NOTE 5 - STOCK WARRANTS AND OPTIONS | Stock Warrants During the second quarter of 2015, the Company issued 533,334 warrants to a shareholder/director in connection with the conversion of certain advances effected as of June 30, 2015 (see Note 5). The warrants are exercisable into 533,334 shares of common stock at an exercise price of $0.50 per share. During the fourth quarter of 2015, the Company issued 13,000 warrants to an unrelated third party in connection with the purchase of domain names. The warrants are exercisable into 13,000 shares of common stock at an exercise price of $0.50 per share. The fair value of warrants issued in 2015 at the date of grant was $4,797, as estimated using the Black-Scholes Model. During the third quarter of 2016, the Board of Directors extended the term of 3,590,000 warrants with a strike price of $0.60 per share and an additional 100,000 warrants with the strike price of $0.75 per share for an additional five years. In addition, the Board agreed to extend to lives of 225,001 employee options with a strike price of $0.60 per share for the same period. Of the $2,366,000 loss recorded for 2016, $1,236,000 related directly to the valuation of the extension of expiring warrants and options and the addition of warrants and/or options for the company employees and Board of Directors members during 2016. Other than the foregoing, there were 750,000 warrants granted to the Board of Directors during 2016. No warrants were exercised for the years ended December 31, 2016 and 2015. Due to the extension of all warrants previously set to expire during 2016, which was approved by the Board of Directors in September, 2016, no warrants expired for the years ended December 31, 2016 and 2015, respectively. All warrants so effected were extended five additional years from their original expiration date at their original strike prices and terms. The fair value of warrants issued in 2016 was $1,130,645, as estimated using the Black-Scholes Model. The following assumptions were used in these calculations for 2016 and 2015: 2016 2015 Expected dividend yield 0.0% 0.0% Expected term 5 yrs 5 yrs Expected volatility 202% 272% Risk-free interest rate 1.2% 1.7% Fair value per warrant $.26 $.37 Warrants outstanding and exercisable as of December 31, 2016 were: Exercise Price Number of Warrants Weighted Average Remaining Life Exercisable Number of Warrant $0.60 3,590,000 4.5 3,590,000 $0.75 100,000 4.7 100,000 $0.50 713,001 2.7 713,001 $0.30 750,000 4.9 750,000 5,153,001 5,153,001 Stock Options In September 2003, shareholders of the Company approved an employee stock option plan (the 2003 Option Plan) authorizing the issuance of options to purchase up to 1,000,000 shares of common stock. The 2003 Option Plan is intended to give the Company greater ability to attract, retain, and motivate officers, key employees, directors and consultants; and is intended to provide the Company with the ability to provide incentives more directly linked to the success of the Companys business and increases in shareholder value. During the third quarter of 2013, the board of directors increased the number of shares reserved for issuance under the 2003 Option Plan from 1,000,000 to 1,250,000. No employee options were issued during 2015. During the third quarter of 2016 the Board of Directors extended 225,001 employee options with a strike price of $0.60 per share, which were otherwise due to expire during 2016. In addition, the Board issued an additional 227,510 employee for calendar years 2015 and 2016 at and strike price of $0.30 per share. An additional 150,000 options with a $0.30 strike price were granted as part of a grievance settlement agreement with an employee. The fair value of the $13,460 to be vested through December 31, 2017 with $7,852 vesting during 2016. The fair value of options extended during 2016 was $1,020,580 at the date of grant and was recognized along with $46,412 fair value for the newly issued employee options as non-cash compensation for the year ended December 31, 2016, as estimated using the Black-Scholes Model with the following weighted average assumptions: 2016 Expected dividend yield 0.0% Expected term 5.0 Expected volatility 201% Risk-free interest rate 1.07% Fair value per option $.17 The expected term of the options represents the estimated period of time until exercise and is based on the Companys historical experience of similar options, giving consideration to the contractual terms, vesting schedules and expectations of future employee behavior. The expected stock price volatility is based on the historical volatility of our stock. The risk-free interest rate is based on the U.S. Treasury bill rate in effect at the time of grant with an equivalent expected term or life. The Company has not paid dividends in the past and does not currently plan to pay any dividends in the future. Information regarding activity for stock options under our plan is as follows: 2016 2015 Number of shares Weighted Average Exercise Price Number of shares Weighted average exercise price Outstanding at beginning of year 823,369 $ .41 823,369 $ .41 Options granted 377,510 .30 - - Options exercised - - - - Options forfeited/expired - - - - Outstanding at end of year 1,200,879 $ .38 823,369 $ .41 Options exercisable at end of year 1,088,379 823,369 Non-vested options at end of year 112,500 - Weighted-average Remaining contractual term all options 44.3 mo. 3.2 yrs 26.4 mo. 2.5 yrs Weighted-average Remaining contractual term vested options 3.1 yrs 2.5 yrs Fair value of options vested during the year $ 7,532 $ - Aggregate intrinsic value $ - $ - |