Loans and Allowance for Credit Losses | Changes in the allowance for credit losses were as follows (in thousands): Years Ended December 31, 2015 2014 2013 Balance, beginning of year $ 8,308 $ 9,208 $ 10,133 Provision charged to operations 600 7,985 — Losses charged to allowance (961 ) (9,834 ) (1,446 ) Recoveries 1,663 949 521 Balance, end of year $ 9,610 $ 8,308 $ 9,208 The following table shows the summary of activities for the allowance for credit losses as of and for the years ended December 31, 2015 and 2014 by portfolio segment (in thousands): Commercial Real Estate Consumer Unallocated Total Allowance for credit losses: Beginning balance, January 1, 2015 $ 3,130 $ 4,058 $ 1,078 $ 42 $ 8,308 Provision charged to operations 190 1,114 (772 ) 68 600 Losses charged to allowance (802 ) — (159 ) — (961 ) Recoveries 1,044 32 587 — 1,663 Ending balance, December 31, 2015 $ 3,562 $ 5,204 $ 734 $ 110 $ 9,610 Allowance for credit losses: Beginning balance, January 1, 2014 $ 2,444 $ 5,174 $ 1,168 $ 422 $ 9,208 Provision charged to operations 9,660 (1,447 ) 152 (380 ) 7,985 Losses charged to allowance (9,145 ) (183 ) (506 ) — (9,834 ) Recoveries 171 514 264 — 949 Ending balance, December 31, 2014 $ 3,130 $ 4,058 $ 1,078 $ 42 $ 8,308 The following is a summary of the allowance for credit losses by impairment methodology and portfolio segment as of December 31, 2015 and December 31, 2014 (in thousands): Commercial Real Estate Consumer Unallocated Total Allowance for credit losses: Ending balance, December 31, 2015 $ 3,562 $ 5,204 $ 734 $ 110 $ 9,610 Ending balance: individually evaluated for impairment $ 1 $ 128 $ 35 $ — $ 164 Ending balance: collectively evaluated for impairment $ 3,561 $ 5,076 $ 699 $ 110 $ 9,446 Ending balance, December 31, 2014 $ 3,130 $ 4,058 $ 1,078 $ 42 $ 8,308 Ending balance: individually evaluated for impairment $ 230 $ 162 $ 220 $ — $ 612 Ending balance: collectively evaluated for impairment $ 2,900 $ 3,896 $ 858 $ 42 $ 7,696 The following table shows the ending balances of loans as of December 31, 2015 and December 31, 2014 by portfolio segment and by impairment methodology (in thousands): Commercial Real Estate Consumer Total Loans: Ending balance, December 31, 2015 $ 132,669 $ 410,226 $ 54,799 $ 597,694 Ending balance: individually evaluated for impairment $ 30 $ 5,199 $ 1,470 $ 6,699 Ending balance: collectively evaluated for impairment $ 132,639 $ 405,027 $ 53,329 $ 590,995 Loans: Ending balance, December 31, 2014 $ 128,147 $ 386,627 $ 57,668 $ 572,442 Ending balance: individually evaluated for impairment $ 7,268 $ 8,512 $ 3,046 $ 18,826 Ending balance: collectively evaluated for impairment $ 120,879 $ 378,115 $ 54,622 $ 553,616 The following table shows the loan portfolio by class allocated by management’s internal risk ratings at December 31, 2015 (in thousands): Pass Special Mention Substandard Doubtful Total Commercial: Commercial and industrial $ 77,783 $ 22,607 $ 1,807 $ — $ 102,197 Agricultural land and production 20,422 — 10,050 — 30,472 Real Estate: Owner occupied 163,570 3,785 1,555 — 168,910 Real estate construction and other land loans 34,916 644 3,125 — 38,685 Commercial real estate 110,833 1,683 4,728 — 117,244 Agricultural real estate 66,347 — 8,520 — 74,867 Other real estate 10,520 — — — 10,520 Consumer: Equity loans and lines of credit 40,332 — 1,964 — 42,296 Consumer and installment 12,488 — 15 — 12,503 Total $ 537,211 $ 28,719 $ 31,764 $ — $ 597,694 The following table shows the loan portfolio by class allocated by management’s internally assigned risk grade ratings at December 31, 2014 (in thousands): Pass Special Mention Substandard Doubtful Total Commercial: Commercial and industrial $ 78,333 $ 2,345 $ 8,329 $ — $ 89,007 Agricultural land and production 39,140 — — — 39,140 Real Estate: Owner occupied 170,568 2,778 3,458 — 176,804 Real estate construction and other land loans 32,114 1,130 5,679 — 38,923 Commercial real estate 95,831 215 10,742 — 106,788 Agricultural real estate 55,018 2,123 360 — 57,501 Other real estate 6,611 — — — 6,611 Consumer: Equity loans and lines of credit 42,334 72 5,169 — 47,575 Consumer and installment 10,072 — 21 — 10,093 Total $ 530,021 $ 8,663 $ 33,758 $ — $ 572,442 The following table shows an aging analysis of the loan portfolio by class and the time past due at December 31, 2015 (in thousands): 30-59 Days Past Due 60-89 Days Past Due Greater Than 90 Days Past Due Total Past Due Current Total Loans Recorded Investment > 90 Days Accruing Non-accrual Commercial: Commercial and industrial $ — $ — $ — $ — $ 102,197 $ 102,197 $ — $ 29 Agricultural land and production — — — — 30,472 30,472 — — Real estate: — — — Owner occupied — — — — 168,910 168,910 — 347 Real estate construction and other land loans — — — — 38,685 38,685 — — Commercial real estate 98 — — 98 117,146 117,244 — 567 Agricultural real estate — — — — 74,867 74,867 — — Other real estate — — — — 10,520 10,520 — — Consumer: — — Equity loans and lines of credit — 166 — 166 42,130 42,296 — 1,457 Consumer and installment 38 — — 38 12,465 12,503 — 13 Total $ 136 $ 166 $ — $ 302 $ 597,392 $ 597,694 $ — $ 2,413 The following table shows an aging analysis of the loan portfolio by class and the time past due at December 31, 2014 (in thousands): 30-59 Days Past Due 60-89 Days Past Due Greater Than 90 Days Past Due Total Past Due Current Total Loans Recorded Investment > 90 Days Accruing Non- accrual Commercial: Commercial and industrial $ 172 $ 88 $ — $ 260 $ 88,747 $ 89,007 $ — $ 7,265 Agricultural land and production — — — — 39,140 39,140 — — Real estate: — — Owner occupied 164 — 249 413 176,391 176,804 — 1,363 Real estate construction and other land loans 547 — — 547 38,376 38,923 — 547 Commercial real estate — — — — 106,788 106,788 — 1,468 Agricultural real estate — — — — 57,501 57,501 — 360 Other real estate — — — — 6,611 6,611 — — Consumer: — Equity loans and lines of credit — — 227 227 47,348 47,575 — 3,030 Consumer and installment 30 — — 30 10,063 10,093 — 19 Total $ 913 $ 88 $ 476 $ 1,477 $ 570,965 $ 572,442 $ — $ 14,052 The following table shows information related to impaired loans by class at December 31, 2015 (in thousands): Recorded Investment Unpaid Principal Balance Related Allowance With no related allowance recorded: Commercial: Commercial and industrial $ — $ 1 $ — Real estate: Owner occupied 166 245 — Real estate construction and other land loans 3,125 3,125 — Commercial real estate 1,162 1,302 — Total real estate 4,453 4,672 — Consumer: Equity loans and lines of credit 1,291 1,991 — Total with no related allowance recorded 5,744 6,664 — With an allowance recorded: Commercial: Commercial and industrial 30 33 1 Real estate: Owner occupied 180 212 18 Commercial real estate 566 588 110 Total real estate 746 800 128 Consumer: Equity loans and lines of credit 166 179 33 Consumer and installment 13 15 2 Total consumer 179 194 35 Total with an allowance recorded 955 1,027 164 Total $ 6,699 $ 7,691 $ 164 The recorded investment in loans excludes accrued interest receivable and net loan origination fees, due to immateriality. The following table shows information related to impaired loans by class at December 31, 2014 (in thousands): Recorded Investment Unpaid Principal Balance Related Allowance With no related allowance recorded: Commercial: Commercial and industrial $ 6,440 $ 9,991 $ — Agricultural land and production — 1,722 — Total commercial 6,440 11,713 — Real estate: Owner occupied 1,188 1,255 — Real estate construction and other land loans 547 799 — Commercial real estate 1,794 1,794 — Agricultural real estate 360 360 — Total real estate 3,889 4,208 — Consumer: Equity loans and lines of credit 2,019 2,707 — Total with no related allowance recorded 12,348 18,628 — With an allowance recorded: Commercial: Commercial and industrial 828 835 230 Real estate: Owner occupied 199 219 30 Real estate construction and other land loans 3,542 3,542 72 Commercial real estate 882 1,022 60 Total real estate 4,623 4,783 162 Consumer: Equity loans and lines of credit 1,008 1,026 217 Consumer and installment 19 21 3 Total consumer 1,027 1,047 220 Total with an allowance recorded 6,478 6,665 612 Total $ 18,826 $ 25,293 $ 612 The recorded investment in loans excludes accrued interest receivable and net loan origination fees, due to immateriality. The following presents by class, information related to the average recorded investment and interest income recognized on impaired loans for the years ended December 31, 2015, 2014, and 2013 (in thousands): Year Ended December 31, 2015 Year Ended December 31, 2014 Year Ended December 31, 2013 Average Recorded Investment Interest Income Recognized Average Recorded Investment Interest Income Recognized Average Recorded Investment Interest Income Recognized With no related allowance recorded: Commercial: Commercial and industrial $ 2,921 $ — $ 638 $ — $ 329 $ — Total commercial 2,921 — 638 — 329 — Real estate: Owner occupied 770 231 2,063 2 2,321 — Real estate construction and other land loans 1,266 79 1,276 24 2,342 — Commercial real estate 1,939 — 574 — 279 — Agricultural real estate 211 — 28 — — — Total real estate 4,186 310 3,941 26 4,942 — Consumer: Equity loans and lines of credit 1,858 — 1,826 — 1,998 — Consumer and installment — — 8 — 9 — Total consumer 1,858 — 1,834 — 2,007 — Total with no related allowance recorded 8,965 310 6,413 26 7,278 — — With an allowance recorded: — Commercial: 1,624,000 178,000 721,000 — 721,000 — Commercial and industrial 243 — 423 — 1,309 111 Total commercial 243 — 423 — 1,309 111 Real estate: — — — Owner occupied 190 — 264 — 997 86 Real estate construction and other land loans 2,297 — 3,782 267 4,295 329 Commercial real estate 753 — 214 55 — 47 Total real estate 3,240 — 4,260 322 5,292 462 Consumer: Equity loans and lines of credit 328 — 303 — 489 — Consumer and installment 16 — 27 — — — Total consumer 344 — 330 — 489 — Total with an allowance recorded 3,827 — 5,013 322 7,090 573 Total $ 12,792 $ 310 $ 11,426 $ 348 $ 14,368 $ 573 Foregone interest on nonaccrual loans totaled $340,000 , $716,000 , and $661,000 for the years ended December 31, 2015 , 2014 , and 2013 , respectively. Interest income recognized on cash basis during the years presented above was not considered significant for financial reporting purposes. Troubled Debt Restructurings: As of December 31, 2015 and 2014 , the Company has a recorded investment in troubled debt restructurings of $5,623,000 and, $6,600,000 , respectively. The Company has allocated $1,000 and $132,000 of specific reserves for those loans at December 31, 2015 and 2014 , respectively. The Company has committed to lend no additional amounts as of December 31, 2015 to customers with outstanding loans that are classified as troubled debt restructurings. For the years ended December 31, 2015 and 2014 the terms of certain loans were modified as troubled debt restructurings. The modification of the terms of such loans included one or a combination of the following: a reduction of the stated interest rate of the loan or an extension of the maturity date at a stated rate of interest lower than the current market rate for new debt with similar risk. During the same periods, there were no troubled debt restructurings in which the amount of principal or accrued interest owed from the borrower were forgiven. The following table presents loans by class modified as troubled debt restructurings that occurred during the year ended December 31, 2015 (in thousands): Troubled Debt Restructurings: Number of Loans Pre-Modification Outstanding Recorded Investment (1) Principal Modification Post Modification Outstanding Recorded Investment (2) Outstanding Recorded Investment Commercial: Commercial and industrial 2 $ 42 $ — $ 42 $ 30 (1) Amounts represent the recorded investment in loans before recognizing effects of the TDR, if any. (2) Balance outstanding after principal modification, if any borrower reduction to recorded investment. The following table presents loans by class modified as troubled debt restructurings that occurred during the year ended December 31, 2014 (in thousands): Troubled Debt Restructurings: Number of Loans Pre-Modification Outstanding Recorded Investment (1) Principal Modification Post Modification Outstanding Recorded Investment (2) Outstanding Recorded Investment Commercial: Commercial and Industrial 1 $ 25 $ — $ 25 $ 25 Consumer Equity loans and line of credit 1 7 — 7 4 Total 2 $ 32 $ — $ 32 $ 29 (1) Amounts represent the recorded investment in loans before recognizing effects of the TDR, if any. (2) Balance outstanding after principal modification, if any borrower reduction to recorded investment. A loan is considered to be in payment default once it is 90 days contractually past due under the modified terms. There were no defaults on troubled debt restructurings within 12 months following the modification during the years ended December 31, 2015 and 2014 . |