Debt | 10. Debt Debt outstanding, excluding lease obligations, consists of the following: March 31, 2020 December 31, 2019 (In thousands) Principal Balance Unamortized Discount and Debt Issuance Costs Net Carrying Amount Principal Balance Unamortized Discount and Debt Issuance Costs Net Carrying Amount 0.875% Convertible Senior Notes (1) $ 177,942 $ 3,185 $ 174,757 $ 177,942 $ 4,697 $ 173,245 1.25% Cash Convertible Senior Notes 345,000 3,776 341,224 345,000 7,552 337,448 Senior Secured Credit Facility 540,000 4,796 535,204 410,000 5,224 404,776 Total debt $ 1,062,942 $ 11,757 $ 1,051,185 $ 932,942 $ 17,473 $ 915,469 Less: Debt payable within one year 371,519 768 370,751 364,653 188 364,465 Total long-term debt, less current maturities $ 691,423 $ 10,989 $ 680,434 $ 568,289 $ 17,285 $ 551,004 (1) Principal balance is $218,000 thousand; $177,942 thousand is recognized in debt and $40,058 thousand is recognized in additional paid-in capital Interest expense consists of the following: Three Months Ended March 31, (In thousands) 2020 2019 Interest expense $ 6,507 $ 6,229 Amortization of discounts and debt issuance costs 5,716 3,955 Total interest expense $ 12,223 $ 10,184 Interest expense related to 0.875% Convertible Senior Notes and the 1.25% Cash Convertible Senior Notes, included in the table above, consisted of the following: Three Months Ended March 31, (In thousands) 2020 2019 Coupon interest $ 1,555 $ 1,078 Amortization of discounts and debt issuance costs 5,288 3,577 Total interest expense related to the convertible notes $ 6,843 $ 4,655 Allscripts Senior Secured Credit Facility On February 15, 2018, Allscripts and Healthcare LLC entered into a Second Amended and Restated Credit Agreement (the “Second Amended Credit Agreement”), with JPMorgan Chase Bank, N.A., as administrative agent. The Second Amended Credit Agreement provides for a $400 million senior secured term loan (the “Term Loan”) and a $900 million senior secured revolving facility (the “Revolving Facility”), each with a five-year As of March 31, 2020, $325.0 million under the Term Loan, $215.0 million under the Revolving Facility, and $1.0 million in letters of credit were outstanding under the Second Amended Credit Agreement. As of March 31, 2020, the interest rate on the borrowings under the Second Amended Credit Agreement was LIBOR plus 1.75%, which totaled 2.74%. We were in compliance with all covenants under the Second Amended Credit Agreement as of March 31, 2020. On August 7, 2019, we entered into a First Amendment to the Second Amended Credit Agreement in order to remain compliant with the covenants of our Second Amended Credit Agreement. The First Amendment provided the financial flexibility to settle the U.S. Department of Justice’s investigations as discussed in Note 14, “Contingencies” while maintaining our compliance with the covenants of our Second Amended Credit Agreement. None of the original terms of our Second Amended Credit Agreement relating to scheduled future principal payments, applicable interest rates and margins or borrowing capacity under our Revolving Facility were amended. In connection with this amendment, we incurred fees and other costs totaling $0.8 million, of which a majority was capitalized. As of March 31, 2020, we had $684.0 million available, net of outstanding letters of credit, under our Revolving Facility. There can be no assurance that we will be able to draw on the full available balance of our Revolving Facility if the financial institutions that have extended such credit commitments become unwilling or unable to fund such borrowings or if we are unable to maintain compliance with applicable covenants. 0.875% Convertible Senior Notes The issuance in December 2019 of the combined $ 218.0 0.7 million in debt issuance costs, which were paid in January 2020. We have separately recorded liability and equity components of the 0.875% Convertible Senior Notes, including any discounts and issuance costs, by allocating the proceeds from the issuance between the liability component and the embedded conversion option, or equity component. This allocation was completed by first estimating an interest rate at the time of issuance for similar notes that do not include an embedded conversion option. The interest rate of 1.95 % was used to compute the initial fair value of the liability component, which totaled $ 177.9 time of issuance. The excess of the initial proceeds received from the 0.875% Convertible Senior Notes and the $177.9 million liability component was allocated to the equity component, which totaled $ 40.1 17.2 1.1 1.25% Cash Convertible Senior Notes As of March 31, 2020, the if-converted value of the 1.25% Notes did not exceed the 1.25% Notes’ principal amount. The following table summarizes future debt payment obligations as of March 31, 2020: (In thousands) Total Remainder of 2020 2021 2022 2023 2024 Thereafter 0.875% Convertible Senior Notes (1) $ 218,000 $ 0 $ 0 $ 0 $ 0 $ 0 $ 218,000 1.25% Cash Convertible Senior Notes (2) 345,000 345,000 0 0 0 0 0 Term Loan 325,000 22,500 30,000 37,500 235,000 0 0 Revolving Facility (3) 215,000 0 0 0 215,000 0 0 Total debt $ 1,103,000 $ 367,500 $ 30,000 $ 37,500 $ 450,000 $ 0 $ 218,000 (1) Amount represents face value of the 0.875% Convertible Senior Notes, which includes both the liability and equity portion. (2) Assumes no cash conversions of the 1.25% Notes prior to their maturity on July 1, 2020. (3) Assumes no additional borrowings after March 31, 2020, payment of any required periodic installments of principal and that all drawn amounts are repaid upon maturity. |