Table of Contents
Delaware | 2835 | 04-3565120 | ||
(State or Other Jurisdiction of Incorporation or Organization) | (Primary Standard Industrial Classification Code) | (I.R.S. Employer Identification Number) |
John D. Patterson, Jr., Esq. Foley Hoag LLP 155 Seaport Boulevard Boston, Massachusetts 02210 (617) 832-1000 | Jay McNamara, Esq. Senior Counsel, Corporate & Finance Inverness Medical Innovations, Inc. 51 Sawyer Road, Suite 200 Waltham, Massachusetts 02453 (781) 647-3900 |
Large accelerated filer þ | Accelerated filer o | Non-accelerated filer o | Smaller reporting company o |
Table of Contents
State or Other | ||||
Jurisdiction of | I.R.S. Employer | |||
Exact Name of Additional Registrant as | Incorporation or | Identification | ||
Specified in its Charter | Organization | Number | ||
Alere Health, LLC | Delaware | 26-2564744 | ||
Alere Healthcare of Illinois, Inc. | Georgia | 58-2068880 | ||
Alere Health Improvement Company | Delaware | 23-2776413 | ||
Alere Health Systems, Inc. | Delaware | 22-3493126 | ||
Alere Medical, Inc. | California | 94-3238845 | ||
Alere NewCo, Inc. | Delaware | 27-2104833 | ||
Alere NewCo II, Inc. | Delaware | 27-2104868 | ||
Alere Wellology, Inc. | Delaware | 54-1776557 | ||
Alere Women’s and Children’s Health, LLC | Delaware | 58-2205984 | ||
Ameditech Inc. | California | 33-0859551 | ||
Applied Biotech, Inc. | California | 33-0447325 | ||
Binax, Inc. | Delaware | 20-2507302 | ||
Biosite Incorporated | Delaware | 33-0288606 | ||
Cholestech Corporation | Delaware | 94-3065493 | ||
First Check Diagnostics Corp. | Delaware | 20-8329751 | ||
First Check Ecom, Inc. | Massachusetts | 33-1026518 | ||
Free & Clear, Inc. | Delaware | 20-0231080 | ||
GeneCare Medical Genetics Center, Inc. | North Carolina | 56-1348485 | ||
Hemosense, Inc. | Delaware | 77-0452938 | ||
IM US Holdings, LLC | Delaware | 26-0349667 | ||
Innovacon, Inc. | Delaware | 20-1100264 | ||
Innovative Mobility, LLC | Florida | 20-0351538 | ||
Instant Technologies, Inc. | Virginia | 54-1837621 | ||
Inverness Medical, LLC | Delaware | 26-0392649 | ||
Inverness Medical — Biostar Inc. | Delaware | 91-1929582 | ||
Inverness Medical Innovations North America, Inc. | Delaware | 26-1444559 | ||
Inverness Medical International Holding Corp. | Delaware | 20-0963463 | ||
Ischemia Technologies, Inc. | Delaware | 84-1489537 | ||
IVC Industries, Inc. | Delaware | 22-1567481 | ||
Kroll Laboratory Specialists, Inc. | Louisiana | 72-0846066 | ||
Laboratory Specialists of America, Inc. | Oklahoma | 73-1451065 | ||
Matria of New York, Inc. | New York | 58-1873062 | ||
Matritech, Inc. | Delaware | 26-1436477 | ||
New Binax, Inc. | Delaware | 36-4668096 | ||
New Biosite Incorporated | Delaware | 27-2104785 | ||
Ostex International, Inc. | Washington | 91-1450247 | ||
Quality Assured Services, Inc. | Florida | 59-3437644 | ||
Redwood Toxicology Laboratory, Inc. | California | 68-0332937 | ||
RMD Networks, Inc. | Delaware | 84-1581993 | ||
RTL Holdings, Inc. | Delaware | 20-4371685 | ||
Scientific Testing Laboratories, Inc. | Virginia | 54-1624514 | ||
Selfcare Technology, Inc. | Delaware | 04-3383533 | ||
Tapestry Medical, Inc. | Delaware | 20-0391730 | ||
Wampole Laboratories, LLC | Delaware | 37-1485678 | ||
ZyCare, Inc. | North Carolina | 56-1398496 |
Table of Contents
The information in this prospectus is not complete and may be changed. We may not sell these securities until the registration statement filed with the Securities and Exchange Commission is effective. This prospectus is not an offer to sell these securities, and we are not soliciting an offer to buy these securities, in any jurisdiction where the offer or sale is not permitted. |
on May 3, 2010, unless extended.
• | The terms of the new notes are identical in all material respects to the terms of the old notes, except that the new notes will not contain the terms with respect to transfer restrictions, registration rights and payments of additional interest that relate to the old notes. | |
• | The new notes will be fully and unconditionally guaranteed, jointly and severally, on a senior basis, subject to certain exceptions, by all of our domestic subsidiaries that guarantee certain of our other indebtedness. |
• | The exchange offer expires at 5:00 p.m., New York City time, on May 3, 2010, which we refer to as the expiration time and the expiration date, respectively, unless extended by us. |
• | Subject to the terms of this exchange offer, we will exchange all of the old notes that are validly tendered and not withdrawn prior to the expiration of the exchange offer. | |
• | You may withdraw your tender of old notes at any time before the expiration of this exchange offer. | |
• | If you do not properly tender your old notes, you will continue to hold unregistered notes that you will not be able to transfer freely. | |
• | The exchange of old notes for new notes generally will not be a taxable event for U.S. federal income tax purposes. | |
• | We do not intend to list the new notes on any national securities exchange or seek approval for quotation through any automated trading system. | |
• | We will not receive any proceeds from this exchange offer. | |
• | All broker-dealers must comply with the registration and prospectus delivery requirements of the Securities Act. |
ii | ||||||||
ii | ||||||||
1 | ||||||||
12 | ||||||||
32 | ||||||||
34 | ||||||||
72 | ||||||||
84 | ||||||||
133 | ||||||||
133 | ||||||||
138 | ||||||||
143 | ||||||||
143 | ||||||||
144 | ||||||||
Index to Financial Statements | F-1 | |||||||
EX-4.18 | ||||||||
EX-4.19 | ||||||||
EX-4.20 | ||||||||
EX-4.21 | ||||||||
Ex-5.1 | ||||||||
EX-5.2 | ||||||||
EX-5.3 | ||||||||
EX-5.4 | ||||||||
EX-5.5 | ||||||||
EX-5.6 | ||||||||
EX-5.7 | ||||||||
EX-5.8 | ||||||||
EX-5.9 | ||||||||
EX-12.1 | ||||||||
EX-12.2 | ||||||||
EX-23.1 | ||||||||
EX-23.2 | ||||||||
EX-23.3 | ||||||||
EX-23.4 | ||||||||
EX-23.5 | ||||||||
EX-25.1 | ||||||||
EX-99.1 | ||||||||
EX-99.2 | ||||||||
EX-99.3 | ||||||||
EX-99.4 |
i
Table of Contents
ii
Table of Contents
1
Table of Contents
Old Notes | 7.875% Senior Notes due 2016 that were issued on September 28, 2009. |
New Notes | Up to $100.0 million aggregate principal amount of our 7.875% Senior Notes due 2016. The terms of the new notes are identical in all material respects to the terms the old notes, except that the new notes will not contain the terms of with respect to transfer restrictions, registration rights and payments of additional interest that relate to the old notes. After payment of the unpaid additional interest that has accrued on the old notes, if any, the additional interest provisions relating to the old notes will not apply. The new notes will be treated as a single class with the $150.0 million aggregate principal amount of our pre-existing notes. The terms of the new notes are identical to the terms of the pre-existing notes, and the new notes will be issued as “additional notes” under the indenture governing the pre-existing notes. The new notes will bear the same CUSIP and ISIN numbers as the pre-existing notes, except that if additional interest has accrued on the old notes and remains unpaid at the time of the completion of the exchange offer, then, in order to identify the new notes that are entitled to receive such accrued and unpaid additional interest after the completion of the exchange offer, the new notes will have temporary CUSIP and ISIN numbers different from those of the pre-existing notes. In such case, following the first interest payment date after the consummation of the exchange offer, after payment of the interest on the new notes (including such accrued and unpaid additional interest), the new notes will be assigned the same CUSIP and ISIN numbers as those of the pre-existing notes without any further action on the part of the holders. |
The Exchange Offer | We are offering to exchange a like amount of new notes for our old notes in minimum denominations of $2,000 and integral multiples of $1,000. In order to be exchanged, an old note must be properly tendered and accepted. All old notes that are validly tendered and not withdrawn will be exchanged. As of the date of this prospectus, there is $100.0 million aggregate principal amount of old notes outstanding. We will issue new notes promptly after the expiration of the exchange offer. |
Expiration Date and Time | The exchange offer will expire at 5:00 p.m., New York City time, on May 3, 2010 unless we extend the exchange offer. If for any reason, including an extension by us, the exchange offer is not consummated on or before June 25, 2010, we may be required to pay additional interest on the old notes. |
Conditions to the Exchange Offer | The exchange offer is subject to certain conditions, some of which may be waived by us. See “The Exchange Offer — Conditions to the Exchange Offer” for information regarding the conditions to the exchange offer. |
2
Table of Contents
Procedures for Tendering Old Notes | The old notes were issued as global securities. Beneficial interests that are held by direct or indirect participants in The Depository Trust Company, or DTC, are shown on, and transfers of the old notes can be made only through, records maintained in book-entry form by DTC with respect to its participants. | |
If you are a holder of old notes held in book-entry form and you wish to tender your old notes pursuant to the exchange offer, you must transmit to the exchange agent, before the expiration time either: | ||
• a written or facsimile copy of an executed letter of transmittal and all other required documents to the address set forth on the cover page of the letter of transmittal; or | ||
• a computer-generated message transmitted by means of DTC’s Automated Tender Offer Program system in which you acknowledge and agree to be bound by the terms of the letter of transmittal and which, when received by the exchange agent, forms a part of a confirmation of book-entry transfer. |
The exchange agent must also receive before the expiration time a timely confirmation of the book-entry transfer of your old notes into the exchange agent’s account at DTC, in accordance with the procedures described for book-entry transfer in this prospectus under the heading “The Exchange Offer — Procedures for Tendering Old Notes.” |
By tendering your old notes, you will represent to us in writing that, among other things: | ||
• you are not an affiliate (as defined in Rule 405 under the Securities Act) of us or any subsidiary guarantor of the new notes, or if you are an affiliate, you will comply with the registration and prospectus delivery requirements under the Securities Act to the extent applicable; | ||
• you are not participating, do not intend to participate and have no arrangement or understanding with any person to participate in the distribution (within the meaning of the Securities Act) of the new notes in violation of the provisions of the Securities Act; | ||
• you will receive the new notes in the ordinary course of your business; | ||
• if you are not a broker-dealer, you are not engaged in, and do not intend to engage in, a distribution of new notes; and | ||
• if you are a broker-dealer that will receive new notes for your own account in exchange for old notes acquired as a result of market-making or other trading activities, which we refer to as a participating broker-dealer, you will deliver a prospectus in connection with any resale of such new notes. | ||
If any of these conditions are not satisfied and you transfer any new notes issued to you in the exchange offer without delivering a prospectus meeting the requirements of the Securities Act or without an exemption from registration from these requirements, you |
3
Table of Contents
may incur liability under the Securities Act. We will not assume, nor will we indemnify you against, any such liability. |
Special Procedures for Beneficial Owners | If you are the beneficial owner of book-entry interests in outstanding notes and your name does not appear on a security position listing of DTC as the holder of those book-entry interests or you own a beneficial interest in outstanding old notes that are registered in the name of a broker, dealer, commercial bank, trust company or other nominee and you wish to tender, you should contact the registered holder promptly and instruct the registered holder to tender on your behalf. |
If you are a beneficial owner who wishes to tender on the registered holder’s behalf, prior to completing and executing the letter of transmittal and delivering the old notes, you must either make appropriate arrangements to register ownership of the old notes in your name or obtain a properly completed bond power from the registered holder. The transfer of registered ownership may take considerable time. See “The Exchange Offer — Procedures for Tendering Old Notes.” | ||
Guaranteed Delivery Procedures | If you wish to tender your old notes in the exchange offer but the required documentation cannot be completed by the expiration time or the procedures for book-entry transfer cannot be completed on a timely basis, you must tender your old notes according to the guaranteed delivery procedures described in “The Exchange Offer — Procedures for Tendering Old Notes — Guaranteed Delivery.” |
Effect of Not Tendering | Old notes that are not tendered or that are tendered but not accepted will, following the completion of the exchange offer, continue to be subject to the existing restrictions on transfer of the old notes. |
The trading market for old notes not exchanged in the exchange offer may be significantly more limited after the exchange offer. Therefore, if your old notes are not tendered and accepted in the exchange offer, it may be more difficult for you to sell or transfer your unexchanged old notes. | ||
Furthermore, you will not generally be able to require us to register your old notes under the Securities Act and you will not be able to resell, offer to resell or otherwise transfer your old notes unless they are registered under the Securities Act or unless you resell, offer to resell or otherwise transfer them under an exemption from the registration requirements of, or in a transaction not subject to, the Securities Act. | ||
Broker-Dealers | Each broker-dealer that receives new notes for its own account in connection with the exchange offer must acknowledge that it will deliver a prospectus in connection with any resale of such new notes. This prospectus, as it may be amended or supplemented from time to time, may be used by a broker-dealer in connection with resales of new notes received in exchange for old notes acquired by such broker-dealer as a result of market-making activities or other trading activities. We have agreed that, if requested by |
4
Table of Contents
such a broker-dealer, for period of at least 45 days after the date of effectiveness of the registration statement of which this prospectus forms a part, we will make this prospectus, as amended and supplemented, available to any broker-dealer for use in connection with any such resale. See “Plan of Distribution.” The letter of transmittal delivered with this prospectus states that a broker-dealer, by acknowledging that it will deliver and by delivering a prospectus, will not be deemed to admit that it is an “underwriter” within the meaning of the Securities Act. |
Any broker-dealer who acquired old notes directly from us may not rely on interpretations of the staff of the SEC to the foregoing effect and must instead comply with the registration requirements and prospectus delivery requirements of the Securities Act (including being named as a selling securityholder) in order to resell the old notes or the new notes. | ||
Withdrawal Rights | You may withdraw your tender of old notes at any time before the expiration time. To withdraw, the exchange agent must receive a notice of withdrawal at its address indicated under “The Exchange Offer — Exchange Agent” before the expiration time. We will return to you, without charge, promptly after the expiration or termination of the exchange offer any old notes that you tendered but that were not accepted for exchange or that you tendered and withdrew prior to the expiration time. | |
Interest Payments on the New Notes | The new notes will bear interest from the most recent date through which interest has been paid on the old notes. If your old notes are accepted for exchange, then you will receive interest on the new notes (including any accrued but unpaid additional interest on the old notes) and not on the old notes. |
Registration Rights Agreement | In connection with the offering of the old notes, we and the guarantor subsidiaries and Jefferies & Company, Inc., Goldman, Sachs & Co. and Wells Fargo Securities, LLC, the initial purchasers in the offering, entered into a registration rights agreement that granted the holders of the old notes issued in the offering certain exchange and registration rights. Specifically, in the registration rights agreement, we agreed to file, on or before February 25, 2010, the registration statement of which this prospectus forms a part with respect to a registered offer to exchange the old notes for the new notes. We also agreed to use our commercially reasonable efforts to have this registration statement declared effective by the SEC on or before May 26, 2010. We also agreed to use our commercially reasonable efforts to consummate the exchange offer on or before June 25, 2010. If we fail to fulfill any of these obligations under the registration rights agreement, additional interest will accrue on the old notes at a rate of 0.25% per annum for the first90-day period immediately following failure to meet any of the deadlines listed above. The amount of the additional interest will increase by an additional 0.25% per annum with respect to each subsequent90-day period up to a maximum amount of additional interest of 1.00% per annum, from and including the date on which any of the deadlines listed above were not met to, but excluding, the earlier of (1) the date on which all registration defaults have been cured or |
5
Table of Contents
(2) the date on which all of the old notes otherwise become freely transferable by holders other than affiliates of us or any guarantor subsidiary without further registration under the Securities Act. | ||
Tax Consequences | Your exchange of old notes for new notes will not be treated as a taxable exchange for United States federal income tax purposes. See “Material United States Federal Income Tax Consequences.” | |
Accounting Treatment | The new notes will be recorded at the same carrying value as the old notes, and we will not recognize any gain or loss from the exchange offer for accounting purposes. See “The Exchange Offer — Accounting Treatment.” | |
Acceptance of Old Notes and Delivery ofNew Notes | Subject to the conditions stated in “The Exchange Offer — Conditions to the Exchange Offer,” we will accept for exchange any and all old notes that are properly tendered and not withdrawn in the exchange offer at or before the expiration time. See “The Exchange Offer — Procedures for Tendering Old Notes.” The new notes issued pursuant to this exchange offer will be delivered promptly following the expiration time. | |
Exchange Agent | We have appointed The Bank of New York Mellon Trust Company, N.A., as the exchange agent for the exchange offer. The mailing address and telephone number of the exchange agent are: The Bank of New York Mellon, Corporate Trust Operations, Reorganization Unit, 101 Barclay Street — 7 East, New York, NY 10286, Attention: Carolle Montreuil,(212) 815-5920. See “The Exchange Offer — Exchange Agent.” | |
Fees and Expenses | We will pay all expenses related to this exchange offer. See “The Exchange Offer — Fees and Expenses.” | |
Use of Proceeds | We will not receive any cash proceeds from the issuance of the new notes. In consideration for issuing the new notes in exchange for old notes as described in this prospectus, we will receive old notes of like principal amount. The old notes surrendered in exchange for the new notes will be retired and canceled. |
6
Table of Contents
Issuer | Inverness Medical Innovations, Inc., a Delaware corporation. |
Notes Offered | Up to $100.0 million aggregate principal amount of our 7.875% Senior Notes due 2016. The terms of the new notes are identical in all material respects to the terms of the old notes, except that the new notes will not contain the terms with respect to transfer restrictions, registration rights and payments of additional interest that relate to the old notes. After payment of the unpaid additional interest that has accrued on the old notes, if any, the additional interest provisions relating to the old notes will not apply. The new notes will be treated as a single class with the $150.0 million aggregate principal amount of our pre-existing notes. The terms of the new notes are identical to the terms of the pre-existing notes, and the new notes will be issued as “additional notes” under the indenture governing the pre-existing notes. The new notes will bear the same CUSIP and ISIN numbers as the pre-existing notes, except that if additional interest has accrued on the old notes and remains unpaid at the time of the completion of the exchange offer, then, in order to identify the new notes that are entitled to receive such accrued and unpaid additional interest after the completion of the exchange offer, the new notes will have temporary CUSIP and ISIN numbers different from those of the pre-existing notes. In such case, following the first interest payment date after the consummation of the exchange offer, after payment of the interest on the new notes (including such accrued and unpaid additional interest), the new notes will be assigned the same CUSIP and ISIN numbers as those of the pre-existing notes without any further action on the part of the holders. |
Maturity Date | February 1, 2016. | |
Interest | 7.875% per annum, payable semi-annually on February 1 and August 1 of each year, commencing February 1, 2010. Interest will accrue from the most recent date to which interest has been paid on the old notes. | |
Optional Redemption | We may, at our option, redeem the new notes, in whole or part, at any time on or after February 1, 2013, at the redemption prices described in “Description of New Notes — Redemption — Optional Redemption” plus accrued and unpaid interest to (but excluding) the redemption date. | |
Optional Redemption After Certain EquityOfferings | At any time (which may be more than once) until August 1, 2012, we can choose to redeem up to 35% of the new notes and the pre-existing notes (together with any other “additional notes” that may be issued under the indenture governing the pre-existing notes), taken together, which we refer to collectively as our August 2009 |
7
Table of Contents
senior notes, with money that we raise in certain equity offerings, so long as: | ||
• we pay 107.875% of the face amount of the applicable August 2009 senior notes, plus accrued and unpaid interest to (but excluding) the redemption date; | ||
• we redeem the applicable August 2009 senior notes within 90 days of completing such equity offering; and | ||
• at least 65% of the aggregate principal amount of the August 2009 senior notes remains outstanding afterwards. See “Description of New Notes — Redemption — Redemption with Proceeds from Equity Offerings.” | ||
Make-Whole Redemption | Prior to February 1, 2013, we may redeem some or all of the new notes by the payment of a make-whole premium described under “Description of New Notes — Redemption — Make-whole Redemption,” plus accrued and unpaid interest to (but excluding) the redemption date. | |
Change of Control | If a change of control occurs, subject to certain conditions, we must give holders of the new notes an opportunity to sell the new notes to us at a purchase price of 101% of the principal amount of the new notes, plus accrued and unpaid interest to (but excluding) the date of the purchase. See “Description of New Notes — Change of Control.” | |
Guarantees | The payment of the principal, premium and interest on the new notes is or will be fully and unconditionally guaranteed, jointly and severally, on a senior basis by, subject to certain exceptions, all of our current and future domestic subsidiaries that guarantee certain other of our indebtedness. A guarantee may be released if we dispose of the guarantor subsidiary or it ceases to guarantee certain other indebtedness of ours or any of our other subsidiaries. See “Description of New Notes — Guarantees of the Notes.” | |
Ranking | The new notes will be our general senior unsecured obligations and will be: | |
• pari passuin right of payment with all of our existing and future senior indebtedness, including indebtedness arising under the old notes and the pre-existing notes; | ||
• effectively subordinated to all of our existing and future secured indebtedness, including indebtedness arising under our secured credit facilities, to the extent of the assets securing such indebtedness; |
• senior in right of payment to all of our existing and future subordinated indebtedness, including indebtedness arising under our 9.00% senior subordinated notes due 2016 that we issued on May 12, 2009, which we refer to as our senior subordinated notes, and indebtedness arising under our 3.00% senior subordinated convertible notes due 2016 that we issued on May 14, 2007, which we refer to as our senior subordinated convertible notes; |
8
Table of Contents
• unconditionally guaranteed on a senior basis by the guarantor subsidiaries; and | ||
• structurally subordinated to all existing and future obligations of each of our subsidiaries that do not guarantee the new notes; |
See “Description of New Notes — Ranking of the Notes and the Guarantees.” |
The guarantees will be general senior unsecured obligations of the guarantor subsidiaries and will be: | ||
• pari passuin right of payment with all existing and future senior indebtedness of the guarantor subsidiaries, including indebtedness arising under the guarantor subsidiaries’ guarantees of the old notes and the pre-existing notes; | ||
• effectively subordinated to all existing and future secured indebtedness of the guarantor subsidiaries, including indebtedness arising under our secured credit facilities, to the extent of the assets securing such indebtedness; |
• senior in right of payment to all existing and future subordinated indebtedness of the guarantor subsidiaries, including indebtedness arising under the guarantor subsidiaries’ guarantees of the senior subordinated notes; and |
• structurally subordinated to all existing and future obligations of each of our subsidiaries that do not guarantee the new notes. |
See “Description of New Notes — Ranking of the Notes and the Guarantees.” |
As of December 31, 2009, we had approximately $1.36 billion in aggregate principal amount of secured debt outstanding, including approximately $1.34 billion in aggregate principal amount of debt outstanding under our secured credit facilities. |
Asset Sale Proceeds | If we or our subsidiaries engage in asset sales, we generally must either invest the net cash proceeds from such sales in our business within a period of time, repay certain indebtedness or make an offer to purchase a principal amount of August 2009 senior notes equal to the excess net cash proceeds, subject to certain exceptions. The purchase price of the August 2009 senior notes will be 100% of their principal amount, plus accrued and unpaid interest. See “Description of New Notes — Certain Covenants — Limitations on Asset Sales.” | |
Certain Covenants | We will issue the new notes as additional notes under a base indenture dated as of August 11, 2009 with The Bank of New York Mellon Trust Company, N.A., as trustee, as supplemented by a first supplemental indenture dated as of August 11, 2009 with certain of the guarantor subsidiaries and The Bank of New York Mellon Trust Company, as trustee, a second supplemental indenture dated as of September 22, 2009, with certain of the guarantor subsidiaries and The Bank of New York Mellon Trust Company, as trustee, a fourth supplemental indenture dated as of November 25, 2009, with certain of the guarantor subsidiaries and The Bank of New York |
9
Table of Contents
Mellon Trust Company, as trustee, a sixth supplemental indenture dated as of February 1, 2010, with certain of the guarantor subsidiaries and The Bank of New York Mellon Trust Company, as trustee, an eighth supplemental indenture dated as of March 1, 2010, with certain of the guarantor subsidiaries and The Bank of New York Mellon Trust Company, as trustee, and a tenth supplemental indenture dated as of March 19, 2010, with certain of the guarantor subsidiaries and The Bank of New York Mellon Trust Company, as trustee. We refer to the base indenture as so supplemented as the indenture. The indenture will govern the new notes and the pre-existing notes, which together shall constitute a single class of securities under the indenture. The indenture governing the new notes contains covenants that limit our ability and our restricted subsidiaries’ ability to, among other things: |
• incur additional debt; | ||
• pay dividends on our capital stock or redeem, repurchase or retire our capital stock or subordinated debt; | ||
• make certain investments; | ||
• create liens on our assets; | ||
• transfer or sell assets; | ||
• engage in transactions with our affiliates; | ||
• create restrictions on the ability of our subsidiaries to pay dividends or make loans, asset transfers or other payments to us; | ||
• issue capital stock of our subsidiaries; | ||
• engage in any business, other than our existing businesses and related businesses; | ||
• enter into sale and leaseback transactions; | ||
• incur layered indebtedness; and | ||
• consolidate or merge with any person (other than certain affiliates) or transfer all or substantially all of our assets or the aggregate assets of us and our subsidiaries. | ||
These covenants are subject to important exceptions and qualifications, which are described under the caption “Description of New Notes — Certain Covenants.” |
Covenant Suspension | At any time that the new notes are rated investment grade, and subject to certain conditions, certain covenants contained in the indenture will be suspended. See “Description of New Notes — Certain Covenants.” |
Qualified Reopening | For United States federal income tax purposes, we intend to treat the old notes as issued pursuant to a “qualified reopening” of the pre-existing notes and the new notes as a continuation of the old notes. For United States federal income tax purposes, debt instruments issued in a qualified reopening are deemed to be part of the same issue as the original debt instruments. Under this treatment, all of the old notes and the new notes will be deemed to have the |
10
Table of Contents
same issue date, the same issue price and (with respect to holders) the same adjusted issue price as the pre-existing notes for United States federal income tax purposes, and therefore will be treated as having been issued with the same amount of remaining original issue discount as the pre-existing notes. See “Material United States Federal Income Tax Consequences.” | ||
Use of Proceeds | We will not receive any cash proceeds from the issuance of the new notes. In consideration for issuing the new notes in exchange for old notes as described in this prospectus, we will receive old notes of like principal amount. The old notes surrendered in exchange for the new notes will be retired and canceled. | |
Book-Entry Form | Initially, the new notes will be represented by one or more global notes in definitive, fully registered form deposited with a custodian for, and registered in the name of, a nominee of The Depository Trust Company. | |
Illiquid Market | There can be no assurance as to the development or liquidity of any market for the new notes. At the time of the private offering of the old notes, the initial purchasers of the old notes advised us that they intended to make a market for the old notes. However, they are not obligated to do so with respect to the new notes and may discontinue any such market-making activities at any time without notice. | |
Transfer Restrictions | The old notes have not been registered under the Securities Act or any state securities laws and are subject to restrictions on transfer. The new notes have been registered under the Securities Act and are not subject to those restrictions. |
11
Table of Contents
• | our operating performance and financial condition; | |
• | our ability to complete the offer to exchange the old notes for the new notes; | |
• | the interest of securities dealers in making a market; and | |
• | the market for similar securities. |
12
Table of Contents
13
Table of Contents
• | make it more difficult to satisfy our obligations under the senior notes, the senior subordinated notes, the senior subordinated convertible notes, our secured credit facilities and our other debt-related instruments; |
• | require us to use a large portion of our cash flow from operations to pay principal and interest on our indebtedness, which would reduce the amount of cash available to finance our operations and service obligations, could delay or reduce capital expenditures or the introduction of new products, could force us to forego business opportunities, including acquisitions, research and development projects or product design enhancements; |
• | limit our flexibility to adjust to market conditions, leaving us vulnerable in the event of a downturn in general economic conditions or in our business and less able to plan for, or react to, changes in our business and the industries in which we operate; |
• | impair our ability to obtain additional financing; | |
• | place us at a competitive disadvantage compared to our competitors that have less debt; and | |
• | expose us to fluctuations in the interest rate environment with respect to our indebtedness that bears interest at variable rates. |
• | incur additional debt; | |
• | pay dividends or make distributions or repurchase or redeem our stock or subordinated debt; |
14
Table of Contents
• | acquire other businesses; | |
• | make investments; | |
• | make loans to or extend credit for the benefit of third parties or their subsidiaries; | |
• | prepay indebtedness; | |
• | enter into transactions with affiliates; | |
• | raise additional capital; | |
• | make capital or finance lease expenditures; | |
• | dispose of or encumber assets; and | |
• | consolidate, merge or sell all or substantially all of our assets. |
15
Table of Contents
16
Table of Contents
• | a default under our secured credit facilities, which prohibit the purchase of the new notes and pre-existing notes by us in the event of certain changes of control, unless and until our indebtedness under the secured credit facilities is repaid in full; | |
• | a change of control under the indentures governing our old notes and our senior subordinated notes, which would give the holders of the old notes and the holders of the senior subordinated notes the right to require us to purchase all or any part of such notes at a price equal to 101% of the principal amount thereof, plus accrued and unpaid interest, if any to (but excluding) the date of purchase; and | |
• | a fundamental change under the indenture governing our senior subordinated convertible notes, which would give the holders of the senior subordinated convertible notes the right to require us to purchase all or any part of such notes at a price equal to 100% of the principal amount thereof, plus accrued and unpaid interest, if any, to (but excluding) the date of purchase. |
17
Table of Contents
• | it was insolvent or rendered insolvent by reason of issuing the guarantee; | |
• | it was engaged, or about to engage, in a business or transaction for which its remaining unencumbered assets constituted unreasonably small capital to carry on its business; | |
• | it intended to incur, or believed that it would incur, debts beyond its ability to pay as they mature; or | |
• | it was a defendant in an action for money damages, or had a judgment for money damages docketed against it if, in either case, after final judgment, the judgment is unsatisfied, |
• | the original issue price for the new notes; and | |
• | that portion of the original issue discount that does not constitute “unmatured interest” for purposes of the U.S. Bankruptcy Code. |
18
Table of Contents
19
Table of Contents
• | consolidating manufacturing, research and development operations and health management information technology platforms, where appropriate; | |
• | integrating newly acquired businesses or product lines into a uniform financial reporting system; | |
• | coordinating sales, distribution and marketing functions and strategies, including the integration of our current health management products and services; | |
• | establishing or expanding manufacturing, sales, distribution and marketing functions in order to accommodate newly-acquired businesses or product lines or rationalizing these functions to take advantage of synergies; | |
• | preserving the important licensing, research and development, manufacturing and supply, distribution, marketing, customer and other relationships; | |
• | minimizing the diversion of management’s attention from ongoing business concerns; and | |
• | coordinating geographically separate organizations. |
20
Table of Contents
• | the inability to complete the acquisition or investment; | |
• | disruption of our ongoing businesses and diversion of management attention; | |
• | difficulties in integrating the acquired entities, products or technologies; | |
• | difficulties in operating the acquired business profitably; | |
• | difficulties in transitioning key customer, distributor and supplier relationships; | |
• | risks associated with entering markets in which we have no, or limited, prior experience; and | |
• | unanticipated costs. |
• | issuances of dilutive equity securities, which may be sold at a discount to market price; | |
• | use of significant amounts of cash; | |
• | the incurrence of debt; | |
• | the assumption of significant liabilities, including litigation; | |
• | unfavorable financing terms; | |
• | large one-time expenses; and | |
• | the creation of intangible assets, including goodwill, the write-down of which may result in significant charges to earnings. |
• | difficulties in integrating our corporate culture and business objectives with that of P&G into the joint venture; | |
• | difficulties or delays in transitioning clinical studies; | |
• | diversion of our management’s time and attention from other business concerns; | |
• | higher than anticipated costs of integration at the joint venture; | |
• | difficulties in retaining key employees who are necessary to manage the joint venture; or | |
• | difficulties in working with an entity based in Switzerland and thus remote or inconvenient to our Waltham, Massachusetts headquarters. |
21
Table of Contents
22
Table of Contents
• | any of the products or services under development will prove to be effective in clinical trials; | |
• | any products or services under development will not infringe on intellectual property rights of others; | |
• | we will be able to obtain, in a timely manner or at all, regulatory approval to market any of our products or services that are in development or contemplated; | |
• | the products and services we develop can be manufactured or provided at acceptable cost and with appropriate quality; or | |
• | these products and services, if and when approved, can be successfully marketed. |
23
Table of Contents
24
Table of Contents
25
Table of Contents
• | our ability to differentiate our health management services from those of our competitors; | |
• | the extent and timing of the acceptance of our services as a replacement for, or supplement to, traditional managed care offerings; | |
• | the effectiveness of our sales and marketing and engagement efforts with customers and their health plan participants; | |
• | our ability to sell and implement new and additional services beneficial to health plans and employers and their respective participants or employees; | |
• | our ability to achieve, measure and effectively communicate cost savings for health plans and employers through the use of our services; and | |
• | our ability to retain health plan and employee accounts as competition increases. |
26
Table of Contents
27
Table of Contents
• | increased costs or reduced revenue as a result of movements in foreign currency exchange rates; | |
• | decreased liquidity resulting from longer accounts receivable collection cycles typical of foreign countries; | |
• | lower productivity resulting from difficulties managing sales, support and research and development operations across many countries; | |
• | lost revenues resulting from difficulties associated with enforcing agreements and collecting receivables through foreign legal systems; | |
• | lost revenues resulting from the imposition by foreign governments of trade protection measures; | |
• | higher cost of sales resulting from import or export licensing requirements; | |
• | lost revenues or other adverse effects as a result of economic or political instability in or affecting foreign countries in which we sell our products or operate; and | |
• | adverse effects resulting from changes in foreign regulatory or other laws affecting the sales of our products or our foreign operations. |
• | develop technologies and products that are more effective than our products or that render our technologies or products obsolete or noncompetitive; | |
• | obtain patent protection or other intellectual property rights that would prevent us from developing potential products; or |
28
Table of Contents
• | obtain regulatory approval for the commercialization of our products more rapidly or effectively than we do. |
• | the pending patent applications we have filed, or to which we have exclusive rights, may not result in issued patents or may take longer than we expect to result in issued patents; | |
• | the claims of any patents which are issued may not provide meaningful protection; | |
• | we may not be able to develop additional proprietary technologies that are patentable; | |
• | the patents licensed or issued to us or our customers may not provide a competitive advantage; | |
• | other parties may challenge patents or patent applications licensed or issued to us or our customers; | |
• | patents issued to other companies may harm our ability to do business; and | |
• | other companies may design around technologies we have patented, licensed or developed. |
29
Table of Contents
• | assert claims of infringement; | |
• | enforce our patents; | |
• | protect our trade secrets or know-how; or | |
• | determine the enforceability, scope and validity of the proprietary rights of others. |
30
Table of Contents
• | the timing of new product announcements and introductions by us and our competitors; | |
• | market acceptance of new or enhanced versions of our products; | |
• | the extent to which our current and future products rely on rights belonging to third parties; | |
• | changes in manufacturing costs or other expenses; | |
• | competitive pricing pressures; | |
• | changes in healthcare reimbursement policies and amounts; | |
• | regulatory changes; | |
• | the gain or loss of significant distribution outlets or customers; | |
• | increased research and development expenses; | |
• | liabilities and costs associated with litigation; | |
• | length of sales cycle and implementation process for new health management customers; | |
• | the costs and timing of any future acquisitions; | |
• | general economic conditions; or | |
• | general stock market conditions or other economic or external factors. |
31
Table of Contents
• | our inability to predict the effects of the current national and worldwide financial and economic crisis, including disruptions in the capital and credit markets, and potential legislative and regulatory responses to the crisis; | |
• | our inability to predict the effects of anticipated United States national healthcare reform legislation and similar initiatives in other countries; | |
• | economic factors, including inflation and fluctuations in interest rates and foreign currency exchange rates, and the potential effect of such fluctuations on revenues, expenses and resulting margins; | |
• | competitive factors, including technological advances achieved and patents obtained by competitors and general competition; | |
• | domestic and foreign healthcare changes resulting in pricing pressures, including the continued consolidation among healthcare providers, trends toward managed care and healthcare cost containment and laws and regulations relating to sales and promotion, reimbursement and pricing generally; | |
• | laws and regulations affecting domestic and foreign operations, including those relating to trade, monetary and fiscal policies, taxes, price controls, regulatory approval of new products, licensing and environmental protection; | |
• | manufacturing interruptions, delays or capacity constraints or lack of availability of alternative sources for components for our products, including our ability to successfully maintain relationships with suppliers, or to put in place alternative suppliers on terms that are acceptable to us; | |
• | difficulties inherent in product development, including the potential inability to successfully continue technological innovation, complete clinical trials, obtain regulatory approvals or clearances in the United States and abroad and the possibility of encountering infringement claims with respect to patent or other intellectual property rights which can preclude or delay commercialization of a product; |
32
Table of Contents
• | significant litigation adverse to us including product liability claims, patent infringement claims and antitrust claims; | |
• | product efficacy or safety concerns resulting in product recalls or declining sales; | |
• | the impact of business combinations and organizational restructurings consistent with evolving business strategies; | |
• | our ability to satisfy the financial covenants and other conditions contained in the agreements governing our indebtedness; | |
• | our ability to effectively manage the integration of our acquisitions into our operations; | |
• | our ability to obtain required financing on terms that are acceptable to us; and | |
• | the issuance of new or revised accounting standards by the American Institute of Certified Public Accountants, the Financial Accounting Standards Board, the Public Company Accounting Oversight Board or the SEC or the impact of any pending unresolved SEC comments. |
33
Table of Contents
For the Year Ended December 31, | ||||||||||||||||||||
2005 | 2006 | 2007 | 2008 | 2009 | ||||||||||||||||
(In thousands, except per share data and ratios) | ||||||||||||||||||||
Statement of Operations Data: | ||||||||||||||||||||
Net product sales | $ | 331,046 | $ | 470,079 | $ | 728,091 | $ | 1,151,265 | $ | 1,365,079 | ||||||||||
Services revenue | — | — | 16,646 | 405,462 | 528,487 | |||||||||||||||
Net product sales and services revenue | 331,046 | 470,079 | 744,737 | 1,556,727 | 1,893,566 | |||||||||||||||
License and royalty revenue | 15,393 | 17,324 | 21,979 | 25,826 | 29,075 | |||||||||||||||
Net revenue | 346,439 | 487,403 | 766,716 | 1,582,553 | 1,922,641 | |||||||||||||||
Cost of net product sales | 192,326 | 257,785 | 365,545 | 543,317 | 619,503 | |||||||||||||||
Cost of services revenue | — | — | 5,261 | 177,098 | 240,026 | |||||||||||||||
Cost of license and royalty revenue | 4,539 | 5,432 | 9,149 | 8,620 | 8,890 | |||||||||||||||
Cost of net revenue | 196,865 | 263,217 | 379,955 | 729,035 | 868,419 | |||||||||||||||
Gross profit | 149,574 | 224,186 | 386,761 | 853,518 | 1,054,222 | |||||||||||||||
Operating expenses: | ||||||||||||||||||||
Research and development | 30,992 | 48,706 | 69,547 | 111,828 | 112,848 | |||||||||||||||
Purchase of in-process research and development | — | 4,960 | 173,825 | — | — | |||||||||||||||
Sales and marketing | 66,300 | 89,700 | 163,028 | 381,939 | 441,646 | |||||||||||||||
General and administrative | 56,045 | 67,938 | 155,153 | 295,059 | 357,033 | |||||||||||||||
(Gain) loss on dispositions, net | — | 3,498 | — | — | (3,355 | ) | ||||||||||||||
Operating income (loss) | (3,763 | ) | 9,384 | (174,792 | ) | 64,692 | 146,050 | |||||||||||||
Interest expense and other expenses, net, including amortization of original issue discounts and write-off of deferred financing costs | (7,536 | ) | (17,595 | ) | (73,563 | ) | (102,939 | ) | (105,802 | ) | ||||||||||
Income (loss) from continuing operations before provision (benefit) for income taxes | (11,299 | ) | (8,211 | ) | (248,355 | ) | (38,247 | ) | 40,248 | |||||||||||
Provision (benefit)for income taxes | 6,971 | 5,712 | (1,049 | ) | (16,644 | ) | 15,627 | |||||||||||||
Income (loss) from continuing operations before equity earnings of unconsolidated entities, net of tax | (18,270 | ) | (13,923 | ) | (247,306 | ) | (21,603 | ) | 24,621 | |||||||||||
Equity earnings of unconsolidated entities, net of tax | — | 336 | 4,372 | 1,050 | 7,626 | |||||||||||||||
Income (loss) from continuing operations | (18,270 | ) | (13,587 | ) | (242,934 | ) | (20,553 | ) | 32,247 | |||||||||||
Income (loss) from discontinued operations, net of tax | (939 | ) | (3,255 | ) | (418 | ) | (1,048 | ) | 1,934 | |||||||||||
Net income (loss) | (19,209 | ) | (16,842 | ) | (243,352 | ) | (21,601 | ) | 34,181 | |||||||||||
Less: Net income attributable to non-controlling interests | — | — | 1,401 | 167 | 465 | |||||||||||||||
34
Table of Contents
For the Year Ended December 31, | ||||||||||||||||||||
2005 | 2006 | 2007 | 2008 | 2009 | ||||||||||||||||
(In thousands, except per share data and ratios) | ||||||||||||||||||||
Net income (loss) attributable to Inverness Medical Innovations, Inc. and subsidiaries | (19,209 | ) | (16,842 | ) | (244,753 | ) | (21,768 | ) | 33,716 | |||||||||||
Preferred stock dividends | — | — | — | (13,989 | ) | (22,972 | ) | |||||||||||||
Net income (loss) available to common stockholders(1) | $ | (19,209 | ) | $ | (16,842 | ) | $ | (244,753 | ) | $ | (35,757 | ) | $ | 10,744 | ||||||
Basic net income (loss) per common share attributable to Inverness Medical Innovations, Inc. and subsidiaries: | ||||||||||||||||||||
Net income (loss) per common share from continuing operations(1) | $ | (0.75 | ) | $ | (0.39 | ) | $ | (4.74 | ) | $ | (0.45 | ) | $ | 0.11 | ||||||
Net income (loss) per common share from discontinued operations(1) | $ | (0.04 | ) | $ | (0.10 | ) | $ | (0.01 | ) | $ | (0.01 | ) | $ | 0.02 | ||||||
Net (loss) income per common share | $ | (0.79 | ) | $ | (0.49 | ) | $ | (4.75 | ) | $ | (0.46 | ) | $ | 0.13 | ||||||
Diluted net income (loss) per common share attributable to Inverness Medical Innovations, Inc. and subsidiaries: | ||||||||||||||||||||
Net income (loss) per common share from continuing operations(1) | $ | (0.75 | ) | $ | (0.39 | ) | $ | (4.74 | ) | $ | (0.45 | ) | $ | 0.11 | ||||||
Net income (loss) per common share from discontinued operations(1) | $ | (0.04 | ) | $ | (0.10 | ) | $ | (0.01 | ) | $ | (0.01 | ) | $ | 0.02 | ||||||
Net income (loss) per common share(1) | $ | (0.79 | ) | $ | (0.49 | ) | $ | (4.75 | ) | $ | (0.46 | ) | $ | 0.13 | ||||||
Other financial data: | ||||||||||||||||||||
Ratio of earnings to fixed charges(2)(3) | 0.5 | x | 0.7 | x | — | 0.7 | x | 1.4 | x | |||||||||||
Ratio of earnings to combined fixed charges and preference dividends(2)(4) | 0.5 | x | 0.7 | x | — | 0.5 | x | 1.0 | x |
December 31, | ||||||||||||||||||||
2005 | 2006 | 2007 | 2008 | 2009 | ||||||||||||||||
(In thousands) | ||||||||||||||||||||
Balance Sheet Data: | ||||||||||||||||||||
Cash and cash equivalents | $ | 34,270 | $ | 71,104 | $ | 414,732 | $ | 141,324 | $ | 492,773 | ||||||||||
Working capital | $ | 84,514 | $ | 133,297 | $ | 674,048 | $ | 470,349 | $ | 828,944 | ||||||||||
Total assets | $ | 791,166 | $ | 1,085,771 | $ | 4,880,759 | $ | 5,955,360 | $ | 6,943,992 | ||||||||||
Total debt | $ | 262,504 | $ | 202,976 | $ | 1,387,849 | $ | 1,520,534 | $ | 2,149,324 | ||||||||||
Total stockholders’ equity | $ | 397,308 | $ | 714,138 | $ | 2,586,667 | $ | 3,278,838 | $ | 3,527,555 |
(1) | Net income (loss) available to common stockholders and basic and diluted net income (loss) per common share are computed as described in Notes 2(n) and 15 of our consolidated financial statements included elsewhere in this prospectus. | |
(2) | For the purpose of computing our ratio of earnings to fixed charges, “earnings” consist of pre-tax income before adjustment for income from equity investees plus fixed charges (excluding capitalized interest). “Fixed charges” consist of interest expensed and capitalized, amortized premiums, discounts and capitalized expenses related to indebtedness and an estimate of the interest within rental expense. This ratio is adjusted to include preference dividends in the ratio of earnings to combined fixed charges and preference dividends. “Preference dividends” equal the amount of pre-tax earnings that is required to pay the dividends on outstanding preference securities. | |
(3) | For the years ended December 31, 2005, 2006, 2007 and 2008, our earnings were insufficient to fully cover our fixed charges. The amount of the coverage deficiency in such periods was $11.3 million, $8.2 million, $248.4 million and $37.0 million, respectively. | |
(4) | For the years ended December 31, 2005, 2006, 2007 and 2008, our earnings were insufficient to fully cover our combined fixed charges and preference dividends. The amount of the coverage deficiency in such periods was $11.3 million, $8.2 million, $248.4 million and $37.0 million, respectively. |
35
Table of Contents
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
36
Table of Contents
37
Table of Contents
% Increase | ||||||||||||
2009 | 2008 | (decrease) | ||||||||||
Professional diagnostics | $ | 1,238,251 | $ | 1,029,528 | 20 | % | ||||||
Health management | 521,695 | 392,399 | 33 | % | ||||||||
Consumer diagnostics | 133,620 | 134,800 | (1 | )% | ||||||||
Net product sales and services revenue | $ | 1,893,566 | $ | 1,556,727 | 22 | % | ||||||
2009 | 2008 | % Increase | ||||||||||
United States | $ | 1,302,376 | $ | 1,098,894 | 19 | % | ||||||
Europe | 315,130 | 283,552 | 11 | % | ||||||||
Other | 276,060 | 174,281 | 58 | % | ||||||||
Net product sales and services revenue | $ | 1,893,566 | $ | 1,556,727 | 22 | % | ||||||
38
Table of Contents
% Increase | ||||||||||||
2009 | 2008 | (decrease) | ||||||||||
Professional diagnostics | $ | 733,640 | $ | 596,186 | 23 | % | ||||||
Health management | 280,547 | 214,356 | 31 | % | ||||||||
Consumer diagnostics | 19,850 | 25,770 | (23 | )% | ||||||||
Gross profit from net product sales and services revenue | $ | 1,034,037 | $ | 836,312 | 24 | % | ||||||
39
Table of Contents
40
Table of Contents
2009 | 2008 | Change | ||||||||||
Interest income | $ | 2,342 | $ | 6,566 | $ | (4,224 | ) | |||||
Foreign exchange gains (losses), net | 1,267 | (457 | ) | 1,724 | ||||||||
Other | (2,613 | ) | (7,916 | ) | 5,303 | |||||||
Other income (expense), net | $ | 996 | $ | (1,807 | ) | $ | 2,803 | |||||
41
Table of Contents
% Increase | ||||||||||||
2008 | 2007 | (decrease) | ||||||||||
Professional diagnostics | $ | 1,029,528 | $ | 565,265 | 82 | % | ||||||
Health management | 392,399 | 23,374 | 1,579 | % | ||||||||
Consumer diagnostics | 134,800 | 156,098 | (14 | )% | ||||||||
Net product sales | $ | 1,556,727 | $ | 744,737 | 109 | % | ||||||
42
Table of Contents
% Increase | ||||||||||||
2008 | 2007 | (decrease) | ||||||||||
United States | $ | 1,098,894 | $ | 445,462 | 147 | % | ||||||
Europe | 283,552 | 192,593 | 47 | % | ||||||||
Other | 174,281 | 106,682 | 63 | % | ||||||||
Net product sales and services revenue | $ | 1,556,727 | $ | 744,737 | 109 | % | ||||||
43
Table of Contents
% Increase | ||||||||||||
2008 | 2007 | (decrease) | ||||||||||
Professional diagnostics | $ | 596,186 | $ | 306,710 | 94 | % | ||||||
Health management | 214,356 | 11,979 | 1,689 | % | ||||||||
Consumer diagnostics | 25,770 | 55,242 | (53 | )% | ||||||||
Gross profit from net product sales | $ | 836,312 | $ | 373,931 | 124 | % | ||||||
44
Table of Contents
Discount Rate | ||||||||||||||||||||||
Used in | ||||||||||||||||||||||
Company/ | Estimating | Year of | Estimated | |||||||||||||||||||
Year Assets | Purchase | Cash | Expected | Cost to | ||||||||||||||||||
Acquired | Price | IPR&D(1) | Programs Acquired | Flows(1) | Launch | Complete | ||||||||||||||||
Diamics/2007 | $ | 4,000 | $ | 682 | PapMap (Pap Screening Methods) | 63 | % | 2009-2010 | ||||||||||||||
1,049 | C-Map (Automated Pap Screening) | 63 | % | 2009-2010 | ||||||||||||||||||
3,094 | POC (Point of Care Systems) | 63 | % | 2009-2010 | ||||||||||||||||||
$ | 4,825 | $ | 7,476 | |||||||||||||||||||
Biosite/2007 | $ | 1,800,000 | $ | 13,000 | Triage Sepsis Panel | 15 | % | 2008-2010 | ||||||||||||||
156,000 | Triage NGAL | 15 | % | 2008-2010 | ||||||||||||||||||
$ | 169,000 | $ | 6,000 | |||||||||||||||||||
(1) | Management assumes responsibility for determining the valuation of the acquired IPR&D projects. The fair value assigned to IPR&D for each acquisition is estimated by discounting, to present value, the cash flows expected once the acquired projects have reached technological feasibility. The cash flows are probability adjusted to reflect the risks of advancement through the product approval process. In estimating the future cash flows, we also considered the tangible and intangible assets required for successful exploitation of the technology resulting from the purchased IPR&D projects and adjusted future cash flows for a charge reflecting the contribution to value of these assets. |
45
Table of Contents
2008 | 2007 | Change | ||||||||||
Interest income | $ | 6,566 | $ | 11,286 | $ | (4,720 | ) | |||||
Foreign exchange gains (losses), net | (457 | ) | (2,007 | ) | 1,550 | |||||||
Other | (7,916 | ) | 145 | (8,061 | ) | |||||||
Other income (expense), net | $ | (1,807 | ) | $ | 9,424 | $ | (11,231 | ) | ||||
46
Table of Contents
47
Table of Contents
48
Table of Contents
49
Table of Contents
50
Table of Contents
51
Table of Contents
52
Table of Contents
Payments Due by Period | ||||||||||||||||||||
Contractual Obligations | Total | 2010 | 2011-2012 | 2013-2014 | Thereafter | |||||||||||||||
Long-term debt obligations(1) | $ | 2,165,248 | $ | 18,970 | $ | 22,754 | $ | 1,064,005 | $ | 1,059,519 | ||||||||||
Capital lease obligations(2) | 1,857 | 920 | 837 | 100 | — | |||||||||||||||
Operating lease obligations(3) | 156,560 | 29,628 | 46,688 | 43,139 | 37,105 | |||||||||||||||
Long-term and other liabilities(4) | 4,329 | 666 | 1,332 | 1,332 | 999 | |||||||||||||||
Minimum royalty obligations | 220 | 220 | — | — | — | |||||||||||||||
Acquisition-related obligations(5) | 60,907 | 37,436 | 23,471 | — | — | |||||||||||||||
Purchase obligations — capital expenditure | 19,085 | 19,085 | — | — | — | |||||||||||||||
Purchase obligations — other(6) | 41,792 | 38,042 | 3,750 | — | — | |||||||||||||||
Interest on debt(7) | 400,876 | 61,427 | 123,532 | 123,378 | 92,539 | |||||||||||||||
Total | $ | 2,850,874 | $ | 206,394 | $ | 222,364 | $ | 1,231,954 | $ | 1,190,162 | ||||||||||
(1) | Includes original issue discounts associated with the 9% senior subordinated notes and 7.875% senior notes. See description of various financing arrangements in this section and Note 6 of our consolidated financial statements included elsewhere in this prospectus. | |
(2) | See Note 8 of our consolidated financial statements included elsewhere in this prospectus. | |
(3) | See Note 11(a) of our consolidated financial statements included elsewhere in this prospectus. | |
(4) | Included in long-term and other liabilities is $4.3 million in pension obligations. | |
(5) | Includes $44.3 million of deferred payments associated with the acquisition of the ACON Second Territory Business, $15.0 million in deferred payments associated with the acquisition of Accordant common disease management programs, or Accordant, $1.2 million in deferred payments associated with the acquisition of Biolinker S.A. and $0.4 million in deferred payments associated with the acquisition of Jinsung Meditech, Inc. | |
(6) | Other purchase obligations relate to inventory purchases and other operating expense commitments. | |
(7) | Includes the 3% senior subordinated convertible notes and other non-variable interest-bearing debt. See description of various financing arrangements in this section and Note 6 of our consolidated financial statements included elsewhere in this prospectus. |
• | Accordant has a maximum earn-out of $6.0 million that, if earned, will be paid in quarterly payments of $1.5 million beginning in the fourth quarter of 2012. | |
• | Ameditech, Inc., or Ameditech, has a maximum earn-out of $4.0 million that, if earned, will be paid during 2010 and 2011. | |
• | Binax Inc., or Binax, has a maximum remaining earn-out of $3.7 million that, if earned, will be paid no later than 2010. | |
• | Free & Clear has a maximum earn-out of $30.0 million that, if earned, will be paid in 2011. | |
• | Gabmed GmbH, or Gabmed, has a maximum remaining earn-out of €0.5 million that, if earned, will be paid in equal annual amounts during 2010 through 2012. | |
• | JSM has a maximum earn-out of $3.0 million that, if earned, will be paid in annual amounts during 2011 through 2013. |
53
Table of Contents
• | Mologic Limited, or Mologic, has a maximum earn-out of $19.0 million that, if earned, will be paid in annual amounts during 2011 through 2012, payable in shares of our common stock. | |
• | Tapestry has a maximum earn-out of $25.0 million that, if earned, will be paid in annual amounts during 2011 and 2013. The earn-out is to be paid in shares of our common stock, except in the case that the 2010 financial targets defined under the earn-out agreement are exceeded, in which case the seller may elect to be paid the 2010 earn-out in cash. | |
• | Vision has a maximum remaining earn-out of $1.2 million that, if earned, will be paid in 2010. | |
• | Privately-owned health management business acquired in 2008 has an earn-out that, if earned, will be paid in 2011. |
54
Table of Contents
55
Table of Contents
56
Table of Contents
57
Table of Contents
58
Table of Contents
Interest Expense | ||||
Increase | ||||
Interest rates increase by 100 basis points | $ | 4,930 | ||
Interest rates increase by 200 basis points | $ | 9,860 |
59
Table of Contents
Approximate | Approximate | |||||||
Decrease in | Decrease in | |||||||
Net Revenue | Net Income | |||||||
If, during 2009, the U.S. dollar was stronger by: | ||||||||
1% | $ | 5,013 | $ | 530 | ||||
5% | $ | 25,050 | $ | 2,650 | ||||
10% | $ | 50,096 | $ | 5,300 |
60
Table of Contents
61
Table of Contents
• | Triage BNP Test. An immunoassay that measures B-type Natriuretic Peptide (BNP) in whole blood or plasma, used as an aid in the diagnosis and assessment of severity of heart failure. The test is also used for the risk stratification of patients with acute coronary syndrome and heart failure. We also offer a version of the Triage BNP Test for use on Beckman Coulter lab analyzers. | |
• | Triage Cardiac Panel. An immunoassay for the quantitative determination of CK-MB, myoglobin and troponin I in whole blood or plasma, used as an aid in the diagnosis of acute myocardial infarction. | |
• | Triage CardioProfilER Panel. An immunoassay for use as an aid in the diagnosis of acute myocardial infarction, the diagnosis and assessment of severity of congestive heart failure, risk stratification of patients with acute coronary syndromes and risk stratification of patients with heart failure. This panel combines troponin I, CK-MB, myoglobin and BNP to provide rapid, accurate results in whole blood and plasma. | |
• | Triage Profiler Shortness of Breath (S.O.B.) Panel. An immunoassay for use as an aid in the diagnosis of myocardial infarction, the diagnosis and assessment of severity of congestive heart failure, the assessment and evaluation of patients suspected of having disseminated intravascular coagulation and thromboembolic events, including pulmonary embolism and deep vein thrombosis, and the risk stratification of patients with acute coronary syndromes. This panel combines troponin I, CK-MB, myoglobin, BNP and d-dimer to provide rapid, accurate results in whole blood and plasma. | |
• | Triage D-Dimer Test. An immunoassay for use as an aid in the assessment and evaluation of patients suspected of having disseminated intravascular coagulation or thromboembolic events, including pulmonary embolism and deep vein thrombosis. |
62
Table of Contents
63
Table of Contents
• | embrace the entire lifespan, from pre-cradle toend-of-life, and targeted health states, from wellness to prevention to total health management of the individual for those having various chronic illnesses. | |
• | target high-cost chronic conditions with programs designed to improve outcomes and reduce expenditures. | |
• | provide health coaches who engage and motivate participants during teachable moments. |
64
Table of Contents
• | help participants improve their health by supporting their individual health goals. | |
• | bring greater clarity to healthcare with empowering technologies that lead to better outcomes. | |
• | offer the expertise of 1,850 healthcare professionals who share a passion for patient and customer care. |
65
Table of Contents
• | personalized platform that acts as a “virtual coach,” presenting content based on data collected on the participant and delivering personal health support in a way that is designed to feel satisfying to the participant and when they need it the most, | |
• | a meaningful, engaging experience with content and activities presented based on their preferences, activities and personal health data, and | |
• | a deep, rich library of multi-media resources designed to address individual learning styles that can be generated dynamically by the system or located in a search by the participant. |
66
Table of Contents
67
Table of Contents
68
Table of Contents
69
Table of Contents
70
Table of Contents
71
Table of Contents
72
Table of Contents
• | you are not an affiliate (as defined in Rule 405 under the Securities Act) of us or any guarantor subsidiary of the new notes, or if you are an affiliate, you will comply with the registration and prospectus delivery requirements under the Securities Act to the extent applicable; | |
• | you are not participating, do not intend to participate and have no arrangement or understanding with any person to participate in the distribution (within the meaning of the Securities Act) of the new notes in violation of the provisions of the Securities Act; | |
• | you will receive the new notes in the ordinary course of your business; |
73
Table of Contents
• | if you are not a broker-dealer, you are not engaged in, and do not intend to engage in, a distribution of new notes; and | |
• | if you are a broker-dealer that will receive new notes for your own account in exchange for old notes acquired as a result of market-making or other trading activities, which we refer to in this prospectus as a participating broker-dealer, you will deliver a prospectus in connection with any resale of such new notes. |
74
Table of Contents
• | delay accepting for exchange any old notes for new notes or extend or terminate the exchange offer and not accept for exchange any old notes for new notes if any of the events set forth under “— Conditions to the Exchange Offer” occurs and we do not waive the condition by giving oral or written notice of the waiver to the exchange agent; or | |
• | amend any of the terms of the exchange offer. |
75
Table of Contents
76
Table of Contents
• | the exchange agent must receive at its address set forth in this prospectus a properly completed and validly executed letter of transmittal, or a manually signed facsimile thereof, together with any signature guarantees and any other documents required by the instructions to the letter of transmittal; and | |
• | the exchange agent must receive certificates for tendered old notes at such address, or such old notes must be transferred pursuant to the procedures for book-entry transfer described above. A confirmation of such book-entry transfer must be received by the exchange agent before the expiration time of the exchange offer. A holder who desires to tender old notes and who cannot comply with the procedures set forth in this prospectus for tender on a timely basis or whose old notes are not immediately available must comply with the procedures for guaranteed delivery set forth below. |
• | the letter of transmittal is signed by the registered holder of the old notes tendered therewith, or by a participant in one of the book-entry transfer facilities whose name appears on a security position listing that lists it as the owner of those old notes, or if any old notes for principal amounts not tendered are to be issued directly to the holder, or, if tendered by a participant in one of the book-entry transfer facilities, any old notes for principal amounts not tendered or not accepted for exchange are to be credited to the participant’s account at the book-entry transfer facility, and neither the “Special Issuance Instructions” nor the “Special Delivery Instructions” box on the letter of transmittal has been completed; or | |
• | the old notes are tendered for the account of an eligible institution. |
77
Table of Contents
• | certificates representing your old notes are not lost but are not immediately available; | |
• | time will not permit your letter of transmittal, certificates representing your old notes and all other required documents to reach the exchange agent before the expiration time of the exchange offer; or | |
• | the procedures for book-entry transfer cannot be completed before the expiration time of the exchange offer, |
• | your tender is made by or through an eligible institution; and | |
• | before the expiration time of the exchange offer, the exchange agent has received from the eligible institution a properly completed and validly executed notice of guaranteed delivery, by manually signed facsimile transmission, mail or hand delivery, in substantially the form provided with this prospectus. |
• | set forth your name and address, the registered number(s) of your old notes and the principal amount of old notes tendered; | |
• | state that the tender is being made thereby; and | |
• | guarantee that, within three New York Stock Exchange trading days after the expiration time of the exchange offer, the letter of transmittal or facsimile thereof properly completed and validly executed, or an agent’s message, together with certificates representing the old notes, or a book-entry confirmation, and any other documents required by the letter of transmittal and the instructions thereto, will be deposited by the eligible institution with the exchange agent. |
• | certificates for (or a timely book-entry confirmation with respect to) your old notes, a properly completed and duly executed letter of transmittal or facsimile thereof with any required signature guarantees, or, in the case of a book-entry transfer, an agent’s message; and | |
• | any other documents required by the letter of transmittal. |
78
Table of Contents
• | to purchase or make offers for any old notes that remain outstanding after the expiration time; and | |
• | to the extent permitted by applicable law, to purchase old notes in the open market, in privately negotiated transactions or otherwise. |
• | you are not an affiliate (as defined in Rule 405 under the Securities Act) of us or any subsidiary guarantor of the new notes, or if you are an affiliate, you will comply with the registration and prospectus delivery requirements under the Securities Act to the extent applicable; | |
• | you are not participating, do not intend to participate and have no arrangement or understanding with any person to participate in the distribution (within the meaning of the Securities Act) of the new notes in violation of the provisions of the Securities Act; | |
• | you will receive the new notes in the ordinary course of your business; | |
• | if you are not a broker-dealer, you are not engaged in, and do not intend to engage in, a distribution of new notes; and | |
• | if you are a broker-dealer that will receive new notes for your own account in exchange for old notes acquired as a result of market-making or other trading activities, you will deliver a prospectus in connection with any resale of such new notes. |
• | the exchange agent must receive a written notice of withdrawal at its address set forth below under “— Exchange Agent” before the expiration time, and prior to acceptance for exchange by us; or | |
• | you must comply with the appropriate procedures of DTC’s automated tender offer program system. |
• | specify the name of the person who tendered the old notes to be withdrawn; | |
• | identify the old notes to be withdrawn, including the principal amount of the old notes; | |
• | include a statement that such person is withdrawing its election to have its old notes exchanged; and | |
• | be signed in the same manner as the original signature on the letter of transmittal by which the old notes were tendered (including any required signature guarantees). |
79
Table of Contents
• | there shall occur any change in the current interpretation by the staff of the SEC, which now permits the new notes issued pursuant to the exchange offer in exchange for old notes to be offered for resale, resold and otherwise transferred by the holders (other than broker-dealers and any holder which is an affiliate) without compliance with the registration and prospectus delivery requirements of the Securities Act, provided that such new notes are acquired in the ordinary course of such holders’ business and such holders have no arrangement or understanding with any person to participate in the distribution of the new notes; | |
• | any action or proceeding shall have been instituted or threatened in any court or by or before any governmental agency or body with respect to the exchange offer which, in our judgment, would reasonably be expected to impair our ability to proceed with the exchange offer; | |
• | any law, statute, rule or regulation shall have been adopted or enacted which, in our judgment, would reasonably be expected to impair our ability to proceed with the exchange offer; | |
• | a banking moratorium shall have been declared by United States federal or New York State authorities which, in our judgment, would reasonably be expected to impair our ability to proceed with the exchange offer; | |
• | trading on any national securities exchange or generally in the United Statesover-the-counter market shall have been suspended by order of the SEC or any other governmental authority which, in our judgment, would reasonably be expected to impair our ability to proceed with the exchange offer; | |
• | an attack on the United States, an outbreak or escalation of hostilities or acts of terrorism involving the United States, or any declaration by the United States of a national emergency or war shall have occurred; | |
• | a stop order shall have been issued by the SEC or any state securities authority suspending the effectiveness of the registration statement of which this prospectus is a part or proceedings shall have been initiated or, to our knowledge, threatened for that purpose or any governmental approval shall not have been obtained, which approval we shall, in our sole discretion, deem necessary for the consummation of the exchange offer; or |
80
Table of Contents
• | any change, or any development involving a prospective change, in our business or financial affairs or any of our subsidiaries shall have occurred which is or may be adverse to us or we shall have become aware of facts that have or may have an adverse impact on the value of the old notes or the new notes, which in our sole judgment in any case makes it inadvisable to proceed with the exchange offerand/or with the acceptance for exchange or with the exchange. |
81
Table of Contents
Corporate Trust Operations
Reorganization Unit
101 Barclay Street — 7 East
New York, NY 10286
Attn: Carolle Montreuil
82
Table of Contents
83
Table of Contents
84
Table of Contents
• | general unsecured obligations of the Issuer; | |
• | pari passuin right of payment with all existing and future senior indebtedness of the Issuer, including indebtedness arising under the old notes and the pre-existing notes; | |
• | effectively subordinated to all existing and future secured indebtedness of the Issuer, including indebtedness arising under the secured Credit Facilities, to the extent of the assets securing such indebtedness; | |
• | senior in right of payment to any existing or future indebtedness of the Issuer that is, by its terms, subordinated in right of payment to the Notes, including indebtedness arising under the Senior Subordinated Notes and the 2007 Convertible Notes; | |
• | unconditionally guaranteed by the Guarantors; see “— Guarantees of the Notes” below; and | |
• | structurally subordinated to all existing and future obligations of each of the Issuer’s Subsidiaries that is not a Guarantor. |
• | a general unsecured obligation of the Guarantor thereunder; |
85
Table of Contents
• | pari passuin right of payment with all existing and future senior indebtedness of that Guarantor, including indebtedness arising under that Guarantor’s guarantee of the old notes and the pre-existing notes; | |
• | effectively subordinated to all existing and future secured indebtedness of that Guarantor, including indebtedness arising under the secured Credit Facilities, to the extent of the assets securing such indebtedness; | |
• | senior in right of payment to any existing or future indebtedness of that Guarantor that is, by its terms, subordinated in right of payment to the Guarantee of that Guarantor, including indebtedness arising under that Guarantor’s guarantee of the Senior Subordinated Notes; and | |
• | structurally subordinated to all existing and future obligations of each Subsidiary of that Guarantor that is not also a Guarantor. |
• | an Unrestricted Subsidiary would not be subject to many of the restrictive covenants in the Indenture; | |
• | a Subsidiary that had previously been a Guarantor and that is designated an Unrestricted Subsidiary would be released from its Guarantee; and | |
• | the assets, income, cash flow and other financial results of an Unrestricted Subsidiary would not be consolidated with those of the Issuer for purposes of calculating compliance with the restrictive |
86
Table of Contents
covenants contained in the Indenture, except for income of the Unrestricted Subsidiary to the extent any such income has actually been received by the Issuer or any of its Wholly-Owned Restricted Subsidiaries. |
Year | Optional Redemption Price | |||
2013 | 103.938 | % | ||
2014 | 101.969 | % | ||
2015 and thereafter | 100.000 | % |
87
Table of Contents
88
Table of Contents
89
Table of Contents
90
Table of Contents
91
Table of Contents
92
Table of Contents
93
Table of Contents
94
Table of Contents
95
Table of Contents
96
Table of Contents
97
Table of Contents
98
Table of Contents
99
Table of Contents
100
Table of Contents
101
Table of Contents
102
Table of Contents
103
Table of Contents
104
Table of Contents
105
Table of Contents
106
Table of Contents
107
Table of Contents
108
Table of Contents
109
Table of Contents
110
Table of Contents
111
Table of Contents
112
Table of Contents
113
Table of Contents
114
Table of Contents
115
Table of Contents
116
Table of Contents
117
Table of Contents
118
Table of Contents
119
Table of Contents
120
Table of Contents
121
Table of Contents
122
Table of Contents
123
Table of Contents
124
Table of Contents
125
Table of Contents
126
Table of Contents
127
Table of Contents
128
Table of Contents
129
Table of Contents
130
Table of Contents
131
Table of Contents
132
Table of Contents
133
Table of Contents
134
Table of Contents
• | we pay 109.00% of the principal amount of the senior subordinated notes being redeemed, plus accrued and unpaid interest to (but excluding) the redemption date; | |
• | we redeem the senior subordinated notes within 90 days of completing such equity offering; and | |
• | at least 65% of the aggregate principal amount of the senior subordinated notes (including any senior subordinated notes issued after May 12, 2009) remains outstanding afterwards. |
135
Table of Contents
• | incur additional debt; | |
• | pay dividends on our or their capital stock or redeem, repurchase or retire our or their capital stock or subordinated debt; | |
• | make certain investments; | |
• | create liens on our or their assets; | |
• | transfer or sell assets; | |
• | engage in transactions with our or their affiliates; | |
• | create restrictions on the ability of our or their subsidiaries to pay dividends or make loans, asset transfers or other payments to us and our subsidiaries; | |
• | issue capital stock of their subsidiaries; | |
• | engage in any business, other than our and their existing businesses and related businesses; | |
• | enter into sale and leaseback transactions; | |
• | incur layered indebtedness; and | |
• | consolidate or merge with any person (other than certain affiliates) or transfer all or substantially all of our assets or the aggregate assets of us and our subsidiaries. |
136
Table of Contents
137
Table of Contents
138
Table of Contents
• | an individual citizen or resident of the United States; | |
• | a corporation (or any other entity treated as a corporation for United States federal income tax purposes) created or organized in or under the laws of the United States, any state thereof or the District of Columbia; | |
• | an estate the income of which is includible in gross income for United States federal income tax purposes, regardless of its source; or | |
• | a trust if a United States court is able to exercise primary supervision over the administration of the trust and one or more United States persons have the authority to control all substantial decisions of the trust, or that has a valid election in effect under applicable Treasury regulations to be treated as a United States person. |
139
Table of Contents
140
Table of Contents
141
Table of Contents
• | thenon-U.S. holder is a nonresident alien individual who is present in the United States for a period or periods aggregating 183 or more days in the taxable year of the disposition and certain other conditions are met, in which case thenon-U.S. holder will be subject to a flat 30% United States federal income tax on any gain recognized (except to the extent otherwise provided by an applicable income tax treaty), which may be offset by certain United States losses; or | |
• | such gain is effectively connected with the conduct of a United States trade or business by anon-U.S. holder and, to the extent an applicable treaty so provides, is attributable to a permanent establishment (or, in the case of an individual, a fixed base) in the United States, in which case such gain will be taxable in the same manner as effectively connected interest, as discussed above. |
142
Table of Contents
143
Table of Contents
144
Table of Contents
Page | ||||
Inverness Medical Innovations, Inc.: | ||||
F-4 | ||||
F-5 | ||||
F-6 | ||||
F-7 | ||||
F-10 | ||||
F-11 | ||||
The ACON Entities (pro forma financial statements): | ||||
F-95 | ||||
F-98 | ||||
The ACON Entities (Unaudited Interim Historical Financial Statements): | ||||
F-102 | ||||
F-103 | ||||
The ACON Entities (historical financial statements): | ||||
F-107 | ||||
F-108 | ||||
F-109 | ||||
F-110 | ||||
Biosite Inc. (historical financial statements): | ||||
F-113 | ||||
F-114 | ||||
F-115 | ||||
F-116 | ||||
F-117 | ||||
F-118 |
F-1
Table of Contents
Page | ||||
Free & Clear, Inc. (historical financial statements): | ||||
F-141 | ||||
F-142 | ||||
F-143 | ||||
F-144 | ||||
F-145 | ||||
F-146 | ||||
Laboratory Specialists of America, Inc. (historical financial statements): | ||||
F-159 | ||||
F-160 | ||||
F-161 | ||||
F-162 | ||||
F-163 | ||||
F-164 |
F-2
Table of Contents
F-3
Table of Contents
F-4
Table of Contents
2009 | 2008 | 2007 | ||||||||||
(In thousands, except per share amounts) | ||||||||||||
Net product sales | $ | 1,365,079 | $ | 1,151,265 | $ | 728,091 | ||||||
Services revenue | 528,487 | 405,462 | 16,646 | |||||||||
License and royalty revenue | 29,075 | 25,826 | 21,979 | |||||||||
Net revenue | 1,922,641 | 1,582,553 | 766,716 | |||||||||
Cost of net product sales | 619,503 | 543,317 | 365,545 | |||||||||
Cost of services revenue | 240,026 | 177,098 | 5,261 | |||||||||
Cost of license and royalty revenue | 8,890 | 8,620 | 9,149 | |||||||||
Cost of net revenue | 868,419 | 729,035 | 379,955 | |||||||||
Gross profit | 1,054,222 | 853,518 | 386,761 | |||||||||
Operating expenses: | ||||||||||||
Research and development | 112,848 | 111,828 | 69,547 | |||||||||
Purchase of in-process research and development | — | — | 173,825 | |||||||||
Sales and marketing | 441,646 | 381,939 | 163,028 | |||||||||
General and administrative | 357,033 | 295,059 | 155,153 | |||||||||
Gain on disposition | (3,355 | ) | — | — | ||||||||
Operating income (loss) | 146,050 | 64,692 | (174,792 | ) | ||||||||
Interest expense, including amortization of original issue discounts and write-off of deferred financing costs | (106,798 | ) | (101,132 | ) | (82,987 | ) | ||||||
Other income (expense), net | 996 | (1,807 | ) | 9,424 | ||||||||
Income (loss) from continuing operations before provision (benefit) for income taxes | 40,248 | (38,247 | ) | (248,355 | ) | |||||||
Provision (benefit) for income taxes | 15,627 | (16,644 | ) | (1,049 | ) | |||||||
Income (loss) from continuing operations before equity earnings of unconsolidated entities, net of tax | 24,621 | (21,603 | ) | (247,306 | ) | |||||||
Equity earnings of unconsolidated entities, net of tax | 7,626 | 1,050 | 4,372 | |||||||||
Income (loss) from continuing operations | 32,247 | (20,553 | ) | (242,934 | ) | |||||||
Income (loss) from discontinued operations, net of tax | 1,934 | (1,048 | ) | (418 | ) | |||||||
Net income (loss) | 34,181 | (21,601 | ) | (243,352 | ) | |||||||
Less: Net income attributable to non-controlling interests | 465 | 167 | 1,401 | |||||||||
Net income (loss) attributable to Inverness Medical Innovations, Inc. and subsidiaries | 33,716 | (21,768 | ) | (244,753 | ) | |||||||
Preferred stock dividends | (22,972 | ) | (13,989 | ) | — | |||||||
Net income (loss) available to common stockholders | $ | 10,744 | $ | (35,757 | ) | $ | (244,753 | ) | ||||
Basic net income (loss) per common share attributable to Inverness Medical Innovations, Inc. and subsidiaries: | ||||||||||||
Income (loss) from continuing operations | $ | 0.11 | $ | (0.45 | ) | $ | (4.74 | ) | ||||
Income (loss) from discontinued operations | $ | 0.02 | $ | (0.01 | ) | $ | (0.01 | ) | ||||
Net income (loss) per common share | $ | 0.13 | �� | $ | (0.46 | ) | $ | (4.75 | ) | |||
Diluted net income (loss) per common share attributable to Inverness Medical Innovations, Inc. and subsidiaries: | ||||||||||||
Income (loss) from continuing operations | $ | 0.11 | $ | (0.45 | ) | $ | (4.74 | ) | ||||
Income (loss) from discontinued operations | $ | 0.02 | $ | (0.01 | ) | $ | (0.01 | ) | ||||
Net income (loss) per common share | $ | 0.13 | $ | (0.46 | ) | $ | (4.75 | ) | ||||
Weighted average common shares — basic | 80,572 | 77,778 | 51,510 | |||||||||
Weighted average common shares — diluted | 81,967 | 77,778 | 51,510 | |||||||||
F-5
Table of Contents
December 31, | ||||||||
2009 | 2008 | |||||||
(in thousands, except par value amounts) | ||||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 492,773 | $ | 141,324 | ||||
Restricted cash | 2,424 | 2,748 | ||||||
Marketable securities | 947 | 1,763 | ||||||
Accounts receivable, net of allowances of $12,462 and $9,961 at December 31, 2009 and 2008, respectively | 354,453 | 261,369 | ||||||
Inventories, net | 221,539 | 173,585 | ||||||
Deferred tax assets | 66,492 | 104,311 | ||||||
Income tax receivable | 1,107 | 6,406 | ||||||
Receivable from joint venture, net | — | 12,018 | ||||||
Prepaid expenses and other current assets | 73,075 | 74,033 | ||||||
Assets held for sale | 54,148 | 58,166 | ||||||
Total current assets | 1,266,958 | 835,723 | ||||||
Property, plant and equipment, net | 324,388 | 274,478 | ||||||
Goodwill | 3,463,358 | 3,045,883 | ||||||
Other intangible assets with indefinite lives | 43,644 | 42,909 | ||||||
Core technology and patents, net | 421,719 | 459,307 | ||||||
Other intangible assets, net | 1,264,708 | 1,166,536 | ||||||
Deferred financing costs, net, and other non-current assets | 72,762 | 46,778 | ||||||
Investments in unconsolidated entities | 63,965 | 68,832 | ||||||
Marketable securities | 1,503 | 591 | ||||||
Deferred tax assets | 20,987 | 14,323 | ||||||
Total assets | $ | 6,943,992 | $ | 5,955,360 | ||||
LIABILITIES AND EQUITY | ||||||||
Current liabilities: | ||||||||
Current portion of long-term debt | $ | 18,970 | $ | 19,058 | ||||
Current portion of capital lease obligations | 899 | 451 | ||||||
Accounts payable | 126,322 | 96,582 | ||||||
Accrued expenses and other current liabilities | 279,732 | 230,090 | ||||||
Payable to joint venture, net | 533 | — | ||||||
Liabilities related to assets held for sale | 11,558 | 19,193 | ||||||
Total current liabilities | 438,014 | 365,374 | ||||||
Long-term liabilities: | ||||||||
Long-term debt, net of current portion | 2,128,515 | 1,500,557 | ||||||
Capital lease obligations, net of current portion | 940 | 468 | ||||||
Deferred tax liabilities | 442,049 | 462,787 | ||||||
Deferred gain on joint venture | 288,767 | 287,030 | ||||||
Other long-term liabilities | 116,818 | 59,437 | ||||||
Total long-term liabilities | 2,977,089 | 2,310,279 | ||||||
�� | ||||||||
Commitments and contingencies(Notes 8, 9 and 11) | ||||||||
Stockholders’ equity: | ||||||||
Series B preferred stock, $0.001 par value (liquidation preference, $793,696 at December 31, 2009 and $751,479 at December 31, 2008); Authorized: 2,300 shares; Issued and outstanding: 1,984 shares at December 31, 2009 and 1,879 shares at December 31, 2008 | 694,427 | 671,501 | ||||||
Common stock, $0.001 par value; | ||||||||
Authorized: 150,000 shares; | ||||||||
Issued and outstanding: 83,567 at December 31, 2009 and 78,431 at December 31, 2008 | 84 | 78 | ||||||
Additional paid-in capital | 3,195,372 | 3,029,694 | ||||||
Accumulated deficit | (359,874 | ) | (393,590 | ) | ||||
Accumulated other comprehensive loss | (2,454 | ) | (28,845 | ) | ||||
Total stockholders’ equity | 3,527,555 | 3,278,838 | ||||||
Non-controlling interests | 1,334 | 869 | ||||||
Total equity | 3,528,889 | 3,279,707 | ||||||
Total liabilities and equity | $ | 6,943,992 | $ | 5,955,360 | ||||
F-6
Table of Contents
Preferred Stock | Common Stock | Accumulated | ||||||||||||||||||||||||||||||||||||||||||
$0.001 | $0.001 | Additional | Other | Total | Total | |||||||||||||||||||||||||||||||||||||||
Number of | Par | Number of | Par | Paid-in | Accumulated | Comprehensive | Stockholders’ | Non-controlling | Total | Comprehensive | ||||||||||||||||||||||||||||||||||
Shares | Value | Shares | Value | Capital | Deficit | Income | Equity | Interest | Equity | Loss | ||||||||||||||||||||||||||||||||||
(In thousands, except par value amounts) | ||||||||||||||||||||||||||||||||||||||||||||
BALANCE, DECEMBER 31, 2006 | — | $ | — | 39,215 | $ | 39 | $ | 826,987 | $ | (127,069 | ) | $ | 14,181 | $ | 714,138 | $ | 170 | $ | 714,308 | |||||||||||||||||||||||||
Issuance of common stock in connection with acquisitions and equity offerings, net of issuance costs of $44,204 | — | — | 35,204 | 35 | 1,859,985 | — | — | 1,860,020 | — | 1,860,020 | ||||||||||||||||||||||||||||||||||
Exercise of common stock options and warrants and shares issued under employee stock purchase plan | — | — | 2,370 | 3 | 55,095 | — | — | 55,098 | — | 55,098 | ||||||||||||||||||||||||||||||||||
Stock-based compensation related to grants of common stock options | — | — | — | — | 57,480 | — | — | 57,480 | — | 57,480 | ||||||||||||||||||||||||||||||||||
Fair value associated with options exchanged in acquisitions | — | — | — | — | 135,022 | — | — | 135,022 | — | 135,022 | ||||||||||||||||||||||||||||||||||
Stock option income tax benefits | — | — | — | — | 2,574 | — | — | 2,574 | — | 2,574 | ||||||||||||||||||||||||||||||||||
Minimum pension liability adjustment | — | — | — | — | — | — | 341 | 341 | — | 341 | $ | 341 | ||||||||||||||||||||||||||||||||
Changes in cumulative translation adjustment | — | — | — | — | — | — | 12,758 | 12,758 | — | 12,758 | 12,758 | |||||||||||||||||||||||||||||||||
Unrealized loss on interest rate swap (Note 10) | — | — | — | — | — | — | (9,518 | ) | (9,518 | ) | — | (9,518 | ) | (9,518 | ) | |||||||||||||||||||||||||||||
Unrealized gain onavailable-for-sale securities | — | — | — | — | — | — | 3,507 | 3,507 | — | 3,507 | 3,507 | |||||||||||||||||||||||||||||||||
Earnings associated with non-controlling interest | — | — | — | — | — | — | — | — | 1,401 | 1,401 | ||||||||||||||||||||||||||||||||||
Acquisition of non-controlling interests | — | — | — | — | — | — | — | — | (702 | ) | (702 | ) | ||||||||||||||||||||||||||||||||
Net loss | — | — | — | — | — | (244,753 | ) | — | (244,753 | ) | — | (244,753 | ) | (244,753 | ) | |||||||||||||||||||||||||||||
Total comprehensive loss | $ | (237,665 | ) | |||||||||||||||||||||||||||||||||||||||||
BALANCE, DECEMBER 31, 2007 | — | $ | — | 76,789 | $ | 77 | $ | 2,937,143 | $ | (371,822 | ) | $ | 21,269 | $ | 2,586,667 | $ | 869 | $ | 2,587,536 | |||||||||||||||||||||||||
F-7
Table of Contents
Common Stock | Accumulated | |||||||||||||||||||||||||||||||||||||||||||
Preferred Stock | $0.001 | Additional | Other | Total | Total | |||||||||||||||||||||||||||||||||||||||
Number of | Number of | Par | Paid-in | Accumulated | Comprehensive | Stockholders’ | Non-controlling | Total | Comprehensive | |||||||||||||||||||||||||||||||||||
Shares | Amount | Shares | Value | Capital | Deficit | Income (Loss) | Equity | Interest | Equity | Loss | ||||||||||||||||||||||||||||||||||
(In thousands, except par value amounts) | ||||||||||||||||||||||||||||||||||||||||||||
BALANCE, DECEMBER 31, 2007 | — | $ | — | 76,789 | $ | 77 | $ | 2,937,143 | $ | (371,822 | ) | $ | 21,269 | $ | 2,586,667 | $ | 869 | $ | 2,587,536 | |||||||||||||||||||||||||
Issuance of Series B preferred stock in connection with acquisition of Matria Healthcare, Inc., net of issuance costs of $350 | 1,788 | 657,573 | — | — | — | — | — | 657,573 | — | 657,573 | ||||||||||||||||||||||||||||||||||
Issuance of common stock in connection with acquisitions, net of issuance costs of $219 | — | — | 580 | — | 20,945 | — | — | 20,945 | — | 20,945 | ||||||||||||||||||||||||||||||||||
Exercise of common stock options and warrants and shares issued under employee stock purchase plan | — | — | 1,062 | 1 | 20,712 | — | — | 20,713 | — | 20,713 | ||||||||||||||||||||||||||||||||||
Preferred stock dividends (Note 15) | 91 | 13,928 | — | — | (14,026 | ) | — | — | (98 | ) | — | (98 | ) | |||||||||||||||||||||||||||||||
Fair value associated with options exchanged in acquisitions | — | — | — | — | 20,973 | — | — | 20,973 | — | 20,973 | ||||||||||||||||||||||||||||||||||
Stock-based compensation related to grants of common stock options | — | — | — | — | 26,405 | — | — | 26,405 | — | 26,405 | ||||||||||||||||||||||||||||||||||
Stock option income tax benefits | — | — | — | — | 17,542 | — | — | 17,542 | — | 17,542 | ||||||||||||||||||||||||||||||||||
Minimum pension liability adjustment | — | — | — | — | — | — | (562 | ) | (562 | ) | — | (562 | ) | $ | (562 | ) | ||||||||||||||||||||||||||||
Changes in cumulative translation adjustment | — | — | — | — | — | — | (32,889 | ) | (32,889 | ) | — | (32,889 | ) | (32,889 | ) | |||||||||||||||||||||||||||||
Unrealized loss on interest rate swap (Note 10) | — | — | — | — | — | — | (11,614 | ) | (11,614 | ) | — | (11,614 | ) | (11,614 | ) | |||||||||||||||||||||||||||||
Unrealized loss onavailable-for-sale securities | — | — | — | — | — | — | (5,049 | ) | (5,049 | ) | — | (5,049 | ) | (5,049 | ) | |||||||||||||||||||||||||||||
Earnings associated with non-controlling interests | — | — | — | — | — | — | — | — | 167 | 167 | ||||||||||||||||||||||||||||||||||
Acquisition of non-controlling interests | — | — | — | — | — | — | — | — | (167 | ) | (167 | ) | ||||||||||||||||||||||||||||||||
Net loss | — | — | — | — | — | (21,768 | ) | — | (21,768 | ) | — | (21,768 | ) | (21,768 | ) | |||||||||||||||||||||||||||||
Total comprehensive loss | $ | (71,882 | ) | |||||||||||||||||||||||||||||||||||||||||
BALANCE, DECEMBER 31, 2008 | 1,879 | $ | 671,501 | 78,431 | $ | 78 | $ | 3,029,694 | $ | (393,590 | ) | $ | (28,845 | ) | $ | 3,278,838 | $ | 869 | $ | 3,279,707 | ||||||||||||||||||||||||
F-8
Table of Contents
CONSOLIDATED STATEMENTS OF EQUITY AND COMPREHENSIVE INCOME (LOSS)
(Continued)
Common Stock | Accumulated | |||||||||||||||||||||||||||||||||||||||||||
Preferred Stock | $0.001 | Additional | Other | Total | Total | |||||||||||||||||||||||||||||||||||||||
Number of | Number of | Par | Paid-in | Accumulated | Comprehensive | Stockholders’ | Non-controlling | Total | Comprehensive | |||||||||||||||||||||||||||||||||||
Shares | Amount | Shares | Value | Capital | Deficit | (Loss) | Equity | Interest | Equity | Income | ||||||||||||||||||||||||||||||||||
(In thousands, except par value amounts) | ||||||||||||||||||||||||||||||||||||||||||||
BALANCE, DECEMBER 31, 2008 | 1,879 | $ | 671,501 | 78,431 | $ | 78 | $ | 3,029,694 | $ | (393,590 | ) | $ | (28,845 | ) | $ | 3,278,838 | $ | 869 | $ | 3,279,707 | ||||||||||||||||||||||||
Issuance of common stock and warrants in connection with acquisitions, | — | — | 3,431 | 4 | 117,815 | — | — | 117,819 | — | 117,819 | ||||||||||||||||||||||||||||||||||
Exercise of common stock options and shares issued under employee stock purchase plan | — | — | 1,705 | 2 | 30,013 | — | — | 30,015 | — | 30,015 | ||||||||||||||||||||||||||||||||||
Preferred stock dividends (Note 15) | 105 | 22,926 | — | — | (23,079 | ) | — | — | (153 | ) | — | (153 | ) | |||||||||||||||||||||||||||||||
Fair value associated with options exchanged in acquisitions | — | — | — | — | 2,881 | — | — | 2,881 | — | 2,881 | ||||||||||||||||||||||||||||||||||
Stock-based compensation related to grants of common stock options | — | — | — | — | 28,220 | — | — | 28,220 | — | 28,220 | ||||||||||||||||||||||||||||||||||
Stock option income tax benefits | — | — | — | — | 9,828 | — | — | 9,828 | — | 9,828 | ||||||||||||||||||||||||||||||||||
Minimum pension liability adjustment | — | — | — | — | — | — | (1,137 | ) | (1,137 | ) | — | (1,137 | ) | $ | (1,137 | ) | ||||||||||||||||||||||||||||
Changes in cumulative translation adjustment | — | — | — | — | — | — | 15,171 | 15,171 | — | 15,171 | 15,171 | |||||||||||||||||||||||||||||||||
Unrealized gain on interest rate swap (Note 10) | — | — | — | — | — | — | 11,389 | 11,389 | — | 11,389 | 11,389 | |||||||||||||||||||||||||||||||||
Unrealized gain onavailable-for-sale securities | — | — | — | — | — | — | 968 | 968 | — | 968 | 968 | |||||||||||||||||||||||||||||||||
Earnings associated with non-controlling interest | — | — | — | — | — | — | — | — | 465 | 465 | — | |||||||||||||||||||||||||||||||||
Net income | — | — | — | — | — | 33,716 | — | 33,716 | — | 33,716 | 33,716 | |||||||||||||||||||||||||||||||||
Total comprehensive income | $ | 60,107 | ||||||||||||||||||||||||||||||||||||||||||
BALANCE, DECEMBER 31, 2009 | 1,984 | $ | 694,427 | 83,567 | $ | 84 | $ | 3,195,372 | $ | (359,874 | ) | $ | (2,454 | ) | $ | 3,527,555 | $ | 1,334 | $ | 3,528,889 | ||||||||||||||||||||||||
F-9
Table of Contents
2009 | 2008 | 2007 | ||||||||||
(In thousands) | ||||||||||||
Cash Flows from Operating Activities: | ||||||||||||
Net income (loss) | $ | 34,181 | $ | (21,601 | ) | $ | (243,352 | ) | ||||
Income (loss) from discontinued operations, net of tax | 1,934 | (1,048 | ) | (418 | ) | |||||||
Income (loss) from continuing operations | 32,247 | (20,553 | ) | (242,934 | ) | |||||||
Adjustments to reconcile income (loss) from continuing operations to net cash provided by operating activities: | ||||||||||||
Interest expense related to amortization of original issue discounts and write-off of deferred financing costs | 10,423 | 5,930 | 10,963 | |||||||||
Depreciation and amortization | 312,435 | 265,654 | 97,982 | |||||||||
Non-cash stock-based compensation expense | 28,220 | 26,405 | 52,210 | |||||||||
Charge for in-process research and development | — | — | 173,825 | |||||||||
Impairment of inventory | 1,467 | 4,193 | — | |||||||||
Impairment of long-lived assets | 6,983 | 20,031 | 3,872 | |||||||||
Loss on sale of fixed assets | 1,205 | 777 | 59 | |||||||||
Equity earnings of unconsolidated entities, net of tax | (7,626 | ) | (1,050 | ) | (4,372 | ) | ||||||
Deferred and other non-cash income taxes | (9,124 | ) | (41,714 | ) | (28,008 | ) | ||||||
Other non-cash items | 3,264 | 4,378 | 197 | |||||||||
Changes in assets and liabilities, net of acquisitions: | ||||||||||||
Accounts receivable, net | (36,455 | ) | (39,546 | ) | 46,152 | |||||||
Inventories, net | (16,425 | ) | (41,945 | ) | (2,670 | ) | ||||||
Prepaid expenses and other current assets | 9,081 | (7,386 | ) | 15,196 | ||||||||
Accounts payable | 2,117 | 7,193 | (2,156 | ) | ||||||||
Accrued expenses and other current liabilities | (45,445 | ) | (29,091 | ) | (33,836 | ) | ||||||
Other non-current liabilities | (2,709 | ) | 3,400 | 1,783 | ||||||||
Net cash provided by continuing operations | 289,658 | 156,676 | 88,263 | |||||||||
Net cash (used in) provided by discontinued operations | (2,127 | ) | (8,832 | ) | 492 | |||||||
Net cash provided by operating activities | 287,531 | 147,844 | 88,755 | |||||||||
Cash Flows from Investing Activities: | ||||||||||||
Purchases of property, plant and equipment | (100,606 | ) | (65,699 | ) | (35,831 | ) | ||||||
Proceeds from sale of property, plant and equipment | 803 | 1,070 | 264 | |||||||||
Cash paid for acquisitions and transactional costs, net of cash acquired | (468,527 | ) | (649,899 | ) | (2,036,116 | ) | ||||||
Cash received, net of cash paid, from formation of joint venture | — | — | 324,170 | |||||||||
Cash received from (paid for) investments in minority interests and marketable Securities | 12,560 | 12,133 | (10,177 | ) | ||||||||
Increase in other assets | (27,720 | ) | (10,500 | ) | (28,373 | ) | ||||||
Net cash used in continuing operations | (583,490 | ) | (712,895 | ) | (1,786,063 | ) | ||||||
Net cash used in discontinued operations | (237 | ) | (437 | ) | (467 | ) | ||||||
Net cash used in investing activities | (583,727 | ) | (713,332 | ) | (1,786,530 | ) | ||||||
Cash Flows from Financing Activities: | ||||||||||||
Proceeds from borrowing under long-term debt | 631,177 | — | — | |||||||||
Decrease (increase) in restricted cash | 418 | 139,204 | (141,869 | ) | ||||||||
Issuance costs associated with preferred stock | — | (350 | ) | — | ||||||||
Cash paid for financing costs | (17,756 | ) | (1,401 | ) | (40,675 | ) | ||||||
Proceeds from issuance of common stock, net of issuance costs | 30,015 | 20,675 | 1,122,852 | |||||||||
Repayments on long-term debt | (11,055 | ) | (13,787 | ) | (22,326 | ) | ||||||
Net (repayments) proceeds from revolvinglines-of-credit | (7,251 | ) | 137,242 | 1,114,171 | ||||||||
Tax benefit on exercised stock options | 9,269 | 17,542 | 867 | |||||||||
Principal payments of capital lease obligations | (798 | ) | (958 | ) | (94 | ) | ||||||
Other | (153 | ) | (56 | ) | — | |||||||
Net cash provided by continuing operations | 633,866 | 298,111 | 2,032,926 | |||||||||
Net cash used in discontinued operations | (12 | ) | (342 | ) | (542 | ) | ||||||
Net cash provided by financing activities | 633,854 | 297,769 | 2,032,384 | |||||||||
Foreign exchange effect on cash and cash equivalents | 13,791 | (5,689 | ) | 9,019 | ||||||||
Net increase (decrease) in cash and cash equivalents | 351,449 | (273,408 | ) | 343,628 | ||||||||
Cash and cash equivalents, beginning of period | 141,324 | 414,732 | 71,104 | |||||||||
Cash and cash equivalents, end of period | $ | 492,773 | $ | 141,324 | $ | 414,732 | ||||||
F-10
Table of Contents
(1) | Description of Business and Basis of Presentation |
F-11
Table of Contents
(2) | Summary of Significant Accounting Policies |
F-12
Table of Contents
F-13
Table of Contents
F-14
Table of Contents
F-15
Table of Contents
F-16
Table of Contents
F-17
Table of Contents
F-18
Table of Contents
F-19
Table of Contents
(3) | Other Balance Sheet Information |
December 31, | ||||||||
2009 | 2008 | |||||||
Inventories, net: | ||||||||
Raw materials | $ | 62,397 | $ | 35,324 | ||||
Work-in-process | 56,338 | 33,346 | ||||||
Finished goods | 102,804 | 104,915 | ||||||
$ | 221,539 | $ | 173,585 | |||||
Property, plant and equipment, net: | ||||||||
Machinery, laboratory equipment and tooling | $ | 183,490 | $ | 135,667 | ||||
Land and buildings | 135,644 | 133,274 | ||||||
Leasehold improvements | 22,841 | 18,995 | ||||||
Computer software and equipment | 96,950 | 58,797 | ||||||
Furniture and fixtures | 19,340 | 15,116 | ||||||
458,265 | 361,849 | |||||||
Less: Accumulated depreciation and amortization | (133,877 | ) | (87,371 | ) | ||||
$ | 324,388 | $ | 274,478 | |||||
Accrued expenses and other current liabilities: | ||||||||
Compensation and compensation-related | $ | 76,360 | $ | 60,495 | ||||
Advertising and marketing | 6,155 | 5,639 | ||||||
Professional fees | 9,743 | 7,721 | ||||||
Interest payable | 16,661 | 4,459 | ||||||
Royalty obligations | 17,451 | 13,757 | ||||||
Deferred revenue | 23,095 | 21,977 | ||||||
Taxes payable | 33,511 | 47,643 | ||||||
Acquisition-related obligations | 55,496 | 29,107 | ||||||
Other | 41,260 | 39,292 | ||||||
$ | 279,732 | $ | 230,090 | |||||
F-20
Table of Contents
(4) | Business Combinations |
Current assets | $ | 2,684 | ||
Property, plant and equipment | 5,026 | |||
Goodwill | 39,351 | |||
Intangible assets | 10,680 | |||
Other non-current assets | 25 | |||
Total assets acquired | 57,766 | |||
Current liabilities | 4,691 | |||
Non-current liabilities | 2,242 | |||
Total liabilities assumed | 6,933 | |||
Net assets acquired | 50,833 | |||
Less: | ||||
Fair value of contingent consideration obligation | 16,000 | |||
Cash consideration | $ | 34,833 | ||
F-21
Table of Contents
Amount | Amortizable Life | |||||||
Customer relationships | $ | 6,500 | 14 years | |||||
Trade names | 3,000 | 3 years | ||||||
Non-compete agreements | 1,180 | 3 years | ||||||
Total intangible assets with finite lives | $ | 10,680 | ||||||
F-22
Table of Contents
Current assets | $ | 17,183 | ||
Property, plant and equipment | 1,224 | |||
Goodwill | 83,054 | |||
Intangible assets | 44,100 | |||
Other non-current assets | 885 | |||
Total assets acquired | 146,446 | |||
Current liabilities | 8,237 | |||
Non-current liabilities | 17,155 | |||
Total liabilities assumed | 25,392 | |||
Net assets acquired | 121,054 | |||
Less: | ||||
Fair value of contingent consideration obligation | 15,753 | |||
Cash consideration | $ | 105,301 | ||
Amount | Amortizable Life | |||||||
Customer relationships | $ | 36,100 | 18 years | |||||
Core technology | 4,600 | 3 years | ||||||
Trade names | 3,400 | 3 years | ||||||
Total intangible assets with finite lives | $ | 44,100 | ||||||
F-23
Table of Contents
Current assets | $ | 40,433 | ||
Property, plant and equipment | 5,192 | |||
Goodwill | 159,281 | |||
Intangible assets | 102,734 | |||
Total assets acquired | 307,640 | |||
Current liabilities | 62,339 | |||
Non-current liabilities | 33,950 | |||
Total liabilities assumed | 96,289 | |||
Net assets acquired | 211,351 | |||
Less: | ||||
Fair value of common stock issued (2,091,080 shares) | 70,218 | |||
Fair value of stock options exchanged (315,227 options) | 2,881 | |||
Cash consideration | $ | 138,252 | ||
Amount | Amortizable Life | |||||||
Customer relationships | $ | 77,051 | 10-18 years | |||||
Core technology | 500 | 5 years | ||||||
Trademarks and trade names | 25,183 | 15-20 years | ||||||
Total intangible assets with finite lives | $ | 102,734 | ||||||
F-24
Table of Contents
Current assets | $ | 4,156 | ||
Property, plant and equipment | 305 | |||
Goodwill | 84,149 | |||
Intangible assets | 100,600 | |||
Total assets acquired | 189,210 | |||
Current liabilities | 117 | |||
Total liabilities assumed | 117 | |||
Net assets acquired | 189,093 | |||
Less: | ||||
Fair value of common stock issued (1,202,691 shares) | 42,142 | |||
Present value of deferred purchase price consideration | 42,261 | |||
Cash consideration paid at closing | $ | 104,690 | ||
Amount | Amortizable Life | |||||||
Customer relationships | $ | 94,200 | 13-19 years | |||||
Patents | 3,000 | 10 years | ||||||
Trademarks and trade names | 1,900 | 3 years | ||||||
Non-compete agreements | 1,500 | 2 years | ||||||
Total intangible assets with finite lives | $ | 100,600 | ||||||
F-25
Table of Contents
• | GeneCare Medical Genetics Center, Inc., or GeneCare, located in Chapel Hill, North Carolina, a medical genetics testing and counseling business (Acquired July 2009) | |
• | Certain assets from CVS Caremark’s Accordant Common disease management programs, or Accordant, whereby chronically-ill patients served by Accordant Common disease management programs will be managed and have access to expanded offerings provided by Alere (Acquired August 2009) | |
• | ZyCare, Inc., or ZyCare, located in Chapel Hill, North Carolina, a provider of technology and services used to help manage many chronic illnesses (Acquired August 2009) | |
• | Medim Schweiz GmbH., or Medim, located in Zug, Switzerland, a distributor ofpoint-of-care diagnostics testing products primarily to the Swiss marketplace (Acquired September 2009) | |
• | Biosyn Diagnostics Limited, or Biosyn, located in Belfast, Ireland, a distributor ofpoint-of-care diagnostics testing products primarily to the Irish marketplace (Acquired October 2009) | |
• | Mologic Limited, or Mologic, located in Sharnbrook, United Kingdom, a research and development entity having a wide immunoassay experience, as well as a broad understanding of medical diagnostic devices and antibody development (Acquired October 2009) | |
�� | Jinsung Meditech, Inc., or JSM, located in Seoul, Korea, a distributor ofpoint-of-care diagnostics testing products primarily to the South Korean marketplace (Acquired December 2009) | |
• | Biolinker S.A., or Biolinker, located in Buenos Aires, Argentina, a distributor ofpoint-of-care diagnostics testing products primarily to the Argentinean marketplace (Acquired December 2009) | |
• | 51.0% share in Long Chain International Corp., or Long Chain, located in Taipei, Taiwan, a distributor ofpoint-of-care diagnostics testing products primarily to the Taiwanese marketplace (Acquired December 2009). In January 2010, we acquired the remaining 49.0% interest in Long Chain. |
F-26
Table of Contents
Current assets | $ | 23,231 | ||
Property, plant and equipment | 1,272 | |||
Goodwill | 35,358 | |||
Intangible assets | 39,414 | |||
Other non-current assets | 631 | |||
Total assets acquired | 99,906 | |||
Current liabilities | 15,134 | |||
Non-current liabilities | 6,213 | |||
Total liabilities assumed | 21,347 | |||
Net assets acquired | 78,559 | |||
Less: | ||||
Fair value of common stock issued (128,513 shares) | 5,115 | |||
Fair value of warrants issued | 57 | |||
Notes payable | 7,819 | |||
Present value of deferred purchase price consideration | 14,264 | |||
Fair value of contingent consideration obligation | 9,606 | |||
Cash consideration | $ | 41,698 | ||
Amount | Amortizable Life | |||||||
Core technology | $ | 5,220 | 5-10 years | |||||
Supplier relationships | 1,581 | 8 years | ||||||
Trade names | 270 | 2 years | ||||||
Customer relationships | 30,043 | 5.33-16.25 years | ||||||
Non-compete agreements | 1,600 | 2-5 years | ||||||
In-process research and development | 700 | N/A | ||||||
Total intangible assets with finite lives | $ | 39,414 | ||||||
F-27
Table of Contents
Current assets | $ | 121,399 | ||
Property, plant and equipment | 23,659 | |||
Goodwill | 844,301 | |||
Intangible assets | 325,385 | |||
Other non-current assets | 35,063 | |||
Total assets acquired | 1,349,807 | |||
Current liabilities | 377,909 | |||
Non-current liabilities | 137,346 | |||
Total liabilities assumed | 515,255 | |||
Net assets acquired | 834,552 | |||
Less: | ||||
Acquisition costs | 17,956 | |||
Fair value of Series B convertible preferred stock issued (1,787,834 shares) | 657,923 | |||
Fair value of stock options exchanged (1,490,655 options) | 17,334 | |||
Cash consideration | $ | 141,339 | ||
Amount | Amortizable Life | |||||||
Core technology | $ | 31,000 | 3 years | |||||
Database | 25,000 | 10 years | ||||||
Trade names | 1,185 | 5 months | ||||||
Customer relationships | 253,000 | 13 years | ||||||
Non-compete agreements | 15,200 | 0.75-3 years | ||||||
Total intangible assets with finite lives | $ | 325,385 | ||||||
F-28
Table of Contents
Current assets | $ | 22,421 | ||
Property, plant and equipment | 7,603 | |||
Goodwill | 89,626 | |||
Intangible assets | 90,201 | |||
Other non-current assets | 3,001 | |||
Total assets acquired | 212,852 | |||
Current liabilities | 15,668 | |||
Non-current liabilities | 33,953 | |||
Total liabilities assumed | 49,621 | |||
Net assets acquired | 163,231 | |||
Less: | ||||
Acquisition costs | 6,601 | |||
Fair value of common stock issued (251,085 shares) | 14,397 | |||
Fair value of stock options/awards exchanged (329,612 options/25,626 awards) | 3,639 | |||
Cash consideration | $ | 138,594 | ||
Amount | Amortizable Life | |||||||
Core technology | $ | 28,043 | 15-20 years | |||||
Trade names and other intangible assets | 16,180 | 10-25 years | ||||||
Customer relationships | 45,978 | 7-25 years | ||||||
Total intangible assets with finite lives | $ | 90,201 | ||||||
F-29
Table of Contents
Current assets | $ | 12,835 | ||
Property, plant and equipment | 2,080 | |||
Goodwill | 13,968 | |||
Intangible assets | 17,717 | |||
Other non-current assets | 246 | |||
Total assets acquired | 46,846 | |||
Current liabilities | 3,527 | |||
Non-current liabilities | 6,810 | |||
Total liabilities assumed | 10,337 | |||
Net assets acquired | 36,509 | |||
Less: | ||||
Acquisition costs | 566 | |||
Cash consideration | $ | 35,943 | ||
Amount | Amortizable Life | |||||||
Core technology | $ | 4,154 | 5-7 years | |||||
Trade name | 2,382 | 10 years | ||||||
Customer relationships | 11,181 | 17-25 years | ||||||
Total intangible assets with finite lives | $ | 17,717 | ||||||
• | Certain assets from Mochida Pharmaceutical Co., Ltd, or Mochida. As part of the acquisition of certain assets, Mochida transferred the exclusive distribution rights in Japan for certain Osteomark products (Acquired April 2008) | |
• | Privately-owned provider of care and health management services (Acquired July 2008) | |
• | Vision Biotech Pty Ltd, or Vision, located in Cape Town, South Africa, a privately-owned distributor of rapid diagnostic products predominantly to the South African marketplace (Acquired September 2008) | |
• | Global Diagnostics CC, or Global, located in Johannesburg, South Africa, a privately-owned contract manufacturer and distributor of high quality rapid diagnostic tests predominantly to the South African marketplace (Acquired September 2008) |
F-30
Table of Contents
• | DiaTeam Diagnostika und Arzneimittel Großhandel GmbH, or DiaTeam, located in Linz, Austria, a privately-owned distributor of high quality rapid diagnostic tests predominantly to the Austrian marketplace (Acquired September 2008) | |
• | Prodimol Biotecnologia S.A., or Prodimol, located in Brazil, a privately-owned distributor of high quality rapid diagnostic tests predominantly to the Brazilian marketplace (Acquired October 2008) | |
• | Ameditech, Inc., or Ameditech, located in San Diego, California, a leading manufacturer of high quality drugs of abuse diagnostic tests (Acquired December 2008) |
Current assets | $ | 10,960 | ||
Property, plant and equipment | 770 | |||
Goodwill | 15,623 | |||
Other non-current assets | 67 | |||
Intangible assets | 37,085 | |||
Total assets acquired | 64,505 | |||
Current liabilities | 5,830 | |||
Non-current liabilities | 8,033 | |||
Total liabilities assumed | 13,863 | |||
Net assets acquired | 50,642 | |||
Less: | ||||
Acquisition costs | 1,767 | |||
Realized foreign currency exchange loss | (179 | ) | ||
Accrued earned milestone and contingent consideration | 57 | |||
Cash consideration | $ | 48,997 | ||
Amount | Amortizable Life | |||||||
Core technology | $ | 3,066 | 6-10 years | |||||
Trade names | 2,690 | 10 years | ||||||
Customer relationships | 29,424 | 3.5-14 years | ||||||
Non-compete agreements | 1,063 | 2-5 years | ||||||
Manufacturing know-how | 842 | 5 years | ||||||
Total intangible assets | $ | 37,085 | ||||||
F-31
Table of Contents
Current assets | $ | 34,498 | ||
Property, plant and equipment | 2,163 | |||
Goodwill | 161,916 | |||
Intangible assets | 61,449 | |||
Total assets acquired | 260,026 | |||
Current liabilities | 1,094 | |||
Non-current liabilities | 22,141 | |||
Total liabilities assumed | 23,235 | |||
Net assets acquired | 236,791 | |||
Less: | ||||
Acquisition costs | 844 | |||
Cash consideration | $ | 235,947 | ||
Amount | Amortizable Life | |||||||
Core technology | $ | 6,900 | 5-10 years | |||||
Trademarks | 249 | 9 months | ||||||
Software | 5,100 | 8 years | ||||||
Non-compete agreements | 2,700 | 2 years | ||||||
Customer relationships | 46,500 | 6-21 years | ||||||
Total intangible assets with finite lives | $ | 61,449 | ||||||
F-32
Table of Contents
Current assets | $ | 11,234 | ||
Property, plant and equipment | 5,653 | |||
Goodwill | 37,296 | |||
Intangible assets | 66,020 | |||
Other non-current assets | 84 | |||
Total assets acquired | 120,287 | |||
Current liabilities | 2,947 | |||
Non-current liabilities | 63,533 | |||
Total liabilities assumed | 66,480 | |||
Net assets acquired | 53,807 | |||
Less: | ||||
Acquisition costs | 546 | |||
Cash consideration | $ | 53,261 | ||
Amount | Amortizable Life | |||||||
Trademarks | $ | 5,970 | 10 years | |||||
Non-compete agreements | 2,800 | 2-5 years | ||||||
Customer relationships | 57,250 | 11-12.5 years | ||||||
Total intangible assets with finite lives | $ | 66,020 | ||||||
F-33
Table of Contents
Current assets | $ | 13,332 | ||
Property, plant and equipment | 8,897 | |||
Goodwill | 254,842 | |||
Intangible assets | 55,500 | |||
Other non-current assets | 5,523 | |||
Total assets acquired | 338,094 | |||
Current liabilities | 10,651 | |||
Non-current liabilities | 16,157 | |||
Total liabilities assumed | 26,808 | |||
Net assets acquired | 311,286 | |||
Less: | ||||
Acquisition costs | 959 | |||
Fair value of common stock issued (2,762,182 shares) | 161,086 | |||
Fair value of stock options exchanged (380,894 options) | 20,614 | |||
Cash consideration | $ | 128,627 | ||
Amount | Amortizable Life | |||||||
Core technology | $ | 6,100 | 3-6 years | |||||
Trademarks | 1,500 | 10 years | ||||||
Customer relationships | 46,300 | 9 years | ||||||
Non-compete agreements | 1,600 | 0.5-1 year | ||||||
Total intangible assets with finite lives | $ | 55,500 | ||||||
F-34
Table of Contents
Current assets | $ | 23,399 | ||
Property, plant and equipment | 1,936 | |||
Goodwill | 148,840 | |||
Intangible assets | 100,670 | |||
Other non-current assets | 232 | |||
Total assets acquired | 275,077 | |||
Current liabilities | 15,217 | |||
Non-current liabilities | 15,811 | |||
Total liabilities assumed | 31,028 | |||
Net assets acquired | 244,049 | |||
Less: | ||||
Acquisition costs | 939 | |||
Fair value of common stock issued (3,691,369 shares) | 226,415 | |||
Fair value of stock options exchanged (380,732 options) | 16,695 | |||
Cash consideration | $ | — | ||
Amount | Amortizable Life | |||||||
Core technology | $ | 24,130 | 1-10 years | |||||
Trademarks | 7,100 | 10 years | ||||||
Customer relationships | 69,100 | 20 years | ||||||
Non-compete agreements | 300 | 1 year | ||||||
Internally-developed software | 40 | 10 years | ||||||
Total intangible assets with finite lives | $ | 100,670 | ||||||
F-35
Table of Contents
Current assets | $ | 83,377 | ||
Property, plant and equipment | 6,643 | |||
Goodwill | 140,395 | |||
Intangible assets | 209,078 | |||
Other non-current assets | 669 | |||
Total assets acquired | 440,162 | |||
Current liabilities | 17,434 | |||
Non-current liabilities | 68,067 | |||
Total liabilities assumed | 85,501 | |||
Net assets acquired | 354,661 | |||
Less: | ||||
Acquisition costs | 4,556 | |||
Fair value of common stock issued (6,840,361 shares) | 329,774 | |||
Fair value of stock options/awards exchanged (733,077 options/awards) | 20,331 | |||
Cash consideration | $ | — | ||
Amount | Amortizable Life | |||||||
Core technology | $ | 83,833 | 13 years | |||||
Trademarks | 20,590 | 10 years | ||||||
Customer relationships | 99,060 | 26 years | ||||||
License agreement | 355 | 7 years | ||||||
Non-compete agreements | 5,040 | 1.5-2 years | ||||||
Internally-developed software | 200 | 7 years | ||||||
Total intangible assets with finite lives | $ | 209,078 | ||||||
F-36
Table of Contents
Current assets | $ | 325,804 | ||
Property, plant and equipment | 145,144 | |||
Goodwill | 784,623 | |||
Intangible assets | 663,891 | |||
In-process research and development | 169,000 | |||
Other non-current assets | 102,343 | |||
Total assets acquired | 2,190,805 | |||
Current liabilities | 128,971 | |||
Non-current liabilities | 272,510 | |||
Total liabilities assumed | 401,481 | |||
Net assets acquired | 1,789,324 | |||
Less: | ||||
Acquisition costs | 68,897 | |||
Cash settlement of vested stock options | 51,503 | |||
Non-cash income tax benefits on stock options | 2,574 | |||
Fair value of stock options exchanged (753,863 options) | 25,879 | |||
Cash consideration | $ | 1,640,471 | ||
Amount | Amortizable Life | |||||||
Core technology | $ | 237,691 | 5-19.5 years | |||||
Trademarks | 78,100 | 10.5 years | ||||||
Customer relationships | 348,100 | 1.5-22.5 years | ||||||
Total intangible assets with finite lives | $ | 663,891 | ||||||
F-37
Table of Contents
Current assets | $ | 9,012 | ||
Property, plant and equipment | 141 | |||
Goodwill | 43,321 | |||
Intangible assets | 28,520 | |||
Total assets acquired | 80,994 | |||
Current liabilities | 4,273 | |||
Non-current liabilities | 15,947 | |||
Total liabilities assumed | 20,220 | |||
Net assets acquired | 60,774 | |||
Less: | ||||
Acquisition costs | 348 | |||
Fair value of common stock issued (463,399 shares) | 21,530 | |||
�� | ||||
Cash consideration | $ | 38,896 | ||
Amount | Amortizable Life | |||||||
Trademarks | $ | 3,170 | 5 years | |||||
Customer relationships | 25,350 | 12 years | ||||||
Total intangible assets with finite lives | $ | 28,520 | ||||||
• | Matritech, Inc., or Matritech, located in Newton, Massachusetts and Freiburg, Germany, a biotechnology company principally engaged in the development, manufacturing, marketing, distribution and licensing of cancer diagnostic technologies and products (Acquired December 2007) | |
• | Aska Diagnostic, Inc., or Aska, located in Tokyo, Japan, a distributor of professional diagnostics in Japan (Acquired December 2007) | |
• | 90.91% share in Biosystems S.A., or Biosystems, located in Cali and Bogota, Colombia, a distributor of diagnostics tests, instruments and reagents throughout Colombia (Acquired December 2007). In October 2008, we acquired the remaining 9.09% interest in Biosystems |
F-38
Table of Contents
• | the assets of Akubio, a research company located in Cambridge, England (Acquired October 2007) | |
• | Bio-Stat Healthcare Group, or Bio-Stat, located in Cheshire, United Kingdom, a privately-owned distributor of core laboratory andpoint-of-care diagnostic testing products to the U.K. marketplace (Acquired October 2007) | |
• | Spectral Diagnostics Private Limited and its affiliate Source Diagnostics (India) Private Limited, or Spectral/Source, located in New Delhi and Shimla, India, distributes professional diagnostics in India (Acquired July 2007) | |
• | 52.45% share in Diamics, Inc., or Diamics, located in Novato, California, a developer of molecular-based cancer screening and diagnostic systems (Acquired July 2007) | |
• | Quality Assured Services, Inc., or QAS, located in Orlando, Florida, a privately-owned provider of diagnostic home tests and services in the U.S. marketplace (Acquired June 2007) | |
• | Orange Medical, or Orange, located in Tilburg, The Netherlands, a manufacturer and marketer of rapid diagnostic products to the Benelux marketplace (Acquired May 2007) | |
• | Promesan S.r.l., or Promesan, located in Milan, Italy, a distributor ofpoint-of-care diagnostic testing products to the Italian marketplace (Acquired January 2007) | |
• | First Check Diagnostics LLC, or First Check, located in Lake Forrest, California, a privately-held diagnostics company in the field of home testing for drugs of abuse, including marijuana, cocaine, methamphetamines and opiates (Acquired January 2007) | |
• | the assets of Nihon Schering K.K., or NSKK, located in Japan, a diagnostic distribution business (Acquired January 2007) | |
• | Gabmed GmbH, or Gabmed, located in Nettetal, Germany, a distributor ofpoint-of-care diagnostic testing products in the German marketplace (Acquired January 2007) | |
• | Med-Ox Chemicals Limited, or Med-Ox, located in Ottawa, Canada, a distributor of professional diagnostic testing products in the Canadian marketplace (Acquired January 2007) |
Current assets | $ | 38,518 | ||
Property, plant and equipment | 4,145 | |||
Goodwill | 110,556 | |||
Intangible assets | 74,557 | |||
In-process research and development | 4,826 | |||
Other non-current assets | 183 | |||
Total assets acquired | 232,785 | |||
Current liabilities | 29,100 | |||
Non-current liabilities | 18,786 | |||
Total liabilities assumed | 47,886 | |||
Net assets acquired | 184,899 | |||
Less: | ||||
Acquisition costs | 4,491 | |||
Realized foreign currency gain | 1,879 | |||
Accrued earned milestones | 194 | |||
Fair value of common stock issued (1,017,244 shares) | 54,111 | |||
Cash consideration | $ | 124,224 | ||
F-39
Table of Contents
Amount | Amortizable Life | |||||||
Core technology | $ | 4,234 | 7.0-13.5 years | |||||
Supplier relationships | 3,882 | 15 years | ||||||
Trademarks | 9,278 | 2-10 years | ||||||
License agreements | 920 | 15 years | ||||||
Customer relationships | 53,294 | 10-20 years | ||||||
Non-compete agreements | 801 | 3-4 years | ||||||
Internally-developed software | 1,910 | 7 years | ||||||
Total intangible assets with finite lives | 74,319 | |||||||
Trademark | 238 | N/A | ||||||
Total intangible assets with indefinite lives | 238 | |||||||
Total intangible assets | $ | 74,557 | ||||||
Severance | Facility | Total Exit | ||||||||||
Related | And Other | Activities | ||||||||||
Balance at December 31, 2006 | $ | 1,494 | $ | 789 | $ | 2,283 | ||||||
Acquisitions | 19,823 | 1,327 | 21,150 | |||||||||
Payments | (6,763 | ) | (218 | ) | (6,981 | ) | ||||||
Currency adjustments | 25 | — | 25 | |||||||||
Balance at December 31, 2007 | 14,579 | 1,898 | 16,477 | |||||||||
Acquisitions | 19,561 | 3,897 | 23,458 | |||||||||
Payments | (23,407 | ) | (854 | ) | (24,261 | ) | ||||||
Currency adjustments | (385 | ) | (15 | ) | (400 | ) | ||||||
Balance at December 31, 2008 | 10,348 | 4,926 | 15,274 | |||||||||
Adjustments to prior year acquisitions | 203 | 5,317 | 5,520 |
F-40
Table of Contents
Severance | Facility | Total Exit | ||||||||||
Related | And Other | Activities | ||||||||||
Payments | (5,182 | ) | (3,243 | ) | (8,425 | ) | ||||||
Currency adjustments | — | 2 | 2 | |||||||||
Balance at December 31, 2009 | $ | 5,369 | $ | 7,002 | $ | 12,371 | ||||||
F-41
Table of Contents
2009 | 2008 | |||||||
(unaudited) | ||||||||
Pro forma net revenue | $ | 1,937,529 | $ | 1,740,825 | ||||
Pro forma net income (loss) | $ | 34,049 | $ | (29,199 | ) | |||
Pro forma net income (loss) per common share — basic(1) | $ | 0.14 | $ | (0.62 | ) | |||
Pro forma net income (loss) per common share — diluted(1) | $ | 0.14 | $ | (0.62 | ) | |||
(1) | Net income (loss) per common share amounts are computed as described in Note 14. |
F-42
Table of Contents
(5) | Goodwill and Other Intangible Assets |
Gross | Net | |||||||||||||||
Carrying | Accumulated | Carrying | ||||||||||||||
Amount | Amortization | Value | Useful Life | |||||||||||||
Amortized intangible assets: | ||||||||||||||||
Core technology and patents | $ | 558,036 | $ | 136,317 | $ | 421,719 | 1-20 years | |||||||||
Other intangible assets: | ||||||||||||||||
Supplier relationships | 18,939 | 11,781 | 7,158 | 1.8-15 years | ||||||||||||
Trademarks and trade names | 174,856 | 37,720 | 137,136 | 2-25 years | ||||||||||||
License agreements | 10,825 | 9,881 | 944 | 5-8.5 years | ||||||||||||
Customer relationships | 1,395,786 | 343,728 | 1,052,058 | 1.5-26 years | ||||||||||||
Manufacturing know-how | 7,259 | 4,190 | 3,069 | 5-15 years | ||||||||||||
Other | 103,642 | 39,299 | 64,343 | 0.5-11 years | ||||||||||||
Total other intangible assets | 1,711,307 | 446,599 | 1,264,708 | |||||||||||||
Total intangible assets with finite lives | $ | 2,269,343 | $ | 582,916 | $ | 1,686,427 | ||||||||||
Intangible assets with indefinite lives: | ||||||||||||||||
Goodwill | $ | 3,463,358 | $ | — | $ | 3,463,358 | ||||||||||
Other intangible assets(1) | 43,644 | — | 43,644 | |||||||||||||
Total intangible assets with indefinite lives | $ | 3,507,002 | $ | — | $ | 3,507,002 | ||||||||||
(1) | Primarily includes trademarks and trade names. |
F-43
Table of Contents
Gross | Net | |||||||||||||||
Carrying | Accumulated | Carrying | ||||||||||||||
Amount | Amortization | Value | Useful Life | |||||||||||||
Amortized intangible assets: | ||||||||||||||||
Core technology and patents | $ | 547,816 | $ | 88,509 | $ | 459,307 | 1-20 years | |||||||||
Other intangible assets: | ||||||||||||||||
Supplier relationships | 17,167 | 10,477 | 6,690 | 1.8-15 years | ||||||||||||
Trademarks and trade names | 142,867 | 22,028 | 120,839 | 2-25 years | ||||||||||||
License agreements | 10,445 | 9,655 | 790 | 5-8.5 years | ||||||||||||
Customer relationships | 1,151,893 | 175,150 | 976,743 | 1.5-26 years | ||||||||||||
Manufacturing know-how | 7,208 | 3,825 | 3,383 | 5-15 years | ||||||||||||
Other | 78,469 | 20,378 | 58,091 | 0.5-11 years | ||||||||||||
Total other intangible assets | 1,408,049 | 241,513 | 1,166,536 | |||||||||||||
Total intangible assets with finite lives | $ | 1,955,865 | $ | 330,022 | $ | 1,625,843 | ||||||||||
Intangible assets with indefinite lives: | ||||||||||||||||
Goodwill | $ | 3,045,883 | $ | — | $ | 3,045,883 | ||||||||||
Other intangible assets(1) | 42,909 | — | 42,909 | |||||||||||||
Total intangible assets with indefinite lives | $ | 3,088,792 | $ | — | $ | 3,088,792 | ||||||||||
(1) | Primarily includes trademarks and trade names. |
2010 | $ | 270,655 | ||
2011 | $ | 231,792 | ||
2012 | $ | 196,035 | ||
2013 | $ | 164,816 | ||
2014 | $ | 143,373 |
F-44
Table of Contents
Professional | Health | Consumer | ||||||||||||||
Diagnostics | Management | Diagnostics | Total | |||||||||||||
Goodwill at December 31, 2007 | $ | 1,634,600 | $ | 463,066 | $ | 50,984 | $ | 2,148,650 | ||||||||
Acquisitions(1) | 93,473 | 817,113 | 1,497 | 912,083 | ||||||||||||
Other(2) | (14,850 | ) | — | — | (14,850 | ) | ||||||||||
Goodwill at December 31, 2008 | $ | 1,713,223 | $ | 1,280,179 | $ | 52,481 | $ | 3,045,883 | ||||||||
Acquisitions(1) | 262,567 | 141,964 | — | 404,531 | ||||||||||||
Other(2) | 13,133 | 62 | (251 | ) | 12,944 | |||||||||||
Goodwill at December 31, 2009 | $ | 1,988,923 | $ | 1,422,205 | $ | 52,230 | $ | 3,463,358 | ||||||||
(1) | Includes initial purchase price allocation, purchase accounting adjustments recorded to the acquired entities’ opening balance sheet and additional payments made for earn-outs and milestones achieved. | |
(2) | These amounts relate primarily to adjustments resulting from fluctuations in foreign currency exchange rates. |
(6) | Long-term Debt |
December 31, | ||||||||
2009 | 2008 | |||||||
First Lien Credit Agreement — Term loans | $ | 951,000 | $ | 960,750 | ||||
First Lien Credit Agreement — Revolvingline-of-credit | 142,000 | 142,000 | ||||||
Second Lien Credit Agreement | 250,000 | 250,000 | ||||||
3% Senior subordinated convertible notes | 150,000 | 150,000 | ||||||
9% Senior subordinated notes | 388,278 | — | ||||||
7.875% Senior notes | 243,959 | — | ||||||
Lines-of-credit | 2,902 | 3,503 | ||||||
Other | 19,346 | 13,362 | ||||||
2,147,485 | 1,519,615 | |||||||
Less: Current portion | (18,970 | ) | (19,058 | ) | ||||
$ | 2,128,515 | $ | 1,500,557 | |||||
F-45
Table of Contents
F-46
Table of Contents
F-47
Table of Contents
F-48
Table of Contents
F-49
Table of Contents
2010 | $ | 18,970 | ||
2011 | 12,372 | |||
2012 | 10,382 | |||
2013 | 152,005 | |||
2014 | 912,000 | |||
Thereafter | 1,059,519 | |||
2,165,248 | ||||
Less: Original issue discounts | (17,763 | ) | ||
$ | 2,147,485 | |||
(7) | Fair Value Measurements |
F-50
Table of Contents
Quoted Prices in | Significant Other | |||||||||||||||
December 31, | Active Markets | Observable Inputs | Unobservable Inputs | |||||||||||||
Description | 2009 | (Level 1) | (Level 2) | (Level 3) | ||||||||||||
Assets: | ||||||||||||||||
Marketable securities | $ | 2,450 | $ | 2,450 | $ | — | $ | — | ||||||||
Total assets | $ | 2,450 | $ | 2,450 | $ | — | $ | — | ||||||||
Liabilities: | ||||||||||||||||
Interest rate swap liability(1) | $ | 15,945 | $ | — | $ | 15,945 | $ | — | ||||||||
Contingent consideration obligations(2) | 43,178 | — | — | 43,178 | ||||||||||||
Total liabilities | $ | 59,123 | $ | — | $ | 15,945 | $ | 43,178 | ||||||||
(1) | Included in other long-term liabilities on our accompanying consolidated balances sheets. | |
(2) | The fair value measurement of the contingent consideration obligations related to the acquisitions of Accordant, Free & Clear, JSM, Mologic and Tapestry are valued using Level 3 inputs. We determine the fair value of the contingent consideration obligations based on a probability-weighted approach derived from earn-out criteria estimates and a probability assessment with respect to the likelihood of achieving the various earn-out criteria. The measurement is based upon significant inputs not observable in the market. Changes in the value of these contingent consideration obligations are recorded as income or expense, a component of operating income in our accompanying consolidated statements of operations. |
Fair value of contingent consideration obligations, January 1, 2009 | $ | — | ||
Acquisition date fair value of contingent consideration obligations recorded | 41,359 | |||
Payments | — | |||
Adjustments, net (income) expense | 1,819 | |||
Fair value of contingent consideration obligations, December 31, 2009 | $ | 43,178 | ||
F-51
Table of Contents
(8) | Capital Leases |
2010 | $ | 920 | ||
2011 | 658 | |||
2012 | 179 | |||
2013 | 82 | |||
2014 | 18 | |||
Total future minimum lease payments | 1,857 | |||
Less: Imputed interest | (18 | ) | ||
Present value of future minimum lease payments | 1,839 | |||
Less: Current portion | (899 | ) | ||
$ | 940 | |||
Machinery, laboratory equipment and tooling | $ | 2,917 | ||
Computer equipment | 217 | |||
Furniture and fixtures | 43 | |||
Leasehold improvements | 57 | |||
3,234 | ||||
Less: Accumulated amortization | (1,183 | ) | ||
$ | 2,051 | |||
(9) | Postretirement Benefit Plans |
F-52
Table of Contents
2009 | 2008 | |||||||
Change in projected benefit obligation | ||||||||
Benefit obligation at beginning of year | $ | 9,078 | $ | 12,627 | ||||
Interest cost | 596 | 677 | ||||||
Actuarial loss | 1,990 | 534 | ||||||
Benefits paid | (127 | ) | (182 | ) | ||||
Curtailment loss (gain) | 313 | (1,113 | ) | |||||
Foreign exchange impact | 1,059 | (3,465 | ) | |||||
Benefit obligation at end of year | $ | 12,909 | $ | 9,078 | ||||
Change in accumulated benefit obligation | ||||||||
Benefit obligation at beginning of year | $ | 6,567 | $ | 9,159 | ||||
Interest cost | 596 | 677 | ||||||
Actuarial loss | 1,990 | 534 | ||||||
Benefits paid | (127 | ) | (182 | ) | ||||
Curtailment loss (gain) | 313 | (1,113 | ) | |||||
Foreign exchange impact | 784 | (2,508 | ) | |||||
Benefit obligation at end of year | $ | 10,123 | $ | 6,567 | ||||
Change in plan assets | ||||||||
Fair value of plan assets at beginning of year | $ | 5,928 | $ | 9,143 | ||||
Actual return on plan assets | 1,477 | (1,543 | ) | |||||
Employer contribution | 854 | 835 | ||||||
Benefits paid | (127 | ) | (182 | ) | ||||
Foreign exchange impact | 701 | (2,325 | ) | |||||
Fair value of plan assets at end of year | $ | 8,833 | $ | 5,928 | ||||
Funded status at end of year | $ | (4,076 | ) | $ | (3,150 | ) | ||
2009 | 2008 | |||||||
Accrued benefit liability | $ | (1,250 | ) | $ | (603 | ) | ||
Long-term benefit liability | (7,080 | ) | (5,498 | ) | ||||
Intangible asset | 4,254 | 2,951 | ||||||
Net amount recognized | $ | (4,076 | ) | $ | (3,150 | ) | ||
F-53
Table of Contents
2009 | 2008 | |||||||
Assumptions used to determine benefit obligations: | ||||||||
Discount rate | 5.70 | % | 6.10 | % | ||||
Rate of compensation increase | 4.25 | % | 3.85 | % | ||||
Assumptions used to determine net periodic benefit cost: | ||||||||
Discount rate | 6.10 | % | 5.80 | % | ||||
Expected return on plan assets | 6.55 | % | 7.20 | % | ||||
Rate of compensation increase | 3.85 | % | 4.15 | % |
2009 | 2008 | 2007 | ||||||||||
Interest cost | $ | 596 | $ | 677 | $ | 660 | ||||||
Expected return on plan assets | (444 | ) | (634 | ) | (620 | ) | ||||||
Amortization of net loss | — | (80 | ) | (90 | ) | |||||||
Curtailment loss (gain) | 313 | (1,113 | ) | — | ||||||||
Net periodic benefit cost (benefit) | $ | 465 | $ | (1,150 | ) | $ | (50 | ) | ||||
F-54
Table of Contents
Plan Assets at December 31, | ||||||||
Asset Category | 2009 | 2008 | ||||||
Equity securities: | ||||||||
U.K. equities | $ | 2,997 | $ | 1,773 | ||||
Overseas equities | 3,037 | 1,955 | ||||||
Debt securities — corporate bonds | 2,581 | 1,857 | ||||||
Other — cash | 218 | 342 | ||||||
Total plan assets | $ | 8,833 | $ | 5,928 | ||||
(10) | Derivative Financial Instruments |
Fair Value at | Fair Value at | |||||||||
December 31, | December 31, | |||||||||
Derivative Instruments | Balance Sheet Caption | 2009 | 2008 | |||||||
Interest rate swap contracts(1) | Other long-term liabilities | $ | 15,945 | $ | 21,132 | |||||
Amount of Gain | Amount of Loss | |||||||||
Recognized | Recognized | |||||||||
During the Year | During the Year | |||||||||
Ended | Ended | |||||||||
Location of Gain (Loss) | December 31, | December 31, | ||||||||
Derivative Instruments | Recognized in Income | 2009 | 2008 | |||||||
Interest rate swap contracts(1) | Other comprehensive income (loss) | $ | 5,187 | $ | (11,614 | ) | ||||
(1) | See Note 6(a) regarding our interest rate swaps which qualify as cash flow hedges. |
F-55
Table of Contents
(11) | Commitments and Contingencies |
2010 | $ | 29,628 | ||
2011 | 25,533 | |||
2012 | 21,155 | |||
2013 | 17,646 | |||
2014 | 25,493 | |||
Thereafter | 37,105 | |||
$ | 156,560 | |||
F-56
Table of Contents
F-57
Table of Contents
F-58
Table of Contents
(c) | Contingent Obligation |
F-59
Table of Contents
(12) | Co-development Agreement with ITI Scotland Limited |
F-60
Table of Contents
(13) | In-Process Research and Development |
Discount Rate | ||||||||||||||||||
Used in | ||||||||||||||||||
Company/ | Estimating | |||||||||||||||||
Year Assets | Cash | Year of Expected | ||||||||||||||||
Acquired | Purchase Price | IPR&D(1) | Programs Acquired | Flows(1) | Launch | |||||||||||||
Diamics/2007 | $ | 4,000 | $ | 682 | PapMap (Pap Screening Methods) | 63 | % | 2009-2010 | ||||||||||
1,049 | C-Map (Automated Pap Screening) | 63 | % | 2009-2010 | ||||||||||||||
3,094 | POC (Point of Care Systems) | 63 | % | 2009-2010 | ||||||||||||||
$ | 4,825 | |||||||||||||||||
Biosite/2007 | $ | 1,800,000 | $ | 13,000 | Triage Sepsis Panel | 15 | % | 2008-2010 | ||||||||||
156,000 | Triage NGAL | 15 | % | 2008-2010 | ||||||||||||||
$ | 169,000 | |||||||||||||||||
(1) | Management assumes responsibility for determining the valuation of the acquired IPR&D projects. The fair value assigned to IPR&D for each acquisition is estimated by discounting, to present value, the cash flows expected once the acquired projects have reached technological feasibility. The cash flows are probability adjusted to reflect the risks of advancement through the product approval process. In estimating the future cash flows, we also considered the tangible and intangible assets required for successful |
F-61
Table of Contents
exploitation of the technology resulting from the purchased IPR&D projects and adjusted future cash flows for a charge reflecting the contribution to value of these assets. |
(14) | Income (Loss) Per Common Share |
2009 | 2008 | 2007 | ||||||||||
Income (loss) per common share — basic: | ||||||||||||
Numerator — continuing operations: | ||||||||||||
Income (loss) from continuing operations | $ | 31,782 | $ | (20,720 | ) | $ | (244,335 | ) | ||||
Less: Preferred stock dividends | (22,972 | ) | (13,989 | ) | — | |||||||
Income (loss) available to common stockholders continuing operations | $ | 8,810 | $ | (34,709 | ) | $ | (244,335 | ) | ||||
Numerator — discontinued operations: | ||||||||||||
Income (loss) from discontinued operations | 1,934 | (1,048 | ) | (418 | ) | |||||||
Numerator — net income (loss): | ||||||||||||
Income (loss) from continuing operations | $ | 31,782 | $ | (20,720 | ) | $ | (244,335 | ) | ||||
Income (loss) from discontinued operations | 1,934 | (1,048 | ) | (418 | ) | |||||||
Net income (loss) | 33,716 | (21,768 | ) | (244,753 | ) | |||||||
Less: Preferred stock dividends | (22,972 | ) | (13,989 | ) | — | |||||||
Net income (loss) available to common stockholders | $ | 10,744 | $ | (35,757 | ) | $ | (244,753 | ) | ||||
Denominator: | ||||||||||||
Weighted average shares outstanding | 80,572 | 77,778 | 51,510 | |||||||||
Income (loss) per common share from continuing operations | $ | 0.11 | $ | (0.45 | ) | $ | (4.74 | ) | ||||
Income (loss) per common share from discontinued operations | $ | 0.02 | $ | (0.01 | ) | $ | (0.01 | ) | ||||
Net income (loss) per common share | $ | 0.13 | $ | (0.46 | ) | $ | (4.75 | ) | ||||
2009 | 2008 | 2007 | ||||||||||
Income (loss) per common share — diluted: | ||||||||||||
Numerator continuing operations: | ||||||||||||
Income (loss) from continuing operations | $ | 31,782 | $ | (20,720 | ) | $ | (244,335 | ) | ||||
Less: Preferred stock dividends | (22,972 | ) | (13,989 | ) | — | |||||||
Income (loss) available to common stockholders continuing operations | $ | 8,810 | $ | (34,709 | ) | $ | (244,335 | ) | ||||
Numerator discontinued operations: | ||||||||||||
Income (loss) from discontinued operations | $ | 1,934 | $ | (1,048 | ) | $ | (418 | ) | ||||
Numerator — net income (loss): | ||||||||||||
Income (loss) from continuing operations | $ | 31,782 | $ | (20,720 | ) | $ | (244,335 | ) |
F-62
Table of Contents
2009 | 2008 | 2007 | ||||||||||
Income (loss) from discontinued operations | 1,934 | (1,048 | ) | (418 | ) | |||||||
Net income (loss) | $ | 33,716 | $ | (21,768 | ) | $ | (244,753 | ) | ||||
Less: Preferred stock dividends | (22,972 | ) | (13,989 | ) | — | |||||||
Net income (loss) available to common stockholders | $ | 10,744 | $ | (35,757 | ) | $ | (244,753 | ) | ||||
Denominator: | ||||||||||||
Weighted average shares outstanding | 80,572 | 77,778 | 51,510 | |||||||||
Stock options | 1,228 | — | — | |||||||||
Warrants | 167 | — | — | |||||||||
Total shares | 81,967 | 77,778 | 51,510 | |||||||||
Income (loss) per common share from continuing operations | $ | 0.11 | $ | (0.45 | ) | $ | (4.74 | ) | ||||
Income (loss) per common share from discontinued operations | $ | 0.02 | $ | (0.01 | ) | $ | (0.01 | ) | ||||
Net income (loss) per common share | $ | 0.13 | $ | (0.46 | ) | $ | (4.75 | ) | ||||
F-63
Table of Contents
(15) | Stockholders’ Equity |
F-64
Table of Contents
2009 | 2008 | 2007 | ||||||||||||||||||||||
Weighted | Weighted | Weighted | ||||||||||||||||||||||
Average | Average | Average | ||||||||||||||||||||||
Options | Exercise Price | Options | Exercise Price | Options | Exercise Price | |||||||||||||||||||
Outstanding at January 1 | 10,155 | $ | 32.65 | 7,836 | $ | 31.42 | 3,775 | $ | 21.11 | |||||||||||||||
Exchanged | 315 | $ | 29.78 | 1,820 | $ | 30.52 | 3,606 | $ | 23.48 | |||||||||||||||
Granted | 1,243 | $ | 36.28 | 1,787 | $ | 34.13 | 2,807 | $ | 49.53 | |||||||||||||||
Exercised | (1,319 | ) | $ | 17.83 | (836 | ) | $ | 16.84 | (2,204 | ) | $ | 23.70 | ||||||||||||
Canceled/expired/forfeited | (556 | ) | $ | 39.21 | (452 | ) | $ | 37.75 | (148 | ) | $ | 33.33 | ||||||||||||
Outstanding at December 31 | 9,838 | $ | 34.72 | 10,155 | $ | 32.65 | 7,836 | $ | 31.42 | |||||||||||||||
Exercisable at December 31 | 5,902 | $ | 31.71 | 5,866 | $ | 27.08 | 3,887 | $ | 20.03 | |||||||||||||||
F-65
Table of Contents
Weighted | ||||||||||||
Number of | Average | |||||||||||
Shares | Exercise Price | Exercise Price | ||||||||||
(in thousands) | ||||||||||||
Warrants outstanding and exercisable, December 31, 2006 | 306 | $ | 3.81-$24.00 | $ | 16.42 | |||||||
Exchanged | 285 | $ | 14.52-$29.78 | $ | 28.98 | |||||||
Exercised | (122 | ) | $ | 13.54-$29.78 | $ | 19.31 | ||||||
Warrants outstanding and exercisable, December 31, 2007 | 469 | $ | 3.81-$29.78 | $ | 20.80 | |||||||
Exercised | (12 | ) | $ | 13.54-$20.06 | $ | 19.64 | ||||||
Warrants outstanding and exercisable, December 31, 2008 | 457 | $ | 3.81-$29.78 | $ | 20.83 | |||||||
Issued | 4 | $ | 50.00 | $ | 50.00 | |||||||
Warrants outstanding and exercisable, December 31, 2009 | 461 | $ | 3.81-$50.00 | $ | 21.09 | |||||||
Outstanding and Exercisable | ||||||||||||
Weighted | ||||||||||||
Average | Weighted | |||||||||||
Number of | Remaining | Average | ||||||||||
Exercise Price | Shares | Contract Life | Exercise Price | |||||||||
(in thousands) | (in years) | |||||||||||
$3.81-$3.93 | 4 | 0.48 | $ | 3.87 | ||||||||
$4.48-$4.57 | 1 | 0.54 | $ | 4.54 | ||||||||
$5.44-$5.57 | 4 | 0.58 | $ | 5.53 | ||||||||
$7.37-$7.55 | 2 | 0.66 | $ | 7.48 | ||||||||
$13.54-$18.12 | 219 | 1.97-2.72 | $ | 14.41 | ||||||||
$20.06-$29.78 | 152 | 5.78 | $ | 29.66 | ||||||||
$24.00 | 75 | 5.25 | $ | 24.00 | ||||||||
$50.00 | 4 | 6.50 | $ | 50.00 | ||||||||
461 | 4.05 | $ | 21.09 | |||||||||
F-66
Table of Contents
(16) | Stock-based Compensation |
2009 | 2008 | 2007 | ||||||||||
Cost of net revenue | $ | 2,011 | $ | 1,504 | $ | 608 | ||||||
Research and development | 5,246 | 4,627 | 2,215 | |||||||||
Sales and marketing | 4,236 | 4,264 | 1,699 | |||||||||
General and administrative | 16,727 | 16,010 | 52,958 | |||||||||
$ | 28,220 | $ | 26,405 | $ | 57,480 | |||||||
2009 | 2008 | 2007 | ||||||||||
Risk-free interest rate | 1.92-2.58 | % | 2.39-3.14 | % | 3.15-5.00 | % | ||||||
Expected dividend yield | — | — | — | |||||||||
Expected life | 5.20 years | 5.19 years | 6.25 years | |||||||||
Expected volatility | 43-45 | % | 37-43 | % | 44 | % |
F-67
Table of Contents
(17) | Other Comprehensive Income |
Cumulative | Pension | Accumulated | ||||||||||||||
Translation | Liability | Other | ||||||||||||||
Adjustment | Adjustment | Comprehensive | ||||||||||||||
(Note 2(b)) | (Note 9(b)) | Other(1) | Income (loss)(2) | |||||||||||||
Balance at December 31, 2006 | 17,875 | (3,738 | ) | 44 | 14,181 | |||||||||||
Period change | 12,758 | 341 | (6,011 | ) | 7,088 | |||||||||||
Balance at December 31, 2007 | 30,633 | (3,397 | ) | (5,967 | ) | 21,269 | ||||||||||
Period change | (32,889 | ) | (562 | ) | (16,663 | ) | (50,114 | ) | ||||||||
Balance at December 31, 2008 | (2,256 | ) | (3,959 | ) | (22,630 | ) | (28,845 | ) | ||||||||
Period change | 15,171 | (1,137 | ) | 12,357 | 26,391 | |||||||||||
Balance at December 31, 2009 | $ | 12,915 | $ | (5,096 | ) | $ | (10,273 | ) | $ | (2,454 | ) | |||||
(1) | Other represents (realization of) unrealized gains onavailable-for-sale securities and interest rate swap. | |
(2) | All of the components of accumulated other comprehensive income relate to our foreign subsidiaries, except item (1) above. No adjustments for income taxes were recorded against other comprehensive income of our foreign subsidiaries, as we intend to permanently invest in our foreign subsidiaries in the foreseeable future. |
F-68
Table of Contents
(18) | Income Taxes |
2009 | 2008 | 2007 | ||||||||||
United States | $ | (14,032 | ) | $ | (52,805 | ) | $ | (236,487 | ) | |||
Foreign | 54,280 | 14,558 | (11,868 | ) | ||||||||
$ | 40,248 | $ | (38,247 | ) | $ | (248,355 | ) | |||||
2009 | 2008 | 2007 | ||||||||||
United States | $ | 2,069 | $ | (107 | ) | $ | 180 | |||||
Foreign | 33 | (983 | ) | (528 | ) | |||||||
$ | 2,102 | $ | (1,090 | ) | $ | (348 | ) | |||||
2009 | 2008 | |||||||
NOL and capital loss carryforwards | $ | 96,355 | $ | 102,484 | ||||
Tax credit carryforwards | 26,316 | 15,884 | ||||||
Nondeductible reserves | 16,151 | 9,488 | ||||||
Nondeductible accruals | 39,505 | 67,142 | ||||||
Difference between book and tax bases of tangible assets | 13,662 | 3,133 | ||||||
Difference between book and tax bases of intangible assets | 38,956 | 35,986 | ||||||
Gain on joint venture | 33,709 | 33,264 | ||||||
All other | 30,476 | 1,162 | ||||||
Gross deferred tax asset | 295,130 | 268,543 | ||||||
Less: Valuation allowance | (37,524 | ) | (12,740 | ) | ||||
Total deferred tax assets | 257,606 | 255,803 | ||||||
Deferred tax liabilities: | ||||||||
Difference between book and tax bases of tangible assets | 32,248 | 10,824 | ||||||
Difference between book and tax bases of intangible assets | 571,611 | 588,766 | ||||||
Other | 8,317 | 366 | ||||||
Total deferred tax liability | 612,176 | 599,956 | ||||||
Net deferred tax liability | $ | 354,570 | $ | 344,153 | ||||
F-69
Table of Contents
2009 | 2008 | |||||||
Reported as: | ||||||||
Deferred tax assets, current portion | $ | 66,492 | $ | 104,311 | ||||
Deferred tax assets, long-term | 20,987 | 14,323 | ||||||
Deferred tax liabilities, current portion | — | — | ||||||
Deferred tax liabilities, long-term | (442,049 | ) | (462,787 | ) | ||||
Net deferred tax liability | $ | (354,570 | ) | $ | (344,153 | ) | ||
F-70
Table of Contents
2009 | 2008 | 2007 | ||||||||||
Current: | ||||||||||||
Federal | $ | (1,409 | ) | $ | 7,433 | $ | 2,434 | |||||
State | 2,435 | 7,250 | 2,073 | |||||||||
Foreign | 23,725 | 10,387 | 22,406 | |||||||||
24,751 | 25,070 | 26,913 | ||||||||||
Deferred: | ||||||||||||
Federal | 8,170 | (5,859 | ) | (5,024 | ) | |||||||
State | (3,017 | ) | (4,233 | ) | (1,530 | ) | ||||||
Foreign | (14,277 | ) | (31,622 | ) | (21,408 | ) | ||||||
(9,124 | ) | (41,714 | ) | (27,962 | ) | |||||||
Total tax (benefit) provision | $ | 15,627 | $ | (16,644 | ) | $ | (1,049 | ) | ||||
2009 | 2008 | 2007 | ||||||||||
Current: | ||||||||||||
Federal | $ | — | $ | — | $ | — | ||||||
State | — | — | — | |||||||||
Foreign | — | — | — | |||||||||
— | — | — | ||||||||||
Deferred: | ||||||||||||
Federal | 738 | (38 | ) | 63 | ||||||||
State | (269 | ) | (4 | ) | 7 | |||||||
Foreign | (301 | ) | 0 | 0 | ||||||||
168 | (42 | ) | 70 | |||||||||
Total tax (benefit) provision | $ | 168 | $ | (42 | ) | $ | 70 | |||||
F-71
Table of Contents
2009 | 2008 | 2007 | ||||||||||
Statutory rate | 35 | % | 35 | % | 35 | % | ||||||
Effect of Biosite in-process R&D write-off | — | — | (24 | ) | ||||||||
Effect of Diamics in-process R&D write-off | — | — | (1 | ) | ||||||||
Effect of Biosite compensation charges and other non-cash compensation | — | — | (6 | ) | ||||||||
Effect of losses and expenses not benefited | — | — | — | |||||||||
Stock-based compensation | 10 | (10 | ) | — | ||||||||
Rate differential on foreign earnings | (8 | ) | 3 | — | ||||||||
Research and development benefit | (4 | ) | 6 | 1 | ||||||||
State income taxes, net of federal benefit | — | 2 | (1 | ) | ||||||||
Acquisition costs | 6 | — | — | |||||||||
Deferred tax on indefinite-lived assets | — | — | — | |||||||||
Accrual to return reconciliation | — | — | — | |||||||||
Other permanent items | 3 | (4 | ) | 1 | ||||||||
Change in valuation allowance | (3 | ) | 11 | (4 | ) | |||||||
Effective tax rate | 39 | % | 43 | % | 1 | % | ||||||
F-72
Table of Contents
Amount | ||||
Balances as of January 1, 2007 | $ | 2,248 | ||
Additions for tax positions taken during prior years | 53 | |||
Additions for tax positions in current year acquisitions | 6,229 | |||
Additions for tax positions taken during current year | 235 | |||
Expiration of statutes of limitations or closure of tax audits | — | |||
Balances as of December 31, 2007 | 8,765 | |||
Additions for tax positions taken during prior years | 63 | |||
Additions for tax positions in current and prior year acquisitions | 2,296 | |||
Additions for tax positions taken during current year | 143 | |||
Expiration of statutes of limitations or closure of tax audits | (134 | ) | ||
Balances as of December 31, 2008 | 11,133 | |||
Reductions for tax positions taken during prior years | (728 | ) | ||
Reductions for tax positions in current and prior year acquisitions | (3,535 | ) | ||
Additions for tax positions taken during current year | 360 | |||
Expiration of statutes of limitations or closure of tax audits | (2,325 | ) | ||
Balance as of December 31, 2009 | $ | 4,905 | ||
(19) | Financial Information by Segment |
F-73
Table of Contents
Corporate | ||||||||||||||||||||
Professional | Health | Consumer | and | |||||||||||||||||
2009 | Diagnostics | Management | Diagnostics | Other | Total | |||||||||||||||
Net revenue to external customers | $ | 1,263,511 | $ | 521,947 | $ | 137,183 | $ | — | $ | 1,922,641 | ||||||||||
Operating income (loss) | $ | 235,412 | $ | (6,829 | ) | $ | (2,008 | ) | $ | (80,525 | ) | $ | 146,050 | |||||||
Depreciation and amortization | $ | 187,907 | $ | 116,800 | $ | 6,637 | $ | 1,091 | $ | 312,435 | ||||||||||
Restructuring charge | $ | 14,536 | $ | 2,291 | $ | 563 | $ | — | $ | 17,390 | ||||||||||
Stock-based compensation | $ | — | $ | — | $ | — | $ | 28,220 | $ | 28,220 | ||||||||||
Assets | $ | 4,261,716 | $ | 2,031,260 | $ | 219,647 | $ | 431,369 | $ | 6,943,992 | ||||||||||
Expenditures for property, plant and equipment | $ | 45,588 | $ | 50,871 | $ | 3,536 | $ | 611 | $ | 100,606 |
Corporate | ||||||||||||||||||||
Professional | Health | Consumer | and | |||||||||||||||||
2008 | Diagnostics | Management | Diagnostics | Other | Total | |||||||||||||||
Net revenue to external customers | $ | 1,051,301 | $ | 392,399 | $ | 138,853 | $ | — | $ | 1,582,553 | ||||||||||
Operating income (loss) | $ | 97,994 | $ | 11,241 | $ | 9,505 | $ | (54,048 | ) | $ | 64,692 | |||||||||
Depreciation and amortization | $ | 171,980 | $ | 85,990 | $ | 6,821 | $ | 863 | $ | 265,654 | ||||||||||
Restructuring charge | $ | 36,196 | $ | — | $ | 238 | $ | — | $ | 36,434 | ||||||||||
Stock-based compensation | $ | — | $ | — | $ | — | $ | 26,405 | $ | 26,405 | ||||||||||
Assets | $ | 3,687,685 | $ | 1,850,236 | $ | 223,383 | $ | 194,056 | $ | 5,955,360 | ||||||||||
Expenditures for property, plant and equipment | $ | 46,859 | $ | 7,935 | $ | 1,917 | $ | 8,988 | $ | 65,699 |
Corporate | ||||||||||||||||||||
Professional | Health | Consumer | and | |||||||||||||||||
2007 | Diagnostics | Management | Diagnostics | Other | Total | |||||||||||||||
Net revenue to external customers | $ | 582,250 | $ | 23,374 | $ | 161,092 | $ | — | $ | 766,716 | ||||||||||
Operating income (loss) | $ | 61,067 | $ | (498 | ) | $ | 15,332 | $ | (250,693 | ) | $ | (174,792 | ) | |||||||
Depreciation and amortization | $ | 82,797 | $ | 4,487 | $ | 8,892 | $ | 1,806 | $ | 97,982 | ||||||||||
Restructuring charge | $ | 3,965 | $ | — | $ | 2,737 | $ | — | $ | 6,702 | ||||||||||
Stock-based compensation | $ | — | $ | — | $ | — | $ | 57,480 | $ | 57,480 | ||||||||||
Expenditures for property, plant and equipment | $ | 30,581 | $ | 2,257 | $ | 1,434 | $ | 1,559 | $ | 35,831 |
F-74
Table of Contents
2009 | 2008 | 2007 | ||||||||||
Revenue by Geographic Area: | ||||||||||||
United States | $ | 1,329,747 | $ | 1,121,477 | $ | 463,390 | ||||||
Europe | 316,623 | 285,696 | 194,739 | |||||||||
Other | 276,271 | 175,380 | 108,587 | |||||||||
$ | 1,922,641 | $ | 1,582,553 | $ | 766,716 | |||||||
2009 | 2008 | |||||||
Long-lived Tangible Assets by Geographic Area: | ||||||||
United States | $ | 238,475 | $ | 212,445 | ||||
United Kingdom | 15,807 | 12,113 | ||||||
China | 22,112 | 19,491 | ||||||
Other | 47,994 | 30,429 | ||||||
$ | 324,388 | $ | 274,478 | |||||
F-75
Table of Contents
(21) | Valuation and Qualifying Accounts |
Amounts | ||||||||||||||||
Balance at | Charged | Balance at | ||||||||||||||
Beginning of | Against | End of | ||||||||||||||
Period | Provision | Reserves | Period | |||||||||||||
Year ended December 31, 2007 | $ | 5,324 | $ | 18,841 | $ | (17,318 | ) | $ | 6,847 | |||||||
Year ended December 31, 2008 | $ | 6,847 | $ | 9,328 | $ | (6,214 | ) | $ | 9,961 | |||||||
Year ended December 31, 2009 | $ | 9,961 | $ | 9,314 | $ | (6,813 | ) | $ | 12,462 |
Amounts | ||||||||||||||||
Balance at | Charged | Balance at | ||||||||||||||
Beginning of | Against | End of | ||||||||||||||
Period | Provision | Reserves | Period | |||||||||||||
Year ended December 31, 2007 | $ | 6,879 | $ | 6,371 | $ | (6,613 | ) | $ | 6,637 | |||||||
Year ended December 31, 2008 | $ | 6,637 | $ | 8,023 | $ | (5,042 | ) | $ | 9,618 | |||||||
Year ended December 31, 2009 | $ | 9,618 | $ | 6,954 | $ | (3,940 | ) | $ | 12,632 |
F-76
Table of Contents
(22) | Restructuring Activities |
2009 | 2008 | 2007 | ||||||||||
Cost of net revenue | $ | 9,451 | $ | 17,894 | $ | 2,007 | ||||||
Research and development | 1,076 | 7,230 | 2,518 | |||||||||
Sales and marketing | 1,856 | 4,219 | 772 | |||||||||
General and administrative | 5,009 | 7,091 | 1,405 | |||||||||
$ | 17,392 | $ | 36,434 | $ | 6,702 | |||||||
F-77
Table of Contents
F-78
Table of Contents
F-79
Table of Contents
F-80
Table of Contents
Balance at | Additions | Balance at | ||||||||||||||||||
Beginning | to the | Amounts | End of | |||||||||||||||||
of Period | Reserve | Paid | Other(1) | Period | ||||||||||||||||
Year ended December 31, 2007 | $ | 1,565 | $ | 2,828 | $ | (3,264 | ) | $ | (6 | ) | $ | 1,123 | ||||||||
Year ended December 31, 2008 | $ | 1,123 | $ | 25,642 | $ | (9,148 | ) | $ | (2,823 | ) | $ | 14,794 | ||||||||
Year ended December 31, 2009 | $ | 14,794 | $ | 22,730 | $ | (18,021 | ) | $ | (597 | ) | $ | 18,906 |
(1) | Represents foreign currency translation adjustment. |
(23) | Equity Investments |
(ii) | TechLab |
(iii) | Vedalab |
F-81
Table of Contents
For The Years Ended December 31, | ||||||||||||
2009 | 2008 | 2007 | ||||||||||
Net revenue | $ | 203,812 | $ | 204,912 | $ | 122,305 | ||||||
Gross profit | $ | 134,351 | $ | 108,979 | $ | 62,011 | ||||||
Net income after taxes | $ | 14,821 | $ | 1,209 | $ | 8,183 | ||||||
As of December 31, | ||||||||
2009 | 2008 | |||||||
Current assets | $ | 87,880 | $ | 78,752 | ||||
Non-current assets | 26,881 | 25,269 | ||||||
Total assets | $ | 114,761 | $ | 104,021 | ||||
Current liabilities | $ | 61,959 | $ | 59,655 | ||||
Non-current liabilities | 1,492 | $ | 847 | |||||
Total liabilities | $ | 63,451 | $ | 60,502 | ||||
F-82
Table of Contents
December 31, | ||||||||
2009 | 2008 | |||||||
Assets | ||||||||
Accounts receivable, net of allowances of $2,919 and $2,874 at December 31, 2009 and 2008, respectively | $ | 21,100 | $ | 19,239 | ||||
Inventories, net | 21,500 | 25,546 | ||||||
Prepaid expenses and other current assets | 160 | 201 | ||||||
Property, plant and equipment, net | 8,368 | 10,005 | ||||||
Goodwill | 200 | 200 | ||||||
Other intangible assets with indefinite lives | 135 | 75 | ||||||
Other intangible assets, net | 2,581 | 2,794 | ||||||
Other non-current assets | 104 | 106 | ||||||
Total assets held for sale | $ | 54,148 | $ | 58,166 | ||||
Liabilities | ||||||||
Accounts payable | $ | 8,299 | $ | 16,122 | ||||
Accrued expenses and other current liabilities | 3,230 | 3,042 | ||||||
Other long-term liabilities | 29 | 29 | ||||||
Total liabilities related to assets held for sale | $ | 11,558 | $ | 19,193 | ||||
2009 | 2008 | 2007 | ||||||||||
Net revenue | 99,517 | 88,873 | 72,824 | |||||||||
Income (loss) from discontinued operations before income taxes | 2,102 | (1,090 | ) | (348 | ) | |||||||
Provision (benefit) for income taxes | 168 | (42 | ) | 70 | ||||||||
Net income (loss) from discontinued operations | 1,934 | (1,048 | ) | (418 | ) |
(26) | Supplemental Cash Flow Information |
F-83
Table of Contents
Employee Stock Options/ | ||||||||||||||||||
Restricted Stock Awards | ||||||||||||||||||
Common Stock Issued | Exchanged | |||||||||||||||||
Number of | Fair Value of | Number of | Fair Value of | |||||||||||||||
Company Acquired | Date of Acquisition | Shares | Shares | Shares | Shares | |||||||||||||
Mologic Limited | October 6, 2009 | 128,513 | $ | 5,115 | — | $ | — | |||||||||||
Concateno plc | August 11, 2009 | 2,091,800 | $ | 70,218 | 315,227 | $ | 2,881 | |||||||||||
GeneCare Medical Genetics Center, Inc. | July 1, 2009 | 4,000 | $ | 57 | — | $ | — | |||||||||||
ACON Second Territory Business | April 30, 2009 | 1,210,842 | $ | 42,427 | — | $ | — | |||||||||||
Matria Healthcare, Inc. | May 9, 2008 | — | $ | — | 1,490,655 | $ | 17,334 | |||||||||||
BBI Holdings Plc | February 12, 2008 | 251,085 | $ | 14,397 | 355,238 | $ | 3,639 | |||||||||||
Matritech, Inc. | December 12, 2007 | 616,671 | $ | 35,592 | — | $ | — | |||||||||||
Biosystems S.A. | December 11, 2007 | 33,373 | $ | 1,948 | — | $ | — | |||||||||||
Alere Medical, Inc. | November 16, 2007 | 2,762,182 | $ | 161,086 | 380,894 | $ | 20,614 | |||||||||||
HemoSense, Inc. | November 6, 2007 | 3,691,369 | $ | 226,415 | 380,732 | $ | 16,695 | |||||||||||
Cholestech Corporation | September 12, 2007 | 6,840,361 | $ | 329,774 | 733,077 | $ | 20,331 | |||||||||||
Spectral Diagnostics Private Limited(1) | July 27, 2007 | 93,558 | $ | 3,737 | — | $ | — | |||||||||||
Biosite Incorporated(2) | June 29, 2007 | — | $ | — | 753,863 | $ | 28,453 | |||||||||||
Quality Assured Services, Inc. | June 7, 2007 | 273,642 | $ | 12,834 | — | $ | — | |||||||||||
Instant Technologies, Inc. | December 28, 2007 | 463,399 | $ | 21,530 | — | $ | — |
(1) | The acquisition of Spectral Diagnostics Private Limited also included its affiliate Source Diagnostics (India) Private Limited. | |
(2) | The value includes $2.6 million associated with net operating loss carryforwards related to stock options issued to Biosite Incorporated employees. |
(27) | Subsequent Event |
F-84
Table of Contents
(28) | Guarantor Financial Information |
F-85
Table of Contents
For the Year Ended December 31, 2009
Guarantor | Non-Guarantor | |||||||||||||||||||
Issuer | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
(In thousands) | ||||||||||||||||||||
Net product sales | $ | — | $ | 877,135 | $ | 597,266 | $ | (109,322 | ) | $ | 1,365,079 | |||||||||
Services revenue | — | 521,509 | 6,978 | — | 528,487 | |||||||||||||||
License and royalty revenue | — | 6,441 | 26,470 | (3,836 | ) | 29,075 | ||||||||||||||
Net revenue | — | 1,405,085 | 630,714 | (113,158 | ) | 1,922,641 | ||||||||||||||
Cost of net product sales | 4,069 | 429,336 | 333,842 | (147,744 | ) | 619,503 | ||||||||||||||
Cost of services revenue | 700 | 236,016 | 3,310 | — | 240,026 | |||||||||||||||
Cost of license and royalty revenue | — | (16 | ) | 12,742 | (3,836 | ) | 8,890 | |||||||||||||
Cost of net revenue | 4,769 | 665,336 | 349,894 | (151,580 | ) | 868,419 | ||||||||||||||
Gross profit | (4,769 | ) | 739,749 | 280,820 | 38,422 | 1,054,222 | ||||||||||||||
Operating expenses: | ||||||||||||||||||||
Research and development | 27,503 | 59,137 | 26,208 | — | 112,848 | |||||||||||||||
Sales and marketing | 8,239 | 310,986 | 122,421 | — | 441,646 | |||||||||||||||
General and administrative | 68,909 | 213,346 | 74,778 | — | 357,033 | |||||||||||||||
Gain on dispositions | (2,682 | ) | — | (673 | ) | — | (3,355 | ) | ||||||||||||
Operating (loss) income | (106,738 | ) | 156,280 | 58,086 | 38,422 | 146,050 | ||||||||||||||
Interest expense, including amortization and write-off of deferred financing costs | (102,627 | ) | (50,261 | ) | (11,505 | ) | 57,595 | (106,798 | ) | |||||||||||
Other income (expense), net | 55,476 | (4,584 | ) | 7,699 | (57,595 | ) | 996 | |||||||||||||
(Loss) income from continuing operations before (benefit) provision for income taxes | (153,889 | ) | 101,435 | 54,280 | 38,422 | 40,248 | ||||||||||||||
(Benefit) provision for income taxes | (31,695 | ) | 36,144 | 10,987 | 191 | 15,627 | ||||||||||||||
(Loss) income from continuing operations before equity earnings (loss) of unconsolidated entities, net of tax | (122,194 | ) | 65,291 | 43,293 | 38,231 | 24,621 | ||||||||||||||
Equity in earnings of subsidiaries, net of tax | 155,725 | — | — | (155,725 | ) | — | ||||||||||||||
Equity earnings of unconsolidated entities, net of tax | 1,747 | — | 5,972 | (93 | ) | 7,626 | ||||||||||||||
Income (loss) from continuing operations | 35,278 | 65,291 | 49,265 | (117,587 | ) | 32,247 | ||||||||||||||
Income (loss) from discontinued operations, net of tax | (1,097 | ) | 2,689 | 334 | 8 | 1,934 | ||||||||||||||
Net income (loss) | 34,181 | 67,980 | 49,599 | (117,579 | ) | 34,181 | ||||||||||||||
Less: Net income attributable to non-controlling interests | — | — | 465 | — | 465 | |||||||||||||||
Net income (loss) attributable to Inverness Medical Innovations, Inc. and subsidiaries | 34,181 | 67,980 | 49,134 | (117,579 | ) | 33,716 | ||||||||||||||
Preferred stock dividends | (22,972 | ) | — | — | — | (22,972 | ) | |||||||||||||
Net income (loss) available to common stockholders | $ | 11,209 | $ | 67,980 | $ | 49,134 | $ | (117,579 | ) | $ | 10,744 | |||||||||
F-86
Table of Contents
For the Year Ended December 31, 2008
Guarantor | Non-Guarantor | |||||||||||||||||||
Issuer | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
(In thousands) | ||||||||||||||||||||
Net product sales | $ | — | $ | 782,085 | $ | 485,091 | $ | (115,911 | ) | $ | 1,151,265 | |||||||||
Services revenue | — | 402,758 | 2,704 | — | 405,462 | |||||||||||||||
License and royalty revenue | — | 15,536 | 10,290 | — | 25,826 | |||||||||||||||
Net revenue | — | 1,200,379 | 498,085 | (115,911 | ) | 1,582,553 | ||||||||||||||
Cost of net product sales | 2,541 | 368,178 | 285,862 | (113,264 | ) | 543,317 | ||||||||||||||
Cost of services revenue | 77 | 176,421 | 600 | — | 177,098 | |||||||||||||||
Cost of license and royalty revenue | — | 3,759 | 6,438 | (1,577 | ) | 8,620 | ||||||||||||||
Cost of net revenue | 2,618 | 548,358 | 292,900 | (114,841 | ) | 729,035 | ||||||||||||||
Gross profit | (2,618 | ) | 652,021 | 205,185 | (1,070 | ) | 853,518 | |||||||||||||
Operating expenses: | ||||||||||||||||||||
Research and development | 27,709 | 50,631 | 33,488 | — | 111,828 | |||||||||||||||
Sales and marketing | 37,183 | 254,261 | 90,363 | 132 | 381,939 | |||||||||||||||
General and administrative | 59,784 | 167,509 | 67,766 | — | 295,059 | |||||||||||||||
Operating (loss) income | (127,294 | ) | 179,620 | 13,568 | (1,202 | ) | 64,692 | |||||||||||||
Interest expense, including amortization and write-off of deferred financing costs | (90,328 | ) | (72,435 | ) | (15,986 | ) | 77,617 | (101,132 | ) | |||||||||||
Other income (expense), net | 78,604 | (16,281 | ) | 13,442 | (77,572 | ) | (1,807 | ) | ||||||||||||
(Loss) income from continuing operations before (benefit) provision for income taxes | (139,018 | ) | 90,904 | 11,024 | (1,157 | ) | (38,247 | ) | ||||||||||||
(Benefit) provision for income taxes | (63,152 | ) | 46,709 | (201 | ) | — | (16,644 | ) | ||||||||||||
(Loss) income from continuing operations before equity earnings (loss) of unconsolidated entities, net of tax | (75,866 | ) | 44,195 | 11,225 | (1,157 | ) | (21,603 | ) | ||||||||||||
Equity in earnings of subsidiaries, net of tax | 52,743 | — | — | (52,743 | ) | — | ||||||||||||||
Equity earnings of unconsolidated entities, net of tax | 1,522 | (23 | ) | (379 | ) | (70 | ) | 1,050 | ||||||||||||
Income (loss) from continuing operations | (21,601 | ) | 44,172 | 10,846 | (53,970 | ) | (20,553 | ) | ||||||||||||
Income (loss) from discontinued operations, net of tax | — | (112 | ) | (891 | ) | (45 | ) | (1,048 | ) | |||||||||||
Net income (loss) | (21,601 | ) | 44,060 | 9,955 | (54,015 | ) | (21,601 | ) | ||||||||||||
Less: Net income attributable to non-controlling interests | — | — | 167 | — | 167 | |||||||||||||||
Net income (loss) attributable to Inverness Medical Innovations, Inc. and subsidiaries | (21,601 | ) | 44,060 | 9,788 | (54,015 | ) | (21,768 | ) | ||||||||||||
Preferred stock dividends | (13,989 | ) | — | — | — | (13,989 | ) | |||||||||||||
Net income (loss) available to common stockholders | $ | (35,590 | ) | $ | 44,060 | $ | 9,788 | $ | (54,015 | ) | $ | (35,757 | ) | |||||||
F-87
Table of Contents
For the Year Ended December 31, 2007
Guarantor | Non-Guarantor | |||||||||||||||||||
Issuer | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
(In thousands) | ||||||||||||||||||||
Net product sales | $ | 10,494 | $ | 482,171 | $ | 318,590 | $ | (83,164 | ) | $ | 728,091 | |||||||||
Services revenue | — | 14,164 | 2,482 | — | 16,646 | |||||||||||||||
License and royalty revenue | — | 14,047 | 17,962 | (10,030 | ) | 21,979 | ||||||||||||||
Net revenue | 10,494 | 510,382 | 339,034 | (93,194 | ) | 766,716 | ||||||||||||||
Cost of net product sales | 27,208 | 230,491 | 201,164 | (93,318 | ) | 365,545 | ||||||||||||||
Cost of services revenue | — | 5,261 | — | — | 5,261 | |||||||||||||||
Cost of license and royalty revenue | — | 1,380 | 7,769 | — | 9,149 | |||||||||||||||
Cost of net revenue | 27,208 | 237,132 | 208,933 | (93,318 | ) | 379,955 | ||||||||||||||
Gross profit | (16,714 | ) | 273,250 | 130,101 | 124 | 386,761 | ||||||||||||||
Operating expenses: | ||||||||||||||||||||
Research and development | 6,614 | 27,910 | 35,023 | — | 69,547 | |||||||||||||||
Purchase of in-process research and development | 169,000 | — | 4,825 | — | 173,825 | |||||||||||||||
Sales and marketing | 25,395 | 93,430 | 44,203 | — | 163,028 | |||||||||||||||
General and administrative | 78,499 | 40,298 | 36,356 | — | 155,153 | |||||||||||||||
Operating (loss) income | (296,222 | ) | 111,612 | 9,694 | 124 | (174,792 | ) | |||||||||||||
Interest expense, including amortization and write-off of deferred financing costs | (77,201 | ) | (49,892 | ) | (21,099 | ) | 65,205 | (82,987 | ) | |||||||||||
Other income (expense), net | 71,183 | 3,979 | (573 | ) | (65,165 | ) | 9,424 | |||||||||||||
(Loss) income from continuing operations before (benefit) provision for income taxes | (302,240 | ) | 65,699 | (11,978 | ) | 164 | (248,355 | ) | ||||||||||||
(Benefit) provision for income taxes | (12,949 | ) | 9,631 | 2,269 | — | (1,049 | ) | |||||||||||||
(Loss) income from continuing operations before equity earnings (loss) of unconsolidated entities, net of tax | (289,291 | ) | 56,068 | (14,247 | ) | 164 | (247,306 | ) | ||||||||||||
Equity in earnings of subsidiaries, net of tax | 44,870 | — | — | (44,870 | ) | — | ||||||||||||||
Equity earnings of unconsolidated entities, net of tax | 1,069 | — | 3,348 | (45 | ) | 4,372 | ||||||||||||||
Income (loss) from continuing operations | (243,352 | ) | 56,068 | (10,899 | ) | (44,751 | ) | (242,934 | ) | |||||||||||
Income (loss) from discontinued operations, net of tax | — | 195 | (528 | ) | (85 | ) | (418 | ) | ||||||||||||
Net income (loss) | (243,352 | ) | 56,263 | (11,427 | ) | (44,836 | ) | (243,352 | ) | |||||||||||
Less: Net income attributable to non-controlling interests | (243 | ) | — | 476 | 1,168 | 1,401 | ||||||||||||||
Net income (loss) attributable to Inverness Medical Innovations, Inc. and subsidiaries | $ | (243,109 | ) | $ | 56,263 | $ | (11,903 | ) | $ | (46,004 | ) | $ | (244,753 | ) | ||||||
F-88
Table of Contents
December 31, 2009
Guarantor | Non-Guarantor | |||||||||||||||||||
Issuer | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
(In thousands) | ||||||||||||||||||||
ASSETS | ||||||||||||||||||||
Current assets: | ||||||||||||||||||||
Cash and cash equivalents | $ | 294,137 | $ | 82,602 | $ | 116,034 | $ | — | $ | 492,773 | ||||||||||
Restricted cash | — | 1,576 | 848 | — | 2,424 | |||||||||||||||
Marketable securities | — | 947 | — | — | 947 | |||||||||||||||
Accounts receivable, net of allowances | — | 197,442 | 169,291 | (12,280 | ) | 354,453 | ||||||||||||||
Inventories, net | — | 122,062 | 106,544 | (7,067 | ) | 221,539 | ||||||||||||||
Deferred tax assets | 36,907 | 27,947 | 1,638 | — | 66,492 | |||||||||||||||
Income tax receivable | — | 1,107 | — | — | 1,107 | |||||||||||||||
Receivable from joint venture, net | — | — | 1,637 | (1,637 | ) | — | ||||||||||||||
Prepaid expenses and other current assets | 8,160 | 15,990 | 36,645 | 12,280 | 73,075 | |||||||||||||||
Assets held for sale | — | 53,545 | 603 | — | 54,148 | |||||||||||||||
Intercompany receivables | 861,596 | 329,771 | 12,500 | (1,203,867 | ) | — | ||||||||||||||
Total current assets | 1,200,800 | 832,989 | 445,740 | (1,212,571 | ) | 1,266,958 | ||||||||||||||
Property, plant and equipment, net | 1,646 | 241,732 | 86,034 | (5,024 | ) | 324,388 | ||||||||||||||
Goodwill | 2,187,411 | 595,612 | 685,674 | (5,339 | ) | 3,463,358 | ||||||||||||||
Other intangible assets with indefinite lives | 700 | 21,120 | 21,824 | — | 43,644 | |||||||||||||||
Core technology and patents, net | 23,242 | 319,047 | 79,430 | — | 421,719 | |||||||||||||||
Other intangible assets, net | 79,609 | 866,104 | 318,995 | — | 1,264,708 | |||||||||||||||
Deferred financing costs, net, and other non-current assets | 43,368 | 5,640 | 23,754 | — | 72,762 | |||||||||||||||
Investments in unconsolidated entities | 1,525,927 | 367 | 38,443 | (1,500,772 | ) | 63,965 | ||||||||||||||
Marketable securities | 1,503 | — | — | — | 1,503 | |||||||||||||||
Deferred tax assets | — | — | 20,987 | — | 20,987 | |||||||||||||||
Intercompany notes receivable | 1,296,373 | 83,510 | — | (1,379,883 | ) | — | ||||||||||||||
Total assets | $ | 6,360,579 | $ | 2,966,121 | $ | 1,720,881 | $ | (4,103,589 | ) | $ | 6,943,992 | |||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||||||||||||||
Current liabilities: | ||||||||||||||||||||
Current portion of long-term debt | $ | 9,750 | $ | 2,392 | $ | 6,828 | $ | — | $ | 18,970 | ||||||||||
Current portion of capital lease obligations | — | 499 | 400 | — | 899 | |||||||||||||||
Accounts payable | 2,580 | 63,204 | 60,538 | — | 126,322 | |||||||||||||||
Accrued expenses and other current liabilities | (128,488 | ) | 278,203 | 130,017 | — | 279,732 | ||||||||||||||
Payable to joint venture, net | — | (1,242 | ) | 3,412 | (1,637 | ) | 533 | |||||||||||||
Liabilities related to assets held for sale | — | 11,556 | 2 | — | 11,558 | |||||||||||||||
Intercompany payables | 306,869 | 275,316 | 621,683 | (1,203,868 | ) | — | ||||||||||||||
Total current liabilities | 190,711 | 629,928 | 822,880 | (1,205,505 | ) | 438,014 | ||||||||||||||
Long-term liabilities: | ||||||||||||||||||||
Long-term debt, net of current portion | 2,125,006 | — | 3,509 | — | 2,128,515 | |||||||||||||||
Capital lease obligations, net of current portion | — | 698 | 242 | — | 940 | |||||||||||||||
Deferred tax liabilities | (35,999 | ) | 423,303 | 54,745 | — | 442,049 | ||||||||||||||
Deferred gain on joint venture | 16,309 | — | 272,458 | — | 288,767 | |||||||||||||||
Other long-term liabilities | 68,464 | 16,603 | 31,751 | — | 116,818 | |||||||||||||||
Intercompany notes payable | 503,064 | 746,456 | 127,822 | (1,377,342 | ) | — | ||||||||||||||
Total long-term liabilities | 2,676,844 | 1,187,060 | 490,527 | (1,377,342 | ) | 2,977,089 | ||||||||||||||
Equity | 3,493,024 | 1,149,133 | 407,474 | (1,520,742 | ) | 3,528,889 | ||||||||||||||
Total liabilities and equity | $ | 6,360,579 | $ | 2,966,121 | $ | 1,720,881 | $ | (4,103,589 | ) | $ | 6,943,992 | |||||||||
F-89
Table of Contents
December 31, 2008
Guarantor | Non-Guarantor | |||||||||||||||||||
Issuer | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
(In thousands) | ||||||||||||||||||||
ASSETS | ||||||||||||||||||||
Current assets: | ||||||||||||||||||||
Cash and cash equivalents | $ | 1,743 | $ | 69,798 | $ | 69,783 | $ | — | $ | 141,324 | ||||||||||
Restricted cash | — | 1,160 | 1,588 | — | 2,748 | |||||||||||||||
Marketable securities | — | 1,347 | 416 | — | 1,763 | |||||||||||||||
Accounts receivable, net of allowances | — | 180,324 | 97,281 | (16,236 | ) | 261,369 | ||||||||||||||
Inventories, net | — | 106,539 | 71,311 | (4,265 | ) | 173,585 | ||||||||||||||
Deferred tax assets | 80,926 | 22,334 | 1,051 | — | 104,311 | |||||||||||||||
Income tax receivable | — | 2,792 | 3,614 | — | 6,406 | |||||||||||||||
Receivable from joint venture, net | — | — | 15,227 | (3,209 | ) | 12,018 | ||||||||||||||
Prepaid expenses and other current assets | 10,887 | 20,007 | 26,903 | 16,236 | 74,033 | |||||||||||||||
Assets held for sale | — | 57,794 | 372 | — | 58,166 | |||||||||||||||
Intercompany receivables | 455,746 | 248,177 | 75,686 | (779,609 | ) | — | ||||||||||||||
Total current assets | 549,302 | 710,272 | 363,232 | (787,083 | ) | 835,723 | ||||||||||||||
Property, plant and equipment, net | 2,395 | 211,340 | 62,422 | (1,679 | ) | 274,478 | ||||||||||||||
Goodwill | 2,020,528 | 599,317 | 427,251 | (1,213 | ) | 3,045,883 | ||||||||||||||
Other intangible assets with indefinite lives | — | 21,120 | 21,789 | — | 42,909 | |||||||||||||||
Core technology and patents, net | 43,700 | 331,892 | 83,715 | — | 459,307 | |||||||||||||||
Other intangible assets, net | 277,389 | 769,663 | 119,484 | — | 1,166,536 | |||||||||||||||
Deferred financing costs, net, and other non-current assets | 36,876 | 6,766 | 3,136 | — | 46,778 | |||||||||||||||
Investments in unconsolidated entities | 872,848 | 751 | 57,681 | (862,448 | ) | 68,832 | ||||||||||||||
Marketable securities | 591 | — | — | — | 591 | |||||||||||||||
Deferred tax assets | (1,742 | ) | — | 16,065 | — | 14,323 | ||||||||||||||
Intercompany notes receivable | 1,633,174 | (50,660 | ) | 2,454 | (1,584,968 | ) | — | |||||||||||||
Total assets | $ | 5,435,061 | $ | 2,600,461 | $ | 1,157,229 | $ | (3,237,391 | ) | $ | 5,955,360 | |||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||||||||||||||
Current liabilities: | ||||||||||||||||||||
Current portion of long-term debt | $ | 9,750 | $ | 2,870 | $ | 6,438 | $ | — | $ | 19,058 | ||||||||||
Current portion of capital lease obligations | — | 265 | 186 | — | 451 | |||||||||||||||
Accounts payable | 4,173 | 56,510 | 35,899 | — | 96,582 | |||||||||||||||
Accrued expenses and other current liabilities | (120,656 | ) | 260,356 | 93,599 | (3,209 | ) | 230,090 | |||||||||||||
Liabilities related to assets held for sale | — | 19,170 | 23 | — | 19,193 | |||||||||||||||
Intercompany payables | 155,443 | 198,939 | 425,229 | (779,611 | ) | — | ||||||||||||||
Total current liabilities | 48,710 | 538,110 | 561,374 | (782,820 | ) | 365,374 | ||||||||||||||
Long-term liabilities: | ||||||||||||||||||||
Long-term debt, net of current portion | 1,493,000 | 2,302 | 5,255 | — | 1,500,557 | |||||||||||||||
Capital lease obligations, net of current portion | — | 66 | 402 | — | 468 | |||||||||||||||
Deferred tax liabilities | (36,399 | ) | 459,501 | 39,685 | — | 462,787 | ||||||||||||||
Deferred gain on joint venture | 16,310 | — | 270,720 | — | 287,030 | |||||||||||||||
Other long-term liabilities | 26,830 | 17,835 | 14,772 | — | 59,437 | |||||||||||||||
Intercompany notes payable | 607,772 | 853,470 | 119,594 | (1,580,836 | ) | — | ||||||||||||||
Total long-term liabilities | 2,107,513 | 1,333,174 | 450,428 | (1,580,836 | ) | 2,310,279 | ||||||||||||||
Equity | 3,278,838 | 729,177 | 145,427 | (873,735 | ) | 3,279,707 | ||||||||||||||
Total liabilities and equity | $ | 5,435,061 | $ | 2,600,461 | $ | 1,157,229 | $ | (3,237,391 | ) | $ | 5,955,360 | |||||||||
F-90
Table of Contents
For the Year Ended December 31, 2009
Guarantor | Non-Guarantor | |||||||||||||||||||
Issuer | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
(In thousands) | ||||||||||||||||||||
Cash Flows from Operating Activities: | ||||||||||||||||||||
Net income (loss) | $ | 34,181 | $ | 67,980 | $ | 49,599 | $ | (117,579 | ) | $ | 34,181 | |||||||||
(Loss) Income from discontinued operations, net of tax | (1,097 | ) | 2,689 | 334 | 8 | 1,934 | ||||||||||||||
Income (loss) from continuing operations | 35,278 | 65,291 | 49,265 | (117,587 | ) | 32,247 | ||||||||||||||
Adjustments to reconcile net (loss) income to net cash provided by (used in) operating activities: | ||||||||||||||||||||
Equity in earnings of subsidiaries, net of tax | (155,725 | ) | — | — | 155,725 | — | ||||||||||||||
Interest expense related to amortization of original issue discounts and write-off of deferred financing costs | 9,711 | — | 712 | — | 10,423 | |||||||||||||||
Depreciation and amortization | 8,286 | 244,691 | 59,714 | (256 | ) | 312,435 | ||||||||||||||
Non-cash stock-based compensation expense | 28,220 | — | — | — | 28,220 | |||||||||||||||
Impairment of inventory | — | — | 1,467 | — | 1,467 | |||||||||||||||
Impairment of long-lived assets | — | 5,620 | 1,363 | — | 6,983 | |||||||||||||||
(Gain) loss on sale of fixed assets | 4 | 1,150 | 51 | — | 1,205 | |||||||||||||||
Equity earnings of unconsolidated entities, net of tax | (1,747 | ) | — | (5,972 | ) | 93 | (7,626 | ) | ||||||||||||
Deferred and other non-cash income taxes | (1,983 | ) | (32,979 | ) | 44,934 | (19,096 | ) | (9,124 | ) | |||||||||||
Other non-cash items | 292 | 1,835 | 1,137 | — | 3,264 | |||||||||||||||
Changes in assets and liabilities, net of acquisitions: | ||||||||||||||||||||
Accounts receivable, net | — | (4,785 | ) | (43,950 | ) | 12,280 | (36,455 | ) | ||||||||||||
Inventories, net | — | 30,679 | (12,666 | ) | (34,438 | ) | (16,425 | ) | ||||||||||||
Prepaid expenses and other current assets | (4,741 | ) | 2,686 | 11,136 | — | 9,081 | ||||||||||||||
Accounts payable | (1,979 | ) | 844 | 3,252 | — | 2,117 | ||||||||||||||
Accrued expenses and other current liabilities | 20,534 | 12,828 | (78,807 | ) | — | (45,445 | ) | |||||||||||||
Other non-current liabilities | 1,651 | 4,529 | (8,889 | ) | — | (2,709 | ) | |||||||||||||
Intercompany payable (receivable) | (66,894 | ) | (252,414 | ) | 319,308 | — | — | |||||||||||||
Net cash (used in) provided by continuing operations | (129,093 | ) | 79,975 | 342,055 | (3,279 | ) | 289,658 | |||||||||||||
Net cash (used in) provided by discontinued operations | (1,096 | ) | (1,097 | ) | 59 | 7 | (2,127 | ) | ||||||||||||
Net cash provided by (used in) operating activities | (130,189 | ) | 78,878 | 342,114 | (3,272 | ) | 287,531 | |||||||||||||
Cash Flows from Investing Activities: | ||||||||||||||||||||
Purchases of property, plant and equipment | (610 | ) | (70,674 | ) | (32,594 | ) | 3,272 | (100,606 | ) | |||||||||||
Proceeds from sale of property, plant and equipment | — | 454 | 349 | — | 803 | |||||||||||||||
Cash paid for acquisitions and transactional costs, net of cash acquired | (203,460 | ) | 15,455 | (280,522 | ) | — | (468,527 | ) | ||||||||||||
Cash received from (paid for) investments in minority interests and marketable securities | 980 | — | 11,580 | — | 12,560 | |||||||||||||||
Increase in other assets | (20,000 | ) | (7,313 | ) | (407 | ) | — | (27,720 | ) | |||||||||||
Net cash (used in) provided by continuing operations | (223,090 | ) | (62,078 | ) | (301,594 | ) | 3,272 | (583,490 | ) | |||||||||||
Net cash used in discontinued operations | — | (237 | ) | — | — | (237 | ) | |||||||||||||
Net cash (used in) provided by investing activities | (223,090 | ) | (62,315 | ) | (301,594 | ) | 3,272 | (583,727 | ) | |||||||||||
Cash Flows from Financing Activities: | ||||||||||||||||||||
Proceeds from borrowing under long-term debt | 631,176 | 312 | (311 | ) | — | 631,177 | ||||||||||||||
(Increase) decrease in restricted cash | 4 | (417 | ) | 831 | — | 418 | ||||||||||||||
Cash paid for financing costs | (17,756 | ) | — | — | — | (17,756 | ) | |||||||||||||
Proceeds from issuance of common stock, net of issuance costs | 30,015 | — | — | — | 30,015 | |||||||||||||||
Repayments on long-term debt | (10,325 | ) | (3,054 | ) | 2,324 | — | (11,055 | ) | ||||||||||||
Net proceeds (repayments) from revolvinglines-of-credit | — | — | (7,251 | ) | — | (7,251 | ) | |||||||||||||
Tax benefit on exercised stock options | 9,269 | — | — | — | 9,269 | |||||||||||||||
Principal payments of capital lease obligations | — | (584 | ) | (214 | ) | — | (798 | ) | ||||||||||||
Other | (153 | ) | — | — | — | (153 | ) | |||||||||||||
Net cash provided by (used in) continuing operations | 642,230 | (3,743 | ) | (4,621 | ) | — | 633,866 | |||||||||||||
Net cash used in discontinued operations | — | (12 | ) | — | — | (12 | ) | |||||||||||||
Net cash provided by (used in) financing activities | 642,230 | (3,755 | ) | (4,621 | ) | — | 633,854 | |||||||||||||
Foreign exchange effect on cash and cash equivalents | 3,443 | — | 10,348 | — | 13,791 | |||||||||||||||
Net (decrease) increase in cash and cash equivalents | 292,394 | 12,808 | 46,247 | — | 351,449 | |||||||||||||||
Cash and cash equivalents, beginning of period | 1,743 | 69,794 | 69,787 | — | 141,324 | |||||||||||||||
Cash and cash equivalents, end of period | $ | 294,137 | $ | 82,602 | $ | 116,034 | $ | — | $ | 492,773 | ||||||||||
F-91
Table of Contents
For the Year Ended December 31, 2008
Guarantor | Non-Guarantor | |||||||||||||||||||
Issuer | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
(In thousands) | ||||||||||||||||||||
Cash Flows from Operating Activities: | ||||||||||||||||||||
Net (loss) income | $ | (21,601 | ) | $ | 44,060 | $ | 9,955 | $ | (54,015 | ) | $ | (21,601 | ) | |||||||
Income (loss) from discontinued operations, net of tax | — | (112 | ) | (891 | ) | (45 | ) | (1,048 | ) | |||||||||||
(Loss) Income from continuing operations | (21,601 | ) | 44,172 | 10,846 | (53,970 | ) | (20,553 | ) | ||||||||||||
Adjustments to reconcile net (loss) income to net cash provided by (used in) operating activities: | ||||||||||||||||||||
Equity in earnings of subsidiaries, net of tax | (52,743 | ) | — | — | 52,743 | — | ||||||||||||||
Interest expense related to amortization of deferred financing costs | 5,930 | — | — | — | 5,930 | |||||||||||||||
Depreciation and amortization | 48,754 | 173,963 | 42,937 | — | 265,654 | |||||||||||||||
Non-cash stock-based compensation expense | 26,405 | — | — | — | 26,405 | |||||||||||||||
Impairment of inventory | — | 2,300 | 1,893 | — | 4,193 | |||||||||||||||
Impairment of long-lived assets | — | 6,117 | 13,914 | — | 20,031 | |||||||||||||||
(Gain) loss on sale of fixed assets | (1 | ) | 255 | 523 | — | 777 | ||||||||||||||
Equity earnings of unconsolidated entities, net of tax | (1,522 | ) | 23 | 379 | 70 | (1,050 | ) | |||||||||||||
Deferred and other non-cash income taxes | (957 | ) | (25,455 | ) | (15,302 | ) | — | (41,714 | ) | |||||||||||
Other non-cash items | 2,714 | 1,680 | (16 | ) | — | 4,378 | ||||||||||||||
Changes in assets and liabilities, net of acquisitions: | ||||||||||||||||||||
Accounts receivable, net | — | (28,321 | ) | (12,225 | ) | 1,000 | (39,546 | ) | ||||||||||||
Inventories, net | — | (24,331 | ) | (12,677 | ) | (4,937 | ) | (41,945 | ) | |||||||||||
Prepaid expenses and other current assets | 616 | 11,645 | (24,758 | ) | 5,111 | (7,386 | ) | |||||||||||||
Accounts payable | (84 | ) | 9,669 | (2,392 | ) | — | 7,193 | |||||||||||||
Accrued expenses and other current liabilities | (154,680 | ) | 111,764 | 15,476 | (1,651 | ) | (29,091 | ) | ||||||||||||
Other non-current liabilities | (1,104 | ) | 139 | 4,365 | — | 3,400 | ||||||||||||||
Intercompany payable (receivable) | 224,208 | (282,185 | ) | 54,036 | 3,941 | — | ||||||||||||||
Net cash provided by continuing operations | 75,935 | 1,435 | 76,999 | 2,307 | 156,676 | |||||||||||||||
Net cash used in discontinued operations | — | (7,348 | ) | (1,439 | ) | (45 | ) | (8,832 | ) | |||||||||||
Net cash provided by (used in) operating activities | 75,935 | (5,913 | ) | 75,560 | 2,262 | 147,844 | ||||||||||||||
Cash Flows from Investing Activities: | ||||||||||||||||||||
Purchases of property, plant and equipment | (1,009 | ) | (42,149 | ) | (24,220 | ) | 1,679 | (65,699 | ) | |||||||||||
Proceeds from sale of property, plant and equipment | — | 96 | 974 | — | 1,070 | |||||||||||||||
Cash paid for acquisitions and transactional costs, net of cash acquired | (470,393 | ) | 10,185 | (189,691 | ) | — | (649,899 | ) | ||||||||||||
Cash received from (paid for) investments in minority interests and marketable securities | 1,372 | (1,113 | ) | 11,874 | — | 12,133 | ||||||||||||||
Increase in other assets | (1,000 | ) | (4,932 | ) | (4,568 | ) | — | (10,500 | ) | |||||||||||
Net cash (used in) provided by continuing operations | (471,030 | ) | (37,913 | ) | (205,631 | ) | 1,679 | (712,895 | ) | |||||||||||
Net cash used in discontinued operations | — | (437 | ) | — | — | (437 | ) | |||||||||||||
Net cash (used in) provided by investing activities | (471,030 | ) | (38,350 | ) | (205,631 | ) | 1,679 | (713,332 | ) | |||||||||||
Cash Flows from Financing Activities: | ||||||||||||||||||||
(Increase) decrease in restricted cash | — | (1,145 | ) | 140,349 | — | 139,204 | ||||||||||||||
Issuance costs associated with preferred stock | (350 | ) | — | — | — | (350 | ) | |||||||||||||
Cash paid for financing costs | (1,401 | ) | — | — | — | (1,401 | ) | |||||||||||||
Other | (56 | ) | — | — | — | (56 | ) | |||||||||||||
Proceeds from issuance of common stock, net of issuance costs | 20,675 | — | — | — | 20,675 | |||||||||||||||
Net repayments on long-term debt | (9,750 | ) | (4,037 | ) | — | — | (13,787 | ) | ||||||||||||
Net proceeds (repayments) from revolvinglines-of-credit | 142,000 | (2,320 | ) | (2,438 | ) | — | 137,242 | |||||||||||||
Tax benefit on exercised stock options | 17,542 | — | — | — | 17,542 | |||||||||||||||
Principal payments of capital lease obligations | — | (362 | ) | (596 | ) | — | (958 | ) | ||||||||||||
Net cash provided by (used in) continuing operations | 168,660 | (7,864 | ) | 137,315 | — | 298,111 | ||||||||||||||
Net cash used in discontinued operations | — | (342 | ) | — | — | (342 | ) | |||||||||||||
Net cash provided by (used in) financing activities | 168,660 | (8,206 | ) | 137,315 | — | 297,769 | ||||||||||||||
Foreign exchange effect on cash and cash equivalents | — | (866 | ) | (882 | ) | (3,941 | ) | (5,689 | ) | |||||||||||
Net (decrease) increase in cash and cash equivalents | (226,435 | ) | (53,335 | ) | 6,362 | — | (273,408 | ) | ||||||||||||
Cash and cash equivalents, beginning of period | 228,178 | 123,133 | 63,421 | — | 414,732 | |||||||||||||||
Cash and cash equivalents, end of period | $ | 1,743 | $ | 69,798 | $ | 69,783 | $ | — | $ | 141,324 | ||||||||||
F-92
Table of Contents
For the Year Ended December 31, 2007
Guarantor | Non-Guarantor | |||||||||||||||||||
Issuer | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
(In thousands) | ||||||||||||||||||||
Cash Flows from Operating Activities: | ||||||||||||||||||||
Net (loss) income | $ | (243,352 | ) | $ | 56,263 | $ | (11,427 | ) | $ | (44,836 | ) | $ | (243,352 | ) | ||||||
Income (loss) from discontinued operations, net of tax | — | 195 | (528 | ) | (85 | ) | (418 | ) | ||||||||||||
Income (loss) from continuing operations | (243,352 | ) | 56,068 | (10,899 | ) | (44,751 | ) | (242,934 | ) | |||||||||||
Adjustments to reconcile net (loss) income to net cash provided by (used in) operating activities: | ||||||||||||||||||||
Equity in earnings of subsidiaries, net of tax | (44,870 | ) | — | — | 44,870 | — | ||||||||||||||
Interest expense related to amortization and write-off of deferred financing costs | 6,884 | 2,122 | 1,957 | — | 10,963 | |||||||||||||||
Depreciation and amortization | 43,718 | 28,174 | 26,090 | — | 97,982 | |||||||||||||||
Non-cash stock-based compensation expense | 52,210 | — | — | — | 52,210 | |||||||||||||||
Charge for in-process research and development | 173,825 | — | — | — | 173,825 | |||||||||||||||
Impairment of long-lived assets | — | 108 | 3,764 | — | 3,872 | |||||||||||||||
Loss (gain) on sale of fixed assets | — | 115 | (56 | ) | — | 59 | ||||||||||||||
Equity earnings of unconsolidated entities, net of tax | (1,069 | ) | — | (3,348 | ) | 45 | (4,372 | ) | ||||||||||||
Interest in minority investments | — | — | — | — | — | |||||||||||||||
Deferred and other non-cash income taxes | (36,291 | ) | 3,050 | 3,694 | 1,539 | (28,008 | ) | |||||||||||||
Other non-cash items | 197 | — | — | — | 197 | |||||||||||||||
Changes in assets and liabilities, net of acquisitions: | ||||||||||||||||||||
Accounts receivable, net | — | 25,796 | (9,095 | ) | 29,451 | 46,152 | ||||||||||||||
Inventories, net | — | 6,639 | (9,230 | ) | (79 | ) | (2,670 | ) | ||||||||||||
Prepaid expenses and other current assets | (2,669 | ) | 45,319 | 141 | (27,595 | ) | 15,196 | |||||||||||||
Accounts payable | 2,198 | (8,704 | ) | 4,350 | — | (2,156 | ) | |||||||||||||
Accrued expenses and other current liabilities | 16,714 | (34,766 | ) | (12,389 | ) | (3,395 | ) | (33,836 | ) | |||||||||||
Other non-current liabilities | 407 | 220 | 1,156 | — | 1,783 | |||||||||||||||
Intercompany payable (receivable) | 1,385,254 | (1,385,378 | ) | 5,391 | (5,267 | ) | — | |||||||||||||
Net cash provided by (used in) continuing operations | 1,353,156 | (1,261,237 | ) | 1,526 | (5,182 | ) | 88,263 | |||||||||||||
Net cash provided by (used in) discontinued operations | — | 18 | 559 | (85 | ) | 492 | ||||||||||||||
Net cash provided by (used in) operating activities | 1,353,156 | (1,261,219 | ) | 2,085 | (5,267 | ) | 88,755 | |||||||||||||
Cash Flows from Investing Activities: | ||||||||||||||||||||
Purchases of property, plant and equipment | (1,538 | ) | (12,278 | ) | (22,015 | ) | — | (35,831 | ) | |||||||||||
Proceeds from sale of property, plant and equipment | — | 171 | 93 | — | 264 | |||||||||||||||
Cash paid for acquisitions and transactional costs, net of cash acquired | (2,147,492 | ) | 179,154 | (67,778 | ) | — | (2,036,116 | ) | ||||||||||||
Cash received, net of cash paid, from formation of joint venture | 30,881 | — | 293,289 | — | 324,170 | |||||||||||||||
Cash (paid for) received from investments in minority interests and marketable securities | (1,471 | ) | 1,550 | (10,256 | ) | — | (10,177 | ) | ||||||||||||
(Increase) decrease in other assets | (26,362 | ) | 3,316 | (5,327 | ) | — | (28,373 | ) | ||||||||||||
Net cash (used in) provided by continuing operations | (2,145,982 | ) | 171,913 | 188,006 | — | (1,786,063 | ) | |||||||||||||
Net cash used in discontinued operations | — | (467 | ) | — | — | (467 | ) | |||||||||||||
Net cash (used in) provided by investing activities | (2,145,982 | ) | 171,446 | 188,006 | — | (1,786,530 | ) | |||||||||||||
Cash Flows from Financing Activities: | ||||||||||||||||||||
Increase in restricted cash | — | (15 | ) | (141,854 | ) | — | (141,869 | ) | ||||||||||||
Cash paid for financing costs | (40,347 | ) | (164 | ) | (164 | ) | — | (40,675 | ) | |||||||||||
Proceeds from issuance of common stock, net of issuance costs | 1,122,852 | — | — | — | 1,122,852 | |||||||||||||||
Net repayments on long-term debt | — | — | (22,326 | ) | — | (22,326 | ) | |||||||||||||
Net proceeds (repayments) from revolvinglines-of-credit | 1,166,601 | (47,703 | ) | (4,727 | ) | — | 1,114,171 | |||||||||||||
Tax benefit on exercised stock options | 867 | — | — | — | 867 | |||||||||||||||
Principal payments of capital lease obligations | — | (12 | ) | (82 | ) | — | (94 | ) | ||||||||||||
Intercompany notes (receivable) payable | (1,245,000 | ) | 1,245,000 | — | — | — | ||||||||||||||
Net cash provided by (used in) continuing operations | 1,004,973 | 1,197,106 | (169,153 | ) | — | 2,032,926 | ||||||||||||||
Net cash used in discontinued operations | — | (542 | ) | — | — | (542 | ) | |||||||||||||
Net cash provided by (used in) financing activities | 1,004,973 | 1,196,564 | (169,153 | ) | — | 2,032,384 | ||||||||||||||
Foreign exchange effect on cash and cash equivalents | — | 761 | 2,991 | 5,267 | 9,019 | |||||||||||||||
Net increase in cash and cash equivalents | 212,147 | 107,552 | 23,929 | — | 343,628 | |||||||||||||||
Cash and cash equivalents, beginning of period | 16,031 | 20,074 | 34,999 | — | 71,104 | |||||||||||||||
Cash and cash equivalents, end of period | $ | 228,178 | $ | 127,626 | $ | 58,928 | $ | — | $ | 414,732 | ||||||||||
F-93
Table of Contents
F-94
Table of Contents
UNAUDITED PRO FORMA CONDENSED COMBINED STATEMENT OF OPERATIONS
F-95
Table of Contents
F-96
Table of Contents
UNAUDITED PRO FORMA CONDENSED COMBINED STATEMENT OF OPERATIONS
For the year ended December 31, 2009
Pro Forma Adjustments | ||||||||||||||||||||||||||||
the Second | the Second | |||||||||||||||||||||||||||
Territory Business | Territory Business | the Second | ||||||||||||||||||||||||||
January 1, 2009- | April 1, 2009 - | Territory Business | Pro Forma | |||||||||||||||||||||||||
Inverness | March 31, 2009 | April 30, 2009 | Adjustments | Combined Company | ||||||||||||||||||||||||
(In 000s, except per share amounts) | ||||||||||||||||||||||||||||
Net product sales and services revenue | $ | 1,893,566 | $ | 10,398 | $ | 4,490 | $ | — | $ | 1,908,454 | ||||||||||||||||||
License and royalty revenue | 29,075 | — | — | — | 29,075 | |||||||||||||||||||||||
Net revenue | 1,922,641 | 10,398 | 4,490 | — | 1,937,529 | |||||||||||||||||||||||
Cost of net revenue | 868,419 | 4,857 | 2,064 | 368 | A, E | 875,708 | ||||||||||||||||||||||
Gross profit | 1,054,222 | 5,541 | 2,426 | (368 | ) | 1,061,821 | ||||||||||||||||||||||
Operating expenses: | ||||||||||||||||||||||||||||
Research and development | 112,848 | 146 | 32 | — | 113,026 | |||||||||||||||||||||||
Sales and marketing | 441,646 | 220 | 113 | 4,068 | A | 446,047 | ||||||||||||||||||||||
General and administrative | 357,033 | 881 | 454 | 250 | A | 358,618 | ||||||||||||||||||||||
Gain on disposition | (3,355 | ) | — | — | — | (3,355 | ) | |||||||||||||||||||||
Operating income (loss) | 146,050 | 4,294 | 1,827 | (4,686 | ) | 147,485 | ||||||||||||||||||||||
Interest and other income (expense), net | (106,267 | ) | 87 | (53 | ) | (540 | ) | D | (106,773 | ) | ||||||||||||||||||
Income (loss) from continuing operations before income taxes | 39,783 | 4,381 | 1,774 | (5,226 | ) | 40,712 | ||||||||||||||||||||||
Income tax provision | 15,627 | — | — | 307 | C | 15,934 | ||||||||||||||||||||||
Income (loss) from continuing operations before equity earnings of unconsolidated entities, net of tax | 24,156 | 4,381 | 1,774 | (5,533 | ) | 24,778 | ||||||||||||||||||||||
Equity earnings of unconsolidated entities, net of tax | 7,626 | — | — | — | 7,626 | |||||||||||||||||||||||
Income (loss) from continuing operations | 31,782 | 4,381 | 1,774 | (5,533 | ) | 32,404 | ||||||||||||||||||||||
Income from discontinued operations, net of tax | 1,934 | — | — | — | 1,934 | |||||||||||||||||||||||
Net income (loss) | 33,716 | 4,381 | 1,774 | (5,533 | ) | 34,338 | ||||||||||||||||||||||
Preferred stock dividend | (22,972 | ) | — | — | — | (22,972 | ) | |||||||||||||||||||||
Net income (loss) available to common stockholders | $ | 10,744 | $ | 4,381 | $ | 1,774 | $ | (5,533 | ) | $ | 11,366 | |||||||||||||||||
Net income per common share: | ||||||||||||||||||||||||||||
Basic | $ | 0.13 | $ | 0.14 | ||||||||||||||||||||||||
Diluted | $ | 0.13 | $ | 0.14 | ||||||||||||||||||||||||
Weighted average shares — basic | 80,572 | 404 | B | 80,976 | ||||||||||||||||||||||||
Weighted average shares — diluted | 81,967 | 404 | B | 82,371 | ||||||||||||||||||||||||
F-97
Table of Contents
Note 1 — | Basis Of Presentation |
Current assets | $ | 4,156 | ||
Property, plant and equipment | 305 | |||
Goodwill | 84,149 | |||
Intangible assets | 100,600 | |||
Total assets acquired | 189,210 | |||
Current liabilities | 117 | |||
Total liabilities assumed | 117 | |||
Net assets acquired | 189,093 | |||
Less: | ||||
Fair value of common stock issued (1,202,691 shares) | 42,142 | |||
Present value of deferred purchase price consideration | 42,261 | |||
Cash consideration paid at closing | $ | 104,690 | ||
F-98
Table of Contents
Amount | Amortizable Life | |||||||
Customer relationships | $ | 94,200 | 13-19 years | |||||
Patents | 3,000 | 10 years | ||||||
Trademarks and trade names | 1,900 | 3 years | ||||||
Non-compete agreements | 1,500 | 2 years | ||||||
Total intangible assets with finite lives | $ | 100,600 | ||||||
Note 2 — | Pro Forma Adjustments And Assumptions |
Amount | Amortizable Life | |||||||
Customer relationships | $ | 94,200 | 13-19 years | |||||
Patents | 3,000 | 10 years | ||||||
Trademarks and trade names | 1,900 | 3 years | ||||||
Non-compete agreements | 1,500 | 2 years | ||||||
Total intangible assets with finite lives | $ | 100,600 | ||||||
Note 3 — | Pro Forma Net Loss Per Common Share |
F-99
Table of Contents
F-100
Table of Contents
F-101
Table of Contents
March 31, | December 31, | |||||||
2009 | 2008 | |||||||
(Unaudited) | ||||||||
(Dollars in thousands) | ||||||||
Accounts receivable, net of allowance | $ | 3,577 | $ | 4,196 | ||||
Inventory, net of reserve | 5,769 | 5,883 | ||||||
Fixed assets, net | 1,051 | 1,126 | ||||||
Other assets | 14 | — | ||||||
Assets acquired | 10,411 | 11,205 | ||||||
Accounts payable | 5,654 | 6,336 | ||||||
Accrued taxation | — | 1,202 | ||||||
Advances from customers | — | 528 | ||||||
Accrued expenses | 1,515 | 1,205 | ||||||
Commitments and contingencies | — | — | ||||||
Liabilities assumed | 7,169 | 9,271 | ||||||
Net assets acquired | 3,242 | 1,934 | ||||||
F-102
Table of Contents
2009 | 2008 | |||||||
(Dollars in thousands) | ||||||||
Revenue | $ | 10,398 | $ | 9,308 | ||||
Cost of revenue | 4,857 | 4,557 | ||||||
Gross margin | 5,541 | 4,751 | ||||||
Direct expenses | 1,247 | 1,247 | ||||||
Operating income | 4,294 | 3,504 | ||||||
Non-operating expense/(income) | (87 | ) | 144 | |||||
Income before tax | 4,381 | 3,360 | ||||||
Income tax provision | — | 236 | ||||||
Net income | $ | 4,381 | $ | 3,124 | ||||
F-103
Table of Contents
NOTES TO UNAUDITED COMBINED STATEMENTS OF ASSETS ACQUIRED AND
LIABILITIES ASSUMED
March 31, 2009 and December 31, 2008
(Dollars in thousands)
1. | Basis Of Presentation |
2. | Organization And Significant Accounting Policies |
F-104
Table of Contents
NOTES TO UNAUDITED COMBINED STATEMENTS OF ASSETS ACQUIRED AND
LIABILITIES ASSUMED
March 31, 2009 and December 31, 2008 — (Continued)
Machinery | 10 years | |
Vehicles | 5 years | |
Other equipments | 5 years |
3. | Related Party Transactions |
F-105
Table of Contents
F-106
Table of Contents
F-107
Table of Contents
2008 | 2007 | |||||||
(Dollars in thousands) | ||||||||
Accounts receivable, net of allowance of $150 and $110, respectively | $ | 4,196 | $ | 2,054 | ||||
Inventory, net of reserve of $129 and $139, respectively | 5,883 | 5,490 | ||||||
Fixed assets, net | 1,126 | 1,101 | ||||||
Assets acquired | 11,205 | 8,645 | ||||||
Accounts payable | 6,336 | 4,772 | ||||||
Accrued taxation | 1,202 | 940 | ||||||
Advances from customers | 528 | 562 | ||||||
Accrued expenses | 1,205 | 1,020 | ||||||
Commitments and contingencies | — | — | ||||||
Liabilities assumed | 9,271 | 7,294 | ||||||
Net assets acquired | 1,934 | 1,351 | ||||||
F-108
Table of Contents
2008 | 2007 | |||||||
(Dollars in thousands) | ||||||||
Revenue | 45,859 | 35,834 | ||||||
Cost of revenue | 22,718 | 18,190 | ||||||
Gross margin | 23,141 | 17,644 | ||||||
Direct expenses | 5,714 | 5,290 | ||||||
Operating income | 17,427 | 12,354 | ||||||
Non-operating expense/(income) | (55 | ) | 70 | |||||
Other expenses/(income) | 46 | (17 | ) | |||||
Exchange loss | 394 | 346 | ||||||
Income before tax | 17,042 | 11,955 | ||||||
Income tax provision | 1,199 | 864 | ||||||
Net income | 15,843 | 11,091 |
F-109
Table of Contents
NOTES TO COMBINED STATEMENTS OF ASSETS ACQUIRED AND LIABILITIES ASSUMED
December 31, 2008 and 2007
(Dollars in thousands)
1. | Basis Of Presentation |
2. | Organization And Significant Accounting Policies |
Machinery | 10 years | |
Vehicles | 5 years | |
Other equipments | 5 years |
F-110
Table of Contents
3. | Related Party Transactions |
F-111
Table of Contents
F-112
Table of Contents
F-113
Table of Contents
CONSOLIDATED BALANCE SHEETS
December 31, | ||||||||
2006 | 2005 | |||||||
(In thousands, except par value) | ||||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 34,794 | $ | 53,052 | ||||
Marketable securities | 29,435 | 79,360 | ||||||
Accounts receivable | 33,613 | 30,303 | ||||||
Inventories | 33,154 | 32,627 | ||||||
Income taxes receivable | 5,663 | 329 | ||||||
Deferred income taxes | 3,553 | 3,161 | ||||||
Prepaid expenses and other current assets | 5,387 | 5,932 | ||||||
Total current assets | 145,599 | 204,764 | ||||||
Property and equipment, net | 157,945 | 151,018 | ||||||
Deferred income taxes | 9,537 | 4,269 | ||||||
Patents and license rights, net | 9,399 | 4,764 | ||||||
Deposits and other assets | 4,107 | 3,111 | ||||||
Total assets | $ | 326,587 | $ | 367,926 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 10,844 | $ | 13,950 | ||||
Accrued employee expenses | 9,448 | 10,706 | ||||||
Current portion of equipment financing notes | 5,627 | 6,066 | ||||||
Accrued royalties and deferred revenue | 3,085 | 2,933 | ||||||
Other current liabilities | 5,665 | 5,449 | ||||||
Total current liabilities | 34,669 | 39,104 | ||||||
Equipment financing notes | 5,342 | 10,968 | ||||||
Deferred income taxes | 3,880 | — | ||||||
Other long-term liabilities | 2,541 | 2,489 | ||||||
Commitments and contingencies | ||||||||
Stockholders’ equity: | ||||||||
Preferred stock, $.01 par value, 5,000 shares authorized; no shares issued and outstanding at December 31, 2006 and 2005 | — | — | ||||||
Common stock, $.01 par value, 60,000 shares authorized at December 31, 2006 and 2005; 15,863 and 17,558 shares issued and outstanding at December 31, 2006 and 2005, respectively | 159 | 176 | ||||||
Additional paid-in capital | 91,479 | 167,657 | ||||||
Accumulated other comprehensive income (loss), net of related tax effect of $(25) and $(146) at December 31, 2006 and 2005, respectively | 420 | (571 | ) | |||||
Retained earnings | 188,097 | 148,103 | ||||||
Total stockholders’ equity | 280,155 | 315,365 | ||||||
Total liabilities and stockholders’ equity | $ | 326,587 | $ | 367,926 | ||||
F-114
Table of Contents
CONSOLIDATED STATEMENTS OF INCOME
Years Ended December 31, | ||||||||||||
2006 | 2005 | 2004 | ||||||||||
(In thousands, except per share amounts) | ||||||||||||
Revenues: | ||||||||||||
Product sales | $ | 303,261 | $ | 282,772 | $ | 240,607 | ||||||
Contract revenues | 5,331 | 4,927 | 4,335 | |||||||||
Total revenues | 308,592 | 287,699 | 244,942 | |||||||||
Operating expenses: | ||||||||||||
Cost of product sales | 94,228 | 85,108 | 79,388 | |||||||||
Selling, general and administrative | 97,098 | 74,758 | 65,394 | |||||||||
Research and development | 53,043 | 42,215 | 35,694 | |||||||||
License and patent disputes | 3,142 | 1,977 | 178 | |||||||||
Total operating expenses | 247,511 | 204,058 | 180,654 | |||||||||
Operating income | 61,081 | 83,641 | 64,288 | |||||||||
Interest and other income, net | 4,244 | 2,722 | 1,313 | |||||||||
Income before provision for income taxes | 65,325 | 86,363 | 65,601 | |||||||||
Provision for income taxes | (25,331 | ) | (32,334 | ) | (24,153 | ) | ||||||
Net income | $ | 39,994 | $ | 54,029 | $ | 41,448 | ||||||
Net income per share: | ||||||||||||
Basic | $ | 2.33 | $ | 3.16 | $ | 2.61 | ||||||
Diluted | $ | 2.20 | $ | 2.92 | $ | 2.42 | ||||||
Shares used in calculating per share amounts: | ||||||||||||
Basic | 17,186 | 17,092 | 15,889 | |||||||||
Diluted | 18,186 | 18,505 | 17,097 | |||||||||
F-115
Table of Contents
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
Accumulated | ||||||||||||||||||||||||||||||||
Additional | Other | Total | ||||||||||||||||||||||||||||||
Preferred Stock | Common Stock | Paid-in | Comprehensive | Retained | Stockholders’ | |||||||||||||||||||||||||||
Shares | Amount | Shares | Amount | Capital | Income (Loss) | Earnings | Equity | |||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||||||
Balance at December 31, 2003 | — | $ | — | 15,618 | $ | 156 | $ | 99,821 | $ | 300 | $ | 52,626 | $ | 152,903 | ||||||||||||||||||
Components of comprehensive income: | ||||||||||||||||||||||||||||||||
Net income | — | — | — | — | — | — | 41,448 | 41,448 | ||||||||||||||||||||||||
Other comprehensive income: | ||||||||||||||||||||||||||||||||
Change in unrealized net gain (loss) onavailable-for-sale securities, net of $119 income tax benefit | — | — | — | — | — | (179 | ) | — | (179 | ) | ||||||||||||||||||||||
Foreign currency translation gain | — | — | — | — | — | 965 | — | 965 | ||||||||||||||||||||||||
Total comprehensive income | 42,234 | |||||||||||||||||||||||||||||||
Issuance of common stock under stock plans, net | — | — | 801 | 8 | 19,604 | — | — | 19,612 | ||||||||||||||||||||||||
Compensation related to stock options granted to non-employees | — | — | — | — | 4 | — | — | 4 | ||||||||||||||||||||||||
Income tax benefit from disqualifying dispositions of stock | — | — | — | — | 5,584 | — | — | 5,584 | ||||||||||||||||||||||||
Balance at December 31, 2004 | — | $ | — | 16,419 | $ | 164 | $ | 125,013 | $ | 1,086 | $ | 94,074 | $ | 220,337 | ||||||||||||||||||
Components of comprehensive income: | ||||||||||||||||||||||||||||||||
Net income | — | — | — | — | — | — | 54,029 | 54,029 | ||||||||||||||||||||||||
Other comprehensive income: | ||||||||||||||||||||||||||||||||
Change in unrealized net gain (loss) onavailable-for-sale securities, net of $93 income tax benefit | — | — | — | — | — | (140 | ) | — | (140 | ) | ||||||||||||||||||||||
Foreign currency translation gain | — | — | — | — | — | (1,517 | ) | — | (1,517 | ) | ||||||||||||||||||||||
Total comprehensive income | 52,372 | |||||||||||||||||||||||||||||||
Issuance of common stock under stock plans, net | — | — | 1,139 | 12 | 29,284 | — | — | 29,296 | ||||||||||||||||||||||||
Compensation related to stock options granted to non-employees | — | — | — | — | 1 | — | — | 1 | ||||||||||||||||||||||||
Income tax benefit from disqualifying dispositions of stock | — | — | — | — | 13,359 | — | — | 13,359 | ||||||||||||||||||||||||
Balance at December 31, 2005 | — | $ | — | 17,558 | $ | 176 | $ | 167,657 | $ | (571 | ) | $ | 148,103 | $ | 315,365 | |||||||||||||||||
Components of comprehensive income: | ||||||||||||||||||||||||||||||||
Net income | — | — | — | — | — | — | 39,994 | 39,994 | ||||||||||||||||||||||||
Other comprehensive income: | ||||||||||||||||||||||||||||||||
Change in unrealized net gain (loss) onavailable-for-sale securities, net of $(121)income tax benefit | — | — | — | — | — | 181 | — | 181 | ||||||||||||||||||||||||
Foreign currency translation gain (loss) | — | — | — | — | — | 810 | — | 810 | ||||||||||||||||||||||||
Total comprehensive income | 40,985 | |||||||||||||||||||||||||||||||
Issuance of common stock under stock plans, net | — | — | 785 | 8 | 22,934 | — | — | 22,942 | ||||||||||||||||||||||||
Compensation related to stock options granted to non-employees | — | — | — | — | 1 | — | — | 1 | ||||||||||||||||||||||||
Share-based compensation | — | — | — | — | 30,522 | — | — | 30,522 | ||||||||||||||||||||||||
Income tax benefit from disqualifying dispositions of stock | — | — | — | — | 340 | — | — | 340 | ||||||||||||||||||||||||
Repurchases of common stock | — | — | (2,480 | ) | (25 | ) | (129,975 | ) | — | — | (130,000 | ) | ||||||||||||||||||||
Balance at December 31, 2006 | — | $ | — | 15,863 | $ | 159 | $ | 91,479 | $ | 420 | $ | 188,097 | $ | 280,155 | ||||||||||||||||||
F-116
Table of Contents
CONSOLIDATED STATEMENTS OF CASH FLOWS
Years Ended December 31, | ||||||||||||
2006 | 2005 | 2004 | ||||||||||
(In thousands) | ||||||||||||
Operating activities: | ||||||||||||
Net income | $ | 39,994 | $ | 54,029 | $ | 41,448 | ||||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||||
Depreciation and amortization | 23,219 | 16,355 | 17,326 | |||||||||
Stock-based compensation expense | 24,859 | — | — | |||||||||
Excess tax benefits from stock-based awards | (5,175 | ) | — | — | ||||||||
Deferred income taxes | (1,780 | ) | 3,670 | (8,863 | ) | |||||||
Changes in operating assets and liabilities: | ||||||||||||
Net purchases of investments classified as trading | (167 | ) | (427 | ) | (429 | ) | ||||||
Accounts receivable | (2,491 | ) | 5,795 | (12,616 | ) | |||||||
Inventories | 641 | 4,381 | (9,170 | ) | ||||||||
Income taxes and other current assets | 317 | 9,762 | 8,503 | |||||||||
Accounts payable | (3,363 | ) | (4,528 | ) | 11,655 | |||||||
Accrued employee expenses | (1,353 | ) | (146 | ) | 2,431 | |||||||
Accrued royalties and other current liabilities | 297 | 2,197 | 2,151 | |||||||||
Long-term liabilities | 133 | 503 | 56 | |||||||||
Foreign currency translation | (42 | ) | (48 | ) | — | |||||||
Net cash provided by operating activities | 75,089 | 91,543 | 52,492 | |||||||||
Investing activities: | ||||||||||||
Proceeds from sales and maturities of marketable securities | 114,226 | 65,984 | 31,452 | |||||||||
Purchase of marketable securities | (63,897 | ) | (98,213 | ) | (43,528 | ) | ||||||
Purchase of property, equipment and leasehold improvements | (24,043 | ) | (53,858 | ) | (55,117 | ) | ||||||
Patents, license rights, deposits and other assets | (11,942 | ) | (2,603 | ) | (1,429 | ) | ||||||
Net cash provided by (used in) investing activities | 14,344 | (88,690 | ) | (68,622 | ) | |||||||
Financing activities: | ||||||||||||
Repurchase and retirement of common stock | (130,000 | ) | — | — | ||||||||
Proceeds from issuance of equipment notes payable | — | 2,007 | 7,558 | |||||||||
Principal payments under equipment notes payable | (6,066 | ) | (6,014 | ) | (5,338 | ) | ||||||
Excess tax benefits from stock-based awards | 5,175 | — | — | |||||||||
Proceeds from issuance of stock under stock plans, net | 22,942 | 29,296 | 19,612 | |||||||||
Net cash provided by (used in) financing activities | (107,949 | ) | 25,289 | 21,832 | ||||||||
Effect of exchange rate changes on cash and cash equivalents | 258 | (735 | ) | 406 | ||||||||
Increase (decrease) in cash and cash equivalents | (18,258 | ) | 27,407 | 6,108 | ||||||||
Cash and cash equivalents at beginning of year | 53,052 | 25,645 | 19,537 | |||||||||
Cash and cash equivalents at end of year | $ | 34,794 | $ | 53,052 | $ | 25,645 | ||||||
Supplemental disclosures of cash flow information: | ||||||||||||
Interest paid | $ | 708 | $ | 997 | $ | 1,001 | ||||||
Income taxes paid | $ | 27,068 | $ | 20,101 | $ | 20,670 | ||||||
Income tax benefit of disqualifying dispositions of stock | $ | 5,918 | $ | 13,359 | $ | 5,584 | ||||||
F-117
Table of Contents
Note 1. | Organization and Summary of Significant Policies |
F-118
Table of Contents
F-119
Table of Contents
F-120
Table of Contents
F-121
Table of Contents
F-122
Table of Contents
2006 | ||||
Stock Options: | ||||
Expected term or life | 5.1 years | |||
Expected volatility | 46 | % | ||
Expected dividend yield | 0 | % | ||
Risk-free interest rate | 4.82 | % | ||
Stock Purchase Rights: | ||||
Expected term or life | 1.26 years | |||
Expected volatility | 36 | % | ||
Expected dividend yield | 0 | % | ||
Risk-free interest rate | 4.88 | % |
F-123
Table of Contents
(in thousands, except per share data) | 2006 | |||
Cost of product sales | $ | 2,728 | ||
Selling, general and administrative | 15,100 | |||
Research and development | 7,031 | |||
Stock-based compensation expense before taxes | 24,859 | |||
Related income tax benefits | (7,217 | ) | ||
Stock-based compensation, net of taxes | $ | 17,642 | ||
Net stock-based compensation expense per common share: | ||||
Basic | $ | 1.02 | ||
Diluted | $ | 1.01 | ||
F-124
Table of Contents
2005 | 2004 | |||||||
Stock Options: | ||||||||
Expected term or life | 5.2 years | 6.0 years | ||||||
Expected volatility | 56 | % | 81 | % | ||||
Expected dividend yield | 0 | % | 0 | % | ||||
Risk-free interest rate | 4.02 | % | 3.66 | % | ||||
Stock Purchase Rights: | ||||||||
Expected term or life | 1.25 years | 1.25 years | ||||||
Expected volatility | 64 | % | 83 | % | ||||
Expected dividend yield | 0 | % | 0 | % | ||||
Risk-free interest rate | 3.57 | % | 1.78 | % |
2005 | 2004 | |||||||
Net income — as reported | $ | 54,029 | $ | 41,448 | ||||
Deduct: Total stock-based compensation expense determined under fair value method for all awards, net of tax | (15,703 | ) | (20,319 | ) | ||||
Net income — pro forma | $ | 38,326 | $ | 21,129 | ||||
Basic net income per share — as reported in prior period | $ | 3.16 | $ | 2.61 | ||||
Diluted net income per share — as reported in prior period | $ | 2.92 | $ | 2.42 | ||||
Basic net income per share — pro forma | $ | 2.24 | $ | 1.33 | ||||
Diluted net income per share — pro forma | $ | 2.07 | $ | 1.24 | ||||
F-125
Table of Contents
Years Ended December 31, | ||||||||||||
2006 | 2005 | 2004 | ||||||||||
Shares used in calculating per share amounts — Basic (Weighted average common shares outstanding) | 17,186 | 17,092 | 15,889 | |||||||||
Effect of common share equivalents: | ||||||||||||
Net effect of dilutive common stock options and stock purchase rights using the treasury stock method | 1,000 | 1,413 | 1,208 | |||||||||
Shares used in calculating per share amounts — Diluted | 18,186 | 18,505 | 17,097 | |||||||||
Note 2. | Licensing Rights and Agreements |
F-126
Table of Contents
Note 3. | Distribution and Biosite Discovery Collaborative Agreements |
F-127
Table of Contents
Note 4. | Cash, Cash Equivalents and Marketable Securities |
Gross | Gross | Estimated | ||||||||||||||
Amortized | Unrealized | Unrealized | Fair | |||||||||||||
Cost | Gains | Losses | Value | |||||||||||||
Cash and cash equivalents: | ||||||||||||||||
Cash | $ | 20,011 | $ | — | $ | — | $ | 20,011 | ||||||||
Money market fund | 14,783 | — | — | 14,783 | ||||||||||||
34,794 | — | — | 34,794 | |||||||||||||
Marketable securities: | ||||||||||||||||
Trading securities — mutual funds held for nonqualified deferred compensation plan participants | 1,696 | 742 | — | 2,438 | ||||||||||||
Trading securities — forward contracts | — | — | (53 | ) | (53 | ) | ||||||||||
1,696 | 742 | (53 | ) | 2,385 | ||||||||||||
Available-for-sale securities: | ||||||||||||||||
U.S. Municipalities debt securities | 27,112 | 1 | (63 | ) | 27,050 | |||||||||||
Corporate debt securities | — | — | — | — | ||||||||||||
U.S. Government debt securities | — | — | — | — | ||||||||||||
Certificates of deposit | — | — | — | — | ||||||||||||
27,112 | 1 | (63 | ) | 27,050 | ||||||||||||
Total cash, cash equivalents and marketable securities | $ | 63,602 | $ | 743 | $ | (116 | ) | $ | 64,229 | |||||||
F-128
Table of Contents
Gross | Gross | Estimated | ||||||||||||||
Amortized | Unrealized | Unrealized | Fair | |||||||||||||
Cost | Gains | Losses | Value | |||||||||||||
Cash and cash equivalents: | ||||||||||||||||
Cash | $ | 22,930 | $ | — | $ | — | $ | 22,930 | ||||||||
Money market fund | 30,122 | — | — | 30,122 | ||||||||||||
53,052 | — | — | 53,052 | |||||||||||||
Marketable securities: | ||||||||||||||||
Trading securities — mutual funds held for nonqualified deferred compensation plan participants | 2,177 | 174 | — | 2,351 | ||||||||||||
Available-for-sale securities: | ||||||||||||||||
U.S. Municipalities debt securities | 53,803 | 2 | (174 | ) | 53,631 | |||||||||||
Corporate debt securities | 14,142 | 1 | (96 | ) | 14,047 | |||||||||||
U.S. Government debt securities | 8,091 | — | (83 | ) | 8,008 | |||||||||||
Certificates of deposit | 1,344 | — | (21 | ) | 1,323 | |||||||||||
77,380 | 3 | (374 | ) | 77,009 | ||||||||||||
Total cash, cash equivalents and marketable securities | $ | 132,609 | $ | 177 | $ | (374 | ) | $ | 132,412 | |||||||
Amortized | Estimated | |||||||
Cost | Fair Value | |||||||
Marketable securities(available-for-sale): | ||||||||
Due in one year or less | $ | 17,943 | $ | 17,906 | ||||
Due after one year through two years | 3,763 | 3,752 | ||||||
Due after two years | 5,406 | 5,392 | ||||||
$ | 27,112 | $ | 27,050 | |||||
Note 5. | Balance Sheet Information |
December 31, | ||||||||
2006 | 2005 | |||||||
Raw materials | $ | 9,781 | $ | 8,754 | ||||
Work in process | 17,715 | 16,098 | ||||||
Finished goods | 5,658 | 7,775 | ||||||
$ | 33,154 | $ | 32,627 | |||||
F-129
Table of Contents
December 31, | ||||||||
2006 | 2005 | |||||||
Land | $ | 29,859 | $ | 28,161 | ||||
Buildings and improvements | 85,886 | 56,713 | ||||||
Construction in progress — new corporate complex | 529 | 23,720 | ||||||
Machinery and equipment | 63,569 | 57,759 | ||||||
Computer equipment | 13,330 | 12,559 | ||||||
Furniture and fixtures | 3,435 | 2,671 | ||||||
Leasehold improvements | 35 | 15,421 | ||||||
Construction in progress — manufacturing equipment and other | 8,315 | 8,844 | ||||||
204,958 | 205,848 | |||||||
Less accumulated depreciation | (47,013 | ) | (54,830 | ) | ||||
$ | 157,945 | $ | 151,018 | |||||
Note 6. | Debt and Commitments |
December 31, | ||||||||
2006 | 2005 | |||||||
Equipment financing notes, payable $539,000 monthly including interest at 3.95% to 6.67% due March 2007 to March 2010; secured by equipment | $ | 10,969 | $ | 17,034 | ||||
Less current portion | (5,627 | ) | (6,066 | ) | ||||
Total long-term debt | $ | 5,342 | $ | 10,968 | ||||
F-130
Table of Contents
Operating | ||||
Year | Leases | |||
2007 | $ | 841 | ||
2008 | 736 | |||
2009 | 524 | |||
2010 | 314 | |||
2011 | 167 | |||
Thereafter | 12 | |||
Total minimum lease payments | $ | 2,594 | ||
Note 7. | Stockholders’ Equity |
F-131
Table of Contents
Weighted | ||||||||||||||||
Weighted | Average | |||||||||||||||
Average | Remaining | Aggregate | ||||||||||||||
Number of | Exercise | Contractual | Intrinsic | |||||||||||||
Shares | Price | Term (Years) | Value | |||||||||||||
(In thousands) | (In millions) | |||||||||||||||
Balance at December 31, 2005 | 4,805 | $ | 38.68 | |||||||||||||
Granted | 514 | $ | 47.13 | |||||||||||||
Exercised | (678 | ) | $ | 27.70 | ||||||||||||
Cancelled/forfeited/expired | (269 | ) | $ | 49.68 | ||||||||||||
Outstanding at December 31, 2006 | 4,372 | $ | 40.67 | 6.4 | $ | 42.3 | ||||||||||
Exercisable at December 31, 2006 | 3,078 | $ | 36.90 | 5.6 | $ | 39.2 | ||||||||||
F-132
Table of Contents
Options outstanding | Options exercisable | |||||||||||||||||||
Options | Options | |||||||||||||||||||
Outstanding | Weighted Average | Weighted | Exercisable | Weighted | ||||||||||||||||
as of | Remaining | Average | as of | Average | ||||||||||||||||
Range of | December 31, | Contractual Life | Exercise | December 31, | Exercise | |||||||||||||||
Exercise Prices | 2006 | in Years | Price | 2006 | Price | |||||||||||||||
$3.75-$25.00 | 658 | 4.16 | $ | 18.78 | 658 | $ | 18.79 | |||||||||||||
$25.05-$40.00 | 844 | 4.81 | $ | 31.38 | 789 | $ | 31.50 | |||||||||||||
$40.18-$50.00 | 1,888 | 6.92 | $ | 44.78 | 1,260 | $ | 44.29 | |||||||||||||
$50.30-$69.56 | 982 | 8.42 | $ | 55.44 | 371 | $ | 55.34 | |||||||||||||
$3.75-$69.56 | 4,372 | 6.43 | $ | 40.67 | 3,078 | $ | 36.90 | |||||||||||||
Weighted | ||||||||
Average Exercise | ||||||||
Shares | Price | |||||||
(In thousands) | ||||||||
Balance at December 31, 2003 | 5,098 | $ | 29.97 | |||||
Granted at fair value | 845 | $ | 43.85 | |||||
Exercised | (659 | ) | $ | 24.42 | ||||
Cancelled | (228 | ) | $ | 35.35 | ||||
Balance at December 31, 2004 | 5,056 | $ | 32.75 | |||||
Granted at fair value | 996 | $ | 55.93 | |||||
Exercised | (1,014 | ) | $ | 25.38 | ||||
Cancelled | (233 | ) | $ | 42.48 | ||||
Balance at December 31, 2005 | 4,805 | $ | 38.68 | |||||
F-133
Table of Contents
Note 8. | Income Taxes |
Year Ended December 31, | ||||||||||||
2006 | 2005 | 2004 | ||||||||||
Current: | ||||||||||||
Federal | $ | 23,889 | $ | 24,248 | $ | 28,544 | ||||||
State | 1,983 | 4,037 | 4,220 | |||||||||
Foreign | 1,239 | 379 | 252 | |||||||||
27,111 | 28,664 | 33,016 | ||||||||||
Deferred: | ||||||||||||
Federal | (2,669 | ) | 3,051 | (7,931 | ) | |||||||
State | 687 | 896 | (353 | ) | ||||||||
Foreign | 202 | (277 | ) | (579 | ) | |||||||
(1,780 | ) | 3,670 | (8,863 | ) | ||||||||
$ | 25,331 | $ | 32,334 | $ | 24,153 | |||||||
F-134
Table of Contents
December 31, | ||||||||
2006 | 2005 | |||||||
Deferred tax assets: | ||||||||
Tax credits | $ | 101 | $ | 703 | ||||
Reserves and accruals | 4,547 | 3,722 | ||||||
Depreciation and amortization | — | 2,062 | ||||||
Net operating loss carryovers | 653 | 856 | ||||||
Stock-based compensation | 6,541 | — | ||||||
Other, net | 1,248 | 87 | ||||||
Total deferred tax assets | $ | 13,090 | $ | 7,430 | ||||
Deferred tax liabilities: | ||||||||
Depreciation | (3,880 | ) | — | |||||
Total deferred tax liabilities | (3,880 | ) | — | |||||
Net deferred tax assets | $ | 9,210 | $ | 7,430 | ||||
December 31, | ||||||||||||
2006 | 2005 | 2004 | ||||||||||
Tax at federal statutory rate | 35.0 | % | 35.0 | % | 35.0 | % | ||||||
State income taxes, net of federal tax benefit | 5.2 | 4.5 | 5.2 | |||||||||
Tax credits | (1.5 | ) | (1.5 | ) | (3.0 | ) | ||||||
Domestic production deduction | (1.0 | ) | (0.5 | ) | 0.0 | |||||||
Stock-based compensation adjustment | 3.8 | 0.0 | 0.0 | |||||||||
Other | (2.7 | ) | (0.1 | ) | (0.4 | ) | ||||||
Effective rate | 38.8 | % | 37.4 | % | 36.8 | % | ||||||
F-135
Table of Contents
Note 9. | Employee Savings Plans |
F-136
Table of Contents
Note 10. | License and Patent Disputes |
Note 11. | Quarterly Information (Unaudited) |
F-137
Table of Contents
2006 | ||||||||||||||||
First | Second | Third | Fourth | |||||||||||||
Quarter | Quarter | Quarter | Quarter | |||||||||||||
(In thousands, except per share data) | ||||||||||||||||
Product sales | $ | 78,157 | $ | 76,372 | $ | 73,111 | $ | 75,621 | ||||||||
Contract revenues | 1,175 | 1,395 | 1,531 | 1,230 | ||||||||||||
Gross profit — product sales | 55,052 | 52,935 | 49,417 | 51,629 | ||||||||||||
Operating income | 18,522 | 13,249 | 14,329 | 14,981 | ||||||||||||
Income before income taxes | 19,770 | 14,243 | 15,641 | 15,671 | ||||||||||||
Net income | 12,557 | 7,922 | 9,041 | 10,474 | ||||||||||||
Net income per share | ||||||||||||||||
— Basic | $ | 0.72 | $ | 0.46 | $ | 0.52 | $ | 0.63 | ||||||||
— Diluted | $ | 0.68 | $ | 0.43 | $ | 0.49 | $ | 0.60 | ||||||||
Shares used in calculating per share amounts | ||||||||||||||||
— Basic | 17,493 | 17,241 | 17,425 | 16,594 | ||||||||||||
— Diluted | 18,601 | 18,275 | 18,282 | 17,571 |
2005 | ||||||||||||||||
First | Second | Third | Fourth | |||||||||||||
Quarter | Quarter | Quarter | Quarter | |||||||||||||
(In thousands, except per share data) | ||||||||||||||||
Product sales | $ | 70,496 | $ | 71,898 | $ | 68,888 | $ | 71,490 | ||||||||
Contract revenues | 1,350 | 1,866 | 780 | 931 | ||||||||||||
Gross profit — product sales | 50,256 | 48,883 | 47,988 | 50,537 | ||||||||||||
Operating income | 22,072 | 21,699 | 19,573 | 20,297 | ||||||||||||
Income before income taxes | 22,131 | 22,214 | 20,668 | 21,350 | ||||||||||||
Net income | 13,792 | 13,972 | 12,569 | 13,696 | ||||||||||||
Net income per share | ||||||||||||||||
— Basic | $ | 0.83 | $ | 0.82 | $ | 0.73 | $ | 0.79 | ||||||||
— Diluted | $ | 0.76 | $ | 0.76 | $ | 0.68 | $ | 0.73 | ||||||||
Shares used in calculating per share amounts | ||||||||||||||||
— Basic | 16,687 | 16,966 | 17,268 | 17,436 | ||||||||||||
— Diluted | 18,226 | 18,343 | 18,596 | 18,773 |
F-138
Table of Contents
Valuation and Qualifying Accounts
Years ended December 31, 2006, 2005 and 2004
Additions | ||||||||||||||||||||
Balance at | Charged | Charged | Balance at | |||||||||||||||||
Beginning | to Costs and | to Other | End | |||||||||||||||||
Description | of Year | Expenses | Accounts | Deductions | of Year | |||||||||||||||
Year ended December 31, 2006 | ||||||||||||||||||||
Allowance for doubtful accounts | $ | 1,348,670 | $ | 318,873 | $ | — | $ | 251,347 | (1) | $ | 1,416,196 | |||||||||
Inventory reserve | $ | 618,588 | $ | 1,675,372 | $ | — | $ | 1,310,284 | (2) | $ | 983,676 | |||||||||
Warranty reserve | $ | 792,504 | $ | 1,821,471 | $ | — | $ | 1,266,531 | (3) | $ | 1,347,444 | |||||||||
Year ended December 31, 2005 | ||||||||||||||||||||
Allowance for doubtful accounts | $ | 1,189,024 | $ | 675,428 | $ | — | $ | 515,782 | (1) | $ | 1,348,670 | |||||||||
Inventory reserve | $ | 2,946,759 | $ | 382,493 | $ | — | $ | 2,710,664 | (2) | $ | 618,588 | |||||||||
Warranty reserve | $ | 631,674 | $ | 1,435,619 | $ | — | $ | 1,274,789 | (3) | $ | 792,504 | |||||||||
Year ended December 31, 2004 | ||||||||||||||||||||
Allowance for doubtful accounts | $ | 849,477 | $ | 1,251,234 | $ | — | $ | 911,687 | (1) | $ | 1,189,024 | |||||||||
Inventory reserve | $ | 639,116 | $ | 3,637,525 | $ | — | $ | 1,329,882 | (2) | $ | 2,946,759 | |||||||||
Warranty reserve | $ | 657,360 | $ | 1,348,659 | $ | — | $ | 1,374,345 | (3) | $ | 631,674 |
(1) | Uncollectible accounts written off, net of recoveries | |
(2) | Write off of obsolete, excess or impaired inventory | |
(3) | Cost incurred associated with the replacement and repair of the Triage Meters and devices |
F-139
Table of Contents
F-140
Table of Contents
F-141
Table of Contents
September 28, 2009 | December 31, | |||||||
(unaudited) | 2008 | |||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 7,537,374 | $ | 6,142,213 | ||||
Accounts receivable, net of allowances of $193,000 and $30,000 at September 28, 2009 (unaudited) and December 31, 2008, respectively | 8,616,490 | 9,665,580 | ||||||
Accounts receivable from related parties | 139,000 | 43,000 | ||||||
Inventory (Note 2) | 497,798 | 521,467 | ||||||
Prepaid expenses | 945,677 | 541,794 | ||||||
State taxes receivable | 13,000 | 4,400 | ||||||
Deferred tax asset — current (Note 5) | 447,000 | 180,700 | ||||||
Total current assets | 18,196,339 | 17,099,154 | ||||||
Furniture, equipment and software, net (Notes 3 & 4) | 3,393,152 | 3,822,555 | ||||||
Deferred tax asset — noncurrent (Note 5) | 68,500 | |||||||
Total assets | $ | 21,589,491 | $ | 20,990,209 | ||||
LIABILITIES, REDEEMABLE PREFERRED STOCK AND STOCKHOLDERS’ DEFICIT | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 1,095,118 | $ | 1,469,466 | ||||
Accrued expenses | 743,808 | 395,669 | ||||||
Accrues payroll, benefits and taxes | 2,473,058 | 2,104,463 | ||||||
Deferred revenue | 872,084 | 2,895,672 | ||||||
Income taxes payable | 288,000 | 129,500 | ||||||
Current portion of long-term debt (Note 9) | 533,333 | 929,421 | ||||||
Total current liabilities | 6,005,401 | 7,924,191 | ||||||
Deferred rent (Note 7) | 529,352 | 496,857 | ||||||
Deferred tax liability — noncurrent (Note 5) | 5,000 | 0 | ||||||
Long-term debt less current portion (Note 9) | 755,556 | 468,222 | ||||||
Total liabilities | 7,295,309 | 8,889,270 | ||||||
Commitments & contingencies (Notes 7 and 9) | ||||||||
Redeemable preferred stock (Note 10) | ||||||||
Series A-1 — $0.001 par value Authorized, issued and outstanding: 10,125,000 shares | 15,821,405 | 15,069,658 | ||||||
Series B-1 — $0.001 par value Authorized: 2,600,000 shares Issued and outstanding: 2,564,103 shares | 10,212,330 | 9,655,481 | ||||||
Total redeemable preferred stock | 26,033,735 | 24,725,139 | ||||||
Stockholders’ deficit (Note 11) | ||||||||
Common stock — $0.001 par value Authorized: 24,000,000 shares Issued and outstanding: 3,077,321 shares at September 28, 2009 (unaudited) and 2,907,020 shares at December 31, 2008 | 3,077 | 2,907 | ||||||
Additional paid in capital | (12,481,096 | ) | (12,615,154 | ) | ||||
Costs associated with equity issuance | (11,953 | ) | (11,953 | ) | ||||
Retained earnings | 750,419 | 0 | ||||||
Total stockholders’ deficit | (11,739,553 | ) | (12,624,200 | ) | ||||
Total liabilities, redeemable preferred stock and stockholders’ deficit | $ | 21,589,491 | $ | 20,990,209 | ||||
F-142
Table of Contents
Period from January 1, | ||||||||||||
2009 to | Nine Months Ended | |||||||||||
September 28, | September 30, | Year Ended | ||||||||||
2009 | 2008 | December 31,2008 | ||||||||||
(unaudited) | (unaudited) | |||||||||||
Revenue: | ||||||||||||
Net service revenue* | $ | 32,938,455 | $ | 27,108,346 | $ | 37,393,113 | ||||||
Net product revenue* | 9,528,737 | 6,745,291 | 9,253,907 | |||||||||
Grant income | 485,170 | 395,569 | 498,737 | |||||||||
Total Revenue | 42,952,362 | 34,249,206 | 47,145,757 | |||||||||
Cost of Sales: | ||||||||||||
Direct expenses | 10,974,081 | 8,962,077 | 12,229,905 | |||||||||
Product costs | 7,967,670 | 5,626,803 | 7,466,511 | |||||||||
Total Cost of Sales | 18,941,751 | 14,588,880 | 19,696,416 | |||||||||
Gross Profit | 24,010,611 | 19,660,326 | 27,449,341 | |||||||||
Indirect Expenses: | ||||||||||||
Salaries and wages | 10,638,841 | 8,947,262 | 12,317,378 | |||||||||
Payroll taxes and benefits | 1,739,724 | 1,613,154 | 2,106,761 | |||||||||
Contractual services | 1,318,426 | 925,661 | 1,433,168 | |||||||||
Other administrative and general | 5,348,814 | 4,568,873 | 6,374,840 | |||||||||
Write-off of previously capitalized software (Note 4) | 1,809,330 | |||||||||||
Total Indirect Expense | 20,855,135 | 16,054,950 | 22,232,147 | |||||||||
Other Income (Expense): | ||||||||||||
Interest expense | (33,976 | ) | (65,818 | ) | (80,435 | ) | ||||||
Interest income | 12,850 | 113,825 | 123,048 | |||||||||
Income from Operations Before Income Taxes | 3,134,350 | 3,653,383 | 5,259,807 | |||||||||
Income tax benefit (provision) | (1,075,335 | ) | (4,400 | ) | 4,095 | |||||||
Net Income | $ | 2,059,015 | $ | 3,648,983 | $ | 5,263,902 | ||||||
* | Including sales to related parties in the amount of $1,350,000, $1,102,000 and $1,130,000 for the year ended December 31, 2008, the nine months ended September 30, 2008 (unaudited) and the period January 1, 2009 to September 28, 2009 (unaudited). |
F-143
Table of Contents
Retained | ||||||||||||||||||||||||
Common Stock | Additional Paid | Earnings | ||||||||||||||||||||||
Shares | Amount | in Capital | (Deficit) | Offering Costs | Total | |||||||||||||||||||
Balance, December 31, 2007 | 1,893,184 | $ | 1,893 | $ | (5,095,090 | ) | $ | (5,245,173 | ) | $ | (11,953 | ) | $ | (10,350,323 | ) | |||||||||
Net income | $ | 5,263,902 | $ | 5,263,902 | ||||||||||||||||||||
Stock options exercised | 1,013,836 | $ | 1,014 | $ | 184,270 | $ | 185,284 | |||||||||||||||||
Stock based compensation | $ | 39,436 | $ | 39,436 | ||||||||||||||||||||
Increase in redemption value of redeemable preferred stock | $ | (1,743,770 | ) | $ | (18,729 | ) | $ | (1,762,499 | ) | |||||||||||||||
Capital repayment dividend | $ | (6,000,000 | ) | $ | (6,000,000 | ) | ||||||||||||||||||
Balance, December 31, 2008 | 2,907,020 | $ | 2,907 | $ | (12,615,154 | ) | $ | 0 | $ | (11,953 | ) | $ | (12,624,200 | ) | ||||||||||
Net income (unaudited) | $ | 2,059,015 | $ | 2,059,015 | ||||||||||||||||||||
Stock options exercised (unaudited) | 170,301 | $ | 170 | $ | 61,014 | $ | 61,184 | |||||||||||||||||
Stock based compensation (unaudited) | $ | 73,044 | $ | 73,044 | ||||||||||||||||||||
Increase in redemption value of redeemable preferred stock (unaudited ) | $ | (1,308,596 | ) | $ | (1,308,596 | ) | ||||||||||||||||||
Balance, September 28, 2009 (unaudited) | 3,077,321 | $ | 3,077 | $ | (12,481,096 | ) | $ | 750,419 | $ | (11,953 | ) | $ | (11,739,553 | ) | ||||||||||
F-144
Table of Contents
Period from | ||||||||||||
January 1, | ||||||||||||
2009 to | Nine Months Ended | |||||||||||
September 28, | September 30, | Year Ended | ||||||||||
2009 | 2008 | December 31, 2008 | ||||||||||
(unaudited) | (unaudited) | |||||||||||
Cash Flows from Operating Activities | ||||||||||||
Net income | $ | 2,059,015 | $ | 3,648,983 | $ | 5,263,902 | ||||||
Adjustments to reconcile net income to net cash provided (used) by operating activities: | ||||||||||||
Depreciation and amortization | 495,831 | 666,694 | 860,688 | |||||||||
Impairment of capitalized software | 1,809,330 | |||||||||||
Stock compensation expense | 73,044 | 17,702 | 39,436 | |||||||||
Deferred income taxes | (192,800 | ) | (249,200 | ) | ||||||||
Changes in operating assets and liabilities: | ||||||||||||
Accounts receivable | 953,090 | (1,322,798 | ) | (3,442,560 | ) | |||||||
Inventory | 23,669 | 231,428 | 201,757 | |||||||||
Prepaid expenses | (403,883 | ) | (46,579 | ) | (144,171 | ) | ||||||
Accounts payable | (374,348 | ) | (551,062 | ) | 80,473 | |||||||
Accrued expenses | 348,139 | 18,976 | 31,799 | |||||||||
Accrued payroll, benefits and taxes | 368,595 | (107,764 | ) | 154,757 | ||||||||
Income taxes receivable/payable | 149,900 | (89,473 | ) | 122,500 | ||||||||
Deferred revenue | (2,023,588 | ) | 164,593 | 1,471,371 | ||||||||
Deferred rent | 32,495 | 63,615 | 77,925 | |||||||||
Net Cash Provided by Operating Activities | 3,318,489 | 2,694,315 | 4,468,677 | |||||||||
Cash Flows from Investing Activities | ||||||||||||
Payments for software development costs and equipment purchases | (1,875,758 | ) | (1,471,259 | ) | (2,123,092 | ) | ||||||
Net Cash Used in Investing Activities | (1,875,758 | ) | (1,471,259 | ) | (2,123,092 | ) | ||||||
Cash Flows from Financing Activities | ||||||||||||
Proceeds from long-term debt | 1,600,000 | 521,853 | 566,054 | |||||||||
Principal payments on long-term debt | (1,708,754 | ) | (515,362 | ) | (779,512 | ) | ||||||
Proceeds from issuance of common stock | 61,184 | 185,215 | 185,284 | |||||||||
Payments for capital repayment dividend | (6,000,000 | ) | (6,000,000 | ) | ||||||||
Net Cash Used in Financing Activities | (47,570 | ) | (5,808,294 | ) | (6,028,174 | ) | ||||||
Net Change in Cash and Cash Equivalents | 1,395,161 | (4,585,238 | ) | (3,682,589 | ) | |||||||
Cash and Cash Equivalents, beginning of period | $ | 6,142,213 | $ | 9,824,802 | 9,824,802 | |||||||
Cash and Cash Equivalents, end of period | $ | 7,537,374 | $ | 5,239,564 | $ | 6,142,213 | ||||||
Supplemental Cash Flow Information | ||||||||||||
Cash paid for interest | $ | 32,131 | $ | 58,957 | $ | 87,358 | ||||||
Cash paid for income taxes | $ | 1,118,380 | $ | 81,950 | $ | 119,550 | ||||||
Supplemental disclosure of noncash investing and financing activities: | ||||||||||||
Increase in redemption value of redeemable preferred stock | $ | (1,308,596 | ) | $ | (1,323,082 | ) | $ | (1,762,499 | ) | |||
F-145
Table of Contents
Note 1 — | Nature of Operations and Significant Accounting Policies |
Furniture and equipment | 5 years | |||
Computer hardware | 3 years | |||
Computer software | 3 years |
F-146
Table of Contents
F-147
Table of Contents
F-148
Table of Contents
Note 2 — | Inventories |
2009 | 2008 | |||||||
Tobacco cessation kits | $ | 231,142 | $ | 274,581 | ||||
Nicotine replacement therapy products | 216,965 | 220,520 | ||||||
Weight management products | 49,691 | 26,366 | ||||||
$ | 497,798 | $ | 521,467 | |||||
F-149
Table of Contents
Note 3 — | Furniture, Equipment and Software |
2009 | 2008 | |||||||
Furniture and equipment | $ | 875,040 | $ | 875,040 | ||||
Computer hardware | 3,345,282 | 2,913,054 | ||||||
Computer software | 1,066,686 | 843,673 | ||||||
Leasehold improvements | 17,030 | 17,030 | ||||||
Software development costs | 2,169,145 | 2,757,958 | ||||||
7,473,183 | 7,406,755 | |||||||
Less accumulated depreciation and amortization | (4,080,031 | ) | (3,584,200 | ) | ||||
Total Furniture, Equipment and Software | $ | 3,393,152 | $ | 3,822,555 | ||||
Note 4 — | Capitalized Software Costs |
Note 5 — | Federal Income Taxes |
F-150
Table of Contents
December 31, | ||||
2008 | ||||
Current Federal tax provision | $ | (248,185 | ) | |
Current State tax provision | (7,200 | ) | ||
Deferred income tax benefit | 259,480 | |||
Income Tax Benefit | $ | 4,095 | ||
Statutory rate | (34.0 | )% | ||
Other | (0.3 | ) | ||
Change in valuation allowance | 34.4 | |||
Effective tax rate | 0.1 | % |
Current | ||||
Accounts receivable | $ | 10,200 | ||
Prepaid expenses | (143,300 | ) | ||
Accruals | 125,300 | |||
Deferred rent | 169,100 | |||
Stock options exercised | 19,400 | |||
Net Current Deferred Tax Asset | $ | 180,700 | ||
Noncurrent | ||||
Depreciable assets | (30,500 | ) | ||
Amortizable assets | 99,000 | |||
Net Noncurrent Deferred Tax Asset | $ | 68,500 | ||
Net Deferred Tax Assets | $ | 249,200 | ||
F-151
Table of Contents
Note 6 — | Qualified Employee Benefit Plan |
Note 7 — | Lease Commitments |
F-152
Table of Contents
Year Ended December 31, | ||||
2009 | $ | 977,784 | ||
2010 | 993,024 | |||
2011 | 1,034,400 | |||
2012 | 1,075,776 | |||
2013 | 1,117,152 | |||
Thereafter | 1,748,136 | |||
Total Minimum Rental Payments | $ | 6,946,272 | ||
Note 8 — | Line of Credit |
Note 9 — | Long-Term Debt |
At September 28, | At December 31, | |||||||
2009 | 2008 | |||||||
(unaudited) | ||||||||
Year ending | ||||||||
2009 | $ | 133,333 | $ | 929,421 | ||||
2010 | 533,333 | 418,600 | ||||||
2011 | 533,333 | 49,622 | ||||||
2012 | 88,890 | |||||||
1,288,889 | 1,397,643 | |||||||
Less current portion of long-term debt | (533,333 | ) | (929,421 | ) | ||||
Long-term debt, less current portion | $ | 755,556 | $ | 468,222 | ||||
F-153
Table of Contents
Note 10 — | Redeemable Preferred Stock |
F-154
Table of Contents
Note 11 — | Stockholders’ Equity |
Risk free interest rate | 3.17 | % | ||
Volatility factor | 50 | % | ||
Dividend yield | None | |||
Expected lives | 7 years |
F-155
Table of Contents
Remaining | ||||||||||||
Weighted Average | Contractual Term | |||||||||||
Options | Shares | Exercise Price | (in years) | |||||||||
Outstanding at January 1, 2008 | 1,557,554 | $ | 0.421 | 7.60 | ||||||||
Granted | 224,550 | 2.911 | 9.44 | |||||||||
Exercised | (1,013,833 | ) | 0.183 | |||||||||
Canceled | (65,302 | ) | ||||||||||
Outstanding at December 31, 2008 | 702,969 | 1.353 | 7.84 | |||||||||
Granted (unaudited) | 44,650 | 2.160 | 9.57 | |||||||||
Exercised (unaudited) | (170,275 | ) | 0.352 | |||||||||
Canceled (unaudited) | (24,920 | ) | ||||||||||
Outstanding at September 28, 2009 (unaudited) | 552,424 | $ | 1.860 | 7.54 | ||||||||
Exercisable at December 31, 2008 | 124,293 | $ | 0.909 | 6.92 | ||||||||
Exercisable at September 28, 2009 (unaudited) | 348,951 | $ | 1.236 | 6.94 | ||||||||
Non- | Weighted Average | |||||||
Options | Vested | Fair Value | ||||||
January 1, 2008 | 953,765 | $ | 0.190 | |||||
Granted | 224,550 | 0.857 | ||||||
Canceled | (44,888 | ) | ||||||
Vested | (554,751 | ) | 0.185 | |||||
December 31, 2008 | 578,676 | 0.458 | ||||||
Granted (unaudited) | 44,650 | 1.136 | ||||||
Canceled (unaudited) | (18,595 | ) | ||||||
Vested (unaudited) | (401,258 | ) | 0.691 | |||||
September 28, 2009 (unaudited) | 203,473 | $ | 1.301 | |||||
F-156
Table of Contents
Note 12 — | Related Party Transactions |
Note 13 — | Subsequent Events |
F-157
Table of Contents
F-158
Table of Contents
F-159
Table of Contents
REVENUES: | ||||
Laboratory services | $ | 31,507,633 | ||
Product sales | 5,280,069 | |||
36,787,702 | ||||
OPERATING EXPENSES (Exclusive of items shown separately below): | ||||
Cost of services | 18,803,801 | |||
Cost of sales | 2,311,102 | |||
Selling | 1,251,532 | |||
General and administrative | 5,494,499 | |||
Depreciation and amortization | 2,158,096 | |||
Management fees to Marsh & McLennan Companies, Inc. | 1,754,455 | |||
31,773,485 | ||||
INCOME FROM OPERATIONS | 5,014,217 | |||
OTHER INCOME (EXPENSE): | ||||
Interest income | 129,481 | |||
Interest expense | (2,784,425 | ) | ||
(2,654,944 | ) | |||
INCOME BEFORE INCOME TAX EXPENSE | 2,359,273 | |||
INCOME TAX EXPENSE | 1,172,375 | |||
NET INCOME | $ | 1,186,898 | ||
F-160
Table of Contents
ASSETS | ||||
CURRENT ASSETS: | ||||
Cash | $ | 1,034,738 | ||
Accounts receivable, net of allowance for doubtful accounts of $280,078 | 5,126,641 | |||
Prepaid expenses and other | 115,171 | |||
Inventory | 418,581 | |||
Deferred income taxes | 163,749 | |||
Total current assets | 6,858,880 | |||
Property, plant and equipment, net | 3,353,785 | |||
Goodwill | 72,546,918 | |||
Other intangible assets, net | 11,201,745 | |||
TOTAL ASSETS | $ | 93,961,328 | ||
LIABILITIES AND DIVISIONAL EQUITY | ||||
CURRENT LIABILITIES: | ||||
Accounts payable | $ | 1,074,679 | ||
Accrued expenses | 2,255,951 | |||
Related party payables | 1,584,697 | |||
Total current liabilities | 4,915,327 | |||
Deferred income taxes, net | 2,722,051 | |||
Commitments and contingencies (Note 6) | ||||
Divisional equity | 86,323,950 | |||
TOTAL LIABILITIES AND DIVISIONAL EQUITY | $ | 93,961,328 | ||
F-161
Table of Contents
BALANCE — January 1, 2009 | $ | 83,368,871 | ||
Contribution by Marsh & McLennan Companies, Inc. | 1,768,181 | |||
Net Income | 1,186,898 | |||
BALANCE — December 31, 2009 | $ | 86,323,950 | ||
F-162
Table of Contents
CASH FLOWS PROVIDED BY OPERATING ACTIVITIES: | ||||
Net income | $ | 1,186,898 | ||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||
Depreciation and amortization | 2,158,096 | |||
Provision for losses on accounts receivable | (140,100 | ) | ||
Deferred taxes | (537,145 | ) | ||
Changes in operating assets and liabilities: | ||||
Accounts receivable | 751,360 | |||
Prepaid expenses and other current assets | (3,328 | ) | ||
Inventory | 136,720 | |||
Accounts payable | 686,671 | |||
Accrued expenses | (419,577 | ) | ||
Net cash provided by operating activities | 3,819,595 | |||
CASH FLOWS USED IN INVESTING ACTIVITIES: | ||||
Purchase of property, plant and equipment | (371,232 | ) | ||
Net cash used in investing activities | (371,232 | ) | ||
CASH FLOWS USED IN FINANCING ACTIVITIES: | ||||
Repayment of loan from affiliate | (40,000,000 | ) | ||
Transactions with affiliates, net | 8,259,371 | |||
Proceeds from centralized cash pool, included in related party payables | 29,312,503 | |||
Net cash used in financing activities | (2,428,126 | ) | ||
INCREASE IN CASH | 1,020,237 | |||
CASH AT BEGINNING OF PERIOD | 14,501 | |||
CASH AT END OF PERIOD | $ | 1,034,738 | ||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: | ||||
Non-cash financing transactions: | ||||
Capital contribution from Marsh & McLennan Companies, Inc. | $ | 1,768,181 | ||
Cash paid during the period for: | ||||
Income taxes | $ | 186,300 |
F-163
Table of Contents
1. | Organization |
2. | Accounting Policies |
F-164
Table of Contents
F-165
Table of Contents
3. | Segment Reporting |
4. | Property, Plant And Equipment |
Estimated Useful Lives | 2009 | |||||||
Land | N/A | $ | 344,500 | |||||
Building and leashold improvements | 5-39 Years | 2,683,532 | ||||||
Office equipment | 3-10 Years | 1,179,682 | ||||||
Lab equipment | 3-10 Years | 2,425,001 | ||||||
Vehicles | 5 Years | 87,801 | ||||||
Furniture and fixtures | 5-15 Years | 390,532 | ||||||
7,111,048 | ||||||||
Accumulated depreciation | (3,757,263 | ) | ||||||
$ | 3,353,785 | |||||||
5. | Goodwill And Other Intangible Assets |
F-166
Table of Contents
Accumulated | ||||||||||||||
Useful Lives | Gross Amount | Amortization | Net Amount | |||||||||||
Customer lists | 4-15 years | $ | 17,301,004 | $ | (8,343,426 | ) | $ | 8,957,578 | ||||||
Trade name | 15 years | 3,500,000 | (1,283,333 | ) | 2,216,667 | |||||||||
Non-complete | 5 years | 150,000 | (122,500 | ) | 27,500 | |||||||||
$ | 20,951,004 | $ | (9,749,259 | ) | $ | 11,201,745 | ||||||||
2010 | $ | 1,604,021 | ||
2011 | 1,362,232 | |||
2012 | 1,147,947 | |||
2013 | 1,147,947 | |||
2014 | 1,147,947 | |||
2015 and thereafter | 4,791,651 |
6. | Commitments And Contingencies |
Years ending December 31, | ||||
2010 | $ | 119,700 | ||
2011 | 119,700 | |||
2012 | 119,700 | |||
2013 | 79,800 |
7. | Legal Proceedings |
F-167
Table of Contents
8. | Income Taxes |
Current | Deferred | Total | ||||||||||
Federal | $ | 1,140,126 | $ | (485,243 | ) | $ | 654,883 | |||||
State | 569,394 | (51,902 | ) | 517,492 | ||||||||
Total | $ | 1,709,520 | $ | (537,145 | ) | $ | 1,172,375 | |||||
Deferred tax assets: | ||||
Accrued expense not currently deductible | $ | 400,751 | ||
Deferred tax liabilities: | ||||
Unrealized gain from Katrina involuntary conversion | $ | 1,699,739 | ||
Depreciation and amortization | 1,259,314 | |||
$ | 2,959,053 | |||
Balance sheet classification: | ||||
Current assets | $ | 163,749 | ||
Deferred income taxes, net | $ | 2,722,051 |
Unrecognized tax benefit at January 1, 2009 | $ | 444,288 | ||
Gross increase tax positions in current period | 149,005 | |||
Unrecognized tax benefit at December 31, 2009 | $ | 593,293 |
Income tax at the US statutory rate | $ | 825,746 | 35.0 | % | ||||
Adjustments to reconcile to the statutory rate: | ||||||||
State tax expense | 239,599 | 10.2 | % | |||||
Uncertain tax position | 96,853 | 4.1 | % | |||||
Non-deductible expenses | 10,177 | 0.4 | % | |||||
Total income tax expense | $ | 1,172,375 | 49.7 | % | ||||
F-168
Table of Contents
9. | Related Party Transactions |
10. | Subsequent Events |
F-169
Table of Contents
Table of Contents
Item 20. | Indemnification of Directors and Officers. |
II-1
Table of Contents
II-2
Table of Contents
II-3
Table of Contents
II-4
Table of Contents
II-5
Table of Contents
II-6
Table of Contents
II-7
Table of Contents
II-8
Table of Contents
• | acted in good faith and in the manner he or she reasonably believed to be in, or not opposed to, the best interests of Scientific Testing Laboratories, Inc.; and | |
• | with respect to any criminal action or proceeding, had no reasonable cause to believe that his or her conduct was unlawful. |
II-9
Table of Contents
Item 21. | Exhibits and Financial Statement Schedules |
Exhibit | ||||
No. | Description | |||
1 | .1 | Purchase Agreement dated as of September 23, 2009 among Inverness Medical Innovations, Inc., the Guarantors named therein, Jefferies & Company, Inc., Goldman, Sachs & Co., and Wells Fargo Securities, LLC (incorporated by reference to Exhibit 1.1 of the Company’s Current Report onForm 8-K dated September 28, 2009, filed on September 28, 2009) | ||
4 | .1 | Amended and Restated Certificate of Incorporation of the Company (incorporated by reference to Exhibit 3.1 to the Company’s Annual Report onForm 10-K, as amended, for the year ended December 31, 2001) | ||
4 | .2 | First Amendment to the Amended and Restated Certificate of Incorporation of the Company (incorporated by reference to Exhibit 3.4 to the Company’s Annual Report onForm 10-K, as amended, for the year ended December 31, 2007) | ||
4 | .3 | Certificate of Correction to the First Amendment to the Amended and Restated Certificate of Incorporation of the Company (incorporated by reference to Exhibit 3.5 to the Company’s Annual Report onForm 10-K, as amended, for the year ended December 31, 2006) | ||
4 | .4 | Second Certificate of Correction to the First Amendment to the Amended and Restated Certificate of Incorporation of the Company (incorporated by reference to Exhibit 3.5 to the Company’s Registration Statement onForm S-4, as amended (File333-149259)) | ||
4 | .5 | Second Amendment to the Amended and Restated Certificate of Incorporation of the Company (incorporated by reference to Exhibit 3.3 to the Company’s Quarterly Report onForm 10-Q for the period ended June 30, 2008) | ||
4 | .6 | Certificate of Designation, Preferences and Rights of Series A Convertible Preferred Stock of the Company (incorporated by reference to Exhibit 99.2 to the Company’s Current Report onForm 8-K dated December 20, 2001, filed on January 4, 2002) | ||
4 | .7 | Certificate of Elimination of Series A Convertible Preferred Stock of the Company (incorporated by reference to Exhibit 3.2 to the Company’s Current Report onForm 8-K, event date, May 9, 2008, filed on May 14, 2008) | ||
4 | .8 | Certificate of Designations of Series B Convertible Perpetual Preferred Stock of the Company (incorporated by reference to Exhibit 3.1 to the Company’s Current Report onForm 8-K, event date, May 9, 2008, filed on May 14, 2008) | ||
4 | .9 | Amended and Restated By-laws of the Company (incorporated by reference to Exhibit 3.3 to the Company’s Annual Report onForm 10-K, as amended, for the year ended December 31, 2001) |
II-10
Table of Contents
Exhibit | ||||
No. | Description | |||
4 | .10 | Indenture dated as of August 11, 2009 between Inverness Medical Innovations, Inc., as issuer, and The Bank of New York Mellon Trust Company, N.A., as trustee (incorporated by reference to Exhibit 4.1 to the Company’s Current Report onForm 8-K dated August 11, 2009, filed on August 11, 2009) | ||
4 | .11 | First Supplemental Indenture dated as of August 11, 2009 among Inverness Medical Innovations, Inc., as issuer, the guarantor subsidiaries named therein, as guarantors, and The Bank of New York Mellon Trust Company, N.A., as trustee (incorporated by reference to Exhibit 4.2 to the Company’s Current Report onForm 8-K dated August 11, 2009, filed on August 11, 2009) | ||
4 | .12 | Second Supplemental Indenture to Indenture dated of August 11, 2009 (to add the guarantee of ZyCare, Inc.), dated as of September 22, 2009 among ZyCare, Inc., as guarantor, the Company, as issuer, the other guarantor subsidiaries named therein, as guarantors, and The Bank of New York Mellon Trust Company, N.A., as trustee (incorporated by reference to Exhibit 4.4 to the Company’s Quarterly Report onForm 10-Q for the period ended September 30, 2009) | ||
4 | .13 | Third Supplemental Indenture to Indenture dated August 11, 2009, dated as of September 28, 2009, among the Company, as issuer, the guarantor subsidiaries named therein, as guarantors, and The Bank of New York Mellon Trust Company, N.A., as trustee (incorporated by reference to Exhibit 4.2 to the Company’s Current Report onForm 8-K dated September 28, 2009, filed on September 28, 2009) | ||
**4 | .14 | Fourth Supplemental Indenture to Indenture dated as of August 11, 2009 (to add the guarantees of Free & Clear, Inc. and Tapestry Medical, Inc.), dated as of November 25, 2009, among Free & Clear, Inc., as guarantor, Tapestry Medical, Inc., as guarantor, the Company, as issuer, the other guarantor subsidiaries named therein, as guarantors, and The Bank of New York Mellon Trust Company, N.A., as trustee | ||
**4 | .15 | Fifth Supplemental Indenture to Indenture dated as of August 11, 2009 (to add the guarantees of Free & Clear, Inc. and Tapestry Medical, Inc.), dated as of November 25, 2009, among Free & Clear, Inc., as guarantor, Tapestry Medical, Inc., as guarantor, the Company, as issuer, the other guarantor subsidiaries named therein, as guarantors, and The Bank of New York Mellon Trust Company, N.A., as trustee | ||
**4 | .16 | Sixth Supplemental Indenture to Indenture dated as of August 11, 2009 (to add the guarantee of RMD Networks, Inc.), dated as of February 1, 2010, among RMD Networks, Inc., as guarantor, the Company, as issuer, the other guarantor subsidiaries named therein, as guarantors, and the Bank of New York Mellon Trust Company, N.A., as trustee | ||
**4 | .17 | Seventh Supplemental Indenture to Indenture dated as of August 11, 2009 (to add the guarantee of RMD Networks, Inc.), dated as of February 1, 2010, among RMD Networks, Inc., as guarantor, the Company, as issuer, the other guarantor subsidiaries named therein, as guarantors, and the Bank of New York Mellon Trust Company, N.A., as trustee | ||
*4 | .18 | Eighth Supplemental Indenture to Indenture dated as of August 11, 2009 (to add the guarantees of Laboratory Specialists of America, Inc., Kroll Laboratory Specialists, Inc. and Scientific Testing Laboratories, Inc.), dated as of March 1, 2010, among Laboratory Specialists of America, Inc., Kroll Laboratory Specialists, Inc. and Scientific Testing Laboratories, Inc., as guarantors, the Company, as issuer, the other guarantor subsidiaries named therein, as guarantors, and the Bank of New York Mellon Trust Company, N.A., as trustee | ||
*4 | .19 | Ninth Supplemental Indenture to Indenture dated as of August 11, 2009 (to add the guarantees of Laboratory Specialists of America, Inc., Kroll Laboratory Specialists, Inc. and Scientific Testing Laboratories, Inc.), dated as of March 1, 2010, among Laboratory Specialists of America, Inc., Kroll Laboratory Specialists, Inc. and Scientific Testing Laboratories, Inc., as guarantors, the Company, as issuer, the other guarantor subsidiaries named therein, as guarantors, and the Bank of New York Mellon Trust Company, N.A., as trustee | ||
*4 | .20 | Tenth Supplemental Indenture to Indenture dated as of August 11, 2009 (to add the guarantees of New Binax, Inc., New Biosite Incorporated, Alere NewCo, Inc., and Alere NewCo II, Inc.), dated as of March 19, 2010, among New Binax, Inc., New Biosite Incorporated, Alere NewCo, Inc., and Alere NewCo II, Inc., as guarantors, the Company, as issuer, the other guarantor subsidiaries named therein, as guarantors, and the Bank of New York Mellon Trust Company, N.A., as trustee |
II-11
Table of Contents
Exhibit | ||||
No. | Description | |||
*4 | .21 | Eleventh Supplemental Indenture to Indenture dated as of August 11, 2009 (to add the guarantees of New Binax, Inc., New Biosite Incorporated, Alere NewCo, Inc., and Alere NewCo II, Inc.), dated as of March 19, 2010, among New Binax, Inc., New Biosite Incorporated, Alere NewCo, Inc., and Alere NewCo II, Inc., as guarantors, the Company, as issuer, the other guarantor subsidiaries named therein, as guarantors, and the Bank of New York Mellon Trust Company, N.A., as trustee | ||
4 | .22 | Form of new note (included in Exhibit 4.11 above) | ||
4 | .23 | Registration Rights Agreement dated as of September 28, 2009 among Inverness Medical Innovations, Inc., the Guarantors named therein, Jefferies & Company, Inc., Goldman, Sachs & Co., and Wells Fargo Securities, LLC (incorporated by reference to Exhibit 4.2 to the Company’s Current Report onForm 8-K dated September 28, 2009, filed on September 28, 2009) | ||
*5 | .1 | Opinion of Foley Hoag LLP | ||
*5 | .2 | Opinion of Perkins Coie LLP with respect to California law | ||
*5 | .3 | Opinion of Perkins Coie LLP with respect to Washington law | ||
*5 | .4 | Opinion of Greenberg Traurig P.A. with respect to Florida law | ||
*5 | .5 | Opinion of Greenberg Traurig LLP with respect to Georgia law | ||
*5 | .6 | Opinion of Troutman Sanders LLP with respect to North Carolina law | ||
*5 | .7 | Opinion of Venable LLP with respect to Virginia law | ||
*5 | .8 | Opinion of Jones, Walker, Poitevent, Carrère & Denègre, L.L.P. with respect to Louisiana law | ||
*5 | .9 | Opinion of Crowe & Dunlevy, a Professional Corporation, with respect to Oklahoma law | ||
*12 | .1 | Statement regarding computation of ratio of earnings to fixed charges | ||
*12 | .2 | Statement regarding computation of ratio of earnings to combined fixed charges and preference dividends | ||
*23 | .1 | Consent of BDO Seidman, LLP | ||
*23 | .2 | Consent of Ernst & Young LLP | ||
*23 | .3 | Consent of Grant Thornton Zhonghua | ||
*23 | .4 | Consent of Stonefield Josephson, Inc. | ||
*23 | .5 | Consent of Deloitte & Touche LLP | ||
*23 | .6 | Consent of Foley Hoag LLP (included in Exhibit 5.1) | ||
*23 | .7 | Consent of Perkins Coie LLP (included in Exhibit 5.2) | ||
*23 | .8 | Consent of Perkins Coie LLP (included in Exhibit 5.3) | ||
*23 | .9 | Consent of Greenberg Traurig P.A. (included in Exhibit 5.4) | ||
*23 | .10 | Consent of Greenberg Traurig LLP (included in Exhibit 5.5) | ||
*23 | .11 | Consent of Troutman Sanders LLP (included in Exhibit 5.6) | ||
*23 | .12 | Consent of Venable LLP (included in Exhibit 5.7) | ||
*23 | .13 | Consent of Jones, Walker, Poitevent, Carrère & Denègre, L.L.P. (included in Exhibit 5.8) | ||
*23 | .14 | Consent of Crowe & Dunlevy, a Professional Corporation (included in Exhibit 5.9) | ||
*24 | .1 | Power of Attorney (included in the signature pages to the initial registration statement or an amendment thereto) | ||
*25 | .1 | Statement of Eligibility of The Bank of New York Mellon Trust Company, N.A. | ||
*99 | .1 | Form of Letter of Transmittal | ||
*99 | .2 | Form of Notice of Guaranteed Delivery | ||
*99 | .3 | Form of Letter to Registered Holders and DTC Participants | ||
*99 | .4 | Form of Letter to Clients |
* | Filed herewith. | |
** | Previously filed. |
II-12
Table of Contents
Item 22. | Undertakings |
II-13
Table of Contents
II-14
Table of Contents
II-15
Table of Contents
By: | * |
Signature | Title | Date | ||||
* Ron Zwanziger | Chairman, President and Chief Executive Officer (Principal Executive Officer) | March 26, 2010 | ||||
* David A. Teitel | Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer) | March 26, 2010 | ||||
* Eli Y. Adashi, M.D. | Director | March 26, 2010 | ||||
* Carol R. Goldberg | Director | March 26, 2010 | ||||
* Robert P. Khederian | Director | March 26, 2010 | ||||
* John F. Levy | Director | March 26, 2010 | ||||
* Jerry McAleer, Ph.D. | Director | March 26, 2010 | ||||
* David Scott, Ph.D. | Director | March 26, 2010 | ||||
* Peter Townsend | Director | March 26, 2010 | ||||
* John A. Quelch | Director | March 26, 2010 | ||||
* James Roosevelt, Jr. | Director | March 26, 2010 |
Table of Contents
* | The undersigned, by signing his name hereto, does sign and execute this Registration Statement pursuant to the powers of attorney executed by the above-named officers and directors of Inverness Medical Innovations, Inc., which powers of attorney were included in the signature pages to the Registration Statement of Inverness Medical Innovations, Inc. onForm S-4 (FileNo. 333-164897) filed with the Securities and Exchange Commission on February 12, 2010. |
Table of Contents
By: | * |
Signature | Title | Date | ||||
* Brian Mitchell | President and Director (Principal Executive Officer) | March 26, 2010 | ||||
* David A. Teitel | Vice President (Principal Financial Officer and Principal Accounting Officer) | March 26, 2010 | ||||
* Paul T. Hempel | Director | March 26, 2010 |
* | The undersigned, by signing his name hereto, does sign and execute this Registration Statement pursuant to the powers of attorney executed by the above-named officers and directors of Inverness Medical Innovations, Inc., which powers of attorney were included in the signature pages to the Registration Statement of Inverness Medical Innovations, Inc. onForm S-4 (FileNo. 333-164897) filed with the Securities and Exchange Commission on February 12, 2010. |
Table of Contents
ALERE HEALTHCARE OF ILLINOIS, INC.
ALERE HEALTH IMPROVEMENT COMPANY
ALERE HEALTH SYSTEMS, INC.
ALERE MEDICAL, INC.
ALERE WELLOLOGY, INC.
ALERE WOMEN’S AND CHILDREN’S HEALTH, LLC
By: | /s/ Tom Underwood |
Signature | Title | Date | ||||
/s/ Tom Underwood Tom Underwood | Chief Executive Officer and Manager of Alere Health, LLC and Alere Women’s and Children’s Health, LLC; Chief Executive Officer and Director of Alere Health Improvement Company, Alere Healthcare of Illinois, Inc., Alere Health Systems, Inc., Alere Wellology, Inc. and Alere Medical, Inc. (Principal Executive Officer) | �� | March 26, 2010 |
Table of Contents
Signature | Title | Date | ||||
* David A. Teitel | Vice President, Treasurer and Manager of Alere Health, LLC; Vice President, Treasurer and Director of Alere Health Systems, Inc. and Alere Medical, Inc.; Vice President, Finance and Director of Alere Health Improvement Company, Alere Healthcare of Illinois and Alere Wellology, Inc.; Vice President, Finance and Manager of Alere Women’s and Children’s Health, LLC (Principal Financial Officer and Principal Accounting Officer) | March 26, 2010 | ||||
* Ellen V. Chiniara | Manager of Alere Health, LLC and Alere Women’s and Children’s Health, LLC; Director of Alere Health Improvement Company, Alere Health Systems, Inc., Alere Healthcare of Illinois, Inc., Alere Medical, Inc. and Alere Wellology, Inc. | March 26, 2010 |
* | The undersigned, by signing his name hereto, does sign and execute this Registration Statement pursuant to the powers of attorney executed by the above-named officers and directors of Inverness Medical Innovations, Inc., which powers of attorney were included in the signature pages to the Registration Statement of Inverness Medical Innovations, Inc. onForm S-4 (FileNo. 333-164897) filed with the Securities and Exchange Commission on February 12, 2010. |
Table of Contents
ALERE NEWCO II, INC.
By: | /s/ David A. Teitel |
Signature | Title | Date | ||||
/s/ David A. Teitel David A. Teitel | President and Director (Principal Executive Officer) | March 26, 2010 | ||||
/s/ Carla Flakne Carla Flakne | Treasurer (Principal Financial Officer and Principal Accounting Officer) | March 26, 2010 | ||||
/s/ Ellen V. Chiniara Ellen V. Chiniara | Director | March 26, 2010 |
Table of Contents
By: | * |
Signature | Title | Date | ||||
* Sanjay Malkani | President and Director (Principal Executive Officer) | March 26, 2010 | ||||
* John (Zhiqiang) Wu | Chief Executive Officer, Vice President and Director (Principal Executive Officer) | March 26, 2010 | ||||
* Jinying Liu | Chief Financial Officer and Director (Principal Financial Officer and Principal Accounting Officer) | March 26, 2010 | ||||
* Ellen V. Chiniara | Director | March 26, 2010 | ||||
* David A. Teitel | Director | March 26, 2010 |
* | The undersigned, by signing his name hereto, does sign and execute this Registration Statement pursuant to the powers of attorney executed by the above-named officers and directors of Inverness Medical Innovations, Inc., which powers of attorney were included in the signature pages to the Registration Statement of Inverness Medical Innovations, Inc. onForm S-4 (FileNo. 333-164897) filed with the Securities and Exchange Commission on February 12, 2010. |
Table of Contents
By: | * |
Signature | Title | Date | ||||
* John Yonkin | President (Principal Executive Officer) | March 26, 2010 | ||||
* David A. Teitel | Vice President, Finance (Principal Financial Officer and Principal Accounting Officer) | March 26, 2010 | ||||
* Paul T. Hempel | Director | March 26, 2010 |
* | The undersigned, by signing his name hereto, does sign and execute this Registration Statement pursuant to the powers of attorney executed by the above-named officers and directors of Inverness Medical Innovations, Inc., which powers of attorney were included in the signature pages to the Registration Statement of Inverness Medical Innovations, Inc. onForm S-4 (FileNo. 333-164897) filed with the Securities and Exchange Commission on February 12, 2010. |
Table of Contents
By: | * |
Signature | Title | Date | ||||
* John Yonkin | President and Director (Principal Executive Officer) | March 26, 2010 | ||||
* David A. Teitel | Vice President, Finance (Principal Financial Officer and Principal Accounting Officer) | March 26, 2010 | ||||
* Jon Russell | Director | March 26, 2010 | ||||
* Paul T. Hempel | Director | March 26, 2010 | ||||
* Ellen V. Chiniara | Director | March 26, 2010 |
* | The undersigned, by signing his name hereto, does sign and execute this Registration Statement pursuant to the powers of attorney executed by the above-named officers and directors of Inverness Medical Innovations, Inc., which powers of attorney were included in the signature pages to the Registration Statement of Inverness Medical Innovations, Inc. onForm S-4 (FileNo. 333-164897) filed with the Securities and Exchange Commission on February 12, 2010. |
Table of Contents
HEMOSENSE, INC.
MATRITECH, INC.
By: | * |
Signature | Title | Date | ||||
* Peter Scheu | President and Director of Hemosense, Inc., Cholestech Corporation and Matritech, Inc. (Principal Executive Officer) | March 26, 2010 | ||||
* John Yonkin | Chief Executive Officer and Director of Hemosense, Inc., Cholestech Corporation and Matritech, Inc. (Principal Executive Officer) | March 26, 2010 | ||||
* David A. Teitel | Treasurer of Hemosense, Inc.; Vice President, Finance and Chief Financial Officer of Cholestech Corporation; and Vice President, Finance of Matritech, Inc. (Principal Financial Officer and Principal Accounting Officer) | March 26, 2010 | ||||
* Ellen V. Chiniara | Director | March 26, 2010 |
* | The undersigned, by signing his name hereto, does sign and execute this Registration Statement pursuant to the powers of attorney executed by the above-named officers and directors of Inverness Medical Innovations, Inc., which powers of attorney were included in the signature pages to the Registration Statement of Inverness Medical Innovations, Inc. onForm S-4 (FileNo. 333-164897) filed with the Securities and Exchange Commission on February 12, 2010. |
Table of Contents
By: | * |
Signature | Title | Date | ||||
* Doug Shaffer | President (Principal Executive Officer) | March 26, 2010 | ||||
* David A. Teitel | Vice President, Finance and Director (Principal Financial Officer and Principal Accounting Officer) | March 26, 2010 |
* | The undersigned, by signing his name hereto, does sign and execute this Registration Statement pursuant to the powers of attorney executed by the above-named officers and directors of Inverness Medical Innovations, Inc., which powers of attorney were included in the signature pages to the Registration Statement of Inverness Medical Innovations, Inc. onForm S-4 (FileNo. 333-164897) filed with the Securities and Exchange Commission on February 12, 2010. |
Table of Contents
By: | * |
Signature | Title | Date | ||||
* Doug Shaffer | President and Director (Principal Executive Officer) | March 26, 2010 | ||||
* David A. Teitel | Vice President and Director (Principal Financial Officerand Principal Accounting Officer) | March 26, 2010 |
* | The undersigned, by signing his name hereto, does sign and execute this Registration Statement pursuant to the powers of attorney executed by the above-named officers and directors of Inverness Medical Innovations, Inc., which powers of attorney were included in the signature pages to the Registration Statement of Inverness Medical Innovations, Inc. onForm S-4 (FileNo. 333-164897) filed with the Securities and Exchange Commission on February 12, 2010. |
Table of Contents
By: | /s/ Tom Underwood |
Signature | Title | Date | ||||
/s/ Tom Underwood Tom Underwood | Chief Executive Officer and Director (Principal Executive Officer) | March 26, 2010 | ||||
* David A. Teitel | Vice President, Finance, Treasurer, and Director (Principal Financial Officer and Principal Accounting Officer) | March 26, 2010 | ||||
* Ellen V. Chiniara | Director | March 26, 2010 |
* | The undersigned, by signing his name hereto, does sign and execute this Registration Statement pursuant to the powers of attorney executed by the above-named officers and directors of Inverness Medical Innovations, Inc., which powers of attorney were included in the signature pages to the Registration Statement of Inverness Medical Innovations, Inc. onForm S-4 (FileNo. 333-164897) filed with the Securities and Exchange Commission on February 12, 2010. |
Table of Contents
By: | /s/ Tom Underwood |
Signature | Title | Date | ||||
/s/ Tom Underwood Tom Underwood | Chief Executive Officer and Director (Principal Executive Officer) | March 26, 2010 | ||||
* David A. Teitel | Vice President, Treasurer, and Director (Principal Financial Officer and Principal Accounting Officer) | March 26, 2010 | ||||
* Ellen V. Chiniara | Director | March 26, 2010 | ||||
* Philip Buchanan | Director | March 26, 2010 |
* | The undersigned, by signing his name hereto, does sign and execute this Registration Statement pursuant to the powers of attorney executed by the above-named officers and directors of Inverness Medical Innovations, Inc., which powers of attorney were included in the signature pages to the Registration Statement of Inverness Medical Innovations, Inc. onForm S-4 (FileNo. 333-164897) filed with the Securities and Exchange Commission on February 12, 2010. |
Table of Contents
By: | * |
Signature | Title | Date | ||||
* David A. Teitel | President and Manager (Principal Executive Officer) | March 26, 2010 | ||||
* Carla Flakne | Treasurer (Principal Financial Officer and Principal Accounting Officer) | March 26, 2010 | ||||
* Ellen V. Chiniara | Manager | March 26, 2010 |
* | The undersigned, by signing his name hereto, does sign and execute this Registration Statement pursuant to the powers of attorney executed by the above-named officers and directors of Inverness Medical Innovations, Inc., which powers of attorney were included in the signature pages to the Registration Statement of Inverness Medical Innovations, Inc. onForm S-4 (FileNo. 333-164897) filed with the Securities and Exchange Commission on February 12, 2010. |
Table of Contents
By: | * |
Signature | Title | Date | ||||
* John Bridgen | President and Director (Principal Executive Officer) | March 26, 2010 | ||||
* David A. Teitel | Vice President, Finance (Principal Financial Officer and Principal Accounting Officer) | March 26, 2010 | ||||
* Sanjay Malkani | Director | March 26, 2010 | ||||
* John Yonkin | Director | March 26, 2010 |
* | The undersigned, by signing his name hereto, does sign and execute this Registration Statement pursuant to the powers of attorney executed by the above-named officers and directors of Inverness Medical Innovations, Inc., which powers of attorney were included in the signature pages to the Registration Statement of Inverness Medical Innovations, Inc. onForm S-4 (FileNo. 333-164897) filed with the Securities and Exchange Commission on February 12, 2010. |
Table of Contents
By: | * |
Signature | Title | Date | ||||
* Daniel J. Delaney | President and Manager (Principal Executive Officer) | March 26, 2010 | ||||
* David A. Teitel | Chief Financial Officer and Manager (Principal Financial Officer and Principal Accounting Officer) | March 26, 2010 | ||||
* Ellen V. Chiniara | Manager | March 26, 2010 |
* | The undersigned, by signing his name hereto, does sign and execute this Registration Statement pursuant to the powers of attorney executed by the above-named officers and directors of Inverness Medical Innovations, Inc., which powers of attorney were included in the signature pages to the Registration Statement of Inverness Medical Innovations, Inc. onForm S-4 (FileNo. 333-164897) filed with the Securities and Exchange Commission on February 12, 2010. |
Table of Contents
By: | * |
Signature | Title | Date | ||||
* Sanjay Malkani | President (Principal Executive Officer) | March 26, 2010 | ||||
* David A. Teitel | Vice President, Finance (Principal Financial Officer and Principal Accounting Officer) | March 26, 2010 | ||||
* Steve Leisenring | Treasurer and Director | March 26, 2010 | ||||
* John Bridgen | Director | March 26, 2010 | ||||
* Ellen V. Chiniara | Director | March 26, 2010 |
* | The undersigned, by signing his name hereto, does sign and execute this Registration Statement pursuant to the powers of attorney executed by the above-named officers and directors of Inverness Medical Innovations, Inc., which powers of attorney were included in the signature pages to the Registration Statement of Inverness Medical Innovations, Inc. onForm S-4 (FileNo. 333-164897) filed with the Securities and Exchange Commission on February 12, 2010. |
Table of Contents
By: | * |
Signature | Title | Date | ||||
* Ron Zwanziger | Chairman, Chief Executive Officer and Manager (Principal Executive Officer) | March 26, 2010 | ||||
* Doug Shaffer | President, Chief Operating Officer and Manager (Principal Executive Officer) | March 26, 2010 | ||||
* David A. Teitel | Vice President, Finance (Principal Financial Officer and Principal Accounting Officer) | March 26, 2010 |
* | The undersigned, by signing his name hereto, does sign and execute this Registration Statement pursuant to the powers of attorney executed by the above-named officers and directors of Inverness Medical Innovations, Inc., which powers of attorney were included in the signature pages to the Registration Statement of Inverness Medical Innovations, Inc. onForm S-4 (FileNo. 333-164897) filed with the Securities and Exchange Commission on February 12, 2010. |
Table of Contents
By: | * |
Signature | Title | Date | ||||
* John Yonkin | President, General Manager and Director (Principal Executive Officer) | March 26, 2010 | ||||
* David A. Teitel | Vice President, Finance (Principal Financial Officer and Principal Accounting Officer) | March 26, 2010 | ||||
* Paul T. Hempel | Director | March 26, 2010 |
* | The undersigned, by signing his name hereto, does sign and execute this Registration Statement pursuant to the powers of attorney executed by the above-named officers and directors of Inverness Medical Innovations, Inc., which powers of attorney were included in the signature pages to the Registration Statement of Inverness Medical Innovations, Inc. onForm S-4 (FileNo. 333-164897) filed with the Securities and Exchange Commission on February 12, 2010. |
Table of Contents
By: | * |
Signature | Title | Date | ||||
* Daniel J. Delaney | President and Director (Principal Executive Officer) | March 26, 2010 | ||||
* David A. Teitel | Vice President, Finance (Principal Financial Officer and Principal Accounting Officer) | March 26, 2010 | ||||
* Doug Shaffer | Treasurer and Director | March 26, 2010 | ||||
* Ellen V. Chiniara | Director | March 26, 2010 |
* | The undersigned, by signing his name hereto, does sign and execute this Registration Statement pursuant to the powers of attorney executed by the above-named officers and directors of Inverness Medical Innovations, Inc., which powers of attorney were included in the signature pages to the Registration Statement of Inverness Medical Innovations, Inc. onForm S-4 (FileNo. 333-164897) filed with the Securities and Exchange Commission on February 12, 2010. |
Table of Contents
By: | * |
Signature | Title | Date | ||||
* David A. Teitel | President and Director (Principal Executive Officer) | March 26, 2010 | ||||
* Carla Flakne | Treasurer (Principal Financial Officer and Principal Accounting Officer) | March 26, 2010 | ||||
* Paul T. Hempel | Director | March 26, 2010 |
* | The undersigned, by signing his name hereto, does sign and execute this Registration Statement pursuant to the powers of attorney executed by the above-named officers and directors of Inverness Medical Innovations, Inc., which powers of attorney were included in the signature pages to the Registration Statement of Inverness Medical Innovations, Inc. onForm S-4 (FileNo. 333-164897) filed with the Securities and Exchange Commission on February 12, 2010. |
Table of Contents
By: | * |
Signature | Title | Date | ||||
* David Scott, Ph.D. | President and Director (Principal Executive Officer) | March 26, 2010 | ||||
* David A. Teitel | Vice President, Finance (Principal Financial Officer and Principal Accounting Officer) | March 26, 2010 | ||||
* Paul T. Hempel | Director | March 26, 2010 |
* | The undersigned, by signing his name hereto, does sign and execute this Registration Statement pursuant to the powers of attorney executed by the above-named officers and directors of Inverness Medical Innovations, Inc., which powers of attorney were included in the signature pages to the Registration Statement of Inverness Medical Innovations, Inc. onForm S-4 (FileNo. 333-164897) filed with the Securities and Exchange Commission on February 12, 2010. |
Table of Contents
By: | * |
Signature | Title | Date | ||||
* John Yonkin | President and Director (Principal Executive Officer) | March 26, 2010 | ||||
* David A. Teitel | Vice President (Principal Financial Officer and Principal Accounting Officer) | March 26, 2010 | ||||
* Ron Zwanziger | Director | March 26, 2010 | ||||
* Doug Shaffer | Director | March 26, 2010 |
* | The undersigned, by signing his name hereto, does sign and execute this Registration Statement pursuant to the powers of attorney executed by the above-named officers and directors of Inverness Medical Innovations, Inc., which powers of attorney were included in the signature pages to the Registration Statement of Inverness Medical Innovations, Inc. onForm S-4 (FileNo. 333-164897) filed with the Securities and Exchange Commission on February 12, 2010. |
Table of Contents
KROLL LABORATORY SPECIALISTS, INC.
SCIENTIFIC TESTING LABORATORIES, INC.
By: | /s/ Sanjay Malkani |
Signature | Title | Date | ||||
/s/ Sanjay Malkani Sanjay Malkani | President and Director of Laboratory Specialists of America, Kroll Laboratory Specialists, Inc., and Scientific Testing Laboratories, Inc.(Principal Executive Officer) | March 26, 2010 | ||||
/s/ Carla Flakne Carla Flakne | Treasurer of Laboratory Specialists of America, Kroll Laboratory Specialists, Inc., and Scientific Testing Laboratories, Inc. (Principal Financial Officer and Principal Accounting Officer) | March 26, 2010 | ||||
/s/ Steve Leisenring Steve Leisenring | Director of Laboratory Specialists of America, Kroll Laboratory Specialists, Inc., and Scientific Testing Laboratories, Inc. | March 26, 2010 |
Table of Contents
Signature | Title | Date | ||||
/s/ John Peterson John Peterson | Director of Laboratory Specialists of America, Kroll Laboratory Specialists, Inc., and Scientific Testing Laboratories, Inc. | March 26, 2010 | ||||
/s/ Ellen V. Chiniara Ellen V. Chiniara | Director Laboratory Specialists of America, Kroll Laboratory Specialists, Inc., and Scientific Testing Laboratories, Inc. | March 26, 2010 |
Table of Contents
By: | * |
Signature | Title | Date | ||||
* Tom Underwood | President and Director (Principal Executive Officer) | March 26, 2010 | ||||
* Gregg Raybuck | Treasurer (Principal Financial Officer and Principal Accounting Officer) | March 26, 2010 |
* | The undersigned, by signing his name hereto, does sign and execute this Registration Statement pursuant to the powers of attorney executed by the above-named officers and directors of Inverness Medical Innovations, Inc., which powers of attorney were included in the signature pages to the Registration Statement of Inverness Medical Innovations, Inc. onForm S-4 (FileNo. 333-164897) filed with the Securities and Exchange Commission on February 12, 2010. |
Table of Contents
By: | /s/ John Yonkin |
Signature | Title | Date | ||||
/s/ John Yonkin John Yonkin | President (Principal Executive Officer) | March 26, 2010 | ||||
/s/ David A. Teitel David A. Teitel | Vice President, Finance (Principal Financial Officer and Principal Accounting Officer) | March 26, 2010 | ||||
/s/ Paul T. Hempel Paul T. Hempel | Director | March 26, 2010 |
Table of Contents
By: | /s/ John Yonkin |
Signature | Title | Date | ||||
/s/ John Yonkin John Yonkin | President and Director (Principal Executive Officer) | March 26, 2010 | ||||
/s/ David A. Teitel David A. Teitel | Vice President, Finance (Principal Financial Officer and Principal Accounting Officer) | March 26, 2010 | ||||
/s/ Ellen V. Chiniara Ellen V. Chiniara | Director | March 26, 2010 |
Table of Contents
By: | * |
Signature | Title | Date | ||||
* Daniel J. Delaney | President and Director (Principal Executive Officer) | March 26, 2010 | ||||
* David A. Teitel | Vice President, Finance (Principal Financial Officer and Principal Accounting Officer) | March 26, 2010 | ||||
* Paul T. Hempel | Director | March 26, 2010 |
* | The undersigned, by signing his name hereto, does sign and execute this Registration Statement pursuant to the powers of attorney executed by the above-named officers and directors of Inverness Medical Innovations, Inc., which powers of attorney were included in the signature pages to the Registration Statement of Inverness Medical Innovations, Inc. onForm S-4 (FileNo. 333-164897) filed with the Securities and Exchange Commission on February 12, 2010. |
Table of Contents
By: | * |
Signature | Title | Date | ||||
* Daniel J. Delaney | President and Director (Principal Executive Officer) | March 26, 2010 | ||||
* David A. Teitel | Chief Financial Officer and Director (Principal Financial Officer and Principal Accounting Officer) | March 26, 2010 | ||||
* Ellen V. Chiniara | Director | March 26, 2010 |
* | The undersigned, by signing his name hereto, does sign and execute this Registration Statement pursuant to the powers of attorney executed by the above-named officers and directors of Inverness Medical Innovations, Inc., which powers of attorney were included in the signature pages to the Registration Statement of Inverness Medical Innovations, Inc. onForm S-4 (FileNo. 333-164897) filed with the Securities and Exchange Commission on February 12, 2010. |
Table of Contents
RTL HOLDINGS, INC.
By: | * |
Signature | Title | Date | ||||
* John Bridgen | President and Director (Principal Executive Officer) | March 26, 2010 | ||||
* David A. Teitel | Vice President, Finance (Principal Financial Officer and Principal Accounting Officer) | March 26, 2010 | ||||
* Albert Berger | Director | March 26, 2010 | ||||
* Ellen V. Chiniara | Director | March 26, 2010 | ||||
* Steve Leisenring | Director | March 26, 2010 |
* | The undersigned, by signing his name hereto, does sign and execute this Registration Statement pursuant to the powers of attorney executed by the above-named officers and directors of Inverness Medical Innovations, Inc., which powers of attorney were included in the signature pages to the Registration Statement of Inverness Medical Innovations, Inc. onForm S-4 (FileNo. 333-164897) filed with the Securities and Exchange Commission on February 12, 2010. |
Table of Contents
By: | /s/ Tom Underwood |
Signature | Title | Date | ||||
/s/ Tom Underwood Tom Underwood | President, Chief Executive Officer and Director (Principal Executive Officer) | March 26, 2010 | ||||
* David A. Teitel | Vice President, Finance and Treasurer and Director (Principal Financial Officer and Principal Accounting Officer) | March 26, 2010 | ||||
* Ellen V. Chiniara | Assistant Secretary and Director | March 26, 2010 |
* | The undersigned, by signing his name hereto, does sign and execute this Registration Statement pursuant to the powers of attorney executed by the above-named officers and directors of Inverness Medical Innovations, Inc., which powers of attorney were included in the signature pages to the Registration Statement of Inverness Medical Innovations, Inc. onForm S-4 (FileNo. 333-164897) filed with the Securities and Exchange Commission on February 12, 2010. |
Table of Contents
By: | * |
Signature | Title | Date | ||||
* Paul T. Hempel | President and Director (Principal Executive Officer) | March 26, 2010 | ||||
* David A. Teitel | Vice President, Finance (Principal Financial Officer and Principal Accounting Officer) | March 26, 2010 | ||||
* Ron Zwanziger | Director | March 26, 2010 |
* | The undersigned, by signing his name hereto, does sign and execute this Registration Statement pursuant to the powers of attorney executed by the above-named officers and directors of Inverness Medical Innovations, Inc., which powers of attorney were included in the signature pages to the Registration Statement of Inverness Medical Innovations, Inc. onForm S-4 (FileNo. 333-164897) filed with the Securities and Exchange Commission on February 12, 2010. |
Table of Contents
By: | * |
Signature | Title | Date | ||||
* Gerri Schultz | President and Director (Principal Executive Officer) | March 26, 2010 | ||||
* David A. Teitel | Vice President, Finance (Principal Financial Officer and Principal Accounting Officer) | March 26, 2010 | ||||
* Ellen V. Chiniara | Director | March 26, 2010 | ||||
* Robert Knorr | Chief Executive Officer and Director | March 26, 2010 | ||||
* Daniel J. Delaney | Director | March 26, 2010 | ||||
* Jon Russell | Director | March 26, 2010 |
* | The undersigned, by signing his name hereto, does sign and execute this Registration Statement pursuant to the powers of attorney executed by the above-named officers and directors of Inverness Medical Innovations, Inc., which powers of attorney were included in the signature pages to the Registration Statement of Inverness Medical Innovations, Inc. onForm S-4 (FileNo. 333-164897) filed with the Securities and Exchange Commission on February 12, 2010. |
Table of Contents
By: | * |
Signature | Title | Date | ||||
* Daniel J. Delaney | President (Principal Executive Officer) | March 26, 2010 | ||||
* David A. Teitel | Vice President (Principal Financial Officer and Principal Accounting Officer) | March 26, 2010 | ||||
* Paul T. Hempel | Manager | March 26, 2010 | ||||
* John Yonkin | Manager | March 26, 2010 |
* | The undersigned, by signing his name hereto, does sign and execute this Registration Statement pursuant to the powers of attorney executed by the above-named officers and directors of Inverness Medical Innovations, Inc., which powers of attorney were included in the signature pages to the Registration Statement of Inverness Medical Innovations, Inc. onForm S-4 (FileNo. 333-164897) filed with the Securities and Exchange Commission on February 12, 2010. |
Table of Contents
By: | * |
Signature | Title | Date | ||||
* Jon Russell | President, Chief Executive Officer, and Director (Principal Executive Officer) | March 26, 2010 | ||||
* David A. Teitel | Chief Financial Officer, Treasurer, and Director (Principal Financial Officer and Principal Accounting Officer) | March 26, 2010 | ||||
* Ellen V. Chiniara | Director | March 26, 2010 |
* | The undersigned, by signing his name hereto, does sign and execute this Registration Statement pursuant to the powers of attorney executed by the above-named officers and directors of Inverness Medical Innovations, Inc., which powers of attorney were included in the signature pages to the Registration Statement of Inverness Medical Innovations, Inc. onForm S-4 (FileNo. 333-164897) filed with the Securities and Exchange Commission on February 12, 2010. |
Table of Contents
Exhibit No. | Description | |||
1 | .1 | Purchase Agreement dated as of September 23, 2009 among Inverness Medical Innovations, Inc., the Guarantors named therein, Jefferies & Company, Inc., Goldman, Sachs & Co., and Wells Fargo Securities, LLC (incorporated by reference to Exhibit 1.1 of the Company’s Current Report onForm 8-K dated September 28, 2009, filed on September 28, 2009) | ||
4 | .1 | Amended and Restated Certificate of Incorporation of the Company (incorporated by reference to Exhibit 3.1 to the Company’s Annual Report onForm 10-K, as amended, for the year ended December 31, 2001) | ||
4 | .2 | First Amendment to the Amended and Restated Certificate of Incorporation of the Company (incorporated by reference to Exhibit 3.4 to the Company’s Annual Report onForm 10-K, as amended, for the year ended December 31, 2007) | ||
4 | .3 | Certificate of Correction to the First Amendment to the Amended and Restated Certificate of Incorporation of the Company (incorporated by reference to Exhibit 3.5 to the Company’s Annual Report onForm 10-K, as amended, for the year ended December 31, 2006) | ||
4 | .4 | Second Certificate of Correction to the First Amendment to the Amended and Restated Certificate of Incorporation of the Company (incorporated by reference to Exhibit 3.5 to the Company’s Registration Statement onForm S-4, as amended (File333-149259)) | ||
4 | .5 | Second Amendment to the Amended and Restated Certificate of Incorporation of the Company (incorporated by reference to Exhibit 3.3 to the Company’s Quarterly Report onForm 10-Q for the period ended June 30, 2008) | ||
4 | .6 | Certificate of Designation, Preferences and Rights of Series A Convertible Preferred Stock of the Company (incorporated by reference to Exhibit 99.2 to the Company’s Current Report onForm 8-K dated December 20, 2001, filed on January 4, 2002) | ||
4 | .7 | Certificate of Elimination of Series A Convertible Preferred Stock of the Company (incorporated by reference to Exhibit 3.2 to the Company’s Current Report onForm 8-K, event date, May 9, 2008, filed on May 14, 2008) | ||
4 | .8 | Certificate of Designations of Series B Convertible Perpetual Preferred Stock of the Company (incorporated by reference to Exhibit 3.1 to the Company’s Current Report onForm 8-K, event date, May 9, 2008, filed on May 14, 2008) | ||
4 | .9 | Amended and Restated By-laws of the Company (incorporated by reference to Exhibit 3.3 to the Company’s Annual Report onForm 10-K, as amended, for the year ended December 31, 2001) | ||
4 | .10 | Indenture dated as of August 11, 2009 between Inverness Medical Innovations, Inc., as issuer, and The Bank of New York Mellon Trust Company, N.A., as trustee (incorporated by reference to Exhibit 4.1 to the Company’s Current Report onForm 8-K dated August 11, 2009, filed on August 11, 2009) | ||
4 | .11 | First Supplemental Indenture dated as of August 11, 2009 among Inverness Medical Innovations, Inc., as issuer, the guarantor subsidiaries named therein, as guarantors, and The Bank of New York Mellon Trust Company, N.A., as trustee (incorporated by reference to Exhibit 4.2 to the Company’s Current Report onForm 8-K dated August 11, 2009, filed on August 11, 2009) | ||
4 | .12 | Second Supplemental Indenture to Indenture dated of August 11, 2009 (to add the guarantee of ZyCare, Inc.), dated as of September 22, 2009 among ZyCare, Inc., as guarantor, the Company, as issuer, the other guarantor subsidiaries named therein, as guarantors, and The Bank of New York Mellon Trust Company, N.A., as trustee (incorporated by reference to Exhibit 4.4 to the Company’s Quarterly Report onForm 10-Q for the period ended September 30, 2009) | ||
4 | .13 | Third Supplemental Indenture to Indenture dated August 11, 2009, dated as of September 28, 2009, among the Company, as issuer, the guarantor subsidiaries named therein, as guarantors, and The Bank of New York Mellon Trust Company, N.A., as trustee (incorporated by reference to Exhibit 4.2 to the Company’s Current Report onForm 8-K dated September 28, 2009, filed on September 28, 2009) | ||
**4 | .14 | Fourth Supplemental Indenture to Indenture dated as of August 11, 2009 (to add the guarantees of Free & Clear, Inc. and Tapestry Medical, Inc.), dated as of November 25, 2009, among Free & Clear, Inc., as guarantor, Tapestry Medical, Inc., as guarantor, the Company, as issuer, the other guarantor subsidiaries named therein, as guarantors, and The Bank of New York Mellon Trust Company, N.A., as trustee |
Table of Contents
Exhibit No. | Description | |||
**4 | .15 | Fifth Supplemental Indenture to Indenture dated as of August 11, 2009 (to add the guarantees of Free & Clear, Inc. and Tapestry Medical, Inc.), dated as of November 25, 2009, among Free & Clear, Inc., as guarantor, Tapestry Medical, Inc., as guarantor, the Company, as issuer, the other guarantor subsidiaries named therein, as guarantors, and The Bank of New York Mellon Trust Company, N.A., as trustee | ||
**4 | .16 | Sixth Supplemental Indenture to Indenture dated as of August 11, 2009 (to add the guarantee of RMD Networks, Inc.), dated as of February 1, 2010, among RMD Networks, Inc., as guarantor, the Company, as issuer, the other guarantor subsidiaries named therein, as guarantors, and the Bank of New York Mellon Trust Company, N.A., as trustee | ||
**4 | .17 | Seventh Supplemental Indenture to Indenture dated as of August 11, 2009 (to add the guarantee of RMD Networks, Inc.), dated as of February 1, 2010, among RMD Networks, Inc., as guarantor, the Company, as issuer, the other guarantor subsidiaries named therein, as guarantors, and the Bank of New York Mellon Trust Company, N.A., as trustee | ||
*4 | .18 | Eighth Supplemental Indenture to Indenture dated as of August 11, 2009 (to add the guarantees of Laboratory Specialists of America, Inc., Kroll Laboratory Specialists, Inc. and Scientific Testing Laboratories, Inc.), dated as of March 1, 2010, among Laboratory Specialists of America, Inc., Kroll Laboratory Specialists, Inc. and Scientific Testing Laboratories, Inc., as guarantors, the Company, as issuer, the other guarantor subsidiaries named therein, as guarantors, and the Bank of New York Mellon Trust Company, N.A., as trustee | ||
*4 | .19 | Ninth Supplemental Indenture to Indenture dated as of August 11, 2009 (to add the guarantees of Laboratory Specialists of America, Inc., Kroll Laboratory Specialists, Inc. and Scientific Testing Laboratories, Inc.), dated as of March 1, 2010, among Laboratory Specialists of America, Inc., Kroll Laboratory Specialists, Inc. and Scientific Testing Laboratories, Inc., as guarantors, the Company, as issuer, the other guarantor subsidiaries named therein, as guarantors, and the Bank of New York Mellon Trust Company, N.A., as trustee | ||
*4 | .20 | Tenth Supplemental Indenture to Indenture dated as of August 11, 2009 (to add the guarantees of New Binax, Inc., New Biosite Incorporated, Alere NewCo, Inc., and Alere NewCo II, Inc.), dated as of March 19, 2010, among New Binax, Inc., New Biosite Incorporated, Alere NewCo, Inc., and Alere NewCo II, Inc., as guarantors, the Company, as issuer, the other guarantor subsidiaries named therein, as guarantors, and the Bank of New York Mellon Trust Company, N.A., as trustee | ||
*4 | .21 | Eleventh Supplemental Indenture to Indenture dated as of August 11, 2009 (to add the guarantees of New Binax, Inc., New Biosite Incorporated, Alere NewCo, Inc., and Alere NewCo II, Inc.), dated as of March 19, 2010, among New Binax, Inc., New Biosite Incorporated, Alere NewCo, Inc., and Alere NewCo II, Inc., as guarantors, the Company, as issuer, the other guarantor subsidiaries named therein, as guarantors, and the Bank of New York Mellon Trust Company, N.A., as trustee | ||
4 | .22 | Form of new note (included in Exhibit 4.11 above) | ||
4 | .23 | Registration Rights Agreement dated as of September 28, 2009 among Inverness Medical Innovations, Inc., the Guarantors named therein, Jefferies & Company, Inc., Goldman, Sachs & Co., and Wells Fargo Securities, LLC (incorporated by reference to Exhibit 4.2 to the Company’s Current Report onForm 8-K dated September 28, 2009, filed on September 28, 2009) | ||
*5 | .1 | Opinion of Foley Hoag LLP | ||
*5 | .2 | Opinion of Perkins Coie LLP with respect to California law | ||
*5 | .3 | Opinion of Perkins Coie LLP with respect to Washington law | ||
*5 | .4 | Opinion of Greenberg Traurig P.A. with respect to Florida law | ||
*5 | .5 | Opinion of Greenberg Traurig LLP with respect to Georgia law | ||
*5 | .6 | Opinion of Troutman Sanders LLP with respect to North Carolina law | ||
*5 | .7 | Opinion of Venable LLP with respect to Virginia law | ||
*5 | .8 | Opinion of Jones, Walker, Poitevent, Carrère & Denègre, L.L.P. with respect to Louisiana law | ||
*5 | .9 | Opinion of Crowe & Dunlevy, a Professional Corporation, with respect to Oklahoma law | ||
*12 | .1 | Statement regarding computation of ratio of earnings to fixed charges | ||
*12 | .2 | Statement regarding computation of ratio of earnings to combined fixed charges and preference dividends |
Table of Contents
Exhibit No. | Description | |||
*23 | .1 | Consent of BDO Seidman, LLP | ||
*23 | .2 | Consent of Ernst & Young LLP | ||
*23 | .3 | Consent of Grant Thornton Zhonghua | ||
*23 | .4 | Consent of Stonefield Josephson, Inc. | ||
*23 | .5 | Consent of Deloitte & Touche LLP | ||
*23 | .6 | Consent of Foley Hoag LLP (included in Exhibit 5.1) | ||
*23 | .7 | Consent of Perkins Coie LLP (included in Exhibit 5.2) | ||
*23 | .8 | Consent of Perkins Coie LLP (included in Exhibit 5.3) | ||
*23 | .9 | Consent of Greenberg Traurig P.A. (included in Exhibit 5.4) | ||
*23 | .10 | Consent of Greenberg Traurig LLP (included in Exhibit 5.5) | ||
*23 | .11 | Consent of Troutman Sanders LLP (included in Exhibit 5.6) | ||
*23 | .12 | Consent of Venable LLP (included in Exhibit 5.7) | ||
*23 | .13 | Consent of Jones, Walker, Poitevent, Carrère & Denègre, L.L.P. (included in Exhibit 5.8) | ||
*23 | .14 | Consent of Crowe & Dunlevy, a Professional Corporation (included in Exhibit 5.9) | ||
*24 | .1 | Power of Attorney (included in the signature pages to the initial registration statement or an amendment thereto) | ||
*25 | .1 | Statement of Eligibility of The Bank of New York Mellon Trust Company, N.A. | ||
*99 | .1 | Form of Letter of Transmittal | ||
*99 | .2 | Form of Notice of Guaranteed Delivery | ||
*99 | .3 | Form of Letter to Registered Holders and DTC Participants | ||
*99 | .4 | Form of Letter to Clients |
* | Filed herewith. | |
** | Previously filed. |