |
Aeronautical Revenues | | 10,102 | | | 190.6 | | | 50,009 | | | 201.6 | | | | 395.0 | | | 5.8 | |
Non-Aeronautical Revenues | | 6,295 | | | 118.8 | | | 12,381 | | | 49.9 | | | | 96.7 | | | (58.0 | ) |
Construction Services Revenues | | 55,123 | | | 1,040.1 | | | 14,089 | | | 56.8 | | | | (74.4 | ) | | (94.5 | ) |
Other 2 | | 25 | | | 0.5 | | | 25 | | | 0.1 | | | | - | | | (80.0 | ) |
Total Revenues | | 71,545 | | | 1,349.9 | | | 76,504 | | | 308.4 | | | | 6.9 | | | (77.2 | ) |
Operating Profit | | (11,663 | ) | | (220.1 | ) | | 20,215 | | | 81.5 | | | | (273.3 | ) | | (137.0 | ) |
EBITDA | | (3,676 | ) | | (69.4 | ) | | 29,210 | | | 117.8 | | | | (894.6 | ) | | (269.7 | ) |
Other Airports 3 | | | | | | | | | | | | | | | |
Aeronautical Revenues | | 18,061 | | | 161.3 | | | 231,518 | | | 241.2 | | | | 1,181.9 | | | 49.5 | |
Non-Aeronautical Revenues | | 26,332 | | | 235.1 | | | 40,674 | | | 42.4 | | | | 54.5 | | | (82.0 | ) |
Construction Services Revenues | | 158,067 | | | 1,411.3 | | | 71,762 | | | 74.8 | | | | (54.6 | ) | | (94.7 | ) |
Other 2 | | 50 | | | 0.4 | | | 60 | | | 0.1 | | | | 20.0 | | | (75.0 | ) |
Total Revenues | | 202,510 | | | 1,808.1 | | | 344,014 | | | 358.5 | | | | 69.9 | | | (80.2 | ) |
Operating Profit | | (80,838 | ) | | (721.8 | ) | | 106,470 | | | 110.9 | | | | (231.7 | ) | | (115.4 | ) |
EBITDA | | (43,129 | ) | | (385.1 | ) | | 148,173 | | | 154.3 | | | | (443.6 | ) | | (140.1 | ) |
Holding & Service Companies 4 | | | | | | | | | | | | | | | |
Construction Services Revenues | | - | | n/a | | | - | | n/a | | | n/a | | n/a | |
Other 2 | | 363,689 | | n/a | | | 367,090 | | n/a | | | | 0.9 | | n/a | |
Total Revenues | | 363,689 | | n/a | | | 367,090 | | n/a | | | | 0.9 | | n/a | |
Operating Profit | | 86,242 | | n/a | | | 155,247 | | n/a | | | | 80.0 | | n/a | |
EBITDA | | 90,224 | | n/a | | | 157,389 | | n/a | | | | 74.4 | | n/a | |
Consolidation Adjustment Mexico | | | | | | | | | | | | | | | |
Consolidation Adjustment | | (363,780 | ) | n/a | | | (367,191 | ) | n/a | | | | 0.9 | | n/a | |
Total Mexico | | | | | | | | | | | | | | | |
Aeronautical Revenues | | 81,446 | | | 146.7 | | | 1,555,920 | | | 208.1 | | | | 1,810.4 | | | 41.9 | |
Non-Aeronautical Revenues | | 225,518 | | | 406.3 | | | 1,071,753 | | | 143.4 | | | | 375.2 | | | (64.7 | ) |
Construction Services Revenues | | 735,819 | | | 1,325.8 | | | 318,948 | | | 42.7 | | | | (56.7 | ) | | (96.8 | ) |
Total Revenues | | 1,042,783 | | | 1,878.9 | | | 2,946,621 | | | 394.2 | | | | 182.6 | | | (79.0 | ) |
Operating Profit | | (324,482 | ) | | (584.7 | ) | | 1,594,435 | | | 213.3 | | | | (591.4 | ) | | (136.5 | ) |
EBITDA | | (140,056 | ) | | (252.4 | ) | | 1,797,308 | | | 240.4 | | | | (1,383.3 | ) | | (195.2 | ) |
San Juan Puerto Rico, US 5 | | | | | | | | | | | | | | | | | | | |
Aeronautical Revenues | | 440,371 | | n/a | | | 521,621 | | n/a | | | | 18.5 | | n/a | |
Non-Aeronautical Revenues | | 111,296 | | n/a | | | 381,057 | | n/a | | | | 242.4 | | n/a | |
Construction Services Revenues | | 120,602 | | n/a | | | 46,240 | | n/a | | | | (61.7 | ) | n/a | |
Total Revenues | | 672,269 | | n/a | | | 948,918 | | n/a | | | | 41.2 | | n/a | |
Operating Profit | | 33,507 | | n/a | | | 367,715 | | n/a | | | | 997.4 | | n/a | |
EBITDA | | 238,310 | | n/a | | | 548,768 | | n/a | | | | 130.3 | | n/a | |
Consolidation Adjustment San Juan | | | | | | | | | | | | | | | |
Consolidation Adjustment | | - | | n/a | | | - | | n/a | | | n/a | | n/a | |
Colombia 6 | | | | | | | | | | | | | | | | | | | |
Aeronautical Revenues | | 11,950 | | n/a | | | 236,116 | | n/a | | | | 1,875.9 | | n/a | |
Non-Aeronautical Revenues | | 38,772 | | n/a | | | 97,321 | | n/a | | | | 151.0 | | n/a | |
Construction Services Revenues | | 1,231 | | n/a | | | 305 | | n/a | | | | (75.2 | ) | n/a | |
Total Revenues | | 51,953 | | n/a | | | 333,742 | | n/a | | | | 542.4 | | n/a | |
Operating Profit | | (170,867 | ) | n/a | | | 47,740 | | n/a | | | | (127.9 | ) | n/a | |
EBITDA | | (47,064 | ) | n/a | | | 156,740 | | n/a | | | | (433.0 | ) | n/a | |
Consolidation Adjustment Colombia | | | | | | | | | | | | | | | |
Consolidation Adjustment | | - | | | - | | | - | | n/a | | | n/a | | n/a | |
CONSOLIDATED ASUR | | | | | | | | | | | | | | | | | | | |
Aeronautical Revenues | | 533,767 | | n/a | | | 2,313,657 | | n/a | | | | 333.5 | | n/a | |
Non-Aeronautical Revenues | | 375,586 | | n/a | | | 1,550,131 | | n/a | | | | 312.7 | | n/a | |
Construction Services Revenues | | 857,652 | | n/a | | | 365,493 | | n/a | | | | (57.4 | ) | n/a | |
Total Revenues | | 1,767,005 | | n/a | | | 4,229,281 | | n/a | | | | 139.3 | | n/a | |
Operating Profit | | (461,842 | ) | n/a | | | 2,009,890 | | n/a | | | | (535.2 | ) | n/a | |
EBITDA | | 51,190 | | n/a | | | 2,502,816 | | n/a | | | | 4,789.3 | | n/a | |
1 Reflects the results of operations of Cancun Airport and two Cancun Airport Services subsidiaries on a consolidated basis.
2 Reflects revenues under intercompany agreements which are eliminated in the consolidation adjustment.
3 Reflects the results of operations of our airports located in Cozumel, Huatulco, Minatitlan, Oaxaca, Tapachula and Veracruz.
4 Reflects the results of operations of our parent holding company and our services subsidiaries. Because none of these entities hold the concessions for our airports, we do not report workload unit data for theses entities.
5 Reflects the results of operation of San Juan Airport, Puerto Rico, US for 2Q21.
6 Reflects the results of operation of Airplan, Colombia, for 2Q21.
Grupo Aeroportuario del Sureste, S.A.B. de C.V.
Consolidated Statement of Income from January 1 to June 30, 2021 and 2020
Thousands of Mexican pesos
Item | 6M | | 6M | | % | | | 2Q | | 2Q | | % | |
| 2020 | | 2021 | | Chg | | | 2020 | | 2021 | | Chg | |
Revenues | | | | | | | | | | | | | | | | | | | |
Aeronautical Services | | 2,829,839 | | | 3,969,335 | | | 40.3 | | | | 533,767 | | | 2,313,657 | | | 333.5 | |
Non-Aeronautical Services | | 2,004,081 | | | 2,601,074 | | | 29.8 | | | | 375,586 | | | 1,550,131 | | | 312.7 | |
Construction Services | | 1,090,081 | | | 558,582 | | | (48.8 | ) | | | 857,652 | | | 365,493 | | | (57.4 | ) |
Total Revenues | | 5,924,001 | | | 7,128,991 | | | 20.3 | | | | 1,767,005 | | | 4,229,281 | | | 139.3 | |
| | | | | | | | | | | | | | | | | | | |
Operating Expenses | | | | | | | | | | | | | | | | | | | |
Cost of Services | | 1,691,650 | | | 1,617,354 | | | (4.4 | ) | | | 798,133 | | | 986,380 | | | 23.6 | |
Cost of Construction | | 1,090,081 | | | 558,582 | | | (48.8 | ) | | | 857,652 | | | 365,493 | | | (57.4 | ) |
General and Administrative Expenses | | 118,415 | | | 119,162 | | | 0.6 | | | | 54,462 | | | 57,099 | | | 4.8 | |
Technical Assistance | | 98,575 | | | 155,992 | | | 58.2 | | | | (6,529 | ) | | 94,926 | | n/a | |
Concession Fee | | 297,669 | | | 386,521 | | | 29.8 | | | | 55,465 | | | 223,133 | | | 302.3 | |
Depreciation and Amortization | | 990,209 | | | 993,972 | | | 0.4 | | | | 510,797 | | | 492,360 | | | (3.6 | ) |
Total Operating Expenses | | 4,286,599 | | | 3,831,583 | | | (10.6 | ) | | | 2,269,980 | | | 2,219,391 | | | (2.2 | ) |
| | | | | | | | | | | | | | | | | | | |
Other Revenues | | 164,874 | | | | | n/a | | | | 41,133 | | | | | n/a | |
| | | | | | | | | | | | | | | | | | | |
Operating Income | | 1,802,276 | | | 3,297,408 | | | 83.0 | | | | (461,842 | ) | | 2,009,890 | | n/a | |
| | | | | | | | | | | | | | | | | | | |
Comprehensive Financing Cost | | 166,667 | | | (318,660 | ) | n/a | | | | (180,517 | ) | | (181,452 | ) | | 0.5 | |
| | | | | | | | | | | | | | | | | | | |
Income Before Income Taxes | | 1,968,943 | | | 2,978,748 | | | 51.3 | | | | (642,359 | ) | | 1,828,438 | | n/a | |
| | | | | | | | | | | | | | | | | | | |
Provision for Income Tax | | 453,029 | | | 641,467 | | | 41.6 | | | | (174,814 | ) | | 460,770 | | n/a | |
Deferred Income Taxes | | 116,475 | | | (30,613 | ) | n/a | | | | 97,952 | | | 37,880 | | | (61.3 | ) |
| | | | | | | | | | | | | | | | | | | |
Net Income for the Year | | 1,399,439 | | | 2,367,894 | | | 69.2 | | | | (565,497 | ) | | 1,329,788 | | n/a | |
| | | | | | | | | | | | | | | | | | | |
Majority Net Income | | 1,364,087 | | | 2,176,674 | | | 59.6 | | | | (520,284 | ) | | 1,231,659 | | n/a | |
Non- controlling interests | | 35,352 | | | 191,220 | | | 440.9 | | | | (45,213 | ) | | 98,129 | | n/a | |
| | | | | | | | | | | | | | | | | | | |
Earning per Share | | 4.5470 | | | 7.2556 | | | 59.6 | | | | (1.7343 | ) | | 4.1055 | | n/a | |
Earning per American Depositary Share (in U.S. Dollars) | | 2.2842 | | | 3.6449 | | | 59.6 | | | | (0.8712 | ) | | 2.0624 | | n/a | |
Exchange Rate per Dollar Ps. 19.9062 | | | | | | | | | | | | | | | | | | | |
Grupo Aeroportuario del Sureste, S.A.B. de C.V.
Consolidated Statement of Income from January 1 to June 30, 2021 and 2020
Thousands of Mexican pesos
Item | June 2021 | | December 2020 | | Variation | | % | |
Assets | | | | | | | | | | | | |
Current Assets | | | | | | | | | | | | |
Cash and Cash Equivalents | | 7,837,766 | | | 5,192,628 | | | 2,645,138 | | | 50.9 | |
Cash and cash equivalents restricted | | 13,432 | | | 5,055 | | | 8,377 | | | 165.7 | |
Accounts Receivable, net | | 1,775,352 | | | 1,358,227 | | | 417,125 | | | 30.7 | |
Recoverable Taxes and Other Current Assets | | 929,634 | | | 1,160,139 | | | (230,505 | ) | | (19.9 | ) |
Total Current Assets | | 10,556,184 | | | 7,716,049 | | | 2,840,135 | | | 36.8 | |
| | | | | | | | | | | | |
Non Current Assets | | | | | | | | | | | | |
Machinery, Furniture and Equipment, net | | 184,626 | | | 504,385 | | | (319,759 | ) | | (63.4 | ) |
Intangible assets, airport concessions and Goodwill-Net | | 51,411,840 | | | 52,182,311 | | | (770,471 | ) | | (1.5 | ) |
investment in Joint Venture | | 10,450 | | | 8,466 | | | 1,984 | | | 23.4 | |
Total Assets | | 62,163,100 | | | 60,411,211 | | | 1,751,889 | | | 2.9 | |
| | | | | | | | | | | | |
Liabilities and Stockholders' Equity | | | | | | | | | | | | |
Current Liabilities | | | | | | | | | | | | |
Trade Accounts Payable | | 238,822 | | | 353,886 | | | (115,064 | ) | | (32.5 | ) |
Bank Loans and short term debt | | 1,454,380 | | | 1,138,750 | | | 315,630 | | | 27.7 | |
Accrued Expenses and Others Payables | | 3,958,658 | | | 1,274,451 | | | 2,684,207 | | | 210.6 | |
Total Current Liabilities | | 5,651,860 | | | 2,767,087 | | | 2,884,773 | | | 104.3 | |
| | | | | | | | | | | | |
Long Term Liabilities | | | | | | | | | | | | |
Bank Loans | | 5,442,688 | | | 6,119,655 | | | (676,967 | ) | | (11.1 | ) |
Long Term Debt | | 6,535,017 | | | 6,641,941 | | | (106,924 | ) | | (1.6 | ) |
Deferred Income Taxes | | 3,096,332 | | | 3,165,145 | | | (68,813 | ) | | (2.2 | ) |
Employee Benefits | | 24,073 | | | 24,177 | | | (104 | ) | | (0.4 | ) |
Total Long Term Liabilities | | 15,098,110 | | | 15,950,918 | | | (852,808 | ) | | (5.3 | ) |
| | | | | | | | | | | | |
Total Liabilities | | 20,749,970 | | | 18,718,005 | | | 2,031,965 | | | 10.9 | |
| | | | | | | | | | | | |
Stockholders' Equity | | | | | | | | | | | | |
Capital Stock | | 7,767,276 | | | 7,767,276 | | | - | | | - | |
Legal Reserve | | 1,989,535 | | | 1,890,659 | | | 98,876 | | | 5.2 | |
Mayority Net Income for the Period | | 2,176,674 | | | 1,972,319 | | | 204,355 | | | 10.4 | |
Cumulative Effect of Conversion of Foreign Currency | | 139,545 | | | 321,867 | | | (182,322 | ) | | (56.6 | ) |
Retained Earnings | | 21,124,306 | | | 21,713,863 | | | (589,557 | ) | | (2.7 | ) |
Non- Controlling interests | | 8,215,794 | | | 8,027,222 | | | 188,572 | | | 2.3 | |
Total Stockholders' Equity | | 41,413,130 | | | 41,693,206 | | | (280,076 | ) | | (0.7 | ) |
| | | | | | | | | | | | |
Total Liabilities and Stockholders' Equity | | 62,163,100 | | | 60,411,211 | | | 1,751,889 | | | 2.9 | |
Exchange Rate per Dollar Ps. 19.9062 | | | | | | | | | | | | |
Grupo Aeroportuario del Sureste, S.A.B. de C.V.
Consolidated Statement of Cash flow for the periods of January 1, to June 30, 2021 and 2020.
Thousands of Mexican pesos
Item | 6M | | 6M | | % | | | 2Q | | 2Q | | % | |
| 2020 | | 2021 | | Chg | | | 2020 | | 2021 | | Chg | |
Operating Activities | | | | | | | | | | | | | | | | | | | |
Income Before Income Taxes | | 1,968,943 | | | 2,978,748 | | | 51.3 | | | | (642,359 | ) | | 1,828,438 | | n/a | |
| | | | | | | | | | | | | | | | | | | |
Depreciation and Amortization | | 990,209 | | | 993,972 | | | 0.4 | | | | 510,797 | | | 492,360 | | | (3.6 | ) |
Interest Income | | (164,839 | ) | | (87,201 | ) | | (47.1 | ) | | | (83,655 | ) | | (51,931 | ) | | (37.9 | ) |
Interest Payables | | 532,536 | | | 414,475 | | | (22.2 | ) | | | 261,865 | | | 189,311 | | | (27.7 | ) |
Foreign Exchange Gain (loss), Net Unearned | | (82,833 | ) | | | | n/a | | | | 7,751 | | | 19,781 | | | 155.2 | |
Sub-Total | | 3,244,016 | | | 4,299,994 | | | 32.6 | | | | 54,399 | | | 2,477,959 | | | 4,455.2 | |
Trade Receivables | | 376,960 | | | (624,493 | ) | n/a | | | | 871,123 | | | (543,374 | ) | n/a | |
Recoverable Taxes and other Current Assets | | (392,982 | ) | | 127,443 | | n/a | | | | (160,153 | ) | | 164,867 | | n/a | |
Income Tax Paid | | (1,112,852 | ) | | (438,065 | ) | | (60.6 | ) | | | (465,370 | ) | | (152,100 | ) | | (67.3 | ) |
Trade Accounts Payable | | (230,074 | ) | | 451,299 | | n/a | | | | (525,786 | ) | | 492,263 | | n/a | |
| | | | | | | | | | | | | | | | | | | |
Net Cash Flow Provided by Operating Activities | | 1,885,068 | | | 3,816,178 | | | 102.4 | | | | (225,787 | ) | | 2,439,615 | | n/a | |
| | | | | | | | | | | | | | | | | | | |
Investing Activities | | | | | | | | | | | | | | | | | | | |
Investments in Joint Venture | | (10,556 | ) | | | | n/a | | | | | | | | | | | |
Proceeds for cancellation of land acquisition contract | | | | | 286,283 | | n/a | | | | | | | 286,283 | | n/a | |
Restricted cash | | 172,579 | | | (9,578 | ) | n/a | | | | 39,294 | | | 7,352 | | | (81.3 | ) |
Investments in Machinery, Furniture and Equipment, net | | (967,341 | ) | | (817,305 | ) | | (15.5 | ) | | | (613,590 | ) | | (460,965 | ) | | (24.9 | ) |
Interest Income | | 162,085 | | | 88,889 | | | (45.2 | ) | | | 83,293 | | | 53,171 | | | (36.2 | ) |
| | | | | | | | | | | | | | | | | | | |
Net Cash Flow Used by Investing Activities | | (643,233 | ) | | (451,711 | ) | | (29.8 | ) | | | (491,003 | ) | | (114,159 | ) | | (76.7 | ) |
| | | | | | | | | | | | | | | | | | | |
Excess Cash to Use in Financing Activities | | 1,241,835 | | | 3,364,467 | | | 170.9 | | | | (716,790 | ) | | 2,325,456 | | n/a | |
| | | | | | | | | | | | | | | | | | | |
Bank Loans | | (90,221 | ) | | (20,000 | ) | | (77.8 | ) | | | (46,389 | ) | | (20,000 | ) | | (56.9 | ) |
Long Term Debt Paid | | 114,129 | | | (203,002 | ) | | (277.9 | ) | | | 239,283 | | | (72,725 | ) | | (130.4 | ) |
Interest Paid | | (516,011 | ) | | (467,776 | ) | | (9.3 | ) | | | (133,171 | ) | | (97,333 | ) | | (26.9 | ) |
Dividends Paid | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Net Cash Flow used by Financing Activities | | (492,103 | ) | | (690,778 | ) | | 40.4 | | | | 59,723 | | | (190,058 | ) | n/a | |
| | | | | | | | | | | | | | | | | | | |
Net Increase in Cash and Cash Equivalents | | 749,732 | | | 2,673,689 | | | 256.6 | | | | (657,067 | ) | | 2,135,398 | | n/a | |
| | | | | | | | | | | | | | | | | | | |
Cash and Cash Equivalents at Beginning of Period | | 6,192,679 | | | 5,192,628 | | | (16.1 | ) | | | 7,784,257 | | | 5,739,798 | | | (26.3 | ) |
| | | | | | | | | | | | | | | | | | | |
Exchange Gain on Cash and Cash Equivalents | | 181,686 | | | (28,551 | ) | n/a | | | | (3,093 | ) | | (37,430 | ) | | 1,110.2 | |
| | | | | | | | | | | | | | | | | | | |
Cash and Cash Equivalents at the End of Period | | 7,124,097 | | | 7,837,766 | | | 10.0 | | | | 7,124,097 | | | 7,837,766 | | | 10.0 | |