SUPPLEMENTAL INFORMATION | In accordance with “Accounting Standards Codification (ASC) Topic 932 Extractive Activities - Oil and Gas”, issued by the Financial Accounting Standards Board of the United States, “Rule 4-10 of Regulation S-X”, issued by Securities and Exchange Commission (SEC), and in accordance with “Industrial Information Disclosure Guidelines for Public Company - No.8 Oil and Gas Exploitation”, issued by Shanghai Stock Exchange, this section provides supplemental information on oil and gas exploration and producing activities of the Group and its equity method investments at December 31, 2019, 2020 and 2021, and for the years then ended in the following six separate tables. Tables I through III provide historical cost information under IFRS pertaining to capitalized costs related to oil and gas producing activities; costs incurred in oil and gas exploration and development; and results of operation related to oil and gas producing activities. Tables IV through VI present information on the Group’s and its equity method investments’ estimated net proved reserve quantities; standardized measure of discounted future net cash flows; and changes in the standardized measure of discounted cash flows. Tables I to VI of supplemental information on oil and gas producing activities set out below represent information of the Company and its consolidated subsidiaries and equity method investments. Table I: Capitalized costs related to oil and gas producing activities Years ended December 31, 2019 2020 2021 RMB RMB RMB Other Other Other Total China countries Total China countries Total China countries The Group Property cost, wells and related equipments and facilities 727,552 684,246 43,306 757,592 716,683 40,909 793,045 752,352 40,693 Supporting equipments and facilities 202,208 202,192 16 184,638 184,621 17 188,766 188,742 24 Uncompleted wells, equipments and facilities 46,712 46,526 186 37,445 37,439 6 43,349 43,236 113 Total capitalized costs 976,472 932,964 43,508 979,675 938,743 40,932 1,025,160 984,330 40,830 Accumulated depreciation, depletion, amortization and impairment losses (702,392) (661,177) (41,215) (742,195) (702,829) (39,366) (787,623) (748,705) (38,918) Net capitalized costs 274,080 271,787 2,293 237,480 235,914 1,566 237,537 235,625 1,912 Equity method investments Share of net capitalized costs of associates and joint ventures 5,743 — 5,743 5,843 — 5,843 3,521 — 3,521 Total of the Group’s and its equity method investments’ net capitalized costs 279,823 271,787 8,036 243,323 235,914 7,409 241,058 235,625 5,433 Table II: Costs incurred in oil and gas exploration and development Years ended December 31, 2019 2020 2021 RMB RMB RMB Other Other Other Total China countries Total China countries Total China countries The Group Exploration 16,295 16,295 — 16,752 16,752 — 21,762 21,762 — Development 37,412 37,245 167 38,241 37,636 605 46,147 45,590 557 Total costs incurred 53,707 53,540 167 54,993 54,388 605 67,909 67,352 557 Equity method investments Share of costs of exploration and development of associates and joint ventures 747 — 747 100 — 100 442 — 442 Total of the Group’s and its equity method investments’ exploration and development costs 54,454 53,540 914 55,093 54,388 705 68,351 67,352 999 Table III: Results of operations related to oil and gas producing activities Years ended December 31, 2019 2020 2021 RMB RMB RMB Other Other Other Total China countries Total China countries Total China countries The Group Revenues Sales 59,552 59,262 290 52,354 52,354 — 72,953 72,953 — Transfers 83,633 80,641 2,992 58,069 56,052 2,017 86,650 84,484 2,166 143,185 139,903 3,282 110,423 108,406 2,017 159,603 157,437 2,166 Production costs excluding taxes (47,969) (46,725) (1,244) (44,595) (43,487) (1,108) (49,649) (48,674) (975) Exploration expenses (10,510) (10,510) — (9,716) (9,716) — (12,382) (12,382) — Depreciation, depletion, amortization and impairment losses (48,630) (47,580) (1,050) (52,608) (51,754) (854) (54,104) (53,644) (460) Taxes other than income tax (9,395) (9,395) — (7,379) (7,379) — (11,249) (11,249) — Earnings before taxation 26,681 25,693 988 (3,875) (3,930) 55 32,219 31,488 731 Income tax expense 338 — 338 188 — 188 (8,225) (7,872) (353) Results of operation from producing activities 27,019 25,693 1,326 (3,687) (3,930) 243 23,994 23,616 378 Equity method investments Revenues Sales 9,325 — 9,325 4,913 — 4,913 8,812 — 8,812 9,325 — 9,325 4,913 — 4,913 8,812 — 8,812 Production costs excluding taxes (2,516) — (2,516) (998) — (998) (2,246) — (2,246) Exploration expenses — — — — — — — — — Depreciation, depletion, amortization and impairment losses (1,124) — (1,124) (940) — (940) (533) — (533) Taxes other than income tax (4,068) — (4,068) (1,930) — (1,930) (4,391) — (4,391) Earnings before taxation 1,617 — 1,617 1,045 — 1,045 1,642 — 1,642 Income tax expense (486) — (486) (303) — (303) (355) — (355) Share of net income for producing activities of associates and joint ventures 1,131 — 1,131 742 — 742 1,287 — 1,287 Total of the Group’s and its equity method investments’ results of operations for producing activities 28,150 25,693 2,457 (2,945) (3,930) 985 25,281 23,616 1,665 The results of operations for producing activities for the years ended December 31, 2019, 2020 and 2021 are shown above. Revenues include sales to unaffiliated parties and transfers (essentially at third-party sales prices) to other segments of the Group. Income taxes are based on statutory tax rates, reflecting allowable deductions and tax credits. General corporate overhead and interest income and expense are excluded from the results of operations. Table IV: Reserve quantities information The Group’s and its equity method investments’ estimated net proved underground oil and gas reserves and changes thereto for the years ended December 31, 2019, 2020 and 2021 are shown in the following table. Proved oil and gas reserves are those quantities of oil and gas, which by analysis of geoscience and engineering data, can be estimated with reasonable certainty to be economically producible from a given date forward, from known reservoirs, and under existing economic conditions, operating methods, and government regulation before contracts providing the right to operate expire, unless evidence indicates that renewal is reasonably certain, regardless of whether the estimate is a deterministic estimate or probabilistic estimate. Due to the inherent uncertainties and the limited nature of reservoir data, estimates of underground reserves are subject to change as additional information becomes available. Proved developed oil and gas reserves are proved reserves that can be expected to be recovered through existing wells with existing equipment and operating methods or in which the cost of the required equipment is relatively minor compared with the cost of a new well. “Net” reserves exclude royalties and interests owned by others and reflect contractual arrangements and obligation of rental fee in effect at the time of the estimate. Years ended December 31, 2019 (Revised) Note 1 2020 (Revised) Note1 2021 Other Other Other Total China countries Total China countries Total China countries The Group Proved developed and Undeveloped reserves (oil) (million barrels) Beginning of year 1,367 1,339 28 1,450 1,433 17 1,252 1,232 20 Revisions of previous estimates 102 106 (4) (161) (163) 2 209 200 9 Improved recovery 139 139 — 100 100 — 126 126 — Extensions and discoveries 98 98 — 119 111 8 101 101 — Production (256) (249) (7) (256) (249) (7) (248) (243) (5) End of year 1,450 1,433 17 1,252 1,232 20 1,440 1,416 24 Non–controlling interest in proved developed and undeveloped reserves at the end of year 8 — 8 5 — 5 8 — 8 Proved developed reserves Beginning of year 1,271 1,244 27 1,343 1,326 17 1,145 1,130 15 End of year 1,343 1,326 17 1,145 1,130 15 1,315 1,291 24 Proved undeveloped reserves Beginning of year 96 95 1 107 107 — 107 102 5 End of year 107 107 — 107 102 5 125 125 — Proved developed and undeveloped reserves (gas) (billion cubic feet) Beginning of year 6,793 6,793 — 7,216 7,216 — 8,181 8,181 — Revisions of previous estimates 555 555 — 831 831 — 662 662 — Improved recovery 37 37 — 32 32 — 36 36 — Extensions and discoveries 875 875 — 1,171 1,171 — 678 678 — Production (1,044) (1,044) — (1,069) (1,069) — (1,108) (1,108) — End of year 7,216 7,216 — 8,181 8,181 — 8,449 8,449 — Proved developed reserves Beginning of year 5,822 5,822 — 6,026 6,026 — 6,357 6,357 — End of year 6,026 6,026 — 6,357 6,357 — 6,734 6,734 — Proved undeveloped reserves Beginning of year 971 971 — 1,190 1,190 — 1,824 1,824 — End of year 1,190 1,190 — 1,824 1,824 — 1,715 1,715 — Table IV: Reserve quantities information (Continued) Years ended December 31, 2019 (Revised) Note 1 2020 (Revised) Note1 2021 Other Other Other Total China countries Total China countries Total China countries Equity method investments Proved developed and undeveloped reserves of associates and joint ventures (oil) (million barrels) Beginning of year 299 — 299 290 — 290 290 — 290 Revisions of previous estimates (6) — (6) 12 — 12 33 — 33 Improved recovery — — — — — — 1 — 1 Extensions and discoveries 25 — 25 12 — 12 10 — 10 Production (28) — (28) (24) — (24) (25) — (25) End of year 290 — 290 290 — 290 309 — 309 Proved developed reserves Beginning of year 261 — 261 245 — 245 244 — 244 End of year 245 — 245 244 — 244 263 — 263 Proved undeveloped reserves Beginning of year 38 — 38 45 — 45 46 — 46 End of year 45 — 45 46 — 46 46 — 46 Proved developed and undeveloped reserves of associates and joint ventures (gas) (billion cubic feet) Beginning of year 13 — 13 9 — 9 10 — 10 Revisions of previous estimates (1) — (1) 4 — 4 1 — 1 Improved recovery — — — — — — — — — Extensions and discoveries — — — — — — — — — Production (3) — (3) (3) — (3) (4) — (4) End of year 9 — 9 10 — 10 7 — 7 Proved developed reserves Beginning of year 13 — 13 9 — 9 8 — 8 End of year 9 — 9 8 — 8 6 — 6 Proved undeveloped reserves — — Beginning of year — — — — — — 2 — 2 End of year — — — 2 — 2 1 — 1 Total of the Group and its equity method investments Proved developed and undeveloped reserves (oil) (million barrels) Beginning of year 1,666 1,339 327 1,740 1,433 307 1,542 1,232 310 End of year 1,740 1,433 307 1,542 1,232 310 1,749 1,416 333 Proved developed and undeveloped reserves (gas) (billion cubic feet) Beginning of year 6,806 6,793 13 7,225 7,216 9 8,191 8,181 10 End of year 7,225 7,216 9 8,191 8,181 10 8,456 8,449 7 Note 1: The Company has revised some classifications for the years ended December 31, 2019 and 2020. Table V: Standardized measure of discounted future net cash flows The standardized measure of discounted future net cash flows, related to the above proved oil and gas reserves, is calculated in accordance with the requirements of “ASC Topic 932 Extractive Activities - Oil and Gas”, “SEC Rule 4-10 of Regulation S-X”, and “Industrial Information Disclosure Guidelines for Public Company - No.8 Oil and Gas Exploitation”. Estimated future cash inflows from production are computed by applying the average, first-day-of-the-month price adjusted for differential for oil and gas during the twelve-month period before the ending date of the period covered by the report to year-end quantities of estimated net proved reserves. Future price changes are limited to those provided by contractual arrangements in existence at the end of each reporting year. Future development and production costs are those estimated future expenditures necessary to develop and produce year-end estimated proved reserves based on year-end cost indices, assuming continuation of year-end economic conditions. Estimated future income taxes are calculated by applying appropriate year-end statutory tax rates to estimated future pre-tax net cash flows, less the tax basis of related assets. Discounted future net cash flows are calculated using 10% discount factors. This discounting requires a year-by-year estimate of when the future expenditure will be incurred and when the reserves will be produced. The information provided does not represent management’s estimate of the Group’s and its equity method investments’ expected future cash flows or value of proved oil and gas reserves. Estimates of proved reserve quantities are imprecise and change over time as new information becomes available. Moreover, probable and possible reserves, which may become proved in the future, are excluded from the calculations. The arbitrary valuation requires assumptions as to the timing and amount of future development and production costs. The calculations are made for the years ended December 31, 2019, 2020 and 2021 and should not be relied upon as an indication of the Group’s and its equity method investments’ future cash flows or value of its oil and gas reserves. Years ended December 31, 2019 (Restated) Note 1 2020 (Restated) Note 1 2021 RMB RMB RMB Other Other Other Total China countries Total China countries Total China countries The Group Future cash flows 869,402 856,037 13,365 595,159 589,659 5,500 941,015 930,302 10,713 Future production costs (384,417) (377,692) (6,725) (275,409) (271,824) (3,585) (413,006) (407,903) (5,103) Future development costs (83,253) (78,404) (4,849) (80,785) (77,659) (3,126) (79,562) (77,687) (1,875) Future income tax expenses (40,720) (39,634) (1,086) (11,758) (10,521) (1,237) (113,598) (111,178) (2,420) Undiscounted future net cash flows 361,012 360,307 705 227,207 229,655 (2,448) (2) 334,849 333,534 1,315 10% annual discount for estimated timing of cash flows (86,635) (86,607) (28) (54,158) (52,706) (1,452) (93,354) (93,164) (190) Standardized measure of discounted future net cash flows 274,377 273,700 677 173,049 176,949 (3,900) 241,495 240,370 1,125 Discounted future net cash flows attributable to non–controlling interests 305 — 305 (1,284) — (1,284) 370 — 370 Equity method investments Future cash flows 41,796 — 41,796 31,259 — 31,259 49,217 — 49,217 Future production costs (13,141) — (13,141) (13,050) — (13,050) (18,026) — (18,026) Future development costs (5,603) — (5,603) (5,712) — (5,712) (6,328) — (6,328) Future income tax expenses (3,995) — (3,995) (1,740) — (1,740) (4,513) — (4,513) Undiscounted future net cash flows 19,057 — 19,057 10,757 — 10,757 20,350 — 20,350 10% annual discount for estimated timing of cash flows (8,852) — (8,852) (4,828) — (4,828) (10,201) — (10,201) Standardized measure of discounted future net cash flows 10,205 — 10,205 5,929 — 5,929 10,149 — 10,149 Total of the Group’s and its equity method investments’ results of standardized measure of discounted future net cash flows 284,582 273,700 10,882 178,978 176,949 2,029 251,644 240,370 11,274 Note 1: Pursuant to Amendments to the XBRL Taxonomy, Accounting Standards Update No. 2010-03 Extractive Activities-Oil and Gas (Topic 932), the Company has restated the future development cost attributable to China for the years ended December 31, 2019 and 2020 in Table V and Table VI to include future cash flows related to the settlement of asset retirement obligations. Note 2: The reason of the Group’s negative undiscounted future net cash flows attributable to the Other Countries for the year ended December 31, 2020 is that the Company has included the net asset retirement costs in the calculation of standardized measure for the Other Countries. Table V: Standardized measure of discounted future net cash flows (Continued) Years ended December 31, 2019 2020 RMB RMB As Previous As Previous Reported Change As Restated Reported Change As Restated China Future cash flows 856,037 856,037 589,659 589,659 Future production costs (377,692) (377,692) (271,824) (271,824) Future development costs (22,216) (56,188) (78,404) (23,902) (53,757) (77,659) Future income tax expenses (39,634) — (39,634) (10,521) — (10,521) Undiscounted future net cash flows 416,495 (56,188) 360,307 283,412 (53,757) 229,655 10% annual discount for estimated timing of cash flows (126,175) 39,568 (86,607) (86,127) 33,421 (52,706) Standardized measure of discounted future net cash flows 290,320 (16,620) 273,700 197,285 (20,336) 176,949 The Group Future cash flows 869,402 869,402 595,159 595,159 Future production costs (384,417) (384,417) (275,409) (275,409) Future development costs (27,065) (56,188) (83,253) (27,028) (53,757) (80,785) Future income tax expenses (40,720) (40,720) (11,758) (11,758) Undiscounted future net cash flows 417,200 (56,188) 361,012 280,964 (53,757) 227,207 10% annual discount for estimated timing of cash flows (126,203) 39,568 (86,635) (87,579) 33,421 (54,158) Standardized measure of discounted future net cash flows 290,997 (16,620) 274,377 193,385 (20,336) 173,049 Table VI: Changes in the standardized measure of discounted cash flows Years ended December 31, 2019 (Revised) Note 1 2020 (Revised) Note 1 2021 RMB RMB RMB The Group Sales and transfers of oil and gas produced, net of production costs (85,821) (58,449) (98,705) Net changes in prices and production costs (25,442) (122,641) 135,697 Net changes in estimated future development cost (10,568) (11,628) (7,413) Net changes due to extensions, discoveries and improved recoveries 49,605 35,292 46,425 Revisions of previous quantity estimates 24,855 (1,901) 42,637 Previously estimated development costs incurred during the year 9,737 6,684 5,475 Accretion of discount 32,407 31,940 16,448 Net changes in income taxes 1,547 19,375 (72,118) Net changes for the year (3,680) (101,328) 68,446 Equity method investments Sales and transfers of oil and gas produced, net of production costs (2,741) (1,984) (2,174) Net changes in prices and production costs (2,804) (5,190) 4,967 Net changes in estimated future development cost (881) (299) (752) Net changes due to extensions, discoveries and improved recoveries 1,215 403 503 Revisions of previous quantity estimates (317) 403 1,659 Previously estimated development costs incurred during the year 355 232 287 Accretion of discount 1,438 979 1,022 Net changes in income taxes 701 1,180 (1,292) Net changes for the year (3,034) (4,276) 4,220 Total of the Group’s and its equity method investments’ results of net changes for the year (6,714) (105,604) 72,666 Note 1: As revised for the years ended December 31, 2019 and 2020 due to the change shown in Table IV and Table V. |