Revenue from Contract with Customer [Text Block] | 3. The Company adopted Topic 606 December 1, 2018 $84,000. no 606 December 1, 2018, not 605. The adoption changed the timing of recognition of initial franchise fees, development fees, the reporting of advertising fund contributions and related expenditures, as well as timing of the recognition of gift card breakage. The cumulative effects of the changes made to the Condensed Consolidated Balance Sheets as of December 1, 2018, 606 Balance at November 30, 2018 Adjustments Due to ASC 606 Balance at December 1, 2018 Assets Other assets $ 66,295 $ (1,348 ) $ 64,947 Liabilities Accrued gift card liability 146,290 2,742 149,032 Other current liabilities Deferred revenue 27,000 82,225 109,225 Shareholders (deficit) equity Accumulated deficit (11,272,448 ) (83,619 ) (11,356,067 ) The following table presents disaggregation of revenue from contracts with customers for the three six May 31, 2019 2018: For three months ended May 31, 2019 For three months ended May 31, 2018 (1) For six months ended May 31, 2019 For six months ended May 31, 2018 (1) Royalty revenue $ 419,737 $ 425,435 $ 792,855 $ 810,486 Franchise fees 3,413 1,500 16,826 1,500 License fees 3,750 - 6,250 - Gift card revenue 1,075 - 2,706 26,260 Sign Shop revenue 679 1,626 1,051 3,414 Settlement revenue 14,755 57,160 44,975 93,635 Nontraditional revenue 74,973 74,750 137,231 125,643 Marketing fund revenue 255,832 - 484,620 - Net revenue $ 774,214 $ 560,471 $ 1,486,514 $ 1,060,938 ( 1 As disclosed in Note 2, not 606. Franchise and related revenue The Company sells individual franchises. The franchise agreements typically require the franchisee to pay an initial, non-refundable fee prior to opening the respective location(s), and continuing royalty fees on a weekly basis based upon a percentage of franchisee net sales. The initial term of franchise agreements are typically 10 may may no Under the terms of our franchise agreements, the Company typically promises to provide franchise rights, pre-opening services such as blueprints, operational materials, planning and functional training courses, and ongoing services, such as management of the marketing fund. Under ASC 605, 606, two two Royalty income is recognized during the respective franchise agreement based on the royalties earned each period as the underlying franchise store sales occur. Adoption of ASC 606 not not There are two one Gift Card Breakage Revenue The Company sells gift cards to its customers in its retail stores and through its Corporate office. The Company’s gift cards do not not Previously, under Topic 605, first not 606, Nontraditional and rebate revenue As part of the Company’s franchise agreements, the franchisee purchases products and supplies from designated vendors. The Company may may not 606 not Marketing Fund Franchise agreements require the franchisee to pay continuing marketing fees on a weekly basis, based on a percentage of franchisees sales. Marketing fees are not 606, not no Contract balances Information about contract balances subject to ASC 606 May 31, 2019 December 1, 2018 Assets Accounts receivable $ 56,824 $ 36,337 Total Assets 56,824 36,337 Liabilities Contract liabilities - current 587,446 647,594 Contract liabilities - long-term 102,478 106,948 Total Contract Liabilities $ 689,924 $ 754,542 Accounts receivable represent weekly royalty payments and monthly vendor rebate payments that represent billed and unbilled receivables due as of May 31, 2019 December 1, 2018. Accounts Receivable Contract Liabilities Balance at December 1, 2018 $ 36,337 $ 754,542 Revenue Recognized 307,866 (563,791 ) Amounts (collected) or invoiced, net (287,379 ) 499,173 Balance at May 31, 2019 $ 56,824 $ 689,924 Transaction price allocated to remaining performance obligations (franchise agreements and license fee agreement): 2019 (a) $ 31,243 2020 20,671 2021 19,254 2022 17,292 2023 12,598 Thereafter 32,471 Total $ 133,529 (a) represents the estimate for the remainder of 2019 The Company has elected to apply certain practical expedients as defined in ASC 606 10 50 14 606 10 50 14A, one not November 30, 2018. Impact of the Adoption of ASC 606 The adoption changed the timing of recognition of initial franchise fees, the reporting of advertising fund contributions and related expenditures, as well as timing of the recognition of gift card breakage. In accordance with the new revenue standard requirements, the following tables summarize the effects of the new standard on the Company’s Consolidated Balance Sheet and Statement of Operations for the six May 31, 2019. As reported May 31, 2019 Effect of change Balance without ASC 606 adoption Assets Other assets $ 1,576,925 $ 1,348 $ 1,575,577 Liabilities Accrued gift card liability 156,371 26,665 129,706 Other current liabilities Deferred revenue 133,530 91,972 41,558 Shareholders (deficit) equity Accumulated deficit (11,421,611 ) (40,125 ) (11,381,486 ) As reported three months May 31, 2019 Effect of change Balance without ASC606 adoption As reported six months May 31, 2019 Effect of change Balance without ASC606 adoption Royalty revenue $ 419,737 $ - $ 419,737 $ 792,855 $ - $ 792,855 Franchise fees 3,413 3,413 - 16,826 6,826 10,000 License fees 3,750 3,750 - 6,250 (8,750 ) 15,000 Gift card revenue 1,075 1,075 - 2,706 (29,963 ) 32,669 Sign Shop revenue 679 - 679 1,051 - 1,051 Settlement revenue 14,755 - 14,755 44,975 - 44,975 Nontradtional revenue 74,973 - 74,973 137,231 - 137,231 Marketing fund revenue 255,832 255,832 - 484,620 484,620 - Net revenue 774,214 264,070 510,144 1,486,514 452,733 1,033,781 Expenses unaffected by ASC 606 385,369 - 385,369 767,281 - 767,281 Marketing fund expenses 255,832 255,832 - 484,620 484,620 - Interest (income)/expense (124 ) - (124 ) (384 ) - (384 ) Income tax expense 5,000 - 5,000 10,000 - 10,000 Net expenses 646,077 255,832 390,245 1,261,517 484,620 776,897 Net income 128,137 8,238 119,899 224,997 (31,887 ) 256,884 |