Contractual Obligations
As at September 30, 2019, contractual commitments for each of the next five years and in aggregate thereafter consisted of the following:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
millions of Canadian dollars | | 2019 | | | 2020 | | | 2021 | | | 2022 | | | 2023 | | | Thereafter | | | Total | |
| |
Long-term debt principal (1) | | $ | 249 | | | $ | 548 | | | $ | 1,686 | | | $ | 547 | | | $ | 1,168 | | | $ | 10,800 | | | $ | 14,998 | |
| |
Interest payment obligations (2)(3) | | | 297 | | | | 664 | | | | 618 | | | | 581 | | | | 554 | | | | 7,488 | | | | 10,202 | |
| |
Purchased power (4)(5) | | | 63 | | | | 208 | | | | 231 | | | | 245 | | | | 249 | | | | 2,496 | | | | 3,492 | |
| |
Transportation (6) | | | 140 | | | | 426 | | | | 346 | | | | 307 | | | | 267 | | | | 2,955 | | | | 4,441 | |
| |
Pension and post-retirement obligations (7)(8) | | | 9 | | | | 34 | | | | 34 | | | | 35 | | | | 36 | | | | 1,030 | | | | 1,178 | |
| |
Capital projects (9) | | | 305 | | | | 292 | | | | 37 | | | | 11 | | | | 1 | | | | - | | | | 646 | |
| |
Fuel, gas supply and storage | | | 196 | | | | 440 | | | | 104 | | | | 4 | | | | 1 | | | | - | | | | 745 | |
| |
Asset retirement obligations | | | 2 | | | | 9 | | | | 44 | | | | 1 | | | | 1 | | | | 362 | | | | 419 | |
| |
Long-term service agreements (10)(11) | | | 10 | | | | 43 | | | | 30 | | | | 29 | | | | 21 | | | | 124 | | | | 257 | |
| |
Equity investment commitments (12) | | | - | | | | - | | | | 190 | | | | - | | | | - | | | | - | | | | 190 | |
| |
Leases and other (13) | | | 10 | | | | 16 | | | | 17 | | | | 16 | | | | 10 | | | | 126 | | | | 195 | |
| |
Demand side management | | | 12 | | | | 31 | | | | 37 | | | | 39 | | | | - | | | | - | | | | 119 | |
| |
Long-term payable | | | 1 | | | | 5 | | | | 5 | | | | 5 | | | | 5 | | | | - | | | | 21 | |
| |
Convertible debentures | | | - | | | | - | | | | - | | | | - | | | | - | | | | 2 | | | | 2 | |
| |
| | $ | 1,294 | | | $ | 2,716 | | | $ | 3,379 | | | $ | 1,820 | | | $ | 2,313 | | | $ | 25,383 | | | $ | 36,905 | |
| |
As noted below, Contractual Obligations at September 30, 2019 include contractual commitments related to Emera Maine. On completion of the sale of Emera Maine, all of the remaining future obligations related to these contractual commitments will be transferred to the buyer. Refer to the “Developments” section for additional information.
(1) Includes $515 million related to Emera Maine ($40 million in 2020; $119 million in 2022; $79 million in 2023 and $277 million thereafter).
(2) Future interest payments are calculated based on the assumption that all debt is outstanding until maturity. For debt instruments with variable rates, interest is calculated for all future periods using the rates in effect at September 30, 2019, including any expected required payment under associated swap agreements.
(3) Includes $345 million related to Emera Maine ($5 million in 2019; $20 million in 2020; $18 million in 2021; $13 million in 2022; $12 million in 2023 and $277 million thereafter).
(4) Annual requirement to purchase electricity production from independent power producers or other utilities over varying contract lengths.
(5) Includes $551 million related to Emera Maine ($4 million in 2019; $14 million in 2020; $25 million in 2021; $32 million in 2022; $32 million in 2023 and $444 million thereafter).
(6) Purchasing commitments for transportation of fuel and transportation capacity on various pipelines.
(7) Defined benefit funding contractual obligations were determined based on funding requirements and assuming pension accruals cease as at December 31, 2018. Credited service and earnings are assumed to be crystallized as at December 31, 2018. The Company’s contractual obligations for post-retirement(non-pension) benefits assumes members must be age 55 or over (50 for TECO Energy) as at December 31, 2018 to be eligible. As the defined benefit pension plans currently undergo regular reviews to revise contribution requirements and members are still accruing service under the plans, actual future contributions to the plans will differ from the amounts shown.
(8) Includes $88 million related to Emera Maine ($1 million in 2019; $7 million in 2020; $7 million in 2021; $7 million in 2022; $7 million in 2023 and $59 million thereafter).
(9) Includes $356 million of commitments related to Tampa Electric’s solar and Big Bend Power Station modernization projects.
(10) Maintenance of certain generating equipment, services related to a generation facility and wind operating agreements, outsourced management of computer and communication infrastructure and vegetation management.
(11) Includes $26 million related to various long-term service agreements Emera Maine has entered into for IT maintenance and vegetation management ($4 million in 2019; $14 million in 2020; $4 million in 2021; $2 million in 2022; and $2 million in 2023).
(12) Emera has a commitment to make equity contributions to the Labrador Island Link Limited Partnership.
(13) Includes operating lease agreements for buildings, land, telecommunications services and rail cars, transmission rights and investment commitments.
NSPI has a contractual obligation to pay NSPML for the use of the Maritime Link over approximately 37 years from its January 15, 2018in-service date. The UARB approved payment for 2019 is $111 million, which is currently included in NSPI rates. This payment is subject to a $10 million holdback. On June 14, 2019, NSPML filed an interim assessment application requesting recovery of 2020 costs of approximately $145 million, subject to a $10 million holdback, with a decision expected in Q4 2019. NSPI has included the difference of $34 million in its proposed fuel stability plan filed with the UARB. After 2020, the timing and amounts payable to NSPML will be subject to regulatory filings with the UARB.
38