Exhibit 99.1
Extended Care Information Network, Inc.
Reconciliation of Earnings Before Interest, Taxes,
Depreciation and Amortization (EBITDA)
(amounts in millions)
(amounts are estimates & unaudited)
| Year Ended December 31, 2007 | ||
Income before provision for income taxes | $4.6 - $4.9 | |
Interest Expense | 0.6 | |
Depreciation and Amortization | 1.2 | |
Deal-related Expenses | 0.7 | |
EBITDA | $7.1 - $7.4 | |