SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-Q
Quarterly Report Pursuant to Section 13 Or 15(d)
of the Securities Exchange Act of 1934
For the Quarterly Period Ended September 30, 2003
Commission File Number 000-31050
Waste Industries USA, Inc.
(exact name of Registrant as specified in its charter)
North Carolina | | 56-0954929 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification Number) |
3301 Benson Drive, Suite 601
Raleigh, North Carolina
(Address of principal executive offices)
27609
(Zip Code)
(919) 325-3000
(Registrant’s telephone number, including area code)
N/A
(Former name, former address and former fiscal year,
if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES x NO ¨
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). YES ¨ NO x
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
Common Stock, No Par Value | | 13,445,784 shares |
(Class) | | (Outstanding at November 14, 2003) |
PART 1 – FINANCIAL INFORMATION
Item 1. | | Financial Statements |
WASTE INDUSTRIES USA, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share data)
(Unaudited)
| | December 31, 2002
| | | September 30, 2003
| |
ASSETS | | | | | | | | |
Current assets: | | | | | | | | |
Cash and cash equivalents | | $ | 1,734 | | | $ | 209 | |
Accounts receivable – trade, less allowance for uncollectible accounts (2002 – $2,237; 2003 – $2,337) | | | 28,200 | | | | 32,151 | |
Accounts receivable – other | | | 1,395 | | | | 1,175 | |
Income taxes receivable | | | 919 | | | | — | |
Inventories | | | 1,552 | | | | 1,396 | |
Prepaid insurance | | | 494 | | | | 1,695 | |
Prepaid expenses and other current assets | | | 3,366 | | | | 2,786 | |
Deferred income taxes | | | 759 | | | | 753 | |
| |
|
|
| |
|
|
|
Total current assets | | | 38,419 | | | | 40,165 | |
| |
|
|
| |
|
|
|
Property and equipment, net (Notes 9 and 10) | | | 188,897 | | | | 190,117 | |
Intangible assets, net (Note 2) | | | 68,338 | | | | 91,056 | |
Restricted cash – bonds | | | — | | | | 3,426 | |
Deferred financing costs | | | 1,662 | | | | 3,008 | |
Other noncurrent assets (Note 3) | | | 1,192 | | | | 2,163 | |
| |
|
|
| |
|
|
|
Total assets | | $ | 298,508 | | | $ | 329,935 | |
| |
|
|
| |
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | |
Current liabilities: | | | | | | | | |
Current maturities of long-term debt | | $ | 11,710 | | | $ | 11,098 | |
Current maturities of capital lease obligations | | | 599 | | | | 250 | |
Accounts payable – trade | | | 10,501 | | | | 13,294 | |
Acquisition related obligations | | | 305 | | | | 2,089 | |
Accrued interest payable | | | 1,321 | | | | 1,278 | |
Accrued wages and benefits payable | | | 3,860 | | | | 4,301 | |
Income taxes payable | | | — | | | | 3,002 | |
Accrued expenses and other liabilities | | | 5,188 | | | | 5,692 | |
Closure/post-closure liabilities | | | 410 | | | | 608 | |
Deferred revenue | | | 1,997 | | | | 1,544 | |
| |
|
|
| |
|
|
|
Total current liabilities | | | 35,891 | | | | 43,156 | |
| |
|
|
| |
|
|
|
Long-term debt, net of current maturities | | | 140,875 | | | | 157,657 | |
Deferred income taxes | | | 18,941 | | | | 18,180 | |
Closure/post-closure liabilities (Notes 9 and 10) | | | 3,612 | | | | 4,363 | |
Derivative liabilities (Note 7) | | | 2,219 | | | | 1,919 | |
Commitments and contingencies (Note 8) | | | — | | | | — | |
Shareholders’ equity: (Note 6) | | | | | | | | |
Common stock, no par value, shares authorized – 80,000,000 shares issued and outstanding: December 31, 2002 – 13,338,005; September 30, 2003 – 13,445,784 | | | 38,116 | | | | 38,700 | |
Paid-in capital | | | 7,245 | | | | 7,245 | |
Retained earnings | | | 54,623 | | | | 61,538 | |
Accumulated other comprehensive loss, net (Note 7) | | | (1,366 | ) | | | (1,175 | ) |
Shareholders’ loans and other receivables | | | (1,648 | ) | | | (1,648 | ) |
| |
|
|
| |
|
|
|
Total shareholders’ equity | | | 96,970 | | | | 104,660 | |
| |
|
|
| |
|
|
|
Total liabilities and shareholders’ equity | | $ | 298,508 | | | $ | 329,935 | |
| |
|
|
| |
|
|
|
See Notes to Unaudited Condensed Consolidated Financial Statements.
2
PART 1 – FINANCIAL INFORMATION
WASTE INDUSTRIES USA, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
(Unaudited)
| | Three Months Ended September 30,
| | | Nine Months Ended September 30,
| |
| | 2002
| | | 2003
| | | 2002
| | | 2003
| |
Revenues: | | | | | | | | | | | | | | | | |
Service | | $ | 64,656 | | | $ | 70,574 | | | $ | 187,618 | | | $ | 198,559 | |
Equipment sales | | | 371 | | | | 227 | | | | 1,026 | | | | 960 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Total revenues | | | 65,027 | | | | 70,801 | | | | 188,644 | | | | 199,519 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Operating costs and expenses: | | | | | | | | | | | | | | | | |
Operations | | | 41,549 | | | | 46,650 | | | | 120,654 | | | | 129,071 | |
Equipment sales | | | 162 | | | | 254 | | | | 475 | | | | 895 | |
Selling, general and administrative | | | 8,512 | | | | 9,476 | | | | 25,608 | | | | 27,544 | |
Depreciation and amortization | | | 7,031 | | | | 7,891 | | | | 20,725 | | | | 23,099 | |
Gain on sale of collection and hauling operations | | | — | | | | (620 | ) | | | — | | | | (620 | ) |
Impairment of fixed assets | | | — | | | | 23 | | | | — | | | | 23 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Total operating costs and expenses | | | 57,254 | | | | 63,674 | | | | 167,462 | | | | 180,012 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Operating income | | | 7,773 | | | | 7,127 | | | | 21,182 | | | | 19,507 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Interest expense (net) | | | 2,783 | | | | 2,307 | | | | 8,344 | | | | 6,993 | |
Other income | | | (12 | ) | | | (21 | ) | | | (65 | ) | | | (57 | ) |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Total other expense, net | | | 2,771 | | | | 2,286 | | | | 8,279 | | | | 6,936 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Income before income taxes and cumulative effect of a change in account principle | | | 5,002 | | | | 4,841 | | | | 12,903 | | | | 12,571 | |
Income tax expense | | | 1,826 | | | | 1,767 | | | | 4,710 | | | | 4,589 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Income before cumulative effect of a change in accounting principle | | | 3,176 | | | | 3,074 | | | | 8,193 | | | | 7,982 | |
Cumulative effect of a change in accounting principle, net of income tax benefit of $614 (Note 9) | | | — | | | | — | | | | — | | | | (1,067 | ) |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Net Income | | $ | 3,176 | | | $ | 3,074 | | | $ | 8,193 | | | $ | 6,915 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Basic and diluted earnings per share: | | | | | | | | | | | | | | | | |
Before cumulative effect of a change in accounting principle | | $ | 0.24 | | | $ | 0.23 | | | $ | 0.61 | | | $ | 0.59 | |
Cumulative effect of a change in accounting principle | | | — | | | | — | | | | — | | | | (0.08 | ) |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Net Income | | $ | 0.24 | | | $ | 0.23 | | | $ | 0.61 | | | $ | 0.51 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Weighted-average number of common shares outstanding | | | | | | | | | | | | | | | | |
Basic | | | 13,336 | | | | 13,442 | | | | 13,335 | | | | 13,429 | |
Diluted | | | 13,347 | | | | 13,540 | | | | 13,348 | | | | 13,485 | |
See Notes to Unaudited Condensed Consolidated Financial Statements.
Continued
3
Continued
| | Three Months Ended September 30,
| | Nine Months Ended September 30,
|
| | 2002
| | 2003
| | 2002
| | 2003
|
Pro forma income and earnings per common share assuming changes in accounting principle described in Note 9 are applied retroactively: | | | | | | | | | | | | |
Income before cumulative effect of a change in accounting principle | | $ | 2,981 | | $ | 3,074 | | $ | 7,715 | | $ | 7,982 |
Earnings per common share before cumulative effect of a change in accounting principle | | | | | | | | | | | | |
Basic and diluted | | $ | 0.22 | | $ | 0.23 | | $ | 0.58 | | $ | 0.59 |
See Notes to Unaudited Condensed Consolidated Financial Statements.
4
PART 1 – FINANCIAL INFORMATION
WASTE INDUSTRIES USA, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
| | Nine Months Ended September 30,
| |
| | 2002
| | | 2003
| |
Operating Activities: | | | | | | | | |
Net income | | $ | 8,193 | | | $ | 6,915 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | | | | |
Depreciation and amortization | | | 20,725 | | | | 23,099 | |
Impairment of fixed assets | | | — | | | | 23 | |
(Gain)/loss on sale of property and equipment | | | (240 | ) | | | 321 | |
Cumulative effect of a change in accounting principle | | | — | | | | 1,067 | |
Gain on sale of collection and hauling operations | | | — | | | | (620 | ) |
Stock compensation expense | | | 18 | | | | 18 | |
Benefit for deferred income taxes | | | (192 | ) | | | (864 | ) |
Changes in operating assets and liabilities, net of effects from acquisition of related businesses | | | (233 | ) | | | (1,926 | ) |
| |
|
|
| |
|
|
|
Net cash provided by operating activities | | | 28,271 | | | | 28,033 | |
| |
|
|
| |
|
|
|
Investing Activities: | | | | | | | | |
Acquisition of related businesses, net of cash acquired | | | (3,349 | ) | | | (38,410 | ) |
Acquisition liabilities | | | (150 | ) | | | 1,784 | |
Proceeds from sale of property and equipment | | | 994 | | | | 2,088 | |
Purchases of property and equipment | | | (13,541 | ) | | | (23,143 | ) |
Proceeds from sale of collection and hauling operations | | | — | | | | 15,693 | |
| |
|
|
| |
|
|
|
Net cash used in investing activities | | | (16,046 | ) | | | (41,988 | ) |
| |
|
|
| |
|
|
|
Financing Activities: | | | | | | | | |
Proceeds from issuance of long-term debt | | | 3,799 | | | | 34,750 | |
Principal payments of long-term debt | | | (12,154 | ) | | | (22,005 | ) |
Principal payments of capital lease obligations | | | (552 | ) | | | (349 | ) |
Advances under shareholder loans and receivables, net | | | (266 | ) | | | — | |
Net proceeds from exercised options | | | — | | | | 34 | |
| |
|
|
| |
|
|
|
Net cash (used in) provided by financing activities | | | (9,173 | ) | | | 12,430 | |
| |
|
|
| |
|
|
|
Increase (decrease) in cash and cash equivalents | | | 3,052 | | | | (1,525 | ) |
Cash and cash equivalents, beginning of period | | | 1,887 | | | | 1,734 | |
| |
|
|
| |
|
|
|
Cash and cash equivalents, end of period | | $ | 4,939 | | | $ | 209 | |
| |
|
|
| |
|
|
|
| | |
Non Cash Investing Activity — Restricted Cash — Bonds | | | — | | | $ | 3,425 | |
| | |
Supplemental disclosures of cash flow information: | | | | | | | | |
Cash paid for interest | | $ | 5,216 | | | $ | 7,021 | |
| |
|
|
| |
|
|
|
Cash paid for taxes | | $ | 3,017 | | | $ | 962 | |
| |
|
|
| |
|
|
|
See Notes to Unaudited Condensed Consolidated Financial Statements.
5
WASTE INDUSTRIES USA, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
1. BASIS OF PRESENTATION AND RECENT DEVELOPMENTS
Basis of Presentation
The unaudited condensed consolidated financial statements included herein have been prepared by the Company without audit, pursuant to the rules and regulations of the Securities and Exchange Commission. As applicable under such regulations, certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted. The Company believes that the presentations and disclosures in the financial statements included herein are adequate to make the information not misleading. The financial statements reflect normal adjustments that are necessary for a fair statement of the results for the interim periods presented. Operating results for interim periods are not necessarily indicative of the results for full years or other interim periods.
The condensed consolidated financial statements included herein should be read in conjunction with the consolidated financial statements and the related notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2002.
Recent Developments
Purchase Acquisitions and Dispositions:
During the nine month period ended September 30, 2003, the Company made the following acquisitions:
• | Effective January 1, 2003, the Company acquired Patriot Waste Systems for approximately $4.6 million in cash and stock. This tuck-in acquisition provides commercial and industrial waste collection services to existing operations in the Greensboro and Graham, North Carolina markets. |
• | On June 1, 2003, the Company purchased Kleen Way Sanitation for approximately $204,000 in cash. This tuck-in acquisition of residential routes expands our customer base in our existing Wilson, North Carolina operations. |
• | On June 30, 2003, the Company acquired All American Waste Management, Inc. for approximately $695,000 in cash. This acquisition of residential services is a tuck-in to our existing operations in the northern Metro Atlanta market. |
• | On August 1, 2003, through an asset purchase/sale, the Company acquired collection operations in Norfolk, Virginia and Clarkesville, Tennessee for approximately $30.8 million in cash from Allied Waste Industries. This acquisition is a tuck-in to existing operations in Norfolk, Virginia and is a new market entrance in Clarksville, Tennessee. Simultaneously, the Company sold to Allied Waste Industries collection operations in Charlotte, North Carolina, Sumter, South Carolina, Mobile, Alabama and Biloxi, Mississippi for $15.7 million in cash. |
• | On August 21, 2003, the Company acquired Waste Watchers for approximately $2.6 million in cash. This acquisition is a tuck-in to our existing operations in Easley, South Carolina and provides commercial, industrial and residential waste collection services. |
These acquisitions were funded primarily with proceeds from borrowings under the Company’s senior credit facility and the issuance of Company common stock with a fair value of approximately $0.5 million.
6
As of September 30, 2003, the recorded purchase price allocation for these acquisitions was as follows (in thousands):
Tangible Net Assets Acquired at Fair Value: | | | | |
Accounts receivable | | $ | 215 | |
Property and equipment | | | 9,646 | |
Liabilities assumed | | | (2,380 | ) |
| |
|
|
|
Total net tangible assets acquired | | | 7,481 | |
Intangible Assets Acquired at Fair Value: | | | | |
Customer lists | | | 3,908 | |
Contracts | | | 14 | |
Goodwill | | | 27,540 | |
| |
|
|
|
Total net assets acquired at fair value | | $ | 38,943 | |
| |
|
|
|
The following table shows the activity related to goodwill for the nine month period ended September 30, 2003 (in thousands).
Balance as of January 1, 2003 | | $ | 67,532 | |
Acquisitions | | | 27,540 | |
Post-closure purchase accounting adjustments | | | (1,028 | ) |
Dispositions | | | (7,349 | ) |
| |
|
|
|
Balance as of September 30, 2003 | | $ | 86,695 | |
| |
|
|
|
In addition, other intangible assets consist of the following at September 30, 2003 (in thousands):
| | Gross Carrying Value
| | Accumulated Amortization
| | Net Carrying Value
|
Customer lists | | $ | 4,618 | | $ | 323 | | $ | 4,295 |
Noncompete | | | 1,164 | | | 1,098 | | | 66 |
| |
|
| |
|
| |
|
|
| | $ | 5,782 | | $ | 1,421 | | $ | 4,361 |
| |
|
| |
|
| |
|
|
In accordance with the Statement of Financial Accounting Standard, or SFAS No. 141,Business Combinations, the purchase price has been allocated to the underlying assets and liabilities based on their respective fair values at the date of acquisition. These purchase price allocations are preliminary estimates, based on available information and certain assumptions that management believes are reasonable. Accordingly, these purchase price allocations are subject to finalization.
The following unaudited pro forma results of operations for the nine-month periods ended September 30, 2002 and 2003 assume the acquisitions described above occurred as of January 1, 2002 (in thousands):
| | 2002
| | 2003
|
Total revenues | | $ | 207,878 | | $ | 212,247 |
| |
|
| |
|
|
Operating income | | $ | 24,875 | | $ | 22,776 |
| |
|
| |
|
|
Net income before cumulative effect of a change in accounting principle | | $ | 9,968 | | $ | 9,526 |
| |
|
| |
|
|
Earnings per common share: | | | | | | |
Basic and Diluted | | $ | 0.75 | | $ | 0.71 |
| |
|
| |
|
|
The pro forma financial information does not purport to be indicative of the results of operations that would have occurred had the acquisitions taken place at the beginning of the periods presented or of future operating results.
Recently Adopted Accounting Pronouncements
Effective January 1, 2003, the Company adopted the provisions of SFAS No. 143,Accounting for Asset Retirement Obligations, which addresses financial accounting and reporting for obligations associated with the retirement of tangible long-lived assets and the associated asset retirement costs. SFAS No. 143 requires that the fair value of a liability for an asset retirement obligation be recognized in the period in which it is incurred if a reasonable estimate of fair value can be made. The associated asset retirement costs are capitalized as part of the carrying amount of the long-lived asset. SFAS No. 143 required the Company to change its method
7
of accounting for landfill closure and post-closure, as well as final capping, obligations. See Notes 8 and 9 for a discussion of the Company’s adoption of SFAS No. 143.
Effective January 1, 2002, the Company adopted the provisions of SFAS No. 144,Accounting for the Impairment or Disposal of Long-Lived Assets. This statement supersedes SFAS No. 121,Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed of, and amends Accounting Principles Board Opinion No. 30 (“Opinion No. 30”),Reporting the Results of Operation – Reporting the Effects of Disposal of a Segment of a Business, and Extraordinary, Unusual and Infrequently Occurring Events and Transactions. SFAS No. 144 addresses financial accounting and reporting for the impairment or disposal of long-lived assets and how the results of a discontinued operation are to be measured and presented. The adoption of SFAS No. 144 did not have a material impact on the Company’s financial condition or results of operations.
In April 2002, the Financial Accounting Standards Board, or FASB, issued SFAS No. 145, Rescission of FASB Statements No. 4, 44, and 64, Amendment of FASB Statement No. 13, and Technical Corrections. SFAS No. 145 requires that gains and losses from extinguishment of debt be classified as extraordinary items only if they meet the criteria in Opinion No. 30. Applying the provisions of Opinion No. 30 will distinguish transactions that are part of an entity’s recurring operations from those that are unusual and infrequent and meet the criteria for classification as an extraordinary item. SFAS No. 145 was effective for the Company beginning January 1, 2003. The adoption of SFAS No. 145 had no impact on the Company’s financial condition or results of operations.
In July 2002, the FASB issued SFAS No. 146,Accounting for Costs Associated with Exit or Disposal Activities. SFAS No. 146 addresses financial accounting and reporting for costs associated with exit or disposal activities, such as restructurings, involuntarily terminating employees, and consolidating facilities, initiated after December 31, 2002. The adoption of SFAS No. 146 had no impact on the Company’s financial condition or results of operations.
Effective December 31, 2002, the Company adopted the provisions of SFAS No. 148,Accounting for Stock-Based Compensation – Transition and Disclosure, an amendment of SFAS No. 123,Accounting for Stock-Based Compensation. This statement was issued to provide alternative methods of transition for a voluntary change to the fair value based method of accounting for stock-based compensation. In addition, this statement amends the disclosure requirements of SFAS No. 123 to require prominent disclosures in both annual and interim financial statements about the method of accounting for stock-based employee compensation and the effect of the method used on reported results. The amendments to SFAS No. 123 in paragraphs 2(a)-2(e) of SFAS No. 148 were effective for financial statements for fiscal years ending after December 15, 2002. The adoption of SFAS No. 148 did not have an impact on the Company’s results of operations or financial condition. See the interim disclosures required by SFAS No. 148 as presented below.
The Company measures compensation costs related to employee incentive stock options using the intrinsic value of the equity instrument granted (i.e., the excess of the market price of the stock to be issued over the exercise price of the equity instrument at the date of grant) rather than the fair value of the equity instrument.
Had compensation expense for all stock options been determined, consistent with SFAS No. 123, rather than Accounting Principles Board, or APB, No. 25,Accounting for Stock Issued to Employees, the Company’s net income and net income per share for the three- and nine-month periods ended September 30, 2002 and 2003 would have been recorded at the pro forma amounts indicated below (in thousands except per share data):
| | Three Months Ended September 30,
| | | Nine Months Ended September 30,
| |
| | 2002
| | | 2003
| | | 2002
| | | 2003
| |
Net Income: | | | | | | | | | | | | | | | | |
As reported | | $ | 3,176 | | | $ | 3,074 | | | $ | 8,193 | | | $ | 6,915 | |
Deduct – total stock based compensation determined under fair value based method for all awards | | | (164 | ) | | | (120 | ) | | | (494 | ) | | | (360 | ) |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Pro forma – for SFAS No. 123 | | $ | 3,012 | | | $ | 2,954 | | | $ | 7,699 | | | $ | 6,555 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Diluted earnings per share: | | | | | | | | | | | | | | | | |
As reported | | $ | 0.24 | | | $ | 0.23 | | | $ | 0.61 | | | $ | 0.51 | |
Pro forma – for SFAS No. 123 | | $ | 0.23 | | | $ | 0.22 | | | $ | 0.58 | | | $ | 0.49 | |
In November 2002, the FASB issued FASB Interpretation (“FIN”) 45,Guarantor’s Accounting and Disclosure Requirements for Guarantees,including Indirect Guarantees of Indebtedness of Others. It clarifies that a guarantor is required to recognize, at the inception of a guarantee, a liability for the fair value of the obligation undertaken in issuing the guarantee, including its ongoing
8
obligation to stand ready to perform over the term of the guarantee in the event that the specified triggering events or conditions occur. The objective of the initial measurement of the liability is the fair value of the guarantee at its inception. The initial recognition and initial measurement provisions of FIN 45 are effective for the Company on a prospective basis to guarantees issued or amended after December 31, 2002. The Company will record the fair value of future material guarantees, if any. The adoption of FIN 45 had no significant impact on the Company’s financial condition or results of operations.
In January 2003, the FASB issued FIN 46,Consolidation of Variable Interest Entities. FIN 46 requires that unconsolidated variable interest entities must be consolidated by their primary beneficiaries. A primary beneficiary is the party that absorbs a majority of the entity’s expected losses or residual benefits. FIN 46 applies immediately to variable interest entities created after January 31, 2003 and to existing variable interest entities in the periods ending after December 15, 2003. The Company believes that the adoption of FIN 46 will not have a material impact on its financial condition or results of operations.
In May 2003, the FASB issued SFAS No. 150,Accounting for Certain Financial Instruments with Characteristics of Both Liabilities and Equity.The statement establishes standards for how an issuer classifies and measures certain financial instruments with characteristics of both liabilities and equity. It requires that an issuer classify a financial instrument that is within the scope of SFAS No. 150 as a liability (or an asset in some circumstances). Many of those instruments were previously classified as equity. This statement is effective for financial instruments entered into or modified after May 31, 2003, and otherwise is effective at the beginning of the first interim period beginning after June 15, 2003. In November 2003, the FASB issued a FASB Staff Position delaying the effective date for certain instruments and entities. SFAS No. 150 had no impact on the Company’s financial condition and results of operations.
Segment Information
The Company identifies its operating segments based on geographical location. The Company considers each of its six divisions that report stand-alone financial information and have division managers that report to the Company’s chief operating decision maker to be an operating segment; however, all operating segments have been aggregated together and are reported as a single segment consisting of the collection, transfer, recycling and disposal of non-hazardous solid waste primarily in the Southeastern United States. Percentages of our total service revenue attributable to services provided are as follows:
| | Three Months Ended September 30,
| | | Nine Months Ended September 30,
| |
| | 2002
| | | 2003
| | | 2002
| | | 2003
| |
Collection: | | | | | | | | | | | | |
Residential | | 21 | % | | 21 | % | | 22 | % | | 22 | % |
Commercial | | 27 | % | | 27 | % | | 27 | % | | 27 | % |
Industrial | | 30 | % | | 31 | % | | 30 | % | | 30 | % |
Disposal and transfer | | 17 | % | | 16 | % | | 16 | % | | 15 | % |
Recycling | | 2 | % | | 2 | % | | 2 | % | | 2 | % |
Other | | 3 | % | | 3 | % | | 3 | % | | 4 | % |
| |
|
| |
|
| |
|
| |
|
|
Total service revenues | | 100 | % | | 100 | % | | 100 | % | | 100 | % |
| |
|
| |
|
| |
|
| |
|
|
Reclassifications
Certain 2002 financial statement amounts have been reclassified to conform with the 2003 presentation.
2. GOODWILL AND OTHER INTANGIBLE ASSETS
Effective January 1, 2002, the Company adopted SFAS No. 142,Goodwill and Other Intangible Assets. As a result, goodwill, which had been amortized on a straight-line basis over 25 to 40 years, is no longer amortized but reviewed, at least annually, for impairment. Other intangible assets will continue to be amortized over their useful lives. The Company has determined that it operates in one reporting unit based on the current reporting structure and thus has assigned goodwill at the enterprise level.
The Company completed its transitional goodwill impairment test using the provisions of SFAS No. 142 as of January 1, 2002 and determined that there was no goodwill impairment.
9
SFAS No. 142 requires the Company to perform an annual impairment test. At least quarterly, the Company will analyze whether an event has occurred that would more likely than not reduce its enterprise fair value below its carrying amount and, if necessary, will perform a goodwill impairment test between annual dates. Impairment adjustments after adoption, if any, will be recognized as operating expenses. During fiscal 2002, the Company adopted July 31 as its annual assessment date. The Company completed its annual impairment test as of July 31, 2003 and determined that there was no goodwill impairment.
Other intangible assets recorded on the accompanying balance sheets consist of customer lists and noncompete agreements. Customer lists with a carrying value of $671,000 and $4,295,000 at December 31, 2002 and September 30, 2003, respectively, were net of accumulated amortization of $39,000 and $323,000, respectively. Noncompete agreements with a carrying value of $135,000 and $66,000 at December 31, 2002 and September 30, 2003, respectively, were net of accumulated amortization of $1,029,000 and $1,098,000 respectively. Amortization expense was $107,000 and $215,000 for the three-month period ended September 30, 2002 and 2003, respectively, and $280,000 and $353,000 for the nine-month period ended September 30, 2002 and 2003, respectively. The weighted-average amortization period for all noncompete agreements and customer lists is five years. Estimated amortization expense for each of the succeeding five years is as follows: 2003 – $849,000; 2004 – $730,000; 2005 – $722,000; 2006 – $721,000; 2007 – $678,000; and thereafter – $661,000.
3. OTHER NONCURRENT ASSETS
On June 1, 2003, a note receivable of approximately $792,000 from a landfill owner, for whom the Company provides services under an operating agreement, was included in other noncurrent assets. The note is payable to the Company in monthly installments of $25,000 beginning July 2003 through June 1, 2006 and bears interest at an annual rate of 6.0%. As of September 30, 2003, this note was current and management believes the amount is recoverable at each of the reported balance sheet dates.
4. EARNINGS PER SHARE
Basic and diluted earnings per share computations are based on the weighted-average common stock outstanding and include the dilutive effect of stock options using the treasury stock method.
10
Earnings per share is calculated as follows (in thousands, except per share amounts):
| | Three Months Ended September 30,
| | Nine Months Ended September 30,
| |
| | 2002
| | 2003
| | 2002
| | 2003
| |
Income before cumulative effect of a change in accounting principle | | $ | 3,176 | | $ | 3,074 | | $ | 8,193 | | $ | 7,982 | |
Cumulative effect of a change in accounting principle | | | — | | | — | | | — | | | (1,067 | ) |
| |
|
| |
|
| |
|
| |
|
|
|
Net income | | $ | 3,176 | | $ | 3,074 | | $ | 8,193 | | $ | 6,915 | |
| |
|
| |
|
| |
|
| |
|
|
|
Denominator used for basic earnings per share – Weighted average number of shares outstanding | | | 13,336 | | | 13,442 | | | 13,335 | | | 13,429 | |
| |
|
| |
|
| |
|
| |
|
|
|
Denominator used for diluted earnings per share: | | | | | | | | | | | | | |
Denominator used for basic earnings per share | | | 13,336 | | | 13,442 | | | 13,335 | | | 13,429 | |
Dilutive impact of stock options outstanding | | | 11 | | | 98 | | | 13 | | | 56 | |
| |
|
| |
|
| |
|
| |
|
|
|
Weighted average number of shares outstanding | | | 13,347 | | | 13,540 | | | 13,348 | | | 13,485 | |
| |
|
| |
|
| |
|
| |
|
|
|
Basic and diluted earnings per share: | | | | | | | | | | | | | |
Before cumulative effect of a change in accounting principle | | $ | 0.24 | | $ | 0.23 | | $ | 0.61 | | $ | 0.59 | |
Cumulative effect of a change in accounting principle | | | — | | | — | | | — | | | (0.08 | ) |
| |
|
| |
|
| |
|
| |
|
|
|
Net income | | $ | 0.24 | | $ | 0.23 | | $ | 0.61 | | $ | 0.51 | |
| |
|
| |
|
| |
|
| |
|
|
|
Antidilutive options to purchase common stock not included in earnings per share calculation | | | 377 | | | 189 | | | 377 | | | 193 | |
| |
|
| |
|
| |
|
| |
|
|
|
5. LONG TERM DEBT
The Company entered into a $9.5 million income tax exempt variable rate demand bond with Sampson County, North Carolina (“Sampson Facility”) on September 10, 2003 for the funding of expansion of the Company’s landfill in that county. This issue is in addition to the existing $30.9 million Sampson Facility outstanding at September 30, 2003. Both bonds are backed by a letter of credit issued by Wachovia Bank & Trust as a participating lender under the Fleet Syndication. The average interest rates on outstanding borrowings under the Sampson Facility were approximately 3.4% at September 30, 2003.
6. SHAREHOLDERS’ EQUITY
The Company issued 1,191 and 2,370 shares of common stock with a fair value of approximately $18,000 and $17,500 for each of the nine-month periods ended September 30, 2002 and 2003, respectively, that were recorded as director’s fees.
During the nine-month period ended September 30, 2003, stock options for an aggregate of 5,409 shares of Company common stock were exercised with net proceeds of approximately $34,000. No stock options were exercised for the same period in 2002. Additionally, the Company issued 100,000 shares of common stock in connection with the Patriot Waste Systems acquisition discussed in Note 1.
7. DERIVATIVE FINANCIAL INSTRUMENTS AND OTHER COMPREHENSIVE INCOME (LOSS)
The Company formally documents its hedge relationships, including identifying the hedge instruments and hedged items, as well as its risk management objectives and strategies for entering into a hedge transaction. The Company’s derivative instruments qualify for hedge accounting treatment under SFAS No. 133,Accounting for Derivative Instruments and Hedging Activities,as amended. In order to qualify for hedge accounting, criteria must be met, including a requirement that both at inception of the hedge and on an ongoing basis the hedging relationship is expected to be highly effective in offsetting cash flows attributable to the hedged risk during the term of the hedge. Under cash flow hedge accounting, any gains or losses on the derivative instrument are recognized as a
11
separate component of other comprehensive income. When it is determined that a cash flow hedge ceases to be a highly effective hedge, the Company discontinues hedge accounting, and any gains or losses on the cash flow hedge are recognized in earnings.
Interest Rate Swap
The Company entered into an interest rate swap with Fleet National Bank (“Fleet”) effective January 1, 2002 to modify the interest characteristics of its outstanding long-term debt and has designated the qualifying instrument as a cash flow hedge. Under the agreement, the interest rate swap has a notional value of $50.0 million with a fixed interest rate of 4.2%. This agreement expires in November 2004.
The Company measures effectiveness of the interest rate swap by its ability to offset cash flows associated with changes in the variable LIBOR rate associated with the Company’s Fleet credit facility using the hypothetical derivative method. To the extent the interest rate swap is considered to be effective, changes in fair value are recorded, net of tax, in shareholders’ equity as a component of accumulated other comprehensive loss. To the extent the instrument is considered ineffective, any changes in fair value relating to the ineffective portion are immediately recognized in earnings as interest expense. The Fleet interest rate swap was fully effective during the three- and nine-month periods ended September 30, 2003 and 2002.
The fair value of the Company’s interest rate swap is obtained from a dealer quote. This value represents the estimated amount the Company would receive or pay to terminate the interest rate swap agreement taking into consideration the difference between the contract rate of interest and rates currently quoted for an agreement of similar term and maturity. The fair value of the interest rate swap agreement was a liability of approximately $2.2 million and $1.6 million at December 31, 2002 and September 30, 2003, respectively.
Commodity Swaps
The Company entered into two commodity swap contracts with Waste Management Trading, LLC effective January 1, 2003 and June 1, 2003, respectively, to hedge its recycling revenue received for old corrugated cardboard (“OCC”), the price of which has been volatile in 2003, and has designated the qualifying instruments as cash flow hedges. The contracts each hedge 18,000 tons of OCC at $70 a ton for a term of five years. The notional amounts hedged under these agreements represent approximately 25% of the Company’s current OCC volume.
The Company measures effectiveness of the commodity swaps by its ability to offset cash flows associated with changes in the rates received for its monthly OCC volumes. To the extent the commodity swaps are considered to be effective, changes in fair value of the obligation are recorded, net of tax, in shareholders’ equity as a component of accumulated other comprehensive loss. To the extent the instrument is considered ineffective, any changes in fair value relating to the ineffective portion are immediately recognized in earnings as a reduction of recycled commodity revenue. The commodity swaps were fully effective for the three- and nine-month periods ended September 30, 2003.
The fair value of the Company’s commodity swap contracts was obtained from a dealer quote. This value represents the estimated amount the Company would receive or pay to terminate the commodity swap contracts taking into consideration the difference between the contract value of the OCC volume and values currently quoted for agreements of similar term and maturity. The fair value of the commodity swap agreement was a liability of approximately $290,000 at September 30, 2003.
The components of comprehensive income (loss), net of related taxes, are as follows (in thousands):
| | Three Months Ended September 30,
| | Nine Months Ended September 30,
|
| | 2002
| | | 2003
| | 2002
| | | 2003
|
Net income | | $ | 3,176 | | | $ | 3,074 | | $ | 8,193 | | | $ | 6,915 |
Other comprehensive income – | | | | | | | | | | | | | | |
Unrealized (losses) gains on cash flow hedges, net of deferred income taxes of ($505) and $24 and ($746) and $109 for the three and nine months ended 2002 and 2003, respectively | | | (879 | ) | | | 44 | | | (1,297 | ) | | | 191 |
| |
|
|
| |
|
| |
|
|
| |
|
|
Comprehensive income | | $ | 2,297 | | | $ | 3,118 | | $ | 6,896 | | | $ | 7,106 |
| |
|
|
| |
|
| |
|
|
| |
|
|
12
| | Three Months Ended September 30,
| | | Nine Months Ended September 30,
| |
| | 2002
| | | 2003
| | | 2002
| | | 2003
| |
Change in unrealized (losses) gains on cash flow hedges | | $ | (695 | ) | | $ | (274 | ) | | $ | (819 | ) | | $ | 788 | |
Less: reclassification adjustment for gains included in net income | | | (184 | ) | | | (230 | ) | | | (478 | ) | | | (597 | ) |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Net change in unrealized (losses) gains on qualifying cash flow hedges | | $ | (879 | ) | | $ | 44 | | | $ | (1,297 | ) | | $ | 191 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
8. COMMITMENTS AND CONTINGENCIES
Claims and lawsuits arising in the ordinary course of business have been filed or are pending against the Company. In the opinion of management, all these matters have been adequately provided for, are adequately covered by insurance, or are of such kind that, if disposed of unfavorably, would not have a material adverse effect on the Company’s financial condition or results of operations.
The Company will have material financial obligations relating to disposal site closure and long-term care obligations of landfill facilities. The Company provides accruals for future obligations (generally for a term of 30 to 40 years after final closure of the landfill) based on engineering estimates of consumption of permitted landfill airspace over the useful life of the landfill. The Company’s ultimate financial obligations for actual closing or post-closing costs might exceed the amount accrued and reserved or amounts otherwise receivable pursuant to insurance policies or trust funds. Such a circumstance could have a material adverse effect on the Company’s financial condition or results of operations.
In 1998, the Company was offered the opportunity to purchase two tracts of land that had potential as a regional solid waste disposal facility. The Company had been looking for a landfill site and this land was one of several sites the Company was considering. The owners of the land were unwilling to extend a long enough purchase option period to enable the Company to determine the feasibility of the site as a regional solid waste disposal facility and to obtain the necessary franchise and operating permits. The Company’s policy is not to acquire property that has not received the necessary permits for operation. Rather than forego this potential opportunity, management determined that it was in the Company’s best interest for an unrelated third party to purchase and hold the land until such time as the Company was able to obtain a franchise and permits to build the landfill. After management was unable to identify a third party willing to undertake this endeavor in the very little time available, a limited liability company, or LLC, owned by a trust controlled by Lonnie C. Poole, III, the Company’s Vice President, and Scott J. Poole, sons of Lonnie C. Poole, Jr., purchased the land in December 1998. As is customary for the Company when evaluating disposal sites, the Company has incurred normal engineering, legal, marketing, consulting and other due diligence expenses to determine site feasibility, but the Company has no obligation to purchase the site. The costs of acquiring the site were borne entirely by the LLC. If the Company is able to obtain a franchise and all permits necessary to operate the facility, the Company will have the option to purchase the site from the LLC upon negotiated terms, which terms would be reviewed and approved by a majority of the Company’s disinterested directors and, if deemed necessary, by a majority of disinterested shareholders voting on the transaction, as a condition to any purchase.
In 1998, the Company purchased TransWaste Services, Inc. from Thomas C. Cannon. Mr. Cannon remained President of TransWaste, one of the Company’s wholly-owned subsidiaries, until his resignation effective October 1, 2002. Mr. Cannon was elected to the Company’s Board in 2000. At the time of the Company’s acquisition of TransWaste from Mr. Cannon, he owned, and still owns, a 50% interest in a company that is developing a construction and demolition solid waste, or C&D, landfill. Simultaneously with the Company’s purchase of TransWaste, and in order for management to position the Company to realize the potential benefit of that future landfill, TransWaste entered into an agreement with Mr. Cannon’s company where, upon the satisfaction of certain requirements, Mr. Cannon’s company has the option to sell the landfill to TransWaste for $8,000,000 or to accept C&D waste from TransWaste or any affiliate, at a per ton rate that is favorable to TransWaste, for ten years or until there is no longer any capacity at the proposed landfill. None of these requirements have been satisfied, so TransWaste has neither acquired, nor is it disposing of waste at, the proposed landfill.
Under a 25-year contract entered into in December 1996, a subsidiary of the Company is the exclusive provider of waste collection and transfer services to a government authority consisting of approximately 35 municipal participants. One of the participants has failed to pay the full amount for services rendered and, as a result, the authority is suing it for the $1.4 million owed. The Company is not a party to the suit. Although the Company believes that the authority will ultimately be successful in collecting so that it can pay the Company, we have nevertheless established a reserve against the possibility of non-payment.
13
9. ADOPTION OF SFAS NO. 143, ACCOUNTING FOR ASSET RETIREMENT OBLIGATIONS
Effective January 1, 2003, the Company adopted the provisions of SFAS No. 143,Accounting for Asset Retirement Obligations, which addresses financial accounting and reporting for obligations associated with the retirement of tangible long-lived assets and the associated asset retirement costs.
In connection with the adoption of SFAS No. 143, the Company recorded approximately $1.1 million, net of income taxes, or $0.08 per diluted share, for the nine-month period ended September 30, 2003 as a charge to cumulative effect of change in accounting principle. The effect of applying the provisions of SFAS No. 143 was a reduction in income before cumulative effect of a change in accounting principle for the three and nine-month periods ended September 30, 2003 of approximately $300,000, or $0.02, and $669,000, or $0.05, respectively, net of income taxes per diluted share. Effective January 1, 2003, the Company’s method of accounting for landfill closure and post-closure, as well as landfill final capping, changed as a result of its adoption of SFAS No. 143. SFAS No. 143 does not change the basic landfill accounting that the Company and others in the industry have followed historically. Through December 31, 2002, the waste industry generally recognized expenses associated with (1) amortization of capitalized and future landfill asset costs and (2) future closure and post-closure obligations on a units-of-consumption basis as airspace was consumed over the life of the related landfill. This practice, referred to as life cycle accounting within the waste industry, continues to be followed. The table below compares the Company’s historical practices and current practices of accounting for landfill final capping, closure and post-closure activities.
Description
| | Historical Practice
| | Current Practice (Effective January 1, 2003)
|
Definitions: | | | | |
| | |
Final Capping | | Capital asset related to installation of flexible membrane and geosynthetic clay liners, drainage and compacted soil layers and topsoil constructed over areas of landfill where total airspace capacity has been consumed | | Reflected as an asset retirement obligation, on a discounted basis, rather than a capital asset |
| | |
Closure | | Includes last final capping event, final portion of methane gas collection system to be constructed, demobilization, and the routine maintenance costs incurred after site ceases to accept waste, but prior to being certified as closed | | No change, except that last final capping event of each landfill will be treated as a part of final capping |
| | |
Post-closure | | Includes routine monitoring and maintenance of a landfill after it has closed, ceased to accept waste and been certified as closed by the applicable state regulatory agency | | No change |
| | |
Discount Rate: | | Landfill final capping, closure and post-closure obligations were not discounted | | Obligations discounted at a credit-adjusted, risk-free rate (8.0% at January 1, 2003) |
| | |
Cost Estimates: | | Costs were estimated based on performance, principally by third parties, with a small portion performed by the Company | | No change, except that the cost of any activities performed internally must be increased to represent an estimate of the amount a third party would charge to perform such activity |
| | |
Inflation: | | Landfill final capping, closure and post-closure liabilities were not inflated to period of performance | | Inflation rate of 2.5% effective January 1, 2003 |
14
Description
| | Historical Practice
| | Current Practice (Effective January 1, 2003)
|
Recognition of Assets and Liabilities: | | | | |
| | |
Final Capping | | Costs were capitalized as spent, except for the last final capping event that occurs after the landfill closes, which was accounted for as part of closure; spending was included in capital expenditures within investing activities in the statement of cash flows | | All final capping is recorded as a liability and asset when incurred; the discounted cash flow associated with each final capping event is recorded to the accrued liability with a corresponding increase to landfill assets as airspace is consumed related to the specific final capping event; spending is reflected as a change in liabilities within operating activities in the statement of cash flows |
| | |
Statement of Operations Expense: | | | | |
| | |
Liability accrual | | Expense charged to cost of operations at same amount accrued to liability | | Not applicable |
| | |
Landfill asset amortization | | Not applicable for landfill closure and post-closure obligations | | Landfill asset is amortized to depreciation and amortization expense as airspace is consumed over life of specific final capping event or life of landfill for closure and post-closure |
| | |
Accretion | | Not applicable as landfill final capping, closure and post-closure obligations were not discounted | | Expense, charged to cost of operations, is accreted at credit-adjusted, risk-free rate (8.0%) under the effective interest method |
We amortize landfill retirement costs arising from closure and post-closure obligations, which are capitalized as part of the landfill asset, using our historical landfill accounting practices. We amortize landfill retirement costs arising from final capping obligations, which are also capitalized as part of the landfill asset, on a units-of-consumption basis over the number of tons of waste that each final capping event covers.
10. LANDFILLS
The Company has material financial commitments for final capping, closure and post-closure obligations with respect to its landfills. The Company developed its estimates of final capping, closure and post-closure obligations using input from its third party engineers and internal accounting. The Company’s estimates are based on its interpretation of current requirements and proposed regulatory changes and are intended to approximate fair value. Absent quoted market prices, the estimate of fair value should be based on the best available information, including the results of present value techniques in accordance with Statement of Financial Accounting Concepts, or SFAC, No. 7,Using Cash Flow and Present Value in Accounting Measurements. In general, the Company relies on third parties to fulfill most of its obligations for final capping, closure and post-closure. Accordingly, the fair market value of these obligations is based upon quoted and actual prices paid for similar work. The Company intends to perform some of these capping, closure and post-closure obligations using internal resources. Where internal resources are expected to be used to fulfill an asset retirement obligation, the Company has added a profit margin onto the estimated cost of such services to better reflect its fair market value as required by SFAS No. 143. When the Company then performs these services internally, the added profit margin is recognized as a component of operating income in the period earned. SFAC No. 7 further states that an estimate of fair value should include the price that marketplace participants are able to receive for bearing the uncertainties in cash flows. However, when utilizing discounted cash flow techniques, reliable estimates of market premiums may not be obtainable. In this situation, SFAC No. 7 indicates that it is not necessary to consider a market risk premium in the determination of expected cash flows. In the waste
15
industry, there is not an active market that can be utilized to determine the fair value of these activities, as there is no market that exists for selling the responsibility for final capping, closure and post-closure obligations independent of selling the landfill in its entirety. Accordingly, the Company believes that it is not possible to develop a methodology to reliably estimate a market risk premium and has excluded a market risk premium from the Company’s determination of expected cash flows for landfill asset retirement obligations in accordance with SFAC No. 7.
Once the Company has determined the estimates of final capping, closure and post-closure obligations, the Company then inflates those costs to the expected time of payment and discounts those expected future costs back to present value. The Company is currently inflating these costs in current dollars until expected time of payment using an inflation rate of 2.5% and is discounting these costs to present value using a credit-adjusted, risk-free discount rate of 8.0%. The credit-adjusted, risk-free rate is based on the risk-free interest rate adjusted for the Company’s credit standing. Management reviews these estimates at least once per year. Significant changes in future final capping, closure and post-closure cost estimates and inflation rates typically result in both (1) a current adjustment to the recorded liability (and corresponding adjustment to the landfill asset), based on the landfill’s capacity that has been consumed, and (2) a change in liability and asset amounts to be recorded prospectively over the remaining capacity of the landfill. Any change related to the capitalized and future cost of the landfill asset is then recognized in amortization expense prospectively over the remaining capacity of the landfill. Changes in the Company’s credit-adjusted, risk-free rate do not change recorded liabilities, but subsequently recognized obligations are measured using the revised credit-adjusted risk-free rate.
The Company records the estimated fair value of final capping, closure and post-closure obligations for its landfills based on the landfills’ capacity that has been consumed through the current period. This liability and corresponding asset is accrued on a per-ton basis. The estimated fair value of each final capping event will be fully accrued when the tons associated with such capping event have been disposed in the landfill. Additionally, the estimated fair value of total final capping, closure and post-closure costs will be fully accrued for each landfill at the time the site discontinues accepting waste and is closed. Closure and post-closure accruals consider estimates for methane gas control, leachate management and ground-water monitoring and other operational and maintenance costs to be incurred after the site discontinues accepting waste, which is generally expected to be for a period of up to 30 years after final site closure. Daily maintenance activities, which include many of these costs, are incurred during the operating life of the landfill and are expensed as incurred. Daily maintenance activities include leachate disposal; surface water, groundwater, and methane gas monitoring and maintenance; other pollution control activities; mowing and fertilizing the landfill cap; fence and road maintenance; and third party inspection and reporting costs. For purchased disposal sites, the Company assesses and records present value-based final capping, closure and post-closure obligations at the time the Company assumes such responsibilities. Such liabilities are based on the estimated final capping, closure and post-closure costs and the percentage of airspace consumed related to such obligations as of the date the Company assumed the responsibility. Thereafter, the Company accounts for the landfill and related final capping, closure and post-closure obligations consistent with the policy described above.
Interest accretion on final capping, closure and post-closure obligations is recorded using the effective interest method and is recorded as final capping, closure and post-closure expense, which is included as a component of operating costs in the statement of operations.
In the United States, the closure and post-closure obligations are established by the Environmental Protection Agency’s Subtitles C and D regulations, as implemented and applied on a state-by-state basis. The costs to comply with these obligations could increase in the future as a result of legislation or regulation.
Assets and liabilities associated with final capping, closure and post-closure costs consisted of the following at the dates presented (in thousands):
| | December 31, | | | September 30, | |
| | 2002
| | | 2003
| |
Landfill assets | | $ | 72,574 | | | $ | 82,153 | |
Accumulated landfill airspace amortization | | | (7,953 | ) | | | (17,796 | ) |
| |
|
|
| |
|
|
|
Net landfill assets | | $ | 64,621 | | | $ | 64,357 | |
| |
|
|
| |
|
|
|
16
| | December 31, 2002
| | September 30, 2003
|
Final capping | | $ | 2,716 | | $ | 4,562 |
Closure/post-closure | | | 1,306 | | | 409 |
| |
|
| |
|
|
Total liabilities | | $ | 4,022 | | $ | 4,971 |
| |
|
| |
|
|
| | |
Current portion | | $ | 410 | | $ | 608 |
Long term | | | 3,612 | | | 4,363 |
| |
|
| |
|
|
Total liabilities | | $ | 4,022 | | $ | 4,971 |
| |
|
| |
|
|
The changes to landfill liabilities were as follows for the periods presented (in thousands):
| | Nine Months Ended | |
| | September 30,
| |
| | 2002
| | | 2003
| |
Beginning balance | | $ | (3,090 | ) | | $ | 4,022 | |
Cumulative effect of change in accounting principle | | | — | | | | (112 | ) |
Obligations incurred | | | (797 | ) | | | 978 | |
Obligations settled | | | 131 | | | | (825 | ) |
Interest accretion | | | — | | | | 485 | |
Change in estimate | | | 19 | | | | 423 | |
| |
|
|
| |
|
|
|
Ending balance | | $ | (3,737 | ) | | $ | 4,971 | |
| |
|
|
| |
|
|
|
11. SUBSEQUENT EVENT
On November 4, 2003, the Board of Directors of the Company declared a semi-annual cash dividend of $0.08 per share to shareholders of record on November 21, 2003. Payment of the cash dividend will be December 19, 2003. The Company will pay dividends based on sufficient cash available to effect the dividend without impairing the Company’s ability to pay its debts as they become due in the usual course of business. In addition, the Company will pay dividends based on the availability of sufficient cash without reducing total assets below the sum of its total liabilities plus any amount that would be needed if the Company were dissolved as of the payment date to satisfy all preferential rights upon distribution and to satisfy any preferential rights that are superior to those receiving the dividend.
17
ITEM 2. | | Management’s Discussion And Analysis Of Financial Condition And Results Of Operations |
The following discussion should be read in conjunction with our financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2002. Some matters discussed in this Management’s Discussion and Analysis are “forward-looking statements” intended to qualify for the safe harbors from liability established by the Private Securities Litigation Reform Act of 1995. These forward-looking statements can generally be identified as such because the context of the statement will include words such as we “believe,” “anticipate,” “expect” or words of similar meaning. Similarly, statements that describe our future plans, objectives or goals are also forward-looking statements. Forward-looking statements are subject to risks and uncertainties which could cause actual results to differ materially from those currently anticipated, including general economic conditions, our ability to manage growth, the availability and integration of acquisition targets, regulatory permitting processes, the development and operation of landfills, impairment of goodwill, competition, geographic concentration, weather conditions, government regulation and others set forth in our Form 10-K. You should consider these factors carefully in evaluating the forward-looking statements and are cautioned not to place undue reliance on such forward-looking statements.
OVERVIEW
Waste Industries USA, Inc. is a regional, vertically-integrated provider of solid waste services. We operate primarily in North Carolina, South Carolina, Virginia, Tennessee, Mississippi, Georgia and Florida, providing solid waste collection, transfer, recycling, processing and disposal services for commercial, industrial, municipal and residential customers. As of September 30, 2003, we operated 36 collection operations, 28 transfer stations, approximately 90 county convenience drop-off centers, eight recycling facilities and 11 landfills in the southeastern United States. We had revenues of $251.8 million and operating income of $27.7 million for the year ended December 31, 2002, and revenues of $199.5 million and operating income of $19.5 million for the nine-month period ended September 30, 2003.
Our presence in growth markets in the southeastern United States, including North Carolina, Georgia and Virginia, has supported our internal growth. In addition, from 1990 through the nine-month period ended September 30, 2003, we acquired 75 solid waste collection or disposal operations. Current levels of population growth and economic development in the southeastern United States and our strong market presence in the region should provide us with an opportunity to increase our revenues and market share. As we add customers in our existing markets, our density should improve, which we expect will increase our collection efficiencies and profitability.
RESULTS OF OPERATIONS
General
Our branch waste collection operations generate revenues from fees collected from commercial, industrial and residential collection and transfer station customers. We derive a substantial portion of our collection revenues from commercial and industrial services that are performed under one-year to five-year service agreements. Our residential collection services are performed either on a subscription basis with individual households, or under contracts with municipalities, apartment owners, homeowners associations or mobile home park operators. Residential customers on a subscription basis are billed quarterly in advance and provide us with a stable source of revenues. A liability for future service is recorded upon billing and revenues are recognized at the end of each month in which services are actually provided. Municipal contracts in our existing markets are typically awarded, at least initially, on a competitive bid basis and thereafter on a bid or negotiated basis and usually range in duration from one to five years. Municipal contracts generally provide consistent cash flow during the term of the contracts.
Our prices for our solid waste services are typically determined by the collection frequency, level of service, route density, volume, weight and type of waste collected, type of equipment and containers furnished, the distance to the disposal or processing facility, the cost of disposal or processing and prices charged in our markets for similar services.
Our ability to pass on price increases is sometimes limited by the terms of our contracts. Long-term solid waste collection contracts typically contain a formula, generally based on a predetermined published price index, for automatic adjustment of fees to cover increases in some, but not all, operating costs.
At September 30, 2003, we operated approximately 90 convenience sites under contract with 13 counties in order to consolidate waste in rural areas. These contracts, which are usually competitively bid, generally have terms of one to five years and provide consistent cash flow during the term of the contract since we are paid regularly by the local government. At September 30, 2003, we also operated eight recycling processing facilities as part of our collection and transfer operations where we collect, process, sort and recycle paper products, aluminum and steel cans, pallets, plastics, glass and other items. Our recycling facilities generate revenues from the collection, processing and resale of recycled commodities, particularly recycled wastepaper. Through a centralized effort, we resell recycled commodities using commercially reasonable practices and seek to manage commodity-pricing risk by entering into hedging instruments.
18
We also operate curbside residential recycling programs in connection with our residential collection operations in most of the communities we serve.
Operating expenses for our collection operations include labor, fuel, insurance, equipment maintenance and tipping fees paid to landfills. At September 30, 2003, we owned, operated or transferred from 28 transfer stations that reduce our costs by improving our utilization of collection personnel and equipment and by consolidating the waste stream to gain more favorable disposal rates and transportation costs. At September 30, 2003, we operated 11 landfills. Operating expenses for these landfill operations include labor, equipment, legal and administrative, ongoing environmental compliance, host community taxes, site maintenance and accruals for closure and post-closure maintenance. Cost of equipment sales primarily consists of our cost to purchase the equipment that we resell.
We capitalize some expenditures related to pending acquisitions or development projects. Indirect acquisition and project development costs, such as executive and corporate overhead, public relations and other corporate services, are expensed as incurred. Our policy is to charge to operating costs any unamortized capitalized expenditures and advances (net of any portion thereof that we estimate to be recoverable, through sale or otherwise) relating to any operation that is permanently shut down, any pending acquisition that is not consummated and any landfill development project that is not expected to be successfully completed. Engineering, legal, permitting, construction and other costs directly associated with the acquisition or development of a landfill, together with associated interest, are capitalized.
Selling, general and administrative expenses, or SG&A, include management salaries, clerical and administrative overhead, professional services, costs associated with our marketing and sales force and community relations expense.
Property and equipment is depreciated over the estimated useful life of the assets using the straight-line method.
Other income and expense, which is comprised primarily of interest income, has not historically been material to our results of operations.
To date, inflation has not had a significant impact on our operations.
Critical Accounting Policies
We have established various accounting policies in accordance with accounting principles generally accepted in the United States of America in the preparation of our financial statements. Our significant accounting policies are described in Note 1 to the Consolidated Financial Statements included in our Annual Report on Form 10-K for the year ended December 31, 2002. Accounting policies require us to make significant estimates and assumptions that have a material impact on the carrying value of our assets and liabilities, and we consider these to be critical accounting policies. The estimates and assumptions we use are based on historical experience and other factors, which we believe to be reasonable under the circumstances. Actual results could differ significantly from these estimates and assumptions that could have a material impact on the carrying value of assets and liabilities at the balance sheet dates and our results of operations for the reporting periods.
Adoption of SFAS No. 143, Accounting for Asset Retirement Obligations
Effective January 1, 2003, we adopted the provisions of Statement of Financial Accounting Standards, or SFAS, No. 143,Accounting for Asset Retirement Obligations, which addresses financial accounting and reporting for obligations associated with the retirement of tangible long-lived assets and the associated asset retirement costs.
In connection with the adoption of SFAS No. 143, we recorded approximately $1.1 million, net of income taxes, or $0.08 per diluted share, in the first quarter of 2003 as a charge to cumulative effect of a change in accounting principle. The effect of applying the provisions of SFAS No. 143 was a reduction in income before cumulative effect of a change in accounting principle for the three- and nine-month periods ended September 30, 2003 of approximately $300,000, or $0.02, and $669,000, or $0.05, respectively, net of income taxes per diluted share.
Effective January 1, 2003, our method of accounting for landfill closure and post-closure, as well as landfill final capping, changed as a result of our adoption of SFAS No. 143. SFAS No. 143 does not change the basic landfill accounting that we and others in the industry have followed historically. Through December 31, 2002, the waste industry generally recognized expenses associated with (1) amortization of capitalized and future landfill asset costs and (2) future closure and post-closure obligations on a units-of-consumption basis as airspace was consumed over the life of the related landfill. This practice, referred to as life cycle accounting within the waste industry, continues to be followed. The table below compares our historical practices and current practices of accounting for landfill final capping, closure and post-closure activities.
19
Description
| | Historical Practice
| | Current Practice (Effective January 1, 2003)
|
| | |
Definitions: Final Capping | | Capital asset related to installation of flexible membrane and geosynthetic clay liners, drainage and compacted soil layers and topsoil constructed over areas of landfill where total airspace capacity has been consumed | | Reflected as an asset retirement obligation, on a discounted basis, rather than a capital asset |
| | |
Closure | | Includes last final capping event, final portion of methane gas collection system to be constructed, demobilization, and the routine maintenance costs incurred after site ceases to accept waste, but prior to being certified as closed | | No change, except that last final capping event of each landfill will be treated as a part of final capping |
| | |
Post-closure | | Includes routine monitoring and maintenance of a landfill after it has closed, ceased to accept waste and been certified as closed by the applicable state regulatory agency | | No change |
| | |
Discount Rate: | | Landfill final capping, closure and post-closure obligations were not discounted | | Obligations discounted at a credit-adjusted, risk-free rate (8.0% at January 1, 2003) |
| | |
Cost Estimates: | | Costs were estimated based on performance, principally by third parties, with a small portion performed by the Company | | No change, except that the cost of any activities performed internally must be increased to represent an estimate of the amount a third party would charge to perform such activity |
| | |
Inflation: | | Landfill final capping, closure and post-closure liabilities were not inflated to period of performance | | Inflation rate of 2.5% effective January 1, 2003 |
| | |
Recognition of Assets and Liabilities: Final Capping | | Costs were capitalized as spent, except for the last final capping event that occurs after the landfill closes, which was accounted for as part of closure; spending was included in capital expenditures within investing activities in the statement of cash flows | | All final capping is recorded as a liability and asset when incurred; the discounted cash flow associated with each final capping event is recorded to the accrued liability with a corresponding increase to landfill assets as airspace is consumed related to the specific final capping event; spending is reflected as a change in liabilities within operating activities in the statement of cash flows |
20
Description
| | Historical Practice
| | Current Practice (Effective January 1, 2003)
|
| | |
Statement of Operations Expense: Liability accrual | | Expense charged to cost of operations at same amount accrued to liability | | Not applicable |
| | |
Landfill asset amortization | | Not applicable for landfill closure and post-closure obligations | | Landfill asset is amortized to depreciation and amortization expense as airspace is consumed over life of specific final capping event or life of landfill for closure and post-closure |
| | |
Accretion | | Not applicable as landfill final capping, closure and post-closure obligations were not discounted | | Expense, charged to cost of operations, is accreted at credit-adjusted, risk-free rate (8.0%) under the effective interest method |
We amortize landfill retirement costs arising from closure and post-closure obligations, which are capitalized as part of the landfill asset, using our historical landfill accounting practices. We amortize landfill retirement costs arising from final capping obligations, which are also capitalized as part of the landfill asset, on a units-of-consumption basis over the number of tons of waste that each final capping event covers.
Landfills
We have material financial commitments for final capping, closure and post-closure obligations with respect to our landfills. We develop our estimates of final capping, closure and post-closure obligations using input from our third-party engineers and internal accounting. Our estimates are based on our interpretation of current requirements and proposed regulatory changes and are intended to approximate fair value. Absent quoted market prices, the estimate of fair value should be based on the best available information, including the results of present value techniques in accordance with Statement of Financial Accounting Concepts, or SFAC, No. 7,Using Cash Flow and Present Value in Accounting Measurements. In general, we rely on third parties to fulfill most of our obligations for final capping, closure and post-closure. Accordingly, the fair market value of these obligations is based upon quoted and actual prices paid for similar work. We intend to perform some of these capping, closure and post-closure obligations using internal resources. Where internal resources are expected to be used to fulfill an asset retirement obligation, we have added a profit margin onto the estimated cost of such services to better reflect their fair market value as required by SFAS No. 143. When we then perform these services internally, the added profit margin is recognized as a component of operating income in the period earned. SFAC No. 7 further states that an estimate of fair value should include the price that marketplace participants are able to receive for bearing the uncertainties in cash flows. However, when utilizing discounted cash flow techniques, reliable estimates of market premiums may not be obtainable. In this situation, SFAC No. 7 indicates that it is not necessary to consider a market risk premium in the determination of expected cash flows. In the waste industry, there is not an active market that can be utilized to determine the fair value of these activities as there is no market that exists for selling the responsibility for final capping, closure and post-closure obligations independent of selling the landfill in its entirety. Accordingly, we believe that it is not possible to develop a methodology to reliably estimate a market risk premium and have excluded a market risk premium from our determination of expected cash flows for landfill asset retirement obligations in accordance with SFAC No. 7.
Once we have determined the estimates of final capping, closure and post-closure obligations, we then inflate those costs to the expected time of payment and discount those expected future costs back to present value. We are currently inflating these costs in current dollars until expected time of payment using an inflation rate of 2.5% and are discounting these costs to present value using a credit-adjusted, risk-free discount rate of 8.0%. The credit-adjusted, risk-free rate is based on the risk-free interest rate adjusted for our credit standing. Management reviews these estimates at least once per year. Significant changes in future final capping, closure and post-closure cost estimates and inflation rates typically result in both (1) a current adjustment to the recorded liability (and corresponding adjustment to the landfill asset), based on the landfill’s capacity that has been consumed, and (2) a change in liability and asset amounts to be recorded prospectively over the remaining capacity of the landfill. Any change related to the capitalized and future cost of the landfill asset is then recognized in amortization expense prospectively over the remaining capacity of the landfill.
21
Changes in our credit-adjusted, risk-free rate do not change recorded liabilities, but subsequently recognized obligations are measured using the revised credit-adjusted risk-free rate.
We record the estimated fair value of final capping, closure and post-closure obligations for our landfills based on the landfills’ capacity that has been consumed through the current period. This liability and corresponding asset is accrued on a per-ton basis. The estimated fair value of each final capping event will be fully accrued when the tons associated with such capping event have been disposed in the landfill. Additionally, the estimated fair value of total final capping, closure and post-closure costs will be fully accrued for each landfill at the time the site discontinues accepting waste and is closed. Closure and post-closure accruals consider estimates for methane gas control, leachate management and ground-water monitoring and other operational and maintenance costs to be incurred after the site discontinues accepting waste, which is generally expected to be for a period of up to 30 years after final site closure. Daily maintenance activities, which include many of these costs, are incurred during the operating life of the landfill and are expensed as incurred. Daily maintenance activities include leachate disposal; surface water, groundwater, and methane gas monitoring and maintenance; other pollution control activities; mowing and fertilizing the landfill cap; fence and road maintenance; and third party inspection and reporting costs. For purchased disposal sites, we assess and record present value-based final capping, closure and post-closure obligations at the time we assume such responsibilities. Such liabilities are based on the estimated final capping, closure and post-closure costs and the percentage of airspace consumed related to such obligations as of the date we assumed the responsibility. Thereafter, we account for the landfill and related final capping, closure and post-closure obligations consistent with the policy described above.
Interest accretion on final capping, closure and post-closure obligations is recorded using the effective interest method and is recorded as final capping, closure and post-closure expense, which is included in operating costs on the income statement.
In the United States, the closure and post-closure obligations are established by the Environmental Protection Agency’s Subtitles C and D regulations, as implemented and applied on a state-by-state basis. The costs to comply with these obligations could increase in the future as a result of legislation or regulation.
Three- and Nine-Month Periods Ended September 30, 2003 vs. Three- and Nine-Month Periods Ended September 30, 2002
The following table sets forth for the periods indicated the percentage of revenues represented by the individual line items reflected in our unaudited condensed statements of operations.
| | Three Months Ended September 30,
| | | Nine Months Ended September 30,
| |
| | 2002
| | | 2003
| | | 2002
| | | 2003
| |
Total revenues | | 100.0 | % | | 100.0 | % | | 100.0 | % | | 100.0 | % |
Service | | 99.4 | % | | 99.7 | % | | 99.5 | % | | 99.5 | % |
Equipment | | 0.6 | % | | 0.3 | % | | 0.5 | % | | 0.5 | % |
| |
|
| |
|
| |
|
| |
|
|
Total cost of operations | | 64.1 | % | | 66.2 | % | | 64.2 | % | | 65.1 | % |
Selling, general and administrative | | 13.1 | % | | 13.4 | % | | 13.6 | % | | 13.8 | % |
Depreciation and amortization | | 10.8 | % | | 11.2 | % | | 11.0 | % | | 11.6 | % |
Gain on sale of collection and hauling operations | | — | | | -0.9 | % | | — | | | -0.3 | % |
Impairment of fixed assets | | — | | | 0.0 | % | | — | | | 0.0 | % |
| |
|
| |
|
| |
|
| |
|
|
Operating income | | 12.0 | % | | 10.1 | % | | 11.2 | % | | 9.8 | % |
| |
|
| |
|
| |
|
| |
|
|
Interest expense (net) | | 4.3 | % | | 3.3 | % | | 4.4 | % | | 3.5 | % |
Other expense (income) | | 0.0 | % | | 0.0 | % | | 0.0 | % | | 0.0 | % |
| |
|
| |
|
| |
|
| |
|
|
Income before income taxes and cumulative effect of a change in accounting principle | | 7.7 | % | | 6.8 | % | | 6.8 | % | | 6.3 | % |
Income tax expense | | 2.8 | % | | 2.5 | % | | 2.5 | % | | 2.3 | % |
| |
|
| |
|
| |
|
| |
|
|
Income before cumulative effect of a change in accounting principle | | 4.9 | % | | 4.3 | % | | 4.3 | % | | 4.0 | % |
Cumulative effect of a change in accounting principle | | 0.0 | % | | 0.0 | % | | 0.0 | % | | -0.5 | % |
| |
|
| |
|
| |
|
| |
|
|
Net income | | 4.9 | % | | 4.3 | % | | 4.3 | % | | 3.5 | % |
| |
|
| |
|
| |
|
| |
|
|
22
REVENUES. Total revenues increased approximately $5.8 million, or 8.9%, and $10.9 million, or 5.8%, respectively, for the three- and nine-month periods ended September 30, 2003, compared to the same periods in 2002. The increase for the three-month period ended September 30, 2003 was attributable to the effect of six businesses acquired, offset by the disposition of four businesses during the nine-month period ended September 30, 2003, resulting in an increase of approximately $3.9 million, an increase of approximately $1.7 million in disposal and special waste revenue and an increase in annexation fees, fuel surcharges, recycling revenue and other miscellaneous revenue of approximately $1.1 million. These increases were offset by a decrease of approximately $0.9 million in transfer station revenue due to the loss of a municipal contract, compared to the same period in 2002. The increase for the nine-month period ended September 30, 2003 was attributable to the effect of six businesses acquired, offset by the disposition of four business during the nine-month period ended September 30, 2003, resulting in an increase of approximately $7.4 million, an increase of approximately $3.9 million in landfill, disposal and special waste revenue, an increase in annexation fees, fuel surcharges and other miscellaneous revenue of approximately $0.9 million and the effect of prices and collection volumes resulting from new municipal and commercial contracts and residential subscriptions of approximately $2.0 million. The increases were offset by a decrease of approximately $3.3 million in transfer station revenue due to the loss of a municipal contract, compared to the same period in 2002.
TOTAL COST OF OPERATIONS. Total cost of operations increased $5.2 million, or 12.4%, and $8.8 million, or 7.3%, respectively, for the three- and nine-month periods ended September 30, 2003, compared to the same periods in 2002. The increase for the three-month period was primarily attributed to the effect of six businesses acquired, offset by the disposition of four businesses during the nine-month period ended September 30, 2003, resulting in an increase of approximately $2.5 million, increased disposal and transfer expenses of approximately $1.8 million, increased casualty and worker compensation insurance of $0.8 million and increased fuel costs of $0.1 million. The increase for the nine-month period was primarily attributed to the effect of six businesses acquired, offset by the disposition of four businesses during the nine-month period ended September 30, 2003, resulting in an increase of approximately $3.7 million, increased disposal and transfer expenses of $3.9 million and increased casualty and worker compensation insurance of $1.2 million. Total cost of operations as a percentage of revenues increased to 66.2% from 64.1% and increased to 65.1% from 64.2%, respectively, for the three- and nine-month periods ended September 30, 2003 as compared to the same periods in 2002.
SELLING GENERAL & ADMINISTRATIVE (“SG&A”). SG&A increased $1.0 million, or 11.3%, and $1.9 million, or 7.6%, respectively, for the three- and nine-month periods ended September 30, 2003, compared with the same periods in 2002. For the three-month period ended September 30, 2003, the increase was primarily attributable to increased labor expenses of $0.4 million, increased bad debt expense of $0.3 million, increased outsourcing of services of $0.2 million and transition costs of businesses acquired and disposed for the three-month period ended September 30, 2003 of $0.1 million, compared to the same period in 2002. For the nine-month period ended September 30, 2003, the increase was primarily attributable to increased labor expenses of $0.6 million, increased outsourcing of services of $0.6 million, increased bad debt expense of $0.5 million, and increased professional fees of $0.2, compared to the same period in 2002. SG&A as a percentage of revenues increased to 13.4% from 13.1% for the three-month periods ended September 30, 2003 and 2002 and increased to 13.8% from 13.6% for the nine-month periods ended September 30, 2003 and 2002, respectively.
DEPRECIATION AND AMORTIZATION. Depreciation and amortization increased $0.9 million, or 12.2%, and $2.4 million, or 11.5%, respectively, for the three- and nine-month periods ended September 30, 2003, compared to the same periods in 2002. Depreciation and amortization, as a percentage of revenues, increased to 11.2% from 10.8% and 11.6% from 11.0% for the three- and nine-month periods ended September 30, 2003 and 2002, respectively. The primary component of these increases was the adoption of SFAS No. 143. In accordance with SFAS No. 143, effective January 1, 2003, landfill assets are amortized to depreciation and amortization expense as airspace is consumed over the life of the specific final capping event or the life of the landfill for closure and post-closure.
INTEREST EXPENSE. Interest expense (net of interest income) decreased $0.5 million, or 17.1%, and $1.4 million, or 16.2%, respectively, for the three and nine-month periods ended September 30, 2003, compared to the same periods in 2002. This decrease is primarily attributable to lower debt levels during the majority of the nine-month period ended September 30, 2003, compared to the same period in 2002. The lower debt level for the nine-month period ended September 30, 2003 was offset by increased debt of $13.0 million due to acquisition activity and the addition of an income tax exempt variable rate demand bond of $9.5 million for landfill expansion in the last two months of the period. Average interest rates were 6.0% and 6.1% for the nine-month periods ended September 30, 2003 and 2002, respectively.
INCOME TAX EXPENSE. Income tax expense decreased $59,000, or 3.2%, and decreased $121,000, or 2.6%, for the three and nine-month periods ended September 30, 2003, compared to the same periods in 2002 due to a decrease in income before taxes.
CUMULATIVE EFFECT OF A CHANGE IN ACCOUNTING PRINCIPLE. Effective January 1, 2003, we adopted the provisions of SFAS No. 143, which addresses financial accounting and reporting for obligations associated with the retirement of tangible long-lived assets and the associated asset retirement costs. As a result, for the nine-month period ended September 30, 2003, we recognized a cumulative effect of a change in accounting principle of $1.1 million (net of tax benefit of $0.6 million). For a discussion of SFAS No. 143, see “RESULTS OF OPERATIONS – Critical Accounting Policies”.
23
NET INCOME. Net income decreased $0.1 million, or 3.2%, and decreased $1.3 million, or 15.6%, respectively, for the three- and nine-month periods ended September 30, 2003, compared to the same periods in 2002. The decrease was primarily related to increases in cost of operations, SG&A, depreciation and amortization and a charge for a cumulative effect of a change in accounting principle, which offset our total revenue growth.
LIQUIDITY AND CAPITAL RESOURCES
Our working capital at September 30, 2003 was negative $3.0 million compared to positive working capital of $2.5 million at December 31, 2002. Our strategy in managing our working capital has been to apply the cash generated from operations that remains available after satisfying our working capital and capital expenditure requirements to reduce indebtedness under our bank revolving credit facilities and to minimize our cash balances. We generally finance our working capital requirements from internally generated funds and bank borrowings. In addition to internally generated funds, we have in place financing arrangements to satisfy our currently anticipated working capital needs in 2003. Prior to 2000, we had fully drawn upon our three $25.0 million term facilities with Prudential Insurance Company of America. In 2000, we began principal repayments on the first $25.0 million term facility. The Prudential facilities require us to maintain financial ratios, such as minimum net worth, net income, and limits on capital expenditures and indebtedness. We were in compliance with these financial ratios as of December 31, 2002 and September 30, 2003. Interest on the three Prudential facilities is paid quarterly, based on fixed rates for the three facilities of 7.53%, 7.21% and 7.09%, respectively, and the facilities mature as follows: $10.7 million in April 2006, $17.0 million in June 2008 and $21.4 million in February 2009, subject to renewal.
On August 27, 2003, we amended and extended our revolving credit agreement with a syndicate of lending institutions for which Fleet National Bank acts as agent. This new credit facility (“Fleet Credit Facility”) provides up to $175.0 million through February 2007. Virtually all of our assets and those of our subsidiaries, including our interest in the equity securities of our subsidiaries, secure our obligations under the Fleet Credit Facility. Pursuant to an intercreditor agreement with Fleet, Prudential shares in the collateral pledged under the Fleet Credit Facility. In addition, our subsidiaries have guaranteed our obligations under the Prudential term loan facilities. The Fleet Credit Facility bears interest at a rate per annum equal to, at our option, either a Fleet base rate or at the Eurodollar rate (based on Eurodollar interbank market rates) plus, in each case, a percentage rate that fluctuates, based on the ratio of our funded debt to EBITDA, from 0.25% to 1.25% for base rate borrowings and 1.75% to 2.75% for Eurodollar rate borrowings. The Fleet Credit Facility requires us to maintain financial ratios and satisfy other requirements, such as minimum net worth, net income, and limits on capital expenditures and indebtedness. It also requires the lenders’ approval of acquisitions in some circumstances. We were in compliance with these financial ratios as of December 31, 2002 and September 30, 2003. As of September 30, 2003, an aggregate of approximately $78.0 million was outstanding under the Fleet Credit Facility, and the average interest rate on outstanding borrowings was approximately 3.4%.
We entered into a $9.5 million income tax exempt variable rate demand bond with Sampson County, North Carolina (“Sampson Facility”) on September 10, 2003 for the funding of expansion at our landfill in that county. This issue is in addition to our existing $30.9 million Sampson facility outstanding at September 30, 2003. Both bonds are backed by a letter of credit issued by Wachovia Bank & Trust as a participating lender under our Fleet syndication. The average interest rate on outstanding borrowings under both Sampson facilities was approximately 3.4% at September 30, 2003.
As of September 30, 2003, we had the following contractual obligations and commercial commitments (in thousands):
| | PAYMENTS DUE BY PERIOD
|
Contractual Obligations
| | Total
| | Less Than 1 Year
| | 1 to 3 Years
| | 4 to 5 Years
| | Over 5 Years
|
Long-term debt (1) | | $ | 168,755 | | $ | 11,098 | | $ | 21,435 | | $ | 92,286 | | $ | 43,936 |
Expected aggregate environmental liabilities(2) | | | 91,238 | | | 410 | | | 5,187 | | | 263 | | | 85,378 |
Operating leases | | | 7,224 | | | 1,688 | | | 2,610 | | | 1,850 | | | 1,076 |
Capital leases | | | 250 | | | 250 | | | — | | | — | | | — |
| |
|
| |
|
| |
|
| |
|
| |
|
|
Total contractual cash Obligations | | $ | 267,467 | | $ | 13,446 | | $ | 29,232 | | $ | 94,399 | | $ | 130,390 |
| |
|
| |
|
| |
|
| |
|
| |
|
|
24
(1) | As of September 30, 2003, our Fleet credit facility allows us to borrow up to $175 million provided our loan covenants are maintained. |
(2) | Environmental liabilities are based on current costs and include final closure, post closure and environmental remediation costs. |
| | AMOUNT OF COMMITMENT EXPIRATION PER PERIOD
|
Commercial Commitments
| | Total Amounts Committed
| | Less Than 1 Year
| | 1 to 3 Years
| | 4 to 5 Years
| | Over 5 Years
|
Standby letters of credit | | $ | 10,699 | | $ | 10,699 | | $ | — | | $ | — | | $ | — |
Performance bonds | | | 3,603 | | | 3,603 | | | — | | | — | | | — |
| |
|
| |
|
| |
|
| |
|
| |
|
|
Total commercial Commitments | | $ | 14,302 | | $ | 14,302 | | $ | — | | $ | — | | $ | — |
| |
|
| |
|
| |
|
| |
|
| |
|
|
Net cash provided by operating activities decreased $0.3 million to $28.0 million for the nine-month period ended September 30, 2003, compared to net cash provided by operating activities of $28.3 million for the nine-month period ended September 30, 2002. Cash provided consisted of income from operations and cash generated from changes in operating assets and liabilities.
Net cash used in investing activities increased $26.0 million to $42.0 million for the nine-month period ended September 30, 2003, compared to $16.0 million for the nine-month period ended September 30, 2002. The increase in cash used was primarily related to an increase in acquisition of related businesses of $35.1 million and an increase in capital expenditures of $9.6 million, offset by an increase in proceeds from the sale of collection and hauling operations of $15.7 million, an increase in acquisition liabilities of $1.9 million and an increase in proceeds in the sale of property and equipment of $1.1 million.
We currently expect capital expenditures for 2003 to be approximately $32.5 million, compared to $18.2 million in 2002. In 2003, we expect to use approximately $10.8 million for vehicle and equipment additions and replacements, approximately $14.7 million for landfill site and cell development, approximately $5.3 million for support equipment and approximately $1.7 million for facilities, additions and improvements. We expect to fund our planned 2003 capital expenditures principally through internally generated funds and borrowings under existing credit facilities. As an owner and potential acquirer of additional new landfill disposal facilities, we might also be required to make significant expenditures to bring newly acquired disposal facilities into compliance with applicable regulatory requirements, obtain permits for newly acquired disposal facilities or expand the available disposal capacity at any such newly acquired disposal facilities. The amount of these expenditures cannot be currently determined because they will depend on the nature and extent of any acquired landfill disposal facilities, the condition of any facilities acquired and the permitting status of any acquired sites. We expect we would fund any capital expenditures to acquire solid waste collection and disposal business, to the extent we could not fund such acquisitions with our common stock, and any regulatory expenses for newly acquired disposal facilities through borrowings under our existing credit facilities.
Net cash provided by financing activities totaled $12.4 million for the nine-month period ended September 30, 2003, compared to net cash used of $9.2 million for the nine-month period ended September 30, 2002. Proceeds from issuance of borrowings, net of repayments, of long-term debt were $12.7 million compared to repayments, net of borrowings, of $8.4 million for the nine-month periods ended September 30, 2003 and 2002, respectively.
At September 30, 2003, we had approximately $169.0 million of total borrowings outstanding (including capital lease obligations) and approximately $10.7 million in letters of credit. At September 30, 2003, the ratio of our total debt (including capital lease obligations) to total capitalization was 61.8%, compared to 61.2% at December 31, 2002.
Accounts receivable increased approximately $4.0 million to $32.1 million at September 30, 2003 from $28.2 million at December 31, 2002 due primarily to increased revenues of $10.9 million for the nine-month period ended September 30, 2003, offset by cash collections.
Prepaid insurance increased approximately $1.2 million to $1.7 million at September 30, 2003 from $0.5 million at December 31, 2002 due primarily to the prepayment of our annual insurance premium for auto liability and physical damage coverage and workers’ compensation coverage.
Accrued expenses and other liabilities increased approximately $0.5 million to $5.7 million at September 30, 2003 from $5.2 million at December 31, 2002 due primarily to an increase of $0.3 million in accrued property tax, and an increase of $0.3 million in accrued landfill fees, offset by a decrease of $0.1 million in property and casualty insurance.
25
Recently Adopted and Newly Issued Accounting Pronouncements
Recently Adopted Accounting Pronouncements
Effective January 1, 2003, we adopted the provisions of SFAS No. 143 which addresses financial accounting and reporting for obligations associated with the retirement of tangible long-lived assets and the associated asset retirement costs. SFAS No. 143 requires that the fair value of a liability for an asset retirement obligation be recognized in the period in which it is incurred if a reasonable estimate of fair value can be made. The associated asset retirement costs are capitalized as part of the carrying amount of the long-lived asset. SFAS No. 143 required us to change our method of accounting for landfill closure and post-closure, as well as final capping, obligations. See “RESULTS OF OPERATIONS – Critical Accounting Policies,” for a discussion of our adoption of SFAS No. 143.
Effective January 1, 2002, we adopted the provisions of SFAS No. 144,Accounting for the Impairment or Disposal of Long-Lived Assets. This statement supersedes SFAS No. 121,Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed of, and Accounting Principles Board No. 30,Reporting the Results of Operation – Reporting the Effects of Disposal of a Segment of a Business, and Extraordinary, Unusual and Infrequently Occurring Events and Transactions. SFAS No. 144 addresses financial accounting and reporting for the impairment or disposal of long-lived assets and how the results of a discontinued operation are to be measured and presented. The adoption of SFAS No. 144 did not have a material impact on our results of financial condition or results of operations.
In April 2002, the FASB issued SFAS No. 145, Rescission of FASB Statements No. 4, 44, and 64, Amendment of FASB Statement No. 13, and Technical Corrections. SFAS No. 145 requires that gains and losses from extinguishment of debt be classified as extraordinary items only if they meet the criteria in Accounting Principles Board Opinion No. 30. Applying the provisions of Opinion No. 30 will distinguish transactions that are part of an entity’s recurring operations from those that are unusual and infrequent and meet the criteria for classification as an extraordinary item. SFAS No. 145 was effective for us beginning January 1, 2003. The adoption of SFAS No. 145 had no impact on our financial condition or results of operations.
In July 2002, the FASB issued SFAS No. 146,Accounting for Costs Associated with Exit or Disposal Activities. SFAS No. 146 addresses financial accounting and reporting for costs associated with exit or disposal activities, such as restructurings, involuntarily terminating employees, and consolidating facilities initiated after December 31, 2002. The adoption of SFAS No. 146 had no impact on our financial condition or results of operations.
Effective December 31, 2002, we adopted the provisions of SFAS No. 148,Accounting for Stock-Based Compensation – Transition and Disclosure, an amendment of SFAS No. 123,Accounting for Stock-Based Compensation. This statement was issued to provide alternative methods of transition for a voluntary change to the fair value based method of accounting for stock-based compensation. In addition, this statement amends the disclosure requirements of SFAS No. 123 to require prominent disclosures in both annual and interim financial statements about the method of accounting for stock-based employee compensation and the effect of the method used on reported results. The amendments to SFAS No. 123 in paragraphs 2(a)-2(e) of SFAS No. 148 were effective for financial statements for fiscal years ending after December 15, 2002. The adoption of SFAS No. 148 did not have an impact on our results of operations or financial condition.
In November 2002, the FASB issued FASB Interpretation (“FIN”) 45,Guarantor’s Accounting and Disclosure Requirements for Guarantees, including Indirect Guarantees of Indebtedness of Others. It clarifies that a guarantor is required to recognize, at the inception of a guarantee, a liability for the fair value of the obligation undertaken in issuing the guarantee, including its ongoing obligation to stand ready to perform over the term of the guarantee in the event that the specified triggering events or conditions occur. The objective of the initial measurement of the liability is the fair value of the guarantee at its inception. The initial recognition and initial measurement provisions of FIN 45 are effective for us on a prospective basis to guarantees issued or amended after December 31, 2002. We will record the fair value of future material guarantees, if any. The adoption of FIN 45 had no significant impact on our financial condition or results of operations.
In January 2003, the FASB issued FIN 46,Consolidation of Variable Interest Entities. FIN 46 requires that unconsolidated variable interest entities must be consolidated by their primary beneficiaries. A primary beneficiary is the party that absorbs a majority of the entity’s expected losses or residual benefits. FIN 46 applies immediately to variable interest entities created after January 31, 2003 and to existing variable interest entities in the periods ending after December 15, 2003. We do not believe the adoption of FIN 46 will have a material impact on our financial condition or results of operations.
In May 2003, the FASB issued SFAS No. 150,Accounting for Certain Financial Instruments with Characteristics of Both Liabilities and Equity.The statement establishes standards for how an issuer classifies and measures certain financial instruments with characteristics of both liabilities and equity. It requires that an issuer classify a financial instrument that is within its scope as a liability (or an asset in some circumstances). Many of those instruments were previously classified as equity. This statement is effective for financial instruments entered into or modified after May 31, 2003, and otherwise is effective at the beginning of the first interim period beginning after June 15, 2003. In November 2003, the FASB issued a FASB Staff Position delaying the effective
26
date for certain instruments and entities. SFAS No. 150 had no impact on our financial condition and results of operations.
SEASONALITY
Our results of operations tend to vary seasonally, with the first quarter typically generating the least amount of revenues, higher revenues in the second and third quarters, and a decline in the fourth quarter. This seasonality reflects the lower volume of waste generated during the fall and winter months. Also, operating and fixed costs remain relatively constant throughout the calendar year, which, when offset by these revenues, results in a similar seasonality of operating income.
ITEM 3. | | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
We entered into an interest rate swap with Fleet National Bank effective January 1, 2002 to modify the interest characteristics of our outstanding long-term debt and have designated the qualifying instrument as a cash flow hedge. Under the agreement, the interest rate swap has a notional value of $50.0 million with a fixed interest rate of 4.2%. This agreement expires in November 2004.
Our results of operations are impacted by fluctuations in commodity pricing. To reduce our risk to market fluctuations, we entered into two commodity swap contracts with Waste Management Trading, LLC effective January 1, 2003 and June 1, 2003, respectively, to hedge our recycling revenue received for old corrugated cardboard (“OCC’), the price of which has been volatile in 2003, and have designated the qualifying instruments as cash flow hedges. The contracts each hedge 18,000 tons of OCC at $70 a ton for a term of five years. The notional amounts hedged under these agreements represent approximately 25% of our current OCC volume.
We have used heating oil option agreements to manage a portion of our exposure to fluctuations in diesel fuel oil prices. To date, such agreements have not been significant to our financial condition and results of operations. There were no open option agreements at September 30, 2003.
We believe our quantitative and qualitative disclosures regarding market risk have not changed materially from those disclosures contained in our Annual Report on Form 10-K for the year ended December 31, 2002.
ITEM 4. | | CONTROLS AND PROCEDURES |
(a) As of September 30, 2003, our Chief Executive Officer and the Chief Financial Officer evaluated the effectiveness of our disclosure controls and procedures in accordance with Rule 13a-14 under the Exchange Act. Based on their evaluation, the Chief Executive Officer and the Chief Financial Officer concluded that our disclosure controls and procedures enable us to record, summarize and report in a timely manner the information that we are required to disclose in our Exchange Act reports.
(b) There have been no significant changes in our internal controls over financial reporting or in other factors that have significantly affected or could significantly affect these controls subsequent to the date of their evaluation.
PART II – OTHER INFORMATION
ITEM 6. | | EXHIBITS AND REPORTS ON FORM 8-K |
(a) Exhibits
See exhibit index.
(b) Reports on 8-K
27
We filed a Form 8-K with the United States Securities and Exchange Commission on July 30, 2003 to announce our operating and financial results for the quarter ended June 30, 2003.
We filed a Form 8-K with the United States Securities and Exchange Commission on August 12, 2003 to announce the completion of an asset purchase and sale transaction with Allied Waste Industries.
We filed a Form 8-K with the United States Securities and Exchange Commission on September 4, 2003 to announce the execution of an Amended and Restated Revolving Credit Agreement.
28
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Dated: November 14, 2003 | | | | Waste Industries USA, Inc. (Registrant) |
| | | | |
| | | | | | By: | | /s/ Jim W. Perry |
| | | | | | |
|
| | | | | | | | Jim W. Perry President and Chief Executive Officer |
Dated: November 14, 2003 | | | | Waste Industries USA, Inc. (Registrant) |
| | | | |
| | | | | | By: | | /s/ D. Stephen Grissom |
| | | | | | |
|
| | | | | | | | D. Stephen Grissom Chief Financial Officer |
29
WASTE INDUSTRIES USA, INC.
EXHIBIT INDEX
Third Quarter 2003
Exhibit Number
| | Exhibit Description
|
| |
Exhibit 10.1 | | 1997 Stock Plan, as amended on August 4, 2003 |
| |
Exhibit 31.1 | | Certification of the Chief Executive Officer pursuant to rule 15d-14 (a) under the Securities Exchange Act of 1934 |
| |
Exhibit 31.2 | | Certification of the Chief Financial Officer pursuant to rule 15d-14 (a) under the Securities Exchange Act of 1934 |
| |
Exhibit 32.1 | | Certification by the Chief Executive Officer pursuant to 18 U.S.C. 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
| |
Exhibit 32.2 | | Certification by the Chief Financial Officer pursuant to 18 U.S.C. 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
30