Beacon Roofing Supply (BECN) 8-K Beacon Roofing Supply Reports Fourth Quarter and Annual 2010 Results

Exhibit 99.2

1

Quarterly Results

23.2%

Existing Market Sales, Gross Profit  &
Gross Margin

Existing Market Product Mix

$ in millions

22.0%

Northeast

5.3%

Mid-Atlantic

8.4%

Southeast

-17.8%

Southwest

-13.1%

Midwest

-6.5%

West

-14.5%

Canada

-8.0%

Total

-3.8%

Organic Sales Growth (Decline)

2

$ in millions

15.4%
of
Sales

15.7%
of
Sales

Existing Market Operating Expenses

Quarterly Results

Payroll

2.4

$  

Bad Debts

0.6

Other G & A

0.5

Depreciation & Amortization

0.8

Warehouse

0.1

Total

4.4

$  

Operating Expense Savings

3

Existing Market Operating Margin

Diluted EPS

Quarterly Results

4

Fiscal Year Results

23.7%

Existing Market Sales, Gross Profit  &
Gross Margin

Existing Market Product Mix

22.4%

$ in millions

Northeast

2.8%

Mid-Atlantic

7.4%

Southeast

-10.4%

Southwest

-32.6%

Midwest

-9.2%

West

-15.2%

Canada

10.3%

Total

-8.7%

Organic Sales Growth (Decline)

5

$ in millions

17.7%
of
Sales

17.4%
of
Sales

Existing Market Operating Expenses

Fiscal Year Results

Payroll

9.8

$  

Bad Debts

4.7

Other G & A

2.2

Selling

1.1

Depreciation & Amortization

3.1

Warehouse

0.7

Total

21.6

$

Operating Expense Savings

6

Existing Market Operating Margin

Diluted EPS

Fiscal Year Results

7

$74.5

$87.6

$ in millions

Cash Flow From Operations

Fiscal Year Results