BUSINESS SEGMENTS | BUSINESS SEGMENTS In the fourth quarter of 2020, the Company's Chief Executive Officer, who is its chief operating decision maker, or CODM, began reviewing the results of the Company's real estate portfolio. Accordingly, the Company began reporting a new segment as it continues to expand its real estate investment strategy. The Company has two reportable segments: (1) skilled services, which includes the operation of skilled nursing facilities and rehabilitation therapy services and (2) real estate, which is comprised of properties owned by the Company and leased to skilled nursing and assisted living operations where the properties are subject to triple-net long-term leases, including operations that are owned and operated by the Company. Prior to this new segment structure, the Company had one reportable segment, skilled services. Corresponding items of segment information for prior periods have been recast to reflect the change of the Company’s segment structure. As of September 30, 2021, the skilled services segment includes 211 skilled nursing operations and 22 campus operations that provide both skilled nursing and rehabilitative care services and senior living services. The Company's real estate segment includes 95 owned real estate properties. These properties include 65 operations the Company operated and managed, real estate properties of 31 senior living operations that are leased to and operated by Pennant and the Service Center location, which continues to lease office space to various third parties. Of the 31 real estate operations leased to Pennant, two senior living operations are located on the same real estate properties as skilled nursing facilities that the Company owns and operates. The Company also reports an “All Other” category that includes results from its senior living operations, which includes nine stand-alone senior living operations and 22 campus operations that provide both skilled nursing and rehabilitative care services and senior living services, mobile diagnostics, medical transportation and other ancillary operations. Services included in the “All Other” category are insignificant individually, and therefore do not constitute a reportable segment. The Company’s reportable segments are significant operating segments that offer differentiated services. The Company's CODM reviews financial information for each operating segment to evaluate performance and allocate capital resources. This structure reflects its current operational and financial management and provides the best structure to maximize the quality of care and investment strategy provided, while maintaining financial discipline. The Company's CODM does not review assets by segment in his resource allocation and therefore assets by segment are not disclosed below. Beginning in the fourth quarter of 2020, segment income and loss was changed from profit or loss from operations before interest and provision for income taxes to profit or loss from operations before provision for income taxes, excluding gain or loss from sale of real estate, insurance recoveries and impairment charges from operations. Prior period presentation has been revised to reflect the new measurement. With the exception of intercompany rental revenue, the accounting policies of the reportable segments are the same as those described in Note 2, Summary of Significant Accounting Policies . Rental revenue from Ensign-affiliated operations are based on mutually agreed-upon base rent that are subject to change from time to time. Intercompany revenue is eliminated in consolidation, along with corresponding intercompany rent expenses of the related healthcare facilities. Included in the real estate segment income is interest expense related to the borrowings to fund real estate acquisitions. The following tables set forth financial information for the segments: Three Months Ended September 30, 2021 Skilled Services Real Estate All Other (1) Intercompany Elimination (2) Total Service revenue $ 642,075 $ — $ 22,522 $ — $ 664,597 Rental revenue — 16,271 — (12,338) 3,933 Total revenue $ 642,075 $ 16,271 $ 22,522 $ (12,338) $ 668,530 Segment income (loss) 94,429 8,910 (38,482) — 64,857 Income before provision for income taxes $ 64,857 Depreciation and amortization 7,715 4,936 1,278 — 13,929 Other expense (income), net (3) $ — $ 1,705 $ (244) $ — $ 1,461 (1) General and administrative expense are included in the "all other" category. (2) Intercompany elimination represents rental income at the real estate segment generated from triple-net lease arrangements with the Company's affiliated wholly-owned healthcare facilities. Intercompany rental revenue is eliminated in consolidation, along with corresponding intercompany rent expenses of related healthcare facilities. (3) Other expense (income), net includes interest expense, interest income and gain and loss on investments. Three Months Ended September 30, 2020 Skilled Services Real Estate All Other (1) Intercompany Elimination (2) Total Service revenue $ 570,282 $ — $ 25,059 $ — $ 595,341 Rental revenue — 15,536 — (11,622) 3,914 Total revenue $ 570,282 $ 15,536 $ 25,059 $ (11,622) $ 599,255 Segment income (loss) 84,747 8,474 (36,289) — 56,932 Loss on sale of real estate and impairment charges (2,753) Income before provision for income taxes $ 54,179 Depreciation and amortization 7,094 4,522 2,141 — 13,757 Other expense (income), net (3) $ — $ 1,731 $ (841) $ — $ 890 (1) General and administrative expense is included in the "all other" category (2) Intercompany elimination represents rental income at the real estate segment generated from triple-net lease arrangements with the Company's affiliated wholly-owned healthcare facilities. Intercompany rental revenue is eliminated in consolidation, along with corresponding intercompany rent expenses of related healthcare facilities. (3) Other expense (income), net includes interest expense and interest income. Nine Months Ended September 30, 2021 Skilled Services Real Estate All Other (1) Intercompany Elimination (2) Total Service revenue $ 1,855,993 $ — $ 66,489 $ — $ 1,922,482 Rental revenue — 48,181 — (36,344) 11,837 Total revenue $ 1,855,993 $ 48,181 $ 66,489 $ (36,344) $ 1,934,319 Segment income (loss) 273,370 26,622 (108,448) — 191,544 Gain on sale of real estate 440 Income before provision for income taxes $ 191,984 Depreciation and amortization 22,893 14,413 4,077 — 41,383 Other expense (income), net (3) $ — $ 4,980 $ (2,113) $ — $ 2,867 (1) General and administrative expense are included in the "all other" category. (2) Intercompany elimination represents rental income at the real estate segment generated from triple-net lease arrangements with the Company's affiliated wholly-owned healthcare facilities. Intercompany rental revenue is eliminated in consolidation, along with corresponding intercompany rent expenses of related healthcare facilities. (3) Other expense, net includes interest expense, interest income and gain and loss on investments. Nine Months Ended September 30, 2020 Skilled Services Real Estate All Other (1) Intercompany Elimination (2) Total Service revenue $ 1,685,263 $ — $ 77,108 $ — $ 1,762,371 Rental revenue — 45,489 — (34,293) 11,196 Total revenue $ 1,685,263 $ 45,489 $ 77,108 $ (34,293) $ 1,773,567 Segment income (loss) 243,640 22,593 (101,252) — 164,981 Loss on sale of real estate and impairment charges (2,753) Income before provision for income taxes $ 162,228 Depreciation and amortization 21,247 13,624 6,211 — 41,082 Other expense (income), net (3) $ — $ 7,689 $ (2,621) $ — $ 5,068 (1) General and administrative expense is included in the "all other" category (2) Intercompany elimination represents rental income at the real estate segment generated from triple-net lease arrangements with the Company's affiliated wholly-owned healthcare facilities. Intercompany rental revenue is eliminated in consolidation, along with corresponding intercompany rent expenses of related healthcare facilities. (3) Other expense, net includes interest expense and interest income. Service revenue by major payor source were as follows: Three Months Ended September 30, 2021 Skilled Services All Other Total Service Revenue Revenue % Medicaid $ 263,072 $ 3,936 (1) $ 267,008 40.2 % Medicare 176,660 — 176,660 26.6 Medicaid-skilled 45,308 — 45,308 6.8 Subtotal 485,040 3,936 488,976 73.6 Managed care 114,917 — 114,917 17.3 Private and other 42,118 18,586 (2) 60,704 9.1 Total service revenue $ 642,075 $ 22,522 $ 664,597 100.0 % (1) Medicaid payor includes revenue for senior living operations and revenue related to FMAP for the three months ended September 30, 2021. (2) Private and other payors also includes revenue from senior living operations and all payors generated in other ancillary services for the three months ended September 30, 2021. Three Months Ended September 30, 2020 Skilled Services All Other Total Service Revenue Revenue % Medicaid $ 218,840 $ 3,352 (1) $ 222,192 37.3 % Medicare 189,237 — 189,237 31.8 Medicaid-skilled 38,232 — 38,232 6.4 Subtotal 446,309 3,352 449,661 75.5 Managed care 87,648 — 87,648 14.7 Private and other 36,325 21,707 (2) 58,032 9.8 Total service revenue $ 570,282 $ 25,059 $ 595,341 100.0 % (1) Medicaid payor includes revenue for senior living operations and revenue related to FMAP for the three months ended September 30, 2020. (2) Private and other payors also includes revenue from senior living operations and all payors generated in other ancillary services for the three months ended September 30, 2020. Nine Months Ended September 30, 2021 Skilled Services All Other Total Service Revenue Revenue % Medicaid $ 738,484 $ 11,337 (1) $ 749,821 39.0 % Medicare 536,971 — 536,971 27.9 Medicaid-skilled 128,041 — 128,041 6.7 Subtotal 1,403,496 11,337 1,414,833 73.6 Managed care 336,225 — 336,225 17.5 Private and other 116,272 55,152 (2) 171,424 8.9 Total service revenue $ 1,855,993 $ 66,489 $ 1,922,482 100.0 % (1) Medicaid payor includes revenue generated from senior living operations and revenue related to FMAP for the nine months ended September 30, 2021. (2) Private and other payors also includes revenue from senior living operations and all payors generated in other ancillary services for the nine months ended September 30, 2021. Nine Months Ended September 30, 2020 Skilled Services All Other Total Service Revenue Revenue % Medicaid $ 662,733 $ 9,773 (1) $ 672,506 38.2 % Medicare 519,865 — 519,865 29.5 Medicaid-skilled 110,626 — 110,626 6.3 Subtotal 1,293,224 9,773 1,302,997 74.0 Managed care 271,993 — 271,993 15.4 Private and other 120,046 67,335 (2) 187,381 10.6 Total service revenue $ 1,685,263 $ 77,108 $ 1,762,371 100.0 % (1) Medicaid payor includes revenue generated from senior living operations and revenue related to FMAP for the nine months ended September 30, 2020. (2) Private and other payors also includes revenue from senior living operations and all payors generated in other ancillary services for the nine months ended September 30, 2020. In addition to the service revenue above, the Company's rental revenue derived from triple-net lease arrangements with third parties is $3,933 and $11,837, respectively, for the three and nine months ended September 30, 2021 and $3,914 and $11,196, respectively, for the three and nine months ended September 30, 2020. |