Condensed Consolidating Financial Information | 21. Condensed Consolidating Financial Information Principal Life had established special purpose entities to issue secured medium-term notes. Under the program, the payment obligations of principal and interest on the notes were secured by funding agreements issued by Principal Life. Both the notes and supporting funding agreements were registered with the SEC. Principal Life’s payment obligations on the funding agreements were fully and unconditionally guaranteed by PFG. All of the outstanding stock of Principal Life is indirectly owned by PFG and PFG was the only guarantor of the payment obligations of the funding agreements. As of April 2020, there were no outstanding funding agreements or medium-term notes associated with this program. Under our current shelf registration that was filed with the SEC and became effective April 29, 2020, we have the ability to issue, in unlimited amounts, unsecured senior debt securities or subordinated debt securities, junior subordinated debt, preferred stock, common stock, warrants, depositary shares, purchase contracts and purchase units of PFG. Our wholly owned subsidiary, PFS, may guarantee, fully and unconditionally or otherwise, our obligations with respect to any non-convertible securities, other than common stock, described in the shelf registration. The following tables set forth condensed consolidating financial information of (i) PFG, (ii) PFS, (iii) Principal Life and all other direct and indirect subsidiaries of PFG on a combined basis and (iv) the eliminations necessary to arrive at the information for PFG on a consolidated basis as of December 31, 2020 and December 31, 2019, and for the years ended December 31, 2020, 2019 and 2018. In presenting the condensed consolidating financial statements, the equity method of accounting has been applied to (i) PFG’s interest in all direct subsidiaries of PFG and (ii) PFS’s interest in Principal Life and all other subsidiaries, where applicable, even though all such subsidiaries meet the requirements to be consolidated under U.S. GAAP. Earnings of subsidiaries are, therefore, reflected in the parent’s investment and earnings. All intercompany balances and transactions, including elimination of the parent’s investment in subsidiaries, between PFG, PFS and Principal Life and all other subsidiaries have been eliminated, as shown in the column “Eliminations.” These condensed consolidating financial statements should be read in conjunction with the consolidated financial statements. The financial information may not necessarily be indicative of results of operations, cash flows or financial position had the subsidiaries operated as independent entities. PFG sponsors nonqualified benefit plans for select employees and agents and is responsible for the obligations of these plans. Nonqualified plan assets are held in Rabbi trusts for the benefit of all nonqualified plan participants. The Rabbi trusts are separate legal entities and are not a part of PFG on a stand-alone basis. The plan assets are available to satisfy the claims of general creditors only in the event of bankruptcy and are, therefore, consolidated in our statements of financial position. Condensed Consolidating Statements of Financial Position December 31, 2020 Principal Life Principal Principal Insurance Company Principal Financial Financial and other Financial Group, Inc. Services, Inc. subsidiaries Group, Inc. parent only only combined (1) Eliminations consolidated (in millions) Assets Fixed maturities, available-for-sale $ 813.2 $ — $ 77,897.1 $ — $ 78,710.3 Fixed maturities, trading 178.8 — 353.3 — 532.1 Equity securities — 42.9 1,970.5 — 2,013.4 Mortgage loans — — 17,343.0 — 17,343.0 Real estate — — 1,797.3 — 1,797.3 Policy loans — — 784.0 — 784.0 Investment in unconsolidated entities 19,714.3 18,557.9 615.9 (38,045.4) 842.7 Other investments 63.7 156.3 4,064.1 — 4,284.1 Cash and cash equivalents 302.4 819.1 2,740.7 (1,012.4) 2,849.8 Accrued investment income 2.3 0.2 708.1 — 710.6 Premiums due and other receivables — 88.8 1,910.2 (275.2) 1,723.8 Deferred acquisition costs — — 3,409.7 — 3,409.7 Property and equipment — — 1,019.0 — 1,019.0 Goodwill — 618.5 1,092.5 — 1,711.0 Other intangibles — 503.6 1,219.4 — 1,723.0 Separate account assets — — 175,951.4 — 175,951.4 Other assets 408.1 58.0 1,362.7 (606.3) 1,222.5 Total assets $ 21,482.8 $ 20,845.3 $ 294,238.9 $ (39,939.3) $ 296,627.7 Liabilities Contractholder funds $ — $ — $ 43,237.7 $ — $ 43,237.7 Future policy benefits and claims — — 45,207.2 — 45,207.2 Other policyholder funds — — 1,059.4 — 1,059.4 Short-term debt — — 84.7 — 84.7 Long-term debt 4,223.3 274.9 55.9 (274.9) 4,279.2 Income taxes currently payable — — 79.7 (57.4) 22.3 Deferred income taxes — 31.3 2,824.4 (524.9) 2,330.8 Separate account liabilities — — 175,951.4 — 175,951.4 Other liabilities 700.6 973.2 6,769.6 (861.3) 7,582.1 Total liabilities 4,923.9 1,279.4 275,270.0 (1,718.5) 279,754.8 Redeemable noncontrolling interest — — 255.6 — 255.6 Stockholders' equity Common stock 4.8 — 5.5 (5.5) 4.8 Additional paid-in capital 10,321.6 9,738.4 12,357.7 (22,096.1) 10,321.6 Retained earnings 11,838.0 6,980.7 3,285.9 (10,266.6) 11,838.0 Accumulated other comprehensive income 2,383.1 2,846.8 3,005.8 (5,852.6) 2,383.1 Treasury stock, at cost (7,988.6) — — — (7,988.6) Total stockholders' equity attributable to PFG 16,558.9 19,565.9 18,654.9 (38,220.8) 16,558.9 Noncontrolling interest — — 58.4 — 58.4 Total stockholders’ equity 16,558.9 19,565.9 18,713.3 (38,220.8) 16,617.3 Total liabilities and stockholders' equity $ 21,482.8 $ 20,845.3 $ 294,238.9 $ (39,939.3) $ 296,627.7 (1) PFG sponsors nonqualified benefit plans. Nonqualified benefit plan assets and liabilities held in Rabbi trusts were $801.7 million and $653.3 million, respectively. Condensed Consolidating Statements of Financial Position December 31, 2019 Principal Life Principal Principal Insurance Company Principal Financial Financial and other Financial Group, Inc. Services, Inc. subsidiaries Group, Inc. parent only only combined (1) Eliminations consolidated (in millions) Assets Fixed maturities, available-for-sale $ 265.8 $ — $ 69,840.4 $ — $ 70,106.2 Fixed maturities, trading 268.2 — 407.7 — 675.9 Equity securities — 41.4 1,838.0 — 1,879.4 Mortgage loans — — 16,486.9 — 16,486.9 Real estate — — 1,714.8 — 1,714.8 Policy loans — — 798.0 — 798.0 Investment in unconsolidated entities 17,539.6 16,664.1 649.4 (34,022.9) 830.2 Other investments 10.4 251.9 3,597.7 — 3,860.0 Cash and cash equivalents 394.9 598.4 2,656.2 (1,133.6) 2,515.9 Accrued investment income 1.6 0.4 684.6 — 686.6 Premiums due and other receivables — 100.0 1,961.1 (320.8) 1,740.3 Deferred acquisition costs — — 3,521.3 — 3,521.3 Property and equipment — — 967.7 — 967.7 Goodwill — 618.5 1,075.3 — 1,693.8 Other intangibles — 531.7 1,255.0 — 1,786.7 Separate account assets — — 165,468.0 — 165,468.0 Other assets 383.2 35.2 1,509.5 (571.8) 1,356.1 Total assets $ 18,863.7 $ 18,841.6 $ 274,431.6 $ (36,049.1) $ 276,087.8 Liabilities Contractholder funds $ — $ — $ 41,367.5 $ — $ 41,367.5 Future policy benefits and claims — — 40,838.2 — 40,838.2 Other policyholder funds — — 959.4 — 959.4 Short-term debt — — 93.4 — 93.4 Long-term debt 3,625.5 320.7 108.7 (320.8) 3,734.1 Income taxes currently payable — — 66.4 (50.2) 16.2 Deferred income taxes — 5.9 2,285.8 (495.1) 1,796.6 Separate account liabilities — — 165,468.0 — 165,468.0 Other liabilities 620.2 1,113.6 6,104.7 (974.8) 6,863.7 Total liabilities 4,245.7 1,440.2 257,292.1 (1,840.9) 261,137.1 Redeemable noncontrolling interest — — 264.9 — 264.9 Stockholders' equity Common stock 4.8 — 11.0 (11.0) 4.8 Additional paid-in capital 10,182.6 9,658.3 12,157.9 (21,816.2) 10,182.6 Retained earnings 11,074.3 6,263.5 2,985.1 (9,248.6) 11,074.3 Accumulated other comprehensive income 1,037.9 1,479.6 1,654.8 (3,134.4) 1,037.9 Treasury stock, at cost (7,681.6) — (2.0) 2.0 (7,681.6) Total stockholders' equity attributable to PFG 14,618.0 17,401.4 16,806.8 (34,208.2) 14,618.0 Noncontrolling interest — — 67.8 — 67.8 Total stockholders’ equity 14,618.0 17,401.4 16,874.6 (34,208.2) 14,685.8 Total liabilities and stockholders' equity $ 18,863.7 $ 18,841.6 $ 274,431.6 $ (36,049.1) $ 276,087.8 (1) PFG sponsors nonqualified benefit plans. Nonqualified benefit plan assets and liabilities held in Rabbi trusts were $731.9 million and $593.7 million, respectively. Condensed Consolidating Statements of Operations For the year ended December 31, 2020 Principal Life Principal Principal Insurance Company Principal Financial Financial and other Financial Group, Inc. Services, Inc. subsidiaries Group, Inc. parent only only combined Eliminations consolidated (in millions) Revenues Premiums and other considerations $ — $ — $ 6,037.4 $ — $ 6,037.4 Fees and other revenues — 341.3 4,182.9 (13.1) 4,511.1 Net investment income (loss) 13.3 (1.4) 3,867.1 11.6 3,890.6 Net realized capital gains 7.0 32.8 262.9 (0.1) 302.6 Total revenues 20.3 372.7 14,350.3 (1.6) 14,741.7 Expenses Benefits, claims and settlement expenses — — 8,281.5 — 8,281.5 Dividends to policyholders — — 120.2 — 120.2 Operating expenses 200.0 548.7 3,909.6 (11.8) 4,646.5 Total expenses 200.0 548.7 12,311.3 (11.8) 13,048.2 Income (loss) before income taxes (179.7) (176.0) 2,039.0 10.2 1,693.5 Income taxes (benefits) (46.1) (45.8) 356.9 — 265.0 Equity in the net income of subsidiaries 1,529.4 1,649.4 — (3,178.8) — Net income 1,395.8 1,519.2 1,682.1 (3,168.6) 1,428.5 Net income attributable to noncontrolling interest — — 32.7 — 32.7 Net income attributable to PFG $ 1,395.8 $ 1,519.2 $ 1,649.4 $ (3,168.6) $ 1,395.8 Net income $ 1,395.8 $ 1,519.2 $ 1,682.1 $ (3,168.6) $ 1,428.5 Other comprehensive income 1,206.5 1,228.6 1,352.7 (2,440.8) 1,347.0 Comprehensive income $ 2,602.3 $ 2,747.8 $ 3,034.8 $ (5,609.4) $ 2,775.5 Condensed Consolidating Statements of Operations For the year ended December 31, 2019 Principal Life Principal Principal Insurance Company Principal Financial Financial and other Financial Group, Inc. Services, Inc. subsidiaries Group, Inc. parent only only combined Eliminations consolidated (in millions) Revenues Premiums and other considerations $ — $ — $ 7,866.6 $ — $ 7,866.6 Fees and other revenues — 205.9 4,215.5 (11.5) 4,409.9 Net investment income (loss) 19.4 (6.5) 3,975.1 10.4 3,998.4 Net realized capital gains (losses), excluding impairment losses on available-for-sale securities 12.3 17.5 (38.9) (0.2) (9.3) Net other-than-temporary impairment losses on available-for-sale securities — — (38.3) — (38.3) Other-than-temporary impairment losses on fixed maturities, available-for-sale reclassified from other comprehensive income — — (5.2) — (5.2) Net impairment losses on available-for-sale securities — — (43.5) — (43.5) Net realized capital gains (losses) 12.3 17.5 (82.4) (0.2) (52.8) Total revenues 31.7 216.9 15,974.8 (1.3) 16,222.1 Expenses Benefits, claims and settlement expenses — — 9,905.8 — 9,905.8 Dividends to policyholders — — 119.1 — 119.1 Operating expenses 210.9 368.2 3,935.1 (10.3) 4,503.9 Total expenses 210.9 368.2 13,960.0 (10.3) 14,528.8 Income (loss) before income taxes (179.2) (151.3) 2,014.8 9.0 1,693.3 Income taxes (benefits) (44.2) (11.8) 305.2 — 249.2 Equity in the net income of subsidiaries 1,529.2 1,659.7 — (3,188.9) — Net income 1,394.2 1,520.2 1,709.6 (3,179.9) 1,444.1 Net income attributable to noncontrolling interest — — 49.9 — 49.9 Net income attributable to PFG $ 1,394.2 $ 1,520.2 $ 1,659.7 $ (3,179.9) $ 1,394.2 Net income $ 1,394.2 $ 1,520.2 $ 1,709.6 $ (3,179.9) $ 1,444.1 Other comprehensive income 2,570.9 2,530.9 2,562.2 (5,057.3) 2,606.7 Comprehensive income $ 3,965.1 $ 4,051.1 $ 4,271.8 $ (8,237.2) $ 4,050.8 Condensed Consolidating Statements of Operations For the year ended December 31, 2018 Principal Life Principal Principal Insurance Company Principal Financial Financial and other Financial Group, Inc. Services, Inc. subsidiaries Group, Inc. parent only only combined (1) Eliminations consolidated (in millions) Revenues Premiums and other considerations $ — $ — $ 6,409.6 $ — $ 6,409.6 Fees and other revenues — 2.7 4,286.4 (15.3) 4,273.8 Net investment income (loss) 25.8 (6.7) 3,598.0 12.1 3,629.2 Net realized capital losses, excluding impairment losses on available-for-sale securities (8.2) (3.5) (34.6) — (46.3) Net other-than-temporary impairment recoveries on available-for-sale securities — — 10.6 — 10.6 Other-than-temporary impairment losses on fixed maturities, available-for-sale reclassified from other comprehensive income — — (39.7) — (39.7) Net impairment losses on available-for-sale securities — — (29.1) — (29.1) Net realized capital losses (8.2) (3.5) (63.7) — (75.4) Total revenues 17.6 (7.5) 14,230.3 (3.2) 14,237.2 Expenses Benefits, claims and settlement expenses — — 8,192.5 — 8,192.5 Dividends to policyholders — — 123.6 — 123.6 Operating expenses 191.9 29.1 3,929.5 (13.8) 4,136.7 Total expenses 191.9 29.1 12,245.6 (13.8) 12,452.8 Income (loss) before income taxes (174.3) (36.6) 1,984.7 10.6 1,784.4 Income taxes (benefits) (62.5) 0.2 293.0 — 230.7 Equity in the net income of subsidiaries 1,658.3 1,684.5 — (3,342.8) — Net income 1,546.5 1,647.7 1,691.7 (3,332.2) 1,553.7 Net income attributable to noncontrolling interest — — 7.2 — 7.2 Net income attributable to PFG $ 1,546.5 $ 1,647.7 $ 1,684.5 $ (3,332.2) $ 1,546.5 Net income $ 1,546.5 $ 1,647.7 $ 1,691.7 $ (3,332.2) $ 1,553.7 Other comprehensive loss (1,824.5) (1,839.1) (1,856.4) 3,684.3 (1,835.7) Comprehensive loss $ (278.0) $ (191.4) $ (164.7) $ 352.1 $ (282.0) Condensed Consolidating Statements of Cash Flows For the year ended December 31, 2020 Principal Life Principal Principal Insurance Company Principal Financial Financial and other Financial Group, Inc. Services, Inc. subsidiaries Group, Inc. parent only only combined Eliminations consolidated (in millions) Operating activities Net cash provided by (used in) operating activities $ (15.2) $ 1,490.5 $ 4,014.8 $ (1,751.5) $ 3,738.6 Investing activities Fixed maturities available-for-sale and equity securities with intent to hold: Purchases (736.5) — (14,976.9) — (15,713.4) Sales — — 3,043.9 — 3,043.9 Maturities 193.7 — 8,625.8 — 8,819.5 Mortgage loans acquired or originated — — (3,249.5) — (3,249.5) Mortgage loans sold or repaid — — 2,477.2 — 2,477.2 Real estate acquired — — (230.6) — (230.6) Real estate sold — — 2.3 — 2.3 Net purchases of property and equipment (0.1) (3.5) (105.2) — (108.8) Dividends and returns of capital received from unconsolidated entities 799.1 1,189.2 — (1,988.3) — Net change in other investments (50.0) (1,610.4) (232.7) 1,826.7 (66.4) Net cash provided by (used in) investing activities 206.2 (424.7) (4,645.7) (161.6) (5,025.8) Financing activities Issuance of common stock 42.8 — — — 42.8 Acquisition of treasury stock (307.0) — — — (307.0) Payments for financing element derivatives — — (30.9) — (30.9) Purchase of subsidiary shares from noncontrolling interest — — (1.4) — (1.4) Dividends to common stockholders (614.5) — — — (614.5) Issuance of long-term debt 595.2 8.5 13.7 (8.5) 608.9 Principal repayments of long-term debt — (54.5) (65.8) 54.5 (65.8) Net repayments of short-term borrowings — — (12.6) — (12.6) Dividends and capital paid to parent — (799.1) (1,189.2) 1,988.3 — Investment contract deposits — — 10,284.4 — 10,284.4 Investment contract withdrawals — — (8,852.7) — (8,852.7) Net increase in banking operation deposits — — 569.7 — 569.7 Other — — 0.2 — 0.2 Net cash provided by (used in) financing activities (283.5) (845.1) 715.4 2,034.3 1,621.1 Net increase (decrease) in cash and cash equivalents (92.5) 220.7 84.5 121.2 333.9 Cash and cash equivalents at beginning of period 394.9 598.4 2,656.2 (1,133.6) 2,515.9 Cash and cash equivalents at end of period $ 302.4 $ 819.1 $ 2,740.7 $ (1,012.4) $ 2,849.8 Condensed Consolidating Statements of Cash Flows For the year ended December 31, 2019 Principal Life Principal Principal Insurance Company Principal Financial Financial and other Financial Group, Inc. Services, Inc. subsidiaries Group, Inc. parent only only combined Eliminations consolidated (in millions) Operating activities Net cash provided by (used in) operating activities $ 7.1 $ (54.7) $ 5,760.7 $ (219.9) $ 5,493.2 Investing activities Fixed maturities available-for-sale and equity securities with intent to hold: Purchases (251.5) (0.2) (13,885.4) — (14,137.1) Sales — 0.2 2,397.2 — 2,397.4 Maturities 200.0 — 6,864.2 — 7,064.2 Mortgage loans acquired or originated — — (3,487.7) — (3,487.7) Mortgage loans sold or repaid — — 2,335.9 — 2,335.9 Real estate acquired — — (127.5) — (127.5) Real estate sold — — 96.3 — 96.3 Net purchases of property and equipment (0.1) (2.0) (130.3) — (132.4) Purchase of business or interests in subsidiaries, net of cash acquired — (1,209.6) 1.1 — (1,208.5) Dividends and returns of capital received from unconsolidated entities 494.2 2,118.7 — (2,612.9) — Net change in other investments (34.0) (362.9) (235.8) 143.6 (489.1) Net cash provided by (used in) investing activities 408.6 544.2 (6,172.0) (2,469.3) (7,688.5) Financing activities Issuance of common stock 37.7 — — — 37.7 Acquisition of treasury stock (281.0) — — — (281.0) Payments for financing element derivatives — — (26.9) — (26.9) Purchase of subsidiary shares from noncontrolling interest — — (1.7) — (1.7) Dividends to common stockholders (606.0) — — — (606.0) Issuance of long-term debt 493.6 10.0 11.3 (10.0) 504.9 Principal repayments of long-term debt — (55.9) (32.2) 55.9 (32.2) Net proceeds from short-term borrowings — — 57.5 — 57.5 Dividends and capital paid to parent — (494.2) (2,118.7) 2,612.9 — Investment contract deposits — — 9,200.0 — 9,200.0 Investment contract withdrawals — — (7,747.7) — (7,747.7) Net increase in banking operation deposits — — 623.4 — 623.4 Other — — 5.7 — 5.7 Net cash provided by (used in) financing activities (355.7) (540.1) (29.3) 2,658.8 1,733.7 Net increase (decrease) in cash and cash equivalents 60.0 (50.6) (440.6) (30.4) (461.6) Cash and cash equivalents at beginning of period 334.9 649.0 3,096.8 (1,103.2) 2,977.5 Cash and cash equivalents at end of period $ 394.9 $ 598.4 $ 2,656.2 $ (1,133.6) $ 2,515.9 Condensed Consolidating Statements of Cash Flows For the year ended December 31, 2018 Principal Life Principal Principal Insurance Company Principal Financial Financial and other Financial Group, Inc. Services, Inc. subsidiaries Group, Inc. parent only only combined (1) Eliminations consolidated (in millions) Operating activities Net cash provided by (used in) operating activities $ (132.4) $ 696.3 $ 5,030.9 $ (438.3) $ 5,156.5 Investing activities Fixed maturities available-for-sale and equity securities with intent to hold: Purchases (210.9) — (13,698.9) — (13,909.8) Sales — — 3,813.1 — 3,813.1 Maturities 2.3 — 6,215.3 — 6,217.6 Mortgage loans acquired or originated — — (3,447.5) — (3,447.5) Mortgage loans sold or repaid — — 2,228.4 — 2,228.4 Real estate acquired — — (88.1) — (88.1) Real estate sold — — 63.5 — 63.5 Net purchases of property and equipment (0.1) — (92.2) — (92.3) Purchase of business or interests in subsidiaries, net of cash acquired — — (184.7) — (184.7) Dividends and returns of capital received from unconsolidated entities 1,041.6 589.1 — (1,630.7) — Net change in other investments (2.2) (166.2) (413.9) 279.6 (302.7) Net cash provided by (used in) investing activities 830.7 422.9 (5,605.0) (1,351.1) (5,702.5) Financing activities Issuance of common stock 64.0 — — — 64.0 Acquisition of treasury stock (671.6) — — — (671.6) Payments for financing element derivatives — — (65.9) — (65.9) Purchase of subsidiary shares from noncontrolling interest — — (31.1) — (31.1) Dividends to common stockholders (598.6) — — — (598.6) Issuance of long-term debt — 11.1 80.8 (11.1) 80.8 Principal repayments of long-term debt — (57.1) (1.3) 57.1 (1.3) Net proceeds from short-term borrowings — — 8.5 — 8.5 Dividends and capital paid to parent — (1,041.6) (589.1) 1,630.7 — Investment contract deposits — — 8,308.8 — 8,308.8 Investment contract withdrawals — — (6,589.6) — (6,589.6) Net increase in banking operation deposits — — 553.0 — 553.0 Other — — (4.3) — (4.3) Net cash provided by (used in) financing activities (1,206.2) (1,087.6) 1,669.8 1,676.7 1,052.7 Net increase (decrease) in cash and cash equivalents (507.9) 31.6 1,095.7 (112.7) 506.7 Cash and cash equivalents at beginning of period 842.8 617.4 2,001.1 (990.5) 2,470.8 Cash and cash equivalents at end of period $ 334.9 $ 649.0 $ 3,096.8 $ (1,103.2) $ 2,977.5 |