UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-QSB
(Mark One)
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE QUARTERLY PERIOD ENDEDSeptember 30, 2006
OR
[ ]TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE TRANSITION PERIOD FROM TO .
Commission File Number000-21623
SHOSHONE SILVER MINING COMPANY
(Exact name of registrant as specified in its charter)
Idaho | 82-0304993 |
(State or other jurisdiction of | (I.R.S. Employer |
incorporation or organization) | Identification No.) |
403 7th Street, Ste 207, Wallace, ID 83873
(Address of principal executive offices) (Zip Code)
(208) 752-1070
(Registrant’s telephone number, including area code)
Check whether the issuer: (1) filed all reports required to be filed by section 13 or 15(d) of the Exchange
Act during the past 12 months (or for such shorter period that the registrant was required to file such
reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [ ] No [X]
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange
Act). Yes [ ] No [X]
APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
PROCEEDINGS DURING THE PRECEDING FIVE YEARS
Check whether the registrant filed all documents and reports required to be filed by Section 12, 13, or 15(d)
of the Exchange Act after the distribution of securities under a plan confirmed by a court. Yes [ ] No [ ]
APPLICABLE ONLY TO CORPORATE ISSUERS
Indicate the number of shares outstanding of each of the issuer’s classes of common stock as of the latest
practicable date:
Class | Outstanding as of September 30, 2006 |
Common Stock ($0.10 par value) | 18,243,797 |
Transitional Small Business Disclosure Format (check one): Yes [X] No [ ]

SHOSHONE SILVER MINING COMPANY
FORM 10-QSB
For the Quarter Ended September 30, 2006
TABLE OF CONTENTS
PART I – FINANCIAL INFORMATION
We have provided the following information to our certifying independent accountants. We are filing this information prior to the completion of the accountant's services under Regulation S-X Article 2. We expect to file amended filings after these services are completed to correct this departure from the requirements of Regulation S-X Article 2.
SHOSHONE SILVER MINING COMPANY
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
(Unaudited)
| | Three Months Ended September 30, | | | Nine Months Ended September 30, | |
| | 2006 | | | 2005 | | | 2006 | | | 2005 | |
| | | | | | | | | | | | |
REVENUES | $ | 150 | | $ | 55 | | $ | 150 | | $ | 489 | |
| | | | | | | | | | | | |
COST OF REVENUES | | - | | | - | | | - | | | 348 | |
| | | | | | | | | | | | |
GROSS PROFIT | | 150 | | | 55 | | | 150 | | | 141 | |
| | | | | | | | | | | | |
OPERATING EXPENSES | | | | | | | | | | | | |
General and administrative | | 33,338 | | | 9,064 | | | 90,939 | | | 81,130 | |
Professional fees | | 25,306 | | | 3,670 | | | 56,710 | | | 25,276 | |
Depreciation | | 7,858 | | | 7,858 | | | 23,574 | | | 23,574 | |
Mining and exploration expenses | | 19,777 | | | 14,913 | | | 60,276 | | | 51,379 | |
Total Operating Expenses | | 86,279 | | | 35,505 | | | 231,499 | | | 181,359 | |
| | | | | | | | | | | | |
LOSS FROM OPERATIONS | | (86,129 | ) | | (35,450 | ) | | (231,349 | ) | | (181,218 | ) |
| | | | | | | | | | | | |
OTHER INCOME (EXPENSES) | | | | | | | | | | | | |
Net (loss) gain on sale of securities | | 6,958 | | | - | | | (28,913 | ) | | (5,995 | ) |
Lease income | | 299,980 | | | - | | | 411,980 | | | - | |
Gain on sale of load claim | | - | | | - | | | 133,907 | | | - | |
Other income | | - | | | 540 | | | - | | | 540 | |
Dividend and interest income | | 5,475 | | | 93 | | | 12,688 | | | 5,230 | |
Interest expense | | (160 | ) | | - | | | (159 | ) | | (6 | ) |
Total Other Income (Expenses) | | 312,253 | | | 633 | | | 529,503 | | | (231 | ) |
| | | | | | | | | | | | |
INCOME (LOSS) BEFORE INCOME TAXES | | 226,124 | | | (34,817 | ) | | 298,154 | | | (181,449 | ) |
| | | | | | | | | | | | |
INCOME TAXES | | - | | | - | | | - | | | - | |
| | | | | | | | | | | | |
NET(LOSS) INCOME | | 226,124 | | | (34,817 | ) | | 298,154 | | | (181,449 | ) |
| | | | | | | | | | | | |
OTHER COMPREHENSIVE INCOME (LOSS) | | | | | | | | | | | | |
Unrealized holding gain (loss) on investments | | 375,923 | | | (11,792 | ) | | 1,001,926 | | | (428,205 | ) |
| | | | | | | | | | | | |
NET COMPREHENSIVE (LOSS) INCOME | $ | 602,047 | | $ | (46,609 | ) | $ | 1,300,080 | | $ | (609,654 | ) |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
NET(LOSS) INCOME PER COMMON SHARE, BASIC | | | | | | | | | | | | |
AND DILUTED | $ | 0.01 | | $ | (0.00 | ) | $ | 0.02 | | $ | (0.01 | ) |
| | | | | | | | | | | | |
WEIGHTED AVERAGE NUMBER OF | | | | | | | | | | | | |
COMMON STOCK SHARES OUTSTANDING, | | | | | | | | | | | | |
BASIC AND DILUTED | | 18,243,797 | | | 17,477,753 | | | 18,214,385 | | | 17,430,121 | |
The accompanying notes are an integral part of these financial statements.
SHOSHONE SILVER MINING COMPANY
CONSOLIDATED BALANCE SHEETS
(Unaudited)
| | September 30, | | | December 31, | |
| | 2006 | | | 2005 | |
| | | | | | |
ASSETS | | | | | | |
| | | | | | |
CURRENT ASSETS | | | | | | |
Cash | $ | 138,971 | | $ | 32,054 | |
Receivable from related party | | 11,624 | | | 11,624 | |
Deposits and prepaids | | 11,969 | | | 24,302 | |
Supplies inventory | | 4,668 | | | 4,668 | |
Total Current Assets | | 167,232 | | | 72,648 | |
| | | | | | |
PROPERTY, PLANT AND EQUIPMENT | | | | | | |
Property, plant and equipment | | 1,656,998 | | | 1,636,815 | |
Accumulated depreciation | | (1,143,552 | ) | | (1,119,977 | ) |
Total Property Plant and Equipment | | 513,446 | | | 516,838 | |
| | | | | | |
MINERAL AND MINING PROPERTIES | | 327,218 | | | 311,218 | |
| | | | | | |
OTHER ASSETS | | | | | | |
Notes receivable from related parties | | 235,558 | | | 67,558 | |
Notes receivable | | 119,363 | | | - | |
Accrued interest | | 8,839 | | | 1,327 | |
Investments | | 1,278,653 | | | 317,354 | |
Total Other Assets | | 1,642,413 | | | 386,239 | |
| | | | | | |
TOTAL ASSETS | $ | 2,650,309 | | $ | 1,286,943 | |
| | | | | | |
| | | | | | |
LIABILITIES AND STOCKHOLDERS' EQUITY | | | | | | |
| | | | | | |
CURRENT LIABILITIES | | | | | | |
Accounts payable | $ | 7,984 | | $ | 1,461 | |
Total Current Liabilities | | 7,984 | | | 1,461 | |
| | | | | | |
Note payable | | 10,042 | | | - | |
Total Liabilities | | 18,026 | | | 1,461 | |
| | | | | | |
COMMITMENTS AND CONTINGENCIES | | - | | | - | |
| | | | | | |
STOCKHOLDERS' EQUITY | | | | | | |
Common stock, 20,000,000 shares authorized, $0.10 par value; | | | | | | |
18,243,797 and 18,143,797 shares issued and outstanding | | 1,824,380 | | | 1,814,380 | |
Additional paid-in capital | | 3,157,346 | | | 3,142,306 | |
Treasury stock | | (269,700 | ) | | (296,180 | ) |
Stock options | | 12,221 | | | 12,221 | |
Subscriptions receivable | | (18,844 | ) | | (18,844 | ) |
Accumulated deficit | | (3,207,342 | ) | | (3,500,698 | ) |
Accumulated other comprehensive income | | 1,134,222 | | | 132,297 | |
Total Stockholders' Equity | | 2,632,283 | | | 1,285,482 | |
| | | | | | |
TOTAL LIABILITIES AND STOCKHOLDERS' | | | | | | |
EQUITY | $ | 2,650,309 | | $ | 1,286,943 | |
The accompanying notes are an integral part of these financial statements.
SHOSHONE SILVER MINING COMPANY
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
| | Nine Months Ended | |
| | September 30, | |
| | 2006 | | | 2005 | |
| | | | | | |
CASH FLOWS FROM OPERATING ACTIVITIES | | | | | | |
Net income (loss) | $ | 298,155 | | $ | (181,449 | ) |
Adjustments to reconcile net income (loss) to net | | | | | | |
cash used by operations: | | | | | | |
Depreciation and amortization expense | | 23,574 | | | 23,574 | |
Common stock issued for services | | 24,000 | | | 8,000 | |
Treasury stock issued for services | | 22,720 | | | - | |
Net gain on sale of lode claim | | (120,000 | ) | | - | |
Net loss on sale of investments | | 28,913 | | | 5,995 | |
Changes in assets and liabilities: | | | | | | |
(Decrease) increase in deposits and prepaids | | 12,333 | | | (20,114 | ) |
Decrease in supplies inventory | | - | | | 348 | |
Increase in accrued interest receivable | | (7,512 | ) | | (4,488 | ) |
Increase (decrease) in accounts payable | | 6,523 | | | (43,140 | ) |
Net cash provided by (used in) operating activities | | 288,706 | | | (211,274 | ) |
| | | | | | |
CASH FLOWS FROM INVESTING ACTIVITIES | | | | | | |
Purchases of investments | | (31,900 | ) | | (29,036 | ) |
Proceeds from sale of investments | | 43,614 | | | 56,634 | |
Purchase of mineral and mining properties | | (16,000 | ) | | (71,527 | ) |
Purchase of fixed assets | | (9,401 | ) | | - | |
Net cash (used) for investing activities | | (13,687 | ) | | (43,929 | ) |
| | | | | | |
CASH FLOWS FROM FINANCING ACTIVITIES | | | | | | |
Proceeds from sale of common stock | | - | | | 8,000 | |
Advances to related party | | (168,000 | ) | | - | |
Payment on notes receivable | | 637 | | | | |
Payment made on long-term note payable | | (739 | ) | | - | |
Net cash (used in) provided by financing activities | | (168,102 | ) | | 8,000 | |
| | | | | | |
Net increase (decrease) in cash | | 106,917 | | | (247,203 | ) |
| | | | | | |
Cash, beginning of period | | 32,054 | | | 251,683 | |
| | | | | | |
Cash, end of period | $ | 138,971 | | $ | 4,480 | |
| | | | | | |
| | | | | | |
SUPPLEMENTAL CASH FLOW DISCLOSURES: | | | | | | |
Interest expense paid | $ | 159 | | $ | 6 | |
Income taxes paid | $ | - | | $ | - | |
| | | | | | |
NON-CASH INVESTING AND FINANCING ACTIVITIES: | | | | | | |
Note receivable in connection with sale of lode claim | $ | 120,000 | | $ | - | |
Note issued in exchanged for vehicle | $ | 10,781 | | $ | - | |
Common stock issued for services | $ | - | | $ | 8,000 | |
The accompanying notes are an integral part of these financial statements.
Shoshone Silver Mining Company
Notes to the Consolidated Financial Statements
NOTE 1 – ORGANIZATION AND DESCRIPTION OF BUSINESS
Shoshone Silver Mining Company (hereinafter “the Company”) was incorporated under the laws of the State of Idaho on August 4, 1969, under the name of Sunrise Mining Company and is engaged in the business of mining. On January 22, 1970, the Company's name was changed to Shoshone Silver Mining Company. During 2003, the Company’s focus was broadened to include resource management and sales of mineral and timber interests.
In 2004 the Company incorporated a wholly owned subsidiary in Mexico, Shoshone Mexico, S.A. de C.V, for the purposes of facilitating its Mexico property explorations and future operations.
The Company’s year end is December 31.
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
This summary of significant accounting policies is presented to assist in understanding Shoshone’s financial statements. The financial statements and notes rely on the integrity and objectivity of the Company’s management. These accounting policies conform to accounting principles generally accepted in the United States of America and have been consistently applied in the preparation of the financial statements.
Accounting Methods
The Company’s financial statements are prepared using the accrual basis of accounting in accordance with accounting principles generally accepted in the United States of America.
Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Preparation of Interim Consolidated Financial Statements
The foregoing unaudited interim consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim consolidated financial information and with the instructions to Form 10-QSB and Article 10 of Regulation S-X as promulgated by the Securities and Exchange Commission. Accordingly, these financial statements do not include all of the disclosures required by accounting principles generally accepted in the United States of America for complete financial statements. These unaudited interim consolidated financial statements should be read in conjunction with the audited financial statements for the year ended December 31, 2005. In the opinion of management, the unaudited interim consolidated financial statements furnished herein include all adjustments, all of which are of a normal recurring nature, necessary for a fair statement of the results for the interim periods presented.
The preparation of financial statements in accordance with accounting principles generally accepted in the United States of America requires the use of estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities known to exist as of the date the financial statements are published, and the reported amounts of revenues and expenses during the reporting period. Uncertainties with respect to such estimates and assumptions are inherent in the preparation of the Company’s financial statements; accordingly, it is possible that the actual results could differ from these estimates and assumptions, which could have a material effect on the reported amounts of Shoshone’s financial position and results of operations.
Principles of Consolidation
The consolidated financial statements include the accounts of the Company and its wholly owned subsidiary, Shoshone Mexico, S.A. de C.V., after elimination of the intercompany accounts and transactions.
Going Concern
As shown in the accompanying financial statements, the Company has had limited revenues and incurred an accumulated deficit of $3,207,342 through September 30, 2006. These factors raise substantial doubt about the Company’s ability to continue as a going concern. Management has established plans designed to increase the sales of the Company’s products. Management intends to seek additional capital from new equity securities offerings that will provide funds needed to increase liquidity, fund internal growth and fully implement its business plan. The financial statements do not include any adjustments relating to the recoverability and classification of recorded assets, or the amounts and classification of liabilities that might be necessary in the event the Company cannot continue in existence.
An estimated $150,000 is believed necessary to continue operations and increase development through the next fiscal year. The timing and amount of capital requirements will depend on a number of factors, including demand for products and services.
NOTE 3: DEPOSITS AND PREPAID EXPENSES
During 2004, the Company, through an attorney, received monthly lease payments on the Lakeview property lease which was disputed. The attorney held these revenues for the Company and, with the Company’s permission, deducted expenses that the attorney incurred. During fiscal year 2005, this dispute was settled and no additional lease payments are to be received by the attorney. The balance of lease income held in trust with this attorney was $7,174 at December 31, 2005. During the fiscal 2006 third quarter the Company received a payment of $6,799 of the total amount. The remaining $375 was charged to operations during the fiscal 2006 third quarter.
During the fiscal year ended December 31, 2005, the Company prepaid administrative services to be performed by a related mining company. The remaining prepaid balance at was $6,969 at September 30, 2006 and was $7,916 at December 31, 2005.
During the fiscal 2006 second quarter, the Company made a deposit of $5,000 toward the purchase of certain equipment. Upon delivery of this equipment, the Company will pay an additional $6,000.
NOTE 4: MINERIAL AND MINING PROPERTIES
During the fiscal 2006 first quarter, the Company made a partial payment of $13,000 toward the purchase of the Princeton Gulch claims. These claims consist of four unpatented placer claims and two unpatented lode claims which in aggregate cover 120 acres in Granite County in Montana.
Also, during the fiscal 2006 third quarter, the Company paid $3,000 toward the drilling of a well on the Lake View property.
NOTE 5: NOTE RECEIVABLE FROM RELATED PARTY
During the fiscal 2006 third quarter, the Company loaned Silver Valley Capital, LLC $168,000 in exchange for a promissory note. The Company’s President and its Secretary are both members of Silver Valley Capital, LLC. Both these individuals abstained from voting on the respective companies’ Board of Directors’ Resolutions approving this loan. The note bears interest at 10.0% per annum and stipulates that monthly payments of $822 are to be made until February 1, 2007. On February 1, 2007, the remaining principal plus accrued interest becomes due and payable.
NOTE 6: NOTE RECEIVABLE
During the first quarter of fiscal 2006, the Company accepted a promissory note for $120,000 from an unrelated party related to the sale of a lode claim for $150,000. The promissory note bears interest at 7.0% per annum and stipulates that payments of $5,089 are to be paid semi-annually until January 23, 2011. On January 11, 2011, the remaining principal plus accrued interest becomes due and payable in full. During the fiscal 2006 third quarter, the Company received a payment on this note receivable of $5,089, of which $4,452 was applied toward interest receivable and the remaining $637 was applied toward principal.
NOTE 7: INVESTMENTS
The Company has invested in various privately and publicly held companies. At this time, the Company holds securities classified as available-for-sale. Amounts are reported at fair value, with unrealized gains and losses excluded from earnings and reported separately as a component of stockholders’ equity.
The Company had an unrealized holding gain during the three-month period ended September 30, 2006 of $375,923 compared with an unrealized holding loss during the same period last year of $(11,792). The Company had an unrealized holding gain during the nine-month period ended September 30, 2006 of $1,001,926 compared with an unrealized holding loss during the same period last year of $(428,205).
Unrealized gains and losses are recorded on the income statement as other comprehensive income (loss) and also on the balance sheet as other accumulated comprehensive income.
The following summarizes the securities available for sale at September 30, 2006:
| | # of | | | | | | Market | |
Security | | Shares | | | Cost | | | Value | |
Chester Mining Company | | 2,600 | | $ | 13,163 | | $ | 8,450 | |
Independence | | 25,000 | | | 10,000 | | | 40,000 | |
Kimberly Gold Mines | | 71,950 | | | 57,066 | | | 10,784 | |
Merger Mines Corp | | 15,500 | | | 9,951 | | | 6,200 | |
Metropolitan Mines Limited | | 6,000 | | | 2,008 | | | 1,260 | |
Mineral Mountain Mining & Milling | | 5,000 | | | 3,866 | | | 2,900 | |
Silver Crest Mines | | 1,338,000 | | | 10,800 | | | 869,647 | |
Sterling Mining Company | | 86,776 | | | 49,534 | | | 334,088 | |
Timberline Resources | | 7,100 | | | 626 | | | 5,324 | |
| | | | | | | | | |
Balance, September 30, 2006 | | 1,557,926 | | $ | 157,014 | | $ | 1,278,653 | |
The following summarizes the securities available for sale at December 31, 2005:
| | # of | | | | | | Market | |
Security | | Shares | | | Cost | | | Value | |
Chester Mining Company | | 2,600 | | $ | 13,163 | | $ | 4,550 | |
Kimberly Gold Mines | | 46,950 | | | 84,528 | | | 7,512 | |
Merger Mines Corp | | 15,500 | | | 9,951 | | | 6,200 | |
Metropolitan Mines Limited | | 1,000 | | | 658 | | | 280 | |
Mineral Mountain Mining & Milling | | 5,000 | | | 3,866 | | | 1,750 | |
Silver Crest Mines | | 1,158,000 | | | - | | | - | |
Sterling Mining Company | | 93,976 | | | 72,265 | | | 294,145 | |
Timberline Resources | | 7,100 | | | 626 | | | 2,917 | |
| | | | | | | | | |
Balance, December 31, 2005 | | 1,330,126 | | $ | 185,057 | | $ | 317,354 | |
NOTE 8: NOTE PAYABLE
During the three-month period ended June 30, 2006, the Company acquired a vehicle for $19,782 by paying $9,000 cash and signing a note for the remaining $10,781. The note has a term of 30 months, bears interest at 8.99% and stipulates that payments of $499 be made monthly. The outstanding balance on this note payable was $10,043 at September 30, 2006.
NOTE 9: OPTION AGREEMENTS
On February 22, 2006, the Company entered into an Option aAgreement with an unrelated party under which the unrelated party may earn up to a 75% interest in the Company’s Bilbao-Mexico Property. In connection with this Agreement, the Company has received $399,980 during the first nine months of fiscal 2006 as consideration for allowing the other party to conduct exploration activities on the property. The $399,980 was recorded as lease income.
On November 9, 2005, the Company entered into an Option Agreement with an unrelated party under which the unrelated party may earn a 100% interest in the Company’s California Creek Property (the “California Creek Option Agreement”). In connection with this Agreement, the Company received $20,000 as consideration for allowing the unrelated party to conduct exploration activities on the property. The $20,000 was recorded as lease income during the fiscal 2006 second quarter.
Also, on November 9, 2005, in connection with the California Creek Option Agreement, the Company entered into an Agreement with two unrelated parties to combine certain properties (the “Agreement to Combine Properties”). During the fiscal 2006 second quarter the Company paid $8,000 to these two unrelated parties as consideration for their entry into the Agreement to Combine Properties. The $8,000 was recorded as a reduction to lease income during the fiscal 2006 second quarter.
NOTE 10: COMMITMENTS AND CONTINGENCIES
Environmental Issues
Shoshone is engaged in mineral mining and may become subject to certain liabilities as they relate to environmental cleanup of mining sites or other environmental restoration.
Although the mineral exploration and mining industries are inherently speculative and subject to complex environmental regulations, Shoshone is unaware of any pending litigation or of any specific past or prospective matters which could impair the value of its mining claims.
Item 2 - Management’s Discussion and Analysis or Plan of Operation
This report contains forward-looking statements
From time to time, Shoshone and its senior managers have made and will make forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements are contained in this report and may be contained in other documents that Shoshone files with the Securities and Exchange Commission. Such statements may also be made by Shoshone and its senior managers in oral or written presentations to analysts, investors, the media and others. Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts. Also, forward-looking statements can generally be identified by words such as “may,” “could,” “should,” “would,” “believe,” “anticipate,” “estimate,” “seek,” “expect,” “intend,” “plan” and similar expressions.
Forward-looking statements provide our expectations or predictions of future conditions, events or results. They are not guarantees of future performance. By their nature, forward-looking statements are subject to risks and uncertainties. As such, our actual future results, performance or achievements may differ materially from the results expressed in, or implied by, our forward-looking statements. Please refer to descriptions of these risks set forth in our “Risk Factors” in our most recent Annual Report on Form 10-KSB for the fiscal year ended December 31, 2005.
Our forward-looking statements speak only as of the date they are made. We do not undertake to update forward-looking statements to reflect the impact of circumstances or events that arise after the date the forward-looking statements were made.
Management’s Discussion and Analysis of Financial Condition and Results of Operations should be read in conjunction with the Consolidated Financial Statements and Notes presented elsewhere in this report.
Comparison of the Three Months Ended September 30, 2006 and 2005:
Results of Operations
The following tables set forth certain information regarding the components of our Consolidated Statements of Operations for the three- and nine-month periods ended September 30, 2006, with the same periods in the prior year. The tables are provided to assist in assessing differences in our overall performance:
| | Three Months Ended September 30, | |
| | 2006 | | | 2005 | | | $ change | | | % change | |
| | | | | | | | | | | | |
REVENUES | $ | 150 | | $ | 55 | | $ | 95 | | | 172.7% | |
COST OF REVENUES | | - | | | - | | | - | | | 0.0% | |
GROSS PROFIT | | 150 | | | 55 | | | 95 | | | 172.7% | |
General and administrative | | 33,338 | | | 9,064 | | | 24,274 | | | 267.8% | |
Professional fees | | 25,306 | | | 3,670 | | | 21,636 | | | 589.5% | |
Depreciation | | 7,858 | | | 7,858 | | | - | | | 0.0% | |
Mining and exploration expenses | | 19,777 | | | 14,913 | | | 4,864 | | | 32.6% | |
Total Operating Expenses | | 86,279 | | | 35,505 | | | 50,774 | | | 143.0% | |
LOSS FROM OPERATIONS | | (86,129 | ) | | (35,450 | ) | | (50,679 | ) | | 143.0% | |
Net gain (loss) on sale of securities | | 6,958 | | | - | | | 6,958 | | | 0.0% | |
Lease income | | 299,980 | | | - | | | 299,980 | | | 0.0% | |
Other income | | - | | | 540 | | | (540 | ) | | 0.0% | |
Dividend and interest income | | 5,475 | | | 93 | | | 5,382 | | | 5787.1% | |
Interest expense | | (160 | ) | | - | | | (160 | ) | | 0.0% | |
Total Other Income | | 312,253 | | | 633 | | | 311,620 | | | 49229.1% | |
NET (LOSS) INCOME | $ | 226,124 | | $ | (34,817 | ) | $ | 260,941 | | | 749.5% | |
| | Nine Months Ended September 30, | |
| | 2006 | | | 2005 | | | $ change | | | % change | |
| | | | | | | | | | | | |
REVENUES | $ | 150 | | $ | 489 | | $ | (339 | ) | | -69.3% | |
COST OF REVENUES | | - | | | 348 | | | (348 | ) | | -100.0% | |
GROSS PROFIT | | 150 | | | 141 | | | 9 | | | 6.4% | |
General and administrative | | 90,939 | | | 81,130 | | | 9,809 | | | 12.1% | |
Professional fees | | 56,710 | | | 25,276 | | | 31,434 | | | 124.4% | |
Depreciation | | 23,574 | | | 23,574 | | | - | | | 0.0% | |
Mining and exploration expenses | | 60,276 | | | 51,379 | | | 8,897 | | | 17.3% | |
Total Operating Expenses | | 231,499 | | | 181,359 | | | 50,140 | | | 27.6% | |
LOSS FROM OPERATIONS | | (231,349 | ) | | (181,218 | ) | | (50,131 | ) | | 27.7% | |
Net loss on sale of securities | | (28,913 | ) | | (5,995 | ) | | (22,918 | ) | | 382.3% | |
Lease income | | 411,980 | | | - | | | 411,980 | | | 0.0% | |
Gain on sale of lode claim | | 133,907 | | | - | | | 133,907 | | | 0.0% | |
Other income | | - | | | 540 | | | (540 | ) | | 0.0% | |
Dividend and interest income | | 12,688 | | | 5,230 | | | 7,458 | | | 142.6% | |
Interest expense | | (159 | ) | | (6 | ) | | (153 | ) | | 2550.0% | |
Total Other Income (Expenses) | | 529,503 | | | (231 | ) | | 529,734 | | | 229322.1% | |
NET INCOME (LOSS) | $ | 298,154 | | $ | (181,449 | ) | $ | 479,603 | | | 264.3% | |
Overview of Operating Results
The increase in net income during the three months ended September 30, 2006 (the “2006 third quarter”) from the three-month period ended September 30, 2005 (the “2005 third quarter”) was primarily the result of lease income of $299,980 received during the 2006 third quarter compared with none in the same period last year.
The increase in net income during the nine months ended September 30, 2006 (the “2006 nine-month period”) from the nine months ended September 30, 2005 (the “2005 nine-month period”) was primarily the result of lease income of $411,980 and a $133,907 gain on the sale of a lode claim partially offset by an increase on losses on the sale of investments.
Operating Expenses
Operating expenses during the 2006 third quarter increased primarily as a result of incremental legal and accounting fees of $21,500 related to the Company’s Mexico properties and to its reporting obligations with the Securities and Exchange Commission (the “SEC”). Also, general and administrative expenses increased $24,274 during the 2006 third quarter, primarily as a result of the Company’s expanding activities.
Operating expenses for the 2006 nine-month period were nearly the same as the operating expenses for the comparable period last year. However, the Company incurred $22,720 of directors’ fees during the 2006 nine-month period compared with none in the same period last year. These fees were paid through the issuance of 88,000 treasury shares. Additionally, the Company incurred incremental legal fees of $27,975 primarily related to the Company’s reporting obligations with the SEC. These increases were partially offset by consulting expenses of $32,863 incurred during the 2005 nine-month period compared with $1,144 in the 2006 nine-month period.
Other Income (Expenses)
The increase in other income during the 2006 third quarter was primarily the result of $299,980 received in connection with an Option Agreement that the Company entered into during the fiscal 2006 first quarter. See “Note 9: Option Agreements” to our consolidated financial statements for further details.
The increase in other income during the 2006 nine-month period was primarily the result of $411,980 of lease income received in connection with two option agreements. “Note 9. Option Agreements” to our consolidated financial statements for further details.
Also contributing to the increase during the 2006 nine-month period was a gain of $133,907 from the sale the Drumheller Group of claims for $150,000 to an unrelated party. This group of claims consisted of six unpatented claims covering 110.82 acres. The cost of the property, $218,282, has been expensed in prior years as an exploration expense. Consequently, the Company had no basis in the property but did incur selling expenses of $21,093 in connection with this sale.
These positive impacts were partially offset by a loss of $(28,913) on the sale of investments during the 2006 nine-month period compared with a loss on the sale of investments of $(5,995) during the 2005 nine-month period.
Overview of Financial Position
At September 30, 2006, Shoshone had cash of $138,971 and total liabilities of $18,026. Also, during the 2006 nine-month period, the market value of the Company’s available-for-sale investments increased $961,299.
Investments
Shoshone’s investment portfolio at September 30, 2006 was $1,278,653, an increase of $961,299 from the December 31, 2005 balance of $317,354. This increase was primarily attributable to increases in the fair value of several of the Company’s investments and, to a lesser extent, to the net increase of 227,800 in the number of shares. See “Note 7: Investments” to our consolidated financial statements for further details.
Mineral and Mining Properties
At September 30, 2006, mineral and mining properties were $327,218, an increase of $16,000 from $311,218 at December 31, 2005. The increase was due to the acquisition of one mining property during the 2006 first quarter and to the payment of $3,000 toward the drilling of a well on the Lake View property.
Accrued Expenses and Other Liabilities
The Company’s accounts payable were $7,984 at September 30, 2006 compared with $1,461 at December 31, 2005. Also, during the three-month period ended June 30, 2006, the Company acquired a vehicle for $19,782 by paying $9,000 cash and signing a note for the remaining $10,781. See “Note 8: Note Payable” to our consolidated financial statements for further details.
Liquidity and Capital Resources
During the nine months ended September 30, 2006, the Company’s operating activities provided $288,706. This was primarily the result of net income of $298,155 and the issuance of common stock and treasury stock for services valued at $47,574. Partially offsetting this positive cash flow impact was the non-cash gain of $120,000.
During the nine months ended September 30, 2006, cash used in investing activities consisted primarily of the purchase of available-for-sale securities and mining properties. These uses were partially offset by proceeds from sale of investments.
Shoshone’s total stockholders’ equity was $2,632,283 at September 30, 2006, an increase of $1,346,801 from $1,285,482 at December 31, 2005. The increase in total stockholders’ equity was primarily due to an increase of $1,001,925 in accumulated other comprehensive income which was primarily the result of increases in the fair values of certain of the Company’s available for sale investments. Fluctuations in prevailing market values continue to cause volatility in this component of accumulated comprehensive income or loss in stockholders’ equity and may continue to do so in future periods. See “Note 7: Investments” to our consolidated financial statements for further details.
Off-Balance Sheet Arrangements
The Company is not currently a party to any off-balance sheet arrangements as they are defined in the regulations promulgated by the Securities and Exchange Commission.
Item 3 – Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Shoshone’s principal executive officer and principal financial officer are responsible for establishing and maintaining disclosure controls and procedures for Shoshone. Such disclosure controls and procedures are designed to ensure that material information relating to Shoshone are made known to the officers who must certify that they have evaluated the effectiveness of the disclosure controls and procedures within ninety days prior to the filing of the quarterly report. Shoshone’s certifying officers have concluded that as of September 30, 2006, the material information they use in evaluating Shoshone’s performance and operations has been effectively provided by Shoshone’s disclosure controls and procedures.
Changes in Internal Controls
There have not been any significant changes in Shoshone’s internal controls or in other factors that could significantly affect these controls subsequent to the date of the certifying officers’ evaluation. The certifying officers are not aware of any significant deficiencies or material weaknesses, therefore no corrective actions were taken.
PART II – OTHER INFORMATION
Item 1 - Legal Proceedings
The Company is not involved in any legal proceedings.
Item 2 - Unregistered sales of Equity Securities and Use of Proceeds
Not applicable.
Item 3 - Defaults Upon Senior Securities
Not applicable.
Item 4 - Submission of Matters to a Vote of Security Holders
Not applicable.
Item 5 - Other Information
Not applicable.
Item 6 - Exhibits
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| | SHOSHONE SILVER MINING COMPANY |
| | | (Registrant) |
| | | |
May 18, 2007 | | By: | /s/ Lex Smith |
Date | | | Lex Smith |
| | | President |
| | | and Principal Executive Officer |
| | | |
| | | |
May 18, 2007 | | By: | /s/ Melanie Farrand |
Date | | | Melanie Farrand |
| | | Treasurer |
| | | and Principal Financial Officer |