SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10QSB
QUARTERLY REPORT UNDER SECTION 13 OR 15 (D) OF THE SECURITIES EXCHANGE ACT OF 1934
For the three months period ended: March 31, 2007
Commission File Number: 333-51880
NEW MEDIUM ENTERPRISES, INC.
(EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)
NEVADA | | 11-3502174 |
(STATE OR OTHER JURISDICTION OF INCORPORATION OR ORGANIZATION) | | (I.R.S. EMPLOYER IDENTIFICATION NO.) |
Geoffrey Russell, CEO
195 The Vale
London UK W3 7QS
(Registrant’s Address)
011 44 20 8746 2018
(Registrant's Telephone Number, including Area Code)
INDICATE BY CHECK MARK WHETHER THE REGISTRANT (1) HAS FILED ALL REPORTS REQUIRED TO BE FILED BY SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 DURING THE PRECEDING 12 MONTHS (OR FOR SHORTER PERIOD THAT THE REGISTRANT WAS REQUIRED TO FILE SUCH REPORTS), AND (2) HAS BEEN SUBJECT TO SUCH FILING REQUIREMENTS FOR THE PAST 90 DAYS. YES x NO ¨
APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS DURING THE PRECEDING FIVE YEARS:
INDICATE BY CHECK MARK WHETHER THE ISSUER HAS FILED ALL DOCUMENTS AND REPORTS REQUIRED TO BE FILED BY SECTIONS 2, 13 OR 15(D) OF THE SECURITIES ACT OF 1934 SUBSEQUENT TO THE DISTRIBUTION OF SECURITIES UNDER A PLAN CONFIRMED BY A COURT. YES ¨ NO ¨
APPLICABLE ONLY TO CORPORATE ISSUERS:
INDICATE THE NUMBER OF SHARES OUTSTANDING OF EACH OF THE ISSUER'S CLASSES OF COMMON STOCK, AS OF THE LATEST PRACTICABLE DATE.
TITLE OF CLASS: COMMON STOCK $.0001 PAR VALUE
SHARES OUTSTANDING AS OF MARCH 31, 2007: 264,411,036
NEW MEDIUM ENTERPRISES, INC.
FORM 10QSB
THREE MONTHS PERIOD ENDED MARCH 31, 2007
TABLE OF CONTENTS
| | PAGE |
| | |
PART 1. FINANCIAL INFORMATION | |
| | |
ITEM 1. | FINANCIAL STATEMENTS | |
| ACCOUNTANT'S LETTER | 3 |
| BALANCE SHEET | 4 |
| STATEMENT OF OPERATIONS(NINE & THREE MONTHS) | 5 - 6 |
| STATEMENT OF CASH FLOWS | 7 |
| STATEMENT OF STOCKHOLDER'S EQUITY | 8 |
| NOTES TO FINANCIAL STATEMENTS | 9 - 25 |
| | |
ITEM 2. | MANAGEMENT DISCUSSION & ANALYSIS | 25 |
| LIQUIDITY & CAPITAL RESOURCES | 29 |
| | |
ITEM 3. | CONTROLS & PROCEDURES | 29 |
| | |
PART II OTHER INFORMATION | |
| | |
ITEM 1. | LEGAL PROCEEDINGS | 30 |
| | |
ITEM 2. | CHANGES IN SECURITIES | 30 |
| | |
ITEM 3. | DEFAULTS UPON SENIOR SECURITIES | 30 |
| | |
ITEM 4. | SUBMISSION OF MATTERS TO A VOTE OF SECURITIES HOLDERS | 30 |
| | |
PART III OTHER | |
| | |
| CERTAIN RELATIONSHIPS & RELATED PARTY TRANSACTIONS | 31 |
| EXHIBITS AND REPORTS ON FORM 8-K | 32 |
| SIGNATURE | 33 |
| CERTIFICATIONS | Attached |
- 2 - -
Explanatory Note
The Amendment is being filed to amend the financial statements and related footnotes for the 10QSB for the quarter ending March 31, 2007 previously filed.
PART I FINANCIAL INFORMATION
Morgenstern, Svoboda, & Baer Cpa's P.C.
CERTIFIED PUBLIC ACCOUNTANTS
40 Exchange Place, Suite 1820
New York, NY 10005 TEL: (212) 925-9490
FAX: (212) 226-9134 E-MAIL: MORGENCPA@CS.COM
The Board of Directors and Stockholders New Medium Enterprises, Inc.
We have reviewed the accompanying consolidated balance sheets of New Medium Enterprises, Inc. as of March 31, 2007 and the consolidated statements of operations for the Nine and three months ended March 31, 2007 & 2006 and consolidated statements of cash flows and shareholders equity for the nine months then ended. These financial statements are the responsibility of the Company's management.
We conducted our review in accordance with standards of the Public Company Accounting Oversight Board (United States). A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with standards of the Public Company Accounting Oversight Board (United States), the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.
Based on our reviews, we are not aware of any material modifications that should be made to the accompanying interim financial statements referred to above for them to be in conformity with accounting principles generally accepted in the United States of America.
The Accompanying financial statements have been prepared assuming that the company will continue as a going concern. As shown in the financial statements, the Company has incurred net losses and has experienced severe liquidity problems. These conditions raise substantial doubt about its ability to continue as a going concern. The statements do not include any adjustments that might result from the outcome of this uncertainty.
We have previously audited, in accordance with auditing standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheet of New Medium Enterprises, Inc. as of June 30, 2006 and the related consolidated statements of income retained earnings and comprehensive income, and consolidated statements of cash flows for the year then ended; and in our report dated October 11, 2006 we expressed an unqualified opinion on those financial statements. In our opinion, the information set forth in the accompanying consolidated balance sheet as of March 31, 2007, is fairly stated, in all material respects, in relation to the consolidated balance sheet from which it has been derived.
Morgenstern, Svoboda, & Baer Cpa's P.C.
Certified Public Accountants
New York, NY
May 14, 2007
- 3 - -
ITEM 1 FINANCIAL STATEMENTS
NEW MEDIUM ENTERPRISES, INC.
(A development stage company)
CONSOLIDATED BALANCE SHEET (UNAUDITED)
AT MARCH 31, 2007
| March 31, 2007 | | June 30, 2006 | |
ASSETS | |
| | | | |
CURRENT ASSETS | | | | |
Cash and Cash Equivalents | | $ | 487,274 | | | $ | 665,597 | |
Investments | | | 9,480 | | | | 0 | |
Prepaid Expenses | | | 339,147 | | | | 414,823 | |
Stock held by Third Party | | | 312,009 | | | | 0 | |
Rental Deposits | | | 37,512 | | | | 26,911 | |
Supplier Deposits | | | 0 | | | | 560,972 | |
Other Receivable | | | 131,962 | | | | 65,968 | |
Value Added Tax recoverable | | | 37,741 | | | | 57,870 | |
Escrow Deposits | | | 3,150,000 | | | | 1,650,000 | |
TOTAL CURRENT ASSETS | | | 4,505,125 | | | | 3,442,141 | |
| | | | | | | | |
Property and Equipment | | | 1,379,666 | | | | 288,512 | |
Less: Accumulated Depreciation | | | (174,497 | ) | | | (101,545 | ) |
| | | 1,205,169 | | | | 186,967 | |
Patents | | | 52,337 | | | | 0 | |
TOTAL OTHER ASSETS | | | 1,257,506 | | | | 186,967 | |
| | | | | | | | |
TOTAL ASSETS | | $ | 5,762,631 | | | $ | 3,629,108 | |
| | | | | | | | |
LIABILITIES AND STOCKHOLDERS' EQUITY |
| | | | | | | | |
CURRENT LIABILITIES | | | | | | | | |
Accrued Expenses and amount payable | | | 626,071 | | | | 266,390 | |
TOTAL CURRENT LIABILITIES | | $ | 626,071 | | | $ | 266,390 | |
Long Term Loan | | | 1,144,000 | | | | 0 | |
TOTAL LIABILITIES | | | 1,770,071 | | | | 266,390 | |
| | | | | | | | |
COMMITMENTS AND CONTINGENCIES |
| | | | | | | | |
STOCKHOLDERS' EQUITY | | | | | | | | |
Preferred Stock $.0001 par value, Authorized 200,000,000 shares; none issued | | | | | | | | |
Common Stock, $.0001 par value, Authorized 500,000,000 issued and outstanding; | | | | | | | | |
264,411,036 & 205,477,579 shares | | | 26,442 | | | | 20,448 | |
Additional paid in capital | | | 48,231,282 | | | | 28,424,747 | |
Accumulated other comprehensive gain (loss) | | | (40,462 | ) | | | (37,418 | ) |
Deficit accumulated during the development stage | | | (44,224,702 | ) | | | (25,045,059 | ) |
TOTAL STOCKHOLDER EQUITY | | | 3,992,560 | | | | 3,362,718 | |
| | | | | | | | |
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | | $ | 5,762,631 | | | $ | 3,629,108 | |
The accompanying notes are an integral part of these financial statements.
- 4 - -
NEW MEDIUM ENTERPRISES, INC.
(A development stage company)
CONSOLIDATED STATEMENT OF OPERATIONS (UNAUDITED)
FOR THE NINE MONTHS ENDED
| | March 31, 2007 | | | March 31, 2006 | |
| | | | | | |
Revenues | | | | | | |
| | | | | | |
Operating Expenses: | | | | | | |
Marketing Expenses | | $ | 670,598 | | | $ | 0 | |
General and Administrative | | | 2,202,498 | | | | 2,449,080 | |
Research and Development Costs | | | 312,402 | | | | 265,113 | |
Founders Stock Option2001 Exercised | | | 2,507,856 | | | | 0 | |
Staff Compensation Based Stock Issue | | | 13,129,673 | | | | 0 | |
Officer's Compensation | | | 264,822 | | | | 516,981 | |
Loss on Foreign Currency | | | 24,215 | | | | 16,210 | |
Depreciation | | | 72,994 | | | | 34,355 | |
Total Operating Expenses | | $ | 19,185,058 | | | $ | 3,281,739 | |
| | | | | | | | |
Income (Loss) From Operations | | | (19,185,058 | ) | | | (3,281,739 | ) |
| | | | | | | | |
Other Income | | | 5,415 | | | | 0 | |
Investment Income | | | 0 | | | | 4,345 | |
Value added tax recovered | | | 0 | | | | 47,864 | |
| | | | | | | | |
Loss Before Income Taxes | | | (19,179,643 | ) | | | (3,,229,530 | ) |
| | | | | | | | |
Income Tax | | | 0 | | | | 0 | |
| | | | | | | | |
Net Loss | | $ | (19,179,643 | ) | | $ | (3,229,530 | ) |
| | | | | | | | |
Loss Per Common Share - Basic and Diluted | | | (0.08 | ) | | | (0.02 | ) |
| | | | | | | | |
Weighted Average Number of Shares Outstanding | | | 234,944,307 | | | | 135,485,612 | |
The accompanying notes are an integral part of these financial statements.
- 5 - -
NEW MEDIUM ENTERPRISES, INC.
(A development stage company)
CONSOLIDATED STATEMENT OF OPERATIONS (UNAUDITED)
FOR THE THREE MONTHS ENDED
| | March 31, 2007 | | | March 31, 2006 | |
| | | | | | |
Revenues | | | 0 | | | | 0 | |
| | | | | | | | |
Operating Expenses: | | | | | | | | |
Marketing Expenses | | $ | 440,654 | | | $ | 0 | |
General and Administrative | | | 1,088,627 | | | | 632,114 | |
Research and Development Costs | | | 90,012 | | | | 116,578 | |
Founders Stock Option2001 Exercised | | | 0 | | | | 0 | |
Staff Compensation Based Stock Issue | | | 12,000,000 | | | | 0 | |
Officer's Compensation | | | 80,771 | | | | 15,079 | |
Loss on Foreign Currency | | | 2,979 | | | | 0 | |
Depreciation | | | 25,168 | | | | 13,519 | |
Total Operating Expenses | | $ | 13,728,212 | | | $ | 777,290 | |
| | | | | | | | |
Income (Loss) From Operations | | | (13,728,212 | ) | | | (777,290 | ) |
| | | | | | | | |
Other Income | | | 1,701 | | | | 47,864 | |
Investment Income | | | 0 | | | | 1,640 | |
| | | | | | | | |
Loss Before Income Taxes | | | (13,726,511 | ) | | | (727,786 | ) |
| | | | | | | | |
Income Tax | | | 0 | | | | 0 | |
| | | | | | | | |
Net Loss | | $ | (13,726,511 | ) | | $ | (727,786 | ) |
| | | | | | | | |
Loss Per Common Share - Basic and Diluted | | | (0.06 | ) | | | (0.01 | ) |
| | | | | | | | |
Weighted Average Number of Shares Outstanding | | | 253,102,378 | | | | 149,208,213 | |
The accompanying notes are an integral part of these financial statements.
- 6 - -
NEW MEDIUM ENTERPRISES, INC.
(A development stage company)
CONSOLIDATED STATEMENT OF CASH FLOWS
(UNAUDITED)
FOR THE NINE MONTHS ENDED
| | MARCH 31, 2007 | | | MARCH 31, 2006 | | | Inception to date March 31, 2007 | |
| | | | | | | | | |
Cash flows from operating activities | | | | | | | | | |
Net loss | | $ | (19,179,643 | ) | | $ | (3,229,530 | ) | | $ | (44,224,702 | ) |
Adjustments to reconcile net loss to net cash provided by operating activities: | | | | | | | | | | | | |
Depreciation and amortization | | | 72,995 | | | | 34,355 | | | | 174,497 | |
Stock Issued for Services rendered | | | 13,987,529 | | | | 1,351,011 | | | | 28,508,684 | |
Write off of web site development costs | | | | | | | | | | | 314,302 | |
Stock issued for services rendered | | | | | | | | | | | 4,086,351 | |
Stock issued for services rendered - Escrow | | | 1,650,000 | | | | 0 | | | | 0 | |
Loss on sale of securities | | | | | | | | | | | (5,044 | ) |
Changes in assets and liabilities | | | | | | | | | | | | |
Other Loans Receivable | | | | | | | (309,000 | ) | | | 0 | |
Change in current assets | | | 258,693 | | | | (311,190 | ) | | | (811,790 | ) |
Change in Security deposits | | | 0 | | | | (28,056 | ) | | | (26,911 | ) |
Change in current liabilities | | | 359,680 | | | | 272,666 | | | | 626,071 | |
Net cash used in operating activities | | $ | (2,850,746 | ) | | $ | (2,219,744 | ) | | $ | (11,358,542 | ) |
| | | | | | | | | | | | |
Cash flows from investing activities | | | | | | | | | | | | |
Proceeds from the sale of securities | | | | | | | | | | | 13,584 | |
Purchase of fixed assets (including investments) | | | (1,143,993 | ) | | | (80,591 | ) | | | (1,253,365 | ) |
Purchase (write off)of fixed assets | | | 460 | | | | | | | | (196,130 | ) |
Web site development costs/software asset | | | | | | | | | | | (261,402 | ) |
Investment in intellectual property | | | | | | | (4,500 | ) | | | 0 | |
Investment purchased – net | | | | | | | | | | | (20,198 | ) |
Net cash provided from investing activities | | $ | (1,143,533 | ) | | $ | (98,510 | ) | | $ | (1,717,511 | ) |
| | | | | | | | | | | | |
Cash flows from financing activities | | | | | | | | | | | | |
Proceeds from sale of A, B, and C units | | | | | | | | | | | 1,819,950 | |
Offering Costs - private placements | | | | | | | | | | | (69,625 | ) |
Deferred offering costs-registration statement | | | | | | | | | | | (40,000 | ) |
Purchase of Treasury Stock | | | | | | | | | | | (3,750 | ) |
Long Term Loan | | | 1,144,000 | | | | | | | | 1,144,000 | |
Proceeds from sale of shares and warrants to various officers, founders and investors | | | 825,000 | | | | 1,089,000 | | | | 2,771,670 | |
Proceeds from sale of shares | | | 1,850,000 | | | | 1,070,000 | | | | 7,981,544 | |
Short Term Loan Received | | | 0 | | | | 0 | | | | 0 | |
Net cash provided from financing activities | | $ | 3,819,000 | | | $ | 2,159,000 | | | $ | 13,603,789 | |
Effects of Exchange gain on Cash | | | (3,044 | ) | | | (13,419 | ) | | | (40,462 | ) |
| | | | | | | | | | | | |
Net increase (decrease) in cash and cash equivalents | | $ | (178,323 | ) | | $ | (159,254 | ) | | $ | 487,274 | |
| | | | | | | | | | | | |
Cash and cash equivalents, beginning of period | | | 665,597 | | | | 196,529 | | | | 0 | |
| | | | | | | | | | | | |
Cash and cash equivalents, March 31 | | $ | 487,274 | | | $ | 37,275 | | | $ | 487,274 | |
The accompanying notes are an integral part of the financial statements.
- 7 - -
NEW MEDIUM ENTERPRISES, INC.
(A development stage company)
CONSOLIDATED STATEMENT OF STOCKHOLDER'S EQUITY
FOR THE PERIOD July 1, 2005 - MARCH 31, 2007
| | | | | | | | | | Retained | | Accumulated | | | |
| | Per | | | | | | Additional | | Earnings | | Other | | | |
| | Share | | Common | | Stock | | Paid-in | | (Accumulated | | Comprehensive | | | |
| | Amount | | Shares | | Amount | | Capital | | Deficit) | | Loss | | Totals | |
| | | | | | | | | | As Restated | | | | | |
Balances June 30, 2005 | | | | | 119,571,344 | | 11,957 | | 18,827,404 | | (18,604,572 | ) | (15,980 | ) | 218,809 | |
| | | | | | | | | | | | | | | | |
Issuance of shares for services | | | | | | | | | | | | | | | | |
August 18, 2005 | | | 0.1 | | 1,000,000 | | 100 | | 99,900 | | | | | | 100,000 | |
Issuance of shares for services | | | | | | | | | | | | | | | | |
August 18, 2005 | | | 0.1 | | 5,600,122 | | 560 | | 559,451 | | | | | | 560,011 | |
Issuance of shares for Pre-Acquisition | | | | | | | | | | | | | | | | |
Shareholders September 15, 2005 | | | 0.05 | | 915,080 | | 92 | | 45,908 | | | | | | 46,000 | |
Issuance of shares for services | | | | | | | | | | | | | | | | |
September 20, 2005 | | | 0.1 | | 3,750,000 | | 375 | | 374,625 | | | | | | 375,000 | |
Issuance of shares for services | | | | | | | | | | | | | | | | |
September 20, 2005 | | | 0.1 | | 250,000 | | 25 | | 24,975 | | | | | | 25,000 | |
Issuance of shares for services | | | | | | | | | | | | | | | | |
September 20, 2005 | | | 0.1 | | 2,000,000 | | 200 | | 199,800 | | | | | | 200,000 | |
Issuance of shares for services | | | | | | | | | | | | | | | | |
September 20, 2005 | | | 0.1 | | 350,000 | | 35 | | 34,965 | | | | | | 35,000 | |
Sale of common stock to investor | | | | | | | | | | | | | | | | |
September 20, 2005 | | | 0.15 | | 5,000,000 | | 500 | | 749,500 | | | | | | 750,000 | |
Sale of common stock to investor | | | | | | | | | | | | | | | | |
October 13, 2005 | | | 0.1 | | 3,000,000 | | 300 | | 299,700 | | | | | | 300,000 | |
Issuance of shares for services | | | | | | | | | | | | | | | | |
October 17, 2005 | | | 0.1 | | 100,000 | | 10 | | 9,990 | | | | | | 10,000 | |
Sale of common stock to investor | | | | | | | | | | | | | | | | |
November 14, 2005 | | | 0.1 | | 1,500,000 | | 150 | | 149,850 | | | | | | 150,000 | |
Sale of common stock to investor | | | | | | | | | | | | | | | | |
December 14, 2005 | | | 0.1 | | 1,500,000 | | 150 | | 149,850 | | | | | | 150,000 | |
Sale of common stock to investor | | | | | | | | | | | | | | | | |
December 15, 2005 | | | 0.1 | | 500,000 | | 50 | | 49,950 | | | | | | 50,000 | |
Sale of common stock to investor | | | | | | | | | | | | | | | | |
December 20, 2005 | | | 0.125 | | 480,000 | | 48 | | 59,952 | | | | | | 60,000 | |
Sale of common stock to investor | | | | | | | | | | | | | | | | |
December 28, 2005 | | | 0.1 | | 1,500,000 | | 150 | | 149,850 | | | | | | 150,000 | |
Sale of common stock to investor | | | | | | | | | | | | | | | | |
January 20, 2006 | | | 0.1 | | 1,500,000 | | 150 | | 149,850 | | | | | | 150,000 | |
Warrants Exercised | | | | | | | | | | | | | | | | |
February 1, 2006 | | | 0.1 | | 100,000 | | 10 | | 9,990 | | | | | | 10,000 | |
Sale of common stock to investor | | | | | | | | | | | | | | | | |
March 9, 2006 | | | 0.12 | | 500,000 | | 50 | | 59,950 | | | | | | 60,000 | |
Warrants Exercised | | | | | | | | | | | | | | | | |
March 10, 2006 | | | 0.1 | | 100,000 | | 10 | | 9,990 | | | | | | 10,000 | |
Warrants Exercised | | | | | | | | | | | | | | | | |
March 22, 2006 | | | 0.1 | | 100,000 | | 10 | | 9,990 | | | | | | 10,000 | |
Sale of common stock to investor | | | | | | | | | | | | | | | | |
March 28, 2006 | | | 0.12 | | 2,083,334 | | 208 | | 249,792 | | | | | | 250,000 | |
Warrants Exercised | | | | | | | | | | | | | | | | |
06-Apr-06 | | | | | | | | | | | | | | | | |
Sale of common shares to investor | | | | | | | | | | | | | | | | |
07-Apr-06 | | | 0.12 | | 2,083,334 | | 208 | | 249,792 | | | | | | 250,000 | |
12-Apr-06 | | | 0.15 | | 10,000 | | 1 | | 1,499 | | | | | | 1,500 | |
Issuance of shares for services | | | | | | | | | | | | | | | | |
13-Apr-06 | | | 0.17 | | 1,250,000 | | 125 | | 212,375 | | | | | | 212,500 | |
Sale of common shares to investor | | | | | | | | | | | | | | | | |
13-Apr-06 | | | 0.15 | | 100,000 | | 10 | | 14,990 | | | | | | 15,000 | |
Sale of common shares to investor | | | | | | | | | | | | | | | | |
13-Apr-06 | | | 0.15 | | 300,000 | | 30 | | 44,970 | | | | | | 45,000 | |
Sale of common shares to investor | | | | | | | | | | | | | | | | |
13-Apr-06 | | | 0.15 | | 200,000 | | 20 | | 29,980 | | | | | | 30,000 | |
Sale of common shares to investor | | | | | | | | | | | | | | | | |
13-Apr-06 | | | 0.15 | | 300,000 | | 30 | | 44,970 | | | | | | 45,000 | |
Sale of common shares to investor | | | | | | | | | | | | | | | | |
17-Apr-06 | | | 0.15 | | 90,000 | | 9 | | 13,491 | | | | | | 13,500 | |
Warrants Exercised | | | | | | | | | | | | | | | | |
17-Apr-06 | | | 0.10 | | 200,000 | | 20 | | 19,980 | | | | | | 20,000 | |
Sale of common shares to investor | | | | | | | | | | | | | | | | |
18-Apr-06 | | | 0.14 | | 1,428,571 | | 143 | | 199,857 | | | | | | 200,000 | |
Sale of common shares to investor | | | | | | | | | | | | | | | | |
18-Apr-06 | | | 0.15 | | 333,334 | | 33 | | 49,967 | | | | | | 50,000 | |
Sale of common shares to investor | | | | | | | | | | | | | | | | |
20-Apr-06 | | | 0.15 | | 200,000 | | 20 | | 29,980 | | | | | | 30,000 | |
Sale of common shares to investor | | | | | | | | | | | | | | | | |
20-Apr-06 | | | 0.15 | | 60,000 | | 6 | | 8,994 | | | | | | 9,000 | |
Sale of common shares to investor | | | | | | | | | | | | | | | | |
20-Apr-06 | | | 0.15 | | 50,000 | | 5 | | 7,495 | | | | | | 7,500 | |
Sale of common shares to investor | | | | | | | | | | | | | | | | |
20-Apr-06 | | | 0.12 | | 7,178,593 | | 718 | | 860,713 | | | | | | 861,431 | |
Sale of common shares to investor | | | | | | | | | | | | | | | | |
21-Apr-06 | | | 0.15 | | 50,000 | | 5 | | 7,495 | | | | | | 7,500 | |
Sale of common shares to investor | | | | | | | | | | | | | | | | |
24-Apr-06 | | | 0.15 | | 100,000 | | 10 | | 14,990 | | | | | | 15,000 | |
Sale of common shares to investor | | | | | | | | | | | | | | | | |
25-Apr-06 | | | 0.15 | | 283,334 | | 28 | | 42,472 | | | | | | 42,500 | |
Sale of common shares to investor | | | | | | | | | | | | | | | | |
25-Apr-06 | | | 0.145 | | 1,666,666 | | 167 | | 241,500 | | | | | | 241,667 | |
Sale of common shares to investor | | | | | | | | | | | | | | | | |
25-Apr-06 | | | 0.145 | | 1,666,666 | | 167 | | 241,500 | | | | | | 241,667 | |
Sale of common shares to investor | | | | | | | | | | | | | | | | |
25-Apr-06 | | | 0.15 | | 300,000 | | 30 | | 44,970 | | | | | | 45,000 | |
Sale of common shares to investor | | | | | | | | | | | | | | | | |
25-Apr-06 | | | 0.15 | | 300,000 | | 30 | | 44,970 | | | | | | 45,000 | |
Sale of common shares to investor | | | | | | | | | | | | | | | | |
01-May-06 | | | 0.15 | | 90,000 | | 9 | | 13,491 | | | | | | 13,500 | |
Sale of common shares to investor | | | | | | | | | | | | | | | | |
03-May-06 | | | 0.15 | | 200,000 | | 20 | | 29,980 | | | | | | 30,000 | |
Issuance of shares for services (in event of payment default) | | | | | | | | | | | | | | | | |
12-May-06 | | | 0.1 | | 3,000,000 | | 200 | | 299,800 | | | | | | 300,000 | |
Sale of common shares to investor | | | | | | | | | | | | | | | | |
19-May-06 | | | | | | | | | | | | | | | | |
Sale of common shares to investor | | | | | | | | | | | | | | | | |
19-May-06 | | | 0.15 | | 100,000 | | 10 | | 14,990 | | | | | | 15,000 | |
Warrants exercised | | | | | | | | | | | | | | | | |
24-May-06 | | | 0.10 | | 237,000 | | 24 | | 23,676 | | | | | | 23,700 | |
Issuance of shares for services | | | | | | | | | | | | | | | | |
01/06/2006 | | | 0.15 | | 1,000,000 | | 100 | | 149,900 | | | | | | 150,000 | |
Issuance of shares for services | | | | | | | | | | | | | | | | |
01/06/2006 | | | 0.15 | | 250,000 | | 25 | | 37,475 | | | | | | 37,500 | |
Release of debenture on subsidiary | | | | | | | | | | | | | | | | |
23-Jun-06 | | | 0.095 | | 12,500,000 | | 1,250 | | 1,186,250 | | | | | | 1,187,500 | |
Issuance of shares for services | | | | | | | | | | | | | | | | |
23-Jun-06 | | | 0.095 | | 2,000,000 | | 200 | | 189,800 | | | | | | 190,000 | |
Issuance of shares for services | | | | | | | | | | | | | | | | |
23-Jun-06 | | | 0.095 | | 1,000,000 | | 100 | | 94,900 | | | | | | 95,000 | |
Sale of common shares to investor | | | | | | | | | | | | | | | | |
23-Jun-06 | | | 0.13 | | 256,411 | | 25 | | 33,308 | | | | | | 33,333 | |
Issuance of shares for services | | | | | | | | | | | | | | | | |
23-Jun-06 | | | 0.095 | | 160,256 | | 16 | | 15,208 | | | | | | 15,224 | |
Issuance of shares to officer for services | | | | | | | | | | | | | | | | |
23-Jun-06 | | | 0.095 | | 667,000 | | 66 | | 63,299 | | | | | | 63,365 | |
Issuance of shares to officer for services | | | | | | | | | | | | | | | | |
23-Jun-06 | | | 0.095 | | 667,000 | | 67 | | 63,298 | | | | | | 63,365 | |
Sale of common shares to investor | | | | | | | | | | | | | | | | |
23-Jun-06 | | | 0.13 | | 256,411 | | 26 | | 33,307 | | | | | | 33,333 | |
Issuance of shares for services | | | | | | | | | | | | | | | | |
23-Jun-06 | | | 0.095 | | 160,256 | | 16 | | 15,208 | | | | | | 15,224 | |
Issuance of shares for merger held in Escrow | | | | | | | | | | | | | | | | |
29-Jun-06 | | | 0.11 | | 15,000,000 | | 1,500 | | 1,648,500 | | | | | | 1,650,000 | |
| | | | | | | | | | | | | | | | |
Comprehensive Loss | | | | | | | | | | | | | (21,438 | ) | (21,438 | ) |
| | | | | | | | | | | | | | | | |
Net Loss for the year to 30 June 2006 | | | | | | | | | | | (6,440,487 | ) | | | (6,440,487 | ) |
| | | | | | | | | | | | | | | | |
Balances 30 June 2006 | | | | | 205,477,579 | | 20,448 | | 28,424,747 | | (25,045,059 | ) | (37,418 | ) | 3,362,718 | |
Issuance of shares for services | | | | | | | | | | | | | | | | |
17 July 2006 | | | 0.09 | | 133,333 | | 13 | | 11,987 | | | | | | 12,000 | |
Issuance of shares for services | | | | | | | | | | | | | | | | |
05 September 2006 | | | 0.23 | | 50,000 | | 5 | | 11,495 | | | | | | 11,500 | |
Issuance of shares for services | | | | | | | | | | | | | | | | |
05 September 2006 | | | 0.23 | | 50,000 | | 5 | | 11,495 | | | | | | 11,500 | |
Issuance of shares for services | | | | | | | | | | | | | | | | |
05 September 2006 | | | 0.23 | | 25,000 | | 3 | | 5,747 | | | | | | 5,750 | |
Issuance of shares for services | | | | | | | | | | | | | | | | |
13 September 2006 | | | 0.33 | | 17,000 | | 2 | | 5,608 | | | | | | 5,610 | |
| | | | | | | | | | | | | | | | |
Comprehensive Loss | | | | | | | | | | | | | 0 | | 1,5260 | |
| | | | | | | | | | | | | | | | |
Net Loss for the 3 months to 30 September 2006 | | | | | | | | | | | (1,173,133 | ) | | | (1,173,133 | ) |
| | | | | | | | | | | | | | | | |
Balance as at September 30, 2006 | | | | | 205,752,912 | | 20,476 | | 28,471,079 | | (26,218,192 | ) | (37,418 | ) | 2,235,945 | |
| | | | | | | | | | | | | | | | |
Issuance of shares for services | | | | | | | | | | | | | | | | |
19 October 2006 | | | 0.44 | | 104,167 | | 10 | | 45,823 | | | | | | 45,833 | |
Issuance of shares for services | | | | | | | | | | | | | | | | |
19 October 2006 | | | 0.44 | | 667,000 | | 67 | | 293,413 | | | | | | 293,480 | |
Issuance of shares for services | | | | | | | | | | | | | | | | |
19 October 2006 | | | 0.44 | | 1,000,000 | | 100 | | 439,900 | | | | | | 440,000 | |
Issuance of shares for services | | | | | | | | | | | | | | | | |
19 October 2006 | | | 0.44 | | 100,000 | | 10 | | 43,990 | | | | | | 44,000 | |
2001 Options exercised 5 December 2006 | | | 0.40 | | 6,269,641 | | 627 | | 2,507,229 | | | | | | 2,507,856 | |
Sale of common shares to investor | | | | | | | | | | | | | | | | |
5 December 2006 | | | 0.25 | | 800,000 | | 80 | | 199,920 | | | | | | 200,000 | |
Sale of common shares to investor | | | | | | | | | | | | | | | | |
5 December 2006 | | | 0.25 | | 480,000 | | 48 | | 119,952 | | | | | | 120,000 | |
Sale of common shares to investor | | | | | | | | | | | | | | | | |
5 December 2006 | | | 0.25 | | 1,000,000 | | 100 | | 249,900 | | | | | | 250,000 | |
Sale of common shares to investor | | | | | | | | | | | | | | | | |
5 December 2006 | | | 0.25 | | 400,000 | | 40 | | 99,960 | | | | | | 100,000 | |
Sale of common shares to investor | | | | | | | | | | | | | | | | |
5 December 2006 | | | 0.25 | | 100,000 | | 10 | | 24,990 | | | | | | 25,000 | |
Sale of common shares to investor | | | | | | | | | | | | | | | | |
5 December 2006 | | | 0.25 | | 1,000,000 | | 100 | | 249,900 | | | | | | 250,000 | |
Sale of common shares to investor | | | | | | | | | | | | | | | | |
5 December 2006 | | | 0.25 | | 400,000 | | 40 | | 99,960 | | | | | | 100,000 | |
Sale of common shares to investor | | | | | | | | | | | | | | | | |
5 December 2006 | | | 0.25 | | 120,000 | | 12 | | 29,988 | | | | | | 30,000 | |
Sale of common shares to investor | | | | | | | | | | | | | | | | |
5 December 2006 | | | 0.25 | | 800,000 | | 80 | | 199,920 | | | | | | 200,000 | |
Sale of common shares to investor | | | | | | | | | | | | | | | | |
5 December 2006 | | | 0.25 | | 200,000 | | 20 | | 49,980 | | | | | | 50,000 | |
Sale of common shares to investor | | | | | | | | | | | | | | | | |
5 December 2006 | | | 0.25 | | 600,000 | | 60 | | 149,940 | | | | | | 150,000 | |
Termination of MPEG Joint Venture | | | | | | | | | | | | | | | | |
29 December 2006 | | | 0.11 | | (15,000,000 | ) | (1,500 | ) | (1648,500 | ) | | | | | (1,650,000 | ) |
Adjustment to Opening Balance REF 12 May 06 (200 should be 300) | | | | | | | 100 | | (100 | ) | | | | | | |
29 December 2006 Issuance of share (Held in Escrow) | | | 0.05 | | 3,000,000 | | 300 | | 149,700 | | | | | | 150,000 | |
29 December 2006 Issuance of share (Held in Escrow) | | | 0.1 | | 24,000,000 | | 2,400 | | 2,397,600 | | | | | | 2,400,000 | |
29 December 2006 Issuance of share (Held in Escrow) | | | 0.30 | | 10,000,000 | | 1,000 | | 2,999,000 | | | | | | 3,0000,000 | |
Comprehensive Loss | | | | | | | | | | | | | (1,713 | ) | (1,713 | ) |
| | | | | | | | | | | | | | | | |
Net Loss for the 3 months to 31 December 2006 | | | | | | | | | | | (4,529,999 | ) | | | (4,529,999 | ) |
| | | | | | | | | | | | | | | | |
Equity as at December 31, 2006 | | | | | 241,793,720 | | 24,180 | | 37,173,545 | | (30,748,191 | ) | (39,131 | ) | 6,410,403 | |
| | | | | | | | | | | | | | | | |
3 January 2007 Issuance of shares for Services | | | 0.26 | | 1,000,000 | | 100 | | 259,900 | | | | | | 260,000 | |
February 28 2007 Issuance of share to investor | | | 0.2 | | 4,000,000 | | 400 | | 799,600 | | | | | | 800,000 | |
February 28 2007 Issuance of share to investor | | | 0.2131 | | 117,316 | | 12 | | 24,988 | | | | | | 25,000 | |
March 20 2007 Issuance of shares for Services | | | 0.30 | | 40,000,000 | | 4,000 | | 11,996,000 | | | | | | 12,000,000 | |
March 31 2007 | | | | | | | | | | | | | | | | |
Issuance of share to investor | | | 0.25 | | 1,500,000 | | 150 | | 374,850 | | | | | | 375,000 | |
March 31 2007 | | | | | | | | | | | | | | | | |
Termination of BEW Joint Venture | | | 0.10 | | (24,000,000 | ) | (2,400 | ) | (2,397,600 | ) | | | | | (2,400,000 | ) |
| | | | | | | | | | | | | | | | |
Comprehensive Loss | | | | | | | | | | | | | (1,331 | ) | (1,331 | ) |
Adjustment to last quarter loss | | | | | | | | | | | 250,000 | | | | 250,000 | |
| | | | | | | | | | | | | | | | |
Net Loss for the 3 months to March 31, 2007 | | | | | | | | | | | (13,726,511 | ) | | | (13,726,511 | ) |
| | | | | | | | | | | | | | | | |
Equity as at March 31, 2007 | | | | | 264,411,036 | | 26,442 | | 48,231,282 | | (44,224,702 | ) | (40,462 | ) | 3,992,560 | |
The accompanying notes are an integral part of the financial statements.
- 8 - -
NEW MEDIUM ENTERPRISES, INC.
(A development stage company)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2007
NOTE 1 FORMATION AND BUSINESS OF THE COMPANY
Original Business
New Medium Enterprises Inc. (The "Company") was organized on August 2, 1999 in the State of Nevada under the name Shopoverseas.com, Inc. On July 10, 2000 the name was changed to New Medium Enterprises, Inc. The Company's original intention was to operate as an Internet based E-commerce Company. Several web sites were formulated whose purpose was the sale of various goods and services to both consumers and businesses. During a prior fiscal period, management had decided to cease any further expenditure in regard to the web site and had written off the total cost in the prior period.
Acquisition
On January 13th 2004 the Board of Directors and majority shareholders of the Company agreed to restructure the Business and acquired all the intellectual property assets pertaining to a new High Storage Optical Disc format with a storage capacity of eight times the normal DVD9 disc available today. The acquisition of the IPs was made from MultiDisk Ltd and TriGM International SA. Having consolidated the intellectual property of both companies, the Company embarked upon the development of the Versatile Multilayer Optical Disc and related products.
The Business
The high capacity storage VMD disc lends itself to be adopted by several business segments like the Media, Gaming and Storage. As an initial entry to the market the company took the view to focus its initial market segment to the Media Industry. The Company today is a combined optical, media and electronics company that has created the natural successor to the existing DVD platform, delivering High Definition (HD) content quality yet utilising existing DVD production methodologies for both disc and player. This technological platform is known as Versatile Multilayer Disc (VMD), and is branded ‘HD VMD’. A prototype of both the VMD optical disc and its electronic platform was demonstrated at CEBIT Exhibition in March 2005.
Industrial prototypes of the VMD disc and its Electronic players were demonstrated in the second and third quarters of 2006, the company received Industrial validation of the technology from VDL ODMS a leading Replication Line Manufacture and experts in the field of optics. It further received support from the Media Industry with the advent of High Definition Films as it required high capacity storage optical discs.
- 9 - -
In the information driven, digitally dependant marketplace, controlling, playing and recording content now consumes in excess of 7bn DVDs each year, largely pre-recorded with film content. Increasing capacity and capability to accommodate new high definition content is a key driver. NME’s HD VMD format represents a significant step forward in the availability of such a solution, whilst still being compatible with current market products.
Commercialization
Optical Division
The company has to date received conditional purchase agreements from three parties, Bars Media, Russia, Planet Optics in Dubai and Flora Electronics in India.
The company has several replicators who have keen interest in adopting the VMD replication lines.
The company has recruited a Sales and Marketing Director to spearhead the sales of the replication lines and has begun actively participating in Trade shows to market the VMD lines.
Electronics Division
The company at the time of this report has appointed key electronic distributors in China, India, France, Poland, and in the USA.
The primary sales distribution channel for the Company operates through its partner, distributor and retail channel network, which is being aggressively established in the launch markets.
The company has already released sample products in the chosen regions and has received keen interest in all these regions.
The company plans to soft launch in certain selected areas in the 2nd Quarter of 2007 and go into full scale production and sales in the 3rd quarter of 2007.
Creative Services
The Authoring tools developed for the media industry is currently running trials and is expected to be launched for commercial use by a limited number of Media partners in the 2nd Quarter of 2007.
The company plans on selling a commercial version in late 2007.
Encryption Technology
The anti piracy technology is at a development phase and will only be released in early 2008.
- 10 - -
In the financial year 2006/07 the company has evolved distinctively into four operating divisions.
1. | Optics - This division involves the development of the VMD disc as well as the VMD replication Lines in collaboration with VDL ODMS. |
2. | Electronics - This division is involved in the development of High Definition Optical Disc players similar to DVD and currently has prototyped three platforms using the Chip set of LSI, Sigma and ST Microelectronics |
3. | Authoring Software and Creative Services - involved in the development of the HD format for the optical disc together with Authoring tools for the Media Industry to enable them to display their film content on our VMD High Definition format. |
4. | Encryption and content Protection - this division is working in collaboration with a company in the US - Optikey in the development of an Anti - Piracy counterfeit protection technology. |
The Company plans eventually to create independent corporate entities to manage these business and they will be wholly owned by the Company.
The company incorporated the following subsidiaries which are designed to play the following roles.
A) | New Medium Enterprises UK Ltd (formed previously as Prime Discs UK Ltd), incorporated on February 18, 2004, under the laws of England and Wales. This company will be a Trading company for the region of the United Kingdom |
B) | New Medium Management Ltd (formed previously as Wilton Business Solutions Ltd), incorporated on February 18, 2004, under the laws of England and Wales. This company was established to manage the personnel affairs of the company on a Global basis which will include direct employees, contractors and consultants. |
C) | New Medium Enterprises Asia Pacific Ltd, incorporated on June 2, 2006 under the laws of China, Peoples Republic of China. This company will be a Trading company for the region of South East Asia |
D) | New Medium Enterprises China Ltd, incorporated on June 2, 2006 under the laws of China, Peoples Republic of China. This company was established to conduct business in Mainland China and Hong Kong. |
E) | New Medium Entertainment Ltd - incorporated 19 September 2006, under the laws of England and Wales This company was established exclusively to acquire media and film rights for the VMD format. |
F) | New Medium Electronics Ltd - incorporated 19 September 2006, under the laws of England and Wales This company was established with a view of managing the electronic product development and licensing of technology. |
G) | Intellitain Media Inc - incorporated 13 July 2000 under NEVADA, USA laws This company was started at the inception of the Company. This company in the future will conduct the trading business in the USA. |
- 11 - -
New Medium Enterprises, Inc owns 100% of A), B), C), E), F), and G). New Medium Enterprises, Asia Pacific owns 51% of (D) NME, China; the other 49% is owned by other parties.
The losses, attributed to minority interest, which were incurred by one subsidiary company and included in the consolidated statement of operations for the period ended March 31 2007 have not been shown separately in financial statements because they are considered to be immaterial. The minority interest in both periods was $6,737.50, but restricted to $627, the value of shares held by minority interest.
NOTE 2 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Principles of Consolidation
The financial statements include the accounts of New Medium Enterprises, Inc. and its subsidiaries. Inter company transactions and balances have been eliminated. Equity investments in which we exercise significant influence but do not control and are not the primary beneficiary are accounted for using the equity method. Investments in which we are not able to exercise significant influence over the investee are accounted for under the costs method.
Foreign Currencies
Assets and liabilities recorded in foreign currencies are translated at the exchange rate on the balance sheet date. Revenue and expenses are translated at average rates of exchange prevailing during the year. Translation adjustments resulting from this process are charged or credited to Other Comprehensive Income (OCI).
Use of Estimates
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amount of assets and liabilities, revenue and expenses as well as the disclosure of contingent assets and liabilities in the financial statement. Actual results could differ from those estimates.
Cash and Cash Equivalents
Cash and Cash Equivalents consist of cash, money market funds and other highly liquid investments with a maturity of three months or less from the date of purchase. The Company has suffered an exchange loss of $2,979 for the 3 months to March 31 2007 due to the weak dollar, bringing the total for exchange loss suffered of $24, 215 for the nine months.
- 12 - -
Investments
Investments include marketable common stock securities traded on the stock exchange. The marketable securities are classified as available for sale, and are measured at fair value in the balance sheet. Unrealized gains and losses on investments are recorded net of tax as a separate component of stockholders' equity. Gains and losses on securities sold are determined based on the specific identification method.
Property and Equipment
Property and equipment are stated at cost. Expenditures for maintenance and repairs are charged to earnings as incurred; additions, renewals and settlements are capitalized. When property and equipment are retired or otherwise disposed of, the related cost and accumulated depreciation are removed from the respective accounts, and any gain or loss is included in operations. Depreciation of property and equipment is provided using the straight-line method for substantially all assets with estimated lives of:
Furniture and Fixtures and Office Equipment | 3 years |
Plant and Machinery | 3 years |
Others | 3 years |
As of March 31, 2007 Property, Plant & Equipment consist of the following:
Furniture and Fixture | $ | 251,532 | |
Plant and Machinery | | 130,815 | |
Others | | 997,319 | |
Total | | 1,379,666 | |
Accumulated depreciation | | (174,497 | ) |
| $ | 1,205,169 | |
Intangible assets
The Company had previously capitalised intangible assets purchased in 2004 and 2005 totalling $14,877,509 and $306,351 respectively. To comply with SFAS 141, and to correct the accounting error in accordance with the requirements of SFAS 154 and APB 20, we have been restated the current retained losses to reflect the intangible assets written off in their year of acquisition,
Revenue Recognition
The Company recognizes revenue on the accrual basis as the related services are provided to customers and when the customer is obligated to pay for such services. Revenue from product sales is recognized when title transfers to customers, primarily on shipment. For the three and nine months ended March 31, 2007 and 2006 there were no revenues.
Other Income of $1,700 consists of interest received on its bank and fixed deposit account.
Research and Development
Research and Development expenses include payroll, employee benefits, stock-based compensation, and other headcount-related costs associated with product development. We have determined that technological feasibility for our product is reached shortly before the products are released to manufacturing. Costs incurred after technological feasibility is established are not material, and accordingly, we expense all research and development costs when incurred.
Loss per Share
In accordance with Statement of Financial Accounting Standards No. 128, "Earnings Per Share", the computation of net loss per share is based upon the weighted average number of common shares issued and outstanding for the reporting period. Common stock equivalents related to options, warrants and convertible securities are excluded from the computation when the effect would be anti-dilutive.
- 14 - -
Recent Accounting Pronouncements
In May 2005, the FASB issued SFAS No. 154, "Accounting Changes and Error Corrections." This statement applies to all voluntary changes in accounting principle and requires retrospective application to prior periods' financial statements of changes in accounting principle, unless this would be impracticable. This statement also makes a distinction between "retrospective application" of an accounting principle and the "restatement" of financial statements to reflect the correction of an error. This statement is effective for accounting changes and corrections of errors made in fiscal years beginning after December 15, 2005.
In February 2006, FASB issued SFAS No. 155, Accounting for Certain Hybrid Financial Instruments¨. SFAS No. 155 amends SFAS No 133, Accounting for Derivative Instruments and Hedging Activities¨, and SFAF No. 140, Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities¨. SFAS No. 155, permits fair value re-measurement for any hybrid financial instrument that contains an embedded derivative that otherwise would require bifurcation, clarifies which interest-only strips and principal-only strips are not subject to the requirements of SFAS No. 133, establishes a requirement to evaluate interest in securitized financial assets to identify interests that are freestanding derivatives or that are hybrid financial instruments that contain an embedded derivative requiring bifurcation, clarifies that concentrations of credit risk in the form of subordination are not embedded derivatives, and amends SFAS No. 140 to eliminate the prohibition on the qualifying special-purpose entity from holding a derivative financial instrument that pertains to a beneficial interest other than another derivative financial instrument. This statement is effective for all financial instruments acquired or issued after the beginning of the Company’s first fiscal year that begins after September 15, 2006.
In December 2004, the FASB issued FASB Statement No. 123R, "Share-Based Payment, an Amendment of FASB Statement No. 123" ("FAS No. 123R"). FAS No. 123R requires companies to recognize in the statement of operations the grant- date fair value of stock options and other equity-based compensation issued to employees. FAS No. 123R is effective beginning in the Company's first quarter of fiscal 2006.
In June 2005, the EITF reached consensus on Issue No. 05-6, Determining the Amortization Period for Leasehold Improvements ("EITF 05-6.") EITF 05-6 provides guidance on determining the amortization period for leasehold improvements acquired in a business combination or acquired subsequent to lease inception. The guidance in EITF 05-6 will be applied prospectively and is effective for periods beginning after June 29, 2005. EITF 05-6 is not expected to have a material effect on its consolidated financial position or results of operations.
In June 2005, the FASB Staff issued FASB Staff Position 150-5 (FSP 150-5), Issuers Accounting under FASB Statement No. 150 for Freestanding Warrants and Other Similar Instruments on Shares that are Redeemable.¨ FSP 150-5 addresses whether freestanding warrants and other similar instruments on shares that are redeemable, either puttable or mandatorily redeemable, would be subject to the requirements of FASB Statement No. 150, Accounting for Certain Financial Instruments with Characteristics of Both Liabilities and Equity,¨ regardless of the timing or the redemption feature or the redemption price. The FSP is effective after June 30, 2005.
- 15 - -
On February 16, 2006 the Financial Accounting Standards Board (FASB) issued SFAS 155, “Accounting for Certain Hybrid Instruments,” which amends SFAS 133, “Accounting for Derivative Instruments and Hedging Activities,” and SFAS 140, “Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities.” SFAS 155 allows financial instruments that have embedded derivatives to be accounted for as a whole (eliminating the need to bifurcate the derivative from its host) if the holder elects to account for the whole instrument on a fair value basis. SFAS 155 also clarifies and amends certain other provisions of SFAS 133 and SFAS 140. This statement is effective for all financial instruments acquired or issued in fiscal years beginning after September 15, 2006. The Company does not expect its adoption of this new standard to have a material impact on its financial position, results of operations or cash flows.
In March 2006, the FASB issued FASB Statement No. 156, Accounting for Servicing of Financial Assets - an amendment to FASB Statement No. 140. Statement 156 requires that an entity recognize a servicing asset or servicing liability each time it undertakes an obligation to service a financial asset by entering into a service contract under certain situations. The new standard is effective for fiscal years beginning after September 15, 2006. The Company does not expect its adoption of this new standard to have a material impact on its financial position, results of operations or cash flows.
The Company believes that the adoption of these standards will have no material impact on its financial statements.
In September, 2006, FASB issued SFAS 157 ‘Fair Value Measurements’. This Statement defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles (GAAP), and expands disclosures about fair value measurements. This Statements applies under other accounting pronouncements that require or permit fair value measurements, the Board having previously concluded in those accounting pronouncements that fair value is the relevant measurement attribute. Accordingly, this Statement does not require any new fair value measurements. However, for some entities, the application of this Statement will change current practice. This Statement is effective for financial statements issued for fiscal years beginning after November 15, 2007, and interim periods within those fiscal years. The management is currently evaluating the effect of this pronouncement on financial statements.
In September 2006, FASB issued SFAS 158 ‘Employers’ Accounting for Defined Benefit Pension and Other Postretirement Plans - an amendment of FASB Statements No. 87, 88, 106, and 132(R)’ This Statement improves financial reporting by requiring an employer to recognize the over funded or under funded status of a defined benefit postretirement plan (other than a multiemployer plan) as an asset or liability in its statement of financial position and to recognize changes in that funded statues in the year in which the changes occur through comprehensive income of a business entity or changes in unrestricted net assets of a not-for-profit organization. This Statement also improves financial reporting by requiring an employer to measure the funded status of a plan as of the date of its year-end statement of financial position, with limited exceptions. An employer with publicly traded equity securities is required to initially recognize the funded status of a defined benefit postretirement plan and to provide the required disclosures as of the end of the fiscal year ending after December 15, 2006. An employer without publicly traded equity securities is required to recognize the funded status of a defined benefit postretirement plan and to provide the required disclosures as of the end of the fiscal year ending after June 15, 2007. However, an employer without publicly traded equity securities is required to disclose the following information in the notes to financial statements for a fiscal year ending after December 15, 2006, but before June 16, 2007, unless it has applied the recognition provisions of this Statement in preparing those financial statements:
a) | A brief description of the provisions of this Statement |
b) | The date that adoption is required |
c) The date the employer plans to adopt the recognition provisions of this Statement, if earlier.
The requirement to measure plan assets and benefit obligations as of the date of the employer’s fiscal year-end statement of financial position is effective for fiscal years ending after December 15, 2008. The management is currently evaluating the effect of this pronouncement on financial statements.
The Company believes that the adoption of these standards will have no material impact on its financial statements.
In February 2007, the FASB issued SFAS No. 159, “The Fair Value Option for Financial Assets and Financial Liabilities.” SFAS 159 permits entities to choose to measure many financial instruments, and certain other items, at fair value. SFAS 159 applies to reporting periods beginning after November 15, 2007. The adoption of SFAS 159 is not expected to have a material impact on the Company’s financial condition or results of operations
NOTE 3 INCOME TAXES
The Company accounts for income taxes in accordance with Statement of Financial Accounting Standards No. 109, (SFAS 109) "Accounting for Income Taxes." Under the asset and liability method, deferred income taxes are recognized for the tax consequences of "temporary differences" by applying enacted statutory tax rates applicable to future years to differences between the financial statements carrying amounts and the tax bases of existing assets and liabilities. Under SFAS 109, deferred tax assets may be recognized for temporary differences that will result in deductible amounts in future period. A valuation allowance is deferred tax asset will not be realized. As of June 30, 2006 the Company had a Federal and State tax net operating loss of approximately $9,585,000, which may be applied against future taxable income expiring in the year 2020. The Company established a 100% valuation allowance equal to the net deferred tax assets, as the Company could not conclude that it was more likely than not that the deferred tax asset would be realized.
NOTE 4 COMMITMENTS AND CONTINGENCIES
Commercial Property
The Company rents office space from a third party on a month-to-month basis in UK, amounting to $11,200 per month, and in Los Angeles, California for six months, at $1,976 per month from November 2006, increasing to $1,965.50 from May 2007. In China for one year, at $3,387 per month from March 07. In India for 3 years, $2,000 per month from January 2007. All above agreements are cancellable at one month notice period.
Lease of Equipment
In May 2007, the company has contracted to lease Computer machinery for its authoring and encoding business at the cost of Euros 1000 ($1350) per month
- 17 - -
Insurance
Directors and Officers Insurance at $2,049 for 10 months starting May 2007.
Technology Development and Acquisitions Agreements
1. | In May 2006, the company entered into a contract for Design and Construction of VMD Replication Line with VDL-ODMS. The project has been reassessed and re-priced in November 2006. On May 1 2007, the company renegotiated the deal with VDL ODMS which included Bars Media in the tri-party joint venture deal. The Company is now committed to pay only Euro 400,000 (equivalent to $542,000) for the first prototype for VMD Line, of which 50% is payable on the signing of the agreement. |
2. | On June 17, 2006, The Company signed an agreement with Doug Carson, Inc. to develop VMD file format for VMD optical discs for a contractual price of $500,000. In July 2006, the company approved the security agreement with DCA, Inc, and signed a promissory note for $150,000 secured by 3,000,000 shares in NME, Inc. Between July to September, a total of $250,000 was paid, leaving $100,000 due in October and a final payment of $150,000 end December 2006. The 3,000,000 shares will be payable in the event of default on the final December payment of $150,000. |
It is important to note that the project was put on hold by mutual agreement awaiting certain technical developments related to the Encryption developed by the Studios - AACS. Since the Encryption developed by the Studios faced technical difficulties the integration of the encryption tool had to be delayed. As the project is yet to be completed, these shares are still held by DCA and the final payments are also not made.
3. | Due to the length of time the Chinese Authorities are taking to grant its approval for a joint venture with Beijing E-World, the agreement was terminated in March 2007. The shares issued but held in Escrow are cancelled. |
4. | In October 2006, the company appointed COMDRP for communication and press relation services in France for a monthly fee of Euros 1,800 ($2,440) commencing from 1st November 2006. This contract cannot be terminated for three months and afterwards it can be terminated at one month written notice. |
5. | In November 2006, the company signed an agreement with Image Mark (Dean Brand Development Resources) for a competitive assessment and development of NME Brand, logo and website redesigning for a total sum of $105,000. An upfront fee of $35,000 was paid in November 2006 and another $35,000 was paid in December 2006. Balance of $35,000 is to be paid on completion of the project The Company paid $15,000 in April 2007 and as of May 2007, only $20,000 is outstanding, pending the approval and adoption of the new logo. |
6. | In November 2006, the company entered into an agreement with Digital Challenge for: |
6.1 | Purchase of certain software for the development the Authoring Tools as well as the tools to develop the HD VMD optical disc software format. The company paid 10 million shares in lieu of cash. The 10 million shares issued to Digital Challenge, (held in Escrow lawyers.) for receipt of Alpha version in machine readable format (which has now been delivered), will now be distributed. |
6.2 | It further entered into a consultancy and support contract for HD VMD Authoring tools for a contractual price of $20,000 per month payable in advance over one year as per Schedule D of the said contract. This software support contract was terminated following the establishment of the Company’s own support team in Beijing. |
- 18 - -
7. | In December 2006, the company entered into a HD playback Software Purchase Agreement with SSX for a total purchase price of $22,500. The company made an initial payment of $11,250 and one installment of $5,625 and the final balance of $5,625 was paid on delivery and verification of the software. |
8. | In December 2006, the company approached V2 Solutions for the design and development of Authoring software and other related assignments (E-commerce, Graphic designing, and C++, Java programming). As per agreement, the company would pay $12500 per month in cash and NME equity equivalent to $12500 per month at a 25% discounted rate (Calculated at the closing price of the last working day of the month) on receipt of invoice from V2 Solutions for one year. |
9. | In February 2007, the company signed an agreement with DaTARIUS Group, where DaTARIUS becomes the preferred off-line testing equipment provider for the HD VMD optical disc format. NME and DaTARIUS will jointly own the Intellectual Property Rights that emerges from efforts in building the testing equipment for the industry. |
10. | In February 2007, the company signed a memorandum of understanding with Studio Printel, a studio and design consultancy, for research and development and promotion of Authoring software in Poland, for a monthly software development fee of Euros 1250 for one year and Euros 5000 for the completed configuration, delivery and training |
11. | For purposes of clarity the Company had entered into agreements with V-Tech, and Silicon Valley Plc for the research and development of prototypes and commercializing product. V-Tech consists of a unique scientific and entrepreneurial team with many years of experience in optical storage Media development and specifically multilayer technology. All intellectual property, patents, equipment, know-how and products developed by V-Tech, and Silicon Valley Plc belong to NME. The overall management of the Company is carried out from headquarters in the UK. V-Tech became a subsidiary of Silicon Valley Plc at the end of February 2006. The company continues to have a development agreement with them to this date. |
- 19 - -
Public Relations and Advertisement
1. | In January 2007, the company entered into an agreement with Zeno Group, Inc to promote media relation services, develop materials supportive of Client positioning in US market and outreach key media for technology, business and consumers for a monthly fee of $15,000 for a period of 1 year after an initial period of 3 months. The company has not renewed this agreement. |
2. | In February 2007, the company appointed Juliet Francis, one of the Directors of RSV Communication as Communication Director of NME for a monthly fee of £2,500 ($5,000). She will be involved in the implementation of the entire global communication strategy for the company. She will also liaise with other regional PR firms on our behalf. RSV Communication will handle all the UK media and PR relations and plan the company’s UK launch. |
Sales and Marketing Agreements
1. | In January 2007, the company received a purchase order for 10,960 players and is committed to producing 2,160 within 75 days. The delivery schedule for the balance has not yet been decided. |
2. | In January 2007, the company entered into an agreement with Zaid and Group to introduce the company to Wal-Mart for the sale of NME electronic products and related software. The company is committed to paying a 20% Commission on Gross Profits of VMD products sold to Wal-Mart. |
3. | In February 2007, the company announced signing of its first U.S based distribution deal with PC Rush to bring its HD Versatile Multilayer Disc (VMD) players to the U.S. market for the first time. PC Rush will distribute and market the HD VMD Media Player Duo and HD VMD Media Player Quattro, which will allow consumers to play their existing standard-definition DVD collections up-converted to HD, as well as allow consumers entrance into the HD playback market with the high quality, and high value VMD disc format. There is a monthly marketing plan fee of $10,000 for the first 6 months, and thereafter, the greater of 1%of the monthly sales or $7,500 |
4. | In February 2007, the company announced signing of an agreement to sell its first Versatile Multilayer Disc (VMD) universal lines to Bars Media Group based in Kazan, Russia. NME will supply a total of 10 lines to Bars Media Group over a three year period and Bars Media will be the exclusive agent of the multilayer VMD format in Russia. On March 31, together with VDL-ODMS, a tri-party Joint Venture was set up (see above) for the sale of the VMD replication lines. |
5. | In March 2007, the Company entered into an agreement with Mr. Rashid Karmastaji, President of Friend Real Estate Co. to represent NME and to promote VMD Discs and Players to maximize Sales and market presence in Dubai U.A.E. The company granted Mr. Rashid Karmastaji 400,000 share warrant in exchanged for his services. These warrants have the right to be exercised @ 0.25 cents over next three years. The Company is committed to paying a 15% Commission on Royalties earned from the sale of VMD products in the region. |
- 20 - -
6. | In March 2007, the company signed a memorandum of understanding with Tsuburaya Dream Factory (TDF) to establish a Joint Venture for sales management, promotion, and marketing activities in Japan. The company will contribute 50% of the Joint Venture Capital calculated as US$42,000 (YY 10 Million). Profits from the Joint Venture will be shared equally |
7. | On March 22 2007, the company and MCA Technology France reached a Distribution Agreement. MCA Technology is being given exclusive rights to distribute NME Products to French territories and all other European territories where MCA has a strong footprint. NME can now provide the French and other European consumers with a true HD alternative with competitive solution both in terms of pricing and quality. |
Film Rights Acquisitions - HD VMD Format
1. | In December 2006, the subsidiary, NME Entertainment Ltd signed an agreement with HGC Films (JIAHUA LTD) for the acquisition of 5 Chinese titles for $30,000 in total. The company has paid $15,000 upfront and is committed to pay $5,000 per year for next three years. |
Please see subsequent events on further acquisitions of film rights as well as forward looking statements
Patent filings
During last quarter, the company secured worldwide patents surrounding its high-capacity Versatile Multilayer Disc (VMD) technology. The company paid $52,337 to IP Lawyers for fees which have been capitalized. We are unable to quantify the total fees until the process of registration is completed. The NME and VMD Trademarks has also been registered in US, Europe, India, China and Russia, costing $9,215
Legal Proceedings
There are no material legal proceedings to which the Company is a party to, or to which any of the Company's properties are subject.
- 21 - -
Related Party Transactions
The company paid the following:
| | 3 months ended | | | 9 months ended | |
| | March 31, 2007 | | | March 31, 2006 | | | March 31, 2007 | | | March 31, 2006 | |
For R&D V Tech For Scientists | | $ | 38,400 | | | $ | 38,400 | | | $ | 115,200 | | | $ | 126,665 | |
For Contracted Staff Turtle Technologies (India) Pvt Ltd | | $ | 27,420 | | | $ | 34,169 | | | $ | 41,157 | | | $ | 41,669 | |
For Contracted Staff Turtle Technologies (India) Pvt. Ltd associations | | $ | 14,029 | | | | 0 | | | $ | 38,942 | | | $ | 29,686 | |
Silicon Valley Plc for use of its staff | | $ | 12,457 | | | | 0 | | | $ | 21,199 | | | | 0 | |
For Consultancy Andrew Danenza, the son of Ann Kallgren for consulting and other services | | $ | 20,000 | | | | 20,000 | | | $ | 60,000 | | | $ | 58,000 | |
NOTE 5 LONG TERM LOAN
On February 28, 2007 the Tribal Sarl Loan and accrued interest was repaid and another long term loan of $1,144,000 was secured with Postie Trading Limited for 13 months through its subsidiary, New Medium Enterprise UK Ltd. A debenture was filed by Postie Trading Ltd on the subsidiary, and shares in the parent Company have been offered as collateral for the loan. The rate of interest as per contract will be payable at maturity and carry an interest rate of 13% per annum and this will be paid as follows:
2. | 5 % in warrant coverage @ 16 cents |
As at March 31, 2007 the outstanding balance on the loan is $ 1,151,627 (including interest).
NOTE 6 STOCKHOLDERS' EQUITY
The Company's authorized capital stocks consist of 500,000,000 shares of common stock (par value of $.0001) and 200,000,000 shares of non-voting preferred stock (par value $.0001).
The original par value had been $.001 per share. In January 2004 management voted to reduce the par value to $.0001 per share. The financial statements were restated retroactively to recognize the new valuation.
During the period to March 31, 2007, 4,000,000 and 117,316 shares of common stock were issued to investors at a fixed price of 20 and 21.31 cents. The company in return received $825,000.
Metcash Ltd had subscribed for 4,000,000 shares @ $0.20 cents as above and was also granted 2,500,000 warrants @ $0.32 cents exercisable within 5 years.
On March 31, 2007, 1,500,000 of common stock were issued to an investor at a fixed price of 25 cents. The company in return received $375,000. This relates to the commitment from the investor to invest a total of $1 million in 3 installments. The final installment of $375,000 is due June 30, 2007
- 22 - -
During the period to December 2006, 37,000,000 shares of common stock were issued and held in Escrow for total value of $5,550,000. The 24 million shares issued to Beijing E-World will now be cancelled, on the termination of the Joint Venture, and released from Escrow.
The 10 million shares to Digital Challenge will also be released in May 2007 in lieu of payment as per the purchase Agreement
For each issuance of equity instruments for services provided, the valuation of the issuances represents the fair market value of the shares at the date of issuance and has been charged as an expense in the statement of operations. The equity issuances to management are in accordance with their own compensation as per their service contracts, and the compensation share award which has been approved by the 53% majority shareholders. These initial issuances are further inducements for management to join for the time being a non - commercialized product entity.
In accordance with FASB issued SFAS No. 123R all "Share-Based Payment," are measured and recognized as compensation expense for all stock-based payments at fair value. The Company has also awarded liability instruments that required employee and consultants to provide services over a requisite period. All of these issuances were also valued at fair value.
No preferred shares have been issued. It is within the discretion of the Board of Directors to determine the references of the preferred stock. The Company on November 1, 2005 determined the preferences of the preferred stock. The Preferred shares shall be issued from time to time in one or more series, with such distinctive serial designations as shall be stated and expressed in the resolution or resolutions providing for the issuance of such shares as adopted by the Board of Directors; the Board of Directors is expressly authorized to fix the number of shares of each series, the annual rate or rates of dividends for the particular series, the dividend payment dates for the particular series and the date from which dividends on all shares of such series issued prior to the record date for the first dividend payment date shall be cumulative, the redemption price or prices for the particular series, the voting powers for the particular series, the rights, if any, of holders of the shares of the particular series to convert the same into shares of any other series or class or other securities of the corporation, with any provisions for the subsequent adjustment of such conversion rights, the rights, if any, of the particular series to participate in distributions or payments upon liquidation, dissolution or winding up of the corporation, and to classify or reclassify any un issued preferred shares by fixing or altering from time to time any of the foregoing rights, privileges and qualifications.
All the Preferred shares of any one series shall be identical with each other in all respects, except that shares of any one series issued at different times may differ as to the dates from which dividends thereon shall be cumulative; and all preferred shares shall be of equal rank, regardless of series, and shall be identical in all respects except as to the particulars fixed by the Board as herein above provided or as fixed herein.
- 23 - -
Deferred Share Subscriptions and Outstanding Warrants
Apart from above Share issues one current shareholder has subscribed for 4 million shares at 0.25 cents per share. 1 million shares were issued in December 2006 and 1.5 million shares were issued in April 2007 and the balance is due at the end of June 2007.
Following Warrants and Stock options are outstanding:
Warrant No. | | | No of Shares Entitled | | | Exercisable Price | | Expiry Dates |
| | | | | | | | |
| F102 | | | | 3,750,000 | | | $ | 0.04 | | August 11, 2009 |
| F103 | | | | 2,000,000 | | | $ | 0.10 | | June 08, 2007 |
| F104 | | | | 16,923,077 | | | $ | .065 | | April 20, 2011 |
| F105 | | | | 4,000,000 | | | $ | 0.25 | | May 31, 2010 |
| F106 | | | | 100,000 | | | $ | 0.10 | | August 31, 2011 |
| F107 | | | | 75,000 | | | | N/A | | November 30, 2011 |
| F108 | | | | 250,000 | | | $ | 0.2325 | | October 16, 2009 |
| F109 | | | | 2,500,000 | | | $ | 0.32 | | February 15, 2012 |
| F110 | | | | 50,000 | | | | N/A | | February 27, 2012 |
| F111 | | | | 387,292 | | | $ | 0.16 | | February 27, 2012 |
| F112 | | | | 7,150,000 | | | $ | 0.16 | | February 27, 2012 |
| F113 | | | | 50,000 | | | $ | 0.25 | | March 21, 2010 |
| F114 | | | | 10,000 | | | $ | 0.25 | | March 28, 2008 |
| F115 | | | | 1,500,000 | | | $ | 0.25 | | May 31, 2010 |
| F116 | | | | 800,000 | | | $ | 0.25 | | December 04, 2012 |
| F117 | | | | 11,000,000 | | | $ | 0.25 | | December 04, 2012 |
Total | | | | 50,545,369 | | | | | | |
NOTE 7 SUBSEQUENT EVENTS
Financing
1. | On April 11 2007, 2,173,913 of common stock were issued to investors at a price of $0.23 cents. The company in return received $ 500,000. |
2. | On April 30 2007, the 555,422 of common stock were issued to investors at a price of $0.18 cents. The company in return received $99,974. |
- 24 - -
Commercial Agreements
1. | On April 04, 2007 The Company entered into an agreement with a leading replication house, Dubai based Planet Optical Disc (POD). The deal ensures that POD will be the first HD VMD replicator and it will also provide replication to sub-continent. |
2. | On April 16 2007, the company entered into an agreement with two major content distributors Seven 7 Sept and Metropolitan |
3. | On April 17 2007, the company announced that it will invite all registered shareholders as at 23rd May 2007 to attend the company corporation presentation which will be held in New York, scheduled for 5th June, 7th June in Stockholm, and 11th June 2007 in London. |
4. | On April 18 2007, the company participated and sponsored Disc-Tech Expo held in Mumbai for the launch of HD VMD Bundle Box in India. |
5. | 5.On April 27 2007, the company announced a deal with Delhi based Eagle Entertainment to make available India’s first animated Blockbuster ‘Hanuman’. |
6. | On April 27 2007, the company announced a deal with ORAVA Ltd, Europe’s largest Electronics Distributor, with a distribution channel in most established territories of Europe. |
7. | On April 30 2007, 2,250,000 of common stock were issued to a consultant for services rendered. |
8. | On April 19th the Company reached an agreement with VDL ODMS and Bars Media. The first VMD disc manufacturing line prototype design has been completed. This line is designed and co-developed by VDL-ODMS, NME and Bars Media and will allow for the manufacturing of four different types of discs-dual-layer red laser (DVD-9), a multilayer red laser (VMD), a dual-layer blue laser (HD-DVD). Together with VDL-ODMS, an agreement was reached to sell the first batch of VMD replication lines to Bars Media, which should encourage more replicators to follow suit. |
9. | On April 16 2007, the company entered into an agreement with two major content distributors Seven7Sept and Metropolitan. |
10. | On May 01 2007, The Company re-negotiated with VDL ODMS and made a new agreement and will only pay Euro 400,000 for its first prototype VMD Line. This is in relation to the tri-party Joint Venture with Bars Media. |
11. | On May 10th the company appointed Mosaic Inc as an Investment Banker for the Company and placement agent for its PIPE offering and IPO. |
Forward Looking Statements
Some of the information in this 10Q Report or the documents we incorporate by reference in this 10Q Report may contain forward-looking statements. You can identify forward-looking statements by the use of forward-looking language such as "will likely result," "may," "believes," "is expected to," "is anticipated to," "is forecasted to," "is designed to," "plans to," "predicts," "seeks," "estimates," "projects," "intends to" or other similar words. Important factors that could cause actual results to differ materially from expectations include:
- 25 - -
· | failing to produce a workable product; |
· | failure to raise sufficient capital to fund business operating plans; |
· | market conditions and demand for new optical storage Media development and storage technology; |
· | our competitors' ability to successfully develop new technologies to satisfy demand for data storage; |
· | difficulties in achieving sales, gross margin and operating expense targets based on competitive market factors; |
· | difficulties in competing successfully in the markets for new products with established and emerging competitors; |
· | difficulties with single source suppliers, product defects or product delays; |
· | difficulties in forming and maintaining successful joint venture relationships; |
· | difficulties in obtaining, maintaining and using intellectual property protections; |
· | changes in data storage technological protocols and standards; |
· | difficulties in state, federal, foreign and international regulation and licensing requirements; |
· | litigation actions by directors, employees, investors and others; |
· | limited operation and management history; |
· | dependence on key personnel; |
· | inability to conclude the relationship as outlined in the letter of intent and other documents executed with Eros into definitive agreements; |
· | other factors discussed in this 10Q Report |
KEY FACTORS AFFECTING RESULTS OF OPERATIONS AND FINANCIAL CONDITIONS
Statement of Financial Accounting Standards No 142 addresses financial accounting and reporting for acquired goodwill and other intangible assets. An intangible asset that is acquired either individually or with a group of other assets (but not those acquired in a business combination) shall be initially recognized and measured based on its fair value. General concepts related to the initial measurement of assets acquired in exchange transactions, including intangible assets, are provided in paragraphs 5–7 of Statement 141. The cost of a group of assets acquired in a transaction other than a business combination shall be allocated to the individual assets acquired based on their relative fair values and shall not give rise to goodwill. Intangible assets acquired in a business combination are initially recognized and measured in accordance with Statement 141.
In January 2004, when our company acquired the R & D intellectual properties and know how from MultiDisc Ltd. and TriGM International S.A., the VMD technology was in the pre-prototype stage, had no planned operational activities, and could not yet identify customers for an end product that it has not yet proven it can produce since it existed only as a computer model
The Board observed that the useful lives of intangible assets are related to the expected cash inflows that are associated with those assets. Accordingly, the Board concluded that the amortization periods for intangible assets should generally reflect those useful lives and, by extension, the cash flow streams associated with them. The Board noted that the useful lives and amortization periods of intangible assets should reflect the periods over which those assets will contribute to cash flows, not the period of time that would be required to internally develop those assets.
RESTATEMENT
During the year ended June 2007, it was determined that the correct application of accounting principles had not been applied in 2006, 2005 and 2004 for the write –off as required under FASB 142. The financial statements for those years have been restated to reflect the purchased R&D intellectual properties being charged to Research and Development costs of $306,351 for 2005, and $14,877,509 for $2004.
The effect of this restatement affects the deficit accumulated and the loss per share for the years ended June 30, 2005 and 2004 of ($18,604,572) and ($16,224,487) respectively..
The restatements for the year –ended June 30, 2004, June 30, 2005 and June 30, 2006 are summarized as follows:
New Medium Enterprises, Inc
Financial Statment Restatements
Balance Sheet
| | | | | | | | | | | | | | | | | | | |
| | June 30 , 2004 | June 30, 2005 | June 30, 2006 |
| | | Previously reported | | | As restated | | | Previously reported | | | As restated | | | Previously reported | | | As restated | |
Total assets | | $ | 15,147,078 | | $ | 269,569 | | $ | 15,539,062 | | $ | 355,202 | | $ | 18,812,968 | | $ | 3,629,108 | |
Total liabilities | | | 53,314 | | | 53,314 | | | 136,393 | | | 136,393 | | | 266,390 | | | 266,390 | |
Additional paid-in capital | | | 16,452,400 | | | 16,452,400 | | | 18,839,361 | | | 18,839,361 | | | 28,407,777 | | | 28,407,777 | |
Accumulated deficit | | | (1,358,636 | ) | | (16,236,145 | ) | | (3,436,692 | ) | | (18,620,552 | ) | | (9,861,199 | ) | | (25,045,059 | ) |
Total shareholders' equity | | | 15,093,764 | | | 216,255 | | | 15,402,669 | | | 218,809 | | | 18,546,5782 | | | 3,362,718 | |
Total liabilities and shareholders' equity | | $ | 15,147,078 | | $ | 269,569 | | $ | 15,539,062 | | $ | 355,202 | | $ | 18,812,968 | | $ | 3,629,108 | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | Statement of Operations | | | | | | | | | | | | | |
| | | | |
| | June 30, 2004 | June 30, 2005 | June 30, 2006 |
| | | Previously reported | | | As restated | | | Previously reported | | | As restated | | | Previously reported | | | No restatment | |
General, Administrative, Depreciation & Officers Compensation | | $ | 188,086 | | $ | 188,086 | | $ | 1,103,801 | | $ | 1,103,801 | | $ | 5,939,714 | | $ | 5,939,714 | |
Research and Development Costs | | | 0 | | | 0 | | | 971,290 | | | 971,290 | | | 544,663 | | | 544,663 | |
Purchased IP and R&D Costs Written off | | | 0 | | | 14,877,509 | | | 0 | | | 306,351 | | | 0 | | | 0 | |
Other Income | | | (31,585 | ) | | (31,585 | ) | | (1,557 | ) | | (1,557 | ) | | (43,889 | ) | | (43,889 | ) |
Income Tax | | | 0 | | | 0 | | | 200 | | | 200 | | | 200 | | | 200 | |
Net loss | | $ | (156,483 | ) | $ | (15,033,992 | ) | $ | (2,073,734 | ) | $ | (2,380,085 | ) | $ | (6,440,688 | ) | $ | (6,440,688 | ) |
Loss per share, basic and diluted | | $ | (0.01 | ) | $ | (0.30 | ) | $ | (0.02 | ) | $ | (0.03 | ) | $ | (0.03 | ) | $ | (0.03 | ) |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
26
New Medium Enterprises, Inc.
Financial Statement Restatements
| | | | | | | | | | | | | | | �� | | | | |
| | | | | | Statements of Cashflows | | | | | | | | | | | | | |
| | | | |
| | June 30, 2004 | June 30, 2005 | June 30, 2006 |
| | | Previously reported | | | As restated | | | Previously reported | | | As restated | | | Previously reported | | | NO restatment | |
Cashflow from Operating Activities | | | | | | | | | | | | | | | | | | | |
Net Loss. | | $ | (156,483 | ) | $ | (15,033,992) | | $ | (2,073,734 | ) | $ | (2,380,085 | ) | $ | (6,440,487 | ) | $ | (6,440,487 | ) |
Adjustments for non-cash operating activities | | | 93,608 | | | 93,608 | | | 481,635 | | | 481,635 | | | 3,406,809 | | | 3,406,809 | |
Net Changes in Assets and Liabilities | | | 16,122 | | | 16,122 | | | 68,887 | | | 68,887 | | | (2,601,688 | ) | | (2,601,688 | ) |
Net Cash Used in Operating Activities | | | (46,753 | ) | | (14,924,262 | ) | | (1,523,212 | ) | | (1,829,563 | ) | | (5,635,366 | ) | | (5,635,366 | ) |
| | | | | | | | | | | | | | | | | | | |
Cashflow from investing activities | | | | | | | | | | | | | | | | | | | |
Net cash for assetand investments purchased and sales | | | (50,857 | ) | | (50,857 | | | (11,838 | ) | | (7,516 | ) | | (130,810 | ) | | (130,810 | ) |
Investment in Intellectual Property | | | (14,877,509 | ) | | 0 | | | (306,351 | ) | | 0 | | | 0 | | | 0 | |
Net Cash provided by investing activities | | $ | (14,928,366 | ) | $ | (50,857 | ) | $ | (318,189 | ) | $ | (7,516 | ) | $ | (130,810 | ) | $ | (130,810 | ) |
| | | | | | | | | | | | | | | | | | | |
Cash Flow from financing activities | | | | | | | | | | | | | | | | | | | |
Net Cash from Financing activities | | | 14,521,155 | | | 14,521,155 | | | 1,934,000 | | | 1,934,000 | | | 6,235,244 | | | 6,235,244 | |
Net Cash provided from Financing activities | | $ | 14,521,155 | | $ | 14,521,155 | | | 1,934,000 | | | 1,934,000 | | | 6,235,244 | | | 6,235,244 | |
| | | | | | | | | | | | | | | | | | | |
Net Increase (decrease) in cash and cash equivalents | | | 453,964 | | | 453,964 | | | 92,599 | | | 92,599 | | | 469,068 | | | 469,068 | |
| | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents , end of year | | | 103,930 | | | 103,930 | | | 196,529 | | | 196,529 | | | 665,597 | | | 665,597 | |
| | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents , begining of year | | | 557,894 | | | 557,894 | | | 103,930 | | | 103,930 | | | 196,529 | | | 196,529 | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | Statements of Cashflows | | | | | | | | | | | | | |
| | From Inception August 2, 1999 to | From Inception August 2, 1999 to | From Inception August 2, 1999 to |
| | June 30, 2004 | June 30, 2005 | June 30, 2006 |
| | | Previously reported | | | As restated | | | Previously reported | | | As restated | | | Previously reported | | | As restated | |
Cashflow from Operating Activities | | | | | | | | | | | | | | | | | | | |
Net Loss. | | $ | (1,346,978 | ) | $ | (16,224,487) | | $ | (3,420,712 | ) | $ | (18,604,572 | ) | $ | (9,861,199 | ) | $ | (25,045,059 | ) |
Adjustments for non-cash operating activities | | | 15,147,315 | | | 15,147,315 | | | 15,628,950 | | | 15,628,950 | | | 17,368,266 | | | 19,035,759 | |
Net Changes in Assets and Liabilities | | | 22,647 | | | 22,647 | | | 91,534 | | | 91,534 | | | (831,003 | ) | | (2,510,354 | ) |
Net Cash Used in Operating Activities | | | 13,822,984- | | | (1,054,525 | ) | | 12,299,772 | | | (2,884,088 | ) | | 6,676,064 | | | (8,519,654 | ) |
| | | | | | | | | | | | | | | | | | | |
Cashflow from investing activities | | | | | | | | | | | | | | | | | | | |
Net cash for assetand investment purchased and sales | | | (457,090 | ) | | (457,090 | | | (464,606 | ) | | (464,606 | ) | | (573,978 | ) | | (599,738 | ) |
Investment in Intellectual Property | | | (14,877,509 | ) | | 0 | | | (15,183,860 | ) | | 0 | | | (15,183,860 | ) | | 0 | |
Net Cash provided by investing activities | | $ | (15,334,599 | ) | $ | (457,090 | ) | $ | (15,648,466 | ) | $ | (464,606 | ) | $ | (15,757,838 | ) | $ | (599,738 | ) |
| | | | | | | | | | | | | | | | | | | |
Cash Flow from financing activities | | | | | | | | | | | | | | | | | | | |
Net Cash from Financing activities | | | 1,615,545 | | | 1,615,545 | | | 3,549,545 | | | 3,549.545 | | | 9,784,789 | | | 9,784,789 | |
Net Cash provided from Financing activities | | $ | 1,615,545 | | $ | 1,615,545 | | | 3,549,545 | | | 3,549,545 | | | 9,784,789 | | | 9,784,789 | |
| | | | | | | | | | | | | | | | | | | |
Net Increase (decrease) in cash and cash equivalents | | | 103,390 | | | 103,390 | | | 200,851 | | | 200,851 | | | 665,597 | | | 665,597 | |
| | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents , July 1 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | |
Plan of Operations for the next 12 months
The Company, even though it is about to release its first generation products, will continue to be a development stage company engaged in the development of our proprietary technology, VMD, seeking to develop next generation blue laser high capacity optical storage disc. To date, we have generated no revenues, but the Company is currently commercializing its product with the following order commitments that we generated in the last 5 months.
Optic Division
1. | Bars Media - the sale of two disc replication line in 2007 and a further 10 lines in 2008 |
2. | Planet Optic - sale agreement for the delivery of one VMD line in 2008 |
3. | Flora Electronics - sale agreement for the delivery of one VMD line in 2008 |
Electronics
1. | PC Rush order received for 10.960 players |
2. | We have several distributors appointed for the sale of players. They are currently waiting products samples which should be delivered to them in the 2nd Quarter of 2007. |
We are yet to commercialize the Authoring Tools and the Anti Piracy Technology.
- 27 - -
Commercial Activities
In the quarter ending March 31st the company completed various product trails and commenced marketing its 1st generation product line. The company embarked on an aggressive marketing campaign for its HD VMD products in 10 regions, Japan, China, India, Middle East, Europe, Iceland, USA, Brazil, Russia and Australia and reached agreement with several content distributors and electronic distributors in the respective regions.
During this period also the company conducted various market research and product demonstrations in these regions.
The company appointed a number of Sales Agents and Distributors for its products in the quarter beginning April 1st 2007. The company is confident that by the end of the quarter ending June 30th that HD VMD products will available in limited quantities in several of the regions described above.
The company plans on launching its full scale sales and marketing operations in the 3rd and 4th quarter of this year in all 10 regions as mentioned above which will include HD VMD content, HD VMD electronic players and Authoring tools to Production Studios.
The company plans to hire key personnel for further development of business as it grows. However we do not expect significant changes in the number of employees, and have hired consultants on a contractual basis and intend to form Joint Venture Marketing partners in various regions of the world.
The company's management plans to pursue an active policy towards growth and the creation of revenue by the sale of products using strategic alliances, joint ventures and acquisitions within the realm of content providers, manufactures, replicators and drive manufacturing OEMs.
The company will focus the next 12 months strictly in sales and marketing of its HD line of products that it has already developed and will devote a significant part of its financial resources in attaining a sizable global market share.
Research & Development
The company will also devote financial and engineering resources to continue its R&D in the following areas
1. | Continuous development on the next generation VMD replication lines |
2. | Continuous development on the next generation of VMD electronic Devices |
3. | Development of anti -piracy technology. |
4. | In the early part of 2008 the company plans subject to achieving its set Sales targets in 2007 to enter into the development of products to comply with blue laser. This product line will be only targeted at the High end business to business storage market. |
- 28 - -
Technology Partners
The company has several key technology partners.
Optics - -
1. | V-Tech and Silicon Valley plc |
We have entered into agreements with V-Tech, and Silicon Valley Plc for the research and development of prototypes and commercializing product. V-Tech consists of a unique scientific and entrepreneurial team with many years of experience in optical storage media development and specifically multilayer technology. All intellectual property, patents, equipment, know-how and products developed by V-Tech, and Silicon Valley Plc belong to NME. The overall management of the Company is carried out from headquarters in the UK. V-Tech became a subsidiary of Silicon Valley Plc at the end of February 2006.
2. | VDL ODMS - VMD replication Machine line designers and manufacturers |
3. | DaTARIUS - Optical Media Testing |
Electronics
1. | Shinco Electric Appliances Co Ltd |
Authoring Tools
Anti Piracy Technology
1. Optikey Inc.
Future Financing
The company is currently planning on an IPO. This is currently planned for the 3rd Quarter of 2007.
The company will continue to raise funds through private placement during the interim period.
- 29 - -
The company has appointed Mosaic Inc for further fund raising for the company pre-IPO. The company plans on raising a further USD 3 million through a private placement outside the United States. As of the date of the filing the company has received a commitment for USD 600,000 as part of this placement. The offer will be open until June 30th 2007.
LIQUIDITY AND CAPITAL RESOURCES
On March 31, 2007, we had available in cash the sum of $487,274 and accrued expenses of $117,827. The company had an underwriting of $375,000 on the close of 31st of March which credited to the bank account on the 2nd of April.
We raised funds through private equity transactions from accredited investors during the period to 31 March, 2007, and received $1,200,000. A long term loan of $ 1.144 million for 13 months was raised through its subsidiary, New Medium Enterprises UK Ltd in February, 2007 and could be extended by mutual consent. A debenture was raised by Postie Trading Limited on the subsidiary, and shares in the parent Company were offered as collateral for the loan.
We have an underwriting commitment from one of our existing Shareholder for the balance of $375,000 investment for 1,500,000 common shares receivable on June 30, 2007.
We intend to meet our long-term liquidity needs through available cash and cash flow from revenue from the commencement of sales as well as through additional financing from outside sources. We anticipate raising additional funds from the possible exercise of outstanding warrants or equity financing with private investors.
We are currently in discussions with several sources of funds for additional investments. There is no assurance that the company will enter into an agreement for funding, or that funding will be available at an acceptable cost of funds. In the event the company is unable to raise the necessary funds, it will be forced to significantly curb its activities in order to preserve its capital.
The Company's Chief Executive Officer (CEO) periodically reviews the design and effectiveness of its disclosure controls and internal controls, and their associated procedures, over financial reporting. The CEO makes modifications to improve the Company's disclosure controls and internal control structure, and may take corrective action, if such reviews identify a need for such modifications or actions.
A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake.
- 30 - -
Additionally, controls can be circumvented by the acts of some persons, or by management override of the control. The design of any system of controls is also based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control system, misstatements may occur and not be detected.
Under the supervision and with the participation of the Company's management, including the Company's Chief Executive Officer and Chief Financial Officer the Company evaluated the effectiveness of the design and operation of its disclosure controls and procedures (as defined in Rule 13a-15(e) of the Exchange Act) of the end of the period covered by this report (the Evaluation Date). Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that, as of the Evaluation Date, the Company's disclosure controls and procedures were effective in timely alerting them to the material information relating to the Company (or its consolidated subsidiaries) required to be included in the Company's periodic filings with the SEC.
During the quarter ended MARCH 31, 2007 there was no significant change in the Company's internal control over financial reporting that has materially affected, or is reasonably likely to materially affect, the Company's internal control over financial reporting.
There are no legal proceedings to which the company is a party to or which any of their property is subject.
Due to the termination of the Joint Venture with MPEG Holdings in Hong Kong, and Beijing E-World, 15 million shares has been cancelled and 24 million shares will be cancelled in May 2007, respectively
None.
In November 2006, NME’s Board approved a compensation plan for its directors, management, and consultants which was subject to majority shareholders consent. We received 53% consent from the shareholders and the compensation plan has been approved. An Information Statement was issued beginning February 2007.
- 31 - -
PART III OTHER
RELATED PARTY TRANSACTIONS:
MAY LTD - Affiliate:
May Ltd is a private equity offshore investment company established in Nevis. It has a portfolio of Technology, Telecommunication, media and Property related investments in the UK and abroad. The company has a collective management expertise with a wide range of corporate specialization ranging from Venture capital, Corporate finance, Marketing and Planning to Corporate Rescue. Where a business calls for outside its range of expertise the company has the ability to call on a host of associate Consultants. The company specializes in identifying and evaluating emerging technologies, judging when they are appropriate and sufficiently mature to be commercialized.
May Ltd. is an affiliate of the Company which owns 36,750,249 common shares equal to 14.7% of the outstanding shares of the Company's common stock. Ann Kallgren is the sole shareholder of May Ltd. She is also the sole shareholder of Southwark Properties Limited which owns 5,972,279 shares of the Company's common stock. May Ltd. and Southwark Properties Limited, together own an aggregate of 17.1% of the Company's outstanding common stock, over which Ann Kallgren and her spouse, Victor Danenza, share joint voting control. Victor Danenza is a control person of the company.
May Ltd. also owns 58.8% of the outstanding stock each of Triband Global Limited and also owned 85% of OneSoft Technologies UK Limited and associated companies. The latter has now been acquired by Silicon Valley Plc through new issue of shares.
May Ltd. also owns 29% of Silicon Valley plc which is a public limited company with over 2600 shareholders. It is an I.T service provider and specializes in Business related software and Device management software.
1. | During the annual period ending March 31, 2007 the company paid $12,800 to VTech, a primary R & D Facility which employs key scientists. |
2. | The Company shares its office space with various entities in which May Ltd. is a principal shareholder. From October 2005, a new rental agreement was signed with Pentagon Glass for larger office space including previous Triband Global offices for a monthly fee of $11,200. During the Period ending March 31, 2007 NME reimbursed to OneSoft Retail and Business Solutions, a total of $14,029 for use of its office staff. |
3. | During the quarter ending March 31, 2007, the Company continued with the services of OneSoft Technologies UK, formerly Turtle Technologies UK Ltd to provide certain consulting services related to the design of its website, and for R&D with its associated company in India. For the Quarter ending March 31, 2007, the company paid $9,750 to Turtle Technologies (India) Pvt Ltd for their ongoing R&D and website development and maintenance. |
4. | During the quarter to March 31, 2007, the Company continued with the services of Andrew Danenza, the son of Ann Kallgren, who is the sole shareholder of May Ltd. and Southwark Properties Limited to provide consulting and other services for the Company. Andrew Danenza is a consultant to the company and receives an ongoing monthly fee of $6,666.66. |
- 32 - -
MAHESH JAYANARAYAN, CEO- RELATED PARTY TRANSACTIONS:
Prior to being appointed as CEO, Mahesh Jayanarayan was a consultant to the company. In August 2004 the Company paid $75,000 consulting fee and 875,000 shares valued at $350,000 to Business Plans Ltd. Mahesh and family own 100% of Business Plans Ltd. Mahesh has received fees as a consultant prior to his appointment as CEO totaling 34,000 British Pounds equivalent of approximately $60,000.
Mahesh Jayanarayan and family members owns 10.4% of Triband Global Ltd, had owned 10.8% of OneSoft Technologies UK Ltd and 15% of OneSoft Retail & Business Solutions Ltd. See related transaction May Ltd. #4 and #5. Mahesh Jayanarayan was a Director of Triband Global Ltd (resigned 3 July 2006), Siptalk Ltd, Global MediaCast Ltd and Business Plans Ltd but resigned form all these companies in July 2006. He is also a Director of New Medium Enterprises UK Ltd.
Silicon Valley Plc is a public limited company with over 2600 shareholders. It is an I.T. service provider and specializes in Business related software and Device management software. OneSoft Technologies and V-Tech are wholly owned subsidiaries of Silicon Valley Plc. Mahesh Jayanarayan is a shareholder and, along with family members, owns 14% of Silicon Valley PLC. See related transaction May Ltd. # 3 & 4.
Date of Earliest Event | | Date 8k Filed | | Summary of 8K Incorporated by Reference |
02/12/2007 | | 02/12/2007 | | NME announce the repayment of short Term Loan and acquisition of new Long Term Loan for $ 1.144 Million. NME announces the receipt of investment of $800,000 for 4,000,000 shares issued @ 0.20cents |
04/05/2007 | | 04/12/2007 | | NME approved 2,250,000 common shares to Victor Denanza for 04,05,06 Services. NME also announced Mr. Sanjay Khar as Director Global Marketing, Optical Division. |
01/04/2007 | | 01/04/2007 | | NME terminated the Joint Venture with MPEG technology Co. Ltd. |
At MARCH 31, 2007, the Company's Current Assets Amounted To $4,505,125 While Current Liabilities Amounted To $626,071.
- 33 - -
In accordance with the requirements of the exchange act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
NEW MEDIUM ENTERPRISES, INC.
April 4, 2008
BY: /s/ Geoffrey Russell
PRESIDENT & CHIEF EXECUTIVE OFFICER
- 34-