Discontinued Operations | Discontinued OperationsIn the first quarter of 2021, we committed to a plan to sell our Stork business, which had previously represented the majority of operations from our former diversified services segment. We sold the North American operations of the AMECO equipment business in May 2021 for $71 million and recognized a loss on the sale of $27 million. In August 2020, we sold our AMECO equipment business in Jamaica for $18 million and recognized a loss of $1 million. Smaller AMECO operations in South America and Africa remain held for sale. Impairment expense, included in Disc Ops, is summarized as follows: Year Ended Year Ended Year Ended December 31, 2019 (in thousands) Stork AMECO Stork AMECO Stork AMECO Impairment expense: Goodwill (1) $ 12,700 $ — $ 168,568 $ 12,300 $ — $ 2,125 Intangible customer relationships (2) — — 26,671 — 33,657 — Fair value adjustment and expected costs associated with sale (3) 180,500 53,085 — 133,400 — — Total impairment expense $ 193,200 $ 53,085 $ 195,239 $ 145,700 $ 33,657 $ 2,125 (1) As part of our assessment of goodwill in 2020, the fair value of the reporting units was determined using an income based approach that utilized unobservable Level 3 inputs, including significant management assumptions such as expected awards, forecasted revenue and operating margins, weighted average cost of capital, working capital assumptions and general market trends and conditions. (2) The customer relationships' valuation approach utilized unobservable Level 3 inputs including ranges of assumptions of long-term revenue growth from 2% to 5.5% with a weighted average of 2.4%, weighted average cost of capital of 12% and a customer attrition factor of 10%. (3) The fair value of the Stork and AMECO assets were determined using a combination of observable level 2 inputs in 2021, including indicative offers and ongoing negotiations for the related assets, and an income based approach that utilized unobservable Level 3 inputs in 2020, including significant management assumptions such as expected awards, forecasted revenue and operating margins, weighted average cost of capital, working capital assumptions and general market trends and conditions. Disc Ops information follows: Year Ended December 31, 2021 Year Ended December 31, 2020 Year Ended December 31, 2019 (in thousands) Stork AMECO Other Total Stork AMECO Other Total Stork AMECO Other Total Revenue $ 1,599,705 $ 122,263 $ — $ 1,721,968 $ 1,509,238 $ 216,994 $ — $ 1,726,232 $ 1,805,705 $ 317,371 $ — $ 2,123,076 Cost of revenue (1,559,327) (124,948) (9,106) (1,693,381) (1,514,374) (195,024) (13,198) (1,722,596) (1,794,266) (354,782) 21,152 (2,127,896) Gross profit 40,378 (2,685) (9,106) 28,587 (5,136) 21,970 (13,198) 3,636 11,439 (37,411) 21,152 (4,820) G&A (4,351) — — (4,351) — (234) — (234) — (239) — (239) Impairment, restructuring and other exit costs (193,200) (53,085) — (246,285) (196,503) (146,430) — (342,933) (92,906) (121,252) — (214,158) Loss on sale of AMECO — (26,670) — (26,670) — (1,390) — (1,390) — — — — Foreign currency gain (loss) (228) (157) — (385) (2,078) 55 — (2,023) (413) (1,265) — (1,678) Operating profit (loss) (157,401) (82,597) (9,106) (249,104) (203,717) (126,029) (13,198) (342,944) (81,880) (160,167) 21,152 (220,895) Interest (expense) income, net (4,995) 27 — (4,968) (4,633) (159) — (4,792) (7,365) 341 — (7,024) Earnings (loss) before taxes from Disc Ops (162,396) (82,570) (9,106) (254,072) (208,350) (126,188) (13,198) (347,736) (89,245) (159,826) 21,152 (227,919) Income tax (expense) benefit (3,480) — — (3,480) (2,736) (3,957) — (6,693) (3,265) 3,938 (4,447) (3,774) Net earnings (loss) from Disc Ops $ (165,876) $ (82,570) $ (9,106) $ (257,552) $ (211,086) $ (130,145) $ (13,198) $ (354,429) $ (92,510) $ (155,888) $ 16,705 $ (231,693) Less: Net earnings (loss) from Disc Ops attributable to NCI $ 883 $ (1) $ — $ 882 $ 1,537 $ 1 $ — $ 1,538 $ 7,169 $ 660 $ — $ 7,829 Net earnings (loss) from Disc Ops attributable to Fluor $ (166,759) $ (82,569) $ (9,106) $ (258,434) $ (212,623) $ (130,146) $ (13,198) $ (355,967) $ (99,679) $ (156,548) $ 16,705 $ (239,522) In August 2019, we settled legal matters related to a previously divested business. The resulting gain and all associated legal fees were included in "Other" in the table above. The following summarizes information related to assets and liabilities classified as held for sale: December 31, 2021 December 31, 2020 (in thousands) Stork AMECO Other Total from Disc Ops Other Assets and Liabilities from Cont Ops Total Stork AMECO Other Total from Disc Ops Other Assets and Liabilities from Cont Ops Total Accounts and notes receivable, net $237,808 $26,355 $5,176 $269,339 $ — $269,339 $245,105 $42,797 $10,475 $298,377 $ — $298,377 Contract assets 134,516 — — 134,516 — 134,516 108,152 2,188 — 110,340 — 110,340 Other current assets 41,126 18,853 — 59,979 — 59,979 45,384 73,618 — 119,002 — 119,002 Current assets held for sale 413,450 45,208 5,176 463,834 — 463,834 398,641 118,603 10,475 527,719 — 527,719 Property, plant and equipment, net 98,425 — — 98,425 22,000 120,425 97,258 67,380 — 164,638 24,538 189,176 Goodwill 113,816 — — 113,816 — 113,816 141,889 — — 141,889 — 141,889 Investments 3,339 — — 3,339 7,028 10,367 4,649 — — 4,649 5,064 9,713 Other assets 125,306 21,107 — 146,413 — 146,413 135,421 13,810 — 149,231 — 149,231 Noncurrent assets held for sale (1) 340,886 21,107 — 361,993 29,028 391,021 379,217 81,190 — 460,407 29,602 490,009 Total assets held for sale $754,336 $66,315 $5,176 $825,827 $29,028 $854,855 $777,858 $199,793 $10,475 $988,126 $29,602 $1,017,728 Accounts payable $114,683 $6,423 $507 $121,613 $ — $121,613 $116,580 $17,388 $13 $133,981 $ — $133,981 Short-term borrowings 16,975 — — 16,975 — 16,975 20,525 — — 20,525 — 20,525 Contract liabilities 54,421 10 — 54,431 — 54,431 46,997 782 — 47,779 — 47,779 Accrued salaries, wages and benefits 60,519 1,164 — 61,683 — 61,683 57,626 7,152 — 64,778 — 64,778 Other accrued liabilities 290,853 51,506 — 342,359 — 342,359 113,965 11,977 — 125,942 — 125,942 Current liabilities held for sale 537,451 59,103 507 597,061 — 597,061 355,693 37,299 13 393,005 — 393,005 Noncurrent liabilities held for sale (1) 87,793 11,809 — 99,602 — 99,602 98,940 9,478 — 108,418 — 108,418 Total liabilities held for sale $625,244 $70,912 $507 $696,663 $ — $696,663 $454,633 $46,777 $13 $501,423 $ — $501,423 (1) Noncurrent assets and liabilities held for sale were classified as current as we expect to complete the sale of Stork and the remaining AMECO operations early in 2022. Our cash flow information for 2021, 2020 and 2019 included the following activities related to Disc Ops: Year Ended December 31, (in thousands) 2021 2020 2019 Stork AMECO Total Stork AMECO Total Stork AMECO Total Impairment expense $ 193,200 $ 53,085 $ 246,285 $ 195,239 $ 145,700 $ 340,939 $ 64,335 $ 32,428 $ 96,763 Depreciation of fixed assets 5,417 — 5,417 21,849 — 21,849 24,203 54,568 78,771 Amortization of stock-based awards — — — — 56 56 — 123 123 Capital expenditures (16,861) (11,019) (27,880) (21,087) (26,913) (48,000) (28,185) (73,433) (101,618) |