Document And Entity Information
Document And Entity Information - shares | 9 Months Ended | |
Aug. 31, 2018 | Oct. 12, 2018 | |
Document Information [Line Items] | ||
Entity Registrant Name | BAB, INC. | |
Entity Central Index Key | 1,123,596 | |
Trading Symbol | babb | |
Current Fiscal Year End Date | --11-30 | |
Entity Filer Category | Non-accelerated Filer | |
Entity Current Reporting Status | Yes | |
Entity Common Stock, Shares Outstanding (in shares) | 7,263,508 | |
Document Type | 10-Q | |
Document Period End Date | Aug. 31, 2018 | |
Document Fiscal Year Focus | 2,018 | |
Document Fiscal Period Focus | Q3 | |
Amendment Flag | false | |
Entity Emerging Growth Company | false | |
Entity Small Business | true |
Consolidated Balance Sheets (Cu
Consolidated Balance Sheets (Current Period Unaudited) - USD ($) | Aug. 31, 2018 | Nov. 30, 2017 |
Current Assets | ||
Cash | $ 948,818 | $ 792,655 |
Restricted cash | 571,882 | 693,425 |
Receivables | ||
Trade accounts and notes receivable (net of allowance for doubtful accounts of $16,227 in 2018 and $19,438 in 2017 ) | 75,681 | 56,342 |
Marketing fund contributions receivable from franchisees and stores | 16,223 | 12,635 |
Inventories | 3,697 | 19,761 |
Prepaid expenses and other current assets | 93,891 | 85,770 |
Total Current Assets | 1,710,192 | 1,660,588 |
Property, plant and equipment (net of accumulated depreciation of $154,844 in 2018 and $154,762 in 2017) | 1,322 | 5,515 |
Trademarks | 459,637 | 459,637 |
Goodwill | 1,493,771 | 1,493,771 |
Definite lived intangible assets (net of accumulated amortization of $123,646 in 2018 and $123,398 in 2017) | 6,578 | |
Deferred tax asset | 248,000 | 248,000 |
Total Noncurrent Assets | 2,209,308 | 2,206,923 |
Total Assets | 3,919,500 | 3,867,511 |
Current Liabilities | ||
Accounts payable | 40,211 | 43,741 |
Accrued expenses and other current liabilities | 260,098 | 243,397 |
Unexpended marketing fund contributions | 587,958 | 706,856 |
Deferred franchise fee revenue | ||
Deferred licensing revenue | 15,476 | 18,155 |
Current and Total Liabilities | 903,743 | 1,012,149 |
Stockholders' Equity | ||
Preferred shares | ||
Common stock -$.001 par value; 15,000,000 shares authorized; 8,466,953 shares issued and 7,263,508 shares outstanding as of August 31, 2018 and November 30, 2017 | 13,508,257 | 13,508,257 |
Additional paid-in capital | 987,034 | 987,034 |
Treasury stock | (222,781) | (222,781) |
Accumulated deficit | (11,256,753) | (11,417,148) |
Total Stockholders' Equity | 3,015,757 | 2,855,362 |
Total Liabilities and Stockholders' Equity | 3,919,500 | 3,867,511 |
Series A Preferred Stock [Member] | ||
Stockholders' Equity | ||
Preferred shares |
Consolidated Balance Sheets (_2
Consolidated Balance Sheets (Current Period Unaudited) (Parentheticals) - USD ($) | Aug. 31, 2018 | Nov. 30, 2017 |
Trade accounts and notes receivable, allowance for doubtful accounts | $ 16,227 | $ 19,438 |
Property, plant and equipment, accumulated depreciation | 154,844 | 154,762 |
Definite lived intangible assets, accumulated amortization | $ 123,646 | $ 123,398 |
Preferred shares, par value (in dollars per share) | $ 0.001 | $ 0.001 |
Preferred shares, shares authorized (in shares) | 4,000,000 | 4,000,000 |
Preferred shares, shares outstanding (in shares) | 0 | 0 |
Common stock, par value (in dollars per share) | $ 0.001 | $ 0.001 |
Common stock, shares authorized (in shares) | 15,000,000 | 15,000,000 |
Common stock, shares issued (in shares) | 8,466,953 | 8,466,953 |
Common stock, shares outstanding (in shares) | 7,263,508 | 7,263,508 |
Series A Preferred Stock [Member] | ||
Preferred shares, par value (in dollars per share) | $ 0.001 | $ 0.001 |
Preferred shares, shares authorized (in shares) | 1,000,000 | 1,000,000 |
Preferred shares, shares outstanding (in shares) | 0 | 0 |
Consolidated Statements of Inco
Consolidated Statements of Income (Unaudited) - USD ($) | 3 Months Ended | 9 Months Ended | ||
Aug. 31, 2018 | Aug. 31, 2017 | Aug. 31, 2018 | Aug. 31, 2017 | |
REVENUES | ||||
Total Revenues | $ 556,188 | $ 563,827 | $ 1,617,126 | $ 1,664,425 |
OPERATING EXPENSES | ||||
Payroll and payroll-related expenses | 228,806 | 258,601 | 666,499 | 767,585 |
Occupancy | 41,017 | 43,913 | 123,908 | 133,708 |
Advertising and promotion | 875 | 5,997 | 3,047 | 17,709 |
Professional service fees | 26,768 | 29,079 | 104,287 | 106,653 |
Travel | 10,847 | 9,686 | 28,070 | 28,562 |
Employee benefit expense | 33,121 | 42,245 | 91,147 | 122,498 |
Depreciation and amortization | 288 | 617 | 728 | 10,995 |
Other | 41,928 | 41,640 | 133,569 | 156,001 |
Total Operating Expenses | 383,650 | 431,778 | 1,151,255 | 1,343,711 |
Income from operations | 172,538 | 132,049 | 465,871 | 320,714 |
Interest income | 17 | 24 | 64 | 87 |
Income before provision for income taxes | 172,555 | 132,073 | 465,935 | 320,801 |
Provision for income taxes | ||||
Current tax | 15,000 | |||
Net Income | $ 172,555 | $ 132,073 | $ 450,935 | $ 320,801 |
Earnings per share - Basic and Diluted (in dollars per share) | $ 0.02 | $ 0.02 | $ 0.06 | $ 0.04 |
Weighted average shares outstanding - Basic and Diluted (in shares) | 7,263,508 | 7,263,508 | 7,263,508 | 7,263,508 |
Cash distributions declared per share (in dollars per share) | $ 0.01 | $ 0.01 | $ 0.04 | $ 0.04 |
Royalty [Member] | ||||
REVENUES | ||||
Total Revenues | $ 431,786 | $ 446,778 | $ 1,242,272 | $ 1,295,021 |
Franchise [Member] | ||||
REVENUES | ||||
Total Revenues | 18,000 | 10,000 | 19,500 | 50,000 |
License [Member] | ||||
REVENUES | ||||
Total Revenues | $ 106,402 | $ 107,049 | $ 355,354 | $ 319,404 |
Consolidated Statements of Cash
Consolidated Statements of Cash Flows (Unaudited) - USD ($) | 9 Months Ended | |
Aug. 31, 2018 | Aug. 31, 2017 | |
Operating activities | ||
Net Income | $ 450,935 | $ 320,801 |
Adjustments to reconcile net income to cash flows (used in)/provided by operating activities: | ||
Depreciation and amortization | 728 | 10,995 |
Provision for uncollectible accounts, net of recoveries | (3,210) | (5,001) |
Proceeds from sale of property and equipment | 4,516 | |
Changes in: | ||
Trade accounts receivable and notes receivable | (16,129) | 1,494 |
Restricted cash | 121,543 | (103,213) |
Marketing fund contributions receivable | (3,588) | (593) |
Inventories | 15,260 | (10,810) |
Prepaid expenses and other | (8,121) | (17,059) |
Accounts payable | (3,530) | (3,718) |
Accrued liabilities | 16,701 | (93,524) |
Unexpended marketing fund contributions | (118,898) | 104,347 |
Deferred revenue | (2,679) | (65,179) |
Net Cash Provided by Operating Activities | 453,528 | 138,540 |
Investing activities | ||
Purchase of equipment | (4,915) | |
Capitalization of trademark renewals | (6,825) | (4,455) |
Net Cash Used In Investing Activities | (6,825) | (9,370) |
Financing activities | ||
Cash distributions/dividends | (290,540) | (290,541) |
Net Cash Used In Financing Activities | (290,540) | (290,541) |
Net Increase (Decrease) in Cash | 156,163 | (161,371) |
Cash, Beginning of Period | 792,655 | 907,116 |
Cash, End of Period | 948,818 | 745,745 |
Supplemental disclosure of cash flow information: | ||
Interest paid | ||
Income taxes paid | $ 769 | $ 18,173 |
Note 1 - Nature of Operations
Note 1 - Nature of Operations | 9 Months Ended |
Aug. 31, 2018 | |
Notes to Financial Statements | |
Nature of Operations [Text Block] | Note 1. BAB, Inc. (“the Company”) has three December 2, 1992, 1997 1996 August 30, 1995, none. February 1, 1999, September 9, 2009 no The Company was incorporated under the laws of the State of Delaware on July 12, 2000. August 31, 2018, 79 4 24 not December 2017, not The BAB franchised brand consists of units operating as “Big Apple Bagels,” featuring daily baked bagels, flavored cream cheeses, premium coffees, gourmet bagel sandwiches and other related products. Licensed BAB units serve the Company's frozen bagel and related products baked daily. BAB units are primarily concentrated in the Midwest and Western United States. The MFM brand consists of units operating as "My Favorite Muffin," featuring a large variety of freshly baked muffins, coffees and related products, and units operating as "My Favorite Muffin and Bagel Cafe®," featuring these products as well as a variety of specialty bagel sandwiches and related products. The SweetDuet Frozen Yogurt & Gourmet Muffins® brand is a fusion concept, pairing self-serve frozen yogurt with MFM’s exclusive line of My Favorite Muffin gourmet muffins. SD frozen yogurt can be added as an additional brand in a BAB or MFM location. Although the Company doesn't actively market Brewster's stand-alone franchises, Brewster's coffee products are sold in most franchised units. The Company is leveraging on the natural synergy of distributing muffin products in existing BAB units and, alternatively, bagel products and Brewster's Coffee in existing MFM units. The Company expects to continue to realize efficiencies in servicing the combined base of BAB and MFM franchisees. The accompanying condensed consolidated financial statements are unaudited. These financial statements have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles have been omitted pursuant to such SEC rules and regulations; nevertheless, the Company believes that the disclosures are adequate to make the information presented not 10 November 30, 2017 February 26, 2018. not |
Note 2 - Units Open and Under D
Note 2 - Units Open and Under Development | 9 Months Ended |
Aug. 31, 2018 | |
Notes to Financial Statements | |
Units Open and Under Development [Text Block] | 2. Units Open and Under Development Units which are open or under development at August 31, 2018 Stores open: Franchisee-owned stores 79 Licensed Units 4 83 Unopened stores with Franchise Agreements 2 Total operating units and units with Franchise Agreements 85 |
Note 3 - Earnings Per Share
Note 3 - Earnings Per Share | 9 Months Ended |
Aug. 31, 2018 | |
Notes to Financial Statements | |
Earnings Per Share [Text Block] | 3. The following table sets forth the computation of basic and diluted earnings per share: For the three months ended August 31, For the nine months ended August 31, 2018 2017 2018 2017 Numerator: Net income available to common shareholders $ 172,555 $ 136,005 $ 450,935 $ 320,801 Denominator: Weighted average outstanding shares Basic and diluted 7,263,508 7,263,508 7,263,508 7,263,508 Earnings per Share - Basic and Diluted $ 0.02 $ 0.02 $ 0.06 $ 0.04 |
Note 4 - Goodwill and Other Int
Note 4 - Goodwill and Other Intangible Assets | 9 Months Ended |
Aug. 31, 2018 | |
Notes to Financial Statements | |
Goodwill and Intangible Assets Disclosure [Text Block] | 4. Accounting Standard Codification (“ASC”) 350 no The Company tests goodwill that is not first February 28, 2018, not not August 31, 2018, not |
Note 5 - Recent Accounting Pron
Note 5 - Recent Accounting Pronouncements | 9 Months Ended |
Aug. 31, 2018 | |
Notes to Financial Statements | |
Description of New Accounting Pronouncements Not yet Adopted [Text Block] | 5. Revenue from Contracts with Customers, ASU 2014 09 five The standard requires that the transaction price received from customers be allocated to each separate and distinct performance obligation. The transaction price attributable to each separate and distinct performance obligation is then recognized as the performance obligations are satisfied. We have evaluated franchise fees and have determined that under the new standard the franchise fee is not 10 We have evaluated the impact of our franchise contributions to and subsequent expenditures from our marketing fund. We act as an agent in regard to these franchisee contributions and expenditures and as such we do not not 2014 09 November 30, 2019. On February 25, 2016, No. 2016 02, December 15, 2018. October 1, 2018. No. 2016 02 $500,000 October 1, 2018. 4% In March 2016, 2016 04, 405 20 not December 15, 2017, not Management does not not August 31, 2018 |
Note 6 - Stockholder's Equity
Note 6 - Stockholder's Equity | 9 Months Ended |
Aug. 31, 2018 | |
Notes to Financial Statements | |
Stockholders' Equity Note Disclosure [Text Block] | 6 . Stockholder’s Equity The Board of Directors declared a cash distribution/dividend on March 15 June 7 September 7, 2017 $0.01 April 20, July 13, October 13, 2017, December 5, 2017 $0.01 $0.01 January 12, 2018 $0.01 March 7, 2018 June 4, 2018 April 13, 2018 July 6, 2018 On September 4, 2018 $0.01 September 18, 2018 October 2, 2018 On May 6, 2013 one one one not one May 13, 2013. not 15% 20% one one $0.90 one three On June 18, 2014 August 18, 2015 fifth May 22, 2017 seventh |
Note 7 - Subsequent Event
Note 7 - Subsequent Event | 9 Months Ended |
Aug. 31, 2018 | |
Notes to Financial Statements | |
Subsequent Events [Text Block] | 7. On June 13, 2018 sixty-six 66 October 1, 2018 March 31, 2024. 7,144 5,298 |
Note 2 - Units Open and Under_2
Note 2 - Units Open and Under Development (Tables) | 9 Months Ended |
Aug. 31, 2018 | |
Notes Tables | |
Schedule of Franchisor Disclosure [Table Text Block] | Stores open: Franchisee-owned stores 79 Licensed Units 4 83 Unopened stores with Franchise Agreements 2 Total operating units and units with Franchise Agreements 85 |
Note 3 - Earnings Per Share (Ta
Note 3 - Earnings Per Share (Tables) | 9 Months Ended |
Aug. 31, 2018 | |
Notes Tables | |
Schedule of Earnings Per Share, Basic and Diluted [Table Text Block] | For the three months ended August 31, For the nine months ended August 31, 2018 2017 2018 2017 Numerator: Net income available to common shareholders $ 172,555 $ 136,005 $ 450,935 $ 320,801 Denominator: Weighted average outstanding shares Basic and diluted 7,263,508 7,263,508 7,263,508 7,263,508 Earnings per Share - Basic and Diluted $ 0.02 $ 0.02 $ 0.06 $ 0.04 |
Note 1 - Nature of Operations (
Note 1 - Nature of Operations (Details Textual) | Aug. 31, 2018 |
Number of Wholly Owned Subsidiaries | 3 |
Note 2 - Units Open and Under_3
Note 2 - Units Open and Under Development - Operating Units (Details) | Aug. 31, 2018 |
Number of stores | 85 |
Franchised Units [Member] | |
Number of stores | 79 |
Licensed Units [Member] | |
Number of stores | 4 |
Total Franchised Owned and Licensed Units [Member] | |
Number of stores | 83 |
Unopened Store [Member] | |
Number of stores | 2 |
Note 3 - Earnings Per Share - C
Note 3 - Earnings Per Share - Computation of Earnings Per Share (Details) - USD ($) | 3 Months Ended | 9 Months Ended | ||
Aug. 31, 2018 | Aug. 31, 2017 | Aug. 31, 2018 | Aug. 31, 2017 | |
Net income available to common shareholders | $ 172,555 | $ 136,005 | $ 450,935 | $ 320,801 |
Basic and diluted (in shares) | 7,263,508 | 7,263,508 | 7,263,508 | 7,263,508 |
Earnings per share - Basic and Diluted (in dollars per share) | $ 0.02 | $ 0.02 | $ 0.06 | $ 0.04 |
Note 5 - Recent Accounting Pr_2
Note 5 - Recent Accounting Pronouncements (Details Textual) - USD ($) | Oct. 01, 2018 | Aug. 31, 2018 |
Lessee, Operating Lease, Discount Rate | 4.00% | |
Accounting Standards Update 2016-02 [Member] | Subsequent Event [Member] | ||
Operating Lease, Right-of-Use Asset | $ 500,000 | |
Operating Lease, Liability, Total | $ 500,000 |
Note 6 - Stockholder's Equity (
Note 6 - Stockholder's Equity (Details Textual) - $ / shares | Sep. 04, 2018 | Jul. 06, 2018 | Jun. 04, 2018 | Apr. 13, 2018 | Mar. 07, 2018 | Jan. 12, 2018 | Dec. 05, 2017 | Oct. 13, 2017 | Sep. 07, 2017 | Jul. 13, 2017 | Jun. 07, 2017 | May 22, 2017 | Apr. 20, 2017 | Mar. 15, 2017 | Aug. 18, 2015 | May 13, 2013 | May 06, 2013 | Aug. 31, 2018 | Aug. 31, 2017 | Aug. 31, 2018 | Aug. 31, 2017 |
Common Stock, Dividends, Per Share, Declared | $ 0.01 | $ 0.01 | $ 0.04 | $ 0.04 | |||||||||||||||||
Preferred Stock Dividends Number of Rights Declared | 1 | ||||||||||||||||||||
Preferred Stock Dividends Number of Rights Issued | 1 | ||||||||||||||||||||
Preferred Stock Dividends Number of Rights Minimum Percent of Common Stock that must be Acquired to Make Rights Exercisable | 15.00% | ||||||||||||||||||||
Preferred Stock Dividends Number of Rights Minimum Percent of Common Stock that Must be Acquired to Make Rights Exercisable, Institutional Investors | 20.00% | ||||||||||||||||||||
Right to Purchase Series A Preferred Stock [Member] | |||||||||||||||||||||
Class of Warrant or Right, Number of Securities Called by Each Warrant or Right | 0.001 | ||||||||||||||||||||
Class of Warrant or Right, Exercise Price of Warrants or Rights | $ 0.90 | ||||||||||||||||||||
Class of Warrant or Right, Term | 7 years | 5 years | 3 years | ||||||||||||||||||
Quarterly Dividend [Member] | |||||||||||||||||||||
Common Stock, Dividends, Per Share, Declared | $ 0.01 | $ 0.01 | $ 0.01 | $ 0.01 | $ 0.01 | $ 0.01 | |||||||||||||||
Common Stock, Dividends, Per Share, Cash Paid | $ 0.01 | $ 0.01 | $ 0.01 | 0.01 | $ 0.01 | $ 0.01 | $ 0.01 | ||||||||||||||
Dividends Payable, Date Declared | Jun. 4, 2018 | Mar. 7, 2018 | Dec. 5, 2017 | Sep. 7, 2017 | Jun. 7, 2017 | Mar. 15, 2017 | |||||||||||||||
Dividends Payable, Date to be Paid | Jul. 6, 2018 | Apr. 13, 2018 | |||||||||||||||||||
Quarterly Dividend [Member] | Subsequent Event [Member] | |||||||||||||||||||||
Dividends Payable, Date Declared | Sep. 4, 2018 | ||||||||||||||||||||
Dividends Payable, Date to be Paid | Oct. 2, 2018 | ||||||||||||||||||||
Dividends Payable, Date of Record | Sep. 18, 2018 | ||||||||||||||||||||
Special Cash Distribution [Member] | |||||||||||||||||||||
Common Stock, Dividends, Per Share, Declared | $ 0.01 | ||||||||||||||||||||
Dividends Payable, Date Declared | Jan. 12, 2018 |
Note 7 - Subsequent Event (Deta
Note 7 - Subsequent Event (Details Textual) - Lease Between BAB Systems, Inc. and TR Deerfield Office LLC [Member] - ft² | Oct. 01, 2018 | Jun. 13, 2018 |
Lessee, Operating Lease, Term of Contract | 5 years 180 days | |
Area of Real Estate Property | 7,144 | |
Scenario, Forecast [Member] | ||
Area of Real Estate Property | 5,298 |