Condensed Consolidating Financial Information | 15. Condensed Consolidating Financial Information Principal Life has established special purpose entities to issue secured medium-term notes. Under the program, the payment obligations of principal and interest on the notes are secured by funding agreements issued by Principal Life. Principal Life's payment obligations on the funding agreements are fully and unconditionally guaranteed by PFG. All of the outstanding stock of Principal Life is indirectly owned by PFG and PFG is the only guarantor of the payment obligations of the funding agreements. The following tables set forth condensed consolidating financial information of (i) PFG, (ii) Principal Life, (iii) Principal Financial Services, Inc. (“ PFS”) and all other direct and indirect subsidiaries of PFG on a combined basis and (iv) the eliminations necessary to arrive at the information for PFG on a consolidated basis as of March 31, 2019 and December 31, 2018, and for the three months ended March 31, 2019 and 2018. In presenting the condensed consolidating financial statements, the equity method of accounting has been applied to (i) PFG’s interest in all direct subsidiaries of PFG, (ii) Principal Life’s interest in all direct subsidiaries of Principal Life and (iii) PFS’s interest in Principal Life even though all such subsidiaries meet the requirements to be consolidated under U.S. GAAP. Earnings of subsidiaries are, therefore, reflected in the parent’s investment and earnings. All intercompany balances and transactions, including elimination of the parent’s investment in subsidiaries, between PFG, Principal Life and PFS and all other subsidiaries have been eliminated, as shown in the column “Eliminations.” These condensed consolidating financial statements should be read in conjunction with the consolidated financial statements. The financial information may not necessarily be indicative of results of operations, cash flows or financial position had the subsidiaries operated as independent entities. PFG sponsors nonqualified benefit plans for select employees and agents and is responsible for the obligations of these plans. Nonqualified plan assets are held in Rabbi trusts for the benefit of all nonqualified plan participants. The Rabbi trusts are separate legal entities and are not a part of PFG on a stand-alone basis. The plan assets are available to satisfy the claims of general creditors only in the event of bankruptcy and are, therefore, consolidated in our statements of financial position. Condensed Consolidating Statements of Financial Position March 31, 2019 Principal Principal Life Principal Financial Principal Financial Insurance Services, Inc. and Financial Group, Inc. Company Other Subsidiaries Group, Inc. Parent Only Only Combined (1) Eliminations Consolidated (in millions) Assets Fixed maturities, available-for-sale $ 210.2 $ 56,038.1 $ 7,237.3 $ (362.6) $ 63,123.0 Fixed maturities, trading 305.2 198.7 165.0 — 668.9 Equity securities — 86.6 1,777.5 — 1,864.1 Mortgage loans — 14,733.9 1,615.3 (751.7) 15,597.5 Real estate — 2.8 1,733.9 — 1,736.7 Policy loans — 749.0 49.5 — 798.5 Investment in unconsolidated entities 15,275.6 1,834.2 8,361.0 (24,566.5) 904.3 Other investments 10.7 6,418.1 2,824.5 (5,402.4) 3,850.9 Cash and cash equivalents 270.2 730.7 1,845.2 (586.4) 2,259.7 Accrued investment income 1.5 601.0 79.9 (2.8) 679.6 Premiums due and other receivables — 2,035.3 3,954.4 (4,348.6) 1,641.1 Deferred acquisition costs — 3,603.2 13.3 — 3,616.5 Property and equipment — 755.9 177.3 — 933.2 Goodwill — 54.3 1,056.3 — 1,110.6 Other intangibles — 19.2 1,291.1 — 1,310.3 Separate account assets — 117,897.1 40,045.7 — 157,942.8 Other assets 364.4 1,112.4 4,539.4 (4,634.0) 1,382.2 Total assets $ 16,437.8 $ 206,870.5 $ 76,766.6 $ (40,655.0) $ 259,419.9 Liabilities Contractholder funds $ — $ 36,752.9 $ 3,249.3 $ (352.9) $ 39,649.3 Future policy benefits and claims — 31,614.1 6,477.8 (1,200.7) 36,891.2 Other policyholder funds — 771.8 170.4 (3.1) 939.1 Short-term debt — — 43.9 — 43.9 Long-term debt 3,130.2 — 851.9 (715.7) 3,266.4 Income taxes currently payable — — 58.2 (35.9) 22.3 Deferred income taxes 1.0 761.7 1,054.7 (498.7) 1,318.7 Separate account liabilities — 117,897.1 40,045.7 — 157,942.8 Other liabilities 612.2 9,076.3 9,064.4 (12,706.6) 6,046.3 Total liabilities 3,743.4 196,873.9 61,016.3 (15,513.6) 246,120.0 Redeemable noncontrolling interest — — 537.7 — 537.7 Stockholders' equity Common stock 4.8 2.5 — (2.5) 4.8 Additional paid-in capital 10,090.8 6,315.0 9,461.1 (15,776.1) 10,090.8 Retained earnings 10,571.9 2,569.8 6,136.3 (8,706.1) 10,571.9 Accumulated other comprehensive income (loss) (418.9) 1,109.3 (452.6) (656.7) (418.9) Treasury stock, at cost (7,554.2) — — — (7,554.2) Total stockholders' equity attributable to PFG 12,694.4 9,996.6 15,144.8 (25,141.4) 12,694.4 Noncontrolling interest — — 67.8 — 67.8 Total stockholders’ equity 12,694.4 9,996.6 15,212.6 (25,141.4) 12,762.2 Total liabilities and stockholders' equity $ 16,437.8 $ 206,870.5 $ 76,766.6 $ (40,655.0) $ 259,419.9 (1) PFG sponsors nonqualified benefit plans. Nonqualified benefit plan assets and liabilities held in Rabbi trusts were $680.5 million and $549.8 million, respectively. Condensed Consolidating Statements of Financial Position December 31, 2018 Principal Principal Life Principal Financial Principal Financial Insurance Services, Inc. and Financial Group, Inc. Company Other Subsidiaries Group, Inc. Parent Only Only Combined (1) Eliminations Consolidated (in millions) Assets Fixed maturities, available-for-sale $ 211.5 $ 53,401.7 $ 6,857.9 $ (362.6) $ 60,108.5 Fixed maturities, trading 308.9 165.5 161.7 — 636.1 Equity securities — 84.8 1,758.9 — 1,843.7 Mortgage loans — 14,478.0 1,615.5 (756.6) 15,336.9 Real estate — 1.9 1,727.8 — 1,729.7 Policy loans — 755.9 45.5 — 801.4 Investment in unconsolidated entities 13,862.4 2,324.4 6,853.8 (22,171.8) 868.8 Other investments 10.7 5,549.1 2,517.6 (4,635.9) 3,441.5 Cash and cash equivalents 334.9 1,323.9 2,014.8 (696.1) 2,977.5 Accrued investment income 1.4 563.2 77.5 (5.9) 636.2 Premiums due and other receivables — 1,818.1 3,781.3 (4,186.3) 1,413.1 Deferred acquisition costs — 3,680.2 13.3 — 3,693.5 Property and equipment — 661.3 106.0 — 767.3 Goodwill — 54.3 1,045.7 — 1,100.0 Other intangibles — 19.7 1,295.4 — 1,315.1 Separate account assets — 107,343.0 37,644.9 — 144,987.9 Other assets 375.0 1,135.1 4,418.3 (4,549.5) 1,378.9 Total assets $ 15,104.8 $ 193,360.1 $ 71,935.9 $ (37,364.7) $ 243,036.1 Liabilities Contractholder funds $ — $ 36,861.7 $ 3,189.2 $ (351.2) $ 39,699.7 Future policy benefits and claims — 30,690.3 6,128.6 (1,154.1) 35,664.8 Other policyholder funds — 725.7 165.3 (2.6) 888.4 Short-term debt — — 42.9 — 42.9 Long-term debt 3,129.8 — 851.2 (721.4) 3,259.6 Income taxes currently payable — — 80.7 (55.4) 25.3 Deferred income taxes — 405.3 1,056.4 (503.3) 958.4 Separate account liabilities — 107,343.0 37,644.9 — 144,987.9 Other liabilities 585.0 8,503.2 8,586.5 (12,012.8) 5,661.9 Total liabilities 3,714.8 184,529.2 57,745.7 (14,800.8) 231,188.9 Redeemable noncontrolling interest — — 391.2 — 391.2 Stockholders' equity Common stock 4.8 2.5 — (2.5) 4.8 Additional paid-in capital 10,060.7 6,331.6 9,461.2 (15,792.8) 10,060.7 Retained earnings 10,290.2 2,441.2 5,855.0 (8,296.2) 10,290.2 Accumulated other comprehensive income (loss) (1,565.1) 55.6 (1,583.2) 1,527.6 (1,565.1) Treasury stock, at cost (7,400.6) — — — (7,400.6) Total stockholders' equity attributable to PFG 11,390.0 8,830.9 13,733.0 (22,563.9) 11,390.0 Noncontrolling interest — — 66.0 — 66.0 Total stockholders’ equity 11,390.0 8,830.9 13,799.0 (22,563.9) 11,456.0 Total liabilities and stockholders' equity $ 15,104.8 $ 193,360.1 $ 71,935.9 $ (37,364.7) $ 243,036.1 (1) Condensed Consolidating Statements of Operations For the three months ended March 31, 2019 Principal Principal Life Principal Financial Principal Financial Insurance Services, Inc. and Financial Group, Inc. Company Other Subsidiaries Group, Inc. Parent Only Only Combined Eliminations Consolidated (in millions) Revenues Premiums and other considerations $ — $ 1,542.4 $ 182.5 $ — $ 1,724.9 Fees and other revenues — 544.6 520.6 (91.7) 973.5 Net investment income 5.0 702.5 546.0 (292.5) 961.0 Net realized capital gains (losses), excluding impairment losses on available-for-sale securities 5.3 403.5 (317.5) — 91.3 Net other-than-temporary impairment losses on available-for-sale securities — (9.5) (0.1) — (9.6) Other-than-temporary impairment losses on fixed maturities, available-for-sale reclassified to other comprehensive income — 2.8 — — 2.8 Net impairment losses on available-for-sale securities — (6.7) (0.1) — (6.8) Net realized capital gains (losses) 5.3 396.8 (317.6) — 84.5 Total revenues 10.3 3,186.3 931.5 (384.2) 3,743.9 Expenses Benefits, claims and settlement expenses — 1,944.4 253.6 (2.9) 2,195.1 Dividends to policyholders — 30.1 — — 30.1 Operating expenses 56.1 585.6 438.1 (87.1) 992.7 Total expenses 56.1 2,560.1 691.7 (90.0) 3,217.9 Income (loss) before income taxes (45.8) 626.2 239.8 (294.2) 526.0 Income taxes (benefits) (11.3) 95.2 (9.8) (0.2) 73.9 Equity in the net income (loss) of subsidiaries 464.4 (235.7) 233.1 (461.8) — Net income 429.9 295.3 482.7 (755.8) 452.1 Net income attributable to noncontrolling interest — — 19.8 2.4 22.2 Net income attributable to PFG $ 429.9 $ 295.3 $ 462.9 $ (758.2) $ 429.9 Net income $ 429.9 $ 295.3 $ 482.7 $ (755.8) $ 452.1 Other comprehensive income 1,141.3 1,053.9 1,174.2 (2,222.7) 1,146.7 Comprehensive income $ 1,571.2 $ 1,349.2 $ 1,656.9 $ (2,978.5) $ 1,598.8 Condensed Consolidating Statements of Operations For the three months ended March 31, 2018 Principal Principal Life Principal Financial Principal Financial Insurance Services, Inc. and Financial Group, Inc. Company Other Subsidiaries Group, Inc. Parent Only Only Combined Eliminations Consolidated (in millions) Revenues Premiums and other considerations $ — $ 841.0 $ 154.2 $ — $ 995.2 Fees and other revenues — 549.0 558.9 (96.6) 1,011.3 Net investment income 6.0 626.6 556.2 (286.6) 902.2 Net realized capital gains (losses), excluding impairment losses on available-for-sale securities (6.3) (238.5) 229.6 — (15.2) Net other-than-temporary impairment (losses) recoveries on available-for-sale securities — 2.8 (1.5) — 1.3 Other-than-temporary impairment losses on fixed maturities, available-for-sale reclassified from other comprehensive income — (9.8) (1.4) — (11.2) Net impairment losses on available-for-sale securities — (7.0) (2.9) — (9.9) Net realized capital gains (losses) (6.3) (245.5) 226.7 — (25.1) Total revenues (0.3) 1,771.1 1,496.0 (383.2) 2,883.6 Expenses Benefits, claims and settlement expenses — 1,173.8 240.3 (3.0) 1,411.1 Dividends to policyholders — 30.5 — — 30.5 Operating expenses 46.2 583.0 446.1 (90.3) 985.0 Total expenses 46.2 1,787.3 686.4 (93.3) 2,426.6 Income (loss) before income taxes (46.5) (16.2) 809.6 (289.9) 457.0 Income taxes (benefits) (15.1) (35.5) 105.2 (0.1) 54.5 Equity in the net income (loss) of subsidiaries 428.5 273.4 (274.4) (427.5) — Net income 397.1 292.7 430.0 (717.3) 402.5 Net income attributable to noncontrolling interest — — 5.4 — 5.4 Net income attributable to PFG $ 397.1 $ 292.7 $ 424.6 $ (717.3) $ 397.1 Net income $ 397.1 $ 292.7 $ 430.0 $ (717.3) $ 402.5 Other comprehensive loss (731.3) (783.1) (767.4) 1,545.7 (736.1) Comprehensive loss $ (334.2) $ (490.4) $ (337.4) $ 828.4 $ (333.6) Condensed Consolidating Statements of Cash Flows For the three months ended March 31, 2019 Principal Principal Life Principal Financial Principal Financial Insurance Services, Inc. and Financial Group, Inc. Company Other Subsidiaries Group, Inc. Parent Only Only Combined Eliminations Consolidated (in millions) Operating activities Net cash provided by operating activities $ 27.5 $ 1,376.1 $ 634.4 $ (861.6) $ 1,176.4 Investing activities Fixed maturities available-for-sale and equity securities with intent to hold: Purchases (150.2) (2,329.5) (408.1) 1.1 (2,886.7) Sales — 104.9 237.7 — 342.6 Maturities 153.1 1,277.7 118.1 — 1,548.9 Mortgage loans acquired or originated — (581.2) (46.1) 2.2 (625.1) Mortgage loans sold or repaid — 323.3 64.9 (5.8) 382.4 Real estate acquired — — (10.5) — (10.5) Net purchases of property and equipment — (12.1) (17.3) — (29.4) Dividends and returns of capital received from unconsolidated entities 208.9 0.6 193.9 (403.4) — Net change in other investments (6.0) (374.6) (800.7) 968.0 (213.3) Net cash provided by (used in) investing activities 205.8 (1,590.9) (668.1) 562.1 (1,491.1) Financing activities Issuance of common stock 5.8 — — — 5.8 Acquisition of treasury stock (153.6) — — — (153.6) Payments for financing element derivatives — (6.5) — — (6.5) Dividends to common stockholders (150.2) — — — (150.2) Issuance of long-term debt — — 6.7 — 6.7 Principal repayments of long-term debt — — (6.1) 5.8 (0.3) Net proceeds from short-term borrowings — — 0.1 — 0.1 Dividends and capital paid to parent — (193.9) (209.5) 403.4 — Investment contract deposits — 1,755.2 117.0 — 1,872.2 Investment contract withdrawals — (1,938.9) (8.5) — (1,947.4) Net decrease in banking operation deposits — — (35.4) — (35.4) Other — 5.7 (0.2) — 5.5 Net cash used in financing activities (298.0) (378.4) (135.9) 409.2 (403.1) Net decrease in cash and cash equivalents (64.7) (593.2) (169.6) 109.7 (717.8) Cash and cash equivalents at beginning of period 334.9 1,323.9 2,014.8 (696.1) 2,977.5 Cash and cash equivalents at end of period $ 270.2 $ 730.7 $ 1,845.2 $ (586.4) $ 2,259.7 Condensed Consolidating Statements of Cash Flows For the three months ended March 31, 2018 Principal Principal Life Principal Financial Principal Financial Insurance Services, Inc. and Financial Group, Inc. Company Other Subsidiaries Group, Inc. Parent Only Only Combined Eliminations Consolidated (in millions) Operating activities Net cash provided by (used in) operating activities $ (3.1) $ 1,568.3 $ 173.8 $ (992.5) $ 746.5 Investing activities Fixed maturities available-for-sale and equity securities with intent to hold: Purchases (200.8) (2,633.7) (499.4) 3.1 (3,330.8) Sales — 1,019.8 253.7 — 1,273.5 Maturities 0.2 1,402.9 151.9 — 1,555.0 Mortgage loans acquired or originated — (614.7) (112.2) 83.9 (643.0) Mortgage loans sold or repaid — 272.3 69.9 (10.4) 331.8 Real estate acquired — — (14.7) — (14.7) Real estate sold — — 56.5 — 56.5 Net purchases of property and equipment — (15.8) (10.2) — (26.0) Purchase of interests in subsidiaries, net of cash acquired — — (113.9) — (113.9) Dividends and returns of capital received from unconsolidated entities 196.0 41.6 221.0 (458.6) — Net change in other investments (0.6) (631.0) (353.2) 916.5 (68.3) Net cash used in investing activities (5.2) (1,158.6) (350.6) 534.5 (979.9) Financing activities Issuance of common stock 32.5 — — — 32.5 Acquisition of treasury stock (199.6) — — — (199.6) Payments for financing element derivatives — (19.3) — — (19.3) Dividends to common stockholders (147.3) — — — (147.3) Issuance of long-term debt — — 100.6 (82.6) 18.0 Principal repayments of long-term debt — — (10.8) 10.5 (0.3) Net proceeds from short-term borrowings — — 38.0 — 38.0 Dividends and capital paid to parent — (221.0) (237.6) 458.6 — Investment contract deposits — 1,656.8 126.2 — 1,783.0 Investment contract withdrawals — (1,521.5) (14.0) — (1,535.5) Net increase in banking operation deposits — — 124.1 — 124.1 Other — 4.7 — — 4.7 Net cash provided by (used in) financing activities (314.4) (100.3) 126.5 386.5 98.3 Net increase (decrease) in cash and cash equivalents (322.7) 309.4 (50.3) (71.5) (135.1) Cash and cash equivalents at beginning of period 842.8 426.7 1,526.4 (325.1) 2,470.8 Cash and cash equivalents at end of period $ 520.1 $ 736.1 $ 1,476.1 $ (396.6) $ 2,335.7 Under our current shelf registration that was filed with the SEC and became effective May 3, 2017, we have the ability to issue, in unlimited amounts, unsecured senior debt securities or subordinated debt securities, junior subordinated debt, preferred stock, common stock, warrants, depositary shares, purchase contracts and purchase units of PFG. Our wholly owned subsidiary, PFS, may guarantee, fully and unconditionally or otherwise, our obligations with respect to any non-convertible securities, other than common stock, described in the shelf registration. The following tables set forth condensed consolidating financial information of (i) PFG, (ii) PFS, (iii) Principal Life and all other direct and indirect subsidiaries of PFG on a combined basis and (iv) the eliminations necessary to arrive at the information for PFG on a consolidated basis as of March 31, 2019 and December 31, 2018, and for the three months ended March 31, 2019 and 2018. In presenting the condensed consolidating financial statements, the equity method of accounting has been applied to (i) PFG’s interest in all direct subsidiaries of PFG and (ii) PFS’s interest in Principal Life and all other subsidiaries, where applicable, even though all such subsidiaries meet the requirements to be consolidated under U.S. GAAP. Earnings of subsidiaries are, therefore, reflected in the parent’s investment and earnings. All intercompany balances and transactions, including elimination of the parent’s investment in subsidiaries, between PFG, PFS and Principal Life and all other subsidiaries have been eliminated, as shown in the column “Eliminations.” These condensed consolidating financial statements should be read in conjunction with the consolidated financial statements. The financial information may not necessarily be indicative of results of operations, cash flows or financial position had the subsidiaries operated as independent entities. PFG sponsors nonqualified benefit plans for select employees and agents and is responsible for the obligations of these plans. Nonqualified plan assets are held in Rabbi trusts for the benefit of all nonqualified plan participants. The Rabbi trusts are separate legal entities and are not a part of PFG on a stand-alone basis. The plan assets are available to satisfy the claims of general creditors only in the event of bankruptcy and are, therefore, consolidated in our statements of financial position. Condensed Consolidating Statements of Financial Position March 31, 2019 Principal Life Principal Principal Insurance Company Principal Financial Financial and Other Financial Group, Inc. Services, Inc. Subsidiaries Group, Inc. Parent Only Only Combined (1) Eliminations Consolidated (in millions) Assets Fixed maturities, available-for-sale $ 210.2 $ — $ 62,912.8 $ — $ 63,123.0 Fixed maturities, trading 305.2 — 363.7 — 668.9 Equity securities — 13.6 1,850.5 — 1,864.1 Mortgage loans — — 15,597.5 — 15,597.5 Real estate — — 1,736.7 — 1,736.7 Policy loans — — 798.5 — 798.5 Investment in unconsolidated entities 15,275.6 15,770.2 742.9 (30,884.4) 904.3 Other investments 10.7 104.8 3,735.4 — 3,850.9 Cash and cash equivalents 270.2 426.1 2,484.6 (921.2) 2,259.7 Accrued investment income 1.5 — 678.1 — 679.6 Premiums due and other receivables — 15.5 1,986.1 (360.5) 1,641.1 Deferred acquisition costs — — 3,616.5 — 3,616.5 Property and equipment — — 933.2 — 933.2 Goodwill — — 1,110.6 — 1,110.6 Other intangibles — — 1,310.3 — 1,310.3 Separate account assets — — 157,942.8 — 157,942.8 Other assets 364.4 41.6 1,503.5 (527.3) 1,382.2 Total assets $ 16,437.8 $ 16,371.8 $ 259,303.7 $ (32,693.4) $ 259,419.9 Liabilities Contractholder funds $ — $ — $ 39,649.3 $ — $ 39,649.3 Future policy benefits and claims — — 36,891.2 — 36,891.2 Other policyholder funds — — 939.1 — 939.1 Short-term debt — — 43.9 — 43.9 Long-term debt 3,130.2 360.0 136.2 (360.0) 3,266.4 Income taxes currently payable — (0.4) 40.6 (17.9) 22.3 Deferred income taxes 1.0 19.7 1,795.2 (497.2) 1,318.7 Separate account liabilities — — 157,942.8 — 157,942.8 Other liabilities 612.2 847.2 5,049.0 (462.1) 6,046.3 Total liabilities 3,743.4 1,226.5 242,487.3 (1,337.2) 246,120.0 Redeemable noncontrolling interest — — 537.7 — 537.7 Stockholders' equity Common stock 4.8 — 11.0 (11.0) 4.8 Additional paid-in capital 10,090.8 9,099.9 12,224.4 (21,324.3) 10,090.8 Retained earnings 10,571.9 5,996.9 3,753.0 (9,749.9) 10,571.9 Accumulated other comprehensive income (loss) (418.9) 48.5 224.5 (273.0) (418.9) Treasury stock, at cost (7,554.2) — (2.0) 2.0 (7,554.2) Total stockholders' equity attributable to PFG 12,694.4 15,145.3 16,210.9 (31,356.2) 12,694.4 Noncontrolling interest — — 67.8 — 67.8 Total stockholders’ equity 12,694.4 15,145.3 16,278.7 (31,356.2) 12,762.2 Total liabilities and stockholders' equity $ 16,437.8 $ 16,371.8 $ 259,303.7 $ (32,693.4) $ 259,419.9 (1) PFG sponsors nonqualified benefit plans. Nonqualified benefit plan assets and liabilities held in Rabbi trusts were $680.5 million and $549.8 million, respectively. Condensed Consolidating Statements of Financial Position December 31, 2018 Principal Life Principal Principal Insurance Company Principal Financial Financial and Other Financial Group, Inc. Services, Inc. Subsidiaries Group, Inc. Parent Only Only Combined (1) Eliminations Consolidated (in millions) Assets Fixed maturities, available-for-sale $ 211.5 $ — $ 59,897.0 $ — $ 60,108.5 Fixed maturities, trading 308.9 — 327.2 — 636.1 Equity securities — 11.9 1,831.8 — 1,843.7 Mortgage loans — — 15,336.9 — 15,336.9 Real estate — — 1,729.7 — 1,729.7 Policy loans — — 801.4 — 801.4 Investment in unconsolidated entities 13,862.4 14,325.5 726.0 (28,045.1) 868.8 Other investments 10.7 100.9 3,329.9 — 3,441.5 Cash and cash equivalents 334.9 649.0 3,096.8 (1,103.2) 2,977.5 Accrued investment income 1.4 0.3 634.5 — 636.2 Premiums due and other receivables — 0.5 1,779.6 (367.0) 1,413.1 Deferred acquisition costs — — 3,693.5 — 3,693.5 Property and equipment — — 767.3 — 767.3 Goodwill — — 1,100.0 — 1,100.0 Other intangibles — — 1,315.1 — 1,315.1 Separate account assets — — 144,987.9 — 144,987.9 Other assets 375.0 38.7 1,521.9 (556.7) 1,378.9 Total assets $ 15,104.8 $ 15,126.8 $ 242,876.5 $ (30,072.0) $ 243,036.1 Liabilities Contractholder funds $ — $ — $ 39,699.7 $ — $ 39,699.7 Future policy benefits and claims — — 35,664.8 — 35,664.8 Other policyholder funds — — 888.4 — 888.4 Short-term debt — — 42.9 — 42.9 Long-term debt 3,129.8 366.7 129.9 (366.8) 3,259.6 Income taxes currently payable — 9.8 61.5 (46.0) 25.3 Deferred income taxes — 13.9 1,446.4 (501.9) 958.4 Separate account liabilities — — 144,987.9 — 144,987.9 Other liabilities 585.0 1,002.9 4,838.1 (764.1) 5,661.9 Total liabilities 3,714.8 1,393.3 227,759.6 (1,678.8) 231,188.9 Redeemable noncontrolling interest — — 391.2 — 391.2 Stockholders' equity Common stock 4.8 — 11.0 (11.0) 4.8 Additional paid-in capital 10,060.7 9,100.0 12,004.5 (21,104.5) 10,060.7 Retained earnings 10,290.2 5,716.8 3,549.8 (9,266.6) 10,290.2 Accumulated other comprehensive loss (1,565.1) (1,083.3) (903.6) 1,986.9 (1,565.1) Treasury stock, at cost (7,400.6) — (2.0) 2.0 (7,400.6) Total stockholders' equity attributable to PFG 11,390.0 13,733.5 14,659.7 (28,393.2) 11,390.0 Noncontrolling interest — — 66.0 — 66.0 Total stockholders’ equity 11,390.0 13,733.5 14,725.7 (28,393.2) 11,456.0 Total liabilities and stockholders' equity $ 15,104.8 $ 15,126.8 $ 242,876.5 $ (30,072.0) $ 243,036.1 (1) PFG sponsors nonqualified benefit plans. Nonqualified benefit plan assets and liabilities held in Rabbi trusts were $671.7 million and $542.4 million, respectively. Condensed Consolidating Statements of Operations For the three months ended March 31, 2019 Principal Life Principal Principal Insurance Principal Financial Financial Company and Financial Group, Inc. Services, Inc. Other Subsidiaries Group, Inc. Parent Only Only Combined Eliminations Consolidated (in millions) Revenues Premiums and other considerations $ — $ — $ 1,724.9 $ — $ 1,724.9 Fees and other revenues — 0.1 976.4 (3.0) 973.5 Net investment income (loss) 5.0 (2.3) 956.5 1.8 961.0 Net realized capital gains, excluding impairment losses on available-for-sale securities 5.3 6.6 79.4 — 91.3 Net other-than-temporary impairment losses on available-for-sale securities — — (9.6) — (9.6) Other-than-temporary impairment losses on fixed maturities, available-for-sale reclassified to other comprehensive income — — 2.8 — 2.8 Net impairment losses on available-for-sale securities — — (6.8) — (6.8) Net realized capital gains 5.3 6.6 72.6 — 84.5 Total revenues 10.3 4.4 3,730.4 (1.2) 3,743.9 Expenses Benefits, claims and settlement expenses — — 2,195.1 — 2,195.1 Dividends to policyholders — — 30.1 — 30.1 Operating expenses 56.1 22.8 916.5 (2.7) 992.7 Total expenses 56.1 22.8 3,141.7 (2.7) 3,217.9 Income (loss) before income taxes (45.8) (18.4) 588.7 1.5 526.0 Income taxes (benefits) (11.3) 1.2 84.0 — 73.9 Equity in the net income of subsidiaries 464.4 482.5 — (946.9) — Net income 429.9 462.9 504.7 (945.4) 452.1 Net income attributable to noncontrolling interest — — 22.2 — 22.2 Net income attributable to PFG $ 429.9 $ 462.9 $ 482.5 $ (945.4) $ 429.9 Net income $ 429.9 $ 462.9 $ 504.7 $ (945.4) $ 452.1 Other comprehensive income 1,141.3 1,126.9 1,128.7 (2,250.2) 1,146.7 Comprehensive income $ 1,571.2 $ 1,589.8 $ 1,633.4 $ (3,195.6) $ 1,598.8 Condensed Consolidating Statements of Operations For the three months ended March 31, 2018 Principal Life Principal Principal Insurance Principal Financial Financial Company and Financial Group, Inc. Services, Inc. Other Subsidiaries Group, Inc. Parent Only Only Combined Eliminations Consolidated (in millions) Revenues Premiums and other considerations $ — $ — $ 995.2 $ — $ 995.2 Fees and other revenues — 0.1 1,014.8 (3.6) 1,011.3 Net investment income (loss) 6.0 (1.7) 893.4 4.5 902.2 Net realized capital gains (losses), excluding impairment losses on available-for-sale securities (6.3) (9.6) 0.8 (0.1) (15.2) Net other-than-temporary impairment recoveries on available-for-sale securities — — 1.3 — 1.3 Other-than-temporary impairment losses on fixed maturities, available-for-sale reclassified from other comprehensive income — — (11.2) — (11.2) Net impairment losses on available-for-sale securities — — (9.9) — (9.9) Net realized capital losses (6.3) (9.6) (9.1) (0.1) (25.1) Total revenues (0.3) (11.2) 2,894.3 0.8 2,883.6 Expenses Benefits, claims and settlement expenses — — 1,411.1 — 1,411.1 Dividends to policyholders — — 30.5 — 30.5 Operating expenses 46.2 8.2 933.5 (2.9) 985.0 Total expenses 46.2 8.2 2,375.1 (2.9) 2,426.6 Income (loss) before income taxes (46.5) (19.4) 519.2 3.7 457.0 Income taxes (benefits) (15.1) (3.1) 72.9 (0.2) 54.5 Equity in the net income of subsidiaries 428.5 440.9 — (869.4) — Net income 397.1 424.6 446.3 (865.5) 402.5 Net income attributable to noncontrolling interest — — 5.4 — 5.4 Net income attributable to PFG $ 397.1 $ 424.6 $ 440.9 $ (865.5) $ 397.1 Net income $ 397.1 $ 424.6 $ 446.3 $ (865.5) $ 402.5 Other comprehensive loss (731.3) (744.8) (754.8) 1,494.8 (736.1) Comprehensive loss $ (334.2) $ (320.2) $ (308.5) $ 629.3 $ (333.6) Condensed Consolidating Statements of Cash Flows For the three months ended March 31, 2019 Principal Life Principal Principal Insurance Principal Financial Financial Company and Financial Group, Inc. Services, Inc. Other Subsidiaries Group, Inc. Parent Only Only Combined Eliminations Consolidated (in millions) Operating activities Net cash provided by (used in) operating activities $ 27.5 $ (22.1) $ 1,033.5 $ 137.5 $ 1,176.4 Investing activities Fixed maturities available-for-sale and equity securities with intent to hold: Purchases (150.2) (0.2) (2,736.3) — (2,886.7) Sales — 0.2 342.4 — 342.6 Maturities 153.1 — 1,395.8 — 1,548.9 Mortgage loans acquired or originated — — (625.1) — (625.1) Mortgage loans sold or repaid — — 382.4 — 382.4 Real estate acquired — — (10.5) — (10.5) Net purchases of property and equipment — (0.5) (28.9) — (29.4) Dividends and returns of capital received from unconsolidated entities 208.9 89.0 — (297.9) — Net change in other investments (6.0) (73.6) (171.4) 37.7 (213.3) Net cash provided by (used in) investing activities 205.8 14.9 (1,451.6) (260.2) (1,491.1) Financing activities Issuance of common stock 5.8 — — — 5.8 Acquisition of treasury stock (153.6) — — — (153.6) Payments for financing element derivatives — — (6.5) — (6.5) Dividends to common stockholders (150.2) — — — (150.2) Issuance of long-term debt — 2.6 6.7 (2.6) 6.7 Principal repayments of long-term debt — (9.4) (0.3) 9.4 (0.3) Net proceeds from short-term borrowings — — 0.1 — 0.1 Dividends and capital paid to parent — (208.9) (89.0) 297.9 — Investment contract deposits — — 1,872.2 — 1,872.2 Investment contract withdrawals — — (1,947.4) — (1,947.4) Net decrease in banking operation deposits — — (35.4) — (35.4) Other — — 5.5 — 5.5 Net cash used in financing activities (298.0) (215.7) (194.1) 304.7 (403.1) Net decrease in cash and cash equivalents (64.7) (222.9) (612.2) 182.0 (717.8) Cash and cash equivalents at beginning of period 334.9 649.0 3,096.8 (1,103.2) 2,977.5 Cash and cash equivalents at end of period $ 270.2 $ 426.1 $ 2,484.6 $ (921.2) $ 2,259.7 Condensed Consolidating Statements of Cash Flows For the three months ended March 31, 2018 Principal Life Principal Principal Insurance Principal Financial Financial Company and Financial Group, Inc. Services, Inc. Other Subsidiaries Group, Inc. Parent Only Only Combined Eliminations Consolidated (in millions) Operating activities Net cash provided by (used in) operating activities $ (3.1) $ 48.4 $ 733.3 $ (32.1) $ 746.5 Investing activities Fixed maturities available-for-sale and equity securities with intent to hold: Purchases (200.8) — (3,130.0) — (3,330.8) Sales — — 1,273.5 — 1,273.5 Maturities 0.2 — 1,554.8 — 1,555.0 Mortgage loans acquired or originated — — (643.0) — (643.0) Mortgage loans sold or repaid — — 331.8 — 331.8 Real estate acquired — — (14.7) — (14.7) Real estate sold — — 56.5 — 56.5 Net purchases of property and equipment — — (26.0) — (26.0) Purchase of interests in subsidiaries, net of cash acquired — — (113.9) — (113.9) Dividends and returns of capital received from unconsolidated entities 196.0 109.2 — (305.2) — Net change in other investments (0.6) (19.7) (85.1) 37.1 (68.3) Net cash provided by (used in) investing activities (5.2) 89.5 (796.1) (268.1) (979.9) Financing activities Issuance of common stock 32.5 — — — 32.5 Acquisition of treasury stock (199.6) — — — (199.6) Payments for financing element derivatives — — (19.3) — (19.3) Dividends to common stockholders (147.3) — — — (147.3) Issuance of long-term debt — 2.9 18.0 (2.9) 18.0 Principal repayments of long-term debt — (9.6) (0.3) 9.6 (0.3) Net proceeds from short-term borrowings — — 38.0 — 38.0 Dividends and capital paid to parent — (196.0) (109.2) 305.2 — Investment contract deposits — — 1,783.0 — 1,783.0 Investment contract withdrawals — — (1,535.5) — (1,535.5) Net increase in banking operation deposits — — 124.1 — 124.1 Other — — 4.7 — 4.7 Net cash provided by (used in) financing activities (314.4) (202.7) 303.5 311.9 98.3 Net increase (decrease) in cash and cash equivalents (322.7) (64.8) 240.7 11.7 (135.1) Cash and cash equivalents at beginning of period 842.8 617.4 2,001.1 (990.5) 2,470.8 Cash and cash equivalents at end of period $ 520.1 $ 552.6 $ 2,241.8 $ (978.8) $ 2,335.7 |