Document and Entity Information
Document and Entity Information - shares | 3 Months Ended | |
Mar. 31, 2018 | May 04, 2018 | |
Document and Entity Information [Abstract] | ||
Entity Registrant Name | CENTRAL VALLEY COMMUNITY BANCORP | |
Entity Central Index Key | 1,127,371 | |
Document Type | 10-Q | |
Document Period End Date | Mar. 31, 2018 | |
Amendment Flag | false | |
Current Fiscal Year End Date | --12-31 | |
Entity Current Reporting Status | Yes | |
Entity Filer Category | Accelerated Filer | |
Entity Common Stock, Shares Outstanding | 13,757,937 | |
Document Fiscal Year Focus | 2,018 | |
Document Fiscal Period Focus | Q1 |
CONSOLIDATED BALANCE SHEETS (Un
CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($) $ in Thousands | Mar. 31, 2018 | Dec. 31, 2017 |
ASSETS | ||
Cash and due from banks | $ 26,092 | $ 38,286 |
Interest-earning deposits in other banks | 16,016 | 62,080 |
Federal funds sold | 115 | 17 |
Total cash and cash equivalents | 42,223 | 100,383 |
Available-for-sale debt securities | 537,389 | 535,281 |
Equity securities | 7,296 | 7,423 |
Loans, less allowance for credit losses of $8,788 at March 31, 2018 and $8,778 at December 31, 2017 | 908,701 | 891,901 |
Bank premises and equipment, net | 9,429 | 9,398 |
Bank-owned life insurance | 27,978 | 27,807 |
Federal Home Loan Bank stock | 6,843 | 6,843 |
Goodwill | 53,777 | 53,777 |
Core deposit intangibles | 2,934 | 3,027 |
Accrued interest receivable and other assets | 26,427 | 25,815 |
Total assets | 1,622,997 | 1,661,655 |
Deposits: | ||
Non-interest bearing | 561,490 | 585,039 |
Interest bearing | 829,420 | 840,648 |
Total deposits | 1,390,910 | 1,425,687 |
Junior subordinated deferrable interest debentures | 5,155 | 5,155 |
Accrued interest payable and other liabilities | 18,989 | 21,254 |
Total liabilities | 1,415,054 | 1,452,096 |
Commitments and contingencies (Note 7) | ||
Shareholders’ equity: | ||
Preferred stock, no par value, $1,000 per share liquidation preference; 10,000,000 shares authorized, none issued and outstanding | 0 | 0 |
Common stock, no par value; 80,000,000 shares authorized; issued and outstanding: 13,752,037 at March 31, 2018 and 13,696,722 at December 31, 2017 | 103,980 | 103,314 |
Retained earnings | 107,544 | 103,419 |
Accumulated other comprehensive income (loss), net of tax | (3,581) | 2,826 |
Total shareholders’ equity | 207,943 | 209,559 |
Total liabilities and shareholders’ equity | $ 1,622,997 | $ 1,661,655 |
CONSOLIDATED BALANCE SHEETS (U3
CONSOLIDATED BALANCE SHEETS (Unaudited) CONSOLIDATED BALANCE SHEETS (Unaudited) (Parenthetical) - USD ($) $ in Thousands | Mar. 31, 2018 | Dec. 31, 2017 |
Statement of Financial Position [Abstract] | ||
Debt securities, amortized cost | $ 542,560 | |
Amortized cost of debt securities | 542,560 | $ 531,192 |
Allowance for credit losses on loans | $ 8,788 | $ 8,778 |
Preferred stock, liquidation preference (in dollars per share) | $ 1,000 | $ 1,000 |
Preferred stock, authorized (in shares) | 10,000,000 | 10,000,000 |
Preferred stock, issued (in shares) | 0 | 0 |
Preferred stock, outstanding (in shares) | 0 | 0 |
Common stock, authorized (in shares) | 80,000,000 | 80,000,000 |
Common stock, issued (in shares) | 13,752,037 | 13,696,722 |
Common stock, outstanding (in shares) | 13,752,037 | 13,696,722 |
Common stock, par value (in dollars per share) | $ 0 | $ 0 |
CONSOLIDATED STATEMENTS OF INCO
CONSOLIDATED STATEMENTS OF INCOME (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2018 | Mar. 31, 2017 | |
INTEREST INCOME: | ||
Interest and fees on loans | $ 12,006 | $ 10,090 |
Interest on deposits in other banks | 98 | 75 |
Interest and dividends on investment securities: | ||
Taxable | 2,559 | 1,303 |
Exempt from Federal income taxes | 1,067 | 2,122 |
Total interest income | 15,730 | 13,590 |
INTEREST EXPENSE: | ||
Interest on deposits | 238 | 245 |
Interest on junior subordinated deferrable interest debentures | 43 | 33 |
Other | 23 | 4 |
Total interest expense | 304 | 282 |
Net interest income before provision for credit losses | 15,426 | 13,308 |
PROVISION FOR (REVERSAL OF) CREDIT LOSSES | 0 | (100) |
Net interest income after provision for credit losses | 15,426 | 13,408 |
NON-INTEREST INCOME: | ||
Service charges | 755 | 747 |
Appreciation in cash surrender value of bank-owned life insurance | 171 | 148 |
Interchange fees | 345 | 324 |
Net realized gains on sales of investment securities | 815 | 482 |
Federal Home Loan Bank dividends | 121 | 128 |
Loan placement fees | 166 | 91 |
Other income | 398 | 326 |
Total non-interest income | 2,771 | 2,246 |
NON-INTEREST EXPENSES: | ||
Salaries and employee benefits | 6,416 | 5,855 |
Occupancy and equipment | 1,537 | 1,179 |
Professional services | 438 | 420 |
Data processing | 480 | 424 |
Regulatory assessments | 162 | 175 |
ATM/Debit card expenses | 201 | 166 |
License and maintenance contracts | 212 | 146 |
Directors’ expenses | 90 | 229 |
Advertising | 189 | 170 |
Internet banking expense | 195 | 169 |
Acquisition and integration | 217 | 0 |
Amortization of core deposit intangibles | 94 | 47 |
Other | 1,137 | 1,133 |
Total non-interest expenses | 11,368 | 10,113 |
Income before provision for income taxes | 6,829 | 5,541 |
Provision for income taxes | 1,538 | 1,291 |
Net income | $ 5,291 | $ 4,250 |
Earnings per common share: | ||
Basic earnings per common share (in dollars per share) | $ 0.39 | $ 0.35 |
Weighted average common shares used in basic computation (in shares) | 13,669,976 | 12,167,810 |
Diluted earnings per common share (in dollars per share) | $ 0.38 | $ 0.35 |
Weighted average common shares used in diluted computation (in shares) | 13,804,480 | 12,317,579 |
Cash dividend per common share (in dollars per share) | $ 0.07 | $ 0.06 |
CONSOLIDATED STATEMENTS OF COMP
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2018 | Mar. 31, 2017 | |
Statement of Comprehensive Income [Abstract] | ||
Net income | $ 5,291 | $ 4,250 |
Unrealized gains (losses) on securities: | ||
Unrealized holding (losses) gains arising during the period | (8,571) | 3,935 |
Less: reclassification of net gains included in net income | 815 | 482 |
Other comprehensive (loss) income, before tax | (9,386) | 3,453 |
Tax benefit (expense) related to items of other comprehensive income | 2,775 | (1,452) |
Total other comprehensive (loss) income | (6,611) | 2,001 |
Comprehensive (loss) income | $ (1,320) | $ 6,251 |
CONSOLIDATED STATEMENTS OF CASH
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2018 | Mar. 31, 2017 | |
CASH FLOWS FROM OPERATING ACTIVITIES: | ||
Net income | $ 5,291 | $ 4,250 |
Adjustments to reconcile net income to net cash provided by operating activities: | ||
Net (increase) decrease in deferred loan costs | (80) | 267 |
Depreciation | 426 | 332 |
Accretion | (218) | (218) |
Amortization | 1,972 | 2,201 |
Stock-based compensation | 74 | 203 |
(Reversal of) provision for credit losses | 0 | (100) |
Net realized gains on sales of available-for-sale investment securities | (815) | (482) |
Increase in bank-owned life insurance, net of expenses | (171) | (148) |
Net decrease in accrued interest receivable and other assets | 1,489 | 2,192 |
Net decrease in accrued interest payable and other liabilities | (2,266) | (821) |
Benefit for deferred income taxes | 646 | 298 |
Net cash provided by operating activities | 6,348 | 7,974 |
CASH FLOWS FROM INVESTING ACTIVITIES: | ||
Purchases of available-for-sale investment securities | (92,189) | (14,947) |
Proceeds from sales or calls of available-for-sale investment securities | 69,315 | 24,922 |
Proceeds from maturity and principal repayments of available-for-sale investment securities | 10,688 | 10,561 |
Net increase in loans | (16,720) | (8,041) |
Purchases of premises and equipment | (457) | (87) |
Net cash provided by (used in) investing activities | (29,363) | 12,408 |
CASH FLOWS FROM FINANCING ACTIVITIES: | ||
Net (decrease) increase in demand, interest bearing and savings deposits | (27,615) | 23,260 |
Net decrease in time deposits | (7,161) | (11,923) |
Repayments of borrowings from other financial institutions | 0 | (400) |
Proceeds from stock issued under employee stock purchase plan | 43 | 0 |
Proceeds from exercise of stock options | 549 | 371 |
Cash dividend payments on common stock | (961) | (730) |
Net cash (used in) provided by financing activities | (35,145) | 10,578 |
Decrease in cash and cash equivalents | (58,160) | 30,960 |
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD | 100,383 | 38,568 |
CASH AND CASH EQUIVALENTS AT END OF PERIOD | 42,223 | 69,528 |
Cash paid during the period for: | ||
Interest | 297 | 290 |
Income taxes | $ 180 | $ 70 |
Basis of Presentation
Basis of Presentation | 3 Months Ended |
Mar. 31, 2018 | |
Accounting Policies [Abstract] | |
Basis of Presentation | Basis of Presentation The interim unaudited condensed consolidated financial statements of Central Valley Community Bancorp and subsidiary have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the SEC). These interim condensed consolidated financial statements include the accounts of Central Valley Community Bancorp and its wholly owned subsidiary Central Valley Community Bank (the Bank) (collectively, the Company). All significant intercompany accounts and transactions have been eliminated in consolidation. Certain information and footnote disclosures normally included in the annual consolidated financial statements prepared in accordance with accounting principles generally accepted in the United States of America (GAAP) have been omitted. The Company believes that the disclosures are adequate to make the information presented not misleading. These interim unaudited condensed consolidated financial statements should be read in conjunction with the audited financial statements and notes thereto included in the Company’s 2017 Annual Report to Shareholders on Form 10-K. In the opinion of management, all adjustments, consisting only of normal recurring adjustments, necessary to present fairly the Company’s financial position at March 31, 2018 , and the results of its operations and its cash flows for the three month interim periods ended March 31, 2018 and 2017 have been included. The results of operations for interim periods are not necessarily indicative of results for the full year. The preparation of these interim unaudited condensed consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions. These estimates and assumptions affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates. Management has determined that since all of the banking products and services offered by the Company are available in each branch of the Bank, all branches are located within the same economic environment, and management does not allocate resources based on the performance of different lending or transaction activities, it is appropriate to aggregate the Bank branches and report them as a single operating segment. No customer accounts for more than 10 percent of revenues for the Company or the Bank. Impact of New Financial Accounting Standards: FASB Accounting Standards Update (ASU) 2014-09 - Revenue from Contracts with Customers (Topic 606): Revenue from Contracts with Customers was issued in May 2014 . This ASU is the result of a joint project initiated by the FASB and the International Accounting Standards Board (IASB) to clarify the principles for recognizing revenue, and to develop common revenue standards and disclosure requirements that would: (1) remove inconsistencies and weaknesses in revenue requirements; (2) provide a more robust framework for addressing revenue issues; (3) improve comparability of revenue recognition practices across entities, industries, jurisdictions, and capital markets; (4) provide more useful information to users of financial statements through improved disclosures; and (5) simplify the preparation of financial statements by reducing the number of requirements to which an entity must refer. The guidance affects any entity that either enters into contracts with customers to transfer goods or services or enters into contracts for the transfer of nonfinancial assets. The core principle is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The guidance provides steps to follow to achieve the core principle. An entity should disclose sufficient information to enable users of financial statements to understand the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers. Qualitative and quantitative information is required with regard to contracts with customers, significant judgments and changes in judgments, and assets recognized from the costs to obtain or fulfill a contract. This ASU is effective for annual reporting periods beginning after December 15, 2017, including interim periods therein, with early adoption permitted for reporting periods beginning after December 15, 2016. The Company adopted ASU 2014-09 on January 1, 2018 utilizing the modified retrospective approach. Since the guidance does not apply to revenue associated with financial instruments such as loans and investments, which are accounted for under other provisions of GAAP, there was no impact to interest income, our largest component of income. The Company adopted this ASU effective January 1, 2018 and it did not have a material impact on the Company’s consolidated financial position, cash flows or results of operations. No cumulative adjustment was required upon adoption. The Company performed an overall assessment of revenue streams potentially affected by the ASU, including certain deposit related fees and interchange fees, to determine the potential impact of this guidance on our consolidated financial statements. Approximately 91% of our revenue, including all of our net interest income and a portion of our noninterest income, is out of scope of the guidance. The contracts that are in scope of the guidance are primarily related to service charges and fees on deposit accounts, debit card fees, ATM processing fees, and other service charges, commissions and fees. We have completed analyzing the individual contracts in scope and determined our revenue recognition practices within the scope of the ASU as described below did not change in any material regard upon adoption of the ASU. Service Charges on Deposit Accounts: The Company earns fees from its deposit customers for transaction-based, account maintenance, and overdraft services. Transaction-based fees, which include services such as ATM use fees, stop payment charges, statement rendering, and ACH fees, are recognized at the time the transaction is executed as that is the point in time the Company fulfills the customer’s request. Account maintenance fees, which relate primarily to monthly maintenance, are earned over the course of a month, representing the period over which the Company satisfies the performance obligation. Overdraft fees are recognized at the point in time that the overdraft occurs. Service charges on deposits are withdrawn from the customer’s account balance. Merchant and Debit Card Fees: The Company earns interchange fees from cardholder transactions conducted through the payment networks. Interchange fees from cardholder transactions represent a percentage of the underlying transaction value and are recognized daily, concurrently with the transaction processing services provided to the cardholder. FASB Accounting Standards Update (ASU) 2016-01 - Financial Instruments - Overall (Subtopic 825-10) : Recognition and Measurement of Financial Assets and Financial Liabilities, was issued January 2016. The main provisions of the update are to eliminate the available-for-sale classification of accounting for equity securities and to adjust the fair value disclosures for financial instruments carried at amortized costs such that the disclosed fair values represent an exit price as opposed to an entry price. The provisions of this update will require that equity securities be carried at fair market value on the balance sheet and any periodic changes in value will be adjustments to the income statement. A practical expedient is provided for equity securities without a readily determinable fair value, such that these securities can be carried at cost less any impairment. ASU No. 2016-01 was effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. The impact of adoption of this ASU by the Company was not material, but did result in a reclassification of an equity investment from securities available-for-sale to equity securities. The Company was required to adopt the ASU provisions on January 1, 2018, and for those equity securities with readily determinable fair values, the Company elected the modified retrospective transition approach with a cumulative effect adjustment to the balance sheet. The impact of the adoption of this accounting standard on the Company’s consolidated financial statements will be subject to the price volatility of the equity investments. As a result of the adoption, $204,000 of after-tax unrealized losses on equity securities was reclassified on January 1, 2018, from accumulated other comprehensive income to retained earnings. In addition, the fair value disclosures for financial instruments in Note 3 are computed using an exit price notion as required by the ASU. FASB Accounting Standards Update (ASU) 2016-02 - Leases - Overall (Subtopic 845), was issued February 2016. The update requires all leases, with the exception of short-term leases that have contractual terms of no greater than one year, to be recorded on the balance sheet. Under the provisions of the update, leases classified as operating will be reflected on the balance sheet with the recognition of both a right-of-use asset and a lease liability. Under the update, a distinction will exist between finance and operating type leases and the rules for determining which classification a lease will fall into are similar to existing rules. For public business entities, the amendments of this update are effective for interim and annual periods beginning after December 15, 2018. The update requires a modified retrospective transition under which comparative balance sheets from the earliest historical period presented will be revised to reflect what the financials would have looked like were the provisions of the update applied consistently in all prior periods. The Company is currently evaluating the provisions of ASU No. 2016-02 and has determined that the provisions of ASU No. 2016-02 will result in an increase in assets to recognize the present value of the lease obligations with a corresponding increase in liabilities; however, the Company does not expect this to have a material impact on the Company’s results of operations or cash flows. FASB Accounting Standards Update (ASU) 2016-13 - Measurement of Credit Losses on Financial Instruments (Subtopic 326) : Financial Instruments - Credit Losses, commonly referred to as “CECL,” was issued June 2016. The provisions of the update eliminate the probable initial recognition threshold under current GAAP which requires reserves to be based on an incurred loss methodology. Under CECL, reserves required for financial assets measured at amortized cost will reflect an organization’s estimate of all expected credit losses over the contractual term of the financial asset and thereby require the use of reasonable and supportable forecasts to estimate future credit losses. Because CECL encompasses all financial assets carried at amortized cost, the requirement that reserves be established based on an organization’s reasonable and supportable estimate of expected credit losses extends to held to maturity (“HTM”) debt securities. Under the provisions of the update, credit losses recognized on available for sale (“AFS”) debt securities will be presented as an allowance as opposed to a write-down. In addition, CECL will modify the accounting for purchased loans, with credit deterioration since origination, so that reserves are established at the date of acquisition for purchased loans. Under current GAAP a purchased loan’s contractual balance is adjusted to fair value through a credit discount and no reserve is recorded on the purchased loan upon acquisition. Since under CECL reserves will be established for purchased loans at the time of acquisition, the accounting for purchased loans is made more comparable to the accounting for originated loans. Finally, increased disclosure requirements under CECL require organizations to present the currently required credit quality disclosures disaggregated by the year of origination or vintage. The FASB expects that the evaluation of underwriting standards and credit quality trends by financial statement users will be enhanced with the additional vintage disclosures. For public business entities that are SEC filers, the amendments of the update will become effective beginning January 1, 2020. While the Company is currently evaluating the provisions of ASU No. 2016-13 to determine the potential impact the new standard will have on the Company’s Consolidated Financial Statements, it has taken steps to prepare for the implementation when it becomes effective, such as forming an internal task force, gathering pertinent data, consulting with outside professionals, and evaluating its current IT systems. Management expects to recognize a one-time cumulative effect adjustment to the allowance for loan losses as of the first reporting period in which the new standard is effective, but cannot yet estimate the magnitude of the one-time adjustment or the overall impact of the new guidance on the Company’s financial position, results of operations or cash flows. FASB Accounting Standards Update (ASU) 2017-04 - Intangibles Goodwill and Other (Subtopic 350) : Simplifying the Test for Goodwill Impairment, was issued January 2017. The provisions of the update eliminate the existing second step of the goodwill impairment test which provides for the allocation of reporting unit fair value among existing assets and liabilities, with the net leftover amount representing the implied fair value of goodwill. In replacement of the existing goodwill impairment rule, the update will provide that impairment should be recognized as the excess of any of the reporting unit’s goodwill over the fair value of the reporting unit. Under the provisions of this update, the amount of the impairment is limited to the carrying value of the reporting unit’s goodwill. For public business entities that are SEC filers, the amendments of the update will become effective in fiscal years beginning after December 15, 2019. FASB Accounting Standards Update (ASU) 2017-08 - Receivables - Nonrefundable Fees and Other Costs (Subtopic 310-20) : Premium Amortization on Purchased Callable Debt Securities, was issued March 2017. The provisions of the update require premiums recognized upon the purchase of callable debt securities to be amortized to the earliest call date in order to avoid losses recognized upon call. For public business entities that are SEC filers, the amendments of the update will become effective in fiscal years beginning after December 15, 2018. Management does not expect the requirements of this update to have a material impact on the Company’s financial position, results of operations or cash flows. FASB Accounting Standards Update (ASU) 2017-09 - Compensation - Stock Compensation (Subtopic 718) : Scope of Modification Accounting, was issued May 2017. The amendments in ASU 2017-09 provide guidance about which changes to the terms or conditions of a share-based payment award require an entity to apply modification accounting. An entity should account for the effects of a modification unless all of the following conditions are met: the fair value of the modified award is the same as the fair value of the original award immediately before the original award is modified; the vesting conditions of the modified award are the same as the vesting conditions of the original award immediately before the original award is modified; and the classification of the modified award as an equity instrument or a liability instrument is the same as the classification of the original award immediately before the original award is modified. The amendments in this Update should be applied prospectively to an award modified on or after the adoption date. The amendments in this Update are effective for annual periods, and interim periods within those annual periods, beginning after December 31, 2017. The Company adopted this ASU effective January 1, 2018 and it did not have a material impact on the Company’s Consolidated Financial Statements. |
Acquisitions
Acquisitions | 3 Months Ended |
Mar. 31, 2018 | |
Business Combinations [Abstract] | |
Acquisitions | ACQUISITIONS On October 1, 2017, the Company completed the acquisition of Folsom Lake Bank (“FLB”) for an aggregate transaction value of $28,475,000 . FLB was merged into the Bank, and the Company issued 1,276,888 shares of common stock to the former shareholders of FLB. The Company also assumed the outstanding FLB stock options. With the FLB acquisition, the Company added two full service branches, located in Folsom, and Rancho Cordova, California. The FLB Roseville branch was consolidated with the Company’s Roseville branch in October 2017. FLB’s assets as of October 1, 2017 totaled approximately $196,148,000 . In accordance with GAAP guidance for business combinations, the Company recorded $13,466,000 of goodwill and $1,879,000 of other intangible assets on the acquisition date. The other intangible assets are primarily related to core deposits and are being amortized using a straight-line method over a period of ten years with no significant residual value. For tax purposes, purchase accounting adjustments including goodwill are all non-taxable and/or non-deductible. Acquisition related costs of $217,000 are included in the income statement for the quarter ended March 31, 2018 . The acquisition was consistent with the Company’s strategy to build a regional presence in Central California. The acquisition offers the Company the opportunity to increase profitability by introducing existing products and services to the acquired customer base as well as add new customers in the expanded region. Goodwill arising from the acquisition consisted largely of synergies and the expected cost savings resulting from the combined operations. Pro Forma Results of Operations The following table presents pro forma results of operations information for the periods presented as if the acquisition had occurred on January 1, 2017 after giving effect to certain adjustments. The unaudited pro forma results of operations for the three months ended March 31, 2017 include the historical accounts of the Company and FLB and pro forma adjustments as may be required, including the amortization of intangibles with definite lives and the amortization or accretion of any premiums or discounts arising from fair value adjustments for assets acquired and liabilities assumed. The pro forma information is intended for informational purposes only and is not necessarily indicative of the Company’s future operating results or operating results that would have occurred had the acquisition been completed at the beginning of 2017. No assumptions have been applied to the pro forma results of operations regarding possible revenue enhancements, expense efficiencies or asset dispositions. (In thousands, except per-share amounts): Pro Forma Results of Operations For the Quarter (In thousands, except per share amounts) 2017 Net interest income $ 14,907 (Reversal of) Provision for credit losses (100 ) Non-interest income 2,298 Non-interest expense 11,303 Income before provision for income taxes 6,002 Provision for income taxes 1,481 Net income $ 4,521 Basic earnings per common share $ 0.37 Diluted earnings per common share $ 0.37 |
Fair Value Measurements
Fair Value Measurements | 3 Months Ended |
Mar. 31, 2018 | |
Fair Value Disclosures [Abstract] | |
Fair Value Measurements | Fair Value Measurements Fair Value Hierarchy Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. In accordance with applicable guidance, the Company groups its assets and liabilities measured at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value. Valuations within these levels are based upon: Level 1 — Quoted market prices (unadjusted) for identical instruments traded in active exchange markets that the Company has the ability to access as of the measurement date. Level 2 — Quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable or can be corroborated by observable market data. Level 3 — Model-based techniques that use at least one significant assumption not observable in the market. These unobservable assumptions reflect the Company’s estimates of assumptions that market participants would use on pricing the asset or liability. Valuation techniques include management judgment and estimation which may be significant. Management monitors the availability of observable market data to assess the appropriate classification of financial instruments within the fair value hierarchy. Changes in economic conditions or model-based valuation techniques may require the transfer of financial instruments from one fair value level to another. In such instances, we report the transfer at the beginning of the reporting period. The estimated carrying and fair values of the Company’s financial instruments are as follows (in thousands): March 31, 2018 Carrying Amount Fair Value (In thousands) Level 1 Level 2 Level 3 Total Financial assets: Cash and due from banks $ 26,092 $ 26,092 $ — $ — $ 26,092 Interest-earning deposits in other banks 16,016 16,016 — — 16,016 Federal funds sold 115 115 — — 115 Available-for-sale debt securities 537,389 — 537,389 — 537,389 Equity securities 7,296 7,296 — — 7,296 Loans, net 908,701 — — 900,986 900,986 Federal Home Loan Bank stock 6,843 N/A N/A N/A N/A Accrued interest receivable 6,159 22 2,939 3,198 6,159 Financial liabilities: Deposits 1,390,910 1,268,148 120,978 — 1,389,126 Junior subordinated deferrable interest debentures 5,155 — — 3,950 3,950 Accrued interest payable 110 — 72 38 110 December 31, 2017 Carrying Amount Fair Value (In thousands) Level 1 Level 2 Level 3 Total Financial assets: Cash and due from banks $ 38,286 $ 38,286 $ — $ — $ 38,286 Interest-earning deposits in other banks 62,080 62,080 — — 62,080 Federal funds sold 17 17 — — 17 Available-for-sale debt securities 535,281 — 535,281 — 535,281 Equity securities 7,423 7,423 — — 7,423 Loans, net 891,901 — — 899,191 899,191 Federal Home Loan Bank stock 6,843 N/A N/A N/A N/A Accrued interest receivable 7,168 57 3,256 3,855 7,168 Financial liabilities: Deposits 1,425,687 1,296,048 127,966 — 1,424,014 Junior subordinated deferrable interest debentures 5,155 — — 3,550 3,550 Accrued interest payable 110 — 72 38 110 These estimates do not reflect any premium or discount that could result from offering the Company’s entire holdings of a particular financial instrument for sale at one time, nor do they attempt to estimate the value of anticipated future business related to the instruments. In addition, the tax ramifications related to the realization of unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in any of these estimates. These estimates are made at a specific point in time based on relevant market data and information about the financial instruments. Because no market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on judgments regarding current economic conditions, risk characteristics of various financial instruments and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the fair values presented. The methods and assumptions used to estimate fair values are described as follows: (a) Cash and Cash Equivalents — The carrying amounts of cash and due from banks, interest-earning deposits in other banks, and Federal funds sold approximate fair values and are classified as Level 1. (b) Investment Securities — Investment securities in Level 1 are mutual funds and fair values are based on quoted market prices for identical instruments traded in active markets. Fair values for investment securities classified in Level 2 are based on quoted market prices for similar securities in active markets. For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators. (c) Loans — Fair values of loans are estimated as follows: For variable rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values resulting in a Level 3 classification. Purchased credit impaired (PCI) loans are measured at estimated fair value on the date of acquisition. Carrying value is calculated as the present value of expected cash flows and approximates fair value and included in Level 3. Fair values for other loans are estimated using discounted cash flow analyses, using interest rates currently being offered for loans with similar terms to borrowers of similar credit quality resulting in a Level 3 classification. Impaired loans are initially valued at the lower of cost or fair value. Impaired loans carried at fair value generally receive specific allocations of the allowance for credit losses. For collateral dependent real estate loans, fair value is commonly based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value. Non-real estate collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business, resulting in a Level 3 fair value classification. Impaired loans are evaluated on a quarterly basis for additional impairment and adjusted accordingly. The estimated fair values of financial instruments disclosed above as of March 31, 2018 follow the guidance in ASU 2016-01 which prescribes an “exit price” approach in estimating and disclosing fair value of financial instruments incorporating discounts for credit, liquidity, and marketability factors. The fair values shown as of December 31, 2017 and prior use an “entry price” approach. (d) FHLB Stock — It is not practicable to determine the fair value of FHLB stock due to restrictions placed on its transferability. (e) Deposits — Fair value of demand deposit, savings, and money market accounts are, by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amount) resulting in a Level 1 classification. Fair value for fixed and variable rate certificates of deposit are estimated using discounted cash flow analyses using interest rates offered at each reporting date by the Company for certificates with similar remaining maturities resulting in a Level 2 classification. (f) Other Borrowings — The fair values of the Company’s long-term borrowings are estimated using discounted cash flow analyses based on the current borrowing rates for similar types of borrowing arrangements resulting in a Level 2 classification. The fair values of the Company’s Subordinated Debentures are estimated using discounted cash flow analyses based on the current borrowing rates for similar types of borrowing arrangements resulting in a Level 3 classification. (g) Accrued Interest Receivable/Payable — The fair value of accrued interest receivable and payable is based on the fair value hierarchy of the related asset or liability. (h) Off-Balance Sheet Instruments — Fair values for off-balance sheet, credit-related financial instruments are based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties’ credit standing. The fair value of commitments is not considered significant for financial reporting purposes. Assets Recorded at Fair Value The following tables present information about the Company’s assets and liabilities measured at fair value on a recurring and non-recurring basis as of March 31, 2018 : Recurring Basis The Company is required or permitted to record the following assets at fair value on a recurring basis as of March 31, 2018 (in thousands). Description Fair Value Level 1 Level 2 Level 3 Available-for-sale debt securities: U.S. Treasury securities $ 32,607 $ — $ 32,607 $ — U.S. Government agencies 69,852 — 69,852 — Obligations of states and political subdivisions 140,626 — 140,626 — U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations 203,717 — 203,717 — Private label mortgage and asset backed securities 90,587 — 90,587 — Equity securities 7,296 7,296 — — Total assets measured at fair value on a recurring basis $ 544,685 $ 7,296 $ 537,389 $ — Securities in Level 1 are mutual funds and fair values are based on quoted market prices for identical instruments traded in active markets. Fair values for available-for-sale debt securities in Level 2 are based on quoted market prices for similar securities in active markets. For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators. Management evaluates the significance of transfers between levels based upon the nature of the financial instrument and size of the transfer relative to total assets, total liabilities or total earnings. During the three months ended March 31, 2018 , no transfers between levels occurred. There were no Level 3 assets measured at fair value on a recurring basis at or during the three months ended March 31, 2018 . Also there were no liabilities measured at fair value on a recurring basis at March 31, 2018 . Non-recurring Basis The Company may be required, from time to time, to measure certain assets and liabilities at fair value on a non-recurring basis. These include assets and liabilities that are measured at the lower of cost or fair value that were recognized at fair value which was below cost at March 31, 2018 . At the time a loan is considered impaired, it is valued at the lower of cost or fair value. Impaired loans carried at fair value generally receive specific allocations of the allowance for credit losses. For collateral dependent real estate loans, fair value is commonly based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value. Non-real estate collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business, resulting in a Level 3 fair value classification. The fair value of impaired loans is based on the fair value of the collateral. Impaired loans were determined to be collateral dependent and categorized as Level 3 due to ongoing real estate market conditions resulting in inactive market data, which in turn required the use of unobservable inputs and assumptions in fair value measurements. Impaired loans evaluated under the discounted cash flow method are excluded from the table above. The discounted cash flow methods as prescribed by ASC Topic 310 is not a fair value measurement since the discount rate utilized is the loan’s effective interest rate which is not a market rate. There were no changes in valuation techniques used during the three months month period ended March 31, 2018 . Appraisals for collateral-dependent impaired loans are performed by certified general appraisers (for commercial properties) or certified residential appraisers (for residential properties) whose qualifications and licenses have been reviewed and verified by the Company. Once received, the assumptions and approaches utilized in the appraisal as well as the overall resulting fair value is compared with independent data sources such as recent market data or industry-wide statistics. Impaired loans that are measured for impairment using the fair value of the collateral for collateral dependent loans, had a principal balance of $165,000 with a valuation allowance of $165,000 at March 31, 2018 , resulting in fair value of $0 . The valuation allowance represent specific allocation for the allowance for credit losses for impaired loans. There were no charge-offs related to loans carried at fair value during the three months ended March 31, 2018 and 2017 . Activity related to changes in the allowance for loan losses related to impaired loans for the three months ended March 31, 2018 and 2017 was not considered significant for disclosure purposes. There were no liabilities measured at fair value on a non-recurring basis at March 31, 2018 . The following tables present information about the Company’s assets and liabilities measured at fair value on a recurring and nonrecurring basis as of December 31, 2017 : Recurring Basis The Company is required or permitted to record the following assets at fair value on a recurring basis as of December 31, 2017 (in thousands). Description Fair Value Level 1 Level 2 Level 3 Available-for-sale debt securities: U.S. Government agencies $ 66,587 $ — $ 66,587 $ — Obligations of states and political subdivisions 143,105 — 143,105 — U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations 234,908 — 234,908 — Private label mortgage and asset backed securities 90,681 — 90,681 — Equity securities 7,423 7,423 — — Total assets measured at fair value on a recurring basis $ 542,704 $ 7,423 $ 535,281 $ — Securities in Level 1 are mutual funds and fair values are based on quoted market prices for identical instruments traded in active markets. Fair values for available-for-sale debt securities in Level 2 are based on quoted market prices for similar securities in active markets. For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators. Management evaluates the significance of transfers between levels based upon the nature of the financial instrument and size of the transfer relative to total assets, total liabilities or total earnings. During the year ended December 31, 2017 , no transfers between levels occurred. There were no Level 3 assets measured at fair value on a recurring basis at or during the year ended December 31, 2017 . Also there were no liabilities measured at fair value on a recurring basis at December 31, 2017 . Non-recurring Basis The Company may be required, from time to time, to measure certain assets and liabilities at fair value on a non-recurring basis. These include assets and liabilities that are measured at the lower of cost or fair value that were recognized at fair value which was below cost at December 31, 2017 (in thousands). Description Fair Value Level 1 Level 2 Level 3 Other repossessed assets 70 — — 70 Total assets measured at fair value on a non-recurring basis $ 70 $ — $ — $ 70 At the time a loan is considered impaired, it is valued at the lower of cost or fair value. Impaired loans carried at fair value generally receive specific allocations of the allowance for credit losses. For collateral dependent loans, fair value is commonly based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value. Non-real estate collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business, resulting in a Level 3 fair value classification. The fair value of impaired loans is based on the fair value of the collateral. Impaired loans were determined to be collateral dependent and categorized as Level 3 due to ongoing real estate market conditions resulting in inactive market data, which in turn required the use of unobservable inputs and assumptions in fair value measurements. Impaired loans evaluated under the discounted cash flow method are excluded from the table above. The discounted cash flow method as prescribed by ASC Topic 310 is not a fair value measurement since the discount rate utilized is the loan’s effective interest rate which is not a market rate. There were no changes in valuation techniques used during the year ended December 31, 2017 . Appraisals for collateral-dependent impaired loans are performed by certified general appraisers (for commercial properties) or certified residential appraisers (for residential properties) whose qualifications and licenses have been reviewed and verified by the Company. Once received, the assumptions and approaches utilized in the appraisal as well as the overall resulting fair value is compared with independent data sources such as recent market data or industry-wide statistics. As of December 31, 2017 , there were no loans measured using the fair value of the collateral for collateral dependent loans. During the year ended December 31, 2017 specific allocation for the allowance for credit losses related to loans carried at fair value was $0 . During the year ended December 31, 2017 , there was no net charge-offs related to loans carried at fair value. There were no liabilities measured at fair value on a non-recurring basis at December 31, 2017 . |
Investments
Investments | 3 Months Ended |
Mar. 31, 2018 | |
Investments, Debt and Equity Securities [Abstract] | |
Investments | Investments The investment portfolio consists primarily of U.S. Government sponsored entity and agency securities collateralized by residential mortgage obligations, private label residential mortgage backed securities (PLRMBS), and obligations of states and political subdivisions securities. As of March 31, 2018 , $87,955,000 of these securities were held as collateral for borrowing arrangements, public funds, and for other purposes. The Company adopted ASU 2016-01 on January 1, 2018, and applied it prospectively without prior period amounts restated. Upon adoption, equity securities included in the available-for-sale portfolio were reclassified to equity securities. The December 31, 2017 cost and fair value of the equity securities transferred were $7,500,000 and $7,423,000 , respectively. The fair value of the available-for-sale investment portfolio reflected a net unrealized loss of $5,171,000 at March 31, 2018 compared to an unrealized gain of $4,089,000 at December 31, 2017 . The unrealized gain/( loss ) recorded is net of $(1,590,000) and $1,186,000 in tax (benefits) liabilities as accumulated other comprehensive income within shareholders’ equity at March 31, 2018 and December 31, 2017 , respectively. The following table sets forth the carrying values and estimated fair values of our investment securities portfolio at the dates indicated (in thousands): March 31, 2018 Available-for-Sale Securities Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Estimated Fair Value Debt securities: U.S. Treasury securities $ 32,638 $ — $ (31 ) $ 32,607 U.S. Government agencies 69,563 543 (254 ) 69,852 Obligations of states and political subdivisions 138,422 3,116 (912 ) 140,626 U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations 208,730 196 (5,209 ) 203,717 Private label mortgage and asset backed securities 93,207 875 (3,495 ) 90,587 Total available-for-sale $ 542,560 $ 4,730 $ (9,901 ) $ 537,389 December 31, 2017 Available-for-Sale Securities Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Estimated Fair Value Debt securities: U.S. Government agencies $ 65,994 $ 667 $ (74 ) $ 66,587 Obligations of states and political subdivisions 136,955 6,240 (90 ) 143,105 U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations 237,210 601 (2,903 ) 234,908 Private label mortgage and asset backed securities 91,033 924 (1,276 ) 90,681 Total available-for-sale $ 531,192 $ 8,432 $ (4,343 ) $ 535,281 Proceeds and gross realized gains (losses) from the sales or calls of investment securities for the periods ended March 31, 2018 and 2017 are shown below (in thousands): For the Quarter Available-for-Sale Securities 2018 2017 Proceeds from sales or calls $ 69,315 $ 24,922 Gross realized gains from sales or calls 1,067 732 Gross realized losses from sales or calls (252 ) (250 ) Losses recognized in 2017 and 2018 were incurred in order to reposition the investment securities portfolio based on the current rate environment. The securities which were sold at a loss were acquired when the rate environment was not as volatile. As market interest rates or risks associated with a security’s issuer continue to change and impact the actual or perceived values of investment securities, the Company may determine that selling these securities and using proceeds to purchase securities that fit with the Company’s current risk profile is appropriate and beneficial to the Company. The provision for income taxes includes $241,000 and $203,000 income tax impact from the reclassification of unrealized net gains on available-for-sale securities to realized net gains on available-for-sale securities for the three months ended March 31, 2018 and 2017 , respectively. Investment securities, aggregated by investment category, with unrealized losses as of the dates indicated are summarized and classified according to the duration of the loss period as follows (in thousands): March 31, 2018 Less than 12 Months 12 Months or More Total Fair Unrealized Fair Unrealized Fair Unrealized Available-for-Sale Securities Value Losses Value Losses Value Losses Debt securities: U.S. Treasury securities $ 32,607 $ (31 ) $ — $ — $ 32,607 $ (31 ) U.S. Government agencies 21,626 (232 ) 2,518 (22 ) 24,144 (254 ) Obligations of states and political subdivisions 40,931 (760 ) 3,282 (152 ) 44,213 (912 ) U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations 106,725 (2,783 ) 35,105 (2,426 ) 141,830 (5,209 ) Private label mortgage and asset backed securities 85,827 (3,495 ) — — 85,827 (3,495 ) Total available-for-sale $ 287,716 $ (7,301 ) $ 40,905 $ (2,600 ) $ 328,621 $ (9,901 ) December 31, 2017 Less than 12 Months 12 Months or More Total Fair Unrealized Fair Unrealized Fair Unrealized Available-for-Sale Securities Value Losses Value Losses Value Losses Debt securities: U.S. Government agencies $ 8,201 $ (47 ) $ 6,741 $ (27 ) $ 14,942 $ (74 ) Obligations of states and political subdivisions 1,627 (3 ) 3,357 (87 ) 4,984 (90 ) U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations 82,604 (822 ) 64,488 (2,081 ) 147,092 (2,903 ) Private label mortgage and asset backed securities 88,312 (1,276 ) — — 88,312 (1,276 ) Total available-for-sale $ 180,744 $ (2,148 ) $ 74,586 $ (2,195 ) $ 255,330 $ (4,343 ) The Company periodically evaluates each investment security for other-than-temporary impairment, relying primarily on industry analyst reports, observation of market conditions and interest rate fluctuations. The portion of the impairment that is attributable to a shortage in the present value of expected future cash flows relative to the amortized cost should be recorded as a current period charge to earnings. The discount rate in this analysis is the original yield expected at time of purchase. As of March 31, 2018, the Company performed an analysis of the investment portfolio to determine whether any of the investments held in the portfolio had an other-than-temporary impairment (OTTI). The Company evaluated all individual available-for-sale investment securities with an unrealized loss at March 31, 2018 and identified those that had an unrealized loss for at least a consecutive 12 month period, which had an unrealized loss at March 31, 2018 greater than 10% of the recorded book value on that date, or which had an unrealized loss of more than $10,000 . The Company also analyzed any securities that may have been downgraded by credit rating agencies. For those investment securities that met the evaluation criteria, management obtained and reviewed the most recently published national credit ratings for those investment securities. For those bonds that were obligations of states and political subdivisions with an investment grade rating by the rating agencies, the Company also evaluated the financial condition of the municipality and any applicable municipal bond insurance provider and concluded there were no OTTI losses recorded during the three months ended March 31, 2018 . There were no OTTI losses recorded during the three months ended March 31, 2017 . U.S. Treasury Securities At March 31, 2018 , the Company held one U.S. Treasury security, which had been in a loss position for less than 12 months. The unrealized loss on the Company’s investment in direct obligations of U.S. Treasury securities is associated with the general fluctuation of market interest rates and are not an indication of any deterioration in the credit quality of the security issuer. The contractual terms of those investments do not permit the issuer to settle the securities at a price less than the amortized costs of the investment. Because the decline in market value is attributable to changes in interest rates and not credit quality, and because the Company has the ability and intent to hold, and it is more likely than not that it will not be required to sell, those investments until a recovery of fair value, which may be the maturity date, the Company does not consider those investments to be other-than-temporarily impaired at March 31, 2018 . U.S. Government Agencies At March 31, 2018 , the Company held 23 U.S. Government agency securities, of which six were in a loss position for less than 12 months and one was in a loss position or had been in a loss position for 12 months or more. The unrealized losses on the Company’s investments in direct obligations of U.S. government agencies were caused by interest rate changes. The contractual terms of those investments do not permit the issuer to settle the securities at a price less than the amortized costs of the investment. Because the decline in market value is attributable to changes in interest rates and not credit quality, and because the Company has the ability and intent to hold, and it is more likely than not that it will not be required to sell, those investments until a recovery of fair value, which may be the maturity date, the Company does not consider those investments to be other-than-temporarily impaired at March 31, 2018 . Obligations of States and Political Subdivisions At March 31, 2018 , the Company held 82 obligations of states and political subdivision securities of which 13 were in a loss position for less than 12 months and one was in a loss position or had been in a loss position for 12 months or more. The unrealized losses on the Company’s investments in obligations of states and political subdivision securities were caused by interest rate changes. Because the decline in market value is attributable to changes in interest rates and not credit quality, and because the Company has the ability to hold and does not intend to sell, and it is more likely than not that it will not be required to sell those investments until a recovery of fair value, which may be maturity, the Company does not consider those investments to be other-than-temporarily impaired at March 31, 2018. U.S. Government Sponsored Entities and Agencies Collateralized by Residential Mortgage Obligations At March 31, 2018 , the Company held 139 U.S. Government sponsored entity and agency securities collateralized by residential mortgage obligations of which 51 were in a loss position for less than 12 months and 18 have been in a loss position for more than 12 months. The unrealized losses on the Company’s investments in U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations were caused by interest rate changes. The contractual cash flows of those investments are guaranteed by an agency or sponsored entity of the U.S. Government. Accordingly, it is expected that the securities would not be settled at a price less than the amortized cost of the Company’s investment. Because the decline in market value is attributable to changes in interest rates and not credit quality, and because the Company has the ability to hold and does not intend to sell, and it is more likely than not that it will not be required to sell those investments until a recovery of fair value, which may be maturity, the Company does not consider those investments to be other-than-temporarily impaired at March 31, 2018 . Private Label Mortgage and Asset Backed Securities At March 31, 2018 , the Company had a total of 29 PLMBS with a remaining principal balance of $93,207,000 and a net unrealized loss of approximately $2,620,000 . Nine of these PLMBS with a remaining principal balance of $1,306,000 had credit ratings below investment grade. 17 of the PLMBS securities were in a loss position for less than 12 months at March 31, 2018 . Because the decline in market value is attributable to changes in interest rates and not credit quality, and because the Company has the ability and intent to hold, and it is more likely than not that it will not be required to sell, those investments until a recovery of fair value, which may be the maturity date, the Company does not consider those investments to be other-than-temporarily impaired at March 31, 2018 . The Company continues to monitor these securities for indications that declines in value, if any, may be other-than-temporary. The following tables provide a roll forward for the three months month periods ended March 31, 2018 and 2017 of investment securities credit losses recorded in earnings. The beginning balance represents the credit loss component for which OTTI occurred on debt securities in prior periods. Additions represent the first time a debt security was credit impaired or when subsequent credit impairments have occurred on securities for which OTTI credit losses have been previously recognized. For the Quarter (In thousands) 2018 2017 Beginning balance $ 874 $ 874 Amounts related to credit loss for which an OTTI charge was not previously recognized — — Increases to the amount related to credit loss for which OTTI was previously recognized — — Realized gain for securities sold — — Ending balance $ 874 $ 874 The amortized cost and estimated fair value of available-for-sale investment securities at March 31, 2018 by contractual maturity is shown below (in thousands). Expected maturities will differ from contractual maturities because the issuers of the securities may have the right to call or prepay obligations with or without call or prepayment penalties. March 31, 2018 Available-for-Sale Securities Amortized Cost Estimated Fair Value Within one year $ 34,567 $ 34,560 After one year through five years 5,255 5,382 After five years through ten years 23,031 23,266 After ten years 108,207 110,025 171,060 173,233 Investment securities not due at a single maturity date: U.S. Government agencies 69,563 69,852 U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations 208,730 203,717 Private label mortgage and asset backed securities 93,207 90,587 Total available-for-sale $ 542,560 $ 537,389 |
Loans and Allowance for Credit
Loans and Allowance for Credit Losses | 3 Months Ended |
Mar. 31, 2018 | |
Receivables [Abstract] | |
Loans and Allowance For Credit Losses | Loans and Allowance for Credit Losses Outstanding loans are summarized as follows: Loan Type (Dollars in thousands) March 31, 2018 % of Total Loans December 31, 2017 % of Total Loans Commercial: Commercial and industrial $ 99,101 10.8 % $ 100,856 11.2 % Agricultural land and production 15,317 1.7 % 14,956 1.7 % Total commercial 114,418 12.5 % 115,812 12.9 % Real estate: Owner occupied 202,416 22.1 % 204,452 22.7 % Real estate construction and other land loans 87,571 9.5 % 96,460 10.7 % Commercial real estate 300,642 32.8 % 269,254 29.9 % Agricultural real estate 73,540 8.0 % 76,081 8.4 % Other real estate 32,082 3.5 % 31,220 3.5 % Total real estate 696,251 75.9 % 677,467 75.2 % Consumer: Equity loans and lines of credit 74,952 8.2 % 76,404 8.5 % Consumer and installment 30,429 3.4 % 29,637 3.4 % Total consumer 105,381 11.6 % 106,041 11.9 % Net deferred origination costs 1,439 1,359 Total gross loans 917,489 100.0 % 900,679 100.0 % Allowance for credit losses (8,788 ) (8,778 ) Total loans $ 908,701 $ 891,901 At March 31, 2018 and December 31, 2017 , loans originated under Small Business Administration (SBA) programs totaling $25,798,000 and $25,925,000 , respectively, were included in the real estate and commercial categories, of which, $19,174,000 or 74% and $19,182,000 or 74% , respectively, are secured by government guarantees. Purchased Credit Impaired Loans The Company has loans that were acquired in acquisitions for which there was at acquisition evidence of deterioration of credit quality since origination, and for which it was probable at acquisition that all contractually required payments would not be collected. The carrying amount of those loans is included in the balance sheet amounts of loans receivable at March 31, 2018 and December 31, 2017 . The amounts of loans at March 31, 2018 and December 31, 2017 are as follows (in thousands): March 31, 2018 December 31, 2017 Commercial $ 340 $ 383 Outstanding balance $ 340 $ 383 Carrying amount, net of allowance of $0 $ 340 $ 383 Purchased credit impaired (PCI) loans are recorded at the amount paid, such that there is no carryover of the seller’s allowance for loan losses. The Company estimates the amount and timing of expected cash flows for each loan and the expected cash flows in excess of amount paid is recorded as interest income over the remaining life of the loan (accretable yield). The excess of the loan’s contractual principal and interest over expected cash flows is not recorded (nonaccretable difference). Over the life of the loan expected cash flows continue to be estimated. If the present value of expected cash flows is less than the carrying amount, a loss is recorded. If the present value of expected cash flows is greater than the carrying amount, it is recognized as part of future interest income. Certain of the loans acquired by the Company that are within the scope of Topic ASC 310-30 are not accounted for using the income recognition model of the Topic because the Company cannot reliably estimate cash flows expected to be collected. The carrying amounts of such loans (which are included in the carrying amount, net of allowance, described above) are as follows. March 31, 2018 December 31, 2017 Loans acquired during the year $ — $ — Loans at the end of the period $ 340 $ 383 Allowance for Credit Losses The allowance for credit losses (the “Allowance”) is a valuation allowance for probable incurred credit losses in the Company’s loan portfolio. The Allowance is established through a provision for credit losses which is charged to expense. Additions to the Allowance are expected to maintain the adequacy of the total Allowance after credit losses and loan growth. Credit exposures determined to be uncollectible are charged against the Allowance. Cash received on previously charged-off credits is recorded as a recovery to the Allowance. The overall Allowance consists of two primary components, specific reserves related to impaired loans and general reserves for probable incurred losses related to loans that are not impaired. For all portfolio segments, the determination of the general reserve for loans that are not impaired is based on estimates made by management, including but not limited to, consideration of historical losses by portfolio segment (and in certain cases peer data) over the most recent 20 quarters, and qualitative factors including economic trends in the Company’s service areas, industry experience and trends, geographic concentrations, estimated collateral values, the Company’s underwriting policies, the character of the loan portfolio, and probable losses inherent in the portfolio taken as a whole. The following table shows the summary of activities for the Allowance as of and for the three months ended March 31, 2018 and 2017 by portfolio segment (in thousands): Commercial Real Estate Consumer Unallocated Total Allowance for credit losses: Beginning balance, January 1, 2018 $ 2,071 $ 5,795 $ 825 $ 87 $ 8,778 (Reversal) provision charged to operations (356 ) 331 3 22 — Losses charged to allowance (50 ) — (42 ) — (92 ) Recoveries 71 5 26 — 102 Ending balance, March 31, 2018 $ 1,736 $ 6,131 $ 812 $ 109 $ 8,788 Allowance for credit losses: Beginning balance, January 1, 2017 $ 2,180 $ 6,200 $ 852 $ 94 $ 9,326 (Reversal) provision charged to operations (237 ) 43 (5 ) 99 (100 ) Losses charged to allowance (44 ) (22 ) (116 ) — (182 ) Recoveries 122 4 44 — 170 Ending balance, March 31, 2017 $ 2,021 $ 6,225 $ 775 $ 193 $ 9,214 The following is a summary of the Allowance by impairment methodology and portfolio segment as of March 31, 2018 and December 31, 2017 (in thousands): Commercial Real Estate Consumer Unallocated Total Allowance for credit losses: Ending balance, March 31, 2018 $ 1,736 $ 6,131 $ 812 $ 109 $ 8,788 Ending balance: individually evaluated for impairment $ 2 $ 166 $ 32 $ — $ 200 Ending balance: collectively evaluated for impairment $ 1,734 $ 5,965 $ 780 $ 109 $ 8,588 Ending balance, December 31, 2017 $ 2,071 $ 5,795 $ 825 $ 87 $ 8,778 Ending balance: individually evaluated for impairment $ 1 $ 1 $ 34 $ — $ 36 Ending balance: collectively evaluated for impairment $ 2,070 $ 5,794 $ 791 $ 87 $ 8,742 Commercial Real Estate Consumer Total Loans: Ending balance, March 31, 2018 $ 114,418 $ 696,251 $ 105,381 $ 916,050 Ending balance: individually evaluated for impairment $ 397 $ 6,076 $ 1,192 $ 7,665 Ending balance: collectively evaluated for impairment $ 114,021 $ 690,175 $ 104,189 $ 908,385 Loans: Ending balance, December 31, 2017 $ 115,812 $ 677,467 $ 106,041 $ 899,320 Ending balance: individually evaluated for impairment $ 377 $ 4,846 $ 1,143 $ 6,366 Ending balance: collectively evaluated for impairment $ 115,435 $ 672,621 $ 104,898 $ 892,954 The following table shows the loan portfolio by class allocated by management’s internal risk ratings at March 31, 2018 (in thousands): Pass Special Mention Sub-Standard Doubtful Total Commercial: Commercial and industrial $ 87,076 $ 10,811 $ 1,214 $ — $ 99,101 Agricultural land and production 9,192 86 6,039 — 15,317 Real Estate: Owner occupied 198,571 3,144 701 — 202,416 Real estate construction and other land loans 82,126 1,554 3,891 — 87,571 Commercial real estate 293,149 5,484 2,009 — 300,642 Agricultural real estate 48,100 — 25,440 — 73,540 Other real estate 30,917 — 1,165 — 32,082 Consumer: Equity loans and lines of credit 72,908 601 1,443 — 74,952 Consumer and installment 30,427 — 2 — 30,429 Total $ 852,466 $ 21,680 $ 41,904 $ — $ 916,050 The following table shows the loan portfolio by class allocated by management’s internally assigned risk grade ratings at December 31, 2017 (in thousands): Pass Special Mention Sub-Standard Doubtful Total Commercial: Commercial and industrial $ 84,745 $ 8,217 $ 7,894 $ — $ 100,856 Agricultural land and production 10,848 206 3,902 — 14,956 Real Estate: Owner occupied 196,838 4,795 2,819 — 204,452 Real estate construction and other land loans 90,927 1,625 3,908 — 96,460 Commercial real estate 261,746 4,147 3,361 — 269,254 Agricultural real estate 48,274 1,270 26,537 — 76,081 Other real estate 29,867 1,165 188 — 31,220 Consumer: Equity loans and lines of credit 74,535 483 1,386 — 76,404 Consumer and installment 29,634 — 3 — 29,637 Total $ 827,414 $ 21,908 $ 49,998 $ — $ 899,320 The following table shows an aging analysis of the loan portfolio by class and the time past due at March 31, 2018 (in thousands): 30-59 Days Past Due 60-89 Days Past Due Greater Than 90 Days Past Due Total Past Due Current Total Loans Recorded Investment > 90 Days Accruing Non-accrual Commercial: Commercial and industrial $ — $ — $ — $ — $ 99,101 $ 99,101 $ — $ 340 Agricultural land and production — — — — 15,317 15,317 — — Real estate: — — — — Owner occupied — — — — 202,416 202,416 — — Real estate construction and other land loans — — 1,397 1,397 86,174 87,571 — 1,397 Commercial real estate — — — — 300,642 300,642 — 956 Agricultural real estate — — — — 73,540 73,540 — — Other real estate — — 1,165 1,165 30,917 32,082 — 1,165 Consumer: — — — Equity loans and lines of credit — — — — 74,952 74,952 — 200 Consumer and installment 74 — — 74 30,355 30,429 — — Total $ 74 $ — $ 2,562 $ 2,636 $ 913,414 $ 916,050 $ — $ 4,058 The following table shows an aging analysis of the loan portfolio by class and the time past due at December 31, 2017 (in thousands): 30-59 Days Past Due 60-89 Days Past Due Greater Than 90 Days Past Due Total Past Due Current Total Loans Recorded Investment > 90 Days Accruing Non- accrual Commercial: Commercial and industrial $ — $ — $ — $ — $ 100,856 $ 100,856 $ — $ 356 Agricultural land and production — — — — 14,956 14,956 — — Real estate: — Owner occupied — — — — 204,452 204,452 — — Real estate construction and other land loans — — 1,397 1,397 95,063 96,460 — 1,397 Commercial real estate — — — — 269,254 269,254 — 976 Agricultural real estate — — — — 76,081 76,081 — — Other real estate — 1,165 — 1,165 30,055 31,220 — — Consumer: Equity loans and lines of credit 149 — — 149 76,255 76,404 — 146 Consumer and installment 26 — — 26 29,611 29,637 — — Total $ 175 $ 1,165 $ 1,397 $ 2,737 $ 896,583 $ 899,320 $ — $ 2,875 The following table shows information related to impaired loans by class at March 31, 2018 (in thousands): Recorded Investment Unpaid Principal Balance Related Allowance With no related allowance recorded: Commercial: Commercial and industrial $ 340 $ 548 $ — Real estate: Real estate construction and other land loans 2,951 3,014 — Commercial real estate 1,744 2,026 — Other real estate 1,165 1,190 — Total real estate 5,860 6,230 — Consumer: Equity loans and lines of credit 200 225 — Total with no related allowance recorded 6,400 7,003 — With an allowance recorded: Commercial: Commercial and industrial 57 57 2 Real estate: Commercial real estate 165 166 165 Agricultural real estate 51 51 1 Total real estate 216 217 166 Consumer: Equity loans and lines of credit 992 992 32 Total with an allowance recorded 1,265 1,266 200 Total $ 7,665 $ 8,269 $ 200 The recorded investment in loans excludes accrued interest receivable and net loan origination fees, due to immateriality. The following table shows information related to impaired loans by class at December 31, 2017 (in thousands): Recorded Investment Unpaid Principal Balance Related Allowance With no related allowance recorded: Commercial: Commercial and industrial $ 355 $ 553 $ — Total commercial 355 553 — Real estate: Real estate construction and other land loans 3,023 3,085 — Commercial real estate 1,772 2,040 — Total real estate 4,795 5,125 — Consumer: Equity loans and lines of credit 146 206 — Total with no related allowance recorded 5,296 5,884 — With an allowance recorded: Commercial: Commercial and industrial 22 22 1 Real estate: Agricultural real estate 51 51 1 Consumer: Equity loans and lines of credit 997 997 34 Total with an allowance recorded 1,070 1,070 36 Total $ 6,366 $ 6,954 $ 36 The recorded investment in loans excludes accrued interest receivable and net loan origination fees, due to immateriality. The following tables present by class, information related to the average recorded investment and interest income recognized on impaired loans for the three months ended March 31, 2018 and 2017 . Three Months Ended March 31, 2018 Three Months Ended March 31, 2017 Average Recorded Investment Interest Income Recognized Average Recorded Investment Interest Income Recognized With no related allowance recorded: Commercial: Commercial and industrial $ 348 $ — $ 439 $ — Real estate: Owner occupied — — 79 — Real estate construction and other land loans 2,988 23 373 — Commercial real estate 1,560 13 824 13 Other real estate 874 — — — Total real estate 5,422 36 1,276 13 Consumer: Equity loans and lines of credit 195 — 110 — Consumer and installment — — 4 — Total consumer 195 — 114 — Total with no related allowance recorded 5,965 36 1,829 13 With an allowance recorded: Commercial: Commercial and industrial 49 1 36 1 Real estate: Real estate construction and other land loans — — 2,173 31 Commercial real estate 282 3 1,067 — Agricultural real estate 51 1 15 1 Total real estate 333 4 3,255 32 Consumer: Equity loans and lines of credit 994 14 181 1 Consumer and installment 8 — 3 — Total consumer 1,002 14 184 1 Total with an allowance recorded 1,384 19 3,475 34 Total $ 7,349 $ 55 $ 5,304 $ 47 Foregone interest on nonaccrual loans totaled $98,000 and $25,000 for the three months month periods ended March 31, 2018 and 2017 , respectively. Troubled Debt Restructurings: As of March 31, 2018 and December 31, 2017 , the Company has a recorded investment in troubled debt restructurings of $3,664,000 and $3,551,000 , respectively. The Company has allocated $200,000 and $36,000 of specific reserves to loans whose terms have been modified in troubled debt restructurings as of March 31, 2018 and December 31, 2017 , respectively. The Company has committed to lend no additional amounts as of March 31, 2018 to customers with outstanding loans that are classified as troubled debt restructurings. During the three months month period ended March 31, 2018 two loans were modified as troubled debt restructurings. The modification of the terms of such loans included one or a combination of the following: a reduction of the stated interest rate of the loan or an extension of the maturity date at a stated rate of interest lower than the current market rate for new debt with similar risk. During the same period, there were no troubled debt restructurings in which the amount of principal or accrued interest owed from the borrower was forgiven or which resulted in a charge-off or change to the allowance for loan losses. The following table presents loans by class modified as troubled debt restructurings that occurred during the three months March 31, 2018 (in thousands): Troubled Debt Restructurings: Number of Loans Pre-Modification Outstanding Recorded Investment (1) Principal Modification (2) Post Modification Outstanding Recorded Investment (3) Outstanding Recorded Investment Commercial: Commercial and Industrial 1 $ 38 $ — $ 38 $ 36 Real Estate: Commercial real estate 1 166 — 166 165 Total 2 $ 204 $ — $ 204 $ 201 (1) Amounts represent the recorded investment in loans before recognizing effects of the TDR, if any. (2) Principal Modification includes principal forgiveness at the time of modification, contingent principal forgiveness granted over the life of the loan based on borrower performance, and principal that has been legally separated and deferred to the end of the loan, with zero percent contractual interest rate. (3) Balance outstanding after principal modification, if any borrower reduction to recorded investment. The following table presents loans by class modified as troubled debt restructurings that occurred during the three months March 31, 2017 (in thousands): Troubled Debt Restructurings: Number of Loans Pre-Modification Outstanding Recorded Investment (1) Principal Modification (2) Post Modification Outstanding Recorded Investment (3) Outstanding Recorded Investment Real Estate: Agricultural real estate 1 $ 59 $— $ 59 $ 59 Consumer: Equity loans and lines of credit 1 62 — 66 66 Total 2 $ 121 $ — $ 125 $ 125 A loan is considered to be in payment default once it is 90 days contractually past due under the modified terms. There were no defaults on troubled debt restructurings, within twelve months following the modification, during the three months March 31, 2018 or March 31, 2017 . |
Income Taxes
Income Taxes | 3 Months Ended |
Mar. 31, 2018 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | Income Taxes The Company files its income taxes on a consolidated basis with its subsidiary. The allocation of income tax expense (benefit) represents each entity’s proportionate share of the consolidated provision for income taxes. Deferred tax assets and liabilities are recognized for the tax consequences of temporary differences between the reported amounts of assets and liabilities and their tax bases. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment. On the consolidated balance sheets, net deferred tax assets are included in accrued interest receivable and other assets. The Company establishes a tax valuation allowance when it is more likely than not that a recorded tax benefit is not expected to be fully realized. The expense to create the tax valuation allowance is recorded as an additional income tax expense in the period the tax valuation allowance is created. Effective January 1, 2017, the Company adopted ASU 2016-09 “Compensation-Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting” which resulted in the recognition of $119,000 and $92,000 in excess tax benefits related to the exercise of stock options during the three months ended March 31, 2018 and 2017 , respectively. Accounting for uncertainty in income taxes - The benefit of a tax position is recognized in the financial statements in the period during which, based on all available evidence, management believes it is more likely than not that the position will be sustained upon examination, including the resolution of appeals or litigation processes, if any. Tax positions that meet the more-likely-than-not recognition threshold are measured as the largest amount of tax benefit that is more than 50 percent likely of being realized upon settlement with the applicable taxing authority. The portion of the benefits associated with tax positions taken that exceeds the amount measured as described above is reflected as a liability for unrecognized tax benefits in the accompanying balance sheet along with any associated interest and penalties that would be payable to the taxing authorities upon examination. The Company recognizes accrued interest and penalties related to unrecognized tax benefits as a component of tax expense in the consolidated statements of income. As of March 31, 2018 and December 31, 2017 , the reserve for uncertain tax positions attributable to tax deductions related to enterprise zone activities in California was $83,000 . The Company expects the total amount of unrecognized tax benefits to decrease to zero in the next 12 months as a result of the California statute of limitations expiring during the fourth quarter of 2018. |
Commitments and Contingencies
Commitments and Contingencies | 3 Months Ended |
Mar. 31, 2018 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | Commitments and Contingencies In the normal course of business, the Company is a party to financial instruments with off-balance sheet risk. These financial instruments include commitments to extend credit and standby letters of credit . These instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the balance sheets. The contract or notional amounts of these instruments reflect the extent of involvement the Company has in particular classes of financial instruments. The Company uses the same credit policies in making commitments and conditional obligations as it does for loans. Commitments to extend credit amounting to $336,618,000 and $350,141,000 were outstanding at March 31, 2018 and December 31, 2017 , respectively. Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract unless waived by the Bank. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Included in commitments to extend credit are undisbursed lines of credit totaling $333,569,000 and $347,001,000 at March 31, 2018 and December 31, 2017 , respectively. Undisbursed lines of credit include credits whereby customers can repay principal and request principal advances during the term of the loan at their discretion and most expire between one and 12 months . Included in undisbursed lines of credit are commitments for the undisbursed portions of construction loans totaling $80,870,000 and $88,658,000 as of March 31, 2018 and December 31, 2017 , respectively. These commitments are agreements to lend to customers, subject to meeting certain construction progress requirements established in the contracts. The underlying construction loans have fixed expiration dates. Standby letters of credit and financial guarantees amounting to $3,049,000 and $3,140,000 were outstanding at March 31, 2018 and December 31, 2017 , respectively. Standby letters of credit and financial guarantees are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. Those guarantees are primarily issued to support private borrowing arrangements. Most standby letters of credit and guarantees carry a one year term or less. The fair value of the liability related to these standby letters of credit, which represents the fees received for their issuance, was not significant at March 31, 2018 or December 31, 2017 . The Company recognizes these fees as revenue over the term of the commitment or when the commitment is used. The Company generally requires collateral or other security to support financial instruments with credit risk. Management does not anticipate any material loss will result from the outstanding commitments to extend credit, standby letters of credit and financial guarantees. At March 31, 2018 and December 31, 2017 , the balance of a contingent allocation for probable loan loss experience on unfunded obligations was $326,000 . The contingent allocation for probable loan loss experience on unfunded obligations is calculated by management using an appropriate, systematic, and consistently applied process. While related to credit losses, this allocation is not a part of the allowance for credit losses and is considered separately as a liability for accounting and regulatory reporting purposes, and is included in Other Liabilities on the Company’s balance sheet. The Company is subject to legal proceedings and claims which arise in the ordinary course of business. In the opinion of management, the amount of ultimate liability with respect to such actions will not materially affect the consolidated financial position or consolidated results of operations of the Company. |
Earnings Per Share
Earnings Per Share | 3 Months Ended |
Mar. 31, 2018 | |
Earnings Per Share [Abstract] | |
Earnings Per Share | Earnings Per Share Basic earnings per share (EPS), which excludes dilution, is computed by dividing income available to common shareholders by the weighted-average number of common shares outstanding for the period. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock, such as stock options, stock appreciation rights settled in stock or restricted stock awards, result in the issuance of common stock which shares in the earnings of the Company. A reconciliation of the numerators and denominators of the basic and diluted EPS computations is as follows: Basic Earnings Per Share For the Quarter (In thousands, except share and per share amounts) 2018 2017 Net income $ 5,291 $ 4,250 Weighted average shares outstanding 13,669,976 12,167,810 Basic earnings per share $ 0.39 $ 0.35 Diluted Earnings Per Share For the Quarter (In thousands, except share and per share amounts) 2018 2017 Net income $ 5,291 $ 4,250 Weighted average shares outstanding 13,669,976 12,167,810 Effect of dilutive stock options 134,504 149,769 Weighted average shares of common stock and common stock equivalents 13,804,480 12,317,579 Diluted earnings per share $ 0.38 $ 0.35 No outstanding options or restricted stock awards were anti-dilutive for the three months ended March 31, 2018 and 2017 . |
Share-Based Compensation
Share-Based Compensation | 3 Months Ended |
Mar. 31, 2018 | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |
Share-Based Compensation | Share-Based Compensation The Company has five share-based compensation plans as described below. Share-based compensation cost recognized for those plans was $74,000 and $203,000 for the three months ended March 31, 2018 and 2017 , respectively. The recognized tax benefits for the share-based compensation expense, forfeitures of restricted stock, and exercise of stock options, resulted in the recognition of $119,000 and $92,000 , respectively, for the three months ended March 31, 2018 and 2017 . The Company adopted ASU 2016-09 “Compensation-Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting” during the three months ended March 31, 2017. The Central Valley Community Bancorp 2000 Stock Option Plan (2000 Plan) expired on November 15, 2010. The Central Valley Community Bancorp 2005 Omnibus Incentive Plan (2005 Plan) was adopted in May 2005 and expired March 16, 2015. The Central Valley Community Bancorp 2015 Omnibus Incentive Plan (2015 Plan) was adopted in May 2015. In October 2017, The Company adopted the Folsom Lake Bank 2007 Equity Incentive Plan (2007 Plan). The plans provide for awards in the form of incentive stock options, non-statutory stock options, stock appreciation rights, and restricted stock. Both plans allow for performance awards that may be in the form of cash or shares of the Company, including restricted stock. Outstanding arrangements to issue shares under this plan including options, will continue in force until expiration according to their respective terms. Effective June 2, 2017, the Company adopted an Employee Stock Purchase Plan (ESPP) whereby our employees may purchase Company common stock through payroll deductions of between one percent and 15 percent of pay in each pay period. Shares are purchased at the end of the three -month offering period at a 10 percent discount from the lower of closing market price on the Offering Date (first trading day of each offering period) or the Investment Date (last trading day of each offering period). The Company reserved 500,000 common shares to be set aside for the ESPP, and there were 495,106 shares available for future purchase under the plan as of March 31, 2018 . Stock Option Plan The Company bases the fair value of the options granted on the date of grant using a Black-Scholes Merton option pricing model that uses assumptions based on expected option life and the level of estimated forfeitures, expected stock volatility, risk free interest rate, and dividend yield. The expected term and level of estimated forfeitures of the Company’s options are based on the Company’s own historical experience. Stock volatility is based on the historical volatility of the Company’s stock. The risk-free rate is based on the U. S. Treasury yield curve for the periods within the contractual life of the options in effect at the time of grant. The compensation cost for options granted is based on the weighted average grant date fair value per share. No options to purchase shares of the Company’s common stock were granted during the three months ended March 31, 2018 and 2017 . A summary of the combined activity of the Company’s stock option compensation plans for the three months ended March 31, 2018 follows (in thousands, except per share amounts): Shares Weighted Average Exercise Price Weighted Average Remaining Contractual Term (Years) Aggregate Intrinsic Value (In thousands) Options outstanding at January 1, 2018 232,870 $ 9.13 Options exercised (53,400 ) $ 10.28 Options outstanding at March 31, 2018 179,470 $ 8.79 3.34 $ 1,933 Options vested or expected to vest at March 31, 2018 179,470 $ 8.79 3.34 $ 1,933 Options exercisable at March 31, 2018 179,470 $ 8.79 3.34 $ 1,933 Information related to the stock option plan is as follows (in thousands): For the Quarter 2018 2017 Intrinsic value of options exercised $ 524 $ 751 Cash received from options exercised $ 549 $ 371 Excess tax benefit realized for option exercises $ 119 $ 92 As of March 31, 2018 , there was no remaining unrecognized compensation cost related to stock options granted under all plans. No options vested during the three months ended March 31, 2018 and 2017 . Restricted Common Stock Awards The 2015 Plan provides for the issuance of restricted common stock to directors and officers. Restricted common stock grants typically vest over a five -year period. Restricted common stock (all of which are shares of our common stock) is subject to forfeiture if employment terminates prior to vesting. The cost of these awards is recognized over the vesting period of the awards based on the fair value of our common stock on the date of the grant. The following table summarizes restricted stock activity for the three months ended March 31, 2018 as follows: Shares Weighted Average Grant-Date Fair Value Nonvested outstanding shares at January 1, 2018 63,768 $ 13.33 Granted 1,042 $ 19.18 Vested (5,405 ) $ 11.10 Forfeited (1,580 ) $ 14.49 Nonvested outstanding shares at March 31, 2018 57,825 $ 13.61 During the quarter ended March 31, 2018 1,042 shares of restricted stock were granted from outstanding grants under the 2015 Plan. During the three months -ended March 31, 2017 , no shares of restricted common stock were granted. The restricted common stock had a fair market value of $19.18 per share on the date of grant during the three months -ended March 31, 2018 . These restricted common stock awards vest 20% after Year 1, and thereafter, 20% of the remaining restricted stock will vest on each anniversary of the initial award commencement date and will be fully vested on the fifth such anniversary. As of March 31, 2018 , there were 57,825 shares of restricted stock that are nonvested and expected to vest. As of March 31, 2018 , there was $628,000 of total unrecognized compensation cost related to nonvested restricted common stock awards. Restricted stock compensation expense is recognized on a straight-line basis over the vesting period. This cost is expected to be recognized over a weighted-average remaining period of 2.75 years and will be adjusted for subsequent changes in estimated forfeitures. Restricted common stock awards had an intrinsic value of $1,618,000 at March 31, 2018 . |
Basis of Presentation (Policies
Basis of Presentation (Policies) | 3 Months Ended |
Mar. 31, 2018 | |
Accounting Policies [Abstract] | |
Basis of Accounting | The interim unaudited condensed consolidated financial statements of Central Valley Community Bancorp and subsidiary have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the SEC). These interim condensed consolidated financial statements include the accounts of Central Valley Community Bancorp and its wholly owned subsidiary Central Valley Community Bank (the Bank) (collectively, the Company). All significant intercompany accounts and transactions have been eliminated in consolidation. Certain information and footnote disclosures normally included in the annual consolidated financial statements prepared in accordance with accounting principles generally accepted in the United States of America (GAAP) have been omitted. The Company believes that the disclosures are adequate to make the information presented not misleading. These interim unaudited condensed consolidated financial statements should be read in conjunction with the audited financial statements and notes thereto included in the Company’s 2017 Annual Report to Shareholders on Form 10-K. In the opinion of management, all adjustments, consisting only of normal recurring adjustments, necessary to present fairly the Company’s financial position at March 31, 2018 , and the results of its operations and its cash flows for the three month interim periods ended March 31, 2018 and 2017 have been included. The results of operations for interim periods are not necessarily indicative of results for the full year. The preparation of these interim unaudited condensed consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions. These estimates and assumptions affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates. |
Segment Reporting | Management has determined that since all of the banking products and services offered by the Company are available in each branch of the Bank, all branches are located within the same economic environment, and management does not allocate resources based on the performance of different lending or transaction activities, it is appropriate to aggregate the Bank branches and report them as a single operating segment. |
Concentration of Credit Risk | No customer accounts for more than 10 percent of revenues for the Company or the Bank. |
Impact of New Financial Accounting Standards | Impact of New Financial Accounting Standards: FASB Accounting Standards Update (ASU) 2014-09 - Revenue from Contracts with Customers (Topic 606): Revenue from Contracts with Customers was issued in May 2014 . This ASU is the result of a joint project initiated by the FASB and the International Accounting Standards Board (IASB) to clarify the principles for recognizing revenue, and to develop common revenue standards and disclosure requirements that would: (1) remove inconsistencies and weaknesses in revenue requirements; (2) provide a more robust framework for addressing revenue issues; (3) improve comparability of revenue recognition practices across entities, industries, jurisdictions, and capital markets; (4) provide more useful information to users of financial statements through improved disclosures; and (5) simplify the preparation of financial statements by reducing the number of requirements to which an entity must refer. The guidance affects any entity that either enters into contracts with customers to transfer goods or services or enters into contracts for the transfer of nonfinancial assets. The core principle is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The guidance provides steps to follow to achieve the core principle. An entity should disclose sufficient information to enable users of financial statements to understand the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers. Qualitative and quantitative information is required with regard to contracts with customers, significant judgments and changes in judgments, and assets recognized from the costs to obtain or fulfill a contract. This ASU is effective for annual reporting periods beginning after December 15, 2017, including interim periods therein, with early adoption permitted for reporting periods beginning after December 15, 2016. The Company adopted ASU 2014-09 on January 1, 2018 utilizing the modified retrospective approach. Since the guidance does not apply to revenue associated with financial instruments such as loans and investments, which are accounted for under other provisions of GAAP, there was no impact to interest income, our largest component of income. The Company adopted this ASU effective January 1, 2018 and it did not have a material impact on the Company’s consolidated financial position, cash flows or results of operations. No cumulative adjustment was required upon adoption. The Company performed an overall assessment of revenue streams potentially affected by the ASU, including certain deposit related fees and interchange fees, to determine the potential impact of this guidance on our consolidated financial statements. Approximately 91% of our revenue, including all of our net interest income and a portion of our noninterest income, is out of scope of the guidance. The contracts that are in scope of the guidance are primarily related to service charges and fees on deposit accounts, debit card fees, ATM processing fees, and other service charges, commissions and fees. We have completed analyzing the individual contracts in scope and determined our revenue recognition practices within the scope of the ASU as described below did not change in any material regard upon adoption of the ASU. Service Charges on Deposit Accounts: The Company earns fees from its deposit customers for transaction-based, account maintenance, and overdraft services. Transaction-based fees, which include services such as ATM use fees, stop payment charges, statement rendering, and ACH fees, are recognized at the time the transaction is executed as that is the point in time the Company fulfills the customer’s request. Account maintenance fees, which relate primarily to monthly maintenance, are earned over the course of a month, representing the period over which the Company satisfies the performance obligation. Overdraft fees are recognized at the point in time that the overdraft occurs. Service charges on deposits are withdrawn from the customer’s account balance. Merchant and Debit Card Fees: The Company earns interchange fees from cardholder transactions conducted through the payment networks. Interchange fees from cardholder transactions represent a percentage of the underlying transaction value and are recognized daily, concurrently with the transaction processing services provided to the cardholder. FASB Accounting Standards Update (ASU) 2016-01 - Financial Instruments - Overall (Subtopic 825-10) : Recognition and Measurement of Financial Assets and Financial Liabilities, was issued January 2016. The main provisions of the update are to eliminate the available-for-sale classification of accounting for equity securities and to adjust the fair value disclosures for financial instruments carried at amortized costs such that the disclosed fair values represent an exit price as opposed to an entry price. The provisions of this update will require that equity securities be carried at fair market value on the balance sheet and any periodic changes in value will be adjustments to the income statement. A practical expedient is provided for equity securities without a readily determinable fair value, such that these securities can be carried at cost less any impairment. ASU No. 2016-01 was effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. The impact of adoption of this ASU by the Company was not material, but did result in a reclassification of an equity investment from securities available-for-sale to equity securities. The Company was required to adopt the ASU provisions on January 1, 2018, and for those equity securities with readily determinable fair values, the Company elected the modified retrospective transition approach with a cumulative effect adjustment to the balance sheet. The impact of the adoption of this accounting standard on the Company’s consolidated financial statements will be subject to the price volatility of the equity investments. As a result of the adoption, $204,000 of after-tax unrealized losses on equity securities was reclassified on January 1, 2018, from accumulated other comprehensive income to retained earnings. In addition, the fair value disclosures for financial instruments in Note 3 are computed using an exit price notion as required by the ASU. FASB Accounting Standards Update (ASU) 2016-02 - Leases - Overall (Subtopic 845), was issued February 2016. The update requires all leases, with the exception of short-term leases that have contractual terms of no greater than one year, to be recorded on the balance sheet. Under the provisions of the update, leases classified as operating will be reflected on the balance sheet with the recognition of both a right-of-use asset and a lease liability. Under the update, a distinction will exist between finance and operating type leases and the rules for determining which classification a lease will fall into are similar to existing rules. For public business entities, the amendments of this update are effective for interim and annual periods beginning after December 15, 2018. The update requires a modified retrospective transition under which comparative balance sheets from the earliest historical period presented will be revised to reflect what the financials would have looked like were the provisions of the update applied consistently in all prior periods. The Company is currently evaluating the provisions of ASU No. 2016-02 and has determined that the provisions of ASU No. 2016-02 will result in an increase in assets to recognize the present value of the lease obligations with a corresponding increase in liabilities; however, the Company does not expect this to have a material impact on the Company’s results of operations or cash flows. FASB Accounting Standards Update (ASU) 2016-13 - Measurement of Credit Losses on Financial Instruments (Subtopic 326) : Financial Instruments - Credit Losses, commonly referred to as “CECL,” was issued June 2016. The provisions of the update eliminate the probable initial recognition threshold under current GAAP which requires reserves to be based on an incurred loss methodology. Under CECL, reserves required for financial assets measured at amortized cost will reflect an organization’s estimate of all expected credit losses over the contractual term of the financial asset and thereby require the use of reasonable and supportable forecasts to estimate future credit losses. Because CECL encompasses all financial assets carried at amortized cost, the requirement that reserves be established based on an organization’s reasonable and supportable estimate of expected credit losses extends to held to maturity (“HTM”) debt securities. Under the provisions of the update, credit losses recognized on available for sale (“AFS”) debt securities will be presented as an allowance as opposed to a write-down. In addition, CECL will modify the accounting for purchased loans, with credit deterioration since origination, so that reserves are established at the date of acquisition for purchased loans. Under current GAAP a purchased loan’s contractual balance is adjusted to fair value through a credit discount and no reserve is recorded on the purchased loan upon acquisition. Since under CECL reserves will be established for purchased loans at the time of acquisition, the accounting for purchased loans is made more comparable to the accounting for originated loans. Finally, increased disclosure requirements under CECL require organizations to present the currently required credit quality disclosures disaggregated by the year of origination or vintage. The FASB expects that the evaluation of underwriting standards and credit quality trends by financial statement users will be enhanced with the additional vintage disclosures. For public business entities that are SEC filers, the amendments of the update will become effective beginning January 1, 2020. While the Company is currently evaluating the provisions of ASU No. 2016-13 to determine the potential impact the new standard will have on the Company’s Consolidated Financial Statements, it has taken steps to prepare for the implementation when it becomes effective, such as forming an internal task force, gathering pertinent data, consulting with outside professionals, and evaluating its current IT systems. Management expects to recognize a one-time cumulative effect adjustment to the allowance for loan losses as of the first reporting period in which the new standard is effective, but cannot yet estimate the magnitude of the one-time adjustment or the overall impact of the new guidance on the Company’s financial position, results of operations or cash flows. FASB Accounting Standards Update (ASU) 2017-04 - Intangibles Goodwill and Other (Subtopic 350) : Simplifying the Test for Goodwill Impairment, was issued January 2017. The provisions of the update eliminate the existing second step of the goodwill impairment test which provides for the allocation of reporting unit fair value among existing assets and liabilities, with the net leftover amount representing the implied fair value of goodwill. In replacement of the existing goodwill impairment rule, the update will provide that impairment should be recognized as the excess of any of the reporting unit’s goodwill over the fair value of the reporting unit. Under the provisions of this update, the amount of the impairment is limited to the carrying value of the reporting unit’s goodwill. For public business entities that are SEC filers, the amendments of the update will become effective in fiscal years beginning after December 15, 2019. FASB Accounting Standards Update (ASU) 2017-08 - Receivables - Nonrefundable Fees and Other Costs (Subtopic 310-20) : Premium Amortization on Purchased Callable Debt Securities, was issued March 2017. The provisions of the update require premiums recognized upon the purchase of callable debt securities to be amortized to the earliest call date in order to avoid losses recognized upon call. For public business entities that are SEC filers, the amendments of the update will become effective in fiscal years beginning after December 15, 2018. Management does not expect the requirements of this update to have a material impact on the Company’s financial position, results of operations or cash flows. FASB Accounting Standards Update (ASU) 2017-09 - Compensation - Stock Compensation (Subtopic 718) : Scope of Modification Accounting, was issued May 2017. The amendments in ASU 2017-09 provide guidance about which changes to the terms or conditions of a share-based payment award require an entity to apply modification accounting. An entity should account for the effects of a modification unless all of the following conditions are met: the fair value of the modified award is the same as the fair value of the original award immediately before the original award is modified; the vesting conditions of the modified award are the same as the vesting conditions of the original award immediately before the original award is modified; and the classification of the modified award as an equity instrument or a liability instrument is the same as the classification of the original award immediately before the original award is modified. The amendments in this Update should be applied prospectively to an award modified on or after the adoption date. The amendments in this Update are effective for annual periods, and interim periods within those annual periods, beginning after December 31, 2017. The Company adopted this ASU effective January 1, 2018 and it did not have a material impact on the Company’s Consolidated Financial Statements. |
Acquisitions (Tables)
Acquisitions (Tables) | 3 Months Ended |
Mar. 31, 2018 | |
Business Combinations [Abstract] | |
Pro Forma Results of Operations | The pro forma information is intended for informational purposes only and is not necessarily indicative of the Company’s future operating results or operating results that would have occurred had the acquisition been completed at the beginning of 2017. No assumptions have been applied to the pro forma results of operations regarding possible revenue enhancements, expense efficiencies or asset dispositions. (In thousands, except per-share amounts): Pro Forma Results of Operations For the Quarter (In thousands, except per share amounts) 2017 Net interest income $ 14,907 (Reversal of) Provision for credit losses (100 ) Non-interest income 2,298 Non-interest expense 11,303 Income before provision for income taxes 6,002 Provision for income taxes 1,481 Net income $ 4,521 Basic earnings per common share $ 0.37 Diluted earnings per common share $ 0.37 |
Fair Value Measurements (Tables
Fair Value Measurements (Tables) | 3 Months Ended |
Mar. 31, 2018 | |
Fair Value Disclosures [Abstract] | |
Estimated Fair Value of Financial Instruments | The estimated carrying and fair values of the Company’s financial instruments are as follows (in thousands): March 31, 2018 Carrying Amount Fair Value (In thousands) Level 1 Level 2 Level 3 Total Financial assets: Cash and due from banks $ 26,092 $ 26,092 $ — $ — $ 26,092 Interest-earning deposits in other banks 16,016 16,016 — — 16,016 Federal funds sold 115 115 — — 115 Available-for-sale debt securities 537,389 — 537,389 — 537,389 Equity securities 7,296 7,296 — — 7,296 Loans, net 908,701 — — 900,986 900,986 Federal Home Loan Bank stock 6,843 N/A N/A N/A N/A Accrued interest receivable 6,159 22 2,939 3,198 6,159 Financial liabilities: Deposits 1,390,910 1,268,148 120,978 — 1,389,126 Junior subordinated deferrable interest debentures 5,155 — — 3,950 3,950 Accrued interest payable 110 — 72 38 110 December 31, 2017 Carrying Amount Fair Value (In thousands) Level 1 Level 2 Level 3 Total Financial assets: Cash and due from banks $ 38,286 $ 38,286 $ — $ — $ 38,286 Interest-earning deposits in other banks 62,080 62,080 — — 62,080 Federal funds sold 17 17 — — 17 Available-for-sale debt securities 535,281 — 535,281 — 535,281 Equity securities 7,423 7,423 — — 7,423 Loans, net 891,901 — — 899,191 899,191 Federal Home Loan Bank stock 6,843 N/A N/A N/A N/A Accrued interest receivable 7,168 57 3,256 3,855 7,168 Financial liabilities: Deposits 1,425,687 1,296,048 127,966 — 1,424,014 Junior subordinated deferrable interest debentures 5,155 — — 3,550 3,550 Accrued interest payable 110 — 72 38 110 |
Fair Value of Assets on a Recurring Basis | The Company is required or permitted to record the following assets at fair value on a recurring basis as of March 31, 2018 (in thousands). Description Fair Value Level 1 Level 2 Level 3 Available-for-sale debt securities: U.S. Treasury securities $ 32,607 $ — $ 32,607 $ — U.S. Government agencies 69,852 — 69,852 — Obligations of states and political subdivisions 140,626 — 140,626 — U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations 203,717 — 203,717 — Private label mortgage and asset backed securities 90,587 — 90,587 — Equity securities 7,296 7,296 — — Total assets measured at fair value on a recurring basis $ 544,685 $ 7,296 $ 537,389 $ — The Company is required or permitted to record the following assets at fair value on a recurring basis as of December 31, 2017 (in thousands). Description Fair Value Level 1 Level 2 Level 3 Available-for-sale debt securities: U.S. Government agencies $ 66,587 $ — $ 66,587 $ — Obligations of states and political subdivisions 143,105 — 143,105 — U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations 234,908 — 234,908 — Private label mortgage and asset backed securities 90,681 — 90,681 — Equity securities 7,423 7,423 — — Total assets measured at fair value on a recurring basis $ 542,704 $ 7,423 $ 535,281 $ — |
Fair Value of Assets on a Non-recurring Basis | The Company may be required, from time to time, to measure certain assets and liabilities at fair value on a non-recurring basis. These include assets and liabilities that are measured at the lower of cost or fair value that were recognized at fair value which was below cost at December 31, 2017 (in thousands). Description Fair Value Level 1 Level 2 Level 3 Other repossessed assets 70 — — 70 Total assets measured at fair value on a non-recurring basis $ 70 $ — $ — $ 70 |
Investments (Tables)
Investments (Tables) | 3 Months Ended |
Mar. 31, 2018 | |
Investments, Debt and Equity Securities [Abstract] | |
Available-for-sale securities reconciliation | The following table sets forth the carrying values and estimated fair values of our investment securities portfolio at the dates indicated (in thousands): March 31, 2018 Available-for-Sale Securities Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Estimated Fair Value Debt securities: U.S. Treasury securities $ 32,638 $ — $ (31 ) $ 32,607 U.S. Government agencies 69,563 543 (254 ) 69,852 Obligations of states and political subdivisions 138,422 3,116 (912 ) 140,626 U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations 208,730 196 (5,209 ) 203,717 Private label mortgage and asset backed securities 93,207 875 (3,495 ) 90,587 Total available-for-sale $ 542,560 $ 4,730 $ (9,901 ) $ 537,389 December 31, 2017 Available-for-Sale Securities Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Estimated Fair Value Debt securities: U.S. Government agencies $ 65,994 $ 667 $ (74 ) $ 66,587 Obligations of states and political subdivisions 136,955 6,240 (90 ) 143,105 U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations 237,210 601 (2,903 ) 234,908 Private label mortgage and asset backed securities 91,033 924 (1,276 ) 90,681 Total available-for-sale $ 531,192 $ 8,432 $ (4,343 ) $ 535,281 |
Realized gains and losses | Proceeds and gross realized gains (losses) from the sales or calls of investment securities for the periods ended March 31, 2018 and 2017 are shown below (in thousands): For the Quarter Available-for-Sale Securities 2018 2017 Proceeds from sales or calls $ 69,315 $ 24,922 Gross realized gains from sales or calls 1,067 732 Gross realized losses from sales or calls (252 ) (250 ) |
Securities in a continuous unrealized loss position | Investment securities, aggregated by investment category, with unrealized losses as of the dates indicated are summarized and classified according to the duration of the loss period as follows (in thousands): March 31, 2018 Less than 12 Months 12 Months or More Total Fair Unrealized Fair Unrealized Fair Unrealized Available-for-Sale Securities Value Losses Value Losses Value Losses Debt securities: U.S. Treasury securities $ 32,607 $ (31 ) $ — $ — $ 32,607 $ (31 ) U.S. Government agencies 21,626 (232 ) 2,518 (22 ) 24,144 (254 ) Obligations of states and political subdivisions 40,931 (760 ) 3,282 (152 ) 44,213 (912 ) U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations 106,725 (2,783 ) 35,105 (2,426 ) 141,830 (5,209 ) Private label mortgage and asset backed securities 85,827 (3,495 ) — — 85,827 (3,495 ) Total available-for-sale $ 287,716 $ (7,301 ) $ 40,905 $ (2,600 ) $ 328,621 $ (9,901 ) December 31, 2017 Less than 12 Months 12 Months or More Total Fair Unrealized Fair Unrealized Fair Unrealized Available-for-Sale Securities Value Losses Value Losses Value Losses Debt securities: U.S. Government agencies $ 8,201 $ (47 ) $ 6,741 $ (27 ) $ 14,942 $ (74 ) Obligations of states and political subdivisions 1,627 (3 ) 3,357 (87 ) 4,984 (90 ) U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations 82,604 (822 ) 64,488 (2,081 ) 147,092 (2,903 ) Private label mortgage and asset backed securities 88,312 (1,276 ) — — 88,312 (1,276 ) Total available-for-sale $ 180,744 $ (2,148 ) $ 74,586 $ (2,195 ) $ 255,330 $ (4,343 ) |
Credit losses recorded in earnings | The following tables provide a roll forward for the three months month periods ended March 31, 2018 and 2017 of investment securities credit losses recorded in earnings. The beginning balance represents the credit loss component for which OTTI occurred on debt securities in prior periods. Additions represent the first time a debt security was credit impaired or when subsequent credit impairments have occurred on securities for which OTTI credit losses have been previously recognized. For the Quarter (In thousands) 2018 2017 Beginning balance $ 874 $ 874 Amounts related to credit loss for which an OTTI charge was not previously recognized — — Increases to the amount related to credit loss for which OTTI was previously recognized — — Realized gain for securities sold — — Ending balance $ 874 $ 874 |
Investments by contractual maturity | March 31, 2018 Available-for-Sale Securities Amortized Cost Estimated Fair Value Within one year $ 34,567 $ 34,560 After one year through five years 5,255 5,382 After five years through ten years 23,031 23,266 After ten years 108,207 110,025 171,060 173,233 Investment securities not due at a single maturity date: U.S. Government agencies 69,563 69,852 U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations 208,730 203,717 Private label mortgage and asset backed securities 93,207 90,587 Total available-for-sale $ 542,560 $ 537,389 |
Loans and Allowance for Credi20
Loans and Allowance for Credit Losses (Tables) | 3 Months Ended |
Mar. 31, 2018 | |
Receivables [Abstract] | |
Outstanding loans | Outstanding loans are summarized as follows: Loan Type (Dollars in thousands) March 31, 2018 % of Total Loans December 31, 2017 % of Total Loans Commercial: Commercial and industrial $ 99,101 10.8 % $ 100,856 11.2 % Agricultural land and production 15,317 1.7 % 14,956 1.7 % Total commercial 114,418 12.5 % 115,812 12.9 % Real estate: Owner occupied 202,416 22.1 % 204,452 22.7 % Real estate construction and other land loans 87,571 9.5 % 96,460 10.7 % Commercial real estate 300,642 32.8 % 269,254 29.9 % Agricultural real estate 73,540 8.0 % 76,081 8.4 % Other real estate 32,082 3.5 % 31,220 3.5 % Total real estate 696,251 75.9 % 677,467 75.2 % Consumer: Equity loans and lines of credit 74,952 8.2 % 76,404 8.5 % Consumer and installment 30,429 3.4 % 29,637 3.4 % Total consumer 105,381 11.6 % 106,041 11.9 % Net deferred origination costs 1,439 1,359 Total gross loans 917,489 100.0 % 900,679 100.0 % Allowance for credit losses (8,788 ) (8,778 ) Total loans $ 908,701 $ 891,901 |
Impaired loans | The following table shows information related to impaired loans by class at March 31, 2018 (in thousands): Recorded Investment Unpaid Principal Balance Related Allowance With no related allowance recorded: Commercial: Commercial and industrial $ 340 $ 548 $ — Real estate: Real estate construction and other land loans 2,951 3,014 — Commercial real estate 1,744 2,026 — Other real estate 1,165 1,190 — Total real estate 5,860 6,230 — Consumer: Equity loans and lines of credit 200 225 — Total with no related allowance recorded 6,400 7,003 — With an allowance recorded: Commercial: Commercial and industrial 57 57 2 Real estate: Commercial real estate 165 166 165 Agricultural real estate 51 51 1 Total real estate 216 217 166 Consumer: Equity loans and lines of credit 992 992 32 Total with an allowance recorded 1,265 1,266 200 Total $ 7,665 $ 8,269 $ 200 The recorded investment in loans excludes accrued interest receivable and net loan origination fees, due to immateriality. The following table shows information related to impaired loans by class at December 31, 2017 (in thousands): Recorded Investment Unpaid Principal Balance Related Allowance With no related allowance recorded: Commercial: Commercial and industrial $ 355 $ 553 $ — Total commercial 355 553 — Real estate: Real estate construction and other land loans 3,023 3,085 — Commercial real estate 1,772 2,040 — Total real estate 4,795 5,125 — Consumer: Equity loans and lines of credit 146 206 — Total with no related allowance recorded 5,296 5,884 — With an allowance recorded: Commercial: Commercial and industrial 22 22 1 Real estate: Agricultural real estate 51 51 1 Consumer: Equity loans and lines of credit 997 997 34 Total with an allowance recorded 1,070 1,070 36 Total $ 6,366 $ 6,954 $ 36 The recorded investment in loans excludes accrued interest receivable and net loan origination fees, due to immateriality. The following tables present by class, information related to the average recorded investment and interest income recognized on impaired loans for the three months ended March 31, 2018 and 2017 . Three Months Ended March 31, 2018 Three Months Ended March 31, 2017 Average Recorded Investment Interest Income Recognized Average Recorded Investment Interest Income Recognized With no related allowance recorded: Commercial: Commercial and industrial $ 348 $ — $ 439 $ — Real estate: Owner occupied — — 79 — Real estate construction and other land loans 2,988 23 373 — Commercial real estate 1,560 13 824 13 Other real estate 874 — — — Total real estate 5,422 36 1,276 13 Consumer: Equity loans and lines of credit 195 — 110 — Consumer and installment — — 4 — Total consumer 195 — 114 — Total with no related allowance recorded 5,965 36 1,829 13 With an allowance recorded: Commercial: Commercial and industrial 49 1 36 1 Real estate: Real estate construction and other land loans — — 2,173 31 Commercial real estate 282 3 1,067 — Agricultural real estate 51 1 15 1 Total real estate 333 4 3,255 32 Consumer: Equity loans and lines of credit 994 14 181 1 Consumer and installment 8 — 3 — Total consumer 1,002 14 184 1 Total with an allowance recorded 1,384 19 3,475 34 Total $ 7,349 $ 55 $ 5,304 $ 47 The carrying amount of those loans is included in the balance sheet amounts of loans receivable at March 31, 2018 and December 31, 2017 . The amounts of loans at March 31, 2018 and December 31, 2017 are as follows (in thousands): March 31, 2018 December 31, 2017 Commercial $ 340 $ 383 Outstanding balance $ 340 $ 383 Carrying amount, net of allowance of $0 $ 340 $ 383 Purchased credit impaired (PCI) loans are recorded at the amount paid, such that there is no carryover of the seller’s allowance for loan losses. The Company estimates the amount and timing of expected cash flows for each loan and the expected cash flows in excess of amount paid is recorded as interest income over the remaining life of the loan (accretable yield). The excess of the loan’s contractual principal and interest over expected cash flows is not recorded (nonaccretable difference). Over the life of the loan expected cash flows continue to be estimated. If the present value of expected cash flows is less than the carrying amount, a loss is recorded. If the present value of expected cash flows is greater than the carrying amount, it is recognized as part of future interest income. Certain of the loans acquired by the Company that are within the scope of Topic ASC 310-30 are not accounted for using the income recognition model of the Topic because the Company cannot reliably estimate cash flows expected to be collected. The carrying amounts of such loans (which are included in the carrying amount, net of allowance, described above) are as follows. March 31, 2018 December 31, 2017 Loans acquired during the year $ — $ — Loans at the end of the period $ 340 $ 383 |
Allowance for credit losses | The following table shows the summary of activities for the Allowance as of and for the three months ended March 31, 2018 and 2017 by portfolio segment (in thousands): Commercial Real Estate Consumer Unallocated Total Allowance for credit losses: Beginning balance, January 1, 2018 $ 2,071 $ 5,795 $ 825 $ 87 $ 8,778 (Reversal) provision charged to operations (356 ) 331 3 22 — Losses charged to allowance (50 ) — (42 ) — (92 ) Recoveries 71 5 26 — 102 Ending balance, March 31, 2018 $ 1,736 $ 6,131 $ 812 $ 109 $ 8,788 Allowance for credit losses: Beginning balance, January 1, 2017 $ 2,180 $ 6,200 $ 852 $ 94 $ 9,326 (Reversal) provision charged to operations (237 ) 43 (5 ) 99 (100 ) Losses charged to allowance (44 ) (22 ) (116 ) — (182 ) Recoveries 122 4 44 — 170 Ending balance, March 31, 2017 $ 2,021 $ 6,225 $ 775 $ 193 $ 9,214 The following is a summary of the Allowance by impairment methodology and portfolio segment as of March 31, 2018 and December 31, 2017 (in thousands): Commercial Real Estate Consumer Unallocated Total Allowance for credit losses: Ending balance, March 31, 2018 $ 1,736 $ 6,131 $ 812 $ 109 $ 8,788 Ending balance: individually evaluated for impairment $ 2 $ 166 $ 32 $ — $ 200 Ending balance: collectively evaluated for impairment $ 1,734 $ 5,965 $ 780 $ 109 $ 8,588 Ending balance, December 31, 2017 $ 2,071 $ 5,795 $ 825 $ 87 $ 8,778 Ending balance: individually evaluated for impairment $ 1 $ 1 $ 34 $ — $ 36 Ending balance: collectively evaluated for impairment $ 2,070 $ 5,794 $ 791 $ 87 $ 8,742 |
Schedule of receivable by impairment methodology | Commercial Real Estate Consumer Total Loans: Ending balance, March 31, 2018 $ 114,418 $ 696,251 $ 105,381 $ 916,050 Ending balance: individually evaluated for impairment $ 397 $ 6,076 $ 1,192 $ 7,665 Ending balance: collectively evaluated for impairment $ 114,021 $ 690,175 $ 104,189 $ 908,385 Loans: Ending balance, December 31, 2017 $ 115,812 $ 677,467 $ 106,041 $ 899,320 Ending balance: individually evaluated for impairment $ 377 $ 4,846 $ 1,143 $ 6,366 Ending balance: collectively evaluated for impairment $ 115,435 $ 672,621 $ 104,898 $ 892,954 |
Loan portfolio by internal risk rating | The following table shows the loan portfolio by class allocated by management’s internal risk ratings at March 31, 2018 (in thousands): Pass Special Mention Sub-Standard Doubtful Total Commercial: Commercial and industrial $ 87,076 $ 10,811 $ 1,214 $ — $ 99,101 Agricultural land and production 9,192 86 6,039 — 15,317 Real Estate: Owner occupied 198,571 3,144 701 — 202,416 Real estate construction and other land loans 82,126 1,554 3,891 — 87,571 Commercial real estate 293,149 5,484 2,009 — 300,642 Agricultural real estate 48,100 — 25,440 — 73,540 Other real estate 30,917 — 1,165 — 32,082 Consumer: Equity loans and lines of credit 72,908 601 1,443 — 74,952 Consumer and installment 30,427 — 2 — 30,429 Total $ 852,466 $ 21,680 $ 41,904 $ — $ 916,050 The following table shows the loan portfolio by class allocated by management’s internally assigned risk grade ratings at December 31, 2017 (in thousands): Pass Special Mention Sub-Standard Doubtful Total Commercial: Commercial and industrial $ 84,745 $ 8,217 $ 7,894 $ — $ 100,856 Agricultural land and production 10,848 206 3,902 — 14,956 Real Estate: Owner occupied 196,838 4,795 2,819 — 204,452 Real estate construction and other land loans 90,927 1,625 3,908 — 96,460 Commercial real estate 261,746 4,147 3,361 — 269,254 Agricultural real estate 48,274 1,270 26,537 — 76,081 Other real estate 29,867 1,165 188 — 31,220 Consumer: Equity loans and lines of credit 74,535 483 1,386 — 76,404 Consumer and installment 29,634 — 3 — 29,637 Total $ 827,414 $ 21,908 $ 49,998 $ — $ 899,320 |
Loan portfolio by time past due | The following table shows an aging analysis of the loan portfolio by class and the time past due at March 31, 2018 (in thousands): 30-59 Days Past Due 60-89 Days Past Due Greater Than 90 Days Past Due Total Past Due Current Total Loans Recorded Investment > 90 Days Accruing Non-accrual Commercial: Commercial and industrial $ — $ — $ — $ — $ 99,101 $ 99,101 $ — $ 340 Agricultural land and production — — — — 15,317 15,317 — — Real estate: — — — — Owner occupied — — — — 202,416 202,416 — — Real estate construction and other land loans — — 1,397 1,397 86,174 87,571 — 1,397 Commercial real estate — — — — 300,642 300,642 — 956 Agricultural real estate — — — — 73,540 73,540 — — Other real estate — — 1,165 1,165 30,917 32,082 — 1,165 Consumer: — — — Equity loans and lines of credit — — — — 74,952 74,952 — 200 Consumer and installment 74 — — 74 30,355 30,429 — — Total $ 74 $ — $ 2,562 $ 2,636 $ 913,414 $ 916,050 $ — $ 4,058 The following table shows an aging analysis of the loan portfolio by class and the time past due at December 31, 2017 (in thousands): 30-59 Days Past Due 60-89 Days Past Due Greater Than 90 Days Past Due Total Past Due Current Total Loans Recorded Investment > 90 Days Accruing Non- accrual Commercial: Commercial and industrial $ — $ — $ — $ — $ 100,856 $ 100,856 $ — $ 356 Agricultural land and production — — — — 14,956 14,956 — — Real estate: — Owner occupied — — — — 204,452 204,452 — — Real estate construction and other land loans — — 1,397 1,397 95,063 96,460 — 1,397 Commercial real estate — — — — 269,254 269,254 — 976 Agricultural real estate — — — — 76,081 76,081 — — Other real estate — 1,165 — 1,165 30,055 31,220 — — Consumer: Equity loans and lines of credit 149 — — 149 76,255 76,404 — 146 Consumer and installment 26 — — 26 29,611 29,637 — — Total $ 175 $ 1,165 $ 1,397 $ 2,737 $ 896,583 $ 899,320 $ — $ 2,875 |
Troubled debt restructurings | The following table presents loans by class modified as troubled debt restructurings that occurred during the three months March 31, 2018 (in thousands): Troubled Debt Restructurings: Number of Loans Pre-Modification Outstanding Recorded Investment (1) Principal Modification (2) Post Modification Outstanding Recorded Investment (3) Outstanding Recorded Investment Commercial: Commercial and Industrial 1 $ 38 $ — $ 38 $ 36 Real Estate: Commercial real estate 1 166 — 166 165 Total 2 $ 204 $ — $ 204 $ 201 (1) Amounts represent the recorded investment in loans before recognizing effects of the TDR, if any. (2) Principal Modification includes principal forgiveness at the time of modification, contingent principal forgiveness granted over the life of the loan based on borrower performance, and principal that has been legally separated and deferred to the end of the loan, with zero percent contractual interest rate. (3) Balance outstanding after principal modification, if any borrower reduction to recorded investment. The following table presents loans by class modified as troubled debt restructurings that occurred during the three months March 31, 2017 (in thousands): Troubled Debt Restructurings: Number of Loans Pre-Modification Outstanding Recorded Investment (1) Principal Modification (2) Post Modification Outstanding Recorded Investment (3) Outstanding Recorded Investment Real Estate: Agricultural real estate 1 $ 59 $— $ 59 $ 59 Consumer: Equity loans and lines of credit 1 62 — 66 66 Total 2 $ 121 $ — $ 125 $ 125 |
Earnings Per Share (Tables)
Earnings Per Share (Tables) | 3 Months Ended |
Mar. 31, 2018 | |
Earnings Per Share [Abstract] | |
Schedule of Earnings Per Share, Basic and Diluted | A reconciliation of the numerators and denominators of the basic and diluted EPS computations is as follows: Basic Earnings Per Share For the Quarter (In thousands, except share and per share amounts) 2018 2017 Net income $ 5,291 $ 4,250 Weighted average shares outstanding 13,669,976 12,167,810 Basic earnings per share $ 0.39 $ 0.35 Diluted Earnings Per Share For the Quarter (In thousands, except share and per share amounts) 2018 2017 Net income $ 5,291 $ 4,250 Weighted average shares outstanding 13,669,976 12,167,810 Effect of dilutive stock options 134,504 149,769 Weighted average shares of common stock and common stock equivalents 13,804,480 12,317,579 Diluted earnings per share $ 0.38 $ 0.35 |
Share-Based Compensation (Table
Share-Based Compensation (Tables) | 3 Months Ended |
Mar. 31, 2018 | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |
Stock option activity | A summary of the combined activity of the Company’s stock option compensation plans for the three months ended March 31, 2018 follows (in thousands, except per share amounts): Shares Weighted Average Exercise Price Weighted Average Remaining Contractual Term (Years) Aggregate Intrinsic Value (In thousands) Options outstanding at January 1, 2018 232,870 $ 9.13 Options exercised (53,400 ) $ 10.28 Options outstanding at March 31, 2018 179,470 $ 8.79 3.34 $ 1,933 Options vested or expected to vest at March 31, 2018 179,470 $ 8.79 3.34 $ 1,933 Options exercisable at March 31, 2018 179,470 $ 8.79 3.34 $ 1,933 Information related to the stock option plan is as follows (in thousands): For the Quarter 2018 2017 Intrinsic value of options exercised $ 524 $ 751 Cash received from options exercised $ 549 $ 371 Excess tax benefit realized for option exercises $ 119 $ 92 |
Restricted common stock activity | The following table summarizes restricted stock activity for the three months ended March 31, 2018 as follows: Shares Weighted Average Grant-Date Fair Value Nonvested outstanding shares at January 1, 2018 63,768 $ 13.33 Granted 1,042 $ 19.18 Vested (5,405 ) $ 11.10 Forfeited (1,580 ) $ 14.49 Nonvested outstanding shares at March 31, 2018 57,825 $ 13.61 |
Basis of Presentation (Details)
Basis of Presentation (Details) $ in Thousands | Jan. 01, 2018USD ($) |
Accounting Standards Update 2016-01 | Retained earnings | |
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |
Cumulative effect adjustment | $ 204 |
Acquisitions - Narrative (Detai
Acquisitions - Narrative (Details) | Oct. 01, 2017USD ($)branchshares | Mar. 31, 2018USD ($) | Mar. 31, 2017USD ($) | Dec. 31, 2017USD ($) |
Business Acquisition [Line Items] | ||||
Goodwill | $ 53,777,000 | $ 53,777,000 | ||
Acquisition and integration | $ 217,000 | $ 0 | ||
Folsom Lake Bank | ||||
Business Acquisition [Line Items] | ||||
Consideration transferred | $ 28,475,000 | |||
Equity interest issued (in shares) | shares | 1,276,888 | |||
Total assets | $ 196,148,000 | |||
Goodwill | 13,466,000 | |||
Intangible assets other than goodwill | $ 1,879,000 | |||
Folsom Lake Bank | Folsom, and Rancho Cordova, California | ||||
Business Acquisition [Line Items] | ||||
Number of branches acquired | branch | 2 | |||
Folsom Lake Bank | Core deposits | ||||
Business Acquisition [Line Items] | ||||
Acquired finite-lived intangible assets useful life | 10 years |
Acquisitions - Proforma Results
Acquisitions - Proforma Results of Operations (Details) - Folsom Lake Bank $ / shares in Units, $ in Thousands | 3 Months Ended |
Mar. 31, 2017USD ($)$ / shares | |
Business Acquisition [Line Items] | |
Net interest income | $ 14,907 |
(Reversal of) Provision for credit losses | (100) |
Non-interest income | 2,298 |
Non-interest expense | 11,303 |
Income before provision for income taxes | 6,002 |
Provision for income taxes | 1,481 |
Net income | $ 4,521 |
Basic earnings per common share (in dollars per share) | $ / shares | $ 0.37 |
Diluted earnings per common share (in dollars per share) | $ / shares | $ 0.37 |
Fair Value Measurements - Fair
Fair Value Measurements - Fair Value by Balance Sheet Grouping (Details) - USD ($) $ in Thousands | Mar. 31, 2018 | Dec. 31, 2017 |
Financial assets: | ||
Available-for-sale debt securities | $ 537,389 | $ 535,281 |
Equity securities | 7,296 | 7,423 |
Available-for-sale debt securities | 537,389 | 535,281 |
Level 1 | ||
Financial assets: | ||
Cash and due from banks | 26,092 | 38,286 |
Interest-earning deposits in other banks | 16,016 | 62,080 |
Federal funds sold | 115 | 17 |
Available-for-sale debt securities | 0 | 0 |
Loans, net | 0 | 0 |
Accrued interest receivable | 22 | 57 |
Financial liabilities: | ||
Deposits | 1,268,148 | 1,296,048 |
Junior subordinated deferrable interest debentures | 0 | 0 |
Accrued interest payable | 0 | 0 |
Level 2 | ||
Financial assets: | ||
Cash and due from banks | 0 | 0 |
Interest-earning deposits in other banks | 0 | 0 |
Federal funds sold | 0 | 0 |
Available-for-sale debt securities | 537,389 | 535,281 |
Equity securities | 0 | 0 |
Loans, net | 0 | 0 |
Accrued interest receivable | 2,939 | 3,256 |
Financial liabilities: | ||
Deposits | 120,978 | 127,966 |
Junior subordinated deferrable interest debentures | 0 | 0 |
Accrued interest payable | 72 | 72 |
Level 3 | ||
Financial assets: | ||
Cash and due from banks | 0 | 0 |
Interest-earning deposits in other banks | 0 | 0 |
Federal funds sold | 0 | 0 |
Available-for-sale debt securities | 0 | 0 |
Equity securities | 0 | 0 |
Loans, net | 900,986 | 899,191 |
Accrued interest receivable | 3,198 | 3,855 |
Financial liabilities: | ||
Deposits | 0 | 0 |
Junior subordinated deferrable interest debentures | 3,950 | 3,550 |
Accrued interest payable | 38 | 38 |
Carrying Amount | ||
Financial assets: | ||
Cash and due from banks | 26,092 | 38,286 |
Interest-earning deposits in other banks | 16,016 | 62,080 |
Federal funds sold | 115 | 17 |
Available-for-sale debt securities | 537,389 | 535,281 |
Equity securities | 7,296 | 7,423 |
Loans, net | 908,701 | 891,901 |
Federal Home Loan Bank stock | 6,843 | 6,843 |
Accrued interest receivable | 6,159 | 7,168 |
Financial liabilities: | ||
Deposits | 1,390,910 | 1,425,687 |
Junior subordinated deferrable interest debentures | 5,155 | 5,155 |
Accrued interest payable | 110 | 110 |
Fair Value | ||
Financial assets: | ||
Cash and due from banks | 26,092 | 38,286 |
Interest-earning deposits in other banks | 16,016 | 62,080 |
Federal funds sold | 115 | 17 |
Available-for-sale debt securities | 537,389 | 535,281 |
Equity securities | 7,296 | 7,423 |
Loans, net | 900,986 | 899,191 |
Accrued interest receivable | 6,159 | 7,168 |
Financial liabilities: | ||
Deposits | 1,389,126 | 1,424,014 |
Junior subordinated deferrable interest debentures | 3,950 | 3,550 |
Accrued interest payable | $ 110 | $ 110 |
Fair Value Measurements - Recur
Fair Value Measurements - Recurring and Nonrecurring (Details) - USD ($) | 3 Months Ended | |||
Mar. 31, 2018 | Mar. 31, 2017 | Dec. 31, 2017 | Dec. 31, 2016 | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Available-for-sale debt securities | $ 537,389,000 | $ 535,281,000 | ||
Equity securities | 7,296,000 | 7,423,000 | ||
Valuation allowance | 8,788,000 | $ 9,214,000 | 8,778,000 | $ 9,326,000 |
Liabilities fair value nonrecurring | 0 | 0 | ||
Carrying Amount | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Equity securities | 7,296,000 | 7,423,000 | ||
Loans, net | 908,701,000 | 891,901,000 | ||
Fair Value | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Equity securities | 7,296,000 | 7,423,000 | ||
Loans, net | 900,986,000 | 899,191,000 | ||
Loans, charge-offs | 0 | $ 0 | ||
Other equity securities | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Equity securities | 7,500,000 | |||
Level 1 | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Loans, net | 0 | 0 | ||
Level 2 | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Equity securities | 0 | 0 | ||
Loans, net | 0 | 0 | ||
Level 3 | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Equity securities | 0 | 0 | ||
Loans, net | 900,986,000 | 899,191,000 | ||
Recurring | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Assets, fair value | 544,685,000 | 542,704,000 | ||
Recurring | U.S. Treasury securities | Fair Value | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Available-for-sale debt securities | 32,607,000 | |||
Recurring | U.S. Government agencies | Fair Value | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Available-for-sale debt securities | 69,852,000 | 66,587,000 | ||
Recurring | Obligations of states and political subdivisions | Fair Value | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Available-for-sale debt securities | 140,626,000 | 143,105,000 | ||
Recurring | U.S. Government agencies collateralized by residential mortgage obligations | Fair Value | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Available-for-sale debt securities | 203,717,000 | 234,908,000 | ||
Recurring | Private label mortgage and asset backed securities | Fair Value | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Available-for-sale debt securities | 90,587,000 | 90,681,000 | ||
Recurring | Other equity securities | Fair Value | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Equity securities | 7,296,000 | 7,423,000 | ||
Recurring | Level 1 | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Assets, fair value | 7,296,000 | 7,423,000 | ||
Recurring | Level 1 | U.S. Treasury securities | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Available-for-sale debt securities | 0 | |||
Recurring | Level 1 | U.S. Government agencies | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Available-for-sale debt securities | 0 | 0 | ||
Recurring | Level 1 | Obligations of states and political subdivisions | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Available-for-sale debt securities | 0 | 0 | ||
Recurring | Level 1 | U.S. Government agencies collateralized by residential mortgage obligations | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Available-for-sale debt securities | 0 | 0 | ||
Recurring | Level 1 | Private label mortgage and asset backed securities | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Available-for-sale debt securities | 0 | 0 | ||
Recurring | Level 1 | Other equity securities | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Equity securities | 7,296,000 | 7,423,000 | ||
Recurring | Level 2 | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Assets, fair value | 537,389,000 | 535,281,000 | ||
Recurring | Level 2 | U.S. Treasury securities | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Available-for-sale debt securities | 32,607,000 | |||
Recurring | Level 2 | U.S. Government agencies | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Available-for-sale debt securities | 69,852,000 | 66,587,000 | ||
Recurring | Level 2 | Obligations of states and political subdivisions | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Available-for-sale debt securities | 140,626,000 | 143,105,000 | ||
Recurring | Level 2 | U.S. Government agencies collateralized by residential mortgage obligations | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Available-for-sale debt securities | 203,717,000 | 234,908,000 | ||
Recurring | Level 2 | Private label mortgage and asset backed securities | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Available-for-sale debt securities | 90,587,000 | 90,681,000 | ||
Recurring | Level 2 | Other equity securities | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Equity securities | 0 | 0 | ||
Recurring | Level 3 | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Assets, fair value | 0 | 0 | ||
Recurring | Level 3 | U.S. Treasury securities | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Available-for-sale debt securities | 0 | |||
Recurring | Level 3 | U.S. Government agencies | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Available-for-sale debt securities | 0 | 0 | ||
Recurring | Level 3 | Obligations of states and political subdivisions | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Available-for-sale debt securities | 0 | 0 | ||
Recurring | Level 3 | U.S. Government agencies collateralized by residential mortgage obligations | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Available-for-sale debt securities | 0 | 0 | ||
Recurring | Level 3 | Private label mortgage and asset backed securities | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Available-for-sale debt securities | 0 | 0 | ||
Recurring | Level 3 | Other equity securities | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Equity securities | 0 | 0 | ||
Nonrecurring | Fair Value | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Other repossessed assets | 70,000 | |||
Assets, fair value | 70,000 | |||
Valuation allowance | 0 | |||
Nonrecurring | Impaired loans | Carrying Amount | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Loans, net | 165,000 | |||
Valuation allowance | 165,000 | |||
Nonrecurring | Impaired loans | Fair Value | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Loans, net | $ 0 | |||
Nonrecurring | Impaired loans | Carrying Amount | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Loans, net | 0 | |||
Nonrecurring | Level 1 | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Other repossessed assets | 0 | |||
Assets, fair value | 0 | |||
Nonrecurring | Level 2 | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Other repossessed assets | 0 | |||
Assets, fair value | 0 | |||
Nonrecurring | Level 3 | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Other repossessed assets | 70,000 | |||
Assets, fair value | $ 70,000 |
Investments - Textual (Details)
Investments - Textual (Details) | 3 Months Ended | ||
Mar. 31, 2018USD ($)security | Mar. 31, 2017USD ($) | Dec. 31, 2017USD ($) | |
Schedule of Available-for-sale Securities | |||
Available-for-sale Securities pledged as collateral | $ 87,955,000 | ||
Equity securities | 7,296,000 | $ 7,423,000 | |
Unrealized gain (loss) of available-for sale securities | (5,171,000) | 4,089,000 | |
AOCI available-for-sale securities adjustment tax | (1,590,000) | 1,186,000 | |
Income tax impact from the reclassification of unrealized net gains on available-for-sale securities to realized net gains on available-for-sale securities | $ 241,000 | $ 203,000 | |
Threshold period of value decline in available-for-sale securities to be considered other than temporary impairment | 12 months | ||
Threshold percentage of value decline in available-for-sale securities to be considered other than temporary impairment | 10.00% | ||
Threshold amount of value decline in available-for-sale securities to be considered other than temporary impairment | $ 10,000 | ||
Other than temporary impairment losses on investment securities | 0 | $ 0 | |
Debt securities, amortized cost | $ 542,560,000 | ||
U.S. Treasury securities | |||
Schedule of Available-for-sale Securities | |||
Available-for-sale securities, number of positions | security | 1 | ||
Debt securities, amortized cost | $ 32,638,000 | ||
U.S. Government agencies | |||
Schedule of Available-for-sale Securities | |||
Available-for-sale securities, number of positions | security | 23 | ||
Debt securities, amortized cost | $ 69,563,000 | 65,994,000 | |
U.S. Government agencies | Less than 12 months | |||
Schedule of Available-for-sale Securities | |||
Available-for-sale securities in unrealized loss positions, number of positions | security | 6 | ||
U.S. Government agencies | Greater than 12 months | |||
Schedule of Available-for-sale Securities | |||
Available-for-sale securities in unrealized loss positions, number of positions | security | 1 | ||
Obligations of states and political subdivisions | |||
Schedule of Available-for-sale Securities | |||
Available-for-sale securities, number of positions | security | 82 | ||
Debt securities, amortized cost | $ 138,422,000 | 136,955,000 | |
Obligations of states and political subdivisions | Less than 12 months | |||
Schedule of Available-for-sale Securities | |||
Available-for-sale securities in unrealized loss positions, number of positions | security | 13 | ||
Obligations of states and political subdivisions | Greater than 12 months | |||
Schedule of Available-for-sale Securities | |||
Available-for-sale securities in unrealized loss positions, number of positions | security | 1 | ||
U.S. Government agencies collateralized by residential mortgage obligations | |||
Schedule of Available-for-sale Securities | |||
Available-for-sale securities, number of positions | security | 139 | ||
Debt securities, amortized cost | $ 208,730,000 | 237,210,000 | |
U.S. Government agencies collateralized by residential mortgage obligations | Less than 12 months | |||
Schedule of Available-for-sale Securities | |||
Available-for-sale securities in unrealized loss positions, number of positions | security | 51 | ||
U.S. Government agencies collateralized by residential mortgage obligations | Greater than 12 months | |||
Schedule of Available-for-sale Securities | |||
Available-for-sale securities in unrealized loss positions, number of positions | security | 18 | ||
Private label mortgage and asset backed securities | |||
Schedule of Available-for-sale Securities | |||
Unrealized gain (loss) of available-for sale securities | $ (2,620,000) | ||
Available-for-sale securities, number of positions | security | 29 | ||
Available-for-sale securities in unrealized loss positions, number of positions | security | 17 | ||
Debt securities, amortized cost | $ 93,207,000 | 91,033,000 | |
Private label mortgage and asset backed securities | Below investment grade | |||
Schedule of Available-for-sale Securities | |||
Available-for-sale securities, number of positions | security | 9 | ||
Debt securities, amortized cost | $ 1,306,000 | ||
Other equity securities | |||
Schedule of Available-for-sale Securities | |||
Equity securities | 7,500,000 | ||
Fair Value | |||
Schedule of Available-for-sale Securities | |||
Equity securities | 7,296,000 | 7,423,000 | |
Recurring | Fair Value | Other equity securities | |||
Schedule of Available-for-sale Securities | |||
Equity securities | $ 7,296,000 | $ 7,423,000 |
Investments - Carrying value an
Investments - Carrying value and estimated fair value (Details) - USD ($) $ in Thousands | Mar. 31, 2018 | Dec. 31, 2017 |
Debt securities: | ||
Amortized Cost | $ 542,560 | |
Available-for-sale debt securities | 537,389 | $ 535,281 |
Equity securities: | ||
Equity securities | 7,296 | 7,423 |
Amortized Cost | 542,560 | 531,192 |
Gross Unrealized Gains | 4,730 | 8,432 |
Gross Unrealized Losses | (9,901) | (4,343) |
Available-for-sale securities | 537,389 | 535,281 |
U.S. Treasury securities | ||
Debt securities: | ||
Amortized Cost | 32,638 | |
Gross Unrealized Gains | 0 | |
Gross Unrealized Losses | (31) | |
Available-for-sale debt securities | 32,607 | |
U.S. Government agencies | ||
Debt securities: | ||
Amortized Cost | 69,563 | 65,994 |
Gross Unrealized Gains | 543 | 667 |
Gross Unrealized Losses | (254) | (74) |
Available-for-sale debt securities | 69,852 | 66,587 |
Obligations of states and political subdivisions | ||
Debt securities: | ||
Amortized Cost | 138,422 | 136,955 |
Gross Unrealized Gains | 3,116 | 6,240 |
Gross Unrealized Losses | (912) | (90) |
Available-for-sale debt securities | 140,626 | 143,105 |
U.S. Government agencies collateralized by residential mortgage obligations | ||
Debt securities: | ||
Amortized Cost | 208,730 | 237,210 |
Gross Unrealized Gains | 196 | 601 |
Gross Unrealized Losses | (5,209) | (2,903) |
Available-for-sale debt securities | 203,717 | 234,908 |
Private label mortgage and asset backed securities | ||
Debt securities: | ||
Amortized Cost | 93,207 | 91,033 |
Gross Unrealized Gains | 875 | 924 |
Gross Unrealized Losses | (3,495) | (1,276) |
Available-for-sale debt securities | $ 90,587 | 90,681 |
Other equity securities | ||
Equity securities: | ||
Equity securities | $ 7,500 |
Investments - Realized gains an
Investments - Realized gains and losses (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2018 | Mar. 31, 2017 | |
Available-for-sale Securities [Abstract] | ||
Proceeds from sales or calls | $ 69,315 | $ 24,922 |
Gross realized gains from sales or calls | 1,067 | 732 |
Gross realized losses from sales or calls | $ (252) | $ (250) |
Investments - Unrealized losses
Investments - Unrealized losses (Details) - USD ($) $ in Thousands | Mar. 31, 2018 | Dec. 31, 2017 |
Schedule of Available-for-sale Securities | ||
Less than 12 Months, Fair Value | $ 287,716 | $ 180,744 |
Less than 12 Months, Unrealized Losses | (7,301) | (2,148) |
12 Months or More, Fair Value | 40,905 | 74,586 |
12 Months or More, Unrealized Losses | (2,600) | (2,195) |
Total Fair Value | 328,621 | 255,330 |
Total Unrealized Losses | (9,901) | (4,343) |
U.S. Treasury securities | ||
Schedule of Available-for-sale Securities | ||
Less than 12 Months, Fair Value | 32,607 | |
Less than 12 Months, Unrealized Losses | (31) | |
12 Months or More, Fair Value | 0 | |
12 Months or More, Unrealized Losses | 0 | |
Total Fair Value | 32,607 | |
Total Unrealized Losses | (31) | |
U.S. Government agencies | ||
Schedule of Available-for-sale Securities | ||
Less than 12 Months, Fair Value | 21,626 | 8,201 |
Less than 12 Months, Unrealized Losses | (232) | (47) |
12 Months or More, Fair Value | 2,518 | 6,741 |
12 Months or More, Unrealized Losses | (22) | (27) |
Total Fair Value | 24,144 | 14,942 |
Total Unrealized Losses | (254) | (74) |
Obligations of states and political subdivisions | ||
Schedule of Available-for-sale Securities | ||
Less than 12 Months, Fair Value | 40,931 | 1,627 |
Less than 12 Months, Unrealized Losses | (760) | (3) |
12 Months or More, Fair Value | 3,282 | 3,357 |
12 Months or More, Unrealized Losses | (152) | (87) |
Total Fair Value | 44,213 | 4,984 |
Total Unrealized Losses | (912) | (90) |
U.S. Government agencies collateralized by residential mortgage obligations | ||
Schedule of Available-for-sale Securities | ||
Less than 12 Months, Fair Value | 106,725 | 82,604 |
Less than 12 Months, Unrealized Losses | (2,783) | (822) |
12 Months or More, Fair Value | 35,105 | 64,488 |
12 Months or More, Unrealized Losses | (2,426) | (2,081) |
Total Fair Value | 141,830 | 147,092 |
Total Unrealized Losses | (5,209) | (2,903) |
Private label mortgage and asset backed securities | ||
Schedule of Available-for-sale Securities | ||
Less than 12 Months, Fair Value | 85,827 | 88,312 |
Less than 12 Months, Unrealized Losses | (3,495) | (1,276) |
12 Months or More, Fair Value | 0 | 0 |
12 Months or More, Unrealized Losses | 0 | 0 |
Total Fair Value | 85,827 | 88,312 |
Total Unrealized Losses | $ (3,495) | $ (1,276) |
Investments - Credit loss rollf
Investments - Credit loss rollforward (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2018 | Mar. 31, 2017 | |
Other than Temporary Impairment, Credit Losses Recognized in Earnings [Roll Forward] | ||
Beginning balance | $ 874 | $ 874 |
Amounts related to credit loss for which an OTTI charge was not previously recognized | 0 | 0 |
Increases to the amount related to credit loss for which OTTI was previously recognized | 0 | 0 |
Realized gain for securities sold | 0 | 0 |
Ending balance | $ 874 | $ 874 |
Investments - Investments by co
Investments - Investments by contractual maturity (Details) - USD ($) $ in Thousands | Mar. 31, 2018 | Dec. 31, 2017 |
Schedule of Available-for-sale Securities | ||
Within one year, amortized cost | $ 34,567 | |
Within one year, estimated fair value | 34,560 | |
After one year through five years, amortized cost | 5,255 | |
After one year through five years, estimated fair value | 5,382 | |
After five years through ten years, amortized cost | 23,031 | |
After five years through ten years, estimated fair value | 23,266 | |
After ten years, amortized cost | 108,207 | |
After ten years, estimated fair value | 110,025 | |
Total securities with single maturity date, amortized cost | 171,060 | |
Total securities with single maturity date, estimated fair value | 173,233 | |
Amortized Cost | 542,560 | |
Available-for-sale securities | 537,389 | $ 535,281 |
U.S. Treasury securities | ||
Schedule of Available-for-sale Securities | ||
Amortized Cost | 32,638 | |
U.S. Government agencies | ||
Schedule of Available-for-sale Securities | ||
Investment securities not due at a single maturity date, amortized cost | 69,563 | |
Investment securities not due at a single maturity date, estimated fair value | 69,852 | |
Amortized Cost | 69,563 | 65,994 |
U.S. Government agencies collateralized by residential mortgage obligations | ||
Schedule of Available-for-sale Securities | ||
Investment securities not due at a single maturity date, amortized cost | 208,730 | |
Investment securities not due at a single maturity date, estimated fair value | 203,717 | |
Amortized Cost | 208,730 | 237,210 |
Private label mortgage and asset backed securities | ||
Schedule of Available-for-sale Securities | ||
Investment securities not due at a single maturity date, amortized cost | 93,207 | |
Investment securities not due at a single maturity date, estimated fair value | 90,587 | |
Amortized Cost | $ 93,207 | $ 91,033 |
Loans and Allowance for Credi34
Loans and Allowance for Credit Losses - Summary of outstanding loans (Details) - USD ($) $ in Thousands | Mar. 31, 2018 | Dec. 31, 2017 |
Loans | ||
Loans | $ 916,050 | $ 899,320 |
% of Total Loans | 100.00% | 100.00% |
Deferred loan fees, net | $ 1,439 | $ 1,359 |
Total gross loans | 917,489 | 900,679 |
Allowance for credit losses | (8,788) | (8,778) |
Total loans | 908,701 | 891,901 |
Small Business Administration programs | ||
Loans | ||
Loans | 25,798 | 25,925 |
Amount secured by government guarantees | $ 19,174 | $ 19,182 |
Percent secured by government guarantees | 74.00% | 74.00% |
Commercial | ||
Loans | ||
Loans | $ 114,418 | $ 115,812 |
% of Total Loans | 12.50% | 12.90% |
Commercial | Commercial and industrial | ||
Loans | ||
Loans | $ 99,101 | $ 100,856 |
% of Total Loans | 10.80% | 11.20% |
Commercial | Agricultural land and production | ||
Loans | ||
Loans | $ 15,317 | $ 14,956 |
% of Total Loans | 1.70% | 1.70% |
Real Estate | ||
Loans | ||
Loans | $ 696,251 | $ 677,467 |
% of Total Loans | 75.90% | 75.20% |
Real Estate | Owner occupied | ||
Loans | ||
Loans | $ 202,416 | $ 204,452 |
% of Total Loans | 22.10% | 22.70% |
Real Estate | Real estate construction and other land loans | ||
Loans | ||
Loans | $ 87,571 | $ 96,460 |
% of Total Loans | 9.50% | 10.70% |
Real Estate | Commercial real estate | ||
Loans | ||
Loans | $ 300,642 | $ 269,254 |
% of Total Loans | 32.80% | 29.90% |
Real Estate | Agricultural real estate | ||
Loans | ||
Loans | $ 73,540 | $ 76,081 |
% of Total Loans | 8.00% | 8.40% |
Real Estate | Other real estate | ||
Loans | ||
Loans | $ 32,082 | $ 31,220 |
% of Total Loans | 3.50% | 3.50% |
Consumer | ||
Loans | ||
Loans | $ 105,381 | $ 106,041 |
% of Total Loans | 11.60% | 11.90% |
Consumer | Equity loans and lines of credit | ||
Loans | ||
Loans | $ 74,952 | $ 76,404 |
% of Total Loans | 8.20% | 8.50% |
Consumer | Consumer and installment | ||
Loans | ||
Loans | $ 30,429 | $ 29,637 |
% of Total Loans | 3.40% | 3.40% |
Loans and Allowance for Credi35
Loans and Allowance for Credit Losses - Purchased credit-impaired loans (Details) - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2018 | Mar. 31, 2017 | Dec. 31, 2017 | |
Loans | |||
Total Recorded Investment | $ 7,665 | $ 6,366 | |
Related Allowance | 200 | 36 | |
Contractually required payments receivable on PCI loans at acquisition: | 8,269 | 6,954 | |
Cash flows expected to be collected at acquisition | 1,265 | 1,070 | |
Purchased Credit Impaired Loans | |||
Loans | |||
Total Recorded Investment | 340 | 383 | |
Related Allowance | 0 | 0 | |
Fair value of acquired loans at acquisition | 0 | $ 0 | |
Commercial | Purchased Credit Impaired Loans | |||
Loans | |||
Total Recorded Investment | $ 340 | $ 383 |
Loans and Allowance for Credi36
Loans and Allowance for Credit Losses - Allowance for Credit Losses (Details) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2018USD ($)componentquarter | Mar. 31, 2017USD ($) | Dec. 31, 2017USD ($) | |
Financing Receivable, Allowance for Credit Losses [Line Items] | |||
Number of primary components | component | 2 | ||
Lookback period used in reserve analysis | quarter | 20 | ||
Financing Receivable, Allowance for Credit Losses [Roll Forward] | |||
Allowance for credit losses, beginning balance | $ 8,778 | $ 9,326 | |
Provision charged to operations | 0 | (100) | |
Losses charged to allowance | (92) | (182) | |
Recoveries | 102 | 170 | |
Allowance for credit losses, ending balance | 8,788 | 9,214 | |
Ending balance: individually evaluated for impairment | 200 | $ 36 | |
Ending balance: collectively evaluated for impairment | 8,588 | 8,742 | |
Commercial | |||
Financing Receivable, Allowance for Credit Losses [Roll Forward] | |||
Allowance for credit losses, beginning balance | 2,071 | 2,180 | |
Provision charged to operations | (356) | (237) | |
Losses charged to allowance | (50) | (44) | |
Recoveries | 71 | 122 | |
Allowance for credit losses, ending balance | 1,736 | 2,021 | |
Ending balance: individually evaluated for impairment | 2 | 1 | |
Ending balance: collectively evaluated for impairment | 1,734 | 2,070 | |
Real Estate | |||
Financing Receivable, Allowance for Credit Losses [Roll Forward] | |||
Allowance for credit losses, beginning balance | 5,795 | 6,200 | |
Provision charged to operations | 331 | 43 | |
Losses charged to allowance | 0 | (22) | |
Recoveries | 5 | 4 | |
Allowance for credit losses, ending balance | 6,131 | 6,225 | |
Ending balance: individually evaluated for impairment | 166 | 1 | |
Ending balance: collectively evaluated for impairment | 5,965 | 5,794 | |
Consumer | |||
Financing Receivable, Allowance for Credit Losses [Roll Forward] | |||
Allowance for credit losses, beginning balance | 825 | 852 | |
Provision charged to operations | 3 | (5) | |
Losses charged to allowance | (42) | (116) | |
Recoveries | 26 | 44 | |
Allowance for credit losses, ending balance | 812 | 775 | |
Ending balance: individually evaluated for impairment | 32 | 34 | |
Ending balance: collectively evaluated for impairment | 780 | 791 | |
Unallocated | |||
Financing Receivable, Allowance for Credit Losses [Roll Forward] | |||
Allowance for credit losses, beginning balance | 87 | 94 | |
Provision charged to operations | 22 | 99 | |
Losses charged to allowance | 0 | 0 | |
Recoveries | 0 | 0 | |
Allowance for credit losses, ending balance | 109 | $ 193 | |
Ending balance: individually evaluated for impairment | 0 | 0 | |
Ending balance: collectively evaluated for impairment | $ 109 | $ 87 |
Loans and Allowance for Credi37
Loans and Allowance for Credit Losses - Loan Portfolio by Impairment Methodology (Details) - USD ($) $ in Thousands | Mar. 31, 2018 | Dec. 31, 2017 |
Financing Receivable, Allowance for Credit Losses [Line Items] | ||
Loans | $ 916,050 | $ 899,320 |
Ending balance: individually evaluated for impairment | 7,665 | 6,366 |
Ending balance: collectively evaluated for impairment | 908,385 | 892,954 |
Commercial | ||
Financing Receivable, Allowance for Credit Losses [Line Items] | ||
Loans | 114,418 | 115,812 |
Ending balance: individually evaluated for impairment | 397 | 377 |
Ending balance: collectively evaluated for impairment | 114,021 | 115,435 |
Real Estate | ||
Financing Receivable, Allowance for Credit Losses [Line Items] | ||
Loans | 696,251 | 677,467 |
Ending balance: individually evaluated for impairment | 6,076 | 4,846 |
Ending balance: collectively evaluated for impairment | 690,175 | 672,621 |
Consumer | ||
Financing Receivable, Allowance for Credit Losses [Line Items] | ||
Loans | 105,381 | 106,041 |
Ending balance: individually evaluated for impairment | 1,192 | 1,143 |
Ending balance: collectively evaluated for impairment | $ 104,189 | $ 104,898 |
Loans and Allowance for Credi38
Loans and Allowance for Credit Losses - Loan Portfolio by Risk Rating (Details) - USD ($) $ in Thousands | Mar. 31, 2018 | Dec. 31, 2017 |
Financing Receivable, Recorded Investment | ||
Loans | $ 916,050 | $ 899,320 |
Pass | ||
Financing Receivable, Recorded Investment | ||
Loans | 852,466 | 827,414 |
Special Mention | ||
Financing Receivable, Recorded Investment | ||
Loans | 21,680 | 21,908 |
Substandard | ||
Financing Receivable, Recorded Investment | ||
Loans | 41,904 | 49,998 |
Doubtful | ||
Financing Receivable, Recorded Investment | ||
Loans | 0 | 0 |
Commercial | ||
Financing Receivable, Recorded Investment | ||
Loans | 114,418 | 115,812 |
Commercial | Commercial and industrial | ||
Financing Receivable, Recorded Investment | ||
Loans | 99,101 | 100,856 |
Commercial | Commercial and industrial | Pass | ||
Financing Receivable, Recorded Investment | ||
Loans | 87,076 | 84,745 |
Commercial | Commercial and industrial | Special Mention | ||
Financing Receivable, Recorded Investment | ||
Loans | 10,811 | 8,217 |
Commercial | Commercial and industrial | Substandard | ||
Financing Receivable, Recorded Investment | ||
Loans | 1,214 | 7,894 |
Commercial | Commercial and industrial | Doubtful | ||
Financing Receivable, Recorded Investment | ||
Loans | 0 | 0 |
Commercial | Agricultural land and production | ||
Financing Receivable, Recorded Investment | ||
Loans | 15,317 | 14,956 |
Commercial | Agricultural land and production | Pass | ||
Financing Receivable, Recorded Investment | ||
Loans | 9,192 | 10,848 |
Commercial | Agricultural land and production | Special Mention | ||
Financing Receivable, Recorded Investment | ||
Loans | 86 | 206 |
Commercial | Agricultural land and production | Substandard | ||
Financing Receivable, Recorded Investment | ||
Loans | 6,039 | 3,902 |
Commercial | Agricultural land and production | Doubtful | ||
Financing Receivable, Recorded Investment | ||
Loans | 0 | 0 |
Real Estate | ||
Financing Receivable, Recorded Investment | ||
Loans | 696,251 | 677,467 |
Real Estate | Owner occupied | ||
Financing Receivable, Recorded Investment | ||
Loans | 202,416 | 204,452 |
Real Estate | Owner occupied | Pass | ||
Financing Receivable, Recorded Investment | ||
Loans | 198,571 | 196,838 |
Real Estate | Owner occupied | Special Mention | ||
Financing Receivable, Recorded Investment | ||
Loans | 3,144 | 4,795 |
Real Estate | Owner occupied | Substandard | ||
Financing Receivable, Recorded Investment | ||
Loans | 701 | 2,819 |
Real Estate | Owner occupied | Doubtful | ||
Financing Receivable, Recorded Investment | ||
Loans | 0 | 0 |
Real Estate | Real estate construction and other land loans | ||
Financing Receivable, Recorded Investment | ||
Loans | 87,571 | 96,460 |
Real Estate | Real estate construction and other land loans | Pass | ||
Financing Receivable, Recorded Investment | ||
Loans | 82,126 | 90,927 |
Real Estate | Real estate construction and other land loans | Special Mention | ||
Financing Receivable, Recorded Investment | ||
Loans | 1,554 | 1,625 |
Real Estate | Real estate construction and other land loans | Substandard | ||
Financing Receivable, Recorded Investment | ||
Loans | 3,891 | 3,908 |
Real Estate | Real estate construction and other land loans | Doubtful | ||
Financing Receivable, Recorded Investment | ||
Loans | 0 | 0 |
Real Estate | Commercial real estate | ||
Financing Receivable, Recorded Investment | ||
Loans | 300,642 | 269,254 |
Real Estate | Commercial real estate | Pass | ||
Financing Receivable, Recorded Investment | ||
Loans | 293,149 | 261,746 |
Real Estate | Commercial real estate | Special Mention | ||
Financing Receivable, Recorded Investment | ||
Loans | 5,484 | 4,147 |
Real Estate | Commercial real estate | Substandard | ||
Financing Receivable, Recorded Investment | ||
Loans | 2,009 | 3,361 |
Real Estate | Commercial real estate | Doubtful | ||
Financing Receivable, Recorded Investment | ||
Loans | 0 | 0 |
Real Estate | Agricultural real estate | ||
Financing Receivable, Recorded Investment | ||
Loans | 73,540 | 76,081 |
Real Estate | Agricultural real estate | Pass | ||
Financing Receivable, Recorded Investment | ||
Loans | 48,100 | 48,274 |
Real Estate | Agricultural real estate | Special Mention | ||
Financing Receivable, Recorded Investment | ||
Loans | 0 | 1,270 |
Real Estate | Agricultural real estate | Substandard | ||
Financing Receivable, Recorded Investment | ||
Loans | 25,440 | 26,537 |
Real Estate | Agricultural real estate | Doubtful | ||
Financing Receivable, Recorded Investment | ||
Loans | 0 | 0 |
Real Estate | Other real estate | ||
Financing Receivable, Recorded Investment | ||
Loans | 32,082 | 31,220 |
Real Estate | Other real estate | Pass | ||
Financing Receivable, Recorded Investment | ||
Loans | 30,917 | 29,867 |
Real Estate | Other real estate | Special Mention | ||
Financing Receivable, Recorded Investment | ||
Loans | 0 | 1,165 |
Real Estate | Other real estate | Substandard | ||
Financing Receivable, Recorded Investment | ||
Loans | 1,165 | 188 |
Real Estate | Other real estate | Doubtful | ||
Financing Receivable, Recorded Investment | ||
Loans | 0 | 0 |
Consumer | ||
Financing Receivable, Recorded Investment | ||
Loans | 105,381 | 106,041 |
Consumer | Equity loans and lines of credit | ||
Financing Receivable, Recorded Investment | ||
Loans | 74,952 | 76,404 |
Consumer | Equity loans and lines of credit | Pass | ||
Financing Receivable, Recorded Investment | ||
Loans | 72,908 | 74,535 |
Consumer | Equity loans and lines of credit | Special Mention | ||
Financing Receivable, Recorded Investment | ||
Loans | 601 | 483 |
Consumer | Equity loans and lines of credit | Substandard | ||
Financing Receivable, Recorded Investment | ||
Loans | 1,443 | 1,386 |
Consumer | Equity loans and lines of credit | Doubtful | ||
Financing Receivable, Recorded Investment | ||
Loans | 0 | 0 |
Consumer | Consumer and installment | ||
Financing Receivable, Recorded Investment | ||
Loans | 30,429 | 29,637 |
Consumer | Consumer and installment | Pass | ||
Financing Receivable, Recorded Investment | ||
Loans | 30,427 | 29,634 |
Consumer | Consumer and installment | Special Mention | ||
Financing Receivable, Recorded Investment | ||
Loans | 0 | 0 |
Consumer | Consumer and installment | Substandard | ||
Financing Receivable, Recorded Investment | ||
Loans | 2 | 3 |
Consumer | Consumer and installment | Doubtful | ||
Financing Receivable, Recorded Investment | ||
Loans | $ 0 | $ 0 |
Loans and Allowance for Credi39
Loans and Allowance for Credit Losses - Loan Portfolio Aging (Details) - USD ($) $ in Thousands | Mar. 31, 2018 | Dec. 31, 2017 |
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Past due | $ 2,636 | $ 2,737 |
Current | 913,414 | 896,583 |
Loans | 916,050 | 899,320 |
Recorded Investment Greater Than 90 Days Accruing | 0 | 0 |
Non-accrual | 4,058 | 2,875 |
Commercial | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Loans | 114,418 | 115,812 |
Commercial | Commercial and industrial | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Past due | 0 | 0 |
Current | 99,101 | 100,856 |
Loans | 99,101 | 100,856 |
Recorded Investment Greater Than 90 Days Accruing | 0 | 0 |
Non-accrual | 340 | 356 |
Commercial | Agricultural land and production | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Past due | 0 | 0 |
Current | 15,317 | 14,956 |
Loans | 15,317 | 14,956 |
Recorded Investment Greater Than 90 Days Accruing | 0 | 0 |
Non-accrual | 0 | 0 |
Real Estate | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Loans | 696,251 | 677,467 |
Real Estate | Owner occupied | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Past due | 0 | 0 |
Current | 202,416 | 204,452 |
Loans | 202,416 | 204,452 |
Recorded Investment Greater Than 90 Days Accruing | 0 | 0 |
Non-accrual | 0 | 0 |
Real Estate | Real estate construction and other land loans | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Past due | 1,397 | 1,397 |
Current | 86,174 | 95,063 |
Loans | 87,571 | 96,460 |
Recorded Investment Greater Than 90 Days Accruing | 0 | 0 |
Non-accrual | 1,397 | 1,397 |
Real Estate | Commercial real estate | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Past due | 0 | 0 |
Current | 300,642 | 269,254 |
Loans | 300,642 | 269,254 |
Recorded Investment Greater Than 90 Days Accruing | 0 | 0 |
Non-accrual | 956 | 976 |
Real Estate | Agricultural real estate | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Past due | 0 | 0 |
Current | 73,540 | 76,081 |
Loans | 73,540 | 76,081 |
Recorded Investment Greater Than 90 Days Accruing | 0 | 0 |
Non-accrual | 0 | 0 |
Real Estate | Other real estate | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Past due | 1,165 | 1,165 |
Current | 30,917 | 30,055 |
Loans | 32,082 | 31,220 |
Recorded Investment Greater Than 90 Days Accruing | 0 | 0 |
Non-accrual | 1,165 | 0 |
Consumer | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Loans | 105,381 | 106,041 |
Consumer | Equity loans and lines of credit | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Past due | 0 | 149 |
Current | 74,952 | 76,255 |
Loans | 74,952 | 76,404 |
Recorded Investment Greater Than 90 Days Accruing | 0 | 0 |
Non-accrual | 200 | 146 |
Consumer | Consumer and installment | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Past due | 74 | 26 |
Current | 30,355 | 29,611 |
Loans | 30,429 | 29,637 |
Recorded Investment Greater Than 90 Days Accruing | 0 | 0 |
Non-accrual | 0 | 0 |
30-59 Days Past Due | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Past due | 74 | 175 |
30-59 Days Past Due | Commercial | Commercial and industrial | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Past due | 0 | 0 |
30-59 Days Past Due | Commercial | Agricultural land and production | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Past due | 0 | 0 |
30-59 Days Past Due | Real Estate | Owner occupied | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Past due | 0 | 0 |
30-59 Days Past Due | Real Estate | Real estate construction and other land loans | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Past due | 0 | 0 |
30-59 Days Past Due | Real Estate | Commercial real estate | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Past due | 0 | 0 |
30-59 Days Past Due | Real Estate | Agricultural real estate | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Past due | 0 | 0 |
30-59 Days Past Due | Real Estate | Other real estate | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Past due | 0 | 0 |
30-59 Days Past Due | Consumer | Equity loans and lines of credit | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Past due | 0 | 149 |
30-59 Days Past Due | Consumer | Consumer and installment | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Past due | 74 | 26 |
60-89 Days Past Due | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Past due | 0 | 1,165 |
60-89 Days Past Due | Commercial | Commercial and industrial | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Past due | 0 | 0 |
60-89 Days Past Due | Commercial | Agricultural land and production | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Past due | 0 | 0 |
60-89 Days Past Due | Real Estate | Owner occupied | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Past due | 0 | 0 |
60-89 Days Past Due | Real Estate | Real estate construction and other land loans | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Past due | 0 | 0 |
60-89 Days Past Due | Real Estate | Commercial real estate | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Past due | 0 | 0 |
60-89 Days Past Due | Real Estate | Agricultural real estate | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Past due | 0 | 0 |
60-89 Days Past Due | Real Estate | Other real estate | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Past due | 0 | 1,165 |
60-89 Days Past Due | Consumer | Equity loans and lines of credit | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Past due | 0 | 0 |
60-89 Days Past Due | Consumer | Consumer and installment | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Past due | 0 | 0 |
Greater Than 90 Days Past Due | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Past due | 2,562 | 1,397 |
Greater Than 90 Days Past Due | Commercial | Commercial and industrial | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Past due | 0 | 0 |
Greater Than 90 Days Past Due | Commercial | Agricultural land and production | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Past due | 0 | 0 |
Greater Than 90 Days Past Due | Real Estate | Owner occupied | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Past due | 0 | 0 |
Greater Than 90 Days Past Due | Real Estate | Real estate construction and other land loans | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Past due | 1,397 | 1,397 |
Greater Than 90 Days Past Due | Real Estate | Commercial real estate | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Past due | 0 | 0 |
Greater Than 90 Days Past Due | Real Estate | Agricultural real estate | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Past due | 0 | 0 |
Greater Than 90 Days Past Due | Real Estate | Other real estate | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Past due | 1,165 | 0 |
Greater Than 90 Days Past Due | Consumer | Equity loans and lines of credit | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Past due | 0 | 0 |
Greater Than 90 Days Past Due | Consumer | Consumer and installment | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Past due | $ 0 | $ 0 |
Loans and Allowance for Credi40
Loans and Allowance for Credit Losses - Impaired Loans (Details) - USD ($) $ in Thousands | 3 Months Ended | |||
Mar. 31, 2018 | Mar. 31, 2017 | Sep. 30, 2014 | Dec. 31, 2017 | |
Financing Receivable, Impaired [Line Items] | ||||
Recorded Investment, With no related allowance recorded | $ 6,400 | $ 5,296 | ||
Unpaid Principal Balance, With no related allowance recorded | 7,003 | 5,884 | ||
Cash flows expected to be collected at acquisition | 1,265 | 1,070 | ||
Unpaid Principal Balance, With an allowance recorded | 1,266 | 1,070 | ||
Related Allowance | 200 | 36 | ||
Total Recorded Investment | 7,665 | 6,366 | ||
Total Unpaid Principal Balance | 8,269 | 6,954 | ||
Average Recorded Investment, With no related allowance recorded | 5,965 | $ 1,829 | ||
Interest Income Recognized, With no related allowance recorded | 36 | 13 | ||
Average Recorded Investment, With an allowance recorded | 1,384 | 3,475 | ||
Interest Income Recognized, With an allowance recorded | 19 | 34 | ||
Average Recorded Investment, Total | 7,349 | 5,304 | ||
Interest Income Recognized, Total | 55 | 47 | ||
Forgone interest on nonaccrual loans | 98 | 25 | ||
Commercial | ||||
Financing Receivable, Impaired [Line Items] | ||||
Recorded Investment, With no related allowance recorded | 355 | |||
Unpaid Principal Balance, With no related allowance recorded | 553 | |||
Commercial | Commercial and industrial | ||||
Financing Receivable, Impaired [Line Items] | ||||
Recorded Investment, With no related allowance recorded | 340 | 355 | ||
Unpaid Principal Balance, With no related allowance recorded | 548 | 553 | ||
Cash flows expected to be collected at acquisition | 57 | 22 | ||
Unpaid Principal Balance, With an allowance recorded | 57 | 22 | ||
Related Allowance | 2 | 1 | ||
Average Recorded Investment, With no related allowance recorded | 348 | 439 | ||
Interest Income Recognized, With no related allowance recorded | 0 | 0 | ||
Average Recorded Investment, With an allowance recorded | 49 | 36 | ||
Interest Income Recognized, With an allowance recorded | 1 | 1 | ||
Real Estate | ||||
Financing Receivable, Impaired [Line Items] | ||||
Recorded Investment, With no related allowance recorded | 5,860 | 4,795 | ||
Unpaid Principal Balance, With no related allowance recorded | 6,230 | 5,125 | ||
Cash flows expected to be collected at acquisition | 216 | |||
Unpaid Principal Balance, With an allowance recorded | 217 | |||
Related Allowance | 166 | |||
Average Recorded Investment, With no related allowance recorded | 5,422 | 1,276 | ||
Interest Income Recognized, With no related allowance recorded | 36 | 13 | ||
Average Recorded Investment, With an allowance recorded | 333 | 3,255 | ||
Interest Income Recognized, With an allowance recorded | 4 | 32 | ||
Real Estate | Owner occupied | ||||
Financing Receivable, Impaired [Line Items] | ||||
Average Recorded Investment, With no related allowance recorded | 0 | 79 | ||
Interest Income Recognized, With no related allowance recorded | 0 | 0 | ||
Real Estate | Commercial real estate | ||||
Financing Receivable, Impaired [Line Items] | ||||
Recorded Investment, With no related allowance recorded | 1,744 | 1,772 | ||
Unpaid Principal Balance, With no related allowance recorded | 2,026 | 2,040 | ||
Cash flows expected to be collected at acquisition | 165 | |||
Unpaid Principal Balance, With an allowance recorded | 166 | |||
Related Allowance | 165 | |||
Average Recorded Investment, With no related allowance recorded | 1,560 | 824 | ||
Interest Income Recognized, With no related allowance recorded | 13 | 13 | ||
Average Recorded Investment, With an allowance recorded | 282 | 1,067 | ||
Interest Income Recognized, With an allowance recorded | 3 | 0 | ||
Real Estate | Real estate construction and other land loans | ||||
Financing Receivable, Impaired [Line Items] | ||||
Recorded Investment, With no related allowance recorded | 2,951 | 3,023 | ||
Unpaid Principal Balance, With no related allowance recorded | 3,014 | 3,085 | ||
Average Recorded Investment, With no related allowance recorded | 2,988 | 373 | ||
Interest Income Recognized, With no related allowance recorded | 23 | 0 | ||
Average Recorded Investment, With an allowance recorded | 0 | 2,173 | ||
Interest Income Recognized, With an allowance recorded | 0 | 31 | ||
Real Estate | Agricultural real estate | ||||
Financing Receivable, Impaired [Line Items] | ||||
Cash flows expected to be collected at acquisition | 51 | 51 | ||
Unpaid Principal Balance, With an allowance recorded | 51 | 51 | ||
Related Allowance | 1 | 1 | ||
Average Recorded Investment, With an allowance recorded | 51 | 15 | ||
Interest Income Recognized, With an allowance recorded | 1 | 1 | ||
Real Estate | Other real estate | ||||
Financing Receivable, Impaired [Line Items] | ||||
Recorded Investment, With no related allowance recorded | 1,165 | |||
Unpaid Principal Balance, With no related allowance recorded | 1,190 | |||
Average Recorded Investment, With no related allowance recorded | 874 | $ 0 | ||
Interest Income Recognized, With no related allowance recorded | 0 | $ 0 | ||
Consumer | ||||
Financing Receivable, Impaired [Line Items] | ||||
Average Recorded Investment, With no related allowance recorded | 195 | 114 | ||
Interest Income Recognized, With no related allowance recorded | 0 | 0 | ||
Average Recorded Investment, With an allowance recorded | 1,002 | 184 | ||
Interest Income Recognized, With an allowance recorded | 14 | 1 | ||
Consumer | Equity loans and lines of credit | ||||
Financing Receivable, Impaired [Line Items] | ||||
Recorded Investment, With no related allowance recorded | 200 | 146 | ||
Unpaid Principal Balance, With no related allowance recorded | 225 | 206 | ||
Cash flows expected to be collected at acquisition | 992 | 997 | ||
Unpaid Principal Balance, With an allowance recorded | 992 | 997 | ||
Related Allowance | 32 | $ 34 | ||
Average Recorded Investment, With no related allowance recorded | 195 | 110 | ||
Interest Income Recognized, With no related allowance recorded | 0 | 0 | ||
Average Recorded Investment, With an allowance recorded | 994 | 181 | ||
Interest Income Recognized, With an allowance recorded | 14 | 1 | ||
Consumer | Consumer and installment | ||||
Financing Receivable, Impaired [Line Items] | ||||
Average Recorded Investment, With no related allowance recorded | 0 | 4 | ||
Interest Income Recognized, With no related allowance recorded | 0 | 0 | ||
Average Recorded Investment, With an allowance recorded | 8 | 3 | ||
Interest Income Recognized, With an allowance recorded | $ 0 | $ 0 |
Loans and Allowance for Credi41
Loans and Allowance for Credit Losses - Troubled Debt Restructurings (Details) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2018USD ($)Loanscontract | Mar. 31, 2017USD ($)Loanscontract | Dec. 31, 2017USD ($) | |
Financing Receivable, Modifications [Line Items] | |||
Outstanding Recorded Investment | $ 3,664 | $ 3,551 | |
Reserves specific to modified loans | 200 | $ 36 | |
Loans and Leases Receivable, Impaired, Commitment to Lend | $ 0 | ||
Defaults on troubled debt restructurings | contract | 0 | 0 | |
Commercial | Commercial and industrial | |||
Financing Receivable, Modifications [Line Items] | |||
Outstanding Recorded Investment | $ 36 | ||
Number of Loans | Loans | 1 | ||
Pre-Modification Outstanding Recorded Investment | $ 38 | ||
Principal Modification | 0 | ||
Post Modification Outstanding Recorded Investment | 38 | ||
Real Estate | Commercial real estate | |||
Financing Receivable, Modifications [Line Items] | |||
Outstanding Recorded Investment | $ 165 | ||
Number of Loans | Loans | 1 | ||
Pre-Modification Outstanding Recorded Investment | $ 166 | ||
Principal Modification | 0 | ||
Post Modification Outstanding Recorded Investment | 166 | ||
Real Estate | Agricultural real estate | |||
Financing Receivable, Modifications [Line Items] | |||
Outstanding Recorded Investment | $ 59 | ||
Number of Loans | Loans | 1 | ||
Pre-Modification Outstanding Recorded Investment | $ 59 | ||
Principal Modification | 0 | ||
Post Modification Outstanding Recorded Investment | 59 | ||
Consumer | Equity loans and lines of credit | |||
Financing Receivable, Modifications [Line Items] | |||
Outstanding Recorded Investment | $ 66 | ||
Number of Loans | Loans | 1 | ||
Pre-Modification Outstanding Recorded Investment | $ 62 | ||
Principal Modification | 0 | ||
Post Modification Outstanding Recorded Investment | 66 | ||
Real Estate and Consumer | |||
Financing Receivable, Modifications [Line Items] | |||
Outstanding Recorded Investment | $ 125 | ||
Number of Loans | Loans | 2 | ||
Pre-Modification Outstanding Recorded Investment | $ 121 | ||
Principal Modification | 0 | ||
Post Modification Outstanding Recorded Investment | $ 125 | ||
Commercial and Real Estate | |||
Financing Receivable, Modifications [Line Items] | |||
Outstanding Recorded Investment | $ 201 | ||
Number of Loans | Loans | 2 | ||
Pre-Modification Outstanding Recorded Investment | $ 204 | ||
Principal Modification | 0 | ||
Post Modification Outstanding Recorded Investment | $ 204 |
Income Taxes (Details)
Income Taxes (Details) - USD ($) | 3 Months Ended | ||
Mar. 31, 2018 | Mar. 31, 2017 | Dec. 31, 2017 | |
Income Taxes | |||
Recognition of excess tax benefit | $ 119,000 | $ 92,000 | |
CALIFORNIA | |||
Income Taxes | |||
Reserve for uncertain tax positions | 83,000 | $ 83,000 | |
Amount of unrecognized tax benefits decrease in next 12 months | $ 0 |
Commitments and Contingencies (
Commitments and Contingencies (Details) - USD ($) | 3 Months Ended | |
Mar. 31, 2018 | Dec. 31, 2017 | |
Probable loan loss experience on unfunded obligations [Member] | ||
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items] | ||
Estimate of possible loss | $ 326,000 | |
Commitments to extend credit | ||
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items] | ||
Commitments to extend credit | $ 336,618,000 | 350,141,000 |
Undisbursed lines of credit | ||
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items] | ||
Commitments to extend credit | $ 333,569,000 | 347,001,000 |
Undisbursed lines of credit | Minimum | ||
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items] | ||
Commitments to extend credit, term of agreement | 1 month | |
Undisbursed lines of credit | Maximum | ||
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items] | ||
Commitments to extend credit, term of agreement | 12 months | |
Undisbursed portions of construction loans | ||
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items] | ||
Commitments to extend credit | $ 80,870,000 | 88,658,000 |
Standby letters of credit and financial guarantees | ||
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items] | ||
Commitments to extend credit | $ 3,049,000 | $ 3,140,000 |
Standby letters of credit and financial guarantees | Maximum | ||
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items] | ||
Commitments to extend credit, term of agreement | 1 year |
Earnings Per Share - Basic (Det
Earnings Per Share - Basic (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | |
Mar. 31, 2018 | Mar. 31, 2017 | |
Basic Earnings Per share | ||
Net income | $ 5,291 | $ 4,250 |
Weighted average shares outstanding (in shares) | 13,669,976 | 12,167,810 |
Basic earnings per share (in dollars per share) | $ 0.39 | $ 0.35 |
Earnings Per Share - Diluted (D
Earnings Per Share - Diluted (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | |
Mar. 31, 2018 | Mar. 31, 2017 | |
Diluted Earnings Per share | ||
Net income available to common shareholders | $ 5,291 | $ 4,250 |
Weighted average shares outstanding (in shares) | 13,669,976 | 12,167,810 |
Effect of dilutive stock options (in shares) | 134,504 | 149,769 |
Weighted average shares of common stock and common stock equivalents (in shares) | 13,804,480 | 12,317,579 |
Diluted earnings per share (in dollars per share) | $ 0.38 | $ 0.35 |
Anti-dilutive options and restricted stock awards (in shares) | 0 | 0 |
Share-Based Compensation - Text
Share-Based Compensation - Textual (Details) | Jun. 02, 2017shares | Mar. 31, 2018USD ($)plan$ / sharesshares | Mar. 31, 2017USD ($)shares |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Number of plans | plan | 5 | ||
Share-based compensation expense | $ 74,000 | $ 203,000 | |
Unrecognized compensation cost related to non-vested share-based compensation arrangements | $ 0 | ||
Other than options vested | $ 0 | ||
Granted (in shares) | shares | 0 | 0 | |
Nonvested and expected to vest (in shares) | shares | 57,825 | ||
Employee Stock Purchase Plan (ESPP) | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Offering period | 3 months | ||
Discount from market price | 10.00% | ||
Shares reserved for plan (in shares) | shares | 500,000 | ||
Shares available for grant (in shares) | shares | 495,106 | ||
2005 Plan | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Award vesting period | 5 years | ||
Minimum | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Payroll deductions | 1.00% | ||
Maximum | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Payroll deductions | 15.00% | ||
Stock Options | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Tax benefit of stock option compensation expense | $ 119,000 | $ 92,000 | |
Restricted Common Stock | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Unrecognized compensation cost related to non-vested share-based compensation arrangements | $ 628,000 | ||
Granted (in dollars per share) | $ / shares | $ 19.18 | ||
Weighted average remaining period | 2 years 8 months 30 days | ||
Intrinsic value | $ 1,618,000 | ||
Restricted Common Stock | Annual Vesting | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Award vesting percent | 20.00% |
Share-Based Compensation - Stoc
Share-Based Compensation - Stock Option Activity (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | |
Mar. 31, 2018 | Mar. 31, 2017 | |
Stock option activity | ||
Options outstanding (in shares) | 232,870 | |
Options exercised (in shares) | (53,400) | |
Options outstanding (in shares) | 179,470 | |
Options vested or expected to vest (in shares) | 179,470 | |
Options exercisable (in shares) | 179,470 | |
Stock option activity, weighted average exercise price | ||
Options Outstanding, weighted average exercise price (in dollars per share) | $ 9.13 | |
Options exercised, weighted average exercise price (in dollars per share) | 10.28 | |
Options Outstanding, weighted average exercise price (in dollars per share) | 8.79 | |
Options vested or expected to vest, weighted average exercise price (in dollars per share) | 8.79 | |
Options exercisable, weighted average exercise price (in dollars per share) | $ 8.79 | |
Options outstanding, weighted average remaining contractual term | 3 years 4 months 1 day | |
Options vested or expected to vest, weighted average remaining contractual term | 3 years 4 months 1 day | |
Options exercisable, weighted average remaining contractual term | 3 years 4 months 1 day | |
Options outstanding, aggregate intrinsic value | $ 1,933 | |
Options vested or expected to vest, aggregate intrinsic value | 1,933 | |
Options exercisable, aggregate intrinsic value | 1,933 | |
Intrinsic value of options exercised | 524 | $ 751 |
Cash received from options exercised | 549 | 371 |
Excess tax benefit realized for options exercises | $ 119 | $ 92 |
Share-Based Compensation - Rest
Share-Based Compensation - Restricted Common Stock Awards (Details) - Restricted Common Stock - $ / shares | 3 Months Ended | |
Mar. 31, 2018 | Mar. 31, 2017 | |
Shares | ||
Nonvested outstanding shares beginning balance (in shares) | 63,768 | |
Granted (in shares) | 1,042 | 0 |
Vested (in shares) | (5,405) | |
Forfeited (in shares) | (1,580) | |
Nonvested outstanding shares ending balance (in shares) | 57,825 | |
Weighted Average Grant-Date Fair Value | ||
Nonvested outstanding shares beginning balance (in dollars per share) | $ 13.33 | |
Granted (in dollars per share) | 19.18 | |
Vested (in dollars per share) | 11.10 | |
Forfeited (in dollars per share) | 14.49 | |
Nonvested outstanding shares ending balance (in dollars per share) | $ 13.61 |