UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
________________________________________
FORM 10-Q
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2013
OR
£ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from �� to
Commission File No.: 1-16335
_________________________________________
Magellan Midstream Partners, L.P.
(Exact name of registrant as specified in its charter)
Delaware | 73-1599053 | |
(State or other jurisdiction of incorporation or organization) | (IRS Employer Identification No.) |
One Williams Center, P.O. Box 22186, Tulsa, Oklahoma 74121-2186
(Address of principal executive offices and zip code)
(918) 574-7000
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No £
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No £
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company.
Large accelerated filer x Accelerated filer £ Non-accelerated filer £ Smaller reporting company £
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange
Act). Yes £ No x
As of August 1, 2013, there were 226,679,438 outstanding limited partner units of Magellan Midstream Partners, L.P. that trade on the New York Stock Exchange under the ticker symbol "MMP."
TABLE OF CONTENTS
PART I
FINANCIAL INFORMATION
ITEM 1. | CONSOLIDATED FINANCIAL STATEMENTS | |||
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS: | ||||
1. | ||||
2. | ||||
3. | ||||
4. | ||||
5. | ||||
6. | ||||
7. | ||||
8. | ||||
9. | ||||
10. | ||||
11. | ||||
12. | ||||
13. | ||||
14. | ||||
ITEM 2. | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS | |||
ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK | |||
ITEM 4. | CONTROLS AND PROCEDURES | |||
PART II OTHER INFORMATION | ||||
ITEM 1. | ||||
ITEM 1A. | ||||
ITEM 2. | ||||
ITEM 3. | ||||
ITEM 4. | ||||
ITEM 5. | ||||
ITEM 6. |
1
PART I
FINANCIAL INFORMATION
ITEM 1. | CONSOLIDATED FINANCIAL STATEMENTS |
MAGELLAN MIDSTREAM PARTNERS, L.P.
CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per unit amounts)
(Unaudited)
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2012 | 2013 | 2012 | 2013 | ||||||||||||
Transportation and terminals revenue | $ | 248,761 | $ | 282,462 | $ | 466,315 | $ | 509,733 | |||||||
Product sales revenue | 200,568 | 157,922 | 476,298 | 359,633 | |||||||||||
Affiliate management fee revenue | 198 | 3,528 | 397 | 6,967 | |||||||||||
Total revenue | 449,527 | 443,912 | 943,010 | 876,333 | |||||||||||
Costs and expenses: | |||||||||||||||
Operating | 82,326 | 77,415 | 150,778 | 142,596 | |||||||||||
Product purchases | 144,498 | 115,328 | 393,110 | 275,726 | |||||||||||
Depreciation and amortization | 31,486 | 34,186 | 62,996 | 70,518 | |||||||||||
General and administrative | 25,414 | 33,262 | 49,158 | 63,318 | |||||||||||
Total costs and expenses | 283,724 | 260,191 | 656,042 | 552,158 | |||||||||||
Earnings of non-controlled entities | 1,478 | 736 | 3,126 | 2,787 | |||||||||||
Operating profit | 167,281 | 184,457 | 290,094 | 326,962 | |||||||||||
Interest expense | 29,118 | 31,720 | 58,241 | 63,443 | |||||||||||
Interest income | (29 | ) | (13 | ) | (64 | ) | (35 | ) | |||||||
Interest capitalized | (1,028 | ) | (3,243 | ) | (1,892 | ) | (6,694 | ) | |||||||
Debt placement fee amortization expense | 518 | 540 | 1,037 | 1,080 | |||||||||||
Income before provision for income taxes | 138,702 | 155,453 | 232,772 | 269,168 | |||||||||||
Provision for income taxes | 881 | 1,813 | 1,427 | 2,561 | |||||||||||
Net income | $ | 137,821 | $ | 153,640 | $ | 231,345 | $ | 266,607 | |||||||
Basic and diluted net income per limited partner unit | $ | 0.61 | $ | 0.68 | $ | 1.02 | $ | 1.18 | |||||||
Weighted average number of limited partner units outstanding used for basic and diluted net income per unit calculation | 226,429 | 226,864 | 226,305 | 226,785 |
See notes to consolidated financial statements.
2
MAGELLAN MIDSTREAM PARTNERS, L.P.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited, in thousands)
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2012 | 2013 | 2012 | 2013 | ||||||||||||
Net income | $ | 137,821 | $ | 153,640 | $ | 231,345 | $ | 266,607 | |||||||
Other comprehensive income: | |||||||||||||||
Net gain on interest rate cash flow hedges | 1,008 | — | 1,008 | — | |||||||||||
Net gain (loss) on commodity cash flow hedges | 1,667 | — | 1,667 | (4,560 | ) | ||||||||||
Reclassification of net gain on interest rate cash flow hedges to interest expense(1) | (41 | ) | (41 | ) | (82 | ) | (82 | ) | |||||||
Reclassification of net loss on commodity hedges to product sales revenue(1) | — | — | — | 4,408 | |||||||||||
Changes in employee benefit plan assets and benefit obligations(2) | 853 | 503 | 1,705 | 982 | |||||||||||
Total other comprehensive income | 3,487 | 462 | 4,298 | 748 | |||||||||||
Comprehensive income | $ | 141,308 | $ | 154,102 | $ | 235,643 | $ | 267,355 |
(1) See Note 8–Derivative Financial Instruments for additional information on amounts reclassified from accumulated other comprehensive loss into income.
(2) These accumulated other comprehensive income components are included in the computation of net periodic pension cost (see Note 6–Employee Benefit Plans).
See notes to consolidated financial statements.
3
MAGELLAN MIDSTREAM PARTNERS, L.P.
CONSOLIDATED BALANCE SHEETS
(In thousands)
December 31, 2012 | June 30, 2013 | ||||||
ASSETS | (Unaudited) | ||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 328,278 | $ | 119,491 | |||
Trade accounts receivable (less allowance for doubtful accounts of $5 and $4 at December 31, 2012 and June 30, 2013, respectively) | 91,114 | 86,676 | |||||
Other accounts receivable | 12,329 | 8,600 | |||||
Inventory | 221,888 | 207,904 | |||||
Energy commodity derivatives contracts, net | — | 4,364 | |||||
Energy commodity derivatives deposits | 18,304 | 11,078 | |||||
Reimbursable costs | 4,863 | 1,701 | |||||
Other current assets | 23,502 | 24,505 | |||||
Total current assets | 700,278 | 464,319 | |||||
Property, plant and equipment | 4,408,550 | 4,581,603 | |||||
Less: accumulated depreciation | 943,248 | 1,005,766 | |||||
Net property, plant and equipment | 3,465,302 | 3,575,837 | |||||
Investments in non-controlled entities | 107,356 | 207,758 | |||||
Long-term receivables | 5,135 | 2,881 | |||||
Goodwill | 53,260 | 53,260 | |||||
Other intangibles (less accumulated amortization of $16,715 and $7,439 at December 31, 2012 and June 30, 2013, respectively) | 13,274 | 8,659 | |||||
Debt placement costs (less accumulated amortization of $7,886 and $8,966 at December 31, 2012 and June 30, 2013, respectively) | 15,080 | 14,072 | |||||
Tank bottom inventory | 58,493 | 59,206 | |||||
Other noncurrent assets | 1,889 | 2,076 | |||||
Total assets | $ | 4,420,067 | $ | 4,388,068 | |||
LIABILITIES AND PARTNERS' CAPITAL | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 112,002 | $ | 81,636 | |||
Accrued payroll and benefits | 32,434 | 28,005 | |||||
Accrued interest payable | 42,059 | 41,426 | |||||
Accrued taxes other than income | 33,089 | 30,352 | |||||
Environmental liabilities | 14,442 | 11,065 | |||||
Deferred revenue | 46,371 | 54,186 | |||||
Accrued product purchases | 72,049 | 49,164 | |||||
Energy commodity derivatives contracts, net | 7,338 | — | |||||
Current portion of long-term debt | — | 249,938 | |||||
Other current liabilities | 32,836 | 33,589 | |||||
Total current liabilities | 392,620 | 579,361 | |||||
Long-term debt | 2,393,408 | 2,140,083 | |||||
Long-term pension and benefits | 68,134 | 71,227 | |||||
Other noncurrent liabilities | 16,382 | 17,734 | |||||
Environmental liabilities | 33,821 | 24,348 | |||||
Commitments and contingencies | |||||||
Partners’ capital: | |||||||
Limited partner unitholders (226,201 units and 226,679 units outstanding at December 31, 2012 and June 30, 2013, respectively) | 1,550,760 | 1,589,625 | |||||
Accumulated other comprehensive loss | (35,058 | ) | (34,310 | ) | |||
Total partners’ capital | 1,515,702 | 1,555,315 | |||||
Total liabilities and partners' capital | $ | 4,420,067 | $ | 4,388,068 |
See notes to consolidated financial statements.
4
MAGELLAN MIDSTREAM PARTNERS, L.P.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited, in thousands)
Six Months Ended | |||||||
June 30, | |||||||
2012 | 2013 | ||||||
Operating Activities: | |||||||
Net income | $ | 231,345 | $ | 266,607 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation and amortization expense | 62,996 | 70,518 | |||||
Debt placement fee amortization | 1,037 | 1,080 | |||||
Loss on sale, retirement and impairment of assets | 7,359 | 2,298 | |||||
Earnings of non-controlled entities | (3,126 | ) | (2,787 | ) | |||
Distributions from investments in non-controlled entities | 3,126 | 1,302 | |||||
Equity-based incentive compensation expense | 7,008 | 10,282 | |||||
Changes in employee benefit plan assets and benefit obligations | 1,705 | 982 | |||||
Changes in operating assets and liabilities: | |||||||
Trade accounts receivable and other accounts receivable | (1,025 | ) | 8,167 | ||||
Inventory | 43,193 | 13,984 | |||||
Energy commodity derivatives contracts, net of derivatives deposits | 25,665 | (4,628 | ) | ||||
Reimbursable costs | 849 | 3,162 | |||||
Accounts payable | (9,882 | ) | (322 | ) | |||
Accrued payroll and benefits | (8,488 | ) | (4,429 | ) | |||
Accrued interest payable | — | (633 | ) | ||||
Accrued taxes other than income | (2,714 | ) | (2,737 | ) | |||
Accrued product purchases | (4,658 | ) | (22,885 | ) | |||
Deferred revenue | 1,052 | 7,815 | |||||
Current and noncurrent environmental liabilities | (6,066 | ) | (12,850 | ) | |||
Other current and noncurrent assets and liabilities | (10,890 | ) | 7,081 | ||||
Net cash provided by operating activities | 338,486 | 342,007 | |||||
Investing Activities: | |||||||
Property, plant and equipment: | |||||||
Additions to property, plant and equipment | (108,098 | ) | (181,165 | ) | |||
Proceeds from sale and disposition of assets | 237 | 2,305 | |||||
Increase (decrease) in accounts payable related to capital expenditures | 9,533 | (30,044 | ) | ||||
Investments in non-controlled entities | (15,872 | ) | (99,667 | ) | |||
Distributions in excess of earnings of non-controlled entities | 1,227 | 750 | |||||
Net cash used by investing activities | (112,973 | ) | (307,821 | ) | |||
Financing Activities: | |||||||
Distributions paid | (187,181 | ) | (228,380 | ) | |||
Decrease in outstanding checks | (1,235 | ) | (2,334 | ) | |||
Settlement of tax withholdings on long-term incentive compensation | (13,001 | ) | (12,259 | ) | |||
Net cash used by financing activities | (201,417 | ) | (242,973 | ) | |||
Change in cash and cash equivalents | 24,096 | (208,787 | ) | ||||
Cash and cash equivalents at beginning of period | 209,620 | 328,278 | |||||
Cash and cash equivalents at end of period | $ | 233,716 | $ | 119,491 | |||
Supplemental non-cash financing activity: | |||||||
Issuance of limited partner units in settlement of equity-based incentive plan awards | $ | 7,295 | $ | 6,404 |
See notes to consolidated financial statements.
5
1. | Organization, Description of Business and Basis of Presentation |
Organization
Unless indicated otherwise, the terms “our,” “we,” “us” and similar language refer to Magellan Midstream Partners, L.P. together with its subsidiaries. We are a Delaware limited partnership and our limited partner units are traded on the New York Stock Exchange under the ticker symbol “MMP.” Magellan GP, LLC, a wholly-owned Delaware limited liability company, serves as our general partner.
During first quarter 2013, we completed a reorganization of our reporting segments. This reorganization was effected to reflect strategic changes in our businesses, particularly in the area of our crude oil activities, which have had or will have a significant impact on the way we manage our operations. Accordingly, we have updated our segment disclosures for all previous periods included in this report. Our reportable segments offer different products and services and are managed separately because each requires different marketing strategies and business knowledge.
Description of Business
We are principally engaged in the transportation, storage and distribution of refined petroleum products and crude oil. As of June 30, 2013, our asset portfolio consisted of:
• | our refined products segment, including our 8,800-mile refined products pipeline system with 49 terminals as well as 27 independent terminals not connected to our pipeline system and our 1,100-mile ammonia pipeline system; |
• | our crude oil segment, comprised of approximately 800 miles of crude oil pipelines and storage facilities with an aggregate storage capacity of approximately 15 million barrels; and |
• | our marine storage segment, consisting of marine terminals located along coastal waterways with an aggregate storage capacity of more than 26 million barrels. |
Products transported, stored and distributed through our pipelines and terminals include:
• | refined products, which are the output from refineries and are primarily used as fuels by consumers. Refined products include gasoline, diesel fuel, aviation fuel, kerosene and heating oil. Collectively, diesel fuel and heating oil are referred to as distillates; |
• | liquefied petroleum gases, or LPGs, which are produced as by-products of the crude oil refining process and in connection with natural gas production. LPGs include butane and propane; |
• | blendstocks, which are blended with refined products to change or enhance their characteristics such as increasing a gasoline's octane or oxygen content. Blendstocks include alkylates and oxygenates; |
• | heavy oils and feedstocks, which are used as burner fuels or feedstocks for further processing by refineries and petrochemical facilities. Heavy oils and feedstocks include No. 6 fuel oil and vacuum gas oil; |
• | crude oil and condensate, which are used as feedstocks by refineries and petrochemical facilities; |
• | biofuels, such as ethanol and biodiesel, which are increasingly required by government mandates; and |
• | ammonia, which is primarily used as a nitrogen fertilizer. |
Except for ammonia, we use the term petroleum products to describe any, or a combination, of the above-noted products.
Basis of Presentation
In the opinion of management, our accompanying consolidated financial statements which are unaudited, except for the consolidated balance sheet as of December 31, 2012, which is derived from our audited financial statements, include all normal and recurring adjustments necessary to present fairly our financial position as of June 30, 2013, the results of operations for the three and six months ended June 30, 2012 and 2013 and cash flows for the six months ended June 30, 2012 and 2013. The
6
results of operations for the six months ended June 30, 2013 are not necessarily indicative of the results to be expected for the full year ending December 31, 2013.
Pursuant to the rules and regulations of the Securities and Exchange Commission, the financial statements in this report do not include all of the information and notes normally included with financial statements prepared in accordance with accounting principles generally accepted in the United States. These financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2012 and the updates to our Annual Report reflecting changes in our reporting segments included in our Current Report on Form 8-K filed with the Securities and Exchange Commission on April 29, 2013.
2. | Product Sales Revenue |
The amounts reported as product sales revenue on our consolidated statements of income include revenue from the physical sale of petroleum products and from mark-to-market adjustments from New York Mercantile Exchange ("NYMEX") contracts. We use NYMEX contracts to hedge against changes in the price of refined products we expect to sell from our business activities where we acquire or produce petroleum products. Some of these NYMEX contracts qualify for hedge accounting treatment and we designate and account for these as either cash flow or fair value hedges. The effective portion of the fair value changes in contracts designated as cash flow hedges are recognized as adjustments to product sales when the hedged product is physically sold. Ineffectiveness in the contracts designated as cash flow hedges is recognized as an adjustment to product sales in the period the ineffectiveness occurs. We account for NYMEX contracts that do not qualify for hedge accounting treatment as economic hedges, with the period changes in fair value recognized as product sales, except for those agreements that economically hedge the inventories associated with our pipeline system overages (the period changes in the fair value of these agreements are charged to operating expense). See Note 8 - Derivative Financial Instruments for further disclosures regarding our NYMEX contracts.
For the three and six months ended June 30, 2012 and 2013, product sales revenue included the following (in thousands):
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2012 | 2013 | 2012 | 2013 | ||||||||||||
Physical sale of petroleum products | $ | 163,418 | $ | 145,580 | $ | 471,124 | $ | 353,460 | |||||||
NYMEX contract adjustments: | |||||||||||||||
Change in value of NYMEX contracts that did not qualify for hedge accounting treatment and the effective portion of gains and losses of matured NYMEX contracts that qualified for hedge accounting treatment associated with our butane blending and fractionation activities(1) | 27,850 | 12,342 | 2,961 | 6,184 | |||||||||||
Change in value of NYMEX contracts that did not qualify for hedge accounting treatment associated with the Houston-to-El Paso pipeline linefill working inventory(1) | 9,020 | — | 1,921 | — | |||||||||||
Other | 280 | — | 292 | (11 | ) | ||||||||||
Total NYMEX contract adjustments | 37,150 | 12,342 | 5,174 | 6,173 | |||||||||||
Total product sales revenue | $ | 200,568 | $ | 157,922 | $ | 476,298 | $ | 359,633 |
(1) The associated petroleum products for these activities are, to the extent still owned as of the statement date, or were, to the extent no longer owned as of the statement date, classified as inventory in current assets on our consolidated balance sheets.
3. | Segment Disclosures |
During the first quarter of 2013, we revised our reporting segments. See Note 1—Organization, Description of Business and Basis of Presentation for a discussion of this matter.
Our reportable segments are strategic business units that offer different products and services. Our segments are managed separately because each segment requires different marketing strategies and business knowledge. Management evaluates performance based on segment operating margin, which includes revenue from affiliates and external customers, operating
7
MAGELLAN MIDSTREAM PARTNERS, L.P.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
expenses, product purchases and earnings of non-controlled entities. Transactions between our business segments are conducted and recorded on the same basis as transactions with third-party entities.
We believe that investors benefit from having access to the same financial measures used by management. Operating margin, which is presented in the following tables, is an important measure used by management to evaluate the economic performance of our core operations. Operating margin is not a generally accepted accounting principles ("GAAP") measure, but the components of operating margin are computed using amounts that are determined in accordance with GAAP. A reconciliation of operating margin to operating profit, which is its nearest comparable GAAP financial measure, is included in the tables below. Operating profit includes depreciation and amortization expense and general and administrative ("G&A") expenses that management does not focus on when evaluating the core profitability of our separate operating segments.
Three Months Ended June 30, 2012 | |||||||||||||||||||
(in thousands) | |||||||||||||||||||
Refined Products | Crude Oil | Marine Storage | Intersegment Eliminations | Total | |||||||||||||||
Transportation and terminals revenue | $ | 187,262 | $ | 22,545 | $ | 38,954 | $ | — | $ | 248,761 | |||||||||
Product sales revenue | 199,840 | — | 728 | — | 200,568 | ||||||||||||||
Affiliate management fee revenue | — | 198 | — | — | 198 | ||||||||||||||
Total revenue | 387,102 | 22,743 | 39,682 | — | 449,527 | ||||||||||||||
Operating expenses | 66,153 | 1,502 | 15,341 | (670 | ) | 82,326 | |||||||||||||
Product purchases | 143,962 | — | 536 | — | 144,498 | ||||||||||||||
(Earnings) losses of non-controlled entities | — | (1,493 | ) | 15 | — | (1,478 | ) | ||||||||||||
Operating margin | 176,987 | 22,734 | 23,790 | 670 | 224,181 | ||||||||||||||
Depreciation and amortization expense | 21,586 | 2,594 | 6,636 | 670 | 31,486 | ||||||||||||||
G&A expenses | 20,273 | 1,270 | 3,871 | — | 25,414 | ||||||||||||||
Operating profit | $ | 135,128 | $ | 18,870 | $ | 13,283 | $ | — | $ | 167,281 |
Three Months Ended June 30, 2013 | |||||||||||||||||||
(in thousands) | |||||||||||||||||||
Refined Products | Crude Oil | Marine Storage | Intersegment Eliminations | Total | |||||||||||||||
Transportation and terminals revenue | $ | 202,397 | $ | 41,158 | $ | 38,907 | $ | — | $ | 282,462 | |||||||||
Product sales revenue | 156,321 | — | 1,601 | — | 157,922 | ||||||||||||||
Affiliate management fee revenue | — | 3,239 | 289 | — | 3,528 | ||||||||||||||
Total revenue | 358,718 | 44,397 | 40,797 | — | 443,912 | ||||||||||||||
Operating expenses | 66,456 | 4,027 | 7,694 | (762 | ) | 77,415 | |||||||||||||
Product purchases | 114,460 | — | 868 | — | 115,328 | ||||||||||||||
Earnings of non-controlled entities | — | (110 | ) | (626 | ) | — | (736 | ) | |||||||||||
Operating margin | 177,802 | 40,480 | 32,861 | 762 | 251,905 | ||||||||||||||
Depreciation and amortization expense | 21,224 | 5,104 | 7,096 | 762 | 34,186 | ||||||||||||||
G&A expenses | 23,292 | 4,915 | 5,055 | — | 33,262 | ||||||||||||||
Operating profit | $ | 133,286 | $ | 30,461 | $ | 20,710 | $ | — | $ | 184,457 |
8
MAGELLAN MIDSTREAM PARTNERS, L.P.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Six Months Ended June 30, 2012 | |||||||||||||||||||
(in thousands) | |||||||||||||||||||
Refined Products | Crude Oil | Marine Storage | Intersegment Eliminations | Total | |||||||||||||||
Transportation and terminals revenue | $ | 344,932 | $ | 43,758 | $ | 77,625 | $ | — | $ | 466,315 | |||||||||
Product sales revenue | 472,658 | — | 3,640 | — | 476,298 | ||||||||||||||
Affiliate management fee revenue | — | 397 | — | — | 397 | ||||||||||||||
Total revenue | 817,590 | 44,155 | 81,265 | — | 943,010 | ||||||||||||||
Operating expenses | 123,359 | 605 | 28,218 | (1,404 | ) | 150,778 | |||||||||||||
Product purchases | 391,798 | — | 1,312 | — | 393,110 | ||||||||||||||
(Earnings) losses of non-controlled entities | — | (3,161 | ) | 35 | — | (3,126 | ) | ||||||||||||
Operating margin | 302,433 | 46,711 | 51,700 | 1,404 | 402,248 | ||||||||||||||
Depreciation and amortization expense | 42,643 | 5,756 | 13,193 | 1,404 | 62,996 | ||||||||||||||
G&A expenses | 39,310 | 2,391 | 7,457 | — | 49,158 | ||||||||||||||
Operating profit | $ | 220,480 | $ | 38,564 | $ | 31,050 | $ | — | $ | 290,094 |
Six Months Ended June 30, 2013 | |||||||||||||||||||
(in thousands) | |||||||||||||||||||
Refined Products | Crude Oil | Marine Storage | Intersegment Eliminations | Total | |||||||||||||||
Transportation and terminals revenue | $ | 367,756 | $ | 64,386 | $ | 77,591 | $ | — | $ | 509,733 | |||||||||
Product sales revenue | 355,736 | — | 3,897 | — | 359,633 | ||||||||||||||
Affiliate management fee revenue | — | 6,398 | 569 | — | 6,967 | ||||||||||||||
Total revenue | 723,492 | 70,784 | 82,057 | — | 876,333 | ||||||||||||||
Operating expenses | 112,737 | 9,134 | 22,247 | (1,522 | ) | 142,596 | |||||||||||||
Product purchases | 272,758 | — | 2,968 | — | 275,726 | ||||||||||||||
Earnings of non-controlled entities | — | (1,485 | ) | (1,302 | ) | — | (2,787 | ) | |||||||||||
Operating margin | 337,997 | 63,135 | 58,144 | 1,522 | 460,798 | ||||||||||||||
Depreciation and amortization expense | 42,577 | 12,573 | 13,846 | 1,522 | 70,518 | ||||||||||||||
G&A expenses | 44,494 | 9,042 | 9,782 | — | 63,318 | ||||||||||||||
Operating profit | $ | 250,926 | $ | 41,520 | $ | 34,516 | $ | — | $ | 326,962 |
9
MAGELLAN MIDSTREAM PARTNERS, L.P.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
4. | Investments in Non-Controlled Entities |
We own a 50% interest in Texas Frontera, LLC ("Texas Frontera"), which owns 0.8 million barrels of refined products storage at our Galena Park, Texas terminal. The storage capacity owned by this venture is leased to an affiliate of Texas Frontera under a long-term lease agreement. Texas Frontera began operations in October 2012. We receive management fees from Texas Frontera, which we report as affiliate management fee revenue on our consolidated statements of income.
We own a 50% interest in Osage Pipe Line Company, LLC ("Osage"), which owns a 135-mile crude oil pipeline that we operate. We receive management fees from Osage, which we report as affiliate management fee revenue on our consolidated statements of income.
We own a 50% interest in Double Eagle Pipeline LLC ("Double Eagle"), which owns a 140-mile pipeline that connects to an existing pipeline owned by an affiliate of Double Eagle. Double Eagle is operated by a third-party entity. This pipeline, which began limited operation in second quarter 2013, transports condensate from the Eagle Ford shale formation to our terminal in Corpus Christi, Texas.
We own a 50% interest in BridgeTex Pipeline Company, LLC ("BridgeTex"), which is in the process of constructing a 450-mile pipeline with related infrastructure to transport crude oil from Colorado City, Texas for delivery to Houston and Texas City, Texas refineries. This pipeline is expected to begin service in mid-2014. We receive construction management fees from BridgeTex, which we report as affiliate management fee revenue on our consolidated statements of income.
A summary of our investments in non-controlled entities follows (in thousands):
Texas Frontera | Osage | Double Eagle | BridgeTex | Consolidated | ||||||||||||||||
Investment at December 31, 2012 | $ | 15,728 | $ | 18,888 | $ | 40,840 | $ | 31,900 | $ | 107,356 | ||||||||||
Additional investment | — | — | 33,454 | 66,213 | 99,667 | |||||||||||||||
Earnings (losses) of non-controlled entities: | ||||||||||||||||||||
Proportionate share of earnings (losses) | 1,302 | 2,486 | (670 | ) | 1 | 3,119 | ||||||||||||||
Amortization of excess investment | — | (332 | ) | — | — | (332 | ) | |||||||||||||
Earnings (losses) of non-controlled entities | 1,302 | 2,154 | (670 | ) | 1 | 2,787 | ||||||||||||||
Less: | ||||||||||||||||||||
Distributions from investments in non-controlled entities | 1,302 | — | — | — | 1,302 | |||||||||||||||
Distributions in excess of earnings of non-controlled entities | 750 | — | — | — | 750 | |||||||||||||||
Investment at June 30, 2013 | $ | 14,978 | $ | 21,042 | $ | 73,624 | $ | 98,114 | $ | 207,758 | ||||||||||
The operating results from Texas Frontera are included in our marine storage segment and the operating results from Osage, Double Eagle and BridgeTex are included in our crude oil segment.
Our initial investment in Osage included an excess net investment amount of $21.7 million. Excess investment is the amount by which our initial investment exceeded our proportionate share of the book value of the net assets of the investment. The unamortized excess net investment amount at June 30, 2013 was $15.5 million.
10
MAGELLAN MIDSTREAM PARTNERS, L.P.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
5. | Inventory |
Inventory at December 31, 2012 and June 30, 2013 was as follows (in thousands):
December 31, 2012 | June 30, 2013 | ||||||
Refined products | $ | 88,630 | $ | 63,698 | |||
Liquefied petroleum gases | 45,657 | 68,930 | |||||
Transmix | 63,026 | 49,379 | |||||
Crude oil | 17,443 | 19,040 | |||||
Additives | 7,132 | 6,857 | |||||
Total inventory | $ | 221,888 | $ | 207,904 |
6. | Employee Benefit Plans |
We sponsor two union pension plans for certain union employees and a pension plan primarily for salaried employees, a postretirement benefit plan for selected employees and a defined contribution plan. The following tables present our consolidated net periodic benefit costs related to the pension and postretirement benefit plans for the three and six months ended June 30, 2012 and 2013 (in thousands):
Three Months Ended | Three Months Ended | ||||||||||||||
June 30, 2012 | June 30, 2013 | ||||||||||||||
Pension Benefits | Other Post- Retirement Benefits | Pension Benefits | Other Post- Retirement Benefits | ||||||||||||
Components of net periodic benefit costs: | |||||||||||||||
Service cost | $ | 3,190 | $ | 137 | $ | 3,374 | $ | 67 | |||||||
Interest cost | 1,204 | 258 | 1,334 | 91 | |||||||||||
Expected return on plan assets | (1,176 | ) | — | (1,645 | ) | — | |||||||||
Amortization of prior service cost (credit)(1) | 77 | (211 | ) | 77 | (928 | ) | |||||||||
Amortization of actuarial loss(1) | 826 | 161 | 1,145 | 209 | |||||||||||
Net periodic benefit cost (credit) | $ | 4,121 | $ | 345 | $ | 4,285 | $ | (561 | ) |
Six Months Ended | Six Months Ended | ||||||||||||||
June 30, 2012 | June 30, 2013 | ||||||||||||||
Pension Benefits | Other Post- Retirement Benefits | Pension Benefits | Other Post- Retirement Benefits | ||||||||||||
Components of net periodic benefit costs: | |||||||||||||||
Service cost | $ | 6,380 | $ | 275 | $ | 6,950 | $ | 144 | |||||||
Interest cost | 2,407 | 515 | 2,684 | 206 | |||||||||||
Expected return on plan assets | (2,352 | ) | — | (3,115 | ) | — | |||||||||
Amortization of prior service cost (credit)(1) | 154 | (424 | ) | 154 | (1,856 | ) | |||||||||
Amortization of actuarial loss(1) | 1,653 | 322 | 2,167 | 517 | |||||||||||
Net periodic benefit cost (credit) | $ | 8,242 | $ | 688 | $ | 8,840 | $ | (989 | ) | ||||||
(1)These amounts are included in our Consolidated Statements of Comprehensive Income and Consolidated Statement of Cash Flows as changes in employee benefit plan assets and benefit obligations.
11
MAGELLAN MIDSTREAM PARTNERS, L.P.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
7. | Debt |
Consolidated debt at December 31, 2012 and June 30, 2013 was as follows (in thousands, except as otherwise noted):
December 31, 2012 | June 30, 2013 | Weighted-Average Interest Rate at June 30, 2013 (1) | ||||||||
Revolving credit facility | $ | — | $ | — | —% | |||||
$250.0 million of 6.45% Notes due 2014 | 249,905 | 249,938 | 6.3% | |||||||
$250.0 million of 5.65% Notes due 2016 | 251,609 | 251,395 | 5.7% | |||||||
$250.0 million of 6.40% Notes due 2018 | 261,411 | 260,380 | 5.4% | |||||||
$550.0 million of 6.55% Notes due 2019 | 575,065 | 573,302 | 5.7% | |||||||
$550.0 million of 4.25% Notes due 2021 | 558,088 | 557,654 | 4.0% | |||||||
$250.0 million of 6.40% Notes due 2037 | 248,981 | 248,989 | 6.4% | |||||||
$250.0 million of 4.20% Notes due 2042 | 248,349 | 248,363 | 4.2% | |||||||
Total debt | $ | 2,393,408 | $ | 2,390,021 | 5.2% | |||||
(1) | Weighted-average interest rate includes the impact of interest rate swaps, the amortization/accretion of discounts and premiums and the amortization/accretion of gains and losses realized on historical cash flow and fair value hedges on interest expense. |
The revolving credit facility and notes detailed in the table above are senior indebtedness.
The face value of our debt at December 31, 2012 and June 30, 2013 was $2.4 billion. The difference between the face value and carrying value of the debt outstanding is the unamortized portion of terminated fair value hedges and the unamortized discounts and premiums on debt issuances. Realized gains and losses on fair value hedges and note discounts and premiums are being amortized or accreted to the applicable notes over the respective lives of those notes.
6.45% Notes due 2014. The maturity date of our $250.0 million of 6.45% notes is June 1, 2014. The carrying amount of these notes was recorded as current portion of long-term debt on our consolidated balance sheet as of June 30, 2013.
Revolving Credit Facility. The total borrowing capacity under our revolving credit facility, which matures in October 2016, is $800.0 million. Borrowings under the facility are unsecured and bear interest at LIBOR plus a spread ranging from 0.875% to 1.75% based on our credit ratings and amounts outstanding under the facility. Additionally, an unused commitment fee is assessed at a rate from 0.125% to 0.3%, depending on our credit ratings. The unused commitment fee was 0.2% at June 30, 2013. Borrowings under this facility may be used for general purposes, including capital expenditures. As of June 30, 2013, there were no borrowings outstanding under this facility; however, $5.6 million was obligated for letters of credit. Amounts obligated for letters of credit are not reflected as debt on our consolidated balance sheets but decrease our borrowing capacity under the facility.
8. | Derivative Financial Instruments |
Interest Rate Derivatives
We periodically enter into interest rate derivatives to economically hedge debt, interest or expected debt issuances, and we have historically designated these derivatives as cash flow or fair value hedges for accounting purposes. No interest rate derivatives were outstanding at June 30, 2013; however, adjustments resulting from discontinued hedges continue to be recognized in accordance with their historic hedging relationships.
During 2012, we terminated and settled certain interest rate swap agreements and realized a gain of $11.0 million, which was recorded to other comprehensive income. The purpose of these swaps was to hedge against the variability of future interest payments on the refinancing of our debt that matures in 2014. If management were to determine that it was probable this forecasted transaction would not occur in 2014, the $11.0 million gain we have recorded to other comprehensive income would be reclassified into earnings.
12
MAGELLAN MIDSTREAM PARTNERS, L.P.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Commodity Derivatives
Our butane blending activities produce gasoline products, and we can reasonably estimate the timing and quantities of sales of these products. We use a combination of forward purchase and sale contracts, NYMEX contracts and butane futures agreements to help manage price changes, which has the effect of locking in most of the product margin realized from our butane blending activities that we choose to hedge.
We account for the forward physical purchase and sale contracts we use in our butane blending and fractionation activities as normal purchases and sales. Forward contracts that qualify for and are elected as normal purchases and sales are accounted for using traditional accrual accounting. As of June 30, 2013, we had commitments under these forward purchase and sale contracts as follows (in millions):
Value | Barrels | ||||
Forward purchase contracts | $ | 107.2 | 1.8 | ||
Forward sale contracts | $ | 30.6 | 0.3 |
We use NYMEX contracts to hedge against changes in the price of petroleum products we expect to sell in future periods. Our NYMEX contracts fall into one of three hedge categories:
Hedge Category | Hedge Purpose | Accounting Treatment | ||
Qualifies For Hedge Accounting Treatment | ||||
Cash Flow Hedge | To hedge the variability in cash flows related to a forecasted transaction. | The effective portion of changes in the value of the hedge are recorded to accumulated other comprehensive income/loss and reclassified to earnings when the forecasted transaction occurs. Any ineffectiveness is recognized currently in earnings. | ||
Fair Value Hedge | To hedge against changes in the fair value of a recognized asset or liability. | The effective portion of changes in the value of the hedge are recorded as adjustments to the asset or liability being hedged. Any ineffectiveness is recognized currently in earnings. | ||
Does Not Qualify For Hedge Accounting Treatment | ||||
Economic Hedge | To effectively serve as either a fair value or a cash flow hedge; however, the derivative agreement does not qualify for hedge accounting treatment or is not designated as a hedge in accordance with Accounting Standards Codification ("ASC") 815, Derivatives and Hedging. | Changes in the value of these agreements are recognized currently in earnings. |
We also use exchange-traded butane futures agreements, which are not designated as hedges for accounting purposes, to hedge against changes in the price of butane we expect to purchase in the future. Changes in the fair value of these agreements are recognized currently in earnings as adjustments to product purchases.
Additionally, we currently hold petroleum product inventories that we obtained from overages on our pipeline systems. We use NYMEX contracts, which are not designated as hedges for accounting purposes, to help manage price changes related to these overage inventory barrels. Changes in the fair value of these agreements are recognized currently in earnings as adjustments to operating expense.
As outlined in the table below, our open NYMEX contracts and butane futures agreements at June 30, 2013 were as follows:
Type of Contract/Accounting Methodology | Product Represented by the Contract and Associated Barrels | Maturity Dates | ||
NYMEX - Fair Value Hedges | 0.7 million barrels of crude oil | Between July and November 2013 | ||
NYMEX - Economic Hedges | 2.6 million barrels of refined products and crude oil | Between July 2013 and February 2014 | ||
Butane Futures Agreements - Economic Hedges | 0.3 million barrels of butane | Between September and December 2013 |
At June 30, 2013, we had made margin deposits of $11.1 million related to our NYMEX contracts, which were recorded as a current asset under energy commodity derivatives deposits on our consolidated balance sheet. We have the right to offset the combined fair values of our open NYMEX contracts and our open butane futures agreements against our margin deposits
13
MAGELLAN MIDSTREAM PARTNERS, L.P.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
under a master netting arrangement; however, we have elected to disclose the combined fair values of our open NYMEX and butane futures agreements separately from the related margin deposits on our consolidated balance sheets. Additionally, we have the right to offset the fair values of our NYMEX agreements and butane futures agreements together for each counterparty, which we have elected to do, and we report the combined net balances on our consolidated balance sheets. A schedule of the derivative amounts we have offset and the deposit amounts we could offset under a master netting arrangement are provided below as of December 31, 2012 and June 30, 2013 (in thousands):
December 31, 2012 | ||||||||||||||||||||
Description | Gross Amounts of Recognized Liabilities | Gross Amounts of Assets Offset in the Consolidated Balance Sheet | Net Amounts of Liabilities Presented in the Consolidated Balance Sheet | Margin Deposit Amounts Not Offset in the Consolidated Balance Sheet | Net Amount | |||||||||||||||
Derivative-related balances | $ | (9,388 | ) | $ | 2,050 | $ | (7,338 | ) | $ | 18,304 | $ | 10,966 | ||||||||
June 30, 2013 | ||||||||||||||||||||
Description | Gross Amounts of Recognized Assets | Gross Amounts of Liabilities Offset in the Consolidated Balance Sheet | Net Amounts of Assets Presented in the Consolidated Balance Sheet | Margin Deposit Amounts Not Offset in the Consolidated Balance Sheet | Net Amount | |||||||||||||||
Derivative-related balances | $ | 5,458 | $ | (1,094 | ) | $ | 4,364 | $ | 11,078 | $ | 15,442 | |||||||||
Impact of Derivatives on Income Statement, Balance Sheet and AOCL
The changes in derivative activity included in accumulated other comprehensive loss ("AOCL") for the three and six months ended June 30, 2012 and 2013 were as follows (in thousands):
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
Derivative Gains (Losses) Included in AOCL | 2012 | 2013 | 2012 | 2013 | |||||||||||
Beginning balance | $ | 3,120 | $ | 13,933 | $ | 3,161 | $ | 14,126 | |||||||
Net gain on interest rate cash flow hedges | 1,008 | — | 1,008 | — | |||||||||||
Net gain (loss) on commodity cash flow hedges | 1,667 | — | 1,667 | (4,560 | ) | ||||||||||
Reclassification of net gain on interest rate cash flow hedges to interest expense | (41 | ) | (41 | ) | (82 | ) | (82 | ) | |||||||
Reclassification of net loss on commodity hedges to product sales revenue | — | — | — | 4,408 | |||||||||||
Ending balance | $ | 5,754 | $ | 13,892 | $ | 5,754 | $ | 13,892 |
As of June 30, 2013, the net gain estimated to be classified to interest expense over the next twelve months from AOCL is approximately $0.2 million.
During 2013, we had open NYMEX contracts on 0.7 million barrels of crude oil that were designated as fair value hedges. These agreements hedge against the change in value of our crude oil linefill and tank bottom inventory. Because there was no ineffectiveness recognized on these hedges, the cumulative losses of $6.0 million from the agreements as of June 30, 2013 were fully offset by a cumulative increase of $6.2 million to tank bottom inventory and a cumulative decrease of $0.2 million to our crude oil linefill, which is reported in other current assets; therefore, there was no net impact from these agreements on our results of operations.
The following tables provide a summary of the effect on our consolidated statements of income for the three and six months ended June 30, 2012 and 2013 of the effective portion of derivatives accounted for under ASC 815-30, Derivatives and Hedging—Cash Flow Hedges, that were designated as hedging instruments (in thousands):
14
MAGELLAN MIDSTREAM PARTNERS, L.P.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Three Months Ended June 30, 2012 | ||||||||||||||
Derivative Instrument | Amount of Gain Recognized in AOCL on Derivative | Location of Gain Reclassified from AOCL into Income | Amount of Gain Reclassified from AOCL into Income | |||||||||||
Interest rate swap agreements | $ | 1,008 | Interest expense | $ | 41 | |||||||||
NYMEX commodity contracts | 1,667 | Product sales revenue | — | |||||||||||
Total cash flow hedges | $ | 2,675 | Total | $ | 41 |
Three Months Ended June 30, 2013 | ||||||||||||||
Derivative Instrument | Amount of Gain Recognized in AOCL on Derivative | Location of Gain Reclassified from AOCL into Income | Amount of Gain Reclassified from AOCL into Income | |||||||||||
Interest rate swap agreements | $ | — | Interest expense | $ | 41 | |||||||||
NYMEX commodity contracts | — | Product sales revenue | — | |||||||||||
Total cash flow hedges | $ | — | Total | $ | 41 |
Six Months Ended June 30, 2012 | ||||||||||||||
Derivative Instrument | Amount of Gain Recognized in AOCL on Derivative | Location of Gain Reclassified from AOCL into Income | Amount of Gain Reclassified from AOCL into Income | |||||||||||
Interest rate swap agreements | $ | 1,008 | Interest expense | $ | 82 | |||||||||
NYMEX commodity contracts | 1,667 | Product sales revenue | — | |||||||||||
Total cash flow hedges | $ | 2,675 | Total | $ | 82 |
Six Months Ended June 30, 2013 | ||||||||||||||
Derivative Instrument | Amount of Loss Recognized in AOCL on Derivative | Location of Gain (Loss) Reclassified from AOCL into Income | Amount of Gain (Loss) Reclassified from AOCL into Income | |||||||||||
Interest rate swap agreements | $ | — | Interest expense | $ | 82 | |||||||||
NYMEX commodity contracts | (4,560 | ) | Product sales revenue | (4,408 | ) | |||||||||
Total cash flow hedges | $ | (4,560 | ) | Total | $ | (4,326 | ) |
There was no ineffectiveness recognized on the financial instruments disclosed in the above tables during the three or six months ended June 30, 2012 or 2013.
The following table provides a summary of the effect on our consolidated statements of income for the three and six months ended June 30, 2012 and 2013 of derivatives accounted for under ASC 815-10-35; Derivatives and Hedging—Overall—Subsequent Measurement, that were not designated as hedging instruments (in thousands):
Amount of Gain (Loss) Recognized on Derivative | |||||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||||
Derivative Instrument | Location of Gain (Loss) Recognized on Derivative | June 30, 2012 | June 30, 2013 | June 30, 2012 | June 30, 2013 | ||||||||||||
NYMEX commodity contracts | Product sales revenue | $ | 37,150 | $ | 12,342 | $ | 5,174 | $ | 10,581 | ||||||||
NYMEX commodity contracts | Operating expenses | 9,701 | 3,348 | 4,517 | 1,462 | ||||||||||||
Butane futures agreements | Product purchases | (4,670 | ) | 20 | (4,627 | ) | (761 | ) | |||||||||
Total | $ | 42,181 | $ | 15,710 | $ | 5,064 | $ | 11,282 |
The following tables provide a summary of the fair value of derivatives accounted for under ASC 815, Derivatives and Hedging, which are presented on a net basis in our consolidated balance sheets, that were designated as hedging instruments as of December 31, 2012 and June 30, 2013 (in thousands):
December 31, 2012 | |||||||||||
Asset Derivatives | Liability Derivatives | ||||||||||
Derivative Instrument | Balance Sheet Location | Fair Value | Balance Sheet Location | Fair Value | |||||||
NYMEX commodity contracts | Energy commodity derivatives contracts, net | $ | 473 | Energy commodity derivatives contracts, net | $ | 207 |
15
MAGELLAN MIDSTREAM PARTNERS, L.P.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
June 30, 2013 | |||||||||||
Asset Derivatives | Liability Derivatives | ||||||||||
Derivative Instrument | Balance Sheet Location | Fair Value | Balance Sheet Location | Fair Value | |||||||
NYMEX commodity contracts | Energy commodity derivatives contracts, net | $ | — | Energy commodity derivatives contracts, net | $ | 484 |
The following tables provide a summary of the fair value of derivatives accounted for under ASC 815, Derivatives and Hedging, which are presented on a net basis in our consolidated balance sheets, that were not designated as hedging instruments as of December 31, 2012 and June 30, 2013 (in thousands):
December 31, 2012 | |||||||||||
Asset Derivatives | Liability Derivatives | ||||||||||
Derivative Instrument | Balance Sheet Location | Fair Value | Balance Sheet Location | Fair Value | |||||||
NYMEX commodity contracts | Energy commodity derivatives contracts, net | $ | 227 | Energy commodity derivatives contracts, net | $ | 8,954 | |||||
Butane futures agreements | Energy commodity derivatives contracts, net | 1,350 | Energy commodity derivatives contracts, net | 227 | |||||||
Total | $ | 1,577 | Total | $ | 9,181 | ||||||
June 30, 2013 | |||||||||||
Asset Derivatives | Liability Derivatives | ||||||||||
Derivative Instrument | Balance Sheet Location | Fair Value | Balance Sheet Location | Fair Value | |||||||
NYMEX commodity contracts | Energy commodity derivatives contracts, net | $ | 5,293 | Energy commodity derivatives contracts, net | $ | 505 | |||||
Butane futures agreements | Energy commodity derivatives contracts, net | 165 | Energy commodity derivatives contracts, net | 105 | |||||||
Total | $ | 5,458 | Total | $ | 610 |
16
MAGELLAN MIDSTREAM PARTNERS, L.P.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
9. | Commitments and Contingencies |
Clean Air Act - Section 185 Liability
Section 185 of the Clean Air Act ("CAA 185") requires states to collect annual fees from major source facilities located in severe or extreme nonattainment ozone areas that did not meet the attainment deadline. The CAA 185 fees are required annually until the area is redesignated as an attainment area for ozone. The Environmental Protection Agency ("EPA") is required to collect the fees if a state does not administer and enforce CAA 185. The Houston-Galveston region was initially determined to be a severe nonattainment area that did not meet its 2007 attainment deadline and, as such, would be subject to CAA 185. In June 2013, the Texas Commission on Environmental Quality (“TCEQ”) adopted its “Failure to Attain Rule” to implement the requirements of CAA 185 which will provide for the collection of an annual failure to attain fee for excess emissions but does not require retroactive assessment of Section 185 fees for the annual periods of 2008 through 2011. As a result, we reduced our accrual and decreased our environmental expense by $10.6 million in the second quarter of 2013 in accordance with the TCEQ's final rule. The total remaining accrual as of June 30, 2013 is $0.6 million.
Potential Responsible Party in a Pasadena, Texas Superfund Site
We may have liability at the U.S. Oil Recovery Superfund Site in Pasadena, Texas as a potential responsible party under Section 107(a) of the Comprehensive Environmental Response, Compensation, and Liability Act of 1980, as amended. Currently, there is an ongoing removal action designed to stabilize the site, remove the immediate threat posed at the site and set the stage for a later more comprehensive action. We have accrued an amount less than $0.1 million related to this matter. We believe that the ultimate resolution of this matter will not have a material impact on our results of operations, financial position or cash flows.
Environmental Liabilities
Liabilities recognized for estimated environmental costs were $48.3 million and $35.4 million at December 31, 2012 and June 30, 2013, respectively. We have classified environmental liabilities as current or noncurrent based on management’s estimates regarding the timing of actual payments. Management estimates that expenditures associated with these environmental liabilities will be paid over the next 10 years. Environmental expenses recognized as a result of changes in our environmental liabilities are included in operating expenses on our consolidated statements of income. Environmental expenses for the three and six months ended June 30, 2012 were $0.1 million and $2.7 million, respectively. Environmental expenses for the three and six months ended June 30, 2013 were $(9.4) million and $(8.7) million, respectively, with both of these amounts including a $10.6 million favorable adjustment to the CAA 185 liability noted above.
Environmental Receivables
Receivables from insurance carriers and other third parties related to environmental matters at December 31, 2012 were $7.9 million, of which $2.8 million and $5.1 million were recorded to other accounts receivable and long-term receivables, respectively, on our consolidated balance sheet. Receivables from insurance carriers and other third parties related to environmental matters at June 30, 2013 were $4.3 million, of which $1.4 million and $2.9 million were recorded to other accounts receivable and long-term receivables, respectively, on our consolidated balance sheet.
Other
We are a party to various other claims, legal actions and complaints arising in the ordinary course of business, including without limitation those disclosed in Item 1, Legal Proceedings of Part II of this report on Form 10-Q. While the results cannot be predicted with certainty, management believes the ultimate resolution of these claims, legal actions and complaints after consideration of amounts accrued, insurance coverage or other indemnification arrangements will not have a material adverse effect on our results of operations, financial position or cash flows.
17
MAGELLAN MIDSTREAM PARTNERS, L.P.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
10. | Long-Term Incentive Plan |
We have a long-term incentive plan (“LTIP”) for certain of our employees and for directors of our general partner. The LTIP primarily consists of phantom units and permits the grant of awards covering an aggregate of 9.4 million of our limited partner units as of June 30, 2013. The remaining units available under the LTIP at June 30, 2013 total 1.8 million. The compensation committee of our general partner’s board of directors administers our LTIP.
Our equity-based incentive compensation expense was as follows (in thousands):
Three Months Ended | Six Months Ended | ||||||||||||||||||||||
June 30, 2012 | June 30, 2012 | ||||||||||||||||||||||
Equity Method | Liability Method | Total | Equity Method | Liability Method | Total | ||||||||||||||||||
Performance-based awards: | |||||||||||||||||||||||
2010 awards | $ | 1,655 | $ | 770 | $ | 2,425 | $ | 2,177 | $ | 1,178 | $ | 3,355 | |||||||||||
2011 awards | 684 | 182 | 866 | 1,427 | 455 | 1,882 | |||||||||||||||||
2012 awards | 569 | 147 | 716 | 1,130 | 298 | 1,428 | |||||||||||||||||
Retention awards | 158 | — | 158 | 343 | — | 343 | |||||||||||||||||
Total | $ | 3,066 | $ | 1,099 | $ | 4,165 | $ | 5,077 | $ | 1,931 | $ | 7,008 | |||||||||||
Allocation of LTIP expense on our consolidated statements of income: | |||||||||||||||||||||||
G&A expense | $ | 3,715 | $ | 6,220 | |||||||||||||||||||
Operating expense | 450 | 788 | |||||||||||||||||||||
Total | $ | 4,165 | $ | 7,008 |
Three Months Ended | Six Months Ended | ||||||||||||||||||||||
June 30, 2013 | June 30, 2013 | ||||||||||||||||||||||
Equity Method | Liability Method | Total | Equity Method | Liability Method | Total | ||||||||||||||||||
Performance-based awards: | |||||||||||||||||||||||
2010 awards | $ | — | $ | — | $ | — | $ | 121 | $ | 73 | $ | 194 | |||||||||||
2011 awards | 2,120 | 1,076 | 3,196 | 3,103 | 2,223 | 5,326 | |||||||||||||||||
2012 awards | 826 | 370 | 1,196 | 1,707 | 981 | 2,688 | |||||||||||||||||
2013 awards | 733 | 198 | 931 | 1,459 | 387 | 1,846 | |||||||||||||||||
Retention awards | 103 | — | 103 | 228 | — | 228 | |||||||||||||||||
Total | $ | 3,782 | $ | 1,644 | $ | 5,426 | $ | 6,618 | $ | 3,664 | $ | 10,282 | |||||||||||
Allocation of LTIP expense on our consolidated statements of income: | |||||||||||||||||||||||
G&A expense | $ | 5,317 | $ | 9,802 | |||||||||||||||||||
Operating expense | 109 | 480 | |||||||||||||||||||||
Total | $ | 5,426 | $ | 10,282 |
11. | Distributions |
Distributions we paid during 2012 and 2013 were as follows (in thousands, except per unit amounts):
18
MAGELLAN MIDSTREAM PARTNERS, L.P.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Payment Date | Per Unit Cash Distribution Amount | Total Cash Distribution to Limited Partners | ||||||||||
2/14/2012 | $ | 0.40750 | $ | 92,177 | ||||||||
5/15/2012 | 0.42000 | 95,004 | ||||||||||
Through 6/30/2012 | 0.82750 | 187,181 | ||||||||||
8/14/2012 | 0.47125 | 106,597 | ||||||||||
11/14/2012 | 0.48500 | 109,707 | ||||||||||
Total | $ | 1.78375 | $ | 403,485 | ||||||||
2/14/2013 | $ | 0.50000 | $ | 113,340 | ||||||||
5/15/2013 | 0.50750 | 115,040 | ||||||||||
Through 6/30/2013 | 1.00750 | 228,380 | ||||||||||
8/14/2013(1) | 0.53250 | 120,707 | ||||||||||
Total | $ | 1.54000 | $ | 349,087 | ||||||||
(1) Our general partner's board of directors declared this cash distribution on July 25, 2013 to be paid on August 14, 2013 to unitholders of record at the close of business on August 7, 2013.
12. | Fair Value |
Fair Value of Financial Instruments
We used the following methods and assumptions in estimating our fair value disclosure for financial instruments:
• | Cash and cash equivalents. The carrying amounts reported on our consolidated balance sheets approximate fair value due to the short-term maturity or variable rates of these instruments. |
• | Energy commodity derivatives deposits. This asset represents short-term deposits we have made associated with our energy commodity derivatives contracts. The carrying amount reported on our consolidated balance sheets approximates fair value as the deposits change daily in relation to the associated contracts and are held in separate accounts. |
• | Energy commodity derivatives contracts. These include NYMEX futures and exchange-traded butane futures agreements related to petroleum products. These contracts are carried at fair value on our consolidated balance sheets and are valued based on quoted prices in active markets. See Note 8 - Derivative Financial Instruments for further disclosures regarding these contracts. |
• | Long-term receivables. These are primarily insurance receivables, whose fair value was determined by estimating the present value of future cash flows using a risk-free rate of interest derived from U.S. treasury rates. |
• | Debt. The fair value of our publicly traded notes was based on the prices of those notes at December 31, 2012 and June 30, 2013; however, where recent observable market trades were not available, prices were determined using adjustments to the last traded value for that debt issuance or by adjustments to the prices of similar debt instruments of peer entities that are actively traded. The carrying amount of borrowings, if any, under our revolving credit facility approximates fair value due to the variable rates of that instrument. |
The following table reflects the carrying amounts and fair values of our financial instruments as of December 31, 2012 and June 30, 2013 (in thousands):
Assets (Liabilities) | December 31, 2012 | June 30, 2013 | |||||||||||||
Carrying Amount | Fair Value | Carrying Amount | Fair Value | ||||||||||||
Cash and cash equivalents | $ | 328,278 | $ | 328,278 | $ | 119,491 | $ | 119,491 | |||||||
Energy commodity derivatives deposits | $ | 18,304 | $ | 18,304 | $ | 11,078 | $ | 11,078 | |||||||
Energy commodity derivatives contracts (current assets) | $ | — | $ | — | $ | 4,364 | $ | 4,364 | |||||||
Energy commodity derivatives contracts (current liabilities) | $ | (7,338 | ) | $ | (7,338 | ) | — | — | |||||||
Long-term receivables | $ | 5,135 | $ | 5,108 | $ | 2,881 | $ | 2,829 | |||||||
Debt | $ | (2,393,408 | ) | $ | (2,721,985 | ) | $ | (2,390,021 | ) | $ | (2,561,000 | ) |
19
MAGELLAN MIDSTREAM PARTNERS, L.P.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Fair Value Measurements
The following tables summarize the recurring fair value measurements recorded or disclosed as of December 31, 2012 and June 30, 2013, based on the three levels established by ASC 820-10-50; Fair Value Measurements and Disclosures—Overall—Disclosure (in thousands):
Fair Value Measurements as of | |||||||||||||||
Assets (Liabilities) | December 31, 2012 using: | ||||||||||||||
Total | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
Cash equivalents | $ | 319,716 | $ | 319,716 | $ | — | $ | — | |||||||
Energy commodity derivatives contracts (current liabilities) | $ | (7,338 | ) | $ | (7,338 | ) | $ | — | $ | — | |||||
Long-term receivables | $ | 5,108 | $ | — | $ | — | $ | 5,108 | |||||||
Debt | $ | (2,721,985 | ) | $ | (2,721,985 | ) | $ | — | $ | — |
Fair Value Measurements as of | |||||||||||||||
Assets (Liabilities) | June 30, 2013 using: | ||||||||||||||
Total | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
Cash equivalents | $ | 113,233 | $ | 113,233 | $ | — | $ | — | |||||||
Energy commodity derivatives contracts (current assets) | $ | 4,364 | $ | 4,364 | $ | — | $ | — | |||||||
Long-term receivables | $ | 2,829 | $ | — | $ | — | $ | 2,829 | |||||||
Debt | $ | (2,561,000 | ) | $ | — | $ | (2,561,000 | ) | $ | — |
During the current quarter, we reevaluated the market in which our debt securities trade. Based on that review, we have determined that this market no longer includes sufficient market activity to qualify as an active market, as defined in ASC 820, Fair Value Measurements. As a result, we have transferred the hierarchical reporting level of the fair value measurement of our debt securities from Level 1 to Level 2. Our policy is to effect transfers between hierarchical reporting levels at the end of the reporting period where it has been determined that a change is required.
13. | Related Party Transactions |
Barry R. Pearl is an independent member of our general partner's board of directors and is also a director of Targa Resources Partners, L.P. ("Targa"). In the normal course of business, we purchase butane from subsidiaries of Targa. For the three months ended June 30, 2012 and 2013, we made purchases of butane from subsidiaries of Targa of $0.3 million and $0.4 million, respectively. For the six months ended June 30, 2012 and 2013, we made purchases of butane from subsidiaries of Targa of $12.5 million and $14.6 million, respectively. These purchases were made on the same terms as comparable third-party transactions. We had $0.1 million and $0 payable to Targa at December 31, 2012 and June 30, 2013, respectively.
See Note 4 – Investments in Non-Controlled Entities for a discussion of affiliate joint venture transactions we account for under the equity method.
20
MAGELLAN MIDSTREAM PARTNERS, L.P.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
14. | Subsequent Events |
Recognizable events
No recognizable events occurred during the period.
Non-recognizable events
On July 1, 2013, we closed on the acquisition of refined products pipeline assets in Texas and New Mexico from Plains All American Pipeline, L.P. for a total purchase price of $57.0 million, which we funded with cash on hand.
In July 2013, our general partner's board of directors declared a quarterly distribution of $0.5325 per unit to be paid on August 14, 2013 to unitholders of record at the close of business on August 7, 2013. The total cash distributions expected to be paid are $120.7 million.
21
ITEM 2. | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
Introduction
We are a publicly traded limited partnership principally engaged in the transportation, storage and distribution of refined petroleum products and crude oil. As of June 30, 2013, our three operating segments included:
• | refined products segment, including our 8,800-mile refined products pipeline system with 49 terminals as well as 27 independent terminals not connected to our pipeline system and our 1,100-mile ammonia pipeline system; |
• | crude oil segment, comprised of approximately 800 miles of crude oil pipelines and storage facilities with an aggregate storage capacity of approximately 15 million barrels; and |
• | marine storage segment, consisting of marine terminals located along coastal waterways with an aggregate storage capacity of more than 26 million barrels. |
The following discussion provides an analysis of the results for each of our operating segments, an overview of our liquidity and capital resources and other items related to our partnership. The following discussion and analysis should be read in conjunction with (i) our accompanying interim consolidated financial statements and related notes, (ii) our consolidated financial statements, related notes and management’s discussion and analysis of financial condition and results of operations included in our Annual Report on Form 10-K for the year ended December 31, 2012, and (iii) updates to the information contained in our Annual Report for the year ended December 31, 2012 related to the changes made in our reporting segments included in our Current Report on Form 8-K, which we filed with the Securities and Exchange Commission on April 29, 2013.
Recent Developments
Longhorn Pipeline Reversal Project. In mid-April 2013, we began deliveries of crude oil from our Longhorn pipeline. From the mid-April start date through June 30, 2013, Longhorn's crude oil deliveries averaged approximately 90,000 barrels per day. We expect to reach full capacity of 225,000 barrels per day by the end of the third quarter of 2013.
Pipeline Acquisition. In February 2013, we announced an agreement to acquire approximately 800 miles of refined petroleum products pipeline from Plains All American Pipeline, L.P. ("Plains") for $190 million. On July 1, 2013, we closed on a portion of this transaction which includes a 250-mile pipeline that transports refined petroleum products from El Paso, Texas north to Albuquerque, New Mexico and transports products south to the U.S.-Mexico border for delivery within Mexico via a third-party pipeline for $57 million, which we funded with cash on hand. We are currently waiting on regulatory approval to complete the remainder of this acquisition, which includes approximately 550 miles of common carrier pipeline that distributes refined petroleum products in Colorado, South Dakota and Wyoming. We expect to fund the remainder of this acquisition with borrowings under our revolving credit facility.
Pipeline Tariff Increase. The Federal Energy Regulatory Commission ("FERC") regulates the rates charged on interstate common carrier pipeline operations primarily through an indexing methodology, which establishes the maximum amount by which tariffs can be adjusted each year. Approximately one-third of our tariffs are subject to this indexing methodology while the remaining two-thirds of the tariffs can be adjusted at our discretion. The FERC-approved indexing method to be used for the five-year period beginning in July 2011 is the annual change in the producer price index for finished goods ("PPI-FG") plus 2.65%. Based on this indexing methodology, we increased virtually all of our tariffs by 4.6% on July 1, 2013.
Cash Distribution. In July 2013, the board of directors of our general partner declared a quarterly cash distribution of $0.5325 per unit for the period of April 1, 2013 through June 30, 2013. This quarterly cash distribution will be paid on August 14, 2013 to unitholders of record on August 7, 2013. Total distributions expected to be paid under this declaration are approximately $120.7 million.
Change in Reporting Segments. During first quarter 2013, we completed a reorganization of our reporting segments to reflect strategic changes in our businesses, particularly in the area of our crude oil activities, which have had or will have a significant impact on the way we manage our operations. Accordingly, we have restated our segment disclosures for all periods included in this report.
22
Results of Operations
We believe that investors benefit from having access to the same financial measures utilized by management. Operating margin, which is presented in the following tables, is an important measure used by management to evaluate the economic performance of our core operations. Operating margin is not a generally accepted accounting principles (“GAAP”) measure, but the components of operating margin are computed using amounts that are determined in accordance with GAAP. A reconciliation of operating margin to operating profit, which is its nearest comparable GAAP financial measure, is included in the following tables. Operating profit includes expense items, such as depreciation and amortization expense and general and administrative (“G&A”) expenses, which management does not focus on when evaluating the core profitability of our separate operating segments. Additionally, product margin, which management primarily uses to evaluate the profitability of our commodity-related activities, is provided in these tables. Product margin is a non-GAAP measure; however, its components of product sales and product purchases are determined in accordance with GAAP. Our butane blending, fractionation and other commodity-related activities generate significant product revenue. We believe the product margin from these activities, which takes into account the related product purchases, better represents its importance to our results of operations.
23
Three Months Ended June 30, 2012 Compared to Three Months Ended June 30, 2013
Three Months Ended June 30, | Variance Favorable (Unfavorable) | ||||||||||||
2012 | 2013 | $ Change | % Change | ||||||||||
Financial Highlights ($ in millions, except operating statistics) | |||||||||||||
Transportation and terminals revenue: | |||||||||||||
Refined products | $ | 187.3 | $ | 202.3 | $ | 15.0 | 8 | ||||||
Crude oil | 22.5 | 41.2 | 18.7 | 83 | |||||||||
Marine storage | 38.9 | 38.9 | — | — | |||||||||
Total transportation and terminals revenue | 248.7 | 282.4 | 33.7 | 14 | |||||||||
Affiliate management fee revenue | 0.2 | 3.6 | 3.4 | n/a | |||||||||
Operating expenses: | |||||||||||||
Refined products | 66.2 | 66.5 | (0.3 | ) | — | ||||||||
Crude oil | 1.5 | 4.0 | (2.5 | ) | (167) | ||||||||
Marine storage | 15.3 | 7.6 | 7.7 | 50 | |||||||||
Intersegment eliminations | (0.7 | ) | (0.7 | ) | — | — | |||||||
Total operating expenses | 82.3 | 77.4 | 4.9 | 6 | |||||||||
Product margin: | |||||||||||||
Product sales revenue | 200.6 | 157.9 | (42.7 | ) | (21) | ||||||||
Product purchases | 144.5 | 115.3 | 29.2 | 20 | |||||||||
Product margin(1) | 56.1 | 42.6 | (13.5 | ) | (24) | ||||||||
Earnings of non-controlled entities | 1.5 | 0.7 | (0.8 | ) | (53) | ||||||||
Operating margin | 224.2 | 251.9 | 27.7 | 12 | |||||||||
Depreciation and amortization expense | 31.5 | 34.2 | (2.7 | ) | (9) | ||||||||
G&A expense | 25.4 | 33.2 | (7.8 | ) | (31) | ||||||||
Operating profit | 167.3 | 184.5 | 17.2 | 10 | |||||||||
Interest expense (net of interest income and interest capitalized) | 28.1 | 28.4 | (0.3 | ) | (1) | ||||||||
Debt placement fee amortization expense | 0.5 | 0.6 | (0.1 | ) | (20) | ||||||||
Income before provision for income taxes | 138.7 | 155.5 | 16.8 | 12 | |||||||||
Provision for income taxes | 0.9 | 1.9 | (1.0 | ) | (111) | ||||||||
Net income | $ | 137.8 | $ | 153.6 | $ | 15.8 | 11 | ||||||
Operating Statistics: | |||||||||||||
Refined products: | |||||||||||||
Transportation revenue per barrel shipped | $ | 1.270 | $ | 1.366 | |||||||||
Volume shipped (million barrels): | |||||||||||||
Gasoline | 56.1 | 59.1 | |||||||||||
Distillates | 33.6 | 35.5 | |||||||||||
Aviation fuel | 5.2 | 5.0 | |||||||||||
Liquefied petroleum gases | 3.7 | 2.2 | |||||||||||
Total volume shipped | 98.6 | 101.8 | |||||||||||
Crude oil: | |||||||||||||
Transportation revenue per barrel shipped | $ | 0.301 | $ | 0.771 | |||||||||
Volume shipped (million barrels) | 17.2 | 28.1 | |||||||||||
Crude oil terminal average utilization (million barrels per month) | 12.5 | 12.6 | |||||||||||
Marine storage: | |||||||||||||
Marine terminal average utilization (million barrels per month) | 24.2 | 22.8 |
(1) Product margin does not include depreciation or amortization expense.
24
Transportation and terminals revenue increased $33.7 million resulting from:
• | an increase in refined products revenue of $15.0 million primarily due to our mid-2012 tariff increase of 8.6% and a 3% increase in transportation volumes; and |
• | an increase in crude oil revenue of $18.7 million primarily due to crude oil deliveries from our Longhorn pipeline and higher utilization and rates on our Houston-area crude oil distribution system. Our Longhorn pipeline began delivering crude oil in mid-April 2013 and averaged approximately 90 thousand barrels per day during second quarter 2013 from its start date. |
Affiliate management fee revenue increased $3.4 million due to construction management fees we received in second quarter 2013 related to BridgeTex Pipeline Company, LLC ("BridgeTex") and the management fee we received from operating the storage tanks for Texas Frontera, LLC ("Texas Frontera"), both of which began after second quarter 2012.
Operating expenses decreased $4.9 million resulting from:
• | an increase in refined products expenses of $0.3 million primarily due to higher property taxes and power costs, mostly offset by the adjustment of an accrual for potential air emission fees at our East Houston terminal (see Notes to Consolidated Financial Statements, Note 9—Commitments and Contingencies for more information regarding the adjustment of this accrual) and favorable gains on asset sales and replacements; |
• | an increase in crude oil expenses of $2.5 million primarily due to costs related to the operation of our Longhorn pipeline in crude oil service in the current period, including higher compensation, asset integrity costs and pipeline rental costs to access product from third-party origination sources, partially offset by more favorable product overages (which reduce operating expenses); and |
• | a decrease in marine storage expenses of $7.7 million primarily due to the adjustment of an accrual for potential air emission fees at our Galena Park, Texas facility (see Notes to Consolidated Financial Statements, Note 9—Commitments and Contingencies for more information regarding the adjustment of this accrual). |
Product sales revenue primarily resulted from our butane blending activities, product gains from our independent terminals and transmix fractionation. We utilize New York Mercantile Exchange (“NYMEX”) contracts to hedge against changes in the price of petroleum products we expect to sell in the future. The period change in the mark-to-market value of these contracts that are not designated as hedges for accounting purposes, the effective portion of the change in value of matured NYMEX contracts that qualified for hedge accounting treatment and any ineffectiveness of NYMEX contracts that qualify for hedge accounting treatment are also included in product sales revenue. We use butane futures agreements to hedge against changes in the price of butane we expect to purchase in future periods. The period change in the mark-to-market value of these futures agreements, which were not designated as hedges, are included as adjustments to product purchases. Product margin decreased $13.5 million primarily due to lower unrealized gains on NYMEX contracts in the current quarter compared to second quarter 2012, partially offset by higher contributions from our butane blending activities as a result of lower butane costs. See Other Items—Commodity Derivative Agreements—Product Sales Revenue below for more information about our NYMEX contracts.
Earnings of non-controlled entities decreased $0.8 million primarily due to decreased shipments for Osage Pipe Line Company, LLC ("Osage") in second quarter 2013 and losses incurred related to Double Eagle Pipeline LLC ("Double Eagle"), which began operations in May 2013, partially offset by earnings from our 50% interest in Texas Frontera, which began operations in October 2012.
Depreciation and amortization expense increased $2.7 million primarily due to expansion capital projects placed into service since second quarter 2012.
G&A expense increased $7.8 million primarily due to higher compensation costs resulting from an increase in employee headcount and an increase in the current year bonus accrual resulting from above-target payout estimates and higher equity-based compensation costs primarily due to a higher price for our limited partner units.
25
Six Months Ended June 30, 2012 Compared to Six Months Ended June 30, 2013
Six Months Ended June 30, | Variance Favorable (Unfavorable) | ||||||||||||
2012 | 2013 | $ Change | % Change | ||||||||||
Financial Highlights ($ in millions, except operating statistics) | |||||||||||||
Transportation and terminals revenue: | |||||||||||||
Refined products | $ | 345.0 | $ | 367.7 | $ | 22.7 | 7 | ||||||
Crude oil | 43.7 | 64.4 | 20.7 | 47 | |||||||||
Marine storage | 77.6 | 77.6 | — | — | |||||||||
Total transportation and terminals revenue | 466.3 | 509.7 | 43.4 | 9 | |||||||||
Affiliate management fee revenue | 0.4 | 7.0 | 6.6 | n/a | |||||||||
Operating expenses: | |||||||||||||
Refined products | 123.4 | 112.8 | 10.6 | 9 | |||||||||
Crude oil | 0.6 | 9.1 | (8.5 | ) | n/a | ||||||||
Marine storage | 28.2 | 22.2 | 6.0 | 21 | |||||||||
Intersegment eliminations | (1.4 | ) | (1.5 | ) | 0.1 | 7 | |||||||
Total operating expenses | 150.8 | 142.6 | 8.2 | 5 | |||||||||
Product margin: | |||||||||||||
Product sales revenue | 476.3 | 359.6 | (116.7 | ) | (25) | ||||||||
Product purchases | 393.1 | 275.7 | 117.4 | 30 | |||||||||
Product margin(1) | 83.2 | 83.9 | 0.7 | 1 | |||||||||
Earnings of non-controlled entities | 3.1 | 2.8 | (0.3 | ) | (10) | ||||||||
Operating margin | 402.2 | 460.8 | 58.6 | 15 | |||||||||
Depreciation and amortization expense | 63.0 | 70.5 | (7.5 | ) | (12) | ||||||||
G&A expense | 49.1 | 63.3 | (14.2 | ) | (29) | ||||||||
Operating profit | 290.1 | 327.0 | 36.9 | 13 | |||||||||
Interest expense (net of interest income and interest capitalized) | 56.3 | 56.7 | (0.4 | ) | (1) | ||||||||
Debt placement fee amortization expense | 1.0 | 1.1 | (0.1 | ) | (10) | ||||||||
Income before provision for income taxes | 232.8 | 269.2 | 36.4 | 16 | |||||||||
Provision for income taxes | 1.5 | 2.6 | (1.1 | ) | (73) | ||||||||
Net income | $ | 231.3 | $ | 266.6 | $ | 35.3 | 15 | ||||||
Operating Statistics: | |||||||||||||
Refined products: | |||||||||||||
Transportation revenue per barrel shipped | $ | 1.236 | $ | 1.256 | |||||||||
Volume shipped (million barrels): | |||||||||||||
Gasoline | 102.0 | 112.7 | |||||||||||
Distillates | 63.4 | 69.3 | |||||||||||
Aviation fuel | 10.8 | 9.5 | |||||||||||
Liquefied petroleum gases | 4.7 | �� | 3.3 | ||||||||||
Total volume shipped | 180.9 | 194.8 | |||||||||||
Crude oil: | |||||||||||||
Transportation revenue per barrel shipped | $ | 0.289 | $ | 0.605 | |||||||||
Volume shipped (million barrels) | 32.1 | 44.0 | |||||||||||
Crude oil terminal average utilization (million barrels per month) | 12.6 | 12.5 | |||||||||||
Marine storage: | |||||||||||||
Marine terminal average utilization (million barrels per month) | 24.2 | 22.7 |
(1) Product margin does not include depreciation or amortization expense.
26
Transportation and terminals revenue increased $43.4 million resulting from:
• | an increase in refined products revenue of $22.7 million primarily due to an 8% increase in transportation volumes and higher rates. Gasoline and distillate shipments were higher primarily due to additional volumes on our South Texas pipeline system resulting from increased demand and incentive tariffs put in place to attract volumes. The average rate per barrel increased due to the mid-year 2012 tariff rate increase of 8.6%, partially offset by more South Texas movements, which ship at a lower rate than our other shipments; and |
• | an increase in crude oil revenue of $20.7 million primarily due to crude oil deliveries from our Longhorn pipeline and higher utilization and rates on our Houston-area crude oil distribution system. Our Longhorn pipeline began delivering crude oil in mid-April 2013 and averaged approximately 90 thousand barrels per day during 2013 from its start date. |
Affiliate management fee revenue increased $6.6 million due to construction management fees we received in 2013 related to BridgeTex and the management fee we received from operating the storage tanks for Texas Frontera, both of which began after the second quarter of 2012.
Operating expenses decreased $8.2 million resulting from:
• | a decrease in refined products expenses of $10.6 million primarily due to higher product overages (which reduce operating expenses), favorable gains on asset sales and replacements and the adjustment of an accrual for potential air emission fees at our East Houston terminal (see Notes to Consolidated Financial Statements, Note 9—Commitments and Contingencies for more information regarding the adjustment of this accrual), partially offset by higher property taxes due to increased financial results and asset additions and higher power costs; |
• | an increase in crude oil expenses of $8.5 million primarily due to higher asset integrity, personnel and pipeline rental expenses to access product from third-party origination sources; and |
• | a decrease in marine storage expenses of $6.0 million primarily due to the adjustment of an accrual for potential air emission fees at our Galena Park, Texas facility (see Notes to Consolidated Financial Statements, Note 9—Commitments and Contingencies for more information regarding the adjustment of this accrual), partially offset by insurance reimbursements received in 2012 for historical hurricane-related damage. |
Product margin increased $0.7 million primarily due to lower cost of sales associated with our butane blending activities and because the lower-of-cost-or-market adjustments in the current period were less than last year, mostly offset by lower unrealized gains. See Other Items—Commodity Derivative Agreements—Product Sales Revenue below for more information about our NYMEX contracts.
Earnings of non-controlled entities decreased $0.3 million primarily due to decreased shipments for Osage in the current year and losses incurred related to Double Eagle, which began operations in May 2013, partially offset by earnings from our 50% interest in Texas Frontera.
Depreciation and amortization expense increased $7.5 million primarily due to increased amortization of intangible assets and expansion capital projects placed into service since 2012.
G&A expense increased $14.2 million primarily due to higher compensation costs resulting from an increase in employee headcount and an increase in the current year bonus accrual resulting from above-target payout estimates and higher equity-based compensation costs and deferred board of director compensation expense primarily due to a higher price for our limited partner units.
27
Distributable Cash Flow
Distributable cash flow ("DCF") and adjusted EBITDA are non-GAAP measures. Management uses DCF to evaluate our ability to generate cash for distribution to our limited partners. Management also uses this measure as a basis for recommending to our general partner's board of directors the amount of cash distributions to be paid each period. Adjusted EBITDA is an important measure that we and the investment community use to assess the financial results of an entity. We believe that investors benefit from having access to the same financial measures utilized by management for these evaluations. A reconciliation of DCF and adjusted EBITDA for the six months ended June 30, 2012 and 2013 to net income, which is its nearest comparable GAAP financial measure, follows (in millions):
Six Months Ended June 30, | Increase | |||||||||||
2012 | 2013 | (Decrease) | ||||||||||
Net income | $ | 231.3 | $ | 266.6 | $ | 35.3 | ||||||
Interest expense, net | 56.3 | 56.7 | 0.4 | |||||||||
Depreciation and amortization(1) | 64.0 | 71.6 | 7.6 | |||||||||
Equity-based incentive compensation expense(2) | (6.0 | ) | (2.0 | ) | 4.0 | |||||||
Asset retirements and impairments | 7.4 | 2.3 | (5.1 | ) | ||||||||
Commodity-related adjustments: | ||||||||||||
Derivative gains recognized in the period associated with future product transactions(3) | (17.9 | ) | (6.9 | ) | 11.0 | |||||||
Derivative losses recognized in previous periods associated with products sold in the period(4) | (4.2 | ) | (5.7 | ) | (1.5 | ) | ||||||
Lower-of-cost-or-market adjustments | 3.1 | 0.1 | (3.0 | ) | ||||||||
Houston-to-El Paso cost of sales adjustments(5) | 8.1 | — | (8.1 | ) | ||||||||
Total commodity-related adjustments | (10.9 | ) | (12.5 | ) | (1.6 | ) | ||||||
Other | 0.5 | (0.9 | ) | (1.4 | ) | |||||||
Adjusted EBITDA | 342.6 | 381.8 | 39.2 | |||||||||
Interest expense, net | (56.3 | ) | (56.7 | ) | (0.4 | ) | ||||||
Maintenance capital | (26.7 | ) | (33.0 | ) | (6.3 | ) | ||||||
DCF | $ | 259.6 | $ | 292.1 | $ | 32.5 | ||||||
(1) | Depreciation and amortization includes debt placement fee amortization. |
(2) | Because we intend to satisfy vesting of units under our equity-based incentive compensation program with the issuance of limited partner units, expenses related to this program generally are deemed non-cash and added back for DCF purposes. Total equity-based incentive compensation expense for the six months ended June 30, 2012 and 2013 was $7.0 million and $10.3 million, respectively. However, the figures above include an adjustment for minimum statutory tax withholdings we paid in 2012 and 2013 of $13.0 million and $12.3 million, respectively, for equity-based incentive compensation units that vested at the previous year end, which reduce DCF. |
(3) | Derivatives we use as economic hedges that have not been designated as hedges for accounting purposes. These amounts represent the gains or losses from these economic hedges recognized in our earnings for products that had not physically sold as of the period end date. |
(4) | These amounts represent, for products physically sold in the reporting period, the gains or losses from the associated commodity derivative agreements recognized in our earnings during periods prior to these reporting periods. |
(5) | Cost of goods sold adjustment related to commodity activities for our Houston-to-El Paso pipeline to more closely resemble current market prices for the applicable period for DCF purposes rather than average inventory costing as used to determine our net income. We discontinued these commodity activities during 2012 in conjunction with the Longhorn crude pipeline project. |
Current period DCF increased $32.5 million over the prior year. The change in net income and depreciation and amortization is discussed in detail in Results of Operations above, the change in equity-based compensation is discussed in footnote 2 to the table above and a discussion of our maintenance capital expenditures is provided in Capital Requirements below. The change in DCF from commodity-related adjustments is primarily due to the impact of product price changes during each period on economic hedges that do not qualify for hedge accounting treatment and the discontinuance of our Houston-to-El Paso linefill management activities.
28
Liquidity and Capital Resources
Cash Flows and Capital Expenditures
Net cash provided by operating activities was $338.5 million and $342.0 million for the six months ended June 30, 2012 and 2013, respectively. The $3.5 million increase from 2012 to 2013 was primarily attributable to:
• | a $42.8 million increase in net income, excluding the increase in non-cash depreciation and amortization expense; |
• | a $9.6 million increase resulting from a $0.3 million decrease in accounts payable in 2013 versus a $9.9 million decrease in accounts payable in 2012, primarily due to the timing of invoices paid to vendors and suppliers; and |
• | a $9.2 million increase resulting from an $8.2 million decrease in trade accounts receivable and other accounts receivable in 2013 versus a $1.0 million increase during 2012, primarily due to timing of payments from our customers. |
These increases were mostly offset by:
• | a $30.3 million decrease resulting from a $4.6 million decrease in energy commodity derivatives contracts, net of derivatives deposits in 2013, versus a $25.7 million increase in 2012, primarily due to the impact of changes in commodity prices on our economic hedges and a decrease in the number of NYMEX contracts during 2012; and |
• | a $29.2 million decrease resulting from a $14.0 million decrease in inventory in 2013 versus a $43.2 million decrease in inventory in 2012. The decrease in 2012 was primarily due to the sale of our Houston-to-El Paso pipeline section linefill working inventory in anticipation of converting that pipeline to crude oil service. |
Net cash used by investing activities for the six months ended June 30, 2012 and 2013 was $113.0 million and $307.8 million, respectively. During 2013, we spent $181.2 million for capital expenditures, which included $33.0 million for maintenance capital and $148.2 million for expansion capital. Also during 2013, we paid $99.7 million in conjunction with our joint venture capital projects which we account for as investments in non-controlled entities. During 2012, we spent $108.1 million for capital expenditures, which included $26.7 million for maintenance capital and $81.4 million for expansion capital.
Net cash used by financing activities for the six months ended June 30, 2012 and 2013 was $201.4 million and $243.0 million, respectively. During the first six months of 2013, we paid cash distributions of $228.4 million to our unitholders. Also, in January 2013, the cumulative amounts of the January 2010 equity-based incentive compensation award grants were settled by issuing 476,682 limited partner units and distributing those units to the participants, resulting in payments of associated tax withholdings of $12.3 million. During the first six months of 2012, we paid cash distributions of $187.2 million to our unitholders. Also, in January 2012, the cumulative amounts of the January 2009 equity-based incentive compensation award grants were settled by issuing 722,766 limited partner units and distributing those units to the participants, resulting in payments of associated tax withholdings of $13.0 million.
The quarterly distribution amount related to our second-quarter 2013 financial results (to be paid in third quarter 2013) is $0.5325 per unit. If we meet management's targeted distribution growth of 16% for 2013 and the number of outstanding limited partner units remains at 226.7 million, total cash distributions of approximately $494.2 million will be paid to our unitholders related to 2013 financial results.
Capital Requirements
Our businesses require continual investment to maintain, upgrade or enhance existing operations and to ensure compliance with safety and environmental regulations. Capital spending consists primarily of:
• | maintenance capital expenditures, such as those required to maintain equipment reliability and safety and to address environmental regulations; and |
• | expansion capital expenditures to acquire additional complementary assets to grow our business or to expand or upgrade our existing facilities, which we refer to as organic growth projects. Organic growth projects include capital expenditures that increase storage or throughput capacity or develop pipeline connections to new supply sources. |
For the six months ended June 30, 2012 and 2013, our maintenance capital spending was $26.7 million and $33.0 million, respectively. For 2013, we expect to incur maintenance capital expenditures for our existing businesses of approximately $75.0 million.
29
During the first six months of 2013, we spent $148.2 million for organic growth capital and $99.7 million for capital projects in conjunction with our joint ventures. Based on the progress of expansion projects already underway, including the reversal and conversion of our Longhorn pipeline from refined products to crude oil service and our investment in the BridgeTex pipeline, we expect to spend approximately $900 million for expansion capital during 2013, which includes $190 million for the completed and pending portions of the Plains pipeline acquisition, with an additional $320 million in 2014 to complete our current projects.
Liquidity
Consolidated debt at December 31, 2012 and June 30, 2013 was as follows (in millions):
December 31, 2012 | June 30, 2013 | Weighted-Average Interest Rate at June 30, 2013 (1) | |||||||
Revolving credit facility | $ | — | $ | — | —% | ||||
$250.0 of 6.45% Notes due 2014 | 249.9 | 249.9 | 6.3% | ||||||
$250.0 of 5.65% Notes due 2016 | 251.6 | 251.4 | 5.7% | ||||||
$250.0 of 6.40% Notes due 2018 | 261.4 | 260.4 | 5.4% | ||||||
$550.0 of 6.55% Notes due 2019 | 575.1 | 573.3 | 5.7% | ||||||
$550.0 of 4.25% Notes due 2021 | 558.1 | 557.7 | 4.0% | ||||||
$250.0 of 6.40% Notes due 2037 | 249.0 | 249.0 | 6.4% | ||||||
$250.0 of 4.20% Notes due 2042 | 248.3 | 248.4 | 4.2% | ||||||
Total debt | $ | 2,393.4 | $ | 2,390.1 | 5.2% |
(1) | Weighted-average interest rate includes the impact of interest rate swaps, the amortization/accretion of discounts and premiums and the amortization/accretion of gains and losses realized on historical cash flow and fair value hedges on interest expense. |
The revolving credit facility and notes detailed in the table above are senior indebtedness.
The face value of our debt at December 31, 2012 and June 30, 2013 was $2.4 billion. The difference between the face value and carrying value of the debt outstanding is the unamortized portion of various fair value hedges and the unamortized discounts and premiums on debt issuances. Realized gains and losses on fair value hedges and note discounts and premiums are being amortized or accreted to the applicable notes over the respective lives of those notes.
6.45% Notes due 2014. The maturity date of our $250.0 million of 6.45% notes is June 1, 2014. The carrying amount of these notes was recorded as current portion of long-term debt on our consolidated balance sheet as of June 30, 2013. We anticipate refinancing this debt prior to its maturity in June 2014.
Revolving Credit Facility. The total borrowing capacity under our revolving credit facility, which matures in October 2016, is $800.0 million. Borrowings under the facility are unsecured and bear interest at LIBOR plus a spread ranging from 0.875% to 1.75% based on our credit ratings and amounts outstanding under the facility. Additionally, an unused commitment fee is assessed at a rate from 0.125% to 0.3%, depending on our credit ratings. The unused commitment fee was 0.2% at June 30, 2013. Borrowings under this facility may be used for general purposes, including capital expenditures. As of June 30, 2013, there were no borrowings outstanding under this facility; however, $5.6 million was obligated for letters of credit. Amounts obligated for letters of credit are not reflected as debt on our consolidated balance sheets, but decrease our borrowing capacity under the facility.
Off-Balance Sheet Arrangements
None.
Environmental
Our operations are subject to federal, state and local environmental laws and regulations. We have accrued liabilities for estimated costs at our facilities and properties. We record liabilities when environmental costs are probable and can be reasonably estimated. The determination of amounts recorded for environmental liabilities involves significant judgments and
30
assumptions by management. Due to the inherent uncertainties involved in determining environmental liabilities, it is reasonably possible that the actual amounts required to extinguish these liabilities could be materially different from those we have recognized.
Clean Air Act - Section 185 Liability
Section 185 of the Clean Air Act ("CAA 185") requires states to collect annual fees from major source facilities located in severe or extreme nonattainment ozone areas that did not meet the attainment deadline. The CAA 185 fees are required annually until the area is redesignated as an attainment area for ozone. The Environmental Protection Agency ("EPA") is required to collect the fees if a state does not administer and enforce CAA 185. The Houston-Galveston region was initially determined to be a severe nonattainment area that did not meet its 2007 attainment deadline and, as such, would be subject to CAA 185. In June 2013, the Texas Commission on Environmental Quality (“TCEQ”) adopted its “Failure to Attain Rule” to implement the requirements of CAA 185 which will provide for the collection of an annual failure to attain fee for excess emissions but does not require retroactive assessment of Section 185 fees for the annual periods of 2008 through 2011. As a result, we reduced our accrual and decreased our environmental expense by $10.6 million in the second quarter of 2013 in accordance with the TCEQ's final rule. The total remaining accrual as of June 30, 2013 is $0.6 million.
Potential Responsible Party in a Pasadena, Texas Superfund Site
We may have liability at the U.S. Oil Recovery Superfund Site in Pasadena, Texas as a potential responsible party under Section 107(a) of the Comprehensive Environmental Response, Compensation, and Liability Act of 1980, as amended. Currently, there is an ongoing removal action designed to stabilize the site, remove the immediate threat posed at the site and set the stage for a later more comprehensive action. We have accrued an amount less than $0.1 million for potential liability related to this matter. We believe that the ultimate resolution of this matter will not have a material impact on our results of operations, financial position or cash flows.
Other Items
Commodity Derivative Agreements. Certain of the business activities in which we engage result in our owning various commodities which exposes us to commodity price risk. We use NYMEX contracts and butane futures agreements to help manage this commodity price risk. We use NYMEX contracts to hedge against changes in the price of refined products we expect to sell in future periods. We use and account for those NYMEX contracts that qualify for hedge accounting treatment as either cash flow or fair value hedges, and we use and account for those NYMEX contracts that do not qualify for hedge accounting treatment as economic hedges. We use butane futures agreements to economically hedge against changes in the price of butane we expect to purchase in the future as part of our butane blending activity. As of June 30, 2013, our open derivative contracts were as follows:
Open Derivative Contracts Designated as Hedges
• | NYMEX contracts covering 0.7 million barrels of crude oil to hedge against future price changes of crude oil linefill and tank bottom inventory. These contracts, which we are accounting for as fair value hedges, mature between July and November 2013. Through June 30, 2013, the cumulative amount of losses from these agreements was $6.0 million. The cumulative losses from these fair value hedges were recorded as adjustments to the asset being hedged, and there has been no ineffectiveness recognized for these hedges. As a result, none of these cumulative losses impacted product sales. |
Open Derivative Contracts Not Designated as Hedges
• | NYMEX contracts covering 2.0 million barrels of refined products related to our butane blending and fractionation activities. These contracts mature between July 2013 and February 2014 and are being accounted for as economic hedges. Through June 30, 2013, the cumulative amount of net unrealized gains associated with these agreements was $5.2 million, all of which was recognized as an increase to product sales in 2013. |
• | NYMEX contracts covering 0.6 million barrels of refined products and crude oil related to our pipeline product overages that mature in July 2013, which are being accounted for as economic hedges. Through June 30, 2013, the cumulative amount of net unrealized losses associated with these agreements was $0.4 million. We recorded these losses as an increase in operating expenses, all of which was recognized in 2013. |
31
• | Butane futures agreements to purchase 0.3 million barrels of butane that mature between September and December 2013, which are being accounted for as economic hedges. Through June 30, 2013, the cumulative amount of net unrealized gains associated with these agreements was $0.1 million. We recorded these gains as a decrease in product purchases, all of which was recognized in 2013. |
Settled Derivative Contracts
• | We settled NYMEX contracts covering 3.5 million barrels of refined products related to economic hedges of products from our butane blending and fractionation activities that we sold during 2013. We recognized a gain of $5.4 million in 2013 related to these contracts which we recorded as an adjustment to product sales revenue. |
• | We settled NYMEX contracts covering 0.2 million barrels of refined products related to cash flow hedges of products from our butane blending and fractionation activities that we sold during 2013. We recognized a loss of $4.4 million on the settlement of these contracts which we recorded as an adjustment to product sales revenue. |
• | We settled NYMEX contracts covering 3.1 million barrels of refined products and crude oil related to economic hedges of product inventories from product overages on our pipeline system which we sold during 2013. We recognized a gain of $1.9 million in 2013 on the settlement of these contracts which we recorded as an adjustment to operating expense. |
• | We settled butane futures agreements covering 0.2 million barrels related to economic hedges of butane purchases we made during 2013 associated with our butane blending activities. We recognized a loss of $0.9 million in the current period on the settlement of these contracts which we recorded as an adjustment to product purchases. |
Impact of Commodity Derivatives on Results of Operations
The following tables provide a summary of the positive and (negative) impacts of the mark-to-market gains and losses associated with NYMEX contracts on our results of operations for the respective periods presented (in millions):
Six Months Ended June 30, 2012 | |||||||||||||||
Product Sales | Product Purchases | Operating Expense | Net Impact on Results of Operations | ||||||||||||
NYMEX gains/(losses) recognized during the period that were associated with economic hedges of physical product sales or purchases during the period | $ | (12.9 | ) | $ | — | $ | 5.8 | $ | (7.1 | ) | |||||
NYMEX gains/(losses) recorded during the period that were associated with products that will be or were sold or purchased in future periods | 18.1 | (4.6 | ) | (1.3 | ) | 12.2 | |||||||||
Net impact of NYMEX contracts | $ | 5.2 | $ | (4.6 | ) | $ | 4.5 | $ | 5.1 |
Six Months Ended June 30, 2013 | |||||||||||||||
Product Sales | Product Purchases | Operating Expense | Net Impact on Results of Operations | ||||||||||||
NYMEX gains/(losses) recognized during the period that were associated with economic hedges of physical product sales or purchases during the period | $ | 1.0 | $ | (0.9 | ) | $ | 1.9 | $ | 2.0 | ||||||
NYMEX gains recorded during the period that were associated with products that will be or were sold or purchased in future periods | 5.2 | 0.1 | (0.4 | ) | 4.9 | ||||||||||
Net impact of NYMEX contracts | $ | 6.2 | $ | (0.8 | ) | $ | 1.5 | $ | 6.9 |
Related Party Transactions. Barry R. Pearl is an independent member of our general partner's board of directors and is also a director of Targa Resources Partners, L.P. ("Targa"). In the normal course of business, we purchase butane from subsidiaries of Targa. For the three months ended June 30, 2012 and 2013, we made purchases of butane from subsidiaries of Targa of $0.3 million and $0.4 million, respectively. For the six months ended June 30, 2012 and 2013, we made purchases of butane from subsidiaries of Targa of $12.5 million and $14.6 million, respectively. These purchases were made on the same
32
terms as comparable third-party transactions. We had $0.1 million and $0 payable to Targa at December 31, 2012 and June 30, 2013, respectively.
We own a 50% interest in Texas Frontera, which owns 0.8 million barrels of refined products storage at our Galena Park, Texas terminal. The storage capacity owned by this venture is leased to an affiliate of Texas Frontera under a long-term lease agreement. Texas Frontera began operations in October 2012. We receive management fees from Texas Frontera, which we report as affiliate management fee revenue on our consolidated statements of income.
We own a 50% interest in Osage, which owns a 135-mile crude oil pipeline that we operate. We receive management fees from Osage, which we report as affiliate management fee revenue on our consolidated statements of income.
We own a 50% interest in Double Eagle, which owns a 140-mile pipeline that connects to an existing pipeline owned by an affiliate of Double Eagle. This pipeline, which began limited operation in second quarter 2013, transports condensate from the Eagle Ford shale formation to our terminal in Corpus Christi, Texas.
We own a 50% interest in BridgeTex, which is in the process of constructing a 450-mile pipeline and related infrastructure to transport crude oil from Colorado City, Texas for delivery to Houston and Texas City, Texas refineries. This pipeline is expected to begin service in mid-2014. We receive construction management fees from BridgeTex, which we report as affiliate management fee revenue on our consolidated statements of income.
New Accounting Pronouncements
In February 2013, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2013-02, Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income. The amendments in ASU 2013-02 do not change the current requirements for reporting net income or other comprehensive income in financial statements. However, the amendments require an entity to provide information about the amounts reclassified out of accumulated other comprehensive income by component. In addition, an entity is required to present, either on the face of the statement where net income is presented or in the notes, significant amounts reclassified out of accumulated other comprehensive income by the respective line items of net income but only if the amount reclassified is required under GAAP to be reclassified to net income in its entirety in the same reporting period. For other amounts that are not required under GAAP to be reclassified in their entirety to net income, an entity is required to cross-reference to other disclosures required under GAAP that provide additional detail about those amounts. ASU 2013-02 is effective for annual and interim periods beginning after December 15, 2012 and is to be applied prospectively. We adopted this standard in the first quarter of 2013 and its adoption did not have a material impact on our results of operations, financial position or cash flows.
In December 2011, the FASB issued ASU 2011-11, Disclosures about Offsetting Assets and Liabilities. This ASU requires entities that have financial instruments and derivatives that are either: (i) offset in accordance with ASC Topic 210 or Topic 815 or (ii) are subject to an enforceable master netting arrangement or similar agreement to make additional disclosures of the gross and net amounts of those assets and liabilities, the amounts offset in accordance with ASC Topics 210 and 815, as well as qualitative disclosures of the entity's master netting arrangement or similar agreement. In January 2013, the FASB issued ASU 2013-01, Clarifying the Scope of Disclosures about Offsetting Assets and Liabilities. The amendments in ASU 2013-01 clarify that the scope of ASU 2011-11 applies to derivatives accounted for in accordance with ASC Topic 815, Derivatives and Hedging. ASU 2011-11 must be applied retrospectively and became effective for fiscal years beginning on or after January 1, 2013. We adopted these standards in the first quarter of 2013 and their adoption did not have a material impact on our results of operations, financial position or cash flows.
33
ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
We may be exposed to market risk through changes in commodity prices and interest rates. We have established policies to monitor and control these market risks. We also enter into derivative agreements to help manage our exposure to commodity price and interest rate risks.
Commodity Price Risk
We use derivatives to help us manage commodity price risk. Forward physical contracts that qualify for and are elected as normal purchases and sales are accounted for using traditional accrual accounting. As of June 30, 2013, we had commitments under forward purchase and sale contracts used in our butane blending and fractionation activities as follows (in millions):
Value | Barrels | ||||
Forward purchase contracts | $ | 107.2 | 1.8 | ||
Forward sale contracts | $ | 30.6 | 0.3 |
We use NYMEX contracts to hedge against changes in the price of petroleum products we expect to sell from activities in which we acquire or produce petroleum products. Some of these NYMEX contracts qualify for hedge accounting treatment, and we designate and account for these as either cash flow or fair value hedges. We account for those NYMEX contracts that do not qualify for hedge accounting treatment, or are otherwise undesignated as cash flow or fair value hedges, as economic hedges. We also use butane futures agreements to hedge against changes in the price of butane that we expect to purchase in future periods. At June 30, 2013, we had open NYMEX contracts representing 3.3 million barrels of petroleum products we expect to sell in the future. Additionally, we had open butane futures agreements for 0.3 million barrels of butane we expect to purchase in the future.
At June 30, 2013, the fair value of our open NYMEX contracts was a net asset of $4.3 million and the fair value of our butane futures agreements was an asset of $0.1 million. Combined, the net asset of $4.4 million was recorded as a current asset to energy commodity derivatives contracts.
At June 30, 2013, open NYMEX contracts representing 2.6 million barrels of petroleum products did not qualify for hedge accounting treatment. A $10.00 per barrel increase in the price of these NYMEX contracts for reformulated gasoline blendstock for oxygen blending (“RBOB”) gasoline or heating oil would result in a $26.0 million decrease in our operating profit and a $10.00 per barrel decrease in the price of these NYMEX contracts for RBOB or heating oil would result in a $26.0 million increase in our operating profit. However, the increases or decreases in operating profit we recognize from our open NYMEX contracts will be substantially offset by higher or lower product sales revenue when the physical sale of the product occurs. These contracts may be for the purchase or sale of product in markets different from those in which we are attempting to hedge our exposure, resulting in hedges that do not eliminate all price risks.
Interest Rate Risk
At June 30, 2013, we had no variable rate debt outstanding, including on our revolving credit facility. Our revolving credit facility has total borrowing capacity of $800.0 million, from which we could borrow in the future. To the extent we borrow funds under this facility in any future period, those borrowings would bear interest at LIBOR plus a spread ranging from 0.875% to 1.75% based on our credit ratings and amounts outstanding under the facility.
During 2012 we terminated and settled certain interest rate swap agreements and realized a gain of $11.0 million, which was recorded to other comprehensive income. The purpose of these swaps was to hedge against the variability of future interest payments on the refinancing of our debt that matures in 2014. If management were to determine that it was probable this forecasted transaction would not occur in 2014, the $11.0 million gain we have recorded to other comprehensive income would be reclassified into earnings.
ITEM 4. | CONTROLS AND PROCEDURES |
We performed an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in rule 13a-14(c) of the Securities Exchange Act) as of the end of the period covered by the date of this report. We performed this evaluation under the supervision and with the participation of our management, including our general partner’s
34
Chief Executive Officer and Chief Financial Officer. Based upon that evaluation, our general partner’s Chief Executive Officer and Chief Financial Officer concluded that these disclosure controls and practices are effective in providing reasonable assurance that all required disclosures are included in the current report. Additionally, these disclosure controls and practices are effective in ensuring that information required to be disclosed is accumulated and communicated to our Chief Executive Officer and Chief Financial Officer to allow timely decisions regarding required disclosures. There has been no change in our internal control over financial reporting (as defined in Rule 13a-15(f) of the Securities Exchange Act) during the quarter ended June 30, 2013 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
Forward-Looking Statements
Certain matters discussed in this Quarterly Report on Form 10-Q include forward-looking statements within the meaning of Section 27A of the Securities Act and Section 21E of the Exchange Act that discuss our expected future results based on current and pending business operations. We make these forward-looking statements in reliance on the safe harbor protections provided under the Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by words such as "anticipates," "believes," "continue," "could," "estimates," "expects," "forecasts," "goal," "guidance," "intends," "may," "might," "plans," "potential," "projects," "scheduled," "should" and other similar expressions. Although we believe our forward-looking statements are based on reasonable assumptions, statements made regarding future results are not guarantees of future performance and subject to numerous assumptions, uncertainties and risks that are difficult to predict. Therefore, actual outcomes and results may be materially different from the results stated or implied in such forward-looking statements included in this report.
The following are among the important factors that could cause future results to differ materially from any projected, forecasted, estimated or budgeted amounts we have discussed in this report:
• | overall demand for refined products, crude oil, liquefied petroleum gases and ammonia in the U.S.; |
• | price fluctuations for refined products, crude oil, liquefied petroleum gases and ammonia and expectations about future prices for these products; |
• | changes in general economic conditions, interest rates and price levels; |
• | changes in the financial condition of our customers, vendors, derivatives counterparties, joint venture co-owners or lenders; |
• | our ability to secure financing in the credit and capital markets in amounts and on terms that will allow us to execute our growth strategy, refinance our existing obligations when due and maintain adequate liquidity; |
• | development of alternative energy sources, including but not limited to natural gas, solar power, wind power and geothermal energy, increased use of biofuels such as ethanol and biodiesel, increased conservation or fuel efficiency, as well as regulatory developments or other trends that could affect demand for our services; |
• | changes in the throughput or interruption in service on refined products or crude oil pipelines owned and operated by third parties and connected to our assets; |
• | changes in demand for storage in our refined products or crude oil terminals; |
• | changes in supply patterns for our storage terminals due to geopolitical events; |
• | our ability to manage interest rate and commodity price exposures; |
• | changes in our tariff rates implemented by the Federal Energy Regulatory Commission, the U.S. Surface Transportation Board or state regulatory agencies; |
• | shut-downs or cutbacks at refineries, oil wells, petrochemical plants, ammonia production facilities or other customers or businesses that use or supply our services; |
• | the effect of weather patterns and other natural phenomena, including climate change, on our operations and demand for our services; |
• | an increase in the competition our operations encounter; |
• | the occurrence of natural disasters, terrorism, operational hazards, equipment failures, system failures or unforeseen interruptions for which we are not adequately insured; |
• | the treatment of us as a corporation for federal or state income tax purposes or if we become subject to significant forms of other taxation or more aggressive enforcement or increased assessments under existing forms of taxation; |
• | our ability to identify expansion projects or to complete identified expansion projects on time and at projected costs; |
• | our ability to make and integrate accretive acquisitions and joint ventures and successfully execute our business strategy; |
• | uncertainty of estimates, including accruals and costs of environmental remediation; |
• | our ability to cooperate with and rely on our joint venture co-owners; |
35
• | actions by rating agencies concerning our credit ratings; |
• | our ability to timely obtain and maintain all necessary approvals, consents and permits required to operate our existing assets and any new or modified assets; |
• | our ability to promptly obtain all necessary materials, labor, supplies and rights-of-way required for construction of our growth projects, and to complete construction without significant delays, disputes or cost overruns; |
• | risks inherent in the use and security of information systems in our business and implementation of new software and hardware; |
• | changes in laws and regulations that govern product quality specifications that could impact our ability to produce gasoline volumes through our blending activities or that could require significant capital outlays for compliance; |
• | changes in laws and regulations to which we or our customers are or become subject, including tax withholding issues, safety, security, employment and environmental laws and regulations, including laws and regulations designed to address climate change and laws and regulations affecting hydraulic fracturing; |
• | the cost and effects of legal and administrative claims and proceedings against us or our subsidiaries; |
• | the amount of our indebtedness, which could make us vulnerable to general adverse economic and industry conditions, limit our ability to borrow additional funds, place us at competitive disadvantages compared to our competitors that have less debt or have other adverse consequences; |
• | the effect of changes in accounting policies; |
• | the potential that our internal controls may not be adequate, weaknesses may be discovered or remediation of any identified weaknesses may not be successful; |
• | the ability of third parties to perform on their contractual obligations to us; |
• | petroleum product supply disruptions; |
• | global and domestic repercussions from terrorist activities, including cyber attacks, and the government's response thereto; and |
• | other factors and uncertainties inherent in the transportation, storage and distribution of refined products and crude oil. |
This list of important factors is not exclusive. We undertake no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events, changes in assumptions or otherwise.
36
PART II
OTHER INFORMATION
ITEM 1. | LEGAL PROCEEDINGS |
In February 2010, a class action lawsuit was filed against us, ARCO Midcon L.L.C. and WilTel Communications, L.L.C. (“WilTel”). The complaint alleges that the property owned by plaintiffs and those similarly situated has been damaged by the existence of hazardous chemicals migrating from a pipeline easement onto the plaintiffs' property. We acquired the pipeline from ARCO Pipeline (“APL”) in 1994 as part of a larger transaction and subsequently transferred the property to WilTel. We are required to indemnify and defend WilTel pursuant to the transfer agreement. Prior to our acquisition of the pipeline from APL, the pipeline was purged of product. Neither we nor WilTel ever transported hazardous materials through the pipeline. A hearing on the plaintiffs' Motion for Class Certification was held in the U.S. District Court for the Eastern District of Missouri in December 2012. The court has not yet rendered a decision on the issue of class certification. We believe that the ultimate resolution of this matter will not have a material impact on our results of operations, financial position or cash flows.
In July 2011, we received an information request from the Environmental Protection Agency ("EPA") pursuant to Section 308 of the Clean Water Act regarding a pipeline release in February 2011 in Texas. We have accrued $0.1 million for potential monetary sanctions related to this matter. We believe that the ultimate resolution of this matter will not have a material impact on our results of operations, financial position or cash flows.
In March 2012, we received a Notice of Probable Violation from the U.S. Department of Transportation, Pipeline and Hazardous Materials Safety Administration ("PHMSA") for alleged violations related to the operation and maintenance of certain pipelines in Oklahoma and Texas. We have accrued approximately $0.1 million for potential monetary sanctions related to this matter. We believe that the ultimate resolution of this matter will not have a material impact on our results of operations, financial position or cash flows.
In April 2012, we received an information request from the EPA pursuant to Section 308 of the Clean Water Act, regarding a pipeline release in December 2011 in Nebraska. We have accrued $0.6 million for potential monetary sanctions related to this matter. We believe that the ultimate resolution of this matter will not have a material impact on our results of operations, financial position or cash flows.
We may have liability at the U.S. Oil Recovery Superfund Site in Pasadena, Texas as a potential responsible party under Section 107(a) of the Comprehensive Environmental Response, Compensation, and Liability Act of 1980, as amended. Currently, there is an ongoing removal action designed to stabilize the site, remove the immediate threat posed at the site and set the stage for a later more comprehensive action. We have accrued an amount less than $0.1 million for potential liability related to this matter. We believe that the ultimate resolution of this matter will not have a material impact on our results of operations, financial position or cash flows.
In April 2013, we received a Notice of Probable Violation from PHMSA, which resulted from alleged violations discovered during a 2012 inspection of our central Oklahoma pipeline facilities. We have accrued approximately $0.1 million for potential monetary sanctions related to this matter. We believe that the ultimate resolution of this matter will not have a material impact on our results of operations, financial position or cash flows.
We are a party to various other claims, legal actions and complaints arising in the ordinary course of business. While the results cannot be predicted with certainty, management believes the ultimate resolution of these claims, legal actions and complaints after consideration of amounts accrued, insurance coverage or other indemnification arrangements will not have a material adverse effect on our future results of operations, financial position or cash flows.
ITEM 1A. | RISK FACTORS |
In addition to the information set forth in this report, you should carefully consider the factors discussed in Part I, Item 1A. “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2012, which could materially affect our business, financial condition or future results. The risks described in our Annual Report on Form 10-K are not our only risks. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results.
We have updated our risk factors as follows since issuing our Annual Report on Form 10-K:
37
Our butane blending activities subject us to federal regulations that govern renewable fuel requirements in the United States.
The Energy Independence and Security Act of 2007 expanded the required use of renewable fuels in the United States. Each year, the EPA establishes a Renewable Volume Obligation ("RVO") requirement for refiners and fuel manufacturers based on overall quotas established by the federal government. By virtue of our butane blending activity, and resulting gasoline production, we are an obligated party and receive an annual RVO from the EPA. In lieu of blending renewable fuels (such as ethanol and bio-diesel), we have the option to purchase renewable energy credits, called RINs, to meet this obligation. RINs are generated when a gallon of biofuel such as ethanol or biodiesel is produced. RINs may be separated when the biofuel is blended into gasoline or diesel, at which point the RIN is available for use in compliance or is available for sale on the open market. The cost of RINs has increased substantially during 2013 and the cost and availability of RINs could have an adverse impact on our results of operations, cash flows and cash distributions.
ITEM 2. | UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS |
None.
ITEM 3. | DEFAULTS UPON SENIOR SECURITIES |
None.
ITEM 4. | MINE SAFETY DISCLOSURES |
Not applicable.
ITEM 5. | OTHER INFORMATION |
None.
38
ITEM 6. | EXHIBITS |
Exhibit Number | Description | |
Exhibit 12 | — | Ratio of earnings to fixed charges. |
Exhibit 31.1 | — | Certification of Michael N. Mears, principal executive officer. |
Exhibit 31.2 | — | Certification of John D. Chandler, principal financial officer. |
Exhibit 32.1 | — | Section 1350 Certification of Michael N. Mears, Chief Executive Officer. |
Exhibit 32.2 | — | Section 1350 Certification of John D. Chandler, Chief Financial Officer. |
Exhibit 101.INS | — | XBRL Instance Document. |
Exhibit 101.SCH | — | XBRL Taxonomy Extension Schema. |
Exhibit 101.CAL | — | XBRL Taxonomy Extension Calculation Linkbase. |
Exhibit 101.DEF | — | XBRL Taxonomy Extension Definition Linkbase. |
Exhibit 101.LAB | — | XBRL Taxonomy Extension Label Linkbase. |
Exhibit 101.PRE | — | XBRL Taxonomy Extension Presentation Linkbase. |
____________
39
SIGNATURES
Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized in Tulsa, Oklahoma on August 2, 2013.
MAGELLAN MIDSTREAM PARTNERS, L.P. | ||
By: | Magellan GP, LLC, | |
its general partner | ||
/s/ John D. Chandler | ||
John D. Chandler | ||
Chief Financial Officer | ||
(Principal Accounting and Financial Officer) |
40
INDEX TO EXHIBITS
Exhibit Number | Description | |
Exhibit 12 | — | Ratio of earnings to fixed charges. |
Exhibit 31.1 | — | Certification of Michael N. Mears, principal executive officer. |
Exhibit 31.2 | — | Certification of John D. Chandler, principal financial officer. |
Exhibit 32.1 | — | Section 1350 Certification of Michael N. Mears, Chief Executive Officer. |
Exhibit 32.2 | — | Section 1350 Certification of John D. Chandler, Chief Financial Officer. |
Exhibit 101.INS | — | XBRL Instance Document. |
Exhibit 101.SCH | — | XBRL Taxonomy Extension Schema. |
Exhibit 101.CAL | — | XBRL Taxonomy Extension Calculation Linkbase. |
Exhibit 101.DEF | — | XBRL Taxonomy Extension Definition Linkbase. |
Exhibit 101.LAB | — | XBRL Taxonomy Extension Label Linkbase. |
Exhibit 101.PRE | — | XBRL Taxonomy Extension Presentation Linkbase. |
41