![](https://capedge.com/proxy/CORRESP/0001213900-18-015352/img_001.jpg)
November 13, 2018
Via Edgar
Securities and Exchange Commission
Division of Corporation Finance
100 F Street, N.E.
Washington, D.C. 20549
Attention: | Ms. Mara L. Ransom |
| Assistant Director |
| Re: | Re: InterCloud Systems, Inc. |
| | Form 10-K for the Fiscal Year Ended December 31, 2017 |
| | Form 10-Q for the Quarterly Period Ended June 30, 2018 |
| | Filed April 17, 2018 and August 14, 2018 File Number 001-36100 |
Dear Ms. Ransom:
On behalf of InterCloud Systems, Inc., a Delaware corporation (the “Company”), set forth below are responses to the comments of the staff (the “Staff”) of the Securities and Exchange Commission (the “SEC”) contained in your letter dated October 23, 2018 (the “Comment Letter”) relating to the Company’s Annual Report on Form 10-K for the year ended December 31, 2017 (the “Form 10-K”) filed by the Company with the SEC on April 17, 2018 and the Company’s Form 10-Q for the Quarterly Period ended June 30, 2018 filed with the SEC on August 14, 2018. The headings and numbered paragraphs of this letter correspond to the headings and paragraph numbers contained in the Comment Letter. To facilitate the Staff’s review, we have reproduced the text of the Staff’s comments in italics below.
Form 10-K for the Fiscal Year Ended December 31, 2017
Management's Discussion and Analysis of Financial Condition and Results of Operations Results of Operations, page 36
1. Please tell us why you did not discuss the loss on disposal of subsidiary, the loss on extinguishment of debt and change in fair value of derivative instruments in your discussion of results of operations. Refer to Item 303(A)(3) of Regulation S-K.
Response: The Company inadvertently did not include a specific discussion of loss on disposal of subsidiary, but did include a discussion of the gain on change in fair value of derivative instruments and loss on extinguishment of debt on page 40 under the heading Net cash used in operating activities. The Company will make the requested changes on a prospective basis by including a section in Management's Discussion and Analysis of Financial Condition and Results of Operations. The section will be Other income (loss) and describe the components which are included there. The disclosure in other income (loss) would be as follows:
During the year ended December 31, 2017, the other (loss) increased to a loss of $(27,582) from a loss of $(8,076) in the year ended December 31, 2016. Change in fair value of derivative instruments decreased from a gain of $17,545 in the year ended December 31, 2016 to a gain of $3,530 for the year ended December 31, 2017. This decrease was a result of changes in outstanding debt combined with changes in the inputs used to calculate derivative values. Loss on disposal of subsidiary increased to a loss of $13,061 in the year ended December 31, 2017 from a loss of $326 in the 2016 period. This was caused by the disposal of multiple subsidiaries during 2017, compared to 2016. During 2017, the Company sold its AW Solutions subsidiary which was included in the Company’s application and infrastructure segment, along with its SDN and Highwire divisions of ADEX, which were included in the professional services segment, both of which are continuing segments. . Loss on extinguishment of debt, net decreased from a loss of $9,597 in the year ended December 31, 2016 to $8,857 in the year ended December 31, 2017. This decrease was a result of, a gain of $1,800 on exchange of debt to preferred stock in 2017, which offset the loss on extinguishment of debt pursuant to modifications of existing debt agreements and the conversion of notes payable to common stock, of $10,657
2. Gross profit represents a non-GAAP financial measure since the measure excludes depreciation and amortization. Please include:
| ● | a reconciliation of the differences between gross profit with the most directly comparable financial measure calculated and presented in accordance with GAAP; |
| ● | a statement disclosing the reasons why management believes that presentation of the non-GAAP financial measure provides useful information to investors regarding the registrant's financial condition and results of operations; and |
| ● | to the extent material, a statement disclosing the additional purposes, if any, for which management uses the non-GAAP financial measure. |
Also, the use of titles or descriptions of non-GAAP financial measures should not be the same as, or confusingly similar to, titles or descriptions used for GAAP financial measures. Please revise the title of this non-GAAP financial measure in future filings. Please refer to Item 10(e) of Regulation S-K.
Response: The depreciation recorded on the Company’s statement of operations is not related to cost of revenues. The depreciation is related to assets used in the general and administrative functions of the company and is not used to generate revenue. The depreciable assets are primarily vehicles, software, computer and office equipment utilized in general and administrative functions. Management does not believe that it is presenting a non-GAAP financial measure. Management will revise the title of the non-GAAP financial measure in future filings.
Exhibit Index, page 57
3. Please tell us why you did not file a consent from you auditors related to December 31, 2017 financial statements incorporated by reference into Form S-8 filed March 13, 2018.
Response: The Company inadvertently did not include the required consent. The consent is included in this response.
Consolidate Financial Statements
Consolidated Statements of Operations, page F-5
4. We note you exclude depreciation and amortization from cost of revenue. Therefore, gross profit represents a non-GAAP financial measure that should not be presented on the face of the statement. Please revise. Refer to Item 10(e)(1)(ii)(C) of Regulation S-K. In addition, in order to avoid placing undue emphasis on "cash flow," depreciation and amortization should not be positioned in the income statement in a manner which results in reporting a figure for income before depreciation. As such, the description of the cost of revenue line item should be revised to read somewhat as follows: "Cost of revenue (exclusive of depreciation shown below)." Please refer to SAB Topic 11:B.
Response: The depreciation recorded on the Company’s statement of operations is not related to cost of revenues. The depreciation is related to assets used in the general and administrative functions of the company and is not used to generate revenue. The depreciable assets are primarily vehicles, software, computer and office equipment utilized in general and administrative functions. The Company will make the requested change on a prospective basis.
5. Please explain to us in detail how you computed the weighted average number of common shares outstanding for each year presented.
Response: The Company computes the weighted average number of common shares outstanding by determining how much of a period a given transaction covered. For example, if the Company were to issue 200,000 shares on July 1, these shares would be outstanding for six out of twelve months. These shares would account for 100,000 shares in the calculation of the weighted average number of common shares outstanding for the year ended December 31.
There was an error in presentation in the 2016 year. The calculation was done correctly, however, when it was entered into the formula, instead of entering [104,866], 1,049,866 was entered incorrectly. The file with the calculation of weighted average number of shares is included.
In the Form 10-K for the year ended December 31, 2017, the calculation for the year ended December 31, 2017 is correct as presented. For the year ended December 31, 2016, the presentation should have been as follows:
Net loss attributable to InterCloud Systems, Inc. common stockholders | | $ | (26,483 | ) |
| | | | |
Loss per share attributable to InterCloud Systems, Inc. common stockholders, basic and diluted: | | | | |
Net loss from continuing operations | | $ | (138.86 | ) |
Net loss on discontinued operations, net of taxes | | $ | (37.85 | ) |
Net loss per share | | $ | (176.71 | ) |
| | | | |
Weighted average common shares outstanding, basic and diluted | | | 104,866 | |
Note 11 Term Loans, page F-33
6. Please reconcile for us the gain (loss) on extinguishments of debt disclosed on pages F-33 through F-48 with the gain (loss) on extinguishment of debt, net disclosed in the statements of operations for the years presented.
Response: The Company has attached a reconciliation schedule to this response which shows the amounts recorded as gain (loss) on extinguishment of debt on the statement of operations and reconciles that to the footnote disclosure on pages F-33 through F-48. The amounts of gain (loss) on debt extinguishment included amounts related to the conversion of debt and warrants to preferred stock, which was not included in the debt footnote, but was included in Note 18 Preferred stock footnote on page F-80. The enhanced disclosure would read as follows:
London Bay – VL Holding Company LLC November 17, 2017 Amendment
On November 17, 2017, the Company amended a convertible promissory note originally issued to London Bay – VL Holding Company LLC on October 9, 2014. The amendment extended the maturity date to October 9, 2018. The amended note is in the principal amount of $2,003 and does not accrue interest. The note is convertible at 95% of the average of the three lowest prices during the 5 days preceding conversion (refer to Note 12, Derivative Instruments, for further detail on the derivative features associated with the amended note). The Company accounted for the amendment according to ASC Topic 470-50. As a result of the amendment, the Company recorded a loss on extinguishment of debt of $282 for the year ended December 31, 2017.
On December 8, 2017, the holder of the amended note assigned $600 of principal to RDW Capital LLC (refer to the “RDW December 8, 2017 9.9% Convertible Promissory Note” section of this note for further detail).
During the year ended December 31, 2017, the investor who holds the amended note did not convert any principal or accrued interest into shares of the company’s common stock.
WV VL Holding Corp November 17, 2017 Amendment
On November 17, 2017, the Company amended a convertible promissory note originally issued to WV VL Holding Corp on October 9, 2014. The amendment extended the maturity date to October 9, 2018. The amended note is in the principal amount of $2,005 and does not accrue interest. The note is convertible at 95% of the average of the three lowest prices during the 5 days preceding conversion (refer to Note 12, Derivative Instruments, for further detail on the derivative features associated with the amended note). The Company accounted for the amendment according to ASC Topic 470-50. As a result of the amendment, the Company recorded a loss on extinguishment of debt of $462 for the year ended December 31, 2017.
JGB (Cayman) Waltham Ltd. Senior Secured Convertible Debenture
The disclosure was correct, however the Company inadvertently used an incorrect number for the loss, the correct number is shown below.
The Company accounted for the assignment of debt in accordance with ASC Topic 470-50. Because of the extinguishment, the Company recorded a loss on extinguishment of debt of $4,725 on the consolidated statement of operations for the year ended December 31, 2017. In addition, the Company re-valued the derivative features (refer to Note 12, Derivative Instruments, for additional information on this transaction).
RDW October 12, 2017 9.9% Convertible Promissory Note
On October 12, 2017, Frank Jadevaia, former owner of IPC, assigned $400 of his outstanding promissory notes to RDW. The new note is in the principal amount of $400, bears interest at the rate of 9.9% per annum, and matures on September 27, 2018. The note is convertible at the lower of (i) $4.00 or (ii) 75% of the lowest VWAP over the twenty trading days prior to the date of conversion (refer to Note 12, Derivative Instruments, for further detail on the derivative features associated with the RDW October 12. 2017 9.9% convertible note). The Company accounted for the extinguishment according to ASC Topic 470-50. As a result of the extinguishment, the Company recorded a loss on extinguishment of debt of $308 for the year ended December 31, 2017.
RDW December 8, 2017 9.9% Convertible Promissory Note
On December 8, 2017, London Bay – VL Holding Company LLC assigned $600 of an outstanding promissory note to RDW. The new note is in the principal amount of $600, bears interest at the rate of 9.9% per annum, and matures on December 8, 2018. The note is convertible at the lower of (i) $4.00 or (ii) 65% of the lowest VWAP over the twenty trading days prior to the date of conversion (refer to Note 12, Derivative Instruments, for further detail on the derivative features associated with the RDW December 8. 2017 9.9% convertible note). The Company accounted for the extinguishment according to ASC Topic 470-50. As a result of the extinguishment, the Company recorded a loss on extinguishment of debt of $803 for the year ended December 31, 2017.
7. It appears that the debt discount related to the Forward Investments, LLC convertible feature disclosed in the 2nd paragraph on page F-50 exceeded to aggregate amount of convertible loans disclosed in the first paragraph. Please tell us how you accounted for the fair value of the embedded conversion feature in excess of the convertible loans.
Response: During the preparation of the Form 10-K for the year ended December 31, 2017, the Company inadvertently excluded descriptions from previous periods of certain notes payable from Note 12 Derivative financial Instruments, the correct descriptions were included in Note 11 Term Loans on page F-47. The description of the Forward Investments LLC convertible note that was included on page F-50 only included two of the notes, which caused the amounts to appear incorrect. The disclosure should have been:
During the years ended December 31, 2012, 2013 and 2014, Forward Investments LLC made convertible loans to the Company for working capital purposes in various amounts totaling $6,475. The fair value of the embedded conversion feature at the date of issuance was $8,860. The Company recorded a debt discount of $6,475 and a loss on debt discount of $2,385. The debt discount is being amortized over the life of the loans. The Company used a Monte Carlo simulation on the date of issuance to determine the fair value of the embedded conversion feature.
Exchange of term loan and Employee Warrants for Preferred Stock, page F-80
8. Please provide us with the journal entries used to record the October 12, 2017, November 10, 2017 and December 1, 2017 transactions. Please tell us the line item in the statement of operations where any related gain or loss was recorded on the exchanges and conversions and how you determined the fair value of the Series K, L and M preferred shares. We note your disclosure of the initial value of the conversion features and the subsequent change in the fair value for those derivative instruments for year ended December 31, 2017 recorded on page F-65.
Response: The entry the Company used to record the October 12, 2017 transaction for Series L preferred stock was as follows:
| | Debit | | | Credit | |
Notes Payable to Frank Jadevaia | | | 75,000.00 | | | | | |
Acquisition Note Frank Jadevaia | | | 5,354,873.36 | | | | | |
Accrued Interests | | | 1,830,054.18 | | | | | |
Derivative Liability | | | | | | | 1,664,000.00 | |
Series L Preferred Stock | | | | | | | 151,741.00 | |
Gain (Loss) on Extinguishment of Debt | | | | | | | 5,444,186.54 | |
The entry the Company used to record the November 10, 2017 transaction for Series K preferred stock was as follows:
| | Debit | | | Credit | |
WV VL Holding Corp promissory note | | | 4,998,311.92 | | | | | |
London Bay VL Holding Company LLC promissory note | | | 5,405,734.83 | | | | | |
Accrued Interests | | | 4,715,953.25 | | | | | |
Gain (Loss) on Extinguishment of Debt | | | 1,362,614.00 | | | | | |
Derivative Liability | | | | | | | 15,748,000.00 | |
Series K Preferred Stock | | | | | | | 734,614.00 | |
The entry the Company used to record the December 1, 2017 transaction for Series M preferred stock was as follows:
| | Debit | | | Credit | |
Roeske and Raven Equity Warrants | | | 734,016.00 | | | | | |
Gain (Loss) on Extinguishment of Debt | | | 2,280,984.00 | | | | | |
Series M Preferred Stock | | | | | | | 3,015,000.00 | |
The Company recorded the related gain or loss on the exchanges in the statement of operations line item “Gain (loss) on extinguishment of debt.” There were no conversions on any of these classes of preferred stock during the year ended December 31, 2017.
Note 18 Preferred Stock, page F-80
9. Please disclose the nature of the redemption features related to the Series K and L preferred shares and why amounts are not currently redeemable. Additionally, please disclose the features of the Series M preferred shares that lead you to classify amounts as liabilities as opposed to equity.
Response:
The certificate of designations of Series L provides for the following:
| ● | on the 10-year anniversary of the date of issuance of the Series L Preferred, …, the remaining Series L Preferred [shares] shall automatically convert into common stock of the Corporation…” |
| ● | “Upon the occurrence of any liquidation, dissolution or winding up of the Corporation, each holder of Series L Preferred then outstanding shall be entitled to receive, $10,000 per share of Series L Preferred.” |
The certificate of designations of Series K is similar to the Series L with the exception that the remaining Series K preferred shares automatically convert in the Company’s common stock on the fifth-year anniversary of its issuance.
Pursuant to ASC 480-10-20 (Distinguishing Liabilities from Equity-Overall Glossary), there is no definition of redemption but there is a definition of mandatory redeemable financial instrument, which is as follows: “ Any of various financial instruments issued in the form of shares that embody an unconditional obligation requiring the issuer to redeem the instruments by transferring its assets at a specified or determinable date or upon an event that is certain to occur.” Additionally, pursuant to ASC 480-10-25-4 (Distinguishing Liabilities from Equity-Recognition), “a mandatory redeemable financial instrument shall be classified as a liability unless the redemption is required to occur only upon the liquidation or termination of the reporting entity. Accordingly, the Company believes that a redemption clause is an unconditional obligation requiring the issuer to redeem the instruments by transferring its assets at a specified or determinable date or upon an event that is certain to occur unless the redemption is required to occur only upon the liquidation or termination of the reporting entity.
The Company is under no obligation to transfer its assets unless the redemption is required to occur upon liquidation. Based on its interpretation of redemption for financial reporting purposes, the Company does not believe that the Series L preferred shares has redemption features.
The Series K and L preferred shares do not have explicit redemption features. However, as these series of instruments are convertible into common stock at a percentage of market the Company cannot assert it has the ability to settle in shares pursuant to the equity classification guidance in ASC 815-40-25. If share settlement cannot be assured, ASC 815-40-25 presumes that cash settlement will be required, and therefore the preferred stock instruments should be within the scope of redeemable equity guidance. Accordingly, we have these instruments classified as mezzanine. Further, the Company does not believe it is probable that we will not have such shares as needed, thus we concluded it was not probable of becoming redeemable (nor actually redeemable). The Company re-evaluates the probability that such preferred stock would become redeemable each reporting period.
In relation to your request to enhance disclosure, the Company plans to enhance the existing disclosure in Note 18 on a prospective basis as follows:
On November 10, 2017, the Board of Directors designated 3,000 shares of the Company’s authorized preferred stock, with a par value of $0.0001 per share, as Series K preferred stock. The Series K preferred stock has a stated value of $10,000 per share. The Series K preferred stock is convertible into common stock of the Company at the lower of $3.00 or 95% of the weighted average trading price for the five days prior to conversion. The Series K preferred stock has a liquidation preference equal to $10,000 per share. There are no dividends on the Series K preferred stock. 1,512 shares of the Series K preferred stock were issued and outstanding as of December 31, 2017. Due to the variable conversion feature, the Company cannot assert it would have sufficient authorized, but unissued shares to settle all future conversion requests and as such the Series K is deemed to be conditionally redeemable. and is classified as temporary equity in the consolidated balance sheet.
On October 12, 2017, the Board of Directors designated 1,000 shares of the Company’s authorized preferred stock, with a par value of $0.0001 per share, as Series L preferred stock. The Series L preferred stock has a stated value of $10,000 per share. The Series L preferred stock is convertible into common stock of the Company at 105% of the weighted average trading price for the five days prior to conversion. The Series L preferred stock has a liquidation preference equal to $10,000 per share. There are no dividends on the Series L preferred stock. 227 shares of the Series L preferred stock were issued and outstanding as of December 31, 2017. Due to the variable conversion feature, the Company cannot assert it would have sufficient authorized, but unissued shares to settle all future conversion requests and as such the Series L is deemed to be conditionally redeemable and is classified as temporary equity in the consolidated balance sheet.
The Series M preferred stock is convertible into common stock of the Company at 105% of the weighted average trading price for the five days prior to conversion. The Series M preferred stock has a stated value of $10,000 but no other features such as liquidation privileges or dividends. Thus, at its essence, the Series M preferred stock represents an unconditional obligation to transfer a variable number of shares, provided that the monetary value of the obligation is based solely or predominantly on a fixed monetary amount known at inception. Such an instrument, under ASC 480-10-25-14, requires liability treatment as it is in effect stock settled debt.
In relation to your request to enhance disclosure, the Company plans to enhance the existing disclosure in Note 18 on a prospective basis as follows:
On December 1, 2017, the Board of Directors designated 500 shares of the Company’s authorized preferred stock, with a par value of $0.0001 per share, as Series M preferred stock. The Series M preferred stock has a stated value of $10,000 per share, no liquidation privilege and no dividend feature. The Series M preferred stock is convertible into common stock of the Company at a conversion price equal to 105% of the weighted average trading price for the five days prior to conversion. As such, the Series M represents an unconditional obligation to transfer a variable number of shares, where the monetary value of the obligation is based solely or predominantly on a fixed monetary amount known at inception and accordingly is classified as a liability in the consolidated balance sheet. As of December 31, 2017, 386 shares of the Series M preferred stock were issued and outstanding.
The Company notes our disclosure in the Form 10-K reviewed by the Commission inadvertently stated the Series M had a liquidation preference of $10,000. The Company does not believe this inadvertent error is material and such language will be corrected on a prospective basis.
Note 22 Subsequent Events, page F-87
10. You disclose transactions related to Dominion Capital, JGB Waltham and RDW on page F-89 as subsequent events but they appear to be transactions for the year ended December 31, 2017 based on the dates noted in your disclosure. Please advise or revise.
Response: The Company inadvertently referred to certain subsequent event conversions as taking place during 2017 when they took place during 2018. This relates to the following conversions discussed in the Subsequent Events footnote:
| ● | Dominion November 4, 2016 Exchange Agreement Conversions |
| ● | Dominion January 31, 2017 Promissory Note Conversions |
| ● | JGB Waltham Promissory Note Conversions |
| ● | RDW July 14, 2017 Promissory Note Conversions |
| ● | RDW December 8, 2017 Promissory Note Conversions |
The Company does not feel that this inadvertent error is material to a reader of the financial statements.
Form 10-Q for the Quarterly Period Ended June 30, 2018
Item I. Financial Statements
Notes to Consolidated Financial Statements Revenue Recognition, page 7
11. Please tell us in detail how you have applied the disclosure requirements in ASC 606-10- 50-1 through 21.
Response: Please find below our analysis of the application of the disclosure requirements of ASC 606-10-50-1 through 21. We note that while the Company did significantly address the disclosure requirements of ASC 606-10-50-1 through 21 in its notes to the financial statements for the period ended June 30, 2018, there were a few items that were inadvertently omitted. We respectfully submit that modifications to disclosures of the Company’s contracts with customers in the financial statements will be made in future filings:
Contract with customers (606-10-50-4)
All the Company’s recognized revenues are derived from contract with customers. The Company does not have other sources of revenue.
The Company does not have any contract assets. While the Company does incur credit losses on its receivables from customers that loss has not been significant historically.
The Company will emphasize in its future filings that it does not have other sources of revenues nor does it have contract assets.
Disaggregation of revenues (606-10-50-5 to 7)
The Company operated in one reportable segment, applications and infrastructure, during the period ended June 30, 2018. The Company is not aware of any disaggregated revenue disclosures presented outside of its financial statements or used by users of the Company’s financial statements.
The Company has made the following disclosures in its notes to the financial statements for the period ended June 30, 2018:
Applications and infrastructure service revenue is derived from contracted services to provide technical engineering services along with contracting services to commercial and governmental customers. The Company’s contracts provide that payment for the Company’s services may be based on either (i) direct labor hours at fixed hourly rates or (ii) fixed-price contracts. The services provided under the contracts are generally provided within one month. Occasionally, the services may be provided over a period of up to six months. The Company’s applications and infrastructure segment sometimes requires customers to provide a deposit prior to beginning work on a project. When this occurs, the deposit is recorded as deferred revenue and is recognized in revenue upon completion of the project.
The Company respectfully submits that its disclosure meets this section requirement.
Contract balances (606-10-50-8 to 11)
As previously mentioned, the Company does not have contract assets. It has accounts receivables and contract liabilities (deferred revenues), which are separately presented on the face of its balance sheet.
Its revenues recognized for the six-month period ended June 30, 2018 that was included in the contract liability balance at December 31, 2017 amounted to $3,209,170.
The Company performs its obligations under a contract with a customer by transferring products and services in exchange for consideration from the customer. Accounts receivable are recorded when the right to consideration becomes unconditional. The timing of the Company’s performance often differs from the timing of the customer’s payment, which results in the recognition of a contract asset or a contract liability. The Company recognizes a contract asset when the Company transfers products or services to a customer and the right to consideration is conditional on something other than the passage of time. The Company recognizes a contract liability when it has received consideration, or an amount of consideration is due from the customer and the Company has a future obligation to transfer products or services.
A portion of the timing of payment for contracts with customers for application and infrastructure products and services is typically upfront (deposit). The Company recognizes revenues for such contracts upon completion. Therefore, deferred revenue is created when we receive deposits and is derecognized when it has no remaining performance obligations (upon completion of the project).
The only changes in the Company’s contract liabilities between measurement dates are the recognition of revenues included in the contract liability and deposits received from customers. No significant changes, such as those resulting from business combination, cumulative catch-up adjustments, impairment of a contract asset, or changes to time frames for a right to consideration to become unconditional or performance obligation to be satisfied occurred.
The Company recognizes that it should have disclosed the revenues recognized during the period ended June 30, 2018 that was included in the contract liability at January 1, 2018 and that it could have expanded on the typical timing of payment once there are no remaining performance obligations.
Performance Obligations (606-10-50-12 to 16)
The Company satisfies its obligations upon completion of service. There is a deposit due upfront, before commencement of work, and the remaining balance is generally due within 30 days of completion of service. The nature of the goods and services that the Company promised to transfer consists generally of infrastructure projects (e.g., cabling). The Company does not provide warranties except for warranties extended by the original manufacturer of the goods and does not offer any rights, refunds, or similar obligations.
The Company does not recognize revenues in a reporting period from performance obligations satisfied in previous months.
The Company believes that some of the aforementioned information should have been disclosed and that it will disclose it prospectively in future filings.
Transaction prices allocated to the remaining performance obligations (606-10-50-14)
As disclosed in its notes to the financial statements, the Company’s performance obligation has an original expected duration of less than a year.
The Company has fixed consideration in its contracts with customers.
The Company believes that its disclosures in the notes to the financial statements met this requirement.
Significant judgements in the application of the guidance (606-10-50-17)
At contract inception, the Company assesses the product or services, or bundles of products and services, obligated in the contract with a customer to identify each performance obligation within the contract, and then evaluates whether the performance obligations are capable of being distinct and distinct within the context of the contract. Products and services that are not both capable of being distinct and distinct within the context of the contract are combined and treated as a single performance obligation in determining the allocation and recognition of revenue. The Company believes that historically, the products and services offered under its application and infrastructure segment are a single performance obligation.
The Company believes that the significant judgement in the application of the guidance should have been disclosed and that it will disclose it prospectively in future filings.
Determining the Transaction Price and the Amounts allocated to Performance Obligations (606-10-50-19 to 21
The Company’s contract with its customers do not include variable consideration (including those arising from an expectation from a customer based on the Company’s business practices or specific statements not explicitly stated in the contract), a significant financing component, non-cash consideration or a consideration payable to a customer, as contemplated in ASC 606-10-32-5 through 27. Additionally, since it considers its products and services offered under a single performance obligation, it does not have to allocate the amounts of the transaction price to separate performance obligations.
If the Staff has any questions with respect to the foregoing, please contact the undersigned at (973) 630-5472 or our counsel, M. Ali Panjwani or Eric M. Hellige of Pryor Cashman LLP at (212) 421-4100.
| Very truly yours, |
| |
| /s/ Daniel J. Sullivan |
| Daniel J. Sullivan |
| Chief Accounting Officer |
CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
We hereby consent to the incorporation by reference in the Registration Statement on Form S-8 (No. 333-223629) of InterCloud Systems, Inc. (the “Company”) of our report dated April 17, 2018 relating to the financial statements of InterCloud Systems, Inc. as of and for the year December 31, 2017, included in the Company’s Annual Report on Form 10-K.
/s/ Sadler, Gibb & Associates, LLC
Salt Lake City, Utah
November 8, 2018
InterCloud Systems Inc.
common shares outstanding as of 12/31/2017
adjusted for 1:4 stock split
| | | | | | year | | year | 12/31/2016 | | | | Restricted Shares | 3/31/2017 | | 6/30/2017 | | 9/30/2017 | | 12/31/2017 |
| | | | weight | | weight | 1/1/2016 | | 365 | | Do not include if unvested | 12/31/2016 | | 4/1/2017 | | 7/1/2017 | | 10/1/2017 |
| shares | Date | | Days | | (1 for 4) | | (1 for 100) | | | | | | | | | | | 90 | | 90 | | 91 | | 91 |
12/31/2016 | 25,875,446 | | | 365 | | 34,595,376.50 | | 345,953.77 | | | | | 12/31/2017 | | | | | | | | | | 181 | | 273 | | 365 |
| | | | | | | | | | | | | | | | | | | Original share info pre-stock split | | | | | | | |
Dominion Capital | 410,343 | 1/5/2017 | | 361 | | 405,845.84 | | 4,058.46 | | | | | Amortization pymt 13 - Aug 15 $2M Note principal and interest | | | | | | Dominion Capital | 1,641,371 | | | | | | | |
Forward Investments | 152,500 | 1/6/2017 | | 360 | | 150,410.96 | | 1,504.11 | | | | | principal pymt for $3M, 10% debt note | | | | | | Forward Investments | 610,000 | | | | | | | |
Forward Investments | 388,245 | 1/6/2017 | | 360 | | 382,926.33 | | 3,829.26 | | | | | principal pymt for $3M, 10% debt note | | | | | | Forward Investments | 1,552,979 | | | | | | | |
Forward Investments | 92,500 | 1/6/2017 | | 360 | | 91,232.88 | | 912.33 | | | | | principal pymt for $3M, 10% debt note | | | | | | Forward Investments | 370,000 | | | | | | | |
Darien Hirotsu | - | 1/6/2017 | | 360 | | - | | - | | | | | 3 year cliff vesting | | | | | | Darien Hirotsu | - | | | | | | | |
StockVest | 125,000 | 1/6/2017 | | 360 | | 123,287.67 | | 1,232.88 | | | | | immediate vesting - third party | | | | | | StockVest | 500,000 | | | | | | | |
Dominion Capital | 818,819 | 1/10/2017 | | 356 | | 798,628.94 | | 7,986.29 | | | | | Amortization pymt 14 - Aug 15 $2M Note principal and interest | | | | | | Dominion Capital | 3,275,276 | | | | | | | |
Forward Investments | 197,556 | 1/12/2017 | | 354 | | 191,602.02 | | 1,916.02 | | | | | principal pymt for $3M, 10% debt note | | | | | | Forward Investments | 790,223 | | | | | | | |
Forward Investments | 175,000 | 1/12/2017 | | 354 | | 169,726.03 | | 1,697.26 | | | | | principal pymt for $3M, 10% debt note | | | | | | Forward Investments | 700,000 | | | | | | | |
Forward Investments | 125,541 | 1/13/2017 | | 353 | | 121,413.62 | | 1,214.14 | | | | | principal pymt for $3M, 10% debt note | | | | | | Forward Investments | 502,164 | | | | | | | |
Forward Investments | 813,181 | 1/13/2017 | | 353 | | 786,445.80 | | 7,864.46 | | | | | principal pymt for $3M, 10% debt note | | | | | | Forward Investments | 3,252,722 | | | | | | | |
Forward Investments | 464,583 | 1/13/2017 | | 353 | | 449,309.04 | | 4,493.09 | | | | | principal pymt for $3M, 10% debt note | | | | | | Forward Investments | 1,858,332 | | | | | | | |
Dominion Capital | 1,045,450 | 1/13/2017 | | 353 | | 1,011,079.04 | | 10,110.79 | | | | | Amortization pymt 15 - Aug 15 $2M Note principal and interest | | | | | | Dominion Capital | 4,181,800 | | | | | | | |
Forward Investments | 325,735 | 1/19/2017 | | 347 | | 309,671.36 | | 3,096.71 | | | | | principal pymt for $3M, 10% debt note | | | | | | Forward Investments | 1,302,940 | | | | | | | |
Forward Investments | 760,250 | 1/19/2017 | | 347 | | 722,758.22 | | 7,227.58 | | | | | principal pymt for $3M, 10% debt note | | | | | | Forward Investments | 3,041,000 | | | | | | | |
Dominion Capital | 1,074,199 | 1/19/2017 | | 347 | | 1,021,224.33 | | 10,212.24 | | | | | Amortization pymt 16 - Aug 15 $2M Note principal and interest | | | | | | Dominion Capital | 4,296,794 | | | | | | | |
Forward Investments | 433,529 | 1/23/2017 | | 343 | | 407,398.72 | | 4,073.99 | | | | | principal pymt for $3M, 10% debt note | | | | | | Forward Investments | 1,734,117 | | | | | | | |
Forward Investments | 500,000 | 1/23/2017 | | 343 | | 469,863.01 | | 4,698.63 | | | | | principal pymt for $3M, 10% debt note | | | | | | Forward Investments | 2,000,000 | | | | | | | |
Dominion Capital | 1,095,432 | 1/24/2017 | | 342 | | 1,026,404.78 | | 10,264.05 | | | | | Amortization pymt 17 - Aug 15 $2M Note principal and interest | | | | | | Dominion Capital | 4,381,728 | | | | | | | |
Forward Investments | 326,178 | 1/25/2017 | | 341 | | 304,730.68 | | 3,047.31 | | | | | principal pymt for $3M, 10% debt note | | | | | | Forward Investments | 1,304,712 | | | | | | | |
Forward Investments | 347,707 | 1/25/2017 | | 341 | | 324,844.07 | | 3,248.44 | | | | | principal pymt for $3M, 10% debt note | | | | | | Forward Investments | 1,390,828 | | | | | | | |
Joel Raven | - | 1/27/2017 | | 339 | | - | | - | | | | | 6 month Vesting | | | | | | Joel Raven | - | | | | | | | |
Michael Roeske | - | 1/27/2017 | | 339 | | - | | - | | | | | 6 month Vesting | | | | | | Michael Roeske | - | | | | | | | |
Marco Paulo do Santos Alves | - | 1/27/2017 | | 339 | | - | | - | | | | | 3 year annual vesting | | | | | | Marco Paulo do Santos Alves | - | | | | | | | |
Darien Hirotsu | - | 1/27/2017 | | 339 | | - | | - | | | | | 3 year annual vesting | | | | | | Darien Hirotsu | - | | | | | | | |
Konstantin Babenko | - | 1/27/2017 | | 339 | | - | | - | | | | | 3 year annual vesting | | | | | | Konstantin Babenko | - | | | | | | | |
Peter Magee | - | 1/27/2017 | | 339 | | - | | - | | | | | 3 year annual vesting | | | | | | Peter Magee | - | | | | | | | |
Timothy Larkin | - | 1/27/2017 | | 339 | | - | | - | | | | | 3 year annual vesting | | | | | | Timothy Larkin | - | | | | | | | |
Daniel Sullivan | - | 1/27/2017 | | 339 | | - | | - | | | | | 3 year annual vesting | | | | | | Daniel Sullivan | - | | | | | | | |
| | | | | | year | | year | 12/31/2016 | | | | Restricted Shares | 3/31/2017 | | 6/30/2017 | | 9/30/2017 | | 12/31/2017 |
| | | | weight | | weight | 1/1/2016 | | 365 | | Do not include if unvested | 12/31/2016 | | 4/1/2017 | | 7/1/2017 | | 10/1/2017 |
| shares | Date | | Days | | (1 for 4) | | (1 for 100) | | | | | | | | | | | 90 | | 90 | | 91 | | 91 |
12/31/2016 | 25,875,446 | | | 365 | | 34,595,376.50 | | 345,953.77 | | | | | 12/31/2017 | | | | | | | | | | 181 | | 273 | | 365 |
| | | | | | | | | | | | | | | | | | | Original share info pre-stock split | | | | | | | |
Timothy Hannibal | - | 1/27/2017 | | 339 | | - | | - | | | | | 3 year annual vesting | | | | | | Timothy Hannibal | - | | | | | | | |
Douglas Marschke | - | 1/27/2017 | | 339 | | - | | - | | | | | 3 year annual vesting | | | | | | Douglas Marschke | - | | | | | | | |
Richard Savona | - | 1/27/2017 | | 339 | | - | | - | | | | | 3 year annual vesting | | | | | | Richard Savona | - | | | | | | | |
Anthony Zarro | - | 1/27/2017 | | 339 | | - | | - | | | | | 3 year annual vesting | | | | | | Anthony Zarro | - | | | | | | | |
Joseph Scotti | - | 1/27/2017 | | 339 | | - | | - | | | | | 3 year annual vesting | | | | | | Joseph Scotti | - | | | | | | | |
Forward Investments | 500,000 | 1/30/2017 | | 336 | | 460,273.97 | | 4,602.74 | | | | | principal pymt for $3M, 10% debt note | | | | | | Forward Investments | 2,000,000 | | | | | | | |
Forward Investments | 570,071 | 1/30/2017 | | 336 | | 524,777.23 | | 5,247.77 | | | | | principal pymt for $3M, 10% debt note | | | | | | Forward Investments | 2,280,282 | | | | | | | |
Forward Investments | 295,829 | 1/30/2017 | | 336 | | 272,325.01 | | 2,723.25 | | | | | principal pymt for $3M, 10% debt note | | | | | | Forward Investments | 1,183,317 | | | | | | | |
Dominion Capital | 1,183,351 | 1/31/2017 | | 335 | | 1,086,089.04 | | 10,860.89 | | | | | Amortization pymt 18 - Aug 15 $2M Note principal and interest | | | | | | Dominion Capital | 4,733,403 | | | | | | | |
Forward Investments | 500,000 | 1/31/2017 | | 335 | | 458,904.11 | | 4,589.04 | | | | | principal pymt for $3M, 10% debt note | | | | | | Forward Investments | 2,000,000 | | | | | | | |
Forward Investments | 316,628 | 1/31/2017 | | 335 | | 290,603.32 | | 2,906.03 | | | | | principal pymt for $3M, 10% debt note | | | | | | Forward Investments | 1,266,510 | | | | | | | |
Forward Investments | 563,941 | 1/31/2017 | | 335 | | 517,589.68 | | 5,175.90 | | | | | principal pymt for $3M, 10% debt note | | | | | | Forward Investments | 2,255,764 | | | | | | | |
JGB Partners - JGB Partners LP | 67,752 | 1/4/2017 | | 362 | | 67,194.64 | | 671.95 | | | | | Conversion #37 of JGB Capital February Daddy Note | | | | | | JGB Partners - JGB Partners LP | 271,006 | | | | | | | |
JGB Partners - JGB Capital Offshore Ltd | 68,642 | 1/4/2017 | | 362 | | 68,077.57 | | 680.78 | | | | | Conversion #37 of JGB Capital February Daddy Note | | | | | | JGB Partners - JGB Capital Offshore Ltd | 274,567 | | | | | | | |
JGB Partners - JGB Capital LP | 14,287 | 1/4/2017 | | 362 | | 14,169.82 | | 141.70 | | | | | Conversion #37 of JGB Capital February Daddy Note | | | | | | JGB Partners - JGB Capital LP | 57,149 | | | | | | | |
JGB Partners - JGB Partners LP | 77,396 | 1/5/2017 | | 361 | | 76,547.82 | | 765.48 | | | | | Conversion #38 of JGB Capital February Daddy Note | | | | | | JGB Partners - JGB Partners LP | 309,584 | | | | | | | |
JGB Partners - JGB Capital Offshore Ltd | 78,413 | 1/5/2017 | | 361 | | 77,553.43 | | 775.53 | | | | | Conversion #38 of JGB Capital February Daddy Note | | | | | | JGB Partners - JGB Capital Offshore Ltd | 313,651 | | | | | | | |
JGB Partners - JGB Capital LP | 16,321 | 1/5/2017 | | 361 | | 16,142.39 | | 161.42 | | | | | Conversion #38 of JGB Capital February Daddy Note | | | | | | JGB Partners - JGB Capital LP | 65,285 | | | | | | | |
JGB Partners - JGB Partners LP | 80,771 | 1/9/2017 | | 357 | | 79,000.19 | | 790.00 | | | | | Conversion #39 of JGB Capital February Daddy Note | | | | | | JGB Partners - JGB Partners LP | 323,082 | | | | | | | |
JGB Partners - JGB Capital Offshore Ltd | 81,832 | 1/9/2017 | | 357 | | 80,038.42 | | 800.38 | | | | | Conversion #39 of JGB Capital February Daddy Note | | | | | | JGB Partners - JGB Capital Offshore Ltd | 327,328 | | | | | | | |
| | | | | | year | | year | 12/31/2016 | | | | Restricted Shares | 3/31/2017 | | 6/30/2017 | | 9/30/2017 | | 12/31/2017 |
| | | | weight | | weight | 1/1/2016 | | 365 | | Do not include if unvested | 12/31/2016 | | 4/1/2017 | | 7/1/2017 | | 10/1/2017 |
| shares | Date | | Days | | (1 for 4) | | (1 for 100) | | | | | | | | | | | 90 | | 90 | | 91 | | 91 |
12/31/2016 | 25,875,446 | | | 365 | | 34,595,376.50 | | 345,953.77 | | | | | 12/31/2017 | | | | | | | | | | 181 | | 273 | | 365 |
| | | | | | | | | | | | | | | | | | | Original share info pre-stock split | | | | | | | |
JGB Partners - JGB Capital LP | 17,033 | 1/9/2017 | | 357 | | 16,659.43 | | 166.59 | | | | | Conversion #39 of JGB Capital February Daddy Note | | | | | | JGB Partners - JGB Capital LP | 68,131 | | | | | | | |
JGB Partners - JGB Partners LP | 97,616 | 1/12/2017 | | 354 | | 94,674.39 | | 946.74 | | | | | Conversion #40 of JGB Capital February Daddy Note | | | | | | JGB Partners - JGB Partners LP | 390,465 | | | | | | | |
JGB Partners - JGB Capital Offshore Ltd | 98,899 | 1/12/2017 | | 354 | | 95,918.48 | | 959.18 | | | | | Conversion #40 of JGB Capital February Daddy Note | | | | | | JGB Partners - JGB Capital Offshore Ltd | 395,596 | | | | | | | |
JGB Partners - JGB Capital LP | 20,585 | 1/12/2017 | | 354 | | 19,964.87 | | 199.65 | | | | | Conversion #40 of JGB Capital February Daddy Note | | | | | | JGB Partners - JGB Capital LP | 82,341 | | | | | | | |
JGB Partners - JGB Partners LP | 70,374 | 1/12/2017 | | 354 | | 68,253.38 | | 682.53 | | | | | Conversion #41 of JGB Capital February Daddy Note | | | | | | JGB Partners - JGB Partners LP | 281,497 | | | | | | | |
JGB Partners - JGB Capital Offshore Ltd | 71,299 | 1/12/2017 | | 354 | | 69,150.02 | | 691.50 | | | | | Conversion #41 of JGB Capital February Daddy Note | | | | | | JGB Partners - JGB Capital Offshore Ltd | 285,195 | | | | | | | |
JGB Partners - JGB Capital LP | 14,841 | 1/12/2017 | | 354 | | 14,393.25 | | 143.93 | | | | | Conversion #41 of JGB Capital February Daddy Note | | | | | | JGB Partners - JGB Capital LP | 59,362 | | | | | | | |
JGB Partners - JGB Partners LP | 67,459 | 1/17/2017 | | 349 | | 64,502.13 | | 645.02 | | | | | Conversion #42 of JGB Capital February Daddy Note | | | | | | JGB Partners - JGB Partners LP | 269,837 | | | | | | | |
JGB Partners - JGB Capital Offshore Ltd | 68,346 | 1/17/2017 | | 349 | | 65,349.77 | | 653.50 | | | | | Conversion #42 of JGB Capital February Daddy Note | | | | | | JGB Partners - JGB Capital Offshore Ltd | 273,383 | | | | | | | |
JGB Partners - JGB Capital LP | 14,226 | 1/17/2017 | | 349 | | 13,602.16 | | 136.02 | | | | | Conversion #42 of JGB Capital February Daddy Note | | | | | | JGB Partners - JGB Capital LP | 56,903 | | | | | | | |
JGB Partners - JGB Partners LP | 67,459 | 1/17/2017 | | 349 | | 64,502.13 | | 645.02 | | | | | Conversion #43 of JGB Capital February Daddy Note | | | | | | JGB Partners - JGB Partners LP | 269,837 | | | | | | | |
JGB Partners - JGB Capital Offshore Ltd | 68,346 | 1/17/2017 | | 349 | | 65,349.77 | | 653.50 | | | | | Conversion #43 of JGB Capital February Daddy Note | | | | | | JGB Partners - JGB Capital Offshore Ltd | 273,383 | | | | | | | |
JGB Partners - JGB Capital LP | 14,226 | 1/17/2017 | | 349 | | 13,602.16 | | 136.02 | | | | | Conversion #43 of JGB Capital February Daddy Note | | | | | | JGB Partners - JGB Capital LP | 56,903 | | | | | | | |
JGB Partners - JGB Partners LP | 67,459 | 1/17/2017 | | 349 | | 64,502.13 | | 645.02 | | | | | Conversion #44 of JGB Capital February Daddy Note | | | | | | JGB Partners - JGB Partners LP | 269,837 | | | | | | | |
JGB Partners - JGB Capital Offshore Ltd | 68,346 | 1/17/2017 | | 349 | | 65,349.77 | | 653.50 | | | | | Conversion #44 of JGB Capital February Daddy Note | | | | | | JGB Partners - JGB Capital Offshore Ltd | 273,383 | | | | | | | |
JGB Partners - JGB Capital LP | 14,226 | 1/17/2017 | | 349 | | 13,602.16 | | 136.02 | | | | | Conversion #44 of JGB Capital February Daddy Note | | | | | | JGB Partners - JGB Capital LP | 56,903 | | | | | | | |
| | | | | | year | | year | 12/31/2016 | | | | Restricted Shares | 3/31/2017 | | 6/30/2017 | | 9/30/2017 | | 12/31/2017 |
| | | | weight | | weight | 1/1/2016 | | 365 | | Do not include if unvested | 12/31/2016 | | 4/1/2017 | | 7/1/2017 | | 10/1/2017 |
| shares | Date | | Days | | (1 for 4) | | (1 for 100) | | | | | | | | | | | 90 | | 90 | | 91 | | 91 |
12/31/2016 | 25,875,446 | | | 365 | | 34,595,376.50 | | 345,953.77 | | | | | 12/31/2017 | | | | | | | | | | 181 | | 273 | | 365 |
| | | | | | | | | | | | | | | | | | | Original share info pre-stock split | | | | | | | |
JGB Partners - JGB Partners LP | 67,459 | 1/17/2017 | | 349 | | 64,502.13 | | 645.02 | | | | | Conversion #45 of JGB Capital February Daddy Note | | | | | | JGB Partners - JGB Partners LP | 269,837 | | | | | | | |
JGB Partners - JGB Capital Offshore Ltd | 68,346 | 1/17/2017 | | 349 | | 65,349.77 | | 653.50 | | | | | Conversion #45 of JGB Capital February Daddy Note | | | | | | JGB Partners - JGB Capital Offshore Ltd | 273,383 | | | | | | | |
JGB Partners - JGB Capital LP | 14,226 | 1/17/2017 | | 349 | | 13,602.16 | | 136.02 | | | | | Conversion #45 of JGB Capital February Daddy Note | | | | | | JGB Partners - JGB Capital LP | 56,903 | | | | | | | |
JGB Partners - JGB Partners LP | 99,416 | 1/18/2017 | | 348 | | 94,785.67 | | 947.86 | | | | | Conversion #46 of JGB Capital February Daddy Note | | | | | | JGB Partners - JGB Partners LP | 397,664 | | | | | | | |
JGB Partners - JGB Capital Offshore Ltd | 100,723 | 1/18/2017 | | 348 | | 96,031.32 | | 960.31 | | | | | Conversion #46 of JGB Capital February Daddy Note | | | | | | JGB Partners - JGB Capital Offshore Ltd | 402,890 | | | | | | | |
JGB Partners - JGB Capital LP | 20,965 | 1/18/2017 | | 348 | | 19,988.31 | | 199.88 | | | | | Conversion #46 of JGB Capital February Daddy Note | | | | | | JGB Partners - JGB Capital LP | 83,859 | | | | | | | |
JGB Partners - JGB Partners LP | 99,416 | 1/18/2017 | | 348 | | 94,785.67 | | 947.86 | | | | | Conversion #47 of JGB Capital February Daddy Note | | | | | | JGB Partners - JGB Partners LP | 397,664 | | | | | | | |
JGB Partners - JGB Capital Offshore Ltd | 100,723 | 1/18/2017 | | 348 | | 96,031.32 | | 960.31 | | | | | Conversion #47 of JGB Capital February Daddy Note | | | | | | JGB Partners - JGB Capital Offshore Ltd | 402,890 | | | | | | | |
JGB Partners - JGB Capital LP | 20,965 | 1/18/2017 | | 348 | | 19,988.31 | | 199.88 | | | | | Conversion #47 of JGB Capital February Daddy Note | | | | | | JGB Partners - JGB Capital LP | 83,859 | | | | | | | |
JGB Partners - JGB Partners LP | 100,613 | 1/19/2017 | | 347 | | 95,651.03 | | 956.51 | | | | | Conversion #48 of JGB Capital February Daddy Note | | | | | | JGB Partners - JGB Partners LP | 402,451 | | | | | | | |
JGB Partners - JGB Capital Offshore Ltd | 101,935 | 1/19/2017 | | 347 | | 96,907.83 | | 969.08 | | | | | Conversion #48 of JGB Capital February Daddy Note | | | | | | JGB Partners - JGB Capital Offshore Ltd | 407,739 | | | | | | | |
JGB Partners - JGB Capital LP | 21,217 | 1/19/2017 | | 347 | | 20,170.68 | | 201.71 | | | | | Conversion #48 of JGB Capital February Daddy Note | | | | | | JGB Partners - JGB Capital LP | 84,868 | | | | | | | |
JGB Partners - JGB Partners LP | 100,613 | 1/19/2017 | | 347 | | 95,651.03 | | 956.51 | | | | | Conversion #49 of JGB Capital February Daddy Note | | | | | | JGB Partners - JGB Partners LP | 402,451 | | | | | | | |
JGB Partners - JGB Capital Offshore Ltd | 101,935 | 1/19/2017 | | 347 | | 96,907.83 | | 969.08 | | | | | Conversion #49 of JGB Capital February Daddy Note | | | | | | JGB Partners - JGB Capital Offshore Ltd | 407,739 | | | | | | | |
| | | | | | year | | year | 12/31/2016 | | | | Restricted Shares | 3/31/2017 | | 6/30/2017 | | 9/30/2017 | | 12/31/2017 |
| | | | weight | | weight | 1/1/2016 | | 365 | | Do not include if unvested | 12/31/2016 | | 4/1/2017 | | 7/1/2017 | | 10/1/2017 |
| shares | Date | | Days | | (1 for 4) | | (1 for 100) | | | | | | | | | | | 90 | | 90 | | 91 | | 91 |
12/31/2016 | 25,875,446 | | | 365 | | 34,595,376.50 | | 345,953.77 | | | | | 12/31/2017 | | | | | | | | | | 181 | | 273 | | 365 |
| | | | | | | | | | | | | | | | | | | Original share info pre-stock split | | | | | | | |
JGB Partners - JGB Capital LP | 21,217 | 1/19/2017 | | 347 | | 20,170.68 | | 201.71 | | | | | Conversion #49 of JGB Capital February Daddy Note | | | | | | JGB Partners - JGB Capital LP | 84,868 | | | | | | | |
JGB Partners - JGB Partners LP | 67,075 | 1/19/2017 | | 347 | | 63,767.19 | | 637.67 | | | | | Conversion #50 of JGB Capital February Daddy Note | | | | | | JGB Partners - JGB Partners LP | 268,300 | | | | | | | |
JGB Partners - JGB Capital Offshore Ltd | 67,957 | 1/19/2017 | | 347 | | 64,605.22 | | 646.05 | | | | | Conversion #50 of JGB Capital February Daddy Note | | | | | | JGB Partners - JGB Capital Offshore Ltd | 271,826 | | | | | | | |
JGB Partners - JGB Capital LP | 14,145 | 1/19/2017 | | 347 | | 13,447.20 | | 134.47 | | | | | Conversion #50 of JGB Capital February Daddy Note | | | | | | JGB Partners - JGB Capital LP | 56,579 | | | | | | | |
JGB Partners - JGB Partners LP | 106,322 | 1/20/2017 | | 346 | | 100,786.96 | | 1,007.87 | | | | | Conversion #51 of JGB Capital February Daddy Note | | | | | | JGB Partners - JGB Partners LP | 425,286 | | | | | | | |
JGB Partners - JGB Capital Offshore Ltd | 107,719 | 1/20/2017 | | 346 | | 102,111.24 | | 1,021.11 | | | | | Conversion #51 of JGB Capital February Daddy Note | | | | | | JGB Partners - JGB Capital Offshore Ltd | 430,874 | | | | | | | |
JGB Partners - JGB Capital LP | 22,421 | 1/20/2017 | | 346 | | 21,253.88 | | 212.54 | | | | | Conversion #51 of JGB Capital February Daddy Note | | | | | | JGB Partners - JGB Capital LP | 89,684 | | | | | | | |
JGB Partners - JGB Partners LP | 318,964 | 1/20/2017 | | 346 | | 302,360.63 | | 3,023.61 | | | | | Conversion #52 of JGB Capital February Daddy Note | | | | | | JGB Partners - JGB Partners LP | 1,275,857 | | | | | | | |
JGB Partners - JGB Capital Offshore Ltd | 323,156 | 1/20/2017 | | 346 | | 306,333.71 | | 3,063.34 | | | | | Conversion #52 of JGB Capital February Daddy Note | | | | | | JGB Partners - JGB Capital Offshore Ltd | 1,292,622 | | | | | | | |
JGB Partners - JGB Capital LP | 67,263 | 1/20/2017 | | 346 | | 63,761.64 | | 637.62 | | | | | Conversion #52 of JGB Capital February Daddy Note | | | | | | JGB Partners - JGB Capital LP | 269,052 | | | | | | | |
| | | | | | year | | year | 12/31/2016 | | | | Restricted Shares | 3/31/2017 | | 6/30/2017 | | 9/30/2017 | | 12/31/2017 |
| | | | weight | | weight | 1/1/2016 | | 365 | | Do not include if unvested | 12/31/2016 | | 4/1/2017 | | 7/1/2017 | | 10/1/2017 |
| shares | Date | | Days | | (1 for 4) | | (1 for 100) | | | | | | | | | | | 90 | | 90 | | 91 | | 91 |
12/31/2016 | 25,875,446 | | | 365 | | 34,595,376.50 | | 345,953.77 | | | | | 12/31/2017 | | | | | | | | | | 181 | | 273 | | 365 |
| | | | | | | | | | | | | | | | | | | Original share info pre-stock split | | | | | | | |
JGB Partners - JGB Partners LP | 100,678 | 1/24/2017 | | 342 | | 94,333.67 | | 943.34 | | | | | Conversion #53 of JGB Capital February Daddy Note | | | | | | JGB Partners - JGB Partners LP | 402,711 | | | | | | | |
JGB Partners - JGB Capital Offshore Ltd | 102,001 | 1/24/2017 | | 342 | | 95,573.31 | | 955.73 | | | | | Conversion #53 of JGB Capital February Daddy Note | | | | | | JGB Partners - JGB Capital Offshore Ltd | 408,003 | | | | | | | |
JGB Partners - JGB Capital LP | 21,231 | 1/24/2017 | | 342 | | 19,892.92 | | 198.93 | | | | | Conversion #53 of JGB Capital February Daddy Note | | | | | | JGB Partners - JGB Capital LP | 84,923 | | | | | | | |
JGB Partners - JGB Partners LP | 270,418 | 1/27/2016 | | 705 | | 522,313.74 | | 5,223.14 | | | | | Conversion #54 of JGB Capital February Daddy Note | | | | | | JGB Partners - JGB Partners LP | 1,081,671 | | | | | | | |
JGB Partners - JGB Capital Offshore Ltd | 273,971 | 1/27/2016 | | 705 | | 529,177.35 | | 5,291.77 | | | | | Conversion #54 of JGB Capital February Daddy Note | | | | | | JGB Partners - JGB Capital Offshore Ltd | 1,095,885 | | | | | | | |
JGB Partners - JGB Capital LP | 57,026 | 1/27/2016 | | 705 | | 110,145.14 | | 1,101.45 | | | | | Conversion #54 of JGB Capital February Daddy Note | | | | | | JGB Partners - JGB Capital LP | 228,102 | | | | | | | |
Dominion Capital | 2,195,849 | 2/2/2017 | | 333 | | 2,003,336.44 | | 20,033.36 | | | | | Amortization pymt 19 - Aug 15 $2M Note principal and interest | | | | | | Dominion Capital | 8,783,397 | | | | | | | |
Dominion Capital | 1,196,867 | 2/6/2017 | | 329 | | 1,078,819.84 | | 10,788.20 | | | | | Amortization pymt 20 - Aug 15 $2M Note principal and interest | | | | | | Dominion Capital | 4,787,468 | | | | | | | |
Forward Investments | 465,229 | 2/7/2017 | | 328 | | 418,068.35 | | 4,180.68 | | | | | principal pymt for $3M, 10% debt note | | | | | | Forward Investments | 1,860,914 | | | | | | | |
Forward Investments | 2,927,561 | 2/7/2017 | | 328 | | 2,630,794.77 | | 26,307.95 | | | | | principal pymt for $3M, 10% debt note | | | | | | Forward Investments | 11,710,245 | | | | | | | |
Forward Investments | 700,000 | 2/7/2017 | | 328 | | 629,041.10 | | 6,290.41 | | | | | principal pymt for $3M, 10% debt note | | | | | | Forward Investments | 2,800,000 | | | | | | | |
Forward Investments | 1,485,000 | 2/9/2017 | | 326 | | 1,326,328.77 | | 13,263.29 | | | | | principal pymt for $3M, 10% debt note | | | | | | Forward Investments | 5,940,000 | | | | | | | |
Forward Investments | 624,918 | 2/9/2017 | | 326 | | 558,145.49 | | 5,581.45 | | | | | principal pymt for $3M, 10% debt note | | | | | | Forward Investments | 2,499,670 | | | | | | | |
Forward Investments | 456,343 | 2/9/2017 | | 326 | | 407,583.29 | | 4,075.83 | | | | | principal pymt for $3M, 10% debt note | | | | | | Forward Investments | 1,825,373 | | | | | | | |
Dominion Capital | 1,076,363 | 2/13/2017 | | 322 | | 949,558.15 | | 9,495.58 | | | | | Amortization pymt 21 - Aug 15 $2M Note principal and interest | | | | | | Dominion Capital | 4,305,450 | | | | | | | |
Forward Investments | 492,550 | 2/13/2017 | | 322 | | 434,523.56 | | 4,345.24 | | | | | principal pymt for $3M, 10% debt note | | | | | | Forward Investments | 1,970,200 | | | | | | | |
Forward Investments | 215,058 | 2/13/2017 | | 322 | | 189,721.96 | | 1,897.22 | | | | | principal pymt for $3M, 10% debt note | | | | | | Forward Investments | 860,230 | | | | | | | |
Forward Investments | 268,769 | 2/16/2017 | | 319 | | 234,896.96 | | 2,348.97 | | | | | principal pymt for $3M, 10% debt note | | | | | | Forward Investments | 1,075,077 | | | | | | | |
Forward Investments | 175,142 | 2/16/2017 | | 319 | | 153,069.53 | | 1,530.70 | | | | | principal pymt for $3M, 10% debt note | | | | | | Forward Investments | 700,569 | | | | | | | |
Forward Investments | 611,835 | 2/16/2017 | | 319 | | 534,727.03 | | 5,347.27 | | | | | principal pymt for $3M, 10% debt note | | | | | | Forward Investments | 2,447,340 | | | | | | | |
| | | | | | year | | year | 12/31/2016 | | | | Restricted Shares | 3/31/2017 | | 6/30/2017 | | 9/30/2017 | | 12/31/2017 |
| | | | weight | | weight | 1/1/2016 | | 365 | | Do not include if unvested | 12/31/2016 | | 4/1/2017 | | 7/1/2017 | | 10/1/2017 |
| shares | Date | | Days | | (1 for 4) | | (1 for 100) | | | | | | | | | | | 90 | | 90 | | 91 | | 91 |
12/31/2016 | 25,875,446 | | | 365 | | 34,595,376.50 | | 345,953.77 | | | | | 12/31/2017 | | | | | | | | | | 181 | | 273 | | 365 |
| | | | | | | | | | | | | | | | | | | Original share info pre-stock split | | | | | | | |
Richard Smithline | 457,615 | 2/21/2017 | | 314 | | 393,674.06 | | 3,936.74 | | | | | Richard Smithline debt conversion | | | | | | Richard Smithline | 1,830,459 | | | | | | | |
Forward Investments | 319,856 | 2/22/2017 | | 313 | | 274,287.47 | | 2,742.87 | | | | | principal pymt for $3M, 10% debt note | | | | | | Forward Investments | 1,279,424 | | | | | | | |
Forward Investments | 297,945 | 2/22/2017 | | 313 | | 255,497.61 | | 2,554.98 | | | | | principal pymt for $3M, 10% debt note | | | | | | Forward Investments | 1,191,778 | | | | | | | |
Dominion Capital | 1,082,719 | 2/22/2017 | | 313 | | 928,468.62 | | 9,284.69 | | | | | Amortization pymt 22 - Aug 15 $2M Note principal and interest | | | | | | Dominion Capital | 4,330,876 | | | | | | | |
Forward Investments | 181,369 | 2/23/2017 | | 312 | | 155,032.80 | | 1,550.33 | | | | | principal pymt for $3M, 10% debt note | | | | | | Forward Investments | 725,474 | | | | | | | |
Forward Investments | 252,594 | 2/23/2017 | | 312 | | 215,915.97 | | 2,159.16 | | | | | principal pymt for $3M, 10% debt note | | | | | | Forward Investments | 1,010,376 | | | | | | | |
Dominion Capital | 1,198,383 | 2/27/2017 | | 308 | | 1,011,238.26 | | 10,112.38 | | | | | Amortization pymt 23 - Aug 15 $2M Note principal and interest | | | | | | Dominion Capital | 4,793,532 | | | | | | | |
Forward Investments | 402,812 | 2/28/2017 | | 307 | | 338,803.73 | | 3,388.04 | | | | | principal pymt for $3M, 10% debt note | | | | | | Forward Investments | 1,611,249 | | | | | | | |
Forward Investments | 341,805 | 2/28/2017 | | 307 | | 287,490.57 | | 2,874.91 | | | | | principal pymt for $3M, 10% debt note | | | | | | Forward Investments | 1,367,219 | | | | | | | |
Forward Investments | 753,945 | 2/28/2017 | | 307 | | 634,140.04 | | 6,341.40 | | | | | principal pymt for $3M, 10% debt note | | | | | | Forward Investments | 3,015,780 | | | | | | | |
Forward Investments | 908,623 | 2/28/2017 | | 307 | | 764,238.65 | | 7,642.39 | | | | | principal pymt for $3M, 10% debt note | | | | | | Forward Investments | 3,634,490 | | | | | | | |
JGB Partners - JGB Partners LP | 16,052 | 2/17/2017 | | 318 | | 13,985.03 | | 139.85 | | | | | Conversion #55 of JGB Capital February Daddy Note | | | | | | JGB Partners - JGB Partners LP | 64,208 | | | | | | | |
JGB Partners - JGB Capital Offshore Ltd | 77,120 | 2/17/2017 | | 318 | | 67,189.48 | | 671.89 | | | | | Conversion #55 of JGB Capital February Daddy Note | | | | | | JGB Partners - JGB Capital Offshore Ltd | 308,480 | | | | | | | |
JGB Partners - JGB Capital LP | 76,120 | 2/17/2017 | | 318 | | 66,317.81 | | 663.18 | | | | | Conversion #55 of JGB Capital February Daddy Note | | | | | | JGB Partners - JGB Capital LP | 304,478 | | | | | | | |
JGB Partners - JGB Partners LP | 115,016 | 2/21/2017 | | 314 | | 98,944.84 | | 989.45 | | | | | Conversion #56 of JGB Capital February Daddy Note | | | | | | JGB Partners - JGB Partners LP | 460,062 | | | | | | | |
JGB Partners - JGB Capital Offshore Ltd | 116,527 | 2/21/2017 | | 314 | | 100,245.15 | | 1,002.45 | | | | | Conversion #56 of JGB Capital February Daddy Note | | | | | | JGB Partners - JGB Capital Offshore Ltd | 466,108 | | | | | | | |
JGB Partners - JGB Capital LP | 24,255 | 2/21/2017 | | 314 | | 20,865.52 | | 208.66 | | | | | Conversion #56 of JGB Capital February Daddy Note | | | | | | JGB Partners - JGB Capital LP | 97,018 | | | | | | | |
JGB Partners - JGB Partners LP | 78,295 | 2/23/2017 | | 312 | | 66,925.92 | | 669.26 | | | | | Conversion #57 of JGB Capital February Daddy Note | | | | | | JGB Partners - JGB Partners LP | 313,179 | | | | | | | |
JGB Partners - JGB Capital Offshore Ltd | 79,324 | 2/23/2017 | | 312 | | 67,805.29 | | 678.05 | | | | | Conversion #57 of JGB Capital February Daddy Note | | | | | | JGB Partners - JGB Capital Offshore Ltd | 317,294 | | | | | | | |
JGB Partners - JGB Capital LP | 16,511 | 2/23/2017 | | 312 | | 14,113.30 | | 141.13 | | | | | Conversion #57 of JGB Capital February Daddy Note | | | | | | JGB Partners - JGB Capital LP | 66,043 | | | | | | | |
| | | | | | year | | year | 12/31/2016 | | | | Restricted Shares | 3/31/2017 | | 6/30/2017 | | 9/30/2017 | | 12/31/2017 |
| | | | weight | | weight | 1/1/2016 | | 365 | | Do not include if unvested | 12/31/2016 | | 4/1/2017 | | 7/1/2017 | | 10/1/2017 |
| shares | Date | | Days | | (1 for 4) | | (1 for 100) | | | | | | | | | | | 90 | | 90 | | 91 | | 91 |
12/31/2016 | 25,875,446 | | | 365 | | 34,595,376.50 | | 345,953.77 | | | | | 12/31/2017 | | | | | | | | | | 181 | | 273 | | 365 |
| | | | | | | | | | | | | | | | | | | Original share info pre-stock split | | | | | | | |
JGB Partners - JGB Partners LP | 81,122 | 2/24/2017 | | 311 | | 69,119.96 | | 691.20 | | | | | Conversion #58 of JGB Capital February Daddy Note | | | | | | JGB Partners - JGB Partners LP | 324,486 | | | | | | | |
JGB Partners - JGB Capital Offshore Ltd | 82,188 | 2/24/2017 | | 311 | | 70,028.47 | | 700.28 | | | | | Conversion #58 of JGB Capital February Daddy Note | | | | | | JGB Partners - JGB Capital Offshore Ltd | 328,751 | | | | | | | |
JGB Partners - JGB Capital LP | 17,107 | 2/24/2017 | | 311 | | 14,575.89 | | 145.76 | | | | | Conversion #58 of JGB Capital February Daddy Note | | | | | | JGB Partners - JGB Capital LP | 68,427 | | | | | | | |
| | | | | | | | - | | | | | | | | | | | | | | | | | | | |
Smithline | 476,191 | 3/1/2017 | | 306 | | 399,217.24 | | 3,992.17 | | | | | Richard Smithline debt conversion | | | | | | Smithline | 1,904,762 | | | | | | | |
Smithline | 142,857 | 3/1/2017 | | 306 | | 119,765.26 | | 1,197.65 | | | | | Richard Smithline debt conversion | | | | | | Smithline | 571,429 | | | | | | | |
Smithline | 595,238 | 3/1/2017 | | 306 | | 499,021.45 | | 4,990.21 | | | | | Richard Smithline debt conversion | | | | | | Smithline | 2,380,952 | | | | | | | |
Smithline | 1,875,000 | 3/2/2017 | | 305 | | 1,566,780.82 | | 15,667.81 | | | | | Richard Smithline debt conversion | | | | | | Smithline | 7,500,000 | | | | | | | |
Smithline | 1,092,233 | 3/3/2017 | | 304 | | 909,695.43 | | 9,096.95 | | | | | Richard Smithline debt conversion | | | | | | Smithline | 4,368,932 | | | | | | | |
Smithline | 1,213,592 | 3/6/2017 | | 301 | | 1,000,797.99 | | 10,007.98 | | | | | Richard Smithline debt conversion | | | | | | Smithline | 4,854,369 | | | | | | | |
Dominion Capital | 3,190,550 | 3/1/2017 | | 306 | | 2,674,817.26 | | 26,748.17 | | | | | Amortization pymt 24 - Aug 15 $2M Note principal and interest | | | | | | Dominion Capital | 12,762,200 | | | | | | | |
Dominion Capital | 3,252,806 | 3/2/2017 | | 305 | | 2,718,098.16 | | 27,180.98 | | | | | Amortization pymt 25 - Aug 15 $2M Note principal and interest | | | | | | Dominion Capital | 13,011,224 | | | | | | | |
Dominion Capital | 3,156,566 | 3/3/2017 | | 304 | | 2,629,030.10 | | 26,290.30 | | | | | Amortization pymt 26 - Aug 15 $2M Note principal and interest | | | | | | Dominion Capital | 12,626,263 | | | | | | | |
Dominion Capital | 3,732,332 | 3/6/2017 | | 301 | | 3,077,895.70 | | 30,778.96 | | | | | Amortization pymt 27 - Aug 15 $2M Note principal and interest | | | | | | Dominion Capital | 14,929,328 | | | | | | | |
Forward Investments | 5,679,923 | 3/1/2017 | | 306 | | 4,761,798.67 | | 47,617.99 | | | | | principal pymt for $3M, 10% debt note | | | | | | Forward Investments | 22,719,693 | | | | | | | |
Forward Investments | 6,914,962 | 3/2/2017 | | 305 | | 5,778,256.13 | | 57,782.56 | | | | | principal pymt for $3M, 10% debt note | | | | | | Forward Investments | 27,659,849 | | | | | | | |
Forward Investments | 4,929,079 | 3/3/2017 | | 304 | | 4,105,315.32 | | 41,053.15 | | | | | principal pymt for $3M, 10% debt note | | | | | | Forward Investments | 19,716,317 | | | | | | | |
Forward Investments | 1,985,883 | 3/3/2017 | | 304 | | 1,653,995.70 | | 16,539.96 | | | | | principal pymt for $2M, 2% debt note | | | | | | Forward Investments | 7,943,532 | | | | | | | |
Forward Investments | 1,250,000 | 3/7/2017 | | 300 | | 1,027,397.26 | | 10,273.97 | | | | | principal pymt for $2M, 2% debt note | | | | | | Forward Investments | 5,000,000 | | | | | | | |
Magna (MEF I) | 500,000 | 3/10/2017 | | 297 | | 406,849.32 | | 4,068.49 | | | | | principal conversion #1 in stock | | | | | | Magna (MEF I) | 2,000,000 | | | | | | | |
| | | | | | year | | year | 12/31/2016 | | | | Restricted Shares | 3/31/2017 | | 6/30/2017 | | 9/30/2017 | | 12/31/2017 |
| | | | weight | | weight | 1/1/2016 | | 365 | | Do not include if unvested | 12/31/2016 | | 4/1/2017 | | 7/1/2017 | | 10/1/2017 |
| shares | Date | | Days | | (1 for 4) | | (1 for 100) | | | | | | | | | | | 90 | | 90 | | 91 | | 91 |
12/31/2016 | 25,875,446 | | | 365 | | 34,595,376.50 | | 345,953.77 | | | | | 12/31/2017 | | | | | | | | | | 181 | | 273 | | 365 |
| | | | | | | | | | | | | | | | | | | Original share info pre-stock split | | | | | | | |
JGB Partners - JGB Partners LP | 299,038 | 3/2/2017 | | 305 | | 249,880.86 | | 2,498.81 | | | | | Conversion #59 of JGB Capital February Daddy Note | | | | | | JGB Partners - JGB Partners LP | 1,196,151 | | | | | | | |
JGB Partners - JGB Capital Offshore Ltd | 302,968 | 3/2/2017 | | 305 | | 253,164.62 | | 2,531.65 | | | | | Conversion #59 of JGB Capital February Daddy Note | | | | | | JGB Partners - JGB Capital Offshore Ltd | 1,211,870 | | | | | | | |
JGB Partners - JGB Capital LP | 63,061 | 3/2/2017 | | 305 | | 52,694.60 | | 526.95 | | | | | Conversion #59 of JGB Capital February Daddy Note | | | | | | JGB Partners - JGB Capital LP | 252,243 | | | | | | | |
JGB Partners - JGB Partners LP | 598,076 | 3/2/2017 | | 305 | | 499,761.93 | | 4,997.62 | | | | | Conversion #60 of JGB Capital February Daddy Note | | | | | | JGB Partners - JGB Partners LP | 2,392,303 | | | | | | | |
JGB Partners - JGB Capital Offshore Ltd | 605,935 | 3/2/2017 | | 305 | | 506,329.04 | | 5,063.29 | | | | | Conversion #60 of JGB Capital February Daddy Note | | | | | | JGB Partners - JGB Capital Offshore Ltd | 2,423,739 | | | | | | | |
JGB Partners - JGB Capital LP | 126,122 | 3/2/2017 | | 305 | | 105,389.41 | | 1,053.89 | | | | | Conversion #60 of JGB Capital February Daddy Note | | | | | | JGB Partners - JGB Capital LP | 504,487 | | | | | | | |
JGB Partners - JGB Partners LP | 598,076 | 3/2/2017 | | 305 | | 499,761.93 | | 4,997.62 | | | | | Conversion #61 of JGB Capital February Daddy Note | | | | | | JGB Partners - JGB Partners LP | 2,392,303 | | | | | | | |
JGB Partners - JGB Capital Offshore Ltd | 605,935 | 3/2/2017 | | 305 | | 506,329.04 | | 5,063.29 | | | | | Conversion #61 of JGB Capital February Daddy Note | | | | | | JGB Partners - JGB Capital Offshore Ltd | 2,423,739 | | | | | | | |
JGB Partners - JGB Capital LP | 126,122 | 3/2/2017 | | 305 | | 105,389.41 | | 1,053.89 | | | | | Conversion #61 of JGB Capital February Daddy Note | | | | | | JGB Partners - JGB Capital LP | 504,487 | | | | | | | |
JGB Partners - JGB Partners LP | 598,076 | 3/2/2017 | | 305 | | 499,761.93 | | 4,997.62 | | | | | Conversion #62 of JGB Capital February Daddy Note | | | | | | JGB Partners - JGB Partners LP | 2,392,303 | | | | | | | |
JGB Partners - JGB Capital Offshore Ltd | 605,935 | 3/2/2017 | | 305 | | 506,329.04 | | 5,063.29 | | | | | Conversion #62 of JGB Capital February Daddy Note | | | | | | JGB Partners - JGB Capital Offshore Ltd | 2,423,739 | | | | | | | |
JGB Partners - JGB Capital LP | 126,122 | 3/2/2017 | | 305 | | 105,389.41 | | 1,053.89 | | | | | Conversion #62 of JGB Capital February Daddy Note | | | | | | JGB Partners - JGB Capital LP | 504,487 | | | | | | | |
JGB Partners - JGB Partners LP | 598,153 | 3/3/2017 | | 304 | | 498,187.91 | | 4,981.88 | | | | | Conversion #63 of JGB Capital February Daddy Note | | | | | | JGB Partners - JGB Partners LP | 2,392,613 | | | | | | | |
JGB Partners - JGB Capital Offshore Ltd | 606,013 | 3/3/2017 | | 304 | | 504,734.32 | | 5,047.34 | | | | | Conversion #63 of JGB Capital February Daddy Note | | | | | | JGB Partners - JGB Capital Offshore Ltd | 2,424,053 | | | | | | | |
JGB Partners - JGB Capital LP | 126,138 | 3/3/2017 | | 304 | | 105,057.61 | | 1,050.58 | | | | | Conversion #63 of JGB Capital February Daddy Note | | | | | | JGB Partners - JGB Capital LP | 504,553 | | | | | | | |
JGB Partners - JGB Partners LP | 598,153 | 3/3/2017 | | 304 | | 498,187.91 | | 4,981.88 | | | | | Conversion #64 of JGB Capital February Daddy Note | | | | | | JGB Partners - JGB Partners LP | 2,392,613 | | | | | | | |
| | | | | | year | | year | 12/31/2016 | | | | Restricted Shares | 3/31/2017 | | 6/30/2017 | | 9/30/2017 | | 12/31/2017 |
| | | | weight | | weight | 1/1/2016 | | 365 | | Do not include if unvested | 12/31/2016 | | 4/1/2017 | | 7/1/2017 | | 10/1/2017 |
| shares | Date | | Days | | (1 for 4) | | (1 for 100) | | | | | | | | | | | 90 | | 90 | | 91 | | 91 |
12/31/2016 | 25,875,446 | | | 365 | | 34,595,376.50 | | 345,953.77 | | | | | 12/31/2017 | | | | | | | | | | 181 | | 273 | | 365 |
| | | | | | | | | | | | | | | | | | | Original share info pre-stock split | | | | | | | |
JGB Partners - JGB Capital Offshore Ltd | 606,013 | 3/3/2017 | | 304 | | 504,734.32 | | 5,047.34 | | | | | Conversion #64 of JGB Capital February Daddy Note | | | | | | JGB Partners - JGB Capital Offshore Ltd | 2,424,053 | | | | | | | |
JGB Partners - JGB Capital LP | 126,138 | 3/3/2017 | | 304 | | 105,057.61 | | 1,050.58 | | | | | Conversion #64 of JGB Capital February Daddy Note | | | | | | JGB Partners - JGB Capital LP | 504,553 | | | | | | | |
JGB Partners - JGB Partners LP | 598,153 | 3/3/2017 | | 304 | | 498,187.91 | | 4,981.88 | | | | | Conversion #65 of JGB Capital February Daddy Note | | | | | | JGB Partners - JGB Partners LP | 2,392,613 | | | | | | | |
JGB Partners - JGB Capital Offshore Ltd | 606,013 | 3/3/2017 | | 304 | | 504,734.32 | | 5,047.34 | | | | | Conversion #65 of JGB Capital February Daddy Note | | | | | | JGB Partners - JGB Capital Offshore Ltd | 2,424,053 | | | | | | | |
JGB Partners - JGB Capital LP | 126,138 | 3/3/2017 | | 304 | | 105,057.61 | | 1,050.58 | | | | | Conversion #65 of JGB Capital February Daddy Note | | | | | | JGB Partners - JGB Capital LP | 504,553 | | | | | | | |
JGB Partners - JGB Partners LP | 598,386 | 3/6/2017 | | 301 | | 493,463.52 | | 4,934.64 | | | | | Conversion #66 of JGB Capital February Daddy Note | | | | | | JGB Partners - JGB Partners LP | 2,393,544 | | | | | | | |
JGB Partners - JGB Capital Offshore Ltd | 606,249 | 3/6/2017 | | 301 | | 499,947.81 | | 4,999.48 | | | | | Conversion #66 of JGB Capital February Daddy Note | | | | | | JGB Partners - JGB Capital Offshore Ltd | 2,424,996 | | | | | | | |
JGB Partners - JGB Capital LP | 126,187 | 3/6/2017 | | 301 | | 104,061.27 | | 1,040.61 | | | | | Conversion #66 of JGB Capital February Daddy Note | | | | | | JGB Partners - JGB Capital LP | 504,749 | | | | | | | |
JGB Partners - JGB Partners LP | 598,386 | 3/6/2017 | | 301 | | 493,463.52 | | 4,934.64 | | | | | Conversion #67 of JGB Capital February Daddy Note | | | | | | JGB Partners - JGB Partners LP | 2,393,544 | | | | | | | |
JGB Partners - JGB Capital Offshore Ltd | 606,249 | 3/6/2017 | | 301 | | 499,947.81 | | 4,999.48 | | | | | Conversion #67 of JGB Capital February Daddy Note | | | | | | JGB Partners - JGB Capital Offshore Ltd | 2,424,996 | | | | | | | |
JGB Partners - JGB Capital LP | 126,187 | 3/6/2017 | | 301 | | 104,061.27 | | 1,040.61 | | | | | Conversion #67 of JGB Capital February Daddy Note | | | | | | JGB Partners - JGB Capital LP | 504,749 | | | | | | | |
JGB Partners - JGB Partners LP | 598,464 | 3/7/2017 | | 300 | | 491,887.81 | | 4,918.88 | | | | | Conversion #68 of JGB Capital February Daddy Note | | | | | | JGB Partners - JGB Partners LP | 2,393,854 | | | | | | | |
JGB Partners - JGB Capital Offshore Ltd | 606,328 | 3/7/2017 | | 300 | | 498,351.58 | | 4,983.52 | | | | | Conversion #68 of JGB Capital February Daddy Note | | | | | | JGB Partners - JGB Capital Offshore Ltd | 2,425,311 | | | | | | | |
JGB Partners - JGB Capital LP | 126,204 | 3/7/2017 | | 300 | | 103,728.90 | | 1,037.29 | | | | | Conversion #68 of JGB Capital February Daddy Note | | | | | | JGB Partners - JGB Capital LP | 504,814 | | | | | | | |
JGB Partners - JGB Partners LP | 598,464 | 3/7/2017 | | 300 | | 491,887.81 | | 4,918.88 | | | | | Conversion #69 of JGB Capital February Daddy Note | | | | | | JGB Partners - JGB Partners LP | 2,393,854 | | | | | | | |
JGB Partners - JGB Capital Offshore Ltd | 606,328 | 3/7/2017 | | 300 | | 498,351.58 | | 4,983.52 | | | | | Conversion #69 of JGB Capital February Daddy Note | | | | | | JGB Partners - JGB Capital Offshore Ltd | 2,425,311 | | | | | | | |
| | | | | | year | | year | 12/31/2016 | | | | Restricted Shares | 3/31/2017 | | 6/30/2017 | | 9/30/2017 | | 12/31/2017 |
| | | | weight | | weight | 1/1/2016 | | 365 | | Do not include if unvested | 12/31/2016 | | 4/1/2017 | | 7/1/2017 | | 10/1/2017 |
| shares | Date | | Days | | (1 for 4) | | (1 for 100) | | | | | | | | | | | 90 | | 90 | | 91 | | 91 |
12/31/2016 | 25,875,446 | | | 365 | | 34,595,376.50 | | 345,953.77 | | | | | 12/31/2017 | | | | | | | | | | 181 | | 273 | | 365 |
| | | | | | | | | | | | | | | | | | | Original share info pre-stock split | | | | | | | |
JGB Partners - JGB Capital LP | 126,204 | 3/7/2017 | | 300 | | 103,728.90 | | 1,037.29 | | | | | Conversion #69 of JGB Capital February Daddy Note | | | | | | JGB Partners - JGB Capital LP | 504,814 | | | | | | | |
JGB Partners - JGB Partners LP | 598,464 | 3/7/2017 | | 300 | | 491,887.81 | | 4,918.88 | | | | | Conversion #70 of JGB Capital February Daddy Note | | | | | | JGB Partners - JGB Partners LP | 2,393,854 | | | | | | | |
JGB Partners - JGB Capital Offshore Ltd | 606,328 | 3/7/2017 | | 300 | | 498,351.58 | | 4,983.52 | | | | | Conversion #70 of JGB Capital February Daddy Note | | | | | | JGB Partners - JGB Capital Offshore Ltd | 2,425,311 | | | | | | | |
JGB Partners - JGB Capital LP | 126,204 | 3/7/2017 | | 300 | | 103,728.90 | | 1,037.29 | | | | | Conversion #70 of JGB Capital February Daddy Note | | | | | | JGB Partners - JGB Capital LP | 504,814 | | | | | | | |
JGB Partners - JGB Partners LP | 478,957 | 3/7/2017 | | 300 | | 393,663.29 | | 3,936.63 | | | | | Conversion #71 of JGB Capital February Daddy Note | | | | | | JGB Partners - JGB Partners LP | 1,915,828 | | | | | | | |
JGB Partners - JGB Capital Offshore Ltd | 485,251 | 3/7/2017 | | 300 | | 398,836.23 | | 3,988.36 | | | | | Conversion #71 of JGB Capital February Daddy Note | | | | | | JGB Partners - JGB Capital Offshore Ltd | 1,941,003 | | | | | | | |
JGB Partners - JGB Capital LP | 101,002 | 3/7/2017 | | 300 | | 83,015.34 | | 830.15 | | | | | Conversion #71 of JGB Capital February Daddy Note | | | | | | JGB Partners - JGB Capital LP | 404,008 | | | | | | | |
Gerald Olano | 7,500 | 1/5/2017 | | 361 | | 7,417.81 | | 74.18 | | | | | Fully vested | | | | | | Gerald Olano | 30,000 | | | | | | | |
Rui Dasilva | 7,500 | 1/5/2017 | | 361 | | 7,417.81 | | 74.18 | | | | | Fully vested | | | | | | Rui Dasilva | 30,000 | | | | | | | |
Pete Magee | 2,500 | 1/5/2017 | | 361 | | 2,472.60 | | 24.73 | | | | | Fully vested | | | | | | Pete Magee | 10,000 | | | | | | | |
Heath Snow | 5,000 | 1/5/2017 | | 361 | | 4,945.21 | | 49.45 | | | | | Fully vested | | | | | | Heath Snow | 20,000 | | | | | | | |
Kevins Kearns | 1,875 | 1/5/2017 | | 361 | | 1,854.45 | | 18.54 | | | | | Fully vested | | | | | | Kevins Kearns | 7,500 | | | | | | | |
Gearge Kallas | 1,250 | 1/5/2017 | | 361 | | 1,236.30 | | 12.36 | | | | | Fully vested | | | | | | Gearge Kallas | 5,000 | | | | | | | |
Joel Raven | 125,000 | 1/20/2017 | | 346 | | 118,493.15 | | 1,184.93 | | | | | Fully vested | | | | | | Joel Raven | 500,000 | | | | | | | |
Michael Roeske | 53,500 | 1/20/2017 | | 346 | | 50,715.07 | | 507.15 | | | | | Fully vested | | | | | | Michael Roeske | 214,000 | | | | | | | |
Neal Oristano | 25,000 | 1/1/2017 | | 365 | | 25,000.00 | | 250.00 | | | | | Fully vested | | | | | | Neal Oristano | 100,000 | | | | | | | |
Caronna Frank | 83 | 2/13/2017 | | 322 | | 73.52 | | 0.74 | | | | | 1/3 vested | | | | | | Caronna Frank | 333 | | | | | | | |
Villars, Kevin | 250 | 2/13/2017 | | 322 | | 220.55 | | 2.21 | | | | | 1/3 vested | | | | | | Villars, Kevin | 1,000 | | | | | | | |
Wager, Samuel | 83 | 2/13/2017 | | 322 | | 73.52 | | 0.74 | | | | | 1/3 vested | | | | | | Wager, Samuel | 333 | | | | | | | |
David Stillman (IPC Shares) | (875) | 1/25/2017 | | 341 | | (817.47) | | (8.17) | | | | | Repurchase of vested shares | | | | | | David Stillman (IPC Shares) | (3,500) | | | | | | | |
David Stillman | (2,917) | 1/25/2017 | | 341 | | (2,724.89) | | (27.25) | | | | | Repurchase of vested shares | | | | | | David Stillman | (11,667) | | | | | | | |
Elizabeth Blackburn | (42) | 1/25/2017 | | 341 | | (38.93) | | (0.39) | | | | | Repurchase of vested shares | | | | | | Elizabeth Blackburn | (167) | | | | | | | |
Heidi Kasprzyk | (83) | 1/25/2017 | | 341 | | (77.85) | | (0.78) | | | | | Repurchase of vested shares | | | | | | Heidi Kasprzyk | (333) | | | | | | | |
Heidi Kasprzyk | (208) | 1/25/2017 | | 341 | | (194.56) | | (1.95) | | | | | Repurchase of vested shares | | | | | | Heidi Kasprzyk | (833) | | | | | | | |
Jonathan Maguire | (146) | 1/25/2017 | | 341 | | (136.17) | | (1.36) | | | | | Repurchase of vested shares | | | | | | Jonathan Maguire | (583) | | | | | | | |
Jonathan Maguire | (833) | 1/25/2017 | | 341 | | (778.54) | | (7.79) | | | | | Repurchase of vested shares | | | | | | Jonathan Maguire | (3,333) | | | | | | | |
Katie Bradshaw | (1,250) | 1/25/2017 | | 341 | | (1,167.81) | | (11.68) | | | | | Repurchase of vested shares | | | | | | Katie Bradshaw | (5,000) | | | | | | | |
Lisa Ostuland | (83) | 1/25/2017 | | 341 | | (77.85) | | (0.78) | | | | | Repurchase of vested shares | | | | | | Lisa Ostuland | (333) | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | Quarter | | | | | | | | | | | | | | | | |
Balance 3/31/2017 | 120,208,587 | | | WA Shares 3.31.17 | | 116,749,873 | | 1,167,499 | | | 120,208,587 | | | | | | | | | | | | | | | | |
| | | | | | year | | year | 12/31/2016 | | | | Restricted Shares | 3/31/2017 | | 6/30/2017 | | 9/30/2017 | | 12/31/2017 |
| | | | weight | | weight | 1/1/2016 | | 365 | | Do not include if unvested | 12/31/2016 | | 4/1/2017 | | 7/1/2017 | | 10/1/2017 |
| shares | Date | | Days | | (1 for 4) | | (1 for 100) | | | | | | | | | | | 90 | | 90 | | 91 | | 91 |
12/31/2016 | 25,875,446 | | | 365 | | 34,595,376.50 | | 345,953.77 | | | | | 12/31/2017 | | | | | | | | | | 181 | | 273 | | 365 |
| | | | | | | | | | | | | | | | | | | Original share info pre-stock split | | | | | | | |
| | | | | | | | | | | | | | 6/30/2017 | | 3/31/2017 | | | | | | | | | | | |
| | | | | | | | | | | | | | 91 | | | | | | | | | | | | | |
Aqeel Asim | 4,166.67 | 4/10/2017 | | 266 | | 3,036.53 | | 30.37 | | | 12,179 | | 1/3 vested | | | | | | Aqeel Asim | 16,667 | | | | | | | |
Ali Fayazi | 4,166.67 | 4/10/2017 | | 266 | | 3,036.53 | | 30.37 | | | 12,179 | | 1/3 vested | | | | | | Ali Fayazi | 16,667 | | | | | | | |
Stillman David | - | 4/10/2017 | | 266 | | - | | - | | | - | | Forfeited | | | | | | Stillman David | - | | | | | | | |
Mcglynn Brian | 2,916.67 | 4/10/2017 | | 266 | | 2,125.57 | | 21.26 | | | 8,526 | | 1/3 vested | | | | | | Mcglynn Brian | 11,667 | | | | | | | |
Porter Mark | 2,500.00 | 4/10/2017 | | 266 | | 1,821.92 | | 18.22 | | | 7,308 | | 1/3 vested | | | | | | Porter Mark | 10,000 | | | | | | | |
Savona Richard | 1,666.67 | 4/10/2017 | | 266 | | 1,214.61 | | 12.15 | | | 4,872 | | 1/3 vested | | | | | | Savona Richard | 6,667 | | | | | | | |
Hintz Bill | 1,666.67 | 4/10/2017 | | 266 | | 1,214.61 | | 12.15 | | | 4,872 | | 1/3 vested | | | | | | Hintz Bill | 6,667 | | | | | | | |
Hannibal Timothy | 1,666.67 | 4/10/2017 | | 266 | | 1,214.61 | | 12.15 | | | 4,872 | | 1/3 vested | | | | | | Hannibal Timothy | 6,667 | | | | | | | |
Simoneau Daryl | - | 4/10/2017 | | 266 | | - | | - | | | - | | Forfeited | | | | | | Simoneau Daryl | - | | | | | | | |
Van Der Heide Christine | 833.33 | 4/10/2017 | | 266 | | 607.31 | | 6.07 | | | 2,436 | | 1/3 vested | | | | | | Van Der Heide Christine | 3,333 | | | | | | | |
Olano Gerald | 833.33 | 4/10/2017 | | 266 | | 607.31 | | 6.07 | | | 2,436 | | 1/3 vested | | | | | | Olano Gerald | 3,333 | | | | | | | |
Maguire Jon | - | 4/10/2017 | | 266 | | - | | - | | | - | | Forfeited | | | | | | Maguire Jon | - | | | | | | | |
Kitchel Jay | 833.33 | 4/10/2017 | | 266 | | 607.31 | | 6.07 | | | 2,436 | | 1/3 vested | | | | | | Kitchel Jay | 3,333 | | | | | | | |
Hayter Keith | 833.33 | 4/10/2017 | | 266 | | 607.31 | | 6.07 | | | 2,436 | | 1/3 vested | | | | | | Hayter Keith | 3,333 | | | | | | | |
Rojas Fred | 583.33 | 4/10/2017 | | 266 | | 425.11 | | 4.25 | | | 1,705 | | 1/3 vested | | | | | | Rojas Fred | 2,333 | | | | | | | |
Dasilva Rui | 583.33 | 4/10/2017 | | 266 | | 425.11 | | 4.25 | | | 1,705 | | 1/3 vested | | | | | | Dasilva Rui | 2,333 | | | | | | | |
Tackett Shannon | 416.67 | 4/10/2017 | | 266 | | 303.65 | | 3.04 | | | 1,218 | | 1/3 vested | | | | | | Tackett Shannon | 1,667 | | | | | | | |
Rabito Shannon | 416.67 | 4/10/2017 | | 266 | | 303.65 | | 3.04 | | | 1,218 | | 1/3 vested | | | | | | Rabito Shannon | 1,667 | | | | | | | |
Muniz Richard | 416.67 | 4/10/2017 | | 266 | | 303.65 | | 3.04 | | | 1,218 | | 1/3 vested | | | | | | Muniz Richard | 1,667 | | | | | | | |
Magee Pete | 416.67 | 4/10/2017 | | 266 | | 303.65 | | 3.04 | | | 1,218 | | 1/3 vested | | | | | | Magee Pete | 1,667 | | | | | | | |
Madsen Ellisa | 416.67 | 4/10/2017 | | 266 | | 303.65 | | 3.04 | | | 1,218 | | 1/3 vested | | | | | | Madsen Ellisa | 1,667 | | | | | | | |
Kelly Scott | - | 4/10/2017 | | 266 | | - | | - | | | - | | Forfeited | | | | | | Kelly Scott | - | | | | | | | |
Edmonds Stephen | - | 4/10/2017 | | 266 | | - | | - | | | - | | Forfeited | | | | | | Edmonds Stephen | - | | | | | | | |
Cioffi Brian | 416.67 | 4/10/2017 | | 266 | | 303.65 | | 3.04 | | | 1,218 | | 1/3 vested | | | | | | Cioffi Brian | 1,667 | | | | | | | |
Bradshaw Katie | - | 4/10/2017 | | 266 | | - | | - | | | - | | Forfeited | | | | | | Bradshaw Katie | - | | | | | | | |
Morgan Edward | 291.67 | 4/10/2017 | | 266 | | 212.56 | | 2.13 | | | 853 | | 1/3 vested | | | | | | Morgan Edward | 1,167 | | | | | | | |
Chance Doug | 291.67 | 4/10/2017 | | 266 | | 212.56 | | 2.13 | | | 853 | | 1/3 vested | | | | | | Chance Doug | 1,167 | | | | | | | |
Snow Heath | 250.00 | 4/10/2017 | | 266 | | 182.19 | | 1.82 | | | 731 | | 1/3 vested | | | | | | Snow Heath | 1,000 | | | | | | | |
Wager Samuel | - | 4/10/2017 | | 266 | | - | | - | | | - | | Forfeited | | | | | | Wager Samuel | - | | | | | | | |
Snow David | 208.33 | 4/10/2017 | | 266 | | 151.83 | | 1.52 | | | 609 | | 1/3 vested | | | | | | Snow David | 833 | | | | | | | |
Shirey Paul | 208.33 | 4/10/2017 | | 266 | | 151.83 | | 1.52 | | | 609 | | 1/3 vested | | | | | | Shirey Paul | 833 | | | | | | | |
| | | | | | year | | year | 12/31/2016 | | | | Restricted Shares | 3/31/2017 | | 6/30/2017 | | 9/30/2017 | | 12/31/2017 |
| | | | weight | | weight | 1/1/2016 | | 365 | | Do not include if unvested | 12/31/2016 | | 4/1/2017 | | 7/1/2017 | | 10/1/2017 |
| shares | Date | | Days | | (1 for 4) | | (1 for 100) | | | | | | | | | | | 90 | | 90 | | 91 | | 91 |
12/31/2016 | 25,875,446 | | | 365 | | 34,595,376.50 | | 345,953.77 | | | | | 12/31/2017 | | | | | | | | | | 181 | | 273 | | 365 |
| | | | | | | | | | | | | | | | | | | Original share info pre-stock split | | | | | | | |
Martinez Melissa | 208.33 | 4/10/2017 | | 266 | | 151.83 | | 1.52 | | | 609 | | 1/3 vested | | | | | | Martinez Melissa | 833 | | | | | | | |
Klose Karole | 208.33 | 4/10/2017 | | 266 | | 151.83 | | 1.52 | | | 609 | | 1/3 vested | | | | | | Klose Karole | 833 | | | | | | | |
Klejna Christine | 208.33 | 4/10/2017 | | 266 | | 151.83 | | 1.52 | | | 609 | | 1/3 vested | | | | | | Klejna Christine | 833 | | | | | | | |
Kasparzyck Heidi | - | 4/10/2017 | | 266 | | - | | - | | | - | | Forfeited | | | | | | Kasparzyck Heidi | - | | | | | | | |
Hilton Agnes | 208.33 | 4/10/2017 | | 266 | | 151.83 | | 1.52 | | | 609 | | 1/3 vested | | | | | | Hilton Agnes | 833 | | | | | | | |
Garifalis Nicholas | 208.33 | 4/10/2017 | | 266 | | 151.83 | | 1.52 | | | 609 | | 1/3 vested | | | | | | Garifalis Nicholas | 833 | | | | | | | |
Fury Craig | - | 4/10/2017 | | 266 | | - | | - | | | - | | Forfeited | | | | | | Fury Craig | - | | | | | | | |
Hayter Keith | 172.70 | 4/10/2017 | | 266 | | 125.86 | | 1.26 | | | 505 | | 1/3 vested | | | | | | Hayter Keith | 691 | | | | | | | |
Viverito | 166.67 | 4/10/2017 | | 266 | | 121.46 | | 1.21 | | | 487 | | 1/3 vested | | | | | | Viverito | 667 | | | | | | | |
Mendolia Lori | 166.67 | 4/10/2017 | | 266 | | 121.46 | | 1.21 | | | 487 | | 1/3 vested | | | | | | Mendolia Lori | 667 | | | | | | | |
Johnson Gregory | 144.44 | 4/10/2017 | | 266 | | 105.27 | | 1.05 | | | 422 | | 1/3 vested | | | | | | Johnson Gregory | 578 | | | | | | | |
Poulin Emmanuel | 143.92 | 4/10/2017 | | 266 | | 104.88 | | 1.05 | | | 421 | | 1/3 vested | | | | | | Poulin Emmanuel | 576 | | | | | | | |
DuBay Jeffrey | 143.92 | 4/10/2017 | | 266 | | 104.88 | | 1.05 | | | 421 | | 1/3 vested | | | | | | DuBay Jeffrey | 576 | | | | | | | |
Scott Nicole | 125.00 | 4/10/2017 | | 266 | | 91.10 | | 0.91 | | | 365 | | 1/3 vested | | | | | | Scott Nicole | 500 | | | | | | | |
Hafner Shane | - | 4/10/2017 | | 266 | | - | | - | | | - | | Forfeited | | | | | | Hafner Shane | - | | | | | | | |
Lockrem Alan | 105.56 | 4/10/2017 | | 266 | | 76.93 | | 0.77 | | | 309 | | 1/3 vested | | | | | | Lockrem Alan | 422 | | | | | | | |
Delo Marion | 97.28 | 4/10/2017 | | 266 | | 70.89 | | 0.71 | | | 284 | | 1/3 vested | | | | | | Delo Marion | 389 | | | | | | | |
Duckworth David | 91.33 | 4/10/2017 | | 266 | | 66.56 | | 0.67 | | | 267 | | 1/3 vested | | | | | | Duckworth David | 365 | | | | | | | |
Varma Suzie | 86.55 | 4/10/2017 | | 266 | | 63.08 | | 0.63 | | | 253 | | 1/3 vested | | | | | | Varma Suzie | 346 | | | | | | | |
DeKnight Bradley | 85.56 | 4/10/2017 | | 266 | | 62.35 | | 0.62 | | | 250 | | 1/3 vested | | | | | | DeKnight Bradley | 342 | | | | | | | |
Sprague Donald | 83.33 | 4/10/2017 | | 266 | | 60.73 | | 0.61 | | | 244 | | 1/3 vested | | | | | | Sprague Donald | 333 | | | | | | | |
Spitzer Daniel | - | 4/10/2017 | | 266 | | - | | - | | | - | | Forfeited | | | | | | Spitzer Daniel | - | | | | | | | |
Neuner Paul | 83.33 | 4/10/2017 | | 266 | | 60.73 | | 0.61 | | | 244 | | 1/3 vested | | | | | | Neuner Paul | 333 | | | | | | | |
Ferraro Caryn | 83.33 | 4/10/2017 | | 266 | | 60.73 | | 0.61 | | | 244 | | 1/3 vested | | | | | | Ferraro Caryn | 333 | | | | | | | |
Federici Katherine | 83.33 | 4/10/2017 | | 266 | | 60.73 | | 0.61 | | | 244 | | 1/3 vested | | | | | | Federici Katherine | 333 | | | | | | | |
DeVierno William | 83.33 | 4/10/2017 | | 266 | | 60.73 | | 0.61 | | | 244 | | 1/3 vested | | | | | | DeVierno William | 333 | | | | | | | |
Delo Marion | 83.33 | 4/10/2017 | | 266 | | 60.73 | | 0.61 | | | 244 | | 1/3 vested | | | | | | Delo Marion | 333 | | | | | | | |
Borden Stephen | 82.40 | 4/10/2017 | | 266 | | 60.05 | | 0.60 | | | 241 | | 1/3 vested | | | | | | Borden Stephen | 330 | | | | | | | |
Arroyo-Monroy Jose Antonio | - | 4/10/2017 | | 266 | | - | | - | | | - | | Forfeited | | | | | | Arroyo-Monroy Jose Antonio | - | | | | | | | |
Varma Bob | 71.96 | 4/10/2017 | | 266 | | 52.44 | | 0.52 | | | 210 | | 1/3 vested | | | | | | Varma Bob | 288 | | | | | | | |
| | | | | | year | | year | 12/31/2016 | | | | Restricted Shares | 3/31/2017 | | 6/30/2017 | | 9/30/2017 | | 12/31/2017 |
| | | | weight | | weight | 1/1/2016 | | 365 | | Do not include if unvested | 12/31/2016 | | 4/1/2017 | | 7/1/2017 | | 10/1/2017 |
| shares | Date | | Days | | (1 for 4) | | (1 for 100) | | | | | | | | | | | 90 | | 90 | | 91 | | 91 |
12/31/2016 | 25,875,446 | | | 365 | | 34,595,376.50 | | 345,953.77 | | | | | 12/31/2017 | | | | | | | | | | 181 | | 273 | | 365 |
| | | | | | | | | | | | | | | | | | | Original share info pre-stock split | | | | | | | |
Felise Diana | - | 4/10/2017 | | 266 | | - | | - | | | - | | Forfeited | | | | | | Felise Diana | - | | | | | | | |
Bellwood Timothy | 64.71 | 4/10/2017 | | 266 | | 47.16 | | 0.47 | | | 189 | | 1/3 vested | | | | | | Bellwood Timothy | 259 | | | | | | | |
Rosalez Roberto | 60.09 | 4/10/2017 | | 266 | | 43.79 | | 0.44 | | | 176 | | 1/3 vested | | | | | | Rosalez Roberto | 240 | | | | | | | |
Baltar Robert | 60.00 | 4/10/2017 | | 266 | | 43.73 | | 0.44 | | | 175 | | 1/3 vested | | | | | | Baltar Robert | 240 | | | | | | | |
Azar Rastin | - | 4/10/2017 | | 266 | | - | | - | | | - | | Forfeited | | | | | | Azar Rastin | - | | | | | | | |
Beechy Robert | 55.70 | 4/10/2017 | | 266 | | 40.59 | | 0.41 | | | 163 | | 1/3 vested | | | | | | Beechy Robert | 223 | | | | | | | |
Kim Yoonhwak | - | 4/10/2017 | | 266 | | - | | - | | | - | | Forfeited | | | | | | Kim Yoonhwak | - | | | | | | | |
Brown Micheal | 55.56 | 4/10/2017 | | 266 | | 40.49 | | 0.40 | | | 162 | | 1/3 vested | | | | | | Brown Micheal | 222 | | | | | | | |
Wilkins David | 52.65 | 4/10/2017 | | 266 | | 38.37 | | 0.38 | | | 154 | | 1/3 vested | | | | | | Wilkins David | 211 | | | | | | | |
Sundaresan Ganesh | - | 4/10/2017 | | 266 | | - | | - | | | - | | Forfeited | | | | | | Sundaresan Ganesh | - | | | | | | | |
Springer Charles | 46.67 | 4/10/2017 | | 266 | | 34.01 | | 0.34 | | | 136 | | 1/3 vested | | | | | | Springer Charles | 187 | | | | | | | |
Bayley John | - | 4/10/2017 | | 266 | | - | | - | | | - | | Forfeited | | | | | | Bayley John | - | | | | | | | |
Gilliard Joshua | 44.47 | 4/10/2017 | | 266 | | 32.41 | | 0.32 | | | 130 | | 1/3 vested | | | | | | Gilliard Joshua | 178 | | | | | | | |
Hudgens Stephanie | 43.91 | 4/10/2017 | | 266 | | 32.00 | | 0.32 | | | 128 | | 1/3 vested | | | | | | Hudgens Stephanie | 176 | | | | | | | |
Nussen Menachem | 41.67 | 4/10/2017 | | 266 | | 30.37 | | 0.30 | | | 122 | | 1/3 vested | | | | | | Nussen Menachem | 167 | | | | | | | |
Blackburn Elizabeth | - | 4/10/2017 | | 266 | | - | | - | | | - | | Forfeited | | | | | | Blackburn Elizabeth | - | | | | | | | |
Heard Derek | - | 4/10/2017 | | 266 | | - | | - | | | - | | Forfeited | | | | | | Heard Derek | - | | | | | | | |
Charters Kaitlyn | 35.59 | 4/10/2017 | | 266 | | 25.94 | | 0.26 | | | 104 | | 1/3 vested | | | | | | Charters Kaitlyn | 142 | | | | | | | |
Yannucci John | 34.67 | 4/10/2017 | | 266 | | 25.26 | | 0.25 | | | 101 | | 1/3 vested | | | | | | Yannucci John | 139 | | | | | | | |
Schneeberger Debra | - | 4/10/2017 | | 266 | | - | | - | | | - | | Forfeited | | | | | | Schneeberger Debra | - | | | | | | | |
Pichardo Gilbert | 29.00 | 4/10/2017 | | 266 | | 21.13 | | 0.21 | | | 85 | | 1/3 vested | | | | | | Pichardo Gilbert | 116 | | | | | | | |
Hand Taylor | - | 4/10/2017 | | 266 | | - | | - | | | - | | Forfeited | | | | | | Hand Taylor | - | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
IPC employee shares | 5,445.75 | 4/21/17 | | 255 | | 3,804.57 | | 38.05 | | | 15,260 | | remaining shares fully vested | | | | | | IPC employee shares | 21,783 | | | | | | | |
| | | | | | year | | year | 12/31/2016 | | | | Restricted Shares | 3/31/2017 | | 6/30/2017 | | 9/30/2017 | | 12/31/2017 |
| | | | weight | | weight | 1/1/2016 | | 365 | | Do not include if unvested | 12/31/2016 | | 4/1/2017 | | 7/1/2017 | | 10/1/2017 |
| shares | Date | | Days | | (1 for 4) | | (1 for 100) | | | | | | | | | | | 90 | | 90 | | 91 | | 91 |
12/31/2016 | 25,875,446 | | | 365 | | 34,595,376.50 | | 345,953.77 | | | | | 12/31/2017 | | | | | | | | | | 181 | | 273 | | 365 |
| | | | | | | | | | | | | | | | | | | Original share info pre-stock split | | | | | | | |
Forfeitures - see if any previously vested in part. If so reverse | | | | | | | | | | | | | | | | | | Forfeitures - see if any previously vested in part. If so reverse | | | | | | |
Yoonhawk Kim | (55.56) | 04/24/2017 | | 252 | | (38.36) | | (0.38) | | | (154) | | Repurchase of vested partially shares | | | | | | Yoonhawk Kim | (222) | | | | | | | |
Craig Fury | (208.33) | 04/24/2017 | | 252 | | (143.84) | | (1.44) | | | (577) | | Repurchase of vested partially shares | | | | | | Craig Fury | (833) | | | | | | | |
Stephen Edmonds | (833.50) | 04/24/2017 | | 252 | | (575.46) | | (5.75) | | | (2,308) | | Repurchase of vested partially shares | | | | | | Stephen Edmonds | (3,334) | | | | | | | |
Shane Hafner | (114.22) | 04/24/2017 | | 252 | | (78.86) | | (0.79) | | | (316) | | Repurchase of vested partially shares | | | | | | Shane Hafner | (457) | | | | | | | |
Scott Kelly | (416.75) | 04/24/2017 | | 252 | | (287.73) | | (2.88) | | | (1,154) | | Repurchase of vested partially shares | | | | | | Scott Kelly | (1,667) | | | | | | | |
Samuel Wager | (291.67) | 04/24/2017 | | 252 | | (201.37) | | (2.01) | | | (808) | | Repurchase of vested partially shares | | | | | | Samuel Wager | (1,167) | | | | | | | |
Rastin Azar | (55.93) | 04/24/2017 | | 252 | | (38.61) | | (0.39) | | | (155) | | Repurchase of vested partially shares | | | | | | Rastin Azar | (224) | | | | | | | |
Kevin Villars | (250.00) | 04/24/2017 | | 252 | | (172.60) | | (1.73) | | | (692) | | Repurchase of vested partially shares | | | | | | Kevin Villars | (1,000) | | | | | | | |
Kevin Nelson | - | 04/24/2017 | | 252 | | - | | - | | | - | | ipc only, shares adj on that line | | | | | | Kevin Nelson | | | | | | | | |
Jose Antonio Arroyo-Monroy | (80.00) | 04/24/2017 | | 252 | | (55.23) | | (0.55) | | | (222) | | Repurchase of vested partially shares | | | | | | Jose Antonio Arroyo-Monroy | (320) | | | | | | | |
John Bayley | (46.67) | 04/24/2017 | | 252 | | (32.22) | | (0.32) | | | (129) | | Repurchase of vested partially shares | | | | | | John Bayley | (187) | | | | | | | |
James Wilson | - | 04/24/2017 | | 252 | | - | | - | | | - | | ipc only, shares adj on that line | | | | | | James Wilson | | | | | | | | |
James Hill | - | 04/24/2017 | | 252 | | - | | - | | | - | | ipc only, shares adj on that line | | | | | | James Hill | | | | | | | | |
Ganesh Sunderasan | (46.67) | 04/24/2017 | | 252 | | (32.22) | | (0.32) | | | (129) | | Repurchase of vested partially shares | | | | | | Ganesh Sunderasan | (187) | | | | | | | |
Fred Okrend | - | 04/24/2017 | | 252 | | - | | - | | | - | | ipc only, shares adj on that line | | | | | | Fred Okrend | | | | | | | | |
Frank Caronna | (83.33) | 04/24/2017 | | 252 | | (57.53) | | (0.58) | | | (231) | | Repurchase of vested partially shares | | | | | | Frank Caronna | (333) | | | | | | | |
Diana Felise | (66.67) | 04/24/2017 | | 252 | | (46.03) | | (0.46) | | | (185) | | Repurchase of vested partially shares | | | | | | Diana Felise | (267) | | | | | | | |
Daryl Simoneau | (1,041.67) | 04/24/2017 | | 252 | | (719.18) | | (7.19) | | | (2,885) | | Repurchase of vested partially shares | | | | | | Daryl Simoneau | (4,167) | | | | | | | |
Debra Scheenberger | (30.04) | 04/24/2017 | | 252 | | (20.74) | | (0.21) | | | (83) | | Repurchase of vested partially shares | | | | | | Debra Scheenberger | (120) | | | | | | | |
Daniel Spitzer | (83.33) | 04/24/2017 | | 252 | | (57.53) | | (0.58) | | | (231) | | Repurchase of vested partially shares | | | | | | Daniel Spitzer | (333) | | | | | | | |
Taylor Hand | (28.89) | 04/24/2017 | | 252 | | (19.95) | | (0.20) | | | (80) | | Repurchase of vested partially shares | | | | | | Taylor Hand | (116) | | | | | | | |
Derek Heard | (39.29) | 04/24/2017 | | 252 | | (27.13) | | (0.27) | | | (109) | | Repurchase of vested partially shares | | | | | | Derek Heard | (157) | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Munro | 41,666.67 | 6/2/2017 | | 213 | | 24,315.07 | | 243.15 | | | 97,527 | | Final portion vested | | | | | | Munro | 166,667 | | | | | | | |
Jadevaia | 20,833.33 | 6/2/2017 | | 213 | | 12,157.53 | | 121.58 | | | 48,764 | | Final portion vested | | | | | | Jadevaia | 83,333 | | | | | | | |
Edmonds | 347.83 | 6/2/2017 | | 213 | | 202.98 | | 2.03 | | | 814 | | Final portion vested | | | | | | Edmonds | 1,391 | | | | | | | |
Porter | 1,391.17 | 6/2/2017 | | 213 | | 811.83 | | 8.12 | | | 3,256 | | Final portion vested | | | | | | Porter | 5,565 | | | | | | | |
Tim Larkin | 8,333.33 | 6/23/2017 | | 192 | | 4,383.56 | | 43.84 | | | 17,582 | | 1/3 vested | | | | | | Tim Larkin | 33,333 | | | | | | | |
Aqeel Asim | 8,333.33 | 6/23/2017 | | 192 | | 4,383.56 | | 43.84 | | | 17,582 | | 1/3 vested | | | | | | Aqeel Asim | 33,333 | | | | | | | |
Ali Fayazi | 8,333.33 | 6/23/2017 | | 192 | | 4,383.56 | | 43.84 | | | 17,582 | | 1/3 vested | | | | | | Ali Fayazi | 33,333 | | | | | | | |
Joseph Scotti | 25,000.00 | 6/30/2017 | | 185 | | 12,671.23 | | 126.71 | | | 50,824 | | Shares vested fully | | | | | | Joseph Scotti | 100,000 | | | | | | | |
Anthony Zarro | 25,000.00 | 6/30/2017 | | 185 | | 12,671.23 | | 126.71 | | | 50,824 | | Shares vested fully | | | | | | Anthony Zarro | 100,000 | | | | | | | |
Brian Mcglynn | 25,000.00 | 6/30/2017 | | 185 | | 12,671.23 | | 126.71 | | | 50,824 | | Shares vested fully | | | | | | Brian Mcglynn | 100,000 | | | | | | | |
Nicole Scott | 1,250.00 | 6/30/2017 | | 185 | | 633.56 | | 6.34 | | | 2,541 | | Shares vested fully | | | | | | Nicole Scott | 5,000 | | | | | | | |
Fred Rojas | 1,875.00 | 6/30/2017 | | 185 | | 950.34 | | 9.50 | | | 3,812 | | Shares vested fully | | | | | | Fred Rojas | 7,500 | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance 6/30/2017 | 120,408,474 | | | YTD WA Shares | | 116,863,791 | | 1,168,638 | | Q2 QTD WA Shares | 120,665,512 | | | | | | | | | | | | | | | | |
| 120,408,474.34 | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | year | | year | 12/31/2016 | | | | Restricted Shares | 3/31/2017 | | 6/30/2017 | | 9/30/2017 | | 12/31/2017 |
| | | | weight | | weight | 1/1/2016 | | 365 | | Do not include if unvested | 12/31/2016 | | 4/1/2017 | | 7/1/2017 | | 10/1/2017 |
| shares | Date | | Days | | (1 for 4) | | (1 for 100) | | | | | | | | | | | 90 | | 90 | | 91 | | 91 |
12/31/2016 | 25,875,446 | | | 365 | | 34,595,376.50 | | 345,953.77 | | | | | 12/31/2017 | | | | | | | | | | 181 | | 273 | | 365 |
| | | | | | | | | | | | | | | | | | | Original share info pre-stock split | | | | | | | |
| | | | | | | | | | | Quarter | | | | | | | | | | | | | | | | |
| | | | | | | | | | | 120,408,474 | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Dominion Capital (Nov 4 2016 Note) | 12,108,262 | 7/12/2017 | | 173 | | 5,738,984.45 | | 57,389.84 | | | 23,019,004 | | Conversion notice 1 - Nov 4, 2016 note principal and interest | | | | | | | | | | | | | | |
MEF (Magna) | 3,012,706 | 7/12/2017 | | 173 | | 1,427,940.10 | | 14,279.40 | | | 5,727,452 | | principal conversion #2 in stock | | | | | | | | | | | | | | |
RDW Capital (davis exch) | 275,330 | 7/12/2017 | | 173 | | 130,498.88 | | 1,304.99 | | | 523,430 | | Davis Exch - conversion 1 | | | | | | | | | | | | | | |
Smithline | 3,398,058 | 7/12/2017 | | 173 | | 1,610,586.39 | | 16,105.86 | | | 6,460,044 | | Richard Smithline debt conversion | | | | | | | | | | | | | | |
Forward Investments | 1,780,000 | 7/12/2017 | | 173 | | 843,671.23 | | 8,436.71 | | | 3,383,956 | | principal pymt for $2.6M, 3% debt note | | | | | | | | | | | | | | |
Forward Investments | 8,200,000 | 7/13/2017 | | 172 | | 3,864,109.59 | | 38,641.10 | | | 15,498,901 | | principal pymt for $2.6M, 3% debt note | | | | | | | | | | | | | | |
RDW Capital (davis exch) | 346,260 | 7/14/2017 | | 171 | | 162,220.44 | | 1,622.20 | | | 650,664 | | Davis Exch - conversion 2 | | | | | | | | | | | | | | |
Forward Investments | 4,980,800 | 7/14/2017 | | 171 | | 2,333,470.68 | | 23,334.71 | | | 9,359,525 | | principal pymt for $2.6M, 3% debt note | | | | | | | | | | | | | | |
Forward Investments | 1,960,620 | 7/17/2017 | | 168 | | 902,422.36 | | 9,024.22 | | | 3,619,606 | | principal pymt for $2.6M, 3% debt note | | | | | | | | | | | | | | |
MEF (Magna) | 2,442,144 | 7/17/2017 | | 168 | | 1,124,055.32 | | 11,240.55 | | | 4,508,574 | | principal conversion #3 in stock | | | | | | | | | | | | | | |
Forward Investments | 2,238,490 | 7/18/2017 | | 167 | | 1,024,185.84 | | 10,241.86 | | | 4,107,998 | | principal pymt for $2.6M, 3% debt note | | | | | | | | | | | | | | |
RDW Capital (davis exch) | 1,123,596 | 7/18/2017 | | 167 | | 514,083.65 | | 5,140.84 | | | 2,061,984 | | Davis Exch - conversion 3 | | | | | | | | | | | | | | |
RDW Capital (hannibal exch) | 2,307,692 | 7/19/2017 | | 166 | | 1,049,525.68 | | 10,495.26 | | | 4,209,636 | | RDW Hannibal exchange note - conversion 1 | | | | | | | | | | | | | | |
Forward Investments | 5,000,000 | 7/19/2017 | | 166 | | 2,273,972.60 | | 22,739.73 | | | 9,120,879 | | principal pymt for $2.6M, 3% debt note | | | | | | | | | | | | | | |
RDW Capital (hannibal exch) | 961,538 | 7/20/2017 | | 165 | | 434,667.86 | | 4,346.68 | | | 1,743,448 | | RDW Hannibal exchange note - conversion 2 | | | | | | | | | | | | | | |
Forward Investments | 3,822,407 | 7/20/2017 | | 165 | | 1,727,937.41 | | 17,279.37 | | | 6,930,738 | | principal pymt for $2.6M, 3% debt note | | | | | | | | | | | | | | |
MEF (Magna) | 2,110,283 | 7/21/2017 | | 164 | | 948,181.95 | | 9,481.82 | | | 3,803,147 | | principal conversion #4 in stock | | | | | | | | | | | | | | |
RDW Capital (hannibal exch) | 1,059,322 | 7/21/2017 | | 164 | | 475,969.34 | | 4,759.69 | | | 1,909,108 | | RDW Hannibal exchange note - conversion 3 | | | | | | | | | | | | | | |
Forward Investments | 2,940,000 | 7/21/2017 | | 164 | | 1,320,986.30 | | 13,209.86 | | | 5,298,462 | | principal pymt for $2.6M, 3% debt note | | | | | | | | | | | | | | |
RDW Capital (hannibal exch) | 3,048,780 | 7/24/2017 | | 161 | | 1,344,804.33 | | 13,448.04 | | | 5,393,995 | | RDW Hannibal exchange note - conversion 4 | | | | | | | | | | | | | | |
Forward Investments | 6,321,057 | 7/24/2017 | | 161 | | 2,788,192.27 | | 27,881.92 | | | 11,183,409 | | principal pymt for $2.6M, 3% debt note | | | | | | | | | | | | | | |
MEF (Magna) | 1,024,995 | 7/24/2017 | | 161 | | 452,121.08 | | 4,521.21 | | | 1,813,453 | | principal conversion #5 in stock | | | | | | | | | | | | | | |
RDW Capital (hannibal exch) | 1,814,002 | 7/25/2017 | | 160 | | 795,178.96 | | 7,951.79 | | | 3,189,454 | | RDW Hannibal exchange note - conversion 5 | | | | | | | | | | | | | | |
MEF (Magna) | 2,278,265 | 7/25/2017 | | 160 | | 998,691.51 | | 9,986.92 | | | 4,005,741 | | principal conversion #6 in stock | | | | | | | | | | | | | | |
Forward Investments | 5,780,000 | 7/25/2017 | | 160 | | 2,533,698.63 | | 25,336.99 | | | 10,162,637 | | principal pymt for $2.6M, 3% debt note | | | | | | | | | | | | | | |
Forward Investments | 1,617,825 | 7/26/2017 | | 159 | | 704,751.16 | | 7,047.51 | | | 2,826,749 | | principal pymt for $2.6M, 3% debt note | | | | | | | | | | | | | | |
MEF (Magna) | 2,670,154 | 7/26/2017 | | 159 | | 1,163,162.98 | | 11,631.63 | | | 4,665,434 | | principal conversion #7 in stock | | | | | | | | | | | | | | |
RDW Capital (hannibal exch) | 3,355,705 | 7/26/2016 | | 524 | | 4,817,505.26 | | 48,175.05 | | | 19,322,961 | | RDW Hannibal exchange note - conversion 6 | | | | | | | | | | | | | | |
| | | | | | year | | year | 12/31/2016 | | | | Restricted Shares | 3/31/2017 | | 6/30/2017 | | 9/30/2017 | | 12/31/2017 |
| | | | weight | | weight | 1/1/2016 | | 365 | | Do not include if unvested | 12/31/2016 | | 4/1/2017 | | 7/1/2017 | | 10/1/2017 |
| shares | Date | | Days | | (1 for 4) | | (1 for 100) | | | | | | | | | | | 90 | | 90 | | 91 | | 91 |
12/31/2016 | 25,875,446 | | | 365 | | 34,595,376.50 | | 345,953.77 | | | | | 12/31/2017 | | | | | | | | | | 181 | | 273 | | 365 |
| | | | | | | | | | | | | | | | | | | Original share info pre-stock split | | | | | | | |
MEF (Magna) | 2,670,154 | 7/27/2017 | | 158 | | 1,155,847.48 | | 11,558.47 | | | 4,636,092 | | principal conversion #8 in stock | | | | | | | | | | | | | | |
MEF (Magna) | 2,202,877 | 7/28/2017 | | 157 | | 947,538.87 | | 9,475.39 | | | 3,800,568 | | principal conversion #9 in stock | | | | | | | | | | | | | | |
Dominion Capital (Nov 4 2016 Note) | 5,703,572 | 7/28/2017 | | 157 | | 2,453,317.27 | | 24,533.17 | | | 9,840,229 | | Conversion notice 2 - Nov 4, 2016 note principal and interest | | | | | | | | | | | | | | |
MEF (Magna) | 2,202,877 | 7/31/2017 | | 154 | | 929,433.04 | | 9,294.33 | | | 3,727,946 | | principal conversion #10 in stock | | | | | | | | | | | | | | |
JGB Partners - JGB Partners LP | 2,395,405.00 | 7/12/2017 | | 173 | | 1,135,356.34 | | 11,353.56 | | | 4,553,902 | | Conversion #72 of JGB Capital February Daddy Note | | | | | | | | | | | | | | |
JGB Partners - JGB Capital Offshore Ltd | 2,426,883.00 | 7/12/2017 | | 173 | | 1,150,276.05 | | 11,502.76 | | | 4,613,745 | | Conversion #72 of JGB Capital February Daddy Note | | | | | | | | | | | | | | |
JGB Partners - JGB Capital LP | 505,141.00 | 7/12/2017 | | 173 | | 239,422.99 | | 2,394.23 | | | 960,323 | | Conversion #72 of JGB Capital February Daddy Note | | | | | | | | | | | | | | |
JGB Partners - JGB Partners LP | 2,395,715.00 | 7/13/2017 | | 172 | | 1,128,939.67 | | 11,289.40 | | | 4,528,165 | | Conversion #73 of JGB Capital February Daddy Note | | | | | | | | | | | | | | |
JGB Partners - JGB Capital Offshore Ltd | 2,427,197.00 | 7/13/2017 | | 172 | | 1,143,775.02 | | 11,437.75 | | | 4,587,669 | | Conversion #73 of JGB Capital February Daddy Note | | | | | | | | | | | | | | |
JGB Partners - JGB Capital LP | 505,207.00 | 7/13/2017 | | 172 | | 238,070.15 | | 2,380.70 | | | 954,897 | | Conversion #73 of JGB Capital February Daddy Note | | | | | | | | | | | | | | |
JGB Partners - JGB Partners LP | 2,828,836.00 | 7/14/2017 | | 171 | | 1,325,290.29 | | 13,252.90 | | | 5,315,725 | | Conversion #16 of JGB Capital December Daddy Note | | | | | | | | | | | | | | |
JGB Partners - JGB Capital Offshore Ltd | 1,951,867.00 | 7/14/2017 | | 171 | | 914,436.32 | | 9,144.36 | | | 3,667,794 | | Conversion #16 of JGB Capital December Daddy Note | | | | | | | | | | | | | | |
JGB Partners - JGB Capital LP | 548,106.00 | 7/14/2017 | | 171 | | 256,783.91 | | 2,567.84 | | | 1,029,957 | | Conversion #16 of JGB Capital December Daddy Note | | | | | | | | | | | | | | |
JGB Partners - JGB Partners LP | 2,830,668.00 | 7/19/2017 | | 166 | | 1,287,372.30 | | 12,873.72 | | | 5,163,636 | | Conversion #17 of JGB Capital December Daddy Note | | | | | | | | | | | | | | |
JGB Partners - JGB Capital Offshore Ltd | 1,953,130.00 | 7/19/2017 | | 166 | | 888,272.82 | | 8,882.73 | | | 3,562,853 | | Conversion #17 of JGB Capital December Daddy Note | | | | | | | | | | | | | | |
JGB Partners - JGB Capital LP | 548,461.00 | 7/19/2017 | | 166 | | 249,437.06 | | 2,494.37 | | | 1,000,489 | | Conversion #17 of JGB Capital December Daddy Note | | | | | | | | | | | | | | |
JGB Partners - JGB Partners LP | 2,831,034.00 | 7/20/2017 | | 165 | | 1,279,782.49 | | 12,797.82 | | | 5,133,194 | | Conversion #18 of JGB Capital December Daddy Note | | | | | | | | | | | | | | |
JGB Partners - JGB Capital Offshore Ltd | 1,953,383.00 | 7/20/2017 | | 165 | | 883,036.15 | | 8,830.36 | | | 3,541,848 | | Conversion #18 of JGB Capital December Daddy Note | | | | | | | | | | | | | | |
JGB Partners - JGB Capital LP | 548,532.00 | 7/20/2017 | | 165 | | 247,966.52 | | 2,479.67 | | | 994,591 | | Conversion #18 of JGB Capital December Daddy Note | | | | | | | | | | | | | | |
JGB Partners - JGB Partners LP | 2,832,499.00 | 7/24/2017 | | 161 | | 1,249,403.67 | | 12,494.04 | | | 5,011,344 | | Conversion #19 of JGB Capital December Daddy Note | | | | | | | | | | | | | | |
JGB Partners - JGB Capital Offshore Ltd | 1,954,394.00 | 7/24/2017 | | 161 | | 862,075.16 | | 8,620.75 | | | 3,457,774 | | Conversion #19 of JGB Capital December Daddy Note | | | | | | | | | | | | | | |
| | | | | | year | | year | 12/31/2016 | | | | Restricted Shares | 3/31/2017 | | 6/30/2017 | | 9/30/2017 | | 12/31/2017 |
| | | | weight | | weight | 1/1/2016 | | 365 | | Do not include if unvested | 12/31/2016 | | 4/1/2017 | | 7/1/2017 | | 10/1/2017 |
| shares | Date | | Days | | (1 for 4) | | (1 for 100) | | | | | | | | | | | 90 | | 90 | | 91 | | 91 |
12/31/2016 | 25,875,446 | | | 365 | | 34,595,376.50 | | 345,953.77 | | | | | 12/31/2017 | | | | | | | | | | 181 | | 273 | | 365 |
| | | | | | | | | | | | | | | | | | | Original share info pre-stock split | | | | | | | |
JGB Partners - JGB Capital LP | 548,816.00 | 7/24/2017 | | 161 | | 242,080.48 | | 2,420.80 | | | 970,982 | | Conversion #19 of JGB Capital December Daddy Note | | | | | | | | | | | | | | |
JGB Partners - JGB Partners LP | 2,832,865.00 | 7/25/2017 | | 160 | | 1,241,803.84 | | 12,418.04 | | | 4,980,862 | | Conversion #20 of JGB Capital December Daddy Note | | | | | | | | | | | | | | |
JGB Partners - JGB Capital Offshore Ltd | 1,954,647.00 | 7/25/2017 | | 160 | | 856,831.56 | | 8,568.32 | | | 3,436,742 | | Conversion #20 of JGB Capital December Daddy Note | | | | | | | | | | | | | | |
JGB Partners - JGB Capital LP | 548,887.00 | 7/25/2017 | | 160 | | 240,608.00 | | 2,406.08 | | | 965,076 | | Conversion #20 of JGB Capital December Daddy Note | | | | | | | | | | | | | | |
JGB Partners - JGB Partners LP | 2,833,232.00 | 7/26/2017 | | 159 | | 1,234,202.43 | | 12,342.02 | | | 4,950,372 | | Conversion #21 of JGB Capital December Daddy Note | | | | | | | | | | | | | | |
JGB Partners - JGB Capital Offshore Ltd | 1,954,900.00 | 7/26/2017 | | 159 | | 851,586.58 | | 8,515.87 | | | 3,415,704 | | Conversion #21 of JGB Capital December Daddy Note | | | | | | | | | | | | | | |
JGB Partners - JGB Capital LP | 548,957.00 | 7/26/2017 | | 159 | | 239,134.69 | | 2,391.35 | | | 959,167 | | Conversion #21 of JGB Capital December Daddy Note | | | | | | | | | | | | | | |
JGB Partners - JGB Partners LP | 2,835,063.00 | 7/31/2017 | | 154 | | 1,196,163.57 | | 11,961.64 | | | 4,797,799 | | Conversion #22 of JGB Capital December Daddy Note | | | | | | | | | | | | | | |
JGB Partners - JGB Capital Offshore Ltd | 1,956,164.00 | 7/31/2017 | | 154 | | 825,340.43 | | 8,253.40 | | | 3,310,431 | | Conversion #22 of JGB Capital December Daddy Note | | | | | | | | | | | | | | |
JGB Partners - JGB Capital LP | 549,312.00 | 7/31/2017 | | 154 | | 231,764.52 | | 2,317.65 | | | 929,605 | | Conversion #22 of JGB Capital December Daddy Note | | | | | | | | | | | | | | |
Record additional shares per rounding differences resulting from 1:4 reverse stock split | 126 | 7/12/2017 | | 173 | | 59.72 | | 0.60 | | | 240 | | cst adj | | | | | | | | | | | | | | |
RDW Capital (hannibal exch) | 3,623,188 | 8/1/2017 | | 153 | | 1,518,761.00 | | 15,187.61 | | | 6,091,734 | | RDW Hannibal exchange note - conversion 7 | | | | | | | | | | | | | | |
MEF (Magna) | 2,346,543 | 8/1/2017 | | 153 | | 983,619.39 | | 9,836.19 | | | 3,945,287 | | principal conversion #11 in stock | | | | | | | | | | | | | | |
Forward Investments | 2,471,028 | 8/2/2017 | | 152 | | 1,029,030.84 | | 10,290.31 | | | 4,127,431 | | principal pymt for $2.6M, 3% debt note | | | | | | | | | | | | | | |
| | | | | | year | | year | 12/31/2016 | | | | Restricted Shares | 3/31/2017 | | 6/30/2017 | | 9/30/2017 | | 12/31/2017 |
| | | | weight | | weight | 1/1/2016 | | 365 | | Do not include if unvested | 12/31/2016 | | 4/1/2017 | | 7/1/2017 | | 10/1/2017 |
| shares | Date | | Days | | (1 for 4) | | (1 for 100) | | | | | | | | | | | 90 | | 90 | | 91 | | 91 |
12/31/2016 | 25,875,446 | | | 365 | | 34,595,376.50 | | 345,953.77 | | | | | 12/31/2017 | | | | | | | | | | 181 | | 273 | | 365 |
| | | | | | | | | | | | | | | | | | | Original share info pre-stock split | | | | | | | |
MEF (Magna) | 1,066,611 | 8/3/2017 | | 151 | | 441,255.51 | | 4,412.56 | | | 1,769,871 | | principal conversion #12 in stock | | | | | | | | | | | | | | |
Forward Investments | 4,200,200 | 8/3/2017 | | 151 | | 1,737,616.99 | | 17,376.17 | | | 6,969,563 | | principal pymt for $2.6M, 3% debt note | | | | | | | | | | | | | | |
Forward Investments | 2,540,342 | 8/4/2017 | | 150 | | 1,043,976.16 | | 10,439.76 | | | 4,187,377 | | principal pymt for $2.6M, 3% debt note | | | | | | | | | | | | | | |
RDW Capital (hannibal exch) | 3,837,433 | 8/4/2017 | | 150 | | 1,577,027.26 | | 15,770.27 | | | 6,325,439 | | RDW Hannibal exchange note - conversion 8 | | | | | | | | | | | | | | |
Forward Investments | 2,800,000 | 8/7/2017 | | 147 | | 1,127,671.23 | | 11,276.71 | | | 4,523,077 | | principal pymt for $2.6M, 3% debt note | | | | | | | | | | | | | | |
MEF (Magna) | 1,090,313 | 8/7/2017 | | 147 | | 439,112.36 | | 4,391.12 | | | 1,761,275 | | principal conversion #13 in stock | | | | | | | | | | | | | | |
MEF (Magna) | 1,090,313 | 8/8/2017 | | 146 | | 436,125.20 | | 4,361.25 | | | 1,749,293 | | principal conversion #14 in stock | | | | | | | | | | | | | | |
Forward Investments | 2,320,114 | 8/8/2017 | | 146 | | 928,045.60 | | 9,280.46 | | | 3,722,381 | | principal pymt for $2.6M, 3% debt note | | | | | | | | | | | | | | |
RDW Capital (hannibal exch) | 3,703,704 | 8/9/2017 | | 145 | | 1,471,334.47 | | 14,713.34 | | | 5,901,506 | | RDW Hannibal exchange note - conversion 9 | | | | | | | | | | | | | | |
Forward Investments | 1,980,000 | 8/9/2017 | | 145 | | 786,575.34 | | 7,865.75 | | | 3,154,945 | | principal pymt for $2.6M, 3% debt note | | | | | | | | | | | | | | |
Forward Investments | 1,335,000 | 8/10/2017 | | 144 | | 526,684.93 | | 5,266.85 | | | 2,112,527 | | principal pymt for $2.6M, 3% debt note | | | | | | | | | | | | | | |
Forward Investments | 1,551,800 | 8/11/2017 | | 143 | | 607,965.48 | | 6,079.65 | | | 2,438,543 | | principal pymt for $2.6M, 3% debt note | | | | | | | | | | | | | | |
MEF (Magna) | 984,641 | 8/14/2017 | | 140 | | 377,670.52 | | 3,776.71 | | | 1,514,832 | | principal conversion #15 in stock | | | | | | | | | | | | | | |
Forward Investments | 3,400,000 | 8/14/2017 | | 140 | | 1,304,109.59 | | 13,041.10 | | | 5,230,769 | | principal pymt for $2.6M, 3% debt note | | | | | | | | | | | | | | |
RDW Capital (hannibal exch) | 3,703,704 | 8/14/2017 | | 140 | | 1,420,598.79 | | 14,205.99 | | | 5,698,006 | | RDW Hannibal exchange note - conversion 10 | | | | | | | | | | | | | | |
Forward Investments | 5,157,000 | 8/15/2017 | | 139 | | 1,963,898.63 | | 19,638.99 | | | 7,877,176 | | principal pymt for $2.6M, 3% debt note | | | | | | | | | | | | | | |
Forward Investments | 1,292,400 | 8/16/2017 | | 138 | | 488,633.42 | | 4,886.33 | | | 1,959,903 | | principal pymt for $2.6M, 3% debt note | | | | | | | | | | | | | | |
RDW Capital (hannibal exch) | 4,347,826 | 8/16/2017 | | 138 | | 1,643,835.58 | | 16,438.36 | | | 6,593,406 | | RDW Hannibal exchange note - conversion 11 | | | | | | | | | | | | | | |
Forward Investments | 2,600,000 | 8/17/2017 | | 137 | | 975,890.41 | | 9,758.90 | | | 3,914,286 | | principal pymt for $2.6M, 3% debt note | | | | | | | | | | | | | | |
Forward Investments | 1,361,428 | 8/18/2017 | | 136 | | 507,271.80 | | 5,072.72 | | | 2,034,662 | | principal pymt for $2.6M, 3% debt note | | | | | | | | | | | | | | |
RDW Capital (hannibal exch) | 4,464,286 | 8/21/2017 | | 133 | | 1,626,712.43 | | 16,267.12 | | | 6,524,726 | | RDW Hannibal exchange note - conversion 12 | | | | | | | | | | | | | | |
Forward Investments | 950,271 | 8/21/2017 | | 133 | | 346,263.13 | | 3,462.63 | | | 1,388,858 | | principal pymt for $2.6M, 3% debt note | | | | | | | | | | | | | | |
Forward Investments | 2,430,589 | 8/22/2017 | | 132 | | 879,007.53 | | 8,790.08 | | | 3,525,690 | | principal pymt for $2.6M, 3% debt note | | | | | | | | | | | | | | |
Forward Investments | 5,360,233 | 8/23/2017 | | 131 | | 1,923,809.65 | | 19,238.10 | | | 7,716,379 | | principal pymt for $2.6M, 3% debt note | | | | | | | | | | | | | | |
RDW Capital (hannibal exch) | 6,113,120 | 8/24/2017 | | 130 | | 2,177,275.62 | | 21,772.76 | | | 8,733,029 | | RDW Hannibal exchange note - conversion 13 | | | | | | | | | | | | | | |
Forward Investments | 4,259,400 | 8/24/2017 | | 130 | | 1,517,046.58 | | 15,170.47 | | | 6,084,857 | | principal pymt for $2.6M, 3% debt note | | | | | | | | | | | | | | |
Forward Investments | 3,655,400 | 8/25/2017 | | 129 | | 1,291,908.49 | | 12,919.08 | | | 5,181,831 | | principal pymt for $2.6M, 3% debt note | | | | | | | | | | | | | | |
Forward Investments | 1,810,961 | 8/28/2017 | | 126 | | 625,153.66 | | 6,251.54 | | | 2,507,484 | | principal pymt for $2.6M, 3% debt note | | | | | | | | | | | | | | |
| | | | | | year | | year | 12/31/2016 | | | | Restricted Shares | 3/31/2017 | | 6/30/2017 | | 9/30/2017 | | 12/31/2017 |
| | | | weight | | weight | 1/1/2016 | | 365 | | Do not include if unvested | 12/31/2016 | | 4/1/2017 | | 7/1/2017 | | 10/1/2017 |
| shares | Date | | Days | | (1 for 4) | | (1 for 100) | | | | | | | | | | | 90 | | 90 | | 91 | | 91 |
12/31/2016 | 25,875,446 | | | 365 | | 34,595,376.50 | | 345,953.77 | | | | | 12/31/2017 | | | | | | | | | | 181 | | 273 | | 365 |
| | | | | | | | | | | | | | | | | | | Original share info pre-stock split | | | | | | | |
Smithline (reversal of original per amended conversion notice) | (3,398,058) | 8/29/2017 | | 125 | | (1,163,718.49) | | (11,637.18) | | | (4,667,662) | | Richard Smithline debt conversion | | | | | | | | | | | | | | |
Smithline (amended 7/12/17 notice sent on 8/29/17) | 2,833,738 | 8/29/2017 | | 125 | | 970,458.22 | | 9,704.58 | | | 3,892,497 | | Richard Smithline debt conversion | | | | | | | | | | | | | | |
Forward Investments | 4,939,200 | 8/29/2017 | | 125 | | 1,691,506.85 | | 16,915.07 | | | 6,784,615 | | principal pymt for $2.6M, 3% debt note | | | | | | | | | | | | | | |
Smithline | 2,107,728 | 8/29/2017 | | 125 | | 721,824.66 | | 7,218.25 | | | 2,895,231 | | Richard Smithline accrued interest conversion | | | | | | | | | | | | | | |
Forward Investments | 3,720,000 | 8/30/2017 | | 124 | | 1,263,780.82 | | 12,637.81 | | | 5,069,011 | | principal pymt for $2.6M, 3% debt note | | | | | | | | | | | | | | |
JGB Partners LP | 640,394 | 8/29/2017 | | 125 | | 219,313.01 | | 2,193.13 | | | 879,662 | | JGB warrant (hwr) exercise 1 | | | | | | | | | | | | | | |
JGB Capital Offshore Ltd | 3,305,145 | 8/29/2017 | | 125 | | 1,131,898.97 | | 11,318.99 | | | 4,540,034 | | JGB warrant (hwr) exercise 1 | | | | | | | | | | | | | | |
JGB Capital LP | 2,280,515 | 8/29/2017 | | 125 | | 780,998.29 | | 7,809.98 | | | 3,132,576 | | JGB warrant (hwr) exercise 1 | | | | | | | | | | | | | | |
JGB Partners - JGB Partners LP | 2,824,441.00 | 8/2/2017 | | 152 | | 1,176,205.57 | | 11,762.06 | | | 4,717,748 | | Conversion #23 of JGB Capital December Daddy Note | | | | | | | | | | | | | | |
JGB Partners - JGB Capital Offshore Ltd | 1,948,834.00 | 8/2/2017 | | 152 | | 811,569.23 | | 8,115.69 | | | 3,255,195 | | Conversion #23 of JGB Capital December Daddy Note | | | | | | | | | | | | | | |
JGB Partners - JGB Capital LP | 547,254.00 | 8/2/2017 | | 152 | | 227,897.56 | | 2,278.98 | | | 914,095 | | Conversion #23 of JGB Capital December Daddy Note | | | | | | | | | | | | | | |
JGB Partners - JGB Partners LP | 2,825,173.00 | 8/4/2017 | | 150 | | 1,161,030.00 | | 11,610.30 | | | 4,656,879 | | Conversion #24 of JGB Capital December Daddy Note | | | | | | | | | | | | | | |
JGB Partners - JGB Capital Offshore Ltd | 1,949,340.00 | 8/4/2017 | | 150 | | 801,098.63 | | 8,010.99 | | | 3,213,198 | | Conversion #24 of JGB Capital December Daddy Note | | | | | | | | | | | | | | |
JGB Partners - JGB Capital LP | 547,396.00 | 8/4/2017 | | 150 | | 224,957.26 | | 2,249.57 | | | 902,301 | | Conversion #24 of JGB Capital December Daddy Note | | | | | | | | | | | | | | |
| | | | | | year | | year | 12/31/2016 | | | | Restricted Shares | 3/31/2017 | | 6/30/2017 | | 9/30/2017 | | 12/31/2017 |
| | | | weight | | weight | 1/1/2016 | | 365 | | Do not include if unvested | 12/31/2016 | | 4/1/2017 | | 7/1/2017 | | 10/1/2017 |
| shares | Date | | Days | | (1 for 4) | | (1 for 100) | | | | | | | | | | | 90 | | 90 | | 91 | | 91 |
12/31/2016 | 25,875,446 | | | 365 | | 34,595,376.50 | | 345,953.77 | | | | | 12/31/2017 | | | | | | | | | | 181 | | 273 | | 365 |
| | | | | | | | | | | | | | | | | | | Original share info pre-stock split | | | | | | | |
JGB Partners LP | 783,410 | 9/5/2017 | | 118 | | 253,266.79 | | 2,532.67 | | | 1,015,850 | | JGB warrant (hwr) exercise 2 | | | | | | | | | | | | | | |
JGB Capital Offshore Ltd | 4,043,267 | 9/5/2017 | | 118 | | 1,307,138.37 | | 13,071.38 | | | 5,242,918 | | JGB warrant (hwr) exercise 2 | | | | | | | | | | | | | | |
JGB Capital LP | 2,789,811 | 9/5/2017 | | 118 | | 901,911.50 | | 9,019.12 | | | 3,617,557 | | JGB warrant (hwr) exercise 2 | | | | | | | | | | | | | | |
RDW Capital (hannibal exch) | 12,345,679 | 9/28/2017 | | 95 | | 3,213,258.92 | | 32,132.59 | | | 12,888,346 | | RDW Hannibal exchange note - conversion 14 | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Forward Investments | 146,049 | 10/3/2017 | | 90 | | 36,012.08 | | 360.12 | | | 142,874 | | principal pymt for $2.6M, 3% debt note | | | | | | | | | | | | | | |
JGB Capital LP | 3,366,959 | 10/3/2017 | | 90 | | 830,209.07 | | 8,302.09 | | | 3,293,764 | | JGB warrant (hwr) exercise 3 | | | | | | | | | | | | | | |
JGB Capital Offshore Ltd | 2,323,165 | 10/3/2017 | | 90 | | 572,835.21 | | 5,728.35 | | | 2,272,661 | | JGB warrant (hwr) exercise 3 | | | | | | | | | | | | | | |
JGB Partners LP | 652,371 | 10/3/2017 | | 90 | | 160,858.60 | | 1,608.59 | | | 638,189 | | JGB warrant (hwr) exercise 3 | | | | | | | | | | | | | | |
JGB Capital LP | 3,997,166 | 10/3/2017 | | 90 | | 985,602.58 | | 9,856.03 | | | 3,910,271 | | JGB warrant (hwr) exercise 4 | | | | | | | | | | | | | | |
JGB Capital Offshore Ltd | 5,793,084 | 10/3/2017 | | 90 | | 1,428,431.67 | | 14,284.32 | | | 5,667,147 | | JGB warrant (hwr) exercise 4 | | | | | | | | | | | | | | |
JGB Partners LP | 1,122,449 | 10/3/2017 | | 90 | | 276,768.25 | | 2,767.68 | | | 1,098,048 | | JGB warrant (hwr) exercise 4 | | | | | | | | | | | | | | |
Forward Investments | 966,427 | 10/4/2017 | | 89 | | 235,649.32 | | 2,356.49 | | | 934,913 | | principal pymt for $2.6M, 3% debt note | | | | | | | | | | | | | | |
Smithline | 2,481,007 | 10/4/2017 | | 89 | | 604,957.87 | | 6,049.58 | | | 2,400,105 | | Richard Smithline accrued interest conversion | | | | | | | | | | | | | | |
RDW Capital (hannibal exch) | 12,983,903 | 10/6/2017 | | 87 | | 3,094,793.32 | | 30,947.93 | | | 12,278,256 | | RDW Hannibal exchange note - conversion 15 | | | | | | | | | | | | | | |
Forward Investments | 2,044,823 | 10/9/2017 | | 84 | | 470,589.40 | | 4,705.89 | | | 1,867,012 | | principal pymt for $2.6M, 3% debt note | | | | | | | | | | | | | | |
| | | | | | year | | year | 12/31/2016 | | | | Restricted Shares | 3/31/2017 | | 6/30/2017 | | 9/30/2017 | | 12/31/2017 |
| | | | weight | | weight | 1/1/2016 | | 365 | | Do not include if unvested | 12/31/2016 | | 4/1/2017 | | 7/1/2017 | | 10/1/2017 |
| shares | Date | | Days | | (1 for 4) | | (1 for 100) | | | | | | | | | | | 90 | | 90 | | 91 | | 91 |
12/31/2016 | 25,875,446 | | | 365 | | 34,595,376.50 | | 345,953.77 | | | | | 12/31/2017 | | | | | | | | | | 181 | | 273 | | 365 |
| | | | | | | | | | | | | | | | | | | Original share info pre-stock split | | | | | | | |
Forward Investments | 1,116,600 | 10/10/2017 | | 83 | | 253,911.78 | | 2,539.12 | | | 1,007,367 | | principal pymt for $2.6M, 3% debt note | | | | | | | | | | | | | | |
Forward Investments | 1,957,398 | 10/11/2017 | | 82 | | 439,744.21 | | 4,397.44 | | | 1,744,637 | | principal pymt for $2.6M, 3% debt note | | | | | | | | | | | | | | |
Forward Investments | 2,000,000 | 10/12/2017 | | 81 | | 443,835.62 | | 4,438.36 | | | 1,760,870 | | principal pymt for $2.6M, 3% debt note | | | | | | | | | | | | | | |
Forward Investments | 2,200,032 | 10/13/2017 | | 80 | | 482,198.79 | | 4,821.99 | | | 1,913,071 | | principal pymt for $2.6M, 3% debt note | | | | | | | | | | | | | | |
Forward Investments | 1,110,000 | 10/16/2017 | | 77 | | 234,164.38 | | 2,341.64 | | | 929,022 | | principal pymt for $2.6M, 3% debt note | | | | | | | | | | | | | | |
Forward Investments | 4,502,398 | 10/17/2017 | | 76 | | 937,485.61 | | 9,374.86 | | | 3,719,372 | | principal pymt for $2.6M, 3% debt note | | | | | | | | | | | | | | |
Forward Investments | 1,600,059 | 10/18/2017 | | 75 | | 328,779.25 | | 3,287.79 | | | 1,304,396 | | principal pymt for $2.6M, 3% debt note | | | | | | | | | | | | | | |
RDW Capital (Jad exch) | 9,090,909 | 10/18/2017 | | 75 | | 1,867,995.00 | | 18,679.95 | | | 7,411,067 | | RDW Jadevaia Oct 12 exchange note - conversion 1 | | | | | | | | | | | | | | |
Smithline | 98,098 | 10/18/2017 | | 75 | | 20,157.12 | | 201.57 | | | 79,971 | | Richard Smithline accrued interest conversion | | | | | | | | | | | | | | |
Forward Investments | 980,831 | 10/19/2017 | | 74 | | 198,853.41 | | 1,988.53 | | | 788,929 | | principal pymt for $2.6M, 3% debt note | | | | | | | | | | | | | | |
Forward Investments | 2,260,902 | 10/20/2017 | | 73 | | 452,180.40 | | 4,521.80 | | | 1,793,977 | | principal pymt for $2.6M, 3% debt note | | | | | | | | | | | | | | |
Forward Investments | 985,006 | 10/23/2017 | | 70 | | 188,905.26 | | 1,889.05 | | | 749,461 | | principal pymt for $2.6M, 3% debt note | | | | | | | | | | | | | | |
Forward Investments | 1,500,000 | 10/24/2017 | | 69 | | 283,561.64 | | 2,835.62 | | | 1,125,000 | | principal pymt for $2.6M, 3% debt note | | | | | | | | | | | | | | |
Forward Investments | 11,152,876 | 10/25/2017 | | 68 | | 2,077,796.08 | | 20,777.96 | | | 8,243,430 | | principal pymt for $2.6M, 3% debt note | | | | | | | | | | | | | | |
RDW Capital (Jad exch) | 11,904,762 | 10/25/2017 | | 68 | | 2,217,873.47 | | 22,178.73 | | | 8,799,172 | | RDW Jadevaia Oct 12 exchange note - conversion 2 | | | | | | | | | | | | | | |
RDW Capital (Jad exch) | 7,936,507 | 10/25/2017 | | 68 | | 1,478,582.13 | | 14,785.82 | | | 5,866,114 | | RDW Jadevaia Oct 12 exchange note - conversion 3 | | | | | | | | | | | | | | |
| | | | | | year | | year | 12/31/2016 | | | | Restricted Shares | 3/31/2017 | | 6/30/2017 | | 9/30/2017 | | 12/31/2017 |
| | | | weight | | weight | 1/1/2016 | | 365 | | Do not include if unvested | 12/31/2016 | | 4/1/2017 | | 7/1/2017 | | 10/1/2017 |
| shares | Date | | Days | | (1 for 4) | | (1 for 100) | | | | | | | | | | | 90 | | 90 | | 91 | | 91 |
12/31/2016 | 25,875,446 | | | 365 | | 34,595,376.50 | | 345,953.77 | | | | | 12/31/2017 | | | | | | | | | | 181 | | 273 | | 365 |
| | | | | | | | | | | | | | | | | | | Original share info pre-stock split | | | | | | | |
Dominion Capital (Nov 4 2016 Note) | 6,369,048 | 10/26/2017 | | 67 | | 1,169,112.92 | | 11,691.13 | | | 4,638,328 | | Conversion notice 3 - Nov 4, 2016 note principal and interest | | | | | | | | | | | | | | |
Forward Investments | 3,780,000 | 10/26/2017 | | 67 | | 693,863.01 | | 6,938.63 | | | 2,752,826 | | principal pymt for $2.6M, 3% debt note | | | | | | | | | | | | | | |
Forward Investments | 5,500,000 | 10/27/2017 | | 66 | | 994,520.55 | | 9,945.21 | | | 3,945,652 | | principal pymt for $2.6M, 3% debt note | | | | | | | | | | | | | | |
Forward Investments | 5,442,400 | 10/30/2017 | | 63 | | 939,373.15 | | 9,393.73 | | | 3,726,861 | | principal pymt for $2.6M, 3% debt note | | | | | | | | | | | | | | |
Forward Investments | 3,750,000 | 10/31/2017 | | 62 | | 636,986.30 | | 6,369.86 | | | 2,527,174 | | principal pymt for $2.6M, 3% debt note | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Dominion Capital (Nov 4 2016 Note) | 4,943,041 | 11/1/2017 | | 61 | | 826,097.26 | | 8,260.97 | | | 3,277,451 | | Conversion notice 4 - Nov 4, 2016 note principal and interest | | | | | | | | | | | | | | |
Forward Investments | 3,480,301 | 11/1/2017 | | 61 | | 581,639.35 | | 5,816.39 | | | 2,307,591 | | principal pymt for $2.6M, 3% debt note | | | | | | | | | | | | | | |
RDW Capital (Jad exch) | 12,195,122 | 11/1/2017 | | 61 | | 2,038,088.88 | | 20,380.89 | | | 8,085,896 | | RDW Jadevaia Oct 12 exchange note - conversion 4 | | | | | | | | | | | | | | |
Forward Investments | 1,880,000 | 11/2/2017 | | 60 | | 309,041.10 | | 3,090.41 | | | 1,226,087 | | principal pymt for $2.6M, 3% debt note | | | | | | | | | | | | | | |
Forward Investments | 3,350,407 | 11/3/2017 | | 59 | | 541,572.64 | | 5,415.73 | | | 2,148,631 | | principal pymt for $2.6M, 3% debt note | | | | | | | | | | | | | | |
Forward Investments | 10,223,810 | 11/6/2017 | | 56 | | 1,568,584.55 | | 15,685.85 | | | 6,223,189 | | principal pymt for $2.6M, 3% debt note | | | | | | | | | | | | | | |
RDW Capital (Jad exch) | 12,500,000 | 11/6/2017 | | 56 | | 1,917,808.22 | | 19,178.08 | | | 7,608,696 | | RDW Jadevaia Oct 12 exchange note - conversion 5 | | | | | | | | | | | | | | |
Forward Investments | 2,007,599 | 11/7/2017 | | 55 | | 302,514.92 | | 3,025.15 | | | 1,200,195 | | principal pymt for $2.6M, 3% debt note | | | | | | | | | | | | | | |
RDW Capital (Jad exch) | 8,771,929 | 11/7/2017 | | 55 | | 1,321,797.52 | | 13,217.98 | | | 5,244,088 | | RDW Jadevaia Oct 12 exchange note - conversion 6 | | | | | | | | | | | | | | |
Forward Investments | 6,565,232 | 11/8/2017 | | 54 | | 971,294.60 | | 9,712.95 | | | 3,853,506 | | principal pymt for $2.6M, 3% debt note | | | | | | | | | | | | | | |
| | | | | | year | | year | 12/31/2016 | | | | Restricted Shares | 3/31/2017 | | 6/30/2017 | | 9/30/2017 | | 12/31/2017 |
| | | | weight | | weight | 1/1/2016 | | 365 | | Do not include if unvested | 12/31/2016 | | 4/1/2017 | | 7/1/2017 | | 10/1/2017 |
| shares | Date | | Days | | (1 for 4) | | (1 for 100) | | | | | | | | | | | 90 | | 90 | | 91 | | 91 |
12/31/2016 | 25,875,446 | | | 365 | | 34,595,376.50 | | 345,953.77 | | | | | 12/31/2017 | | | | | | | | | | 181 | | 273 | | 365 |
| | | | | | | | | | | | | | | | | | | Original share info pre-stock split | | | | | | | |
Forward Investments | 1,740,000 | 11/9/2017 | | 53 | | 252,657.53 | | 2,526.58 | | | 1,002,391 | | principal pymt for $2.6M, 3% debt note | | | | | | | | | | | | | | |
JGB Partners - JGB Partners LP | 254,158 | 11/9/2017 | | 53 | | 36,905.13 | | 369.05 | | | 146,417 | | Conversion #25 of JGB Capital December Daddy Note | | | | | | | | | | | | | | |
JGB Partners - JGB Capital Offshore Ltd | 1,311,737 | 11/9/2017 | | 53 | | 190,471.40 | | 1,904.71 | | | 755,675 | | Conversion #25 of JGB Capital December Daddy Note | | | | | | | | | | | | | | |
JGB Partners - JGB Capital LP | 905,085 | 11/9/2017 | | 53 | | 131,423.30 | | 1,314.23 | | | 521,408 | | Conversion #25 of JGB Capital December Daddy Note | | | | | | | | | | | | | | |
Forward Investments | 5,473,788 | 11/10/2017 | | 52 | | 779,827.33 | | 7,798.27 | | | 3,093,880 | | principal pymt for $2.6M, 3% debt note | | | | | | | | | | | | | | |
RDW Capital (hannibal exch) | 19,736,842 | 11/10/2017 | | 52 | | 2,811,824.07 | | 28,118.24 | | | 11,155,606 | | RDW Hannibal exchange note - conversion 16 | | | | | | | | | | | | | | |
Forward Investments | 5,532,000 | 11/13/2017 | | 49 | | 742,652.05 | | 7,426.52 | | | 2,946,391 | | principal pymt for $2.6M, 3% debt note | | | | | | | | | | | | | | |
Forward Investments | 5,180,000 | 11/14/2017 | | 48 | | 681,205.48 | | 6,812.05 | | | 2,702,609 | | principal pymt for $2.6M, 3% debt note | | | | | | | | | | | | | | |
RDW Capital (hannibal exch) | 14,285,714 | 11/14/2017 | | 48 | | 1,878,669.24 | | 18,786.69 | | | 7,453,416 | | RDW Hannibal exchange note - conversion 17 | | | | | | | | | | | | | | |
Forward Investments | 8,440,000 | 11/15/2017 | | 47 | | 1,086,794.52 | | 10,867.95 | | | 4,311,739 | | principal pymt for $2.6M, 3% debt note | | | | | | | | | | | | | | |
Forward Investments | 3,700,000 | 11/16/2017 | | 46 | | 466,301.37 | | 4,663.01 | | | 1,850,000 | | principal pymt for $2.6M, 3% debt note | | | | | | | | | | | | | | |
RDW Capital (hannibal exch) | 19,230,769 | 11/16/2017 | | 46 | | 2,423,603.76 | | 24,236.04 | | | 9,615,385 | | RDW Hannibal exchange note - conversion 18 | | | | | | | | | | | | | | |
Dominion Capital (Nov 4 2016 Note) | 8,436,364 | 11/17/2017 | | 45 | | 1,040,099.67 | | 10,401.00 | | | 4,126,482 | | Conversion notice 5 - Nov 4, 2016 note principal and interest | | | | | | | | | | | | | | |
Forward Investments | 13,602,964 | 11/17/2017 | | 45 | | 1,677,077.75 | | 16,770.78 | | | 6,653,624 | | principal pymt for $2.6M, 3% debt note | | | | | | | | | | | | | | |
| | | | | | year | | year | 12/31/2016 | | | | Restricted Shares | 3/31/2017 | | 6/30/2017 | | 9/30/2017 | | 12/31/2017 |
| | | | weight | | weight | 1/1/2016 | | 365 | | Do not include if unvested | 12/31/2016 | | 4/1/2017 | | 7/1/2017 | | 10/1/2017 |
| shares | Date | | Days | | (1 for 4) | | (1 for 100) | | | | | | | | | | | 90 | | 90 | | 91 | | 91 |
12/31/2016 | 25,875,446 | | | 365 | | 34,595,376.50 | | 345,953.77 | | | | | 12/31/2017 | | | | | | | | | | 181 | | 273 | | 365 |
| | | | | | | | | | | | | | | | | | | Original share info pre-stock split | | | | | | | |
Forward Investments | 7,750,787 | 11/20/2017 | | 42 | | 891,871.38 | | 8,918.71 | | | 3,538,403 | | principal pymt for $2.6M, 3% debt note | | | | | | | | | | | | | | |
RDW Capital (hannibal exch) | 19,230,769 | 11/20/2017 | | 42 | | 2,212,855.61 | | 22,128.56 | | | 8,779,264 | | RDW Hannibal exchange note - conversion 19 | | | | | | | | | | | | | | |
RDW Capital (hannibal exch) | 28,799,017 | 11/22/2017 | | 40 | | 3,156,056.66 | | 31,560.57 | | | 12,521,312 | | RDW Hannibal exchange note - conversion 20 | | | | | | | | | | | | | | |
JGB Partners - JGB Partners LP | 396,733 | 11/22/2017 | | 40 | | 43,477.59 | | 434.78 | | | 172,493 | | Conversion #26 of JGB Capital December Daddy Note | | | | | | | | | | | | | | |
JGB Partners - JGB Capital Offshore Ltd | 2,047,585 | 11/22/2017 | | 40 | | 224,392.88 | | 2,243.93 | | | 890,254 | | Conversion #26 of JGB Capital December Daddy Note | | | | | | | | | | | | | | |
JGB Partners - JGB Capital LP | 1,412,812 | 11/22/2017 | | 40 | | 154,828.71 | | 1,548.29 | | | 614,266 | | Conversion #26 of JGB Capital December Daddy Note | | | | | | | | | | | | | | |
Forward Investments | 12,820,513 | 11/29/2017 | | 33 | | 1,159,114.87 | | 11,591.15 | | | 4,598,662 | | principal pymt for $2.6M, 3% debt note | | | | | | | | | | | | | | |
RDW Capital (hannibal exch) | 27,272,727 | 11/29/2017 | | 33 | | 2,465,753.40 | | 24,657.53 | | | 9,782,609 | | RDW Hannibal exchange note - conversion 21 | | | | | | | | | | | | | | |
Dominion Capital (Nov 4 2016 Note) | 7,892,308 | 11/30/2017 | | 32 | | 691,928.37 | | 6,919.28 | | | 2,745,151 | | Conversion notice 6 - Nov 4, 2016 note principal and interest | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
RDW Capital (Hannibal exch) | 25,514,005 | 12/5/2017 | | 27 | | 1,887,337.36 | | 18,873.37 | | | 7,487,806 | | RDW Hannibal exchange note - conversion 22 | | | | | | | | | | | | | | |
JGB Partners - JGB Partners LP | 490,113 | 12/5/2017 | | 27 | | 36,254.93 | | 362.55 | | | 143,838 | | Conversion #27 of JGB Capital December Daddy Note | | | | | | | | | | | | | | |
JGB Partners - JGB Capital Offshore Ltd | 2,529,531 | 12/5/2017 | | 27 | | 187,115.99 | | 1,871.16 | | | 742,362 | | Conversion #27 of JGB Capital December Daddy Note | | | | | | | | | | | | | | |
JGB Partners - JGB Capital LP | 1,745,349 | 12/5/2017 | | 27 | | 129,108.01 | | 1,291.08 | | | 512,222 | | Conversion #27 of JGB Capital December Daddy Note | | | | | | | | | | | | | | |
| | | | | | year | | year | 12/31/2016 | | | | Restricted Shares | 3/31/2017 | | 6/30/2017 | | 9/30/2017 | | 12/31/2017 |
| | | | weight | | weight | 1/1/2016 | | 365 | | Do not include if unvested | 12/31/2016 | | 4/1/2017 | | 7/1/2017 | | 10/1/2017 |
| shares | Date | | Days | | (1 for 4) | | (1 for 100) | | | | | | | | | | | 90 | | 90 | | 91 | | 91 |
12/31/2016 | 25,875,446 | | | 365 | | 34,595,376.50 | | 345,953.77 | | | | | 12/31/2017 | | | | | | | | | | 181 | | 273 | | 365 |
| | | | | | | | | | | | | | | | | | | Original share info pre-stock split | | | | | | | |
RDW Capital (London Bay exch) | 35,294,118 | 12/8/2017 | | 24 | | 2,320,709.13 | | 23,207.09 | | | 9,207,161 | | RDW London Bay exchange note - conversion 1 | | | | | | | | | | | | | | |
JGB Partners - JGB Partners LP | 605,905 | 12/11/2017 | | 21 | | 34,860.29 | | 348.60 | | | 138,304 | | Conversion #28 of JGB Capital December Daddy Note | | | | | | | | | | | | | | |
JGB Partners - JGB Capital Offshore Ltd | 3,127,146 | 12/11/2017 | | 21 | | 179,917.99 | | 1,799.18 | | | 713,805 | | Conversion #28 of JGB Capital December Daddy Note | | | | | | | | | | | | | | |
JGB Partners - JGB Capital LP | 2,157,696 | 12/11/2017 | | 21 | | 124,141.41 | | 1,241.41 | | | 492,518 | | Conversion #28 of JGB Capital December Daddy Note | | | | | | | | | | | | | | |
JGB Partners - JGB Partners LP | 608,574 | 12/15/2017 | | 17 | | 28,344.54 | | 283.45 | | | 112,454 | | Conversion #29 of JGB Capital December Daddy Note | | | | | | | | | | | | | | |
JGB Partners - JGB Capital Offshore Ltd | 3,140,918 | 12/15/2017 | | 17 | | 146,289.33 | | 1,462.89 | | | 580,387 | | Conversion #29 of JGB Capital December Daddy Note | | | | | | | | | | | | | | |
JGB Partners - JGB Capital LP | 2,167,199 | 12/15/2017 | | 17 | | 100,938.04 | | 1,009.38 | | | 400,461 | | Conversion #29 of JGB Capital December Daddy Note | | | | | | | | | | | | | | |
RDW Capital (London Bay exch) | 42,857,143 | 12/18/2017 | | 14 | | 1,643,835.62 | | 16,438.36 | | | 6,521,739 | | RDW London Bay exchange note - conversion 2 | | | | | | | | | | | | | | |
JGB Partners - JGB Partners LP | 607,082 | 12/26/2017 | | 6 | | 9,979.43 | | 99.79 | | | 39,592 | | Conversion #30 of JGB Capital December Daddy Note | | | | | | | | | | | | | | |
JGB Partners - JGB Capital Offshore Ltd | 3,133,222 | 12/26/2017 | | 6 | | 51,505.02 | | 515.05 | | | 204,341 | | Conversion #30 of JGB Capital December Daddy Note | | | | | | | | | | | | | | |
| | | | | | year | | year | 12/31/2016 | | | | Restricted Shares | 3/31/2017 | | 6/30/2017 | | 9/30/2017 | | 12/31/2017 |
| | | | weight | | weight | 1/1/2016 | | 365 | | Do not include if unvested | 12/31/2016 | | 4/1/2017 | | 7/1/2017 | | 10/1/2017 |
| shares | Date | | Days | | (1 for 4) | | (1 for 100) | | | | | | | | | | | 90 | | 90 | | 91 | | 91 |
12/31/2016 | 25,875,446 | | | 365 | | 34,595,376.50 | | 345,953.77 | | | | | 12/31/2017 | | | | | | | | | | 181 | | 273 | | 365 |
| | | | | | | | | | | | | | | | | | | Original share info pre-stock split | | | | | | | |
JGB Partners - JGB Capital LP | 2,161,889 | 12/26/2017 | | 6 | | 35,537.90 | | 355.38 | | | 140,993 | | Conversion #30 of JGB Capital December Daddy Note | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Ellisa Madsen | 833 | 7/5/2017 | | 180 | | 410.96 | | 4.11 | | | 1,648 | | 1/3 vested | | | | | | | | | | | | | | |
Shannon Rabito | 833 | 7/5/2017 | | 180 | | 410.96 | | 4.11 | | | 1,648 | | 1/3 vested | | | | | | | | | | | | | | |
Heidi Kasparzyck | - | 7/5/2017 | | 180 | | - | | - | | | - | | previously forfeited | | | | | | | | | | | | | | |
Katherine Federici | 417 | 7/5/2017 | | 180 | | 205.48 | | 2.05 | | | 824 | | 1/3 vested | | | | | | | | | | | | | | |
Daniel Sullivan | 2,917 | 7/5/2017 | | 180 | | 1,438.36 | | 14.38 | | | 5,769 | | 1/3 vested | | | | | | | | | | | | | | |
Danielle O'Brien | 208 | 7/5/2017 | | 180 | | 102.74 | | 1.03 | | | 412 | | 1/3 vested | | | | | | | | | | | | | | |
John Daddario | 4,167 | 7/20/2017 | | 165 | | 1,883.56 | | 18.84 | | | 7,555 | | 1/3 vested | | | | | | | | | | | | | | |
Alvio Barrios | 6,250 | 7/20/2017 | | 165 | | 2,825.34 | | 28.25 | | | | | 1/3 vested | | | | | | | | | | | | | | |
Joel Raven | 500,000 | 7/27/2017 | | 158 | | 216,438.36 | | 2,164.38 | | | 868,132 | | Shares fully vested | | | | | | | | | | | | | | |
Michael Roeske | 125,000 | 7/27/2017 | | 158 | | 54,109.59 | | 541.10 | | | 217,033 | | Shares fully vested | | | | | | | | | | | | | | |
Klose, Karole | 83 | 7/29/2017 | | 156 | | 35.62 | | 0.36 | | | 143 | | Final portion vested | | | | | | | | | | | | | | |
Shirley, Paul | 83 | 7/29/2017 | | 156 | | 35.62 | | 0.36 | | | 143 | | Final portion vested | | | | | | | | | | | | | | |
Garifalis, Nicholas | 83 | 7/29/2017 | | 156 | | 35.62 | | 0.36 | | | 143 | | Final portion vested | | | | | | | | | | | | | | |
Leonatti, Eli | 417 | 7/29/2017 | | 156 | | 178.08 | | 1.78 | | | 714 | | Final portion vested | | | | | | | | | | | | | | |
Schaefer, James | 42 | 7/29/2017 | | 156 | | 17.81 | | 0.18 | | | 71 | | Final portion vested | | | | | | | | | | | | | | |
Driver, Antoinette | 12.5 | 7/29/2017 | | 156 | | 5.34 | | 0.05 | | | 21 | | Final portion vested | | | | | | | | | | | | | | |
Scott Davis | 2083 | 7/29/2017 | | 156 | | 890.41 | | 8.90 | | | 3,571 | | Final portion vested | | | | | | | | | | | | | | |
Keith Hayter | 833 | 8/28/2017 | | 126 | | 287.67 | | 2.88 | | | 1,154 | | Final portion vested | | | | | | | | | | | | | | |
Bob Varma | 833 | 8/28/2017 | | 126 | | 287.67 | | 2.88 | | | 1,154 | | Final portion vested | | | | | | | | | | | | | | |
Jeff DuBay | 833 | 8/28/2017 | | 126 | | 287.67 | | 2.88 | | | 1,154 | | Final portion vested | | | | | | | | | | | | | | |
Emmanuel Poulin | 833 | 8/28/2017 | | 126 | | 287.67 | | 2.88 | | | 1,154 | | Final portion vested | | | | | | | | | | | | | | |
Jim Partridge | 833 | 8/28/2017 | | 126 | | 287.67 | | 2.88 | | | 1,154 | | Final portion vested | | | | | | | | | | | | | | |
| | | | | | year | | year | 12/31/2016 | | | | Restricted Shares | 3/31/2017 | | 6/30/2017 | | 9/30/2017 | | 12/31/2017 |
| | | | weight | | weight | 1/1/2016 | | 365 | | Do not include if unvested | 12/31/2016 | | 4/1/2017 | | 7/1/2017 | | 10/1/2017 |
| shares | Date | | Days | | (1 for 4) | | (1 for 100) | | | | | | | | | | | 90 | | 90 | | 91 | | 91 |
12/31/2016 | 25,875,446 | | | 365 | | 34,595,376.50 | | 345,953.77 | | | | | 12/31/2017 | | | | | | | | | | 181 | | 273 | | 365 |
| | | | | | | | | | | | | | | | | | | Original share info pre-stock split | | | | | | | |
Jose Santiago | 333 | 8/28/2017 | | 126 | | 115.07 | | 1.15 | | | 462 | | Final portion vested | | | | | | | | | | | | | | |
Eduardo Bravo | 167 | 8/28/2017 | | 126 | | 57.53 | | 0.58 | | | 231 | | Final portion vested | | | | | | | | | | | | | | |
David Pena | 42 | 8/28/2017 | | 126 | | 14.38 | | 0.14 | | | 58 | | Final portion vested | | | | | | | | | | | | | | |
Shane Hafner | 333 | 8/28/2017 | | 126 | | 115.07 | | 1.15 | | | 462 | | Final portion vested | | | | | | | | | | | | | | |
Tim McCullough | 167 | 8/28/2017 | | 126 | | 57.53 | | 0.58 | | | 231 | | Final portion vested | | | | | | | | | | | | | | |
Brad DeKnight | 167 | 8/28/2017 | | 126 | | 57.53 | | 0.58 | | | 231 | | Final portion vested | | | | | | | | | | | | | | |
Rus Azar | 42 | 8/28/2017 | | 126 | | 14.38 | | 0.14 | | | 58 | | Final portion vested | | | | | | | | | | | | | | |
Mark Vipperman | 42 | 8/28/2017 | | 126 | | 14.38 | | 0.14 | | | 58 | | Final portion vested | | | | | | | | | | | | | | |
Erin Weesner | 42 | 8/28/2017 | | 126 | | 14.38 | | 0.14 | | | 58 | | Final portion vested | | | | | | | | | | | | | | |
Paul Neuner | 167 | 8/28/2017 | | 126 | | 57.53 | | 0.58 | | | 231 | | Final portion vested | | | | | | | | | | | | | | |
Suzie Varma | 167 | 8/28/2017 | | 126 | | 57.53 | | 0.58 | | | 231 | | Final portion vested | | | | | | | | | | | | | | |
Marion Delo | 167 | 8/28/2017 | | 126 | | 57.53 | | 0.58 | | | 231 | | Final portion vested | | | | | | | | | | | | | | |
Dave Duckworth | 167 | 8/28/2017 | | 126 | | 57.53 | | 0.58 | | | 231 | | Final portion vested | | | | | | | | | | | | | | |
Greg Johnson | 417 | 8/28/2017 | | 126 | | 143.84 | | 1.44 | | | 577 | | Final portion vested | | | | | | | | | | | | | | |
Alan Lockrem | 333 | 8/28/2017 | | 126 | | 115.07 | | 1.15 | | | 462 | | Final portion vested | | | | | | | | | | | | | | |
Roberto Rosalez | 167 | 8/28/2017 | | 126 | | 57.53 | | 0.58 | | | 231 | | Final portion vested | | | | | | | | | | | | | | |
Bobby Baltar | 42 | 8/28/2017 | | 126 | | 14.38 | | 0.14 | | | 58 | | Final portion vested | | | | | | | | | | | | | | |
Antonio Monroy | 42 | 8/28/2017 | | 126 | | 14.38 | | 0.14 | | | 58 | | Final portion vested | | | | | | | | | | | | | | |
David Wilkins | 42 | 8/28/2017 | | 126 | | 14.38 | | 0.14 | | | 58 | | Final portion vested | | | | | | | | | | | | | | |
Robert Beechy | 42 | 8/28/2017 | | 126 | | 14.38 | | 0.14 | | | 58 | | Final portion vested | | | | | | | | | | | | | | |
Josh Gilliard | 42 | 8/28/2017 | | 126 | | 14.38 | | 0.14 | | | 58 | | Final portion vested | | | | | | | | | | | | | | |
William DeVierno | 333 | 8/28/2017 | | 126 | | 115.07 | | 1.15 | | | 462 | | Final portion vested | | | | | | | | | | | | | | |
Richard Savona | 500 | 8/28/2017 | | 126 | | 172.60 | | 1.73 | | | 692 | | Final portion vested | | | | | | | | | | | | | | |
Bill Hintz | 500 | 8/28/2017 | | 126 | | 172.60 | | 1.73 | | | 692 | | Final portion vested | | | | | | | | | | | | | | |
| | | | | | year | | year | 12/31/2016 | | | | Restricted Shares | 3/31/2017 | | 6/30/2017 | | 9/30/2017 | | 12/31/2017 |
| | | | weight | | weight | 1/1/2016 | | 365 | | Do not include if unvested | 12/31/2016 | | 4/1/2017 | | 7/1/2017 | | 10/1/2017 |
| shares | Date | | Days | | (1 for 4) | | (1 for 100) | | | | | | | | | | | 90 | | 90 | | 91 | | 91 |
12/31/2016 | 25,875,446 | | | 365 | | 34,595,376.50 | | 345,953.77 | | | | | 12/31/2017 | | | | | | | | | | 181 | | 273 | | 365 |
| | | | | | | | | | | | | | | | | | | Original share info pre-stock split | | | | | | | |
Christine Van Der Heide | 167 | 8/28/2017 | | 126 | | 57.53 | | 0.58 | | | 231 | | Final portion vested | | | | | | | | | | | | | | |
Jay Kitchell | 333 | 8/28/2017 | | 126 | | 115.07 | | 1.15 | | | 462 | | Final portion vested | | | | | | | | | | | | | | |
Rui DaSilva (Offer Letter) | 417 | 8/28/2017 | | 126 | | 143.84 | | 1.44 | | | 577 | | Final portion vested | | | | | | | | | | | | | | |
Fred Rojas | 417 | 8/28/2017 | | 126 | | 143.84 | | 1.44 | | | 577 | | Final portion vested | | | | | | | | | | | | | | |
Shannon Rabito | 417 | 8/28/2017 | | 126 | | 143.84 | | 1.44 | | | 577 | | Final portion vested | | | | | | | | | | | | | | |
Scott Davis | 4,167 | 8/28/2017 | | 126 | | 1,438.36 | | 14.38 | | | 5,769 | | Final portion vested | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Additional cancelled shares sept | | | | | | | | | | | | | | | | | | | | | | | | | | | |
CHRIS MCCOURT | - | 9/7/2017 | | 116 | | - | | - | | | - | | shares never vested | | | | | | | | | | | | | | |
GREGG FERRIS | (292) | 9/7/2017 | | 116 | | (92.72) | | (0.93) | | | (372) | | cancellation of partially vested shares | 4/10/2015 | | | | | | | | | | | | | |
MARSHAL WILENSKY | (208) | 9/7/2017 | | 116 | | (66.18) | | (0.66) | | | (265) | | cancellation of partially vested shares | 4/10/2015 | | | | | | | | | | | | | |
ALI FAYAZI | (8,333) | 9/7/2017 | | 116 | | (2,648.40) | | (26.48) | | | (10,623) | | cancellation of partially vested shares | 4/10/2015 | | | | | | | | | | | | | |
ALI FAYAZI | (16,667) | 9/7/2017 | | 116 | | (5,296.80) | | (52.97) | | | (21,245) | | cancellation of partially vested shares | 6/23/2015 | | | | | | | | | | | | | |
AQEEL ASIM | (8,333) | 9/7/2017 | | 116 | | (2,648.40) | | (26.48) | | | (10,623) | | cancellation of partially vested shares | 4/10/2015 | | | | | | | | | | | | | |
AQEEL ASIM | (16,667) | 9/7/2017 | | 116 | | (5,296.80) | | (52.97) | | | (21,245) | | cancellation of partially vested shares | 6/23/2015 | | | | | | | | | | | | | |
HEIDI KASPARYZCK | (84) | 9/7/2017 | | 116 | | (26.70) | | (0.27) | | | (107) | | cancellation of partially vested shares | 8/28/2014 | | | | | | | | | | | | | |
JONATHAN MAGUIRE | (146) | 9/7/2017 | | 116 | | (46.40) | | (0.46) | | | (186) | | cancellation of partially vested shares | 7/29/2014 | | | | | | | | | | | | | |
LISA OSTLUND | (83) | 9/7/2017 | | 116 | | (26.48) | | (0.26) | | | (106) | | cancellation of partially vested shares | 7/29/2014 | | | | | | | | | | | | | |
STEPHEN EDMONDS | (696) | 9/7/2017 | | 116 | | (221.19) | | (2.21) | | | (887) | | cancellation of partially vested shares | 6/2/2014 | | | | | | | | | | | | | |
BRIAN CIOFFI | (833) | 9/7/2017 | | 116 | | (264.84) | | (2.65) | | | (1,062) | | cancellation of partially vested shares | 4/10/2015 | | | | | | | | | | | | | |
| | | | | | year | | year | 12/31/2016 | | | | Restricted Shares | 3/31/2017 | | 6/30/2017 | | 9/30/2017 | | 12/31/2017 |
| | | | weight | | weight | 1/1/2016 | | 365 | | Do not include if unvested | 12/31/2016 | | 4/1/2017 | | 7/1/2017 | | 10/1/2017 |
| shares | Date | | Days | | (1 for 4) | | (1 for 100) | | | | | | | | | | | 90 | | 90 | | 91 | | 91 |
12/31/2016 | 25,875,446 | | | 365 | | 34,595,376.50 | | 345,953.77 | | | | | 12/31/2017 | | | | | | | | | | 181 | | 273 | | 365 |
| | | | | | | | | | | | | | | | | | | Original share info pre-stock split | | | | | | | |
BRIAN W MCGLYNN | (3,250) | 9/7/2017 | | 116 | | (1,032.88) | | (10.33) | | | (4,143) | | cancellation of partially vested shares | 4/21/2014 | | | | | | | | | | | | | |
BRIAN W MCGLYNN | (5,833) | 9/7/2017 | | 116 | | (1,853.88) | | (18.54) | | | (7,436) | | cancellation of partially vested shares | 4/10/2015 | | | | | | | | | | | | | |
BRIAN W MCGLYNN | (25,000) | 9/7/2017 | | 116 | | (7,945.21) | | (79.45) | | | (31,868) | | cancellation of partially vested shares | 7/20/2016 | | | | | | | | | | | | | |
CHRIS KLEJNA | (88) | 9/7/2017 | | 116 | | (27.97) | | (0.28) | | | (112) | | cancellation of partially vested shares | 4/21/2014 | | | | | | | | | | | | | |
CHRISTINE KLEJNA | (417) | 9/7/2017 | | 116 | | (132.42) | | (1.32) | | | (531) | | cancellation of partially vested shares | 4/10/2015 | | | | | | | | | | | | | |
DARIEN HIROTSU | - | 9/7/2017 | | 116 | | - | | - | | | - | | shares never vested | 1/27/2017 | | | | | | | | | | | | | |
DOUG MARSCHKE | (79,500) | 9/7/2017 | | 116 | | (25,265.75) | | (252.66) | | | (101,341) | | cancellation of partially vested shares | | | | | | | | | | | | | | |
DOUG MARSCHKE | - | 9/7/2017 | | 116 | | - | | - | | | - | | shares never vested | 1/27/2017 | | | | | | | | | | | | | |
ELLISA MADSEN | (833) | 9/7/2017 | | 116 | | (264.84) | | (2.65) | | | (1,062) | | cancellation of partially vested shares | 7/5/2016 | | | | | | | | | | | | | |
FREDERICK ROJAS | (1,250) | 9/7/2017 | | 116 | | (397.26) | | (3.97) | | | (1,593) | | cancellation of partially vested shares | 8/28/2014 | | | | | | | | | | | | | |
FREDERICK ROJAS | (1,167) | 9/7/2017 | | 116 | | (370.78) | | (3.71) | | | (1,487) | | cancellation of partially vested shares | 4/10/2015 | | | | | | | | | | | | | |
FREDERICK ROJAS | (1,875) | 9/7/2017 | | 116 | | (595.89) | | (5.96) | | | (2,390) | | cancellation of partially vested shares | 7/20/2016 | | | | | | | | | | | | | |
KAROLE KLOSE | (250) | 9/7/2017 | | 116 | | (79.45) | | (0.79) | | | (319) | | cancellation of partially vested shares | 7/29/2014 | | | | | | | | | | | | | |
KAROLE KLOSE | (417) | 9/7/2017 | | 116 | | (132.42) | | (1.32) | | | (531) | | cancellation of partially vested shares | 4/10/2015 | | | | | | | | | | | | | |
MARCO ALVES | (5,000) | 9/7/2017 | | 116 | | (1,589.04) | | (15.89) | | | (6,374) | | cancellation of partially vested shares | | | | | | | | | | | | | | |
MARCO ALVES | - | 9/7/2017 | | 116 | | - | | - | | | - | | shares never vested | 1/27/2017 | | | | | | | | | | | | | |
MARK PORTER | (2,783) | 9/7/2017 | | 116 | | (884.46) | | (8.84) | | | (3,548) | | cancellation of partially vested shares | 6/2/2014 | | | | | | | | | | | | | |
NICHOLAS GARIFALIS | (250) | 9/7/2017 | | 116 | | (79.45) | | (0.79) | | | (319) | | cancellation of partially vested shares | 7/29/14 | | | | | | | | | | | | | |
NICHOLAS GARIFALIS | (417) | 9/7/2017 | | 116 | | (132.42) | | (1.32) | | | (531) | | cancellation of partially vested shares | 4/10/2015 | | | | | | | | | | | | | |
PAUL SHIREY | (250) | 9/7/2017 | | 116 | | (79.45) | | (0.79) | | | (319) | | cancellation of partially vested shares | 7/29/14 | | | | | | | | | | | | | |
SCOTT DAVIS | (6,250) | 9/7/2017 | | 116 | | (1,986.30) | | (19.86) | | | (7,967) | | cancellation of partially vested shares | 7/29/14 | | | | | | | | | | | | | |
SCOTT DAVIS | (12,500) | 9/7/2017 | | 116 | | (3,972.60) | | (39.73) | | | (15,934) | | cancellation of partially vested shares | 8/28/14 | | | | | | | | | | | | | |
TODD MCIROY | 0 | 9/7/2017 | | 116 | | - | | - | | | - | | only 2 of 3 yrs cancelled | 7/29/14 | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance 12/31/2017 | 1,053,538,793 | | | YTD WA Shares | | 304,664,341 | | 3,046,643 | | Q4 QTD WA Shares | 991,384,410 | | | | | | | | | | | | | | | | |
| | | | | | | | YTD WA Shares 1 for 100 | | | | | | | | | | | | | | | | | | | |
InterCloud Systems Inc.
common shares outstanding as of 12/31/2016
| | | | | | | | year | | 12/31/2016 | | | | | | Restricted Shares Do not include if |
| | shares | | Date | | Days | | weight | | 1/1/2016 | | 365 | | | | unvested |
12/31/2015 | | 27,337,156 | | | | 366 | | 27,412,052.08 | | | | | | 12/31/2016 | | |
| | | | | | | | | | | | | | | | |
Dominion | | 66,667 | | 1/5/2016 | | 362 | | 65,938.40 | | | | | | Amortization pymt 1/4/16 Tranche 3 | | |
Dominion | | 66,667 | | 1/8/2016 | | 359 | | 65,391.95 | | | | | | Amortization pymt 1/7/16 tranche 1 | | |
Dominion | | 66,667 | | 1/14/2016 | | 353 | | 64,299.05 | | | | | | Amortization pymt 1/13/16 Tranche 2 | | |
MARCO ALVES | | 20,000.00 | | 1/19/2016 | | 348 | | 19,016.39 | | | | | | Shares issued per SDN purchase | | |
DARIEN HIROTSU | | 12,000.00 | | 1/19/2016 | | 348 | | 11,409.84 | | | | | | Shares issued per SDN purchase | | |
ATLANTIC IT GROUP | | 50,000.00 | | 1/19/2016 | | 348 | | 47,540.98 | | | | | | Shares issued per SDN purchase | | |
DOUG MARSCHKE | | 318,000.00 | | 1/19/2016 | | 348 | | 302,360.66 | | | | | | Shares issued per SDN purchase | | |
EMILY CHEIN | | 20,000.00 | | 1/19/2016 | | 348 | | 19,016.39 | | | | | | Shares issued per SDN purchase | | |
ELGIN VIENTURES | | 40,000.00 | | 1/19/2016 | | 348 | | 38,032.79 | | | | | | Shares issued per SDN purchase | | |
ENFOPOINT | | 20,000.00 | | 1/19/2016 | | 348 | | 19,016.39 | | | | | | Shares issued per SDN purchase | | |
JASON ROGAN | | 20,000.00 | | 1/19/2016 | | 348 | | 19,016.39 | | | | | | Shares issued per SDN purchase | | |
KYLE ROSENTHAL | | 20,000.00 | | 1/19/2016 | | 348 | | 19,016.39 | | | | | | Shares issued per SDN purchase | | |
MICHAEL HANSEN | | 40,000.00 | | 1/19/2016 | | 348 | | 38,032.79 | | | | | | Shares issued per SDN purchase | | |
RICHARD HANSEN | | 40,000.00 | | 1/19/2016 | | 348 | | 38,032.79 | | | | | | Shares issued per SDN purchase | | |
RYAN LYFORD | | 60,000.00 | | 1/19/2016 | | 348 | | 57,049.18 | | | | | | Shares issued per SDN purchase | | |
RYAN YOUNG | | 140,000.00 | | 1/19/2016 | | 348 | | 133,114.75 | | | | | | Shares issued per SDN purchase | | |
SANDER LIEBERT | | 40,000.00 | | 1/19/2016 | | 348 | | 38,032.79 | | | | | | Shares issued per SDN purchase | | |
STEVE FAZIO | | 140,000.00 | | 1/19/2016 | | 348 | | 133,114.75 | | | | | | Shares issued per SDN purchase | | |
TOM SPEAR | | 20,000.00 | | 1/19/2016 | | 348 | | 19,016.39 | | | | | | Shares issued per SDN purchase | | |
Dominion | | 66,667 | | 1/20/2016 | | 347 | | 63,206.14 | | | | | | Amortization pymt 1/19/16 Tranche 3 | | |
Dominion | | 66,667 | | 1/22/2016 | | 345 | | 62,841.84 | | | | | | Amortization pymt 1/21/16 Tranche 1 | | |
Dominion | | 66,667 | | 1/26/2016 | | 341 | | 62,113.24 | | | | | | Amortization pymt 1/25/16 Tranche 2 | | |
Dominion | | 66,667 | | 1/29/2016 | | 338 | | 61,566.79 | | | | | | Amortization pymt 1/28/16 Tranche 3 | | |
GPB Shares | | 500,000 | | 1/22/2016 | | 345 | | 471,311.48 | | | | | | Shares issued to true up GPB per Conversion Agreement Section 1© | | |
Dominion | | 66,667 | | 2/3/2016 | | 333 | | 60,656.04 | | | | | | GPB 1 Amortization 6 | | |
Dominion | | 66,667 | | 2/12/2016 | | 324 | | 59,016.69 | | | | | | GPB 2 Amortization 5 | | |
Richard Smithline | | 199,573 | | 2/12/2016 | | 324 | | 176,671.18 | | | | | | Amortization 1 of August 2015 convertible note | | |
Dalmore Group | | 180,852 | | 2/12/2016 | | 324 | | 160,098.49 | | | | | | Accrued at 12/31 | | |
Dominion | | 66,667 | | 2/17/2016 | | 319 | | 58,105.94 | | | | | | GPB 3 Amortization 4 | | |
Dominion | | 66,667 | | 2/22/2016 | | 314 | | 57,195.19 | | | | | | GPB 2 Amortization 6 | | |
Dominion | | 66,667 | | 2/22/2016 | | 314 | | 57,195.19 | | | | | | GPB 3 Amortization 5 | | |
Dominion | | 194,620 | | 2/24/2016 | | 312 | | 165,905.57 | | | | | | $2M August note amortization 1 | | |
Dominion | | 121,143 | | 2/26/2016 | | 310 | | 102,607.46 | | | | | | $1M May 2015 Note | | |
Dominion | | 66,667 | | 3/2/2016 | | 305 | | 55,555.83 | | | | | | Amortization pymt 3/2/16 Tranche 3 | | |
Dominion | | 121,143 | | 3/4/2016 | | 303 | | 100,290.52 | | | | | | $1M May 2015 Note (Amoritz 4) | | |
Dominion | | 121,143 | | 3/8/2016 | | 299 | | 98,966.55 | | | | | | $1M May 2015 Note (Amoritz 5) | | |
Dominion | | 93,567 | | 3/10/2016 | | 297 | | 75,927.32 | | | | | | $2M August note amortization 2 | | |
Smithline | | 105,835 | | 3/11/2016 | | 296 | | 85,593.33 | | | | | | Amortization payment August debt | | |
Mike Roeske | | 73,519 | | 3/15/2016 | | 292 | | 58,654.50 | | | | | | This was accrued for on TNS's books at 12/31. BOD minutes 3/11/16 | | |
Dalmore Group | | 90,909 | | 3/15/2016 | | 292 | | 72,528.49 | | | | | | Pay for consultants work performed. BOD minutes 3/11/16 | | |
| | | | | | | | | | | | | | | | |
Philippe Valois | | 25,000 | | 1/27/2016 | | 340 | | 23,224.04 | | | | | | upon term kept 25k | | |
Astle, Mary | | 4,000 | | 2/13/2016 | | 323 | | 3,530.05 | | | | | | 1/3 vested | | |
Badeaux, Robert | | 333 | | 2/13/2016 | | 323 | | 293.88 | | | | | | 1/3 vested | | |
Caronna Frank | | 333 | | 2/13/2016 | | 323 | | 294.17 | | | | | | 1/3 vested | | |
Ferris, Gregg | | 1,167 | | 2/13/2016 | | 323 | | 1,029.60 | | | | | | 1/3 vested | | |
Friedman, Joshua | | 333 | | 2/13/2016 | | 323 | | 293.88 | | | | | | 1/3 vested | | |
Gerlowski, Warren | | 1,000 | | 2/13/2016 | | 323 | | 882.51 | | | | | | 1/3 vested | | |
| | | | | | | | year | | 12/31/2016 | | | | | | Restricted Shares Do not include if |
| | shares | | Date | | Days | | weight | | 1/1/2016 | | 365 | | | | unvested |
12/31/2015 | | 27,337,156 | | | | 366 | | 27,412,052.08 | | | | | | 12/31/2016 | | |
| | | | | | | | | | | | | | | | |
Giese, Mark | | 1,000 | | 2/13/2016 | | 323 | | 882.51 | | | | | | 1/3 vested | | |
Grossi, Lisa | | 667 | | 2/13/2016 | | 323 | | 588.34 | | | | | | 1/3 vested | | |
Hannibal, Jon | | 833 | | 2/13/2016 | | 323 | | 735.43 | | | | | | 1/3 vested | | |
Holzrichter Bruce | | 2,500 | | 2/13/2016 | | 323 | | 2,206.28 | | | | | | 1/3 vested | | |
Lane, William Russell | | 1,333 | | 2/13/2016 | | 323 | | 1,176.68 | | | | | | 1/3 vested | | |
Neilsen, Shane | | 333 | | 2/13/2016 | | 323 | | 293.88 | | | | | | 1/3 vested | | |
Pallazola, Grace | | 333 | | 2/13/2016 | | 323 | | 294.17 | | | | | | 1/3 vested | | |
Perry, Janet | | 333 | | 2/13/2016 | | 323 | | 293.88 | | | | | | 1/3 vested | | |
Simoneau, Daryl | | 2,500 | | 2/13/2016 | | 323 | | 2,206.28 | | | | | | 1/3 vested | | |
Stoleman, Regina | | 667 | | 2/13/2016 | | 323 | | 588.64 | | | | | | 1/3 vested | | |
Villars, Kevin | | 1,000 | | 2/13/2016 | | 323 | | 882.51 | | | | | | 1/3 vested | | |
Wager, Samuel | | 333 | | 2/13/2016 | | 323 | | 294.17 | | | | | | 1/3 vested | | |
Wilensky, Marshall | | 333 | | 2/13/2016 | | 323 | | 294.17 | | | | | | 1/3 vested | | |
Wolf, Ryan | | 333 | | 2/13/2016 | | 323 | | 294.17 | | | | | | 1/3 vested | | |
| | | | | | | | | | | | | | | | |
For Ian Gist Cancer Research Fund | | (1,961) | | 3/2/2016 | | 305 | | (1,634.17) | | | | | | Returned shares which previously had no vesting | | |
| | | | | | | | | | | | Quarter | | | | |
| | 31,048,835 | | | | WA Shares 3.31.16 | | 30,763,454 | | | | 31,048,835 | | | | |
| | | | | | | | | | | | | | | | |
Richard Smithline | | 73,996 | | 4/11/2016 | | 265 | | 53,576 | | | | 215,483 | | Richard Smithline debt conversion | | |
Richard Smithline | | 88,532 | | 5/12/2016 | | 234 | | 56,602 | | | | 227,654 | | Richard Smithline debt conversion | | |
Richard Smithline | | 68,254 | | 6/13/2016 | | 202 | | 37,670 | | | | 151,509 | | Richard Smithline debt conversion | | |
JGB (Cayman) Concord Ltd. | | 900,000 | | 6/23/2016 | | 192 | | 472,131 | | | | 1,898,901 | | JGB (Cayman) Concord Ltd. - issuance of shares for being out of compliance with debt covenants | | |
Dominion Capital - May loan | | 284,406 | | 6/30/2016 | | 185 | | 143,757 | | | | 578,188 | | Dominion Capital debt conversion June | | |
| | | | | | | | | | | | | | | | |
Zarro Anthony | | - | | 4/10/2016 | | - | | - | | | | - | | already accelerated | | |
Scotti Joseph | | - | | 4/10/2016 | | - | | - | | | | - | | already accelerated | | |
Aqeel Asim | | 16,667 | | 4/10/2016 | | 266 | | 12,112.93 | | | | 48,718 | | 1/3 vested | | |
Ali Fayazi | | 16,667 | | 4/10/2016 | | 266 | | 12,112.93 | | | | 48,718 | | 1/3 vested | | |
Stillman David | | 11,667 | | 4/10/2016 | | 266 | | 8,479.05 | | | | 34,103 | | 1/3 vested | | |
Mcglynn Brian | | 11,667 | | 4/10/2016 | | 266 | | 8,479.05 | | | | 34,103 | | 1/3 vested | | |
Porter Mark | | 10,000 | | 4/10/2016 | | 266 | | 7,267.76 | | | | 29,231 | | 1/3 vested | | |
Savona Richard | | 6,667 | | 4/10/2016 | | 266 | | 4,845.17 | | | | 19,487 | | 1/3 vested | | |
Hintz Bill | | 6,667 | | 4/10/2016 | | 266 | | 4,845.17 | | | | 19,487 | | 1/3 vested | | |
Hannibal Timothy | | 6,667 | | 4/10/2016 | | 266 | | 4,845.17 | | | | 19,487 | | 1/3 vested | | |
Simoneau Daryl | | 4,167 | | 4/10/2016 | | 266 | | 3,028.23 | | | | 12,179 | | 1/3 vested | | |
Van Der Heide Christine | | 3,333 | | 4/10/2016 | | 266 | | 2,422.59 | | | | 9,744 | | 1/3 vested | | |
Olano Gerald | | 3,333 | | 4/10/2016 | | 266 | | 2,422.59 | | | | 9,744 | | 1/3 vested | | |
Maguire Jon | | 3,333 | | 4/10/2016 | | 266 | | 2,422.59 | | | | 9,744 | | 1/3 vested | | |
Kitchel Jay | | 3,333 | | 4/10/2016 | | 266 | | 2,422.59 | | | | 9,744 | | 1/3 vested | | |
Hayter Keith | | 3,333 | | 4/10/2016 | | 266 | | 2,422.59 | | | | 9,744 | | 1/3 vested | | |
Rojas Fred | | 2,333 | | 4/10/2016 | | 266 | | 1,695.81 | | | | 6,821 | | 1/3 vested | | |
Dasilva Rui | | 2,333 | | 4/10/2016 | | 266 | | 1,695.81 | | | | 6,821 | | 1/3 vested | | |
Tackett Shannon | | 1,667 | | 4/10/2016 | | 266 | | 1,211.29 | | | | 4,872 | | 1/3 vested | | |
Shannon Jonathan | | - | | 4/10/2016 | | 266 | | - | | | | - | | Forfeited | | |
Rosato Giovanni | | - | | 4/10/2016 | | 266 | | - | | | | - | | Forfeited | | |
Rabito Shannon | | 1,667 | | 4/10/2016 | | 266 | | 1,211.29 | | | | 4,872 | | 1/3 vested | | |
Muniz Richard | | 1,667 | | 4/10/2016 | | 266 | | 1,211.29 | | | | 4,872 | | 1/3 vested | | |
McIroy Todd | | - | | 4/10/2016 | | 266 | | - | | | | - | | Forfeited | | |
Magee Pete | | 1,667 | | 4/10/2016 | | 266 | | 1,211.29 | | | | 4,872 | | 1/3 vested | | |
Madsen Ellisa | | 1,667 | | 4/10/2016 | | 266 | | 1,211.29 | | | | 4,872 | | 1/3 vested | | |
Lucas John | | - | | 4/10/2016 | | 266 | | - | | | | - | | Forfeited | | |
Loughlin Kevin | | - | | 4/10/2016 | | 266 | | - | | | | - | | Forfeited | | |
Kelly Scott | | 1,667 | | 4/10/2016 | | 266 | | 1,211.29 | | | | 4,872 | | 1/3 vested | | |
Eldridge Sherry | | - | | 4/10/2016 | | 266 | | - | | | | - | | Forfeited | | |
Edmonds Stephen | | 5,000 | | 4/10/2016 | | 266 | | 3,633.88 | | | | 14,615 | | 1/3 vested | | |
Cioffi Brian | | 5,000 | | 4/10/2016 | | 266 | | 3,633.88 | | | | 14,615 | | 1/3 vested | | |
| | | | | | | | year | | 12/31/2016 | | | | | | Restricted Shares Do not include if |
| | shares | | Date | | Days | | weight | | 1/1/2016 | | 365 | | | | unvested |
12/31/2015 | | 27,337,156 | | | | 366 | | 27,412,052.08 | | | | | | 12/31/2016 | | |
| | | | | | | | | | | | | | | | |
Chrzanowski Janek | | - | | 4/10/2016 | | 266 | | - | | | | - | | Forfeited | | |
Bradshaw Katie | | 5,000 | | 4/10/2016 | | 266 | | 3,633.88 | | | | 14,615 | | 1/3 vested | | |
Morgan Edward | | 3,500 | | 4/10/2016 | | 266 | | 2,543.72 | | | | 10,231 | | 1/3 vested | | |
Ferris Gregg | | 1,167 | | 4/10/2016 | | 266 | | 847.91 | | | | 3,410 | | 1/3 vested | | |
Chance Doug | | 3,500 | | 4/10/2016 | | 266 | | 2,543.72 | | | | 10,231 | | 1/3 vested | | |
Tedescucci Michael | | - | | 4/10/2016 | | 266 | | - | | | | - | | Forfeited | | |
Snow Heath | | 3,000 | | 4/10/2016 | | 266 | | 2,180.33 | | | | 8,769 | | 1/3 vested | | |
Holzricher Bruce | | - | | 4/10/2016 | | 266 | | - | | | | - | | Forfeited | | |
Bazinet Jason | | - | | 4/10/2016 | | 266 | | - | | | | - | | Forfeited | | |
Wilensky Marshal | | 833 | | 4/10/2016 | | 266 | | 605.65 | | | | 2,436 | | 1/3 vested | | |
Wager Samuel | | 833 | | 4/10/2016 | | 266 | | 605.65 | | | | 2,436 | | 1/3 vested | | |
Snow David | | 833 | | 4/10/2016 | | 266 | | 605.65 | | | | 2,436 | | 1/3 vested | | |
Shirey Paul | | 833 | | 4/10/2016 | | 266 | | 605.65 | | | | 2,436 | | 1/3 vested | | |
Neilson Shane | | - | | 4/10/2016 | | 266 | | - | | | | - | | Forfeited | | |
Martinez Melissa | | 833 | | 4/10/2016 | | 266 | | 605.65 | | | | 2,436 | | 1/3 vested | | |
Klose Karole | | 833 | | 4/10/2016 | | 266 | | 605.65 | | | | 2,436 | | 1/3 vested | | |
Klejna Christine | | 833 | | 4/10/2016 | | 266 | | 605.65 | | | | 2,436 | | 1/3 vested | | |
Kasparzyck Heidi | | 833 | | 4/10/2016 | | 266 | | 605.65 | | | | 2,436 | | 1/3 vested | | |
Hilton Agnes | | 833 | | 4/10/2016 | | 266 | | 605.65 | | | | 2,436 | | 1/3 vested | | |
Garifalis Nicholas | | 833 | | 4/10/2016 | | 266 | | 605.65 | | | | 2,436 | | 1/3 vested | | |
Fury Craig | | 833 | | 4/10/2016 | | 266 | | 605.65 | | | | 2,436 | | 1/3 vested | | |
Derrico Mark | | - | | 4/10/2016 | | 266 | | - | | | | - | | Forfeited | | |
Hayter Keith | | 691 | | 4/10/2016 | | 266 | | 502.07 | | | | 2,019 | | 1/3 vested | | |
Viverito | | 667 | | 4/10/2016 | | 266 | | 484.52 | | | | 1,949 | | 1/3 vested | | |
Santacross Mary | | - | | 4/10/2016 | | 266 | | - | | | | - | | Forfeited | | |
Mendolia Lori | | 667 | | 4/10/2016 | | 266 | | 484.52 | | | | 1,949 | | 1/3 vested | | |
Johnson Gregory | | 578 | | 4/10/2016 | | 266 | | 419.91 | | | | 1,689 | | 1/3 vested | | |
Poulin Emmanuel | | 576 | | 4/10/2016 | | 266 | | 418.39 | | | | 1,683 | | 1/3 vested | | |
DuBay Jeffrey | | 576 | | 4/10/2016 | | 266 | | 418.39 | | | | 1,683 | | 1/3 vested | | |
Scott Nicole | | 500 | | 4/10/2016 | | 266 | | 363.39 | | | | 1,462 | | 1/3 vested | | |
Hafner Shane | | 457 | | 4/10/2016 | | 266 | | 332.06 | | | | 1,336 | | 1/3 vested | | |
Lockrem Alan | | 422 | | 4/10/2016 | | 266 | | 306.86 | | | | 1,234 | | 1/3 vested | | |
Delo Marion | | 389 | | 4/10/2016 | | 266 | | 282.80 | | | | 1,137 | | 1/3 vested | | |
Duckworth David | | 365 | | 4/10/2016 | | 266 | | 265.50 | | | | 1,068 | | 1/3 vested | | |
Varma Suzie | | 346 | | 4/10/2016 | | 266 | | 251.61 | | | | 1,012 | | 1/3 vested | | |
DeKnight Bradley | | 342 | | 4/10/2016 | | 266 | | 248.72 | | | | 1,000 | | 1/3 vested | | |
Sprague Donald | | 333 | | 4/10/2016 | | 266 | | 242.26 | | | | 974 | | 1/3 vested | | |
Spitzer Daniel | | 333 | | 4/10/2016 | | 266 | | 242.26 | | | | 974 | | 1/3 vested | | |
Puglisi Janine | | - | | 4/10/2016 | | 266 | | - | | | | - | | Forfeited | | |
Neuner Paul | | 333 | | 4/10/2016 | | 266 | | 242.26 | | | | 974 | | 1/3 vested | | |
Goris Diogenes | | - | | 4/10/2016 | | 266 | | - | | | | - | | Forfeited | | |
Ferraro Caryn | | 333 | | 4/10/2016 | | 266 | | 242.26 | | | | 974 | | 1/3 vested | | |
Federici Katherine | | 333 | | 4/10/2016 | | 266 | | 242.26 | | | | 974 | | 1/3 vested | | |
DeVierno William | | 333 | | 4/10/2016 | | 266 | | 242.26 | | | | 974 | | 1/3 vested | | |
Delo Marion | | 333 | | 4/10/2016 | | 266 | | 242.26 | | | | 974 | | 1/3 vested | | |
Boudreau Steven | | - | | 4/10/2016 | | 266 | | - | | | | - | | Forfeited | | |
Borden Stephen | | 330 | | 4/10/2016 | | 266 | | 239.55 | | | | 963 | | 1/3 vested | | |
Arroyo-Monroy Jose Antonio | | 320 | | 4/10/2016 | | 266 | | 232.57 | | | | 935 | | 1/3 vested | | |
Varma Bob | | 288 | | 4/10/2016 | | 266 | | 209.20 | | | | 841 | | 1/3 vested | | |
Felise Diana | | 267 | | 4/10/2016 | | 266 | | 193.81 | | | | 779 | | 1/3 vested | | |
Bellwood Timothy | | 259 | | 4/10/2016 | | 266 | | 188.12 | | | | 757 | | 1/3 vested | | |
Rosalez Roberto | | 240 | | 4/10/2016 | | 266 | | 174.68 | | | | 703 | | 1/3 vested | | |
Baltar Robert | | 240 | | 4/10/2016 | | 266 | | 174.43 | | | | 702 | | 1/3 vested | | |
Azar Rastin | | 224 | | 4/10/2016 | | 266 | | 162.59 | | | | 654 | | 1/3 vested | | |
Beechy Robert | | 223 | | 4/10/2016 | | 266 | | 161.92 | | | | 651 | | 1/3 vested | | |
Kim Yoonhwak | | 222 | | 4/10/2016 | | 266 | | 161.51 | | | | 650 | | 1/3 vested | | |
Brown Micheal | | 222 | | 4/10/2016 | | 266 | | 161.51 | | | | 650 | | 1/3 vested | | |
Wilkins David | | 211 | | 4/10/2016 | | 266 | | 153.05 | | | | 616 | | 1/3 vested | | |
Sundaresan Ganesh | | 187 | | 4/10/2016 | | 266 | | 135.66 | | | | 546 | | 1/3 vested | | |
Springer Charles | | 187 | | 4/10/2016 | | 266 | | 135.66 | | | | 546 | | 1/3 vested | | |
| | | | | | | | year | | 12/31/2016 | | | | | | Restricted Shares Do not include if |
| | shares | | Date | | Days | | weight | | 1/1/2016 | | 365 | | | | unvested |
12/31/2015 | | 27,337,156 | | | | 366 | | 27,412,052.08 | | | | | | 12/31/2016 | | |
| | | | | | | | | | | | | | | | |
Modesto Arturo | | - | | 4/10/2016 | | 266 | | - | | | | - | | Forfeited | | |
Bayley John | | 187 | | 4/10/2016 | | 266 | | 135.66 | | | | 546 | | 1/3 vested | | |
Gilliard Joshua | | 178 | | 4/10/2016 | | 266 | | 129.27 | | | | 520 | | 1/3 vested | | |
Hudgens Stephanie | | 176 | | 4/10/2016 | | 266 | | 127.65 | | | | 513 | | 1/3 vested | | |
Nussen Menachem | | 167 | | 4/10/2016 | | 266 | | 121.13 | | | | 487 | | 1/3 vested | | |
Blackburn Elizabeth | | 167 | | 4/10/2016 | | 266 | | 121.13 | | | | 487 | | 1/3 vested | | |
Heard Derek | | 157 | | 4/10/2016 | | 266 | | 114.22 | | | | 459 | | 1/3 vested | | |
Charters Kaitlyn | | 142 | | 4/10/2016 | | 266 | | 103.47 | | | | 416 | | 1/3 vested | | |
Yannucci John | | 139 | | 4/10/2016 | | 266 | | 100.78 | | | | 405 | | 1/3 vested | | |
Schneeberger Debra | | 120 | | 4/10/2016 | | 266 | | 87.34 | | | | 351 | | 1/3 vested | | |
Pichardo Gilbert | | 116 | | 4/10/2016 | | 266 | | 84.31 | | | | 339 | | 1/3 vested | | |
Hand Taylor | | 116 | | 4/10/2016 | | 266 | | 83.98 | | | | 338 | | 1/3 vested | | |
Daryl Simoneau | | - | | 6/23/2016 | | 192 | | - | | | | - | | Forfeited | | |
Russell Lane | | - | | 6/23/2016 | | 192 | | - | | | | - | | Forfeited | | |
Mary Astle | | - | | 6/23/2016 | | 192 | | - | | | | - | | Forfeited | | |
Brian Olson | | - | | 6/23/2016 | | 192 | | - | | | | - | | Forfeited | | |
Mark Giese | | - | | 6/23/2016 | | 192 | | - | | | | - | | Forfeited | | |
Regina Stolerman | | - | | 6/23/2016 | | 192 | | - | | | | - | | Forfeited | | |
Scott Kelly | | - | | 6/23/2016 | | 192 | | - | | | | - | | Forfeited | | |
Jason Bazinet | | - | | 6/23/2016 | | 192 | | - | | | | - | | Forfeited | | |
Michael Evans | | - | | 6/23/2016 | | 192 | | - | | | | - | | Forfeited | | |
Tim Larkin | | 33,333 | | 6/23/2016 | | 192 | | 17,486.34 | | | | 70,330 | | 1/3 vested | | |
Aqeel Asim | | 33,333 | | 6/23/2016 | | 192 | | 17,486.34 | | | | 70,330 | | 1/3 vested | | |
Ali Fayazi | | 33,333 | | 6/23/2016 | | 192 | | 17,486.34 | | | | 70,330 | | 1/3 vested | | |
| | | | | | | | | | | | | | | | |
Balance 6/30/2016 | | 32,735,514 | | | | YTD WA Shares | | 31,704,285 | | Q2 QTD WA Shares | | 34,832,838 | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | Quarter | | | | |
| | | | | | | | | | | | 32,735,514 | | | | |
| | | | | | | | | | | | | | | | |
Mark Munro | | 125,000 | | 7/1/2016 | | 184 | | 62,841.53 | | | | 252,747 | | conversion of debt into C/s | | |
Pascack | | 125,000 | | 7/1/2016 | | 184 | | 62,841.53 | | | | 252,747 | | conversion of debt into C/s | | |
David Stillman | | - | | 7/5/2016 | | 180 | | - | | | | - | | 6 month vesting | | |
Gerald Olano | | - | | 7/5/2016 | | 180 | | - | | | | - | | 6 month vesting | | |
Rui Dasilva | | - | | 7/5/2016 | | 180 | | - | | | | - | | 6 month vesting | | |
Ellisa Madsen | | - | | 7/5/2016 | | 180 | | - | | | | - | | 3 year vesting | | |
Pete Magee | | - | | 7/5/2016 | | 180 | | - | | | | - | | 6 month vesting | | |
Shannon Rabito | | - | | 7/5/2016 | | 180 | | - | | | | - | | 3 year vesting | | |
Heath Snow | | - | | 7/5/2016 | | 180 | | - | | | | - | | 6 month vesting | | |
Heidi Kasparzyck | | - | | 7/5/2016 | | 180 | | - | | | | - | | 3 year vesting | | |
Katherine Federici | | - | | 7/5/2016 | | 180 | | - | | | | - | | 3 year vesting | | |
Daniel Sullivan | | - | | 7/5/2016 | | 180 | | - | | | | - | | 3 year vesting | | |
Kevins Kearns | | - | | 7/5/2016 | | 180 | | - | | | | - | | 6 month vesting | | |
Peter Giordano | | - | | 7/5/2016 | | 180 | | - | | | | - | | 6 month vesting | | |
Gearge Kallas | | - | | 7/5/2016 | | 180 | | - | | | | - | | 6 month vesting | | |
Danielle O'Brien | | - | | 7/5/2016 | | 180 | | - | | | | - | | 3 year vesting | | |
Wesley Arnold | | 1,500 | | 7/5/2016 | | 180 | | 737.70 | | | | 2,967 | | SDN Purchase - shares previously accrued per APA | | |
Chystina Del Monaco French | | 2,500 | | 7/5/2016 | | 180 | | 1,229.51 | | | | 4,945 | | SDN Purchase - shares previously accrued per APA | | |
Marco Paulo dos Santos Alves | | 10,000 | | 7/5/2016 | | 180 | | 4,918.03 | | | | 19,780 | | SDN Purchase - shares previously accrued per APA | | |
Stephen Dyer | | 11,000 | | 7/5/2016 | | 180 | | 5,409.84 | | | | 21,758 | | SDN Purchase - shares previously accrued per APA | | |
Darien Hirotsu | | 10,000 | | 7/5/2016 | | 180 | | 4,918.03 | | | | 19,780 | | SDN Purchase - shares previously accrued per APA | | |
Armen Martirosyan | | 2,000 | | 7/5/2016 | | 180 | | 983.61 | | | | 3,956 | | SDN Purchase - shares previously accrued per APA | | |
Max Calvo | | 2,000 | | 7/5/2016 | | 180 | | 983.61 | | | | 3,956 | | SDN Purchase - shares previously accrued per APA | | |
| | | | | | | | year | | 12/31/2016 | | | | | | Restricted Shares Do not include if |
| | shares | | Date | | Days | | weight | | 1/1/2016 | | 365 | | | | unvested |
12/31/2015 | | 27,337,156 | | | | 366 | | 27,412,052.08 | | | | | | 12/31/2016 | | |
| | | | | | | | | | | | | | | | |
Steve Quayle | | 2,500 | | 7/5/2016 | | 180 | | 1,229.51 | | | | 4,945 | | SDN Purchase - shares previously accrued per APA | | |
John Lusk | | 2,500 | | 7/5/2016 | | 180 | | 1,229.51 | | | | 4,945 | | SDN Purchase - shares previously accrued per APA | | |
Jennifer Ricci | | 6,000 | | 7/5/2016 | | 180 | | 2,950.82 | | | | 11,868 | | SDN Purchase - shares previously accrued per APA | | |
Dominion Capital | | 288,512 | | 7/7/2016 | | 178 | | 140,314.58 | | | | 564,342 | | Amortization pymt 4 - Dominion August 2015 $2M note | | |
Forward Investments | | 50,000 | | 7/11/2016 | | 174 | | 23,770.49 | | | | 95,604 | | principal pymt for $2M, 2% debt note | | |
Forward Investments | | 18,050 | | 7/11/2016 | | 174 | | 8,581.15 | | | | 34,513 | | principal pymt for $2M, 2% debt note | | |
Richard Smithline | | 98,386 | | 7/12/2016 | | 173 | | 46,504.86 | | | | 187,042 | | Richard Smithline debt conversion July | | |
Forward Investments | | 50,000 | | 7/18/2016 | | 167 | | 22,814.21 | | | | 91,758 | | principal pymt for $2M, 2% debt note | | |
Forward Investments | | 75,000 | | 7/19/2016 | | 166 | | 34,016.39 | | | | 136,813 | | principal pymt for $2M, 2% debt note | | |
Dominion Capital | | 173,287 | | 7/20/2016 | | 165 | | 78,121.19 | | | | 314,202 | | Amoritzation pymt 1 - $525k December note | | |
Forward Investments | | 50,000 | | 7/20/2016 | | 165 | | 22,540.98 | | | | 90,659 | | principal pymt for $2M, 2% debt note | | |
David Stillman | | - | | 7/20/2016 | | 165 | | - | | | | - | | Vest 6/30/2017 | | |
Joseph Scotti | | - | | 7/20/2016 | | 165 | | - | | | | - | | Vest 6/30/2017 | | |
Anthony Zarro | | - | | 7/20/2016 | | 165 | | - | | | | - | | Vest 6/30/2017 | | |
Brian Mcglynn | | - | | 7/20/2016 | | 165 | | - | | | | - | | Vest 6/30/2017 | | |
Nicole Scott | | - | | 7/20/2016 | | 165 | | - | | | | - | | Vest 6/30/2017 | | |
Fred Rojas | | - | | 7/20/2016 | | 165 | | - | | | | - | | Vest 6/30/2017 | | |
Nigel Williams | | - | | 7/20/2016 | | 165 | | - | | | | - | | 250k vest after 1 year, 125k vest after 2 years, 125k vest after 3 years | | |
Joel Raven | | - | | 7/20/2016 | | 165 | | - | | | | - | | 6 month vesting | | |
Michael Roeske | | - | | 7/20/2016 | | 165 | | - | | | | - | | 6 month vesting | | |
John Daddario | | - | | 7/20/2016 | | 165 | | - | | | | - | | 3 Year vesting 1/3 each year | | |
Neal Oristano | | - | | 7/20/2016 | | 165 | | - | | | | - | | Vest Jan 1, 2017 - third party | | |
Alvio Barrios | | - | | 7/20/2016 | | 165 | | - | | | | - | | 3 Year vesting 1/3 each year - third party | | |
Dalmore Group LLC | | 57,142 | | 7/20/2016 | | 165 | | 25,760.74 | | | | 103,609 | | no vesting - Third party | | |
Ian Harris | | - | | 7/20/2016 | | 165 | | - | | | | - | | 3 Year vesting 1/3 each year | | |
Forward Investments | | 50,000 | | 7/21/2016 | | 164 | | 22,404.37 | | | | 90,110 | | principal pymt for $2M, 2% debt note | | |
Forward Investments | | 100,000 | | 7/22/2016 | | 163 | | 44,535.52 | | | | 179,121 | | principal pymt for $2M, 2% debt note | | |
Forward Investments | | 50,000 | | 7/25/2016 | | 160 | | 21,857.92 | | | | 87,912 | | principal pymt for $2M, 2% debt note | | |
Forward Investments | | 50,000 | | 7/26/2016 | | 159 | | 21,721.31 | | | | 87,363 | | principal pymt for $2M, 2% debt note | | |
Forward Investments | | 30,000 | | 7/27/2016 | | 158 | | 12,950.82 | | | | 52,088 | | principal pymt for $2M, 2% debt note | | |
Aqeel Asim | | - | | 7/27/2016 | | 158 | | - | | | | - | | 6 month vesting | | |
Ali Fayazi | | - | | 7/27/2016 | | 158 | | - | | | | - | | 6 month vesting | | |
Robert Christie | | - | | 7/27/2016 | | 158 | | - | | | | - | | Vest 12/31/17 - third party | | |
Forward Investments | | 650 | | 7/28/2016 | | 157 | | 278.83 | | | | 1,121 | | principal pymt for $2M, 2% debt note | | |
Forward Investments | | 103,619 | | 7/28/2016 | | 157 | | 44,448.59 | | | | 178,771 | | principal pymt for $2M, 2% debt note | | |
Forward Investments | | 16,200 | | 7/28/2016 | | 157 | | 6,949.18 | | | | 27,949 | | principal pymt for $2M, 2% debt note | | |
Dominion | | 126,812 | | 7/29/2016 | | 156 | | 54,051.02 | | | | 217,392 | | Amoritzation pymt 2 - $525k December note | | |
| | | | | | | | year | | 12/31/2016 | | | | | | Restricted Shares Do not include if |
| | shares | | Date | | Days | | weight | | 1/1/2016 | | 365 | | | | unvested |
12/31/2015 | | 27,337,156 | | | | 366 | | 27,412,052.08 | | | | | | 12/31/2016 | | |
| | | | | | | | | | | | | | | | |
Forward Investments | | 50,000 | | 7/29/2016 | | 156 | | 21,311.48 | | | | 85,714 | | principal pymt for $2M, 2% debt note | | |
Forward Investments | | 50,000 | | 7/29/2016 | | 156 | | 21,311.48 | | | | 85,714 | | principal pymt for $2M, 2% debt note | | |
Forward Investments | | 50,000 | | 7/29/2016 | | 156 | | 21,311.48 | | | | 85,714 | | principal pymt for $2M, 2% debt note | | |
Forward Investments | | 50,000 | | 8/1/2016 | | 153 | | 20,901.64 | | | | 84,066 | | principal pymt for $2M, 2% debt note | | |
Forward Investments | | 17,022 | | 8/2/2016 | | 152 | | 7,069.25 | | | | 28,432 | | principal pymt for $2M, 2% debt note | | |
Forward Investments | | 53,800 | | 8/3/2016 | | 151 | | 22,196.17 | | | | 89,273 | | principal pymt for $2M, 2% debt note | | |
Forward Investments | | 75,000 | | 8/4/2016 | | 150 | | 30,737.70 | | | | 123,626 | | principal pymt for $2M, 2% debt note | | |
Forward Investments | | 54,800 | | 8/5/2016 | | 149 | | 22,309.29 | | | | 89,727 | | principal pymt for $2M, 2% debt note | | |
Dominion | | 138,741 | | 8/5/2016 | | 149 | | 56,481.99 | | | | 227,169 | | Amoritzation pymt 3 - $525k December note | | |
Forward Investments | | 81,900 | | 8/8/2016 | | 146 | | 32,670.49 | | | | 131,400 | | principal pymt for $2M, 2% debt note | | |
Forward Investments | | 50,000 | | 8/9/2016 | | 145 | | 19,808.74 | | | | 79,670 | | principal pymt for $2M, 2% debt note | | |
Richard Smithline | | 150,521 | | 8/11/2016 | | 143 | | 58,810.12 | | | | 236,533 | | Richard Smithline debt conversion July | | |
Dominion | | 128,004 | | 8/15/2016 | | 139 | | 48,613.54 | | | | 195,523 | | Amoritzation pymt 4 - $525k December note | | |
Dominion | | 149,504 | | 8/24/2016 | | 130 | | 53,102.51 | | | | 213,577 | | Amoritzation pymt 5 - $525k December note | | |
Forward Investments | | 50,000 | | 8/24/2016 | | 130 | | 17,759.56 | | | | 71,429 | | principal pymt for $825K, 2% debt note | | |
Forward Investments | | 11,600 | | 8/24/2016 | | 130 | | 4,120.22 | | | | 16,571 | | principal pymt for $825K, 2% debt note | | |
Forward Investments | | 50,000 | | 8/25/2016 | | 129 | | 17,622.95 | | | | 70,879 | | principal pymt for $825K, 2% debt note | | |
Forward Investments | | 89,800 | | 8/25/2016 | | 129 | | 31,650.82 | | | | 127,299 | | principal pymt for $825K, 2% debt note | | |
Forward Investments | | 75,000 | | 8/26/2016 | | 128 | | 26,229.51 | | | | 105,495 | | principal pymt for $825K, 2% debt note | | |
Forward Investments | | 50,000 | | 8/30/2016 | | 124 | | 16,939.89 | | | | 68,132 | | principal pymt for $825K, 2% debt note | | |
Forward Investments | | 125,000 | | 8/30/2016 | | 124 | | 42,349.73 | | | | 170,330 | | principal pymt for $825K, 2% debt note | | |
Dominion | | 187,091 | | 8/30/2016 | | 124 | | 63,386.02 | | | | 254,937 | | Stock issued to pay remaining Dominion Tranche 1 accrued interest | | |
Forward Investments | | 93,076 | | 8/31/2016 | | 123 | | 31,279.64 | | | | 125,806 | | principal pymt for $825K, 2% debt note | | |
IPC employee shares | | 28,167 | | 4/21/16 | | 255 | | 19,624.32 | | | | 78,929 | | 1/3 vested | | |
Munro | | 166,667 | | 6/2/16 | | 213 | | 96,994.54 | | | | 390,110 | | 1/3 vested | | |
Jadevaia | | 83,333 | | 6/2/16 | | 213 | | 48,497.27 | | | | 195,055 | | 1/3 vested | | |
Edmonds | | 1,391 | | 6/2/16 | | 213 | | 809.71 | | | | 3,257 | | 1/3 vested | | |
Porter | | 5,565 | | 6/2/16 | | 213 | | 3,238.45 | | | | 13,025 | | 1/3 vested | | |
Loughin, Kevin | | - | | 7/29/16 | | 156 | | - | | | | - | | 1/3 vested | | |
Kelly, Edward | | - | | 7/29/16 | | 156 | | - | | | | - | | Forfeited remaining shares - vested portion way PY | | |
McIlroy, Todd | | - | | 7/29/16 | | 156 | | - | | | | - | | previously vested in full | | |
Maguire, Jon | | 583 | | 7/29/16 | | 156 | | 248.35 | | | | 999 | | 1/3 vested | | |
Klose, Karole | | 333 | | 7/29/16 | | 156 | | 142.08 | | | | 571 | | 1/3 vested | | |
Shirley, Paul | | 333 | | 7/29/16 | | 156 | | 142.08 | | | | 571 | | 1/3 vested | | |
Garifalis, Nicholas | | 333 | | 7/29/16 | | 156 | | 142.08 | | | | 571 | | 1/3 vested | | |
Leonatti, Eli | | 1,667 | | 7/29/16 | | 156 | | 710.38 | | | | 2,857 | | 1/3 vested | | |
Schaefer, James | | 167 | | 7/29/16 | | 156 | | 71.04 | | | | 286 | | 1/3 vested | | |
| | | | | | | | year | | 12/31/2016 | | | | | | Restricted Shares Do not include if |
| | shares | | Date | | Days | | weight | | 1/1/2016 | | 365 | | | | unvested |
12/31/2015 | | 27,337,156 | | | | 366 | | 27,412,052.08 | | | | | | 12/31/2016 | | |
| | | | | | | | | | | | | | | | |
Pichman, Ashley | | - | | 7/29/16 | | 156 | | - | | | | - | | 1/3 vested | | |
Ostlund, Lisa | | 333 | | 7/29/16 | | 156 | | 142.08 | | | | 571 | | 1/3 vested | | |
Driver, Antoinette | | 50 | | 7/29/16 | | 156 | | 21.31 | | | | 86 | | 1/3 vested | | |
Scott Davis | | 8,333 | | 7/29/16 | | 156 | | 3,551.91 | | | | 14,286 | | 1/3 vested | | |
Keith Hayter | | 3,333 | | 8/28/16 | | 126 | | 1,147.54 | | | | 4,615 | | 1/3 vested | | |
Bob Varma | | 3,333 | | 8/28/16 | | 126 | | 1,147.54 | | | | 4,615 | | 1/3 vested | | |
Jeff DuBay | | 3,333 | | 8/28/16 | | 126 | | 1,147.54 | | | | 4,615 | | 1/3 vested | | |
Emmanuel Poulin | | 3,333 | | 8/28/16 | | 126 | | 1,147.54 | | | | 4,615 | | 1/3 vested | | |
Jim Partridge | | 3,333 | | 8/28/16 | | 126 | | 1,147.54 | | | | 4,615 | | 1/3 vested | | |
Jose Santiago | | 1,333 | | 8/28/16 | | 126 | | 459.02 | | | | 1,846 | | 1/3 vested | | |
Eduardo Bravo | | 667 | | 8/28/16 | | 126 | | 229.51 | | | | 923 | | 1/3 vested | | |
David Pena | | 167 | | 8/28/16 | | 126 | | 57.38 | | | | 231 | | 1/3 vested | | |
Shane Hafner | | 1,333 | | 8/28/16 | | 126 | | 459.02 | | | | 1,846 | | 1/3 vested | | |
Tim McCullough | | 667 | | 8/28/16 | | 126 | | 229.51 | | | | 923 | | 1/3 vested | | |
Brad DeKnight | | 667 | | 8/28/16 | | 126 | | 229.51 | | | | 923 | | 1/3 vested | | |
Steve Bouderau | | - | | 8/28/16 | | 126 | | - | | | | - | | 1/3 vested | | |
Rus Azar | | 167 | | 8/28/16 | | 126 | | 57.38 | | | | 231 | | 1/3 vested | | |
Mark Vipperman | | 167 | | 8/28/16 | | 126 | | 57.38 | | | | 231 | | 1/3 vested | | |
Erin Weesner | | 167 | | 8/28/16 | | 126 | | 57.38 | | | | 231 | | 1/3 vested | | |
Paul Neuner | | 667 | | 8/28/16 | | 126 | | 229.51 | | | | 923 | | 1/3 vested | | |
Suzie Varma | | 667 | | 8/28/16 | | 126 | | 229.51 | | | | 923 | | 1/3 vested | | |
Marion Delo | | 667 | | 8/28/16 | | 126 | | 229.51 | | | | 923 | | 1/3 vested | | |
Dave Duckworth | | 667 | | 8/28/16 | | 126 | | 229.51 | | | | 923 | | 1/3 vested | | |
Greg Johnson | | 1,667 | | 8/28/16 | | 126 | | 573.77 | | | | 2,308 | | 1/3 vested | | |
Alan Lockrem | | 1,333 | | 8/28/16 | | 126 | | 459.02 | | | | 1,846 | | 1/3 vested | | |
Roberto Rosalez | | 667 | | 8/28/16 | | 126 | | 229.51 | | | | 923 | | 1/3 vested | | |
Bobby Baltar | | 167 | | 8/28/16 | | 126 | | 57.38 | | | | 231 | | 1/3 vested | | |
Antonio Monroy | | 167 | | 8/28/16 | | 126 | | 57.38 | | | | 231 | | 1/3 vested | | |
Corey McCartny | | - | | 8/28/16 | | 126 | | - | | | | - | | 1/3 vested | | |
David Wilkins | | 167 | | 8/28/16 | | 126 | | 57.38 | | | | 231 | | 1/3 vested | | |
Robert Beechy | | 167 | | 8/28/16 | | 126 | | 57.38 | | | | 231 | | 1/3 vested | | |
Steve Borden | | 167 | | 8/28/16 | | 126 | | 57.38 | | | | 231 | | 1/3 vested | | |
Jonathan Boursiquot | | - | | 8/28/16 | | 126 | | - | | | | - | | Forfeited remaining shares - vested portion way PY | | |
Alisha Caldwell | | - | | 8/28/16 | | 126 | | - | | | | - | | Forfeited remaining shares | | |
Craig Verniel | | - | | 8/28/16 | | 126 | | - | | | | - | | Forfeited remaining shares - vested portion way PY | | |
Josh Gilliard | | 167 | | 8/28/16 | | 126 | | 57.38 | | | | 231 | | 1/3 vested | | |
William DeVierno | | 1,333 | | 8/28/16 | | 126 | | 459.02 | | | | 1,846 | | 1/3 vested | | |
Richard Savona | | 2,000 | | 8/28/16 | | 126 | | 688.52 | | | | 2,769 | | 1/3 vested | | |
Bill Hintz | | 667 | | 8/28/16 | | 126 | | 229.51 | | | | 923 | | 1/3 vested | | |
Christine Van Der Heide | | 667 | | 8/28/16 | | 126 | | 229.51 | | | | 923 | | 1/3 vested | | |
Jay Kitchell | | 1,333 | | 8/28/16 | | 126 | | 459.02 | | | | 1,846 | | 1/3 vested | | |
John Kelly | | - | | 8/28/16 | | 126 | | - | | | | - | | previously vested in full | | |
Sheryl Graff | | - | | 8/28/16 | | 126 | | - | | | | - | | previously vested in full | | |
Rui DaSilva (Offer Letter) | | 1,667 | | 8/28/16 | | 126 | | 573.77 | | | | 2,308 | | 1/3 vested | | |
Fred Rojas | | 1,667 | | 8/28/16 | | 126 | | 573.77 | | | | 2,308 | | 1/3 vested | | |
Shannon Rabito | | 1,667 | | 8/28/16 | | 126 | | 573.77 | | | | 2,308 | | 1/3 vested | | |
Janine Puglisi | | - | | 8/28/16 | | 126 | | - | | | | - | | Forfeited remaining shares | | |
Heidi Kasparyzck | | 333 | | 8/28/16 | | 126 | | 114.75 | | | | 462 | | 1/3 vested | | |
Scott Davis | | 16,667 | | 8/28/16 | | 126 | | 5,737.70 | | | | 23,077 | | 1/3 vested | | |
Forward Investments | | 800,000 | | 9/1/2016 | | 122 | | 266,666.67 | | | | 1,072,527 | | principal pymt for $825K, 2% debt note | | |
Forward Investments | | 450,000 | | 9/2/2016 | | 121 | | 148,770.49 | | | | 598,352 | | principal pymt for $825K, 2% debt note | | |
Forward Investments | | 150,000 | | 9/6/2016 | | 117 | | 47,950.82 | | | | 192,857 | | principal pymt for $825K, 2% debt note | | |
Dominion Capital | | 333,306 | | 9/7/2016 | | 116 | | 105,637.97 | | | | 424,874 | | Dominion note (Tranche 2) final accrued interest pymt in stock | | |
Dominion Capital | | 396,786 | | 9/12/2016 | | 111 | | 120,336.74 | | | | 483,992 | | Dominion note (Tranche 3) Final accrued interest pymt in stock | | |
| | | | | | | | year | | 12/31/2016 | | | | | | Restricted Shares Do not include if |
| | shares | | Date | | Days | | weight | | 1/1/2016 | | 365 | | | | unvested |
12/31/2015 | | 27,337,156 | | | | 366 | | 27,412,052.08 | | | | | | 12/31/2016 | | |
| | | | | | | | | | | | | | | | |
Forward Investments | | 331,061 | | 9/14/2016 | | 109 | | 98,594.67 | | | | 396,546 | | principal pymt for $2M, 2% debt note | | |
Forward Investments | | 325,000 | | 9/14/2016 | | 109 | | 96,789.62 | | | | 389,286 | | principal pymt for $2M, 2% debt note | | |
Forward Investments | | 150,000 | | 9/14/2016 | | 109 | | 44,672.13 | | | | 179,670 | | principal pymt for $2M, 2% debt note | | |
Dominion Capital | | 1,334,356 | | 9/19/2016 | | 104 | | 379,161.27 | | | | 1,524,978 | | Amoritzation pymt 5 - $2M note principal and interest | | |
TRUST UDT OF WILLIAM BRISTOL III | | 203,297 | | 9/21/2016 | | 102 | | 56,656.54 | | | | 227,871 | | Shares issued pursuant to 8760 Enterprises Asset Purchase Agreement | | |
DOMINION CAPITAL LLC | | 472,527 | | 9/21/2016 | | 102 | | 131,687.85 | | | | 529,646 | | Shares issued pursuant to 8760 Enterprises Asset Purchase Agreement | | |
FARPOINT CAPITAL LLC | | 197,802 | | 9/21/2016 | | 102 | | 55,125.15 | | | | 221,712 | | Shares issued pursuant to 8760 Enterprises Asset Purchase Agreement | | |
SHEAU HUEI WANG | | 26,374 | | 9/21/2016 | | 102 | | 7,350.13 | | | | 29,562 | | Shares issued pursuant to 8760 Enterprises Asset Purchase Agreement | | |
Forward Investments | | 263,000 | | 9/22/2016 | | 101 | | 72,576.50 | | | | 291,901 | | principal pymt for $2M, 2% debt note | | |
Forward Investments | | 175,000 | | 9/23/2016 | | 100 | | 47,814.21 | | | | 192,308 | | principal pymt for $2M, 2% debt note | | |
Forward Investments | | 250,000 | | 9/28/2016 | | 95 | | 64,890.71 | | | | 260,989 | | principal pymt for $2M, 2% debt note | | |
Forward Investments | | 270,000 | | 9/28/2016 | | 95 | | 70,081.97 | | | | 281,868 | | principal pymt for $2M, 2% debt note | | |
Forward Investments | | 275,000 | | 9/28/2016 | | 95 | | 71,379.78 | | | | 287,088 | | principal pymt for $2M, 2% debt note | | |
JGB Partners - JGB Partners LP | | 131,369 | | 9/15/2016 | | 108 | | 38,764.62 | | | | 155,910 | | Conversion Notice #1 December Daddy note | | |
JGB Partners - JGB Capital Offshore Ltd | | 90,643 | | 9/15/2016 | | 108 | | 26,747.11 | | | | 107,576 | | Conversion Notice #1 December Daddy note | | |
JGB Partners - JGB Capital LP | | 25,454 | | 9/15/2016 | | 108 | | 7,511.02 | | | | 30,209 | | Conversion Notice #1 December Daddy note | | |
JGB Partners - JGB Partners LP | | 110,498 | | 9/15/2016 | | 108 | | 32,605.97 | | | | 131,140 | | Conversion Notice #2 - December Daddy note | | |
JGB Partners - JGB Capital Offshore Ltd | | 76,243 | | 9/15/2016 | | 108 | | 22,497.93 | | | | 90,486 | | Conversion Notice #2 - December Daddy note | | |
JGB Partners - JGB Capital LP | | 21,410 | | 9/15/2016 | | 108 | | 6,317.70 | | | | 25,410 | | Conversion Notice #2 - December Daddy note | | |
JGB Partners - JGB Partners LP | | 115,668 | | 9/15/2016 | | 108 | | 34,131.54 | | | | 137,276 | | Conversion Notice #3 - December Daddy note | | |
JGB Partners - JGB Capital Offshore Ltd | | 79,809 | | 9/15/2016 | | 108 | | 23,550.20 | | | | 94,718 | | Conversion Notice #3 - December Daddy note | | |
JGB Partners - JGB Capital LP | | 22,411 | | 9/15/2016 | | 108 | | 6,613.08 | | | | 26,598 | | Conversion Notice #3 - December Daddy note | | |
JGB Partners - JGB Partners LP | | 115,668 | | 9/15/2016 | | 108 | | 34,131.54 | | | | 137,276 | | Conversion Notice #4 - December Daddy note | | |
JGB Partners - JGB Capital Offshore Ltd | | 79,809 | | 9/15/2016 | | 108 | | 23,550.20 | | | | 94,718 | | Conversion Notice #4 - December Daddy note | | |
JGB Partners - JGB Capital LP | | 22,411 | | 9/15/2016 | | 108 | | 6,613.08 | | | | 26,598 | | Conversion Notice #4 - December Daddy note | | |
JGB Partners - JGB Partners LP | | 114,826 | | 9/23/2016 | | 100 | | 31,373.22 | | | | 126,182 | | Conversion # 5 December Daddy Note | | |
JGB Partners - JGB Capital Offshore Ltd | | 79,228 | | 9/23/2016 | | 100 | | 21,646.99 | | | | 87,064 | | Conversion # 5 December Daddy Note | | |
| | | | | | | | year | | 12/31/2016 | | | | | | Restricted Shares Do not include if |
| | shares | | Date | | Days | | weight | | 1/1/2016 | | 365 | | | | unvested |
12/31/2015 | | 27,337,156 | | | | 366 | | 27,412,052.08 | | | | | | 12/31/2016 | | |
| | | | | | | | | | | | | | | | |
JGB Partners - JGB Capital LP | | 22,248 | | 9/23/2016 | | 100 | | 6,078.69 | | | | 24,448 | | Conversion # 5 December Daddy Note | | |
JGB Partners - JGB Partners LP | | 118,151 | | 9/23/2016 | | 100 | | 32,281.69 | | | | 129,836 | | Conversion # 6 December Daddy Note | | |
JGB Partners - JGB Capital Offshore Ltd | | 81,522 | | 9/23/2016 | | 100 | | 22,273.77 | | | | 89,585 | | Conversion # 6 December Daddy Note | | |
JGB Partners - JGB Capital LP | | 22,892 | | 9/23/2016 | | 100 | | 6,254.64 | | | | 25,156 | | Conversion # 6 December Daddy Note | | |
JGB Partners - JGB Partners LP | | 94,028 | | 9/23/2016 | | 100 | | 25,690.71 | | | | 103,327 | | Conversion # 7 December Daddy Note | | |
JGB Partners - JGB Capital Offshore Ltd | | 64,878 | | 9/23/2016 | | 100 | | 17,726.23 | | | | 71,295 | | Conversion # 7 December Daddy Note | | |
JGB Partners - JGB Capital LP | | 18,218 | | 9/23/2016 | | 100 | | 4,977.60 | | | | 20,020 | | Conversion # 7 December Daddy Note | | |
JGB Partners - JGB Partners LP | | 98,207 | | 9/23/2016 | | 100 | | 26,832.51 | | | | 107,920 | | Conversion # 8 December Daddy Note | | |
JGB Partners - JGB Capital Offshore Ltd | | 67,762 | | 9/23/2016 | | 100 | | 18,514.21 | | | | 74,464 | | Conversion # 8 December Daddy Note | | |
JGB Partners - JGB Capital LP | | 19,028 | | 9/23/2016 | | 100 | | 5,198.91 | | | | 20,910 | | Conversion # 8 December Daddy Note | | |
JGB Partners - JGB Partners LP | | 98,207 | | 9/23/2016 | | 100 | | 26,832.51 | | | | 107,920 | | Conversion # 9 December Daddy Note | | |
JGB Partners - JGB Capital Offshore Ltd | | 67,762 | | 9/23/2016 | | 100 | | 18,514.21 | | | | 74,464 | | Conversion # 9 December Daddy Note | | |
JGB Partners - JGB Capital LP | | 19,028 | | 9/23/2016 | | 100 | | 5,198.91 | | | | 20,910 | | Conversion # 9 December Daddy Note | | |
JGB Partners - JGB Partners LP | | 167,126 | | 9/23/2016 | | 100 | | 45,662.84 | | | | 183,655 | | Conversion # 1 Feb Daddy Note | | |
JGB Partners - JGB Capital Offshore Ltd | | 169,321 | | 9/23/2016 | | 100 | | 46,262.57 | | | | 186,067 | | Conversion # 1 Feb Daddy Note | | |
JGB Partners - JGB Capital LP | | 35,243 | | 9/23/2016 | | 100 | | 9,629.23 | | | | 38,729 | | Conversion # 1 Feb Daddy Note | | |
JGB Partners - JGB Partners LP | | 167,190 | | 9/23/2016 | | 100 | | 45,680.33 | | | | 183,725 | | Conversion # 2 Feb Daddy Note | | |
JGB Partners - JGB Capital Offshore Ltd | | 169,387 | | 9/23/2016 | | 100 | | 46,280.60 | | | | 186,140 | | Conversion # 2 Feb Daddy Note | | |
JGB Partners - JGB Capital LP | | 35,257 | | 9/23/2016 | | 100 | | 9,633.06 | | | | 38,744 | | Conversion # 2 Feb Daddy Note | | |
JGB Partners - JGB Partners LP | | 92,843 | | 9/23/2016 | | 100 | | 25,366.94 | | | | 102,025 | | Conversion # 3 Feb Daddy Note | | |
JGB Partners - JGB Capital Offshore Ltd | | 91,638 | | 9/23/2016 | | 100 | | 25,037.70 | | | | 100,701 | | Conversion # 3 Feb Daddy Note | | |
JGB Partners - JGB Capital LP | | 19,325 | | 9/23/2016 | | 100 | | 5,280.05 | | | | 21,236 | | Conversion # 3 Feb Daddy Note | | |
JGB Partners - JGB Partners LP | | 96,859 | | 9/26/2016 | | 97 | | 25,670.28 | | | | 103,245 | | Conversion #4 of JGB Capital February Daddy Note | | |
JGB Partners - JGB Capital Offshore Ltd | | 98,132 | | 9/26/2016 | | 97 | | 26,007.66 | | | | 104,602 | | Conversion #4 of JGB Capital February Daddy Note | | |
JGB Partners - JGB Capital LP | | 20,426 | | 9/26/2016 | | 97 | | 5,413.45 | | | | 21,773 | | Conversion #4 of JGB Capital February Daddy Note | | |
JGB Partners - JGB Partners LP | | 107,095 | | 9/28/2016 | | 95 | | 27,797.88 | | | | 111,802 | | Conversion #5 of JGB Capital February Daddy Note | | |
JGB Partners - JGB Capital Offshore Ltd | | 98,132 | | 9/28/2016 | | 95 | | 25,471.42 | | | | 102,445 | | Conversion #5 of JGB Capital February Daddy Note | | |
JGB Partners - JGB Capital LP | | 22,291 | | 9/28/2016 | | 95 | | 5,785.92 | | | | 23,271 | | Conversion #5 of JGB Capital February Daddy Note | | |
JGB Partners - JGB Partners LP | | 123,687 | | 9/28/2016 | | 95 | | 32,104.55 | | | | 129,124 | | Conversion #6 of JGB Capital February Daddy Note | | |
JGB Partners - JGB Capital Offshore Ltd | | 125,313 | | 9/28/2016 | | 95 | | 32,526.60 | | | | 130,821 | | Conversion #6 of JGB Capital February Daddy Note | | |
| | | | | | | | year | | 12/31/2016 | | | | | | Restricted Shares Do not include if |
| | shares | | Date | | Days | | weight | | 1/1/2016 | | 365 | | | | unvested |
12/31/2015 | | 27,337,156 | | | | 366 | | 27,412,052.08 | | | | | | 12/31/2016 | | |
| | | | | | | | | | | | | | | | |
JGB Partners - JGB Capital LP | | 26,083 | | 9/28/2016 | | 95 | | 6,770.18 | | | | 27,230 | | Conversion #6 of JGB Capital February Daddy Note | | |
JGB Partners - JGB Partners LP | | 205,122 | | 9/28/2016 | | 95 | | 53,242.05 | | | | 214,138 | | Conversion #7 of JGB Capital February Daddy Note | | |
JGB Partners - JGB Capital Offshore Ltd | | 207,818 | | 9/28/2016 | | 95 | | 53,941.83 | | | | 216,953 | | Conversion #7 of JGB Capital February Daddy Note | | |
JGB Partners - JGB Capital LP | | 43,256 | | 9/28/2016 | | 95 | | 11,227.65 | | | | 45,157 | | Conversion #7 of JGB Capital February Daddy Note | | |
JGB Partners - JGB Partners LP | | 135,546 | | 9/30/2016 | | 93 | | 34,442.02 | | | | 138,525 | | Conversion #8 of JGB Capital February Daddy Note | | |
JGB Partners - JGB Capital Offshore Ltd | | 133,301 | | 9/30/2016 | | 93 | | 33,871.57 | | | | 136,231 | | Conversion #8 of JGB Capital February Daddy Note | | |
JGB Partners - JGB Capital LP | | 28,162 | | 9/30/2016 | | 93 | | 7,155.92 | | | | 28,781 | | Conversion #8 of JGB Capital February Daddy Note | | |
JGB Partners - JGB Partners LP | | 135,546 | | 9/30/2016 | | 93 | | 34,442.02 | | | | 138,525 | | Conversion #9 of JGB Capital February Daddy Note | | |
JGB Partners - JGB Capital Offshore Ltd | | 133,301 | | 9/30/2016 | | 93 | | 33,871.57 | | | | 136,231 | | Conversion #9 of JGB Capital February Daddy Note | | |
JGB Partners - JGB Capital LP | | 28,162 | | 9/30/2016 | | 93 | | 7,155.92 | | | | 28,781 | | Conversion #9 of JGB Capital February Daddy Note | | |
Forward Investments | | 150,000 | | 9/28/2016 | | 95 | | 38,934.43 | | | | 156,593 | | principal pymt for $2M, 2% debt note | | |
Forward Investments | | 225,000 | | 9/29/2016 | | 94 | | 57,786.89 | | | | 232,418 | | principal pymt for $2M, 2% debt note | | |
Forward Investments | | 150,000 | | 9/30/2016 | | 93 | | 38,114.75 | | | | 153,297 | | principal pymt for $2M, 2% debt note | | |
| | | | | | | | | | | | | | | | |
Balance 9/30/2016 | | 48,130,068 | | | | YTD WA Shares | | 36,637,368 | | Q3 QTD WA Shares | | 52,576,264 | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | Quarter | | | | |
| | | | | | | | | | | | 48,130,068 | | | | |
| | | | | | | | | | | | | | | | |
Dominion Capital | | 847,625 | | 10/5/2016 | | 88 | | 203,800.55 | | | | 819,681 | | Amoritzation pymt 6 - $2M note principal and interest | | |
Forward Investments | | 120,000 | | 10/5/2016 | | 88 | | 28,852.46 | | | | 116,044 | | principal pymt for $2M, 2% debt note | | |
Forward Investments | | 33,000 | | 10/10/2016 | | 83 | | 7,483.61 | | | | 30,099 | | principal pymt for $2M, 2% debt note | | |
Forward Investments | | 75,000 | | 10/10/2016 | | 83 | | 17,008.20 | | | | 68,407 | | principal pymt for $2M, 2% debt note | | |
Forward Investments | | 60,000 | | 10/10/2016 | | 83 | | 13,606.56 | | | | 54,725 | | principal pymt for $2M, 2% debt note | | |
Forward Investments | | 160,000 | | 10/13/2016 | | 80 | | 34,972.68 | | | | 140,659 | | principal pymt for $2M, 2% debt note | | |
Forward Investments | | 50,000 | | 10/13/2016 | | 80 | | 10,928.96 | | | | 43,956 | | principal pymt for $2M, 2% debt note | | |
Forward Investments | | 75,000 | | 10/13/2016 | | 80 | | 16,393.44 | | | | 65,934 | | principal pymt for $2M, 2% debt note | | |
Dominion Capital | | 931,351 | | 10/14/2016 | | 79 | | 201,029.31 | | | | 808,535 | | Amoritzation pymt 7 - $2M note principal and interest | | |
Forward Investments | | 270,000 | | 10/17/2016 | | 76 | | 56,065.57 | | | | 225,495 | | principal pymt for $2M, 2% debt note | | |
Forward Investments | | 50,000 | | 10/17/2016 | | 76 | | 10,382.51 | | | | 41,758 | | principal pymt for $2M, 2% debt note | | |
Forward Investments | | 25,000 | | 10/24/2016 | | 69 | | 4,713.11 | | | | 18,956 | | principal pymt for $2M, 2% debt note | | |
Forward Investments | | 75,000 | | 10/24/2016 | | 69 | | 14,139.34 | | | | 56,868 | | principal pymt for $2M, 2% debt note | | |
| | | | | | | | year | | 12/31/2016 | | | | | | Restricted Shares Do not include if |
| | shares | | Date | | Days | | weight | | 1/1/2016 | | 365 | | | | unvested |
12/31/2015 | | 27,337,156 | | | | 366 | | 27,412,052.08 | | | | | | 12/31/2016 | | |
| | | | | | | | | | | | | | | | |
Forward Investments | | 90,000 | | 10/24/2016 | | 69 | | 16,967.21 | | | | 68,242 | | principal pymt for $2M, 2% debt note | | |
Forward Investments | | 25,000 | | 10/24/2016 | | 69 | | 4,713.11 | | | | 18,956 | | principal pymt for $2M, 2% debt note | | |
Forward Investments | | 75,000 | | 10/25/2016 | | 68 | | 13,934.43 | | | | 56,044 | | principal pymt for $2M, 2% debt note | | |
Forward Investments | | 100,000 | | 10/25/2016 | | 68 | | 18,579.23 | | | | 74,725 | | principal pymt for $2M, 2% debt note | | |
Dominion Capital | | 1,323,322 | | 10/28/2016 | | 65 | | 235,016.20 | | | | 945,230 | | Amoritzation pymt 8 - $2M note principal and interest | | |
Forward Investments | | 100,000 | | 10/31/2016 | | 62 | | 16,939.89 | | | | 68,132 | | principal pymt for $2M, 2% debt note | | |
Forward Investments | | 50,000 | | 10/31/2016 | | 62 | | 8,469.95 | | | | 34,066 | | principal pymt for $2M, 2% debt note | | |
Forward Investments | | 170,000 | | 10/31/2016 | | 62 | | 28,797.81 | | | | 115,824 | | principal pymt for $2M, 2% debt note | | |
Forward Investments | | 200,000 | | 10/31/2016 | | 62 | | 33,879.78 | | | | 136,264 | | principal pymt for $2M, 2% debt note | | |
Forward Investments | | 450,000 | | 10/31/2016 | | 62 | | 76,229.51 | | | | 306,593 | | principal pymt for $2M, 2% debt note | | |
JGB Partners - JGB Partners LP | | 226,710 | | 10/5/2016 | | 88 | | 54,509.51 | | | | 219,236 | | conversion 10 & 11 notice - payment of interest combined debt | | |
JGB Partners - JGB Capital Offshore Ltd | | 45,538 | | 10/5/2016 | | 88 | | 10,949.03 | | | | 44,037 | | conversion 10 & 11 notice - payment of interest combined debt | | |
JGB Partners - JGB Capital LP | | 186,831 | | 10/5/2016 | | 88 | | 44,921.11 | | | | 180,672 | | conversion 10 & 11 notice - payment of interest combined debt | | |
JGB Partners - JGB Partners LP | | 118,964 | | 10/11/2016 | | 82 | | 26,653.14 | | | | 107,198 | | Conversion #12 of JGB Capital February Daddy Note | | |
JGB Partners - JGB Capital Offshore Ltd | | 120,527 | | 10/11/2016 | | 82 | | 27,003.32 | | | | 108,607 | | Conversion #12 of JGB Capital February Daddy Note | | |
JGB Partners - JGB Capital LP | | 25,087 | | 10/11/2016 | | 82 | | 5,620.58 | | | | 22,606 | | Conversion #12 of JGB Capital February Daddy Note | | |
JGB Partners - JGB Partners LP | | 190,200 | | 10/13/2016 | | 80 | | 41,573.77 | | | | 167,209 | | Conversion #13 of JGB Capital February Daddy Note | | |
JGB Partners - JGB Capital Offshore Ltd | | 192,700 | | 10/13/2016 | | 80 | | 42,120.22 | | | | 169,407 | | Conversion #13 of JGB Capital February Daddy Note | | |
JGB Partners - JGB Capital LP | | 40,109 | | 10/13/2016 | | 80 | | 8,766.99 | | | | 35,261 | | Conversion #13 of JGB Capital February Daddy Note | | |
JGB Partners - JGB Partners LP | | 152,161 | | 10/13/2016 | | 80 | | 33,259.23 | | | | 133,768 | | Conversion #14 of JGB Capital February Daddy Note | | |
JGB Partners - JGB Capital Offshore Ltd | | 154,160 | | 10/13/2016 | | 80 | | 33,696.17 | | | | 135,525 | | Conversion #14 of JGB Capital February Daddy Note | | |
JGB Partners - JGB Capital LP | | 32,087 | | 10/13/2016 | | 80 | | 7,013.55 | | | | 28,208 | | Conversion #14 of JGB Capital February Daddy Note | | |
JGB Partners - JGB Partners LP | | 151,237 | | 10/18/2016 | | 75 | | 30,991.19 | | | | 124,646 | | Conversion #14 of JGB Capital February Daddy Note | | |
JGB Partners - JGB Capital Offshore Ltd | | 153,224 | | 10/18/2016 | | 75 | | 31,398.36 | | | | 126,284 | | Conversion #14 of JGB Capital February Daddy Note | | |
JGB Partners - JGB Capital LP | | 31,893 | | 10/18/2016 | | 75 | | 6,535.45 | | | | 26,285 | | Conversion #14 of JGB Capital February Daddy Note | | |
JGB Partners - JGB Partners LP | | 158,754 | | 10/18/2016 | | 75 | | 32,531.56 | | | | 130,841 | | Conversion #15 of JGB Capital February Daddy Note | | |
JGB Partners - JGB Capital Offshore Ltd | | 160,840 | | 10/18/2016 | | 75 | | 32,959.02 | | | | 132,560 | | Conversion #15 of JGB Capital February Daddy Note | | |
JGB Partners - JGB Capital LP | | 33,478 | | 10/18/2016 | | 75 | | 6,860.25 | | | | 27,592 | | Conversion #15 of JGB Capital February Daddy Note | | |
JGB Partners - JGB Partners LP | | 161,105 | | 10/21/2016 | | 72 | | 31,692.79 | | | | 127,468 | | Conversion #16 of JGB Capital February Daddy Note | | |
JGB Partners - JGB Capital Offshore Ltd | | 163,222 | | 10/21/2016 | | 72 | | 32,109.25 | | | | 129,143 | | Conversion #16 of JGB Capital February Daddy Note | | |
| | | | | | | | year | | 12/31/2016 | | | | | | Restricted Shares Do not include if |
| | shares | | Date | | Days | | weight | | 1/1/2016 | | 365 | | | | unvested |
12/31/2015 | | 27,337,156 | | | | 366 | | 27,412,052.08 | | | | | | 12/31/2016 | | |
| | | | | | | | | | | | | | | | |
JGB Partners - JGB Capital LP | | 33,974 | | 10/21/2016 | | 72 | | 6,683.41 | | | | 26,881 | | Conversion #16 of JGB Capital February Daddy Note | | |
JGB Partners - JGB Partners LP | | 161,126 | | 10/26/2016 | | 67 | | 29,495.74 | | | | 118,631 | | Conversion #18 of JGB Capital February Daddy Note | | |
JGB Partners - JGB Capital Offshore Ltd | | 163,243 | | 10/26/2016 | | 67 | | 29,883.28 | | | | 120,190 | | Conversion #18 of JGB Capital February Daddy Note | | |
JGB Partners - JGB Capital LP | | 33,978 | | 10/26/2016 | | 67 | | 6,220.02 | | | | 25,017 | | Conversion #18 of JGB Capital February Daddy Note | | |
JGB Partners - JGB Partners LP | | 160,003 | | 10/27/2016 | | 66 | | 28,853.00 | | | | 116,046 | | Conversion #19 of JGB Capital February Daddy Note | | |
JGB Partners - JGB Capital Offshore Ltd | | 162,107 | | 10/27/2016 | | 66 | | 29,232.41 | | | | 117,572 | | Conversion #19 of JGB Capital February Daddy Note | | |
JGB Partners - JGB Capital LP | | 33,742 | | 10/27/2016 | | 66 | | 6,084.62 | | | | 24,472 | | Conversion #19 of JGB Capital February Daddy Note | | |
JGB Partners - JGB Partners LP | | 161,168 | | 10/28/2016 | | 65 | | 28,622.73 | | | | 115,120 | | Conversion #20 of JGB Capital February Daddy Note | | |
JGB Partners - JGB Capital Offshore Ltd | | 163,285 | | 10/28/2016 | | 65 | | 28,998.70 | | | | 116,632 | | Conversion #20 of JGB Capital February Daddy Note | | |
JGB Partners - JGB Capital LP | | 33,987 | | 10/28/2016 | | 65 | | 6,035.94 | | | | 24,276 | | Conversion #20 of JGB Capital February Daddy Note | | |
| | | | | | | | | | | | | | | | |
Forward Investments | | 534,272 | | 11/2/2016 | | 60 | | 87,585.57 | | | | 352,267 | | principal pymt for $2M, 2% debt note | | |
Dominion Capital | | 1,272,401 | | 11/4/2016 | | 58 | | 201,637.32 | | | | 810,981 | | Amoritzation pymt 9 - $2M Aug note principal | | |
Forward Investments | | 400,000 | | 11/7/2016 | | 55 | | 60,109.29 | | | | 241,758 | | principal pymt for $2M, 2% debt note | | |
Forward Investments | | 375,000 | | 11/7/2016 | | 55 | | 56,352.46 | | | | 226,648 | | principal pymt for $2M, 2% debt note | | |
Forward Investments | | 250,000 | | 11/8/2016 | | 54 | | 36,885.25 | | | | 148,352 | | principal pymt for $2M, 2% debt note | | |
Forward Investments | | 225,000 | | 11/8/2016 | | 54 | | 33,196.72 | | | | 133,516 | | principal pymt for $2M, 2% debt note | | |
Forward Investments | | 100,000 | | 11/10/2016 | | 52 | | 14,207.65 | | | | 57,143 | | principal pymt for $2M, 2% debt note | | |
Forward Investments | | 300,000 | | 11/10/2016 | | 52 | | 42,622.95 | | | | 171,429 | | principal pymt for $2M, 2% debt note | | |
Forward Investments | | 425,000 | | 11/15/2016 | | 47 | | 54,576.50 | | | | 219,505 | | principal pymt for $2M, 2% debt note | | |
Forward Investments | | 600,000 | | 12/1/2016 | | 31 | | 50,819.67 | | | | 204,396 | | principal pymt for $2M, 2% debt note | | |
Dominion Capital | | 977,660 | | 11/15/2016 | | 47 | | 125,546.50 | | | | 504,945 | | Amoritzation pymt 10 - $2M Aug note principal and interest | | |
Forward Investments | | 475,000 | | 11/21/2016 | | 41 | | 53,210.38 | | | | 214,011 | | principal pymt for $2M, 2% debt note | | |
Forward Investments | | 254,728 | | 11/21/2016 | | 41 | | 28,535.10 | | | | 114,768 | | principal pymt for $2M, 2% debt note | | |
Forward Investments | | 50,000 | | 11/21/2016 | | 41 | | 5,601.09 | | | | 22,527 | | principal pymt for $2M, 2% debt note | | |
Dominion Capital | | 1,028,958 | | 11/17/2016 | | 45 | | 126,511.23 | | | | 508,825 | | Amoritzation pymt 11 - $2M note principal and interest | | |
Dominion Capital | | 3,388,746 | | 11/23/2016 | | 39 | | 361,095.89 | | | | 1,452,320 | | Amortization pymt 6 - Nov 15 Note principal and interest | | |
JGB Partners - JGB Partners LP | | 217,733 | | 11/1/2016 | | 61 | | 36,288.83 | | | | 145,953 | | Conversion #11 of JGB Capital December Daddy Note Interest only | | |
JGB Partners - JGB Capital Offshore Ltd | | 150,233 | | 11/1/2016 | | 61 | | 25,038.83 | | | | 100,706 | | Conversion #11 of JGB Capital December Daddy Note Interest only | | |
JGB Partners - JGB Capital LP | | 42,187 | | 11/1/2016 | | 61 | | 7,031.17 | | | | 28,279 | | Conversion #11 of JGB Capital December Daddy Note Interest only | | |
JGB Partners - JGB Partners LP | | 148,404 | | 11/1/2016 | | 61 | | 24,734.00 | | | | 99,480 | | Conversion #21 of JGB Capital February Daddy Note Interest only | | |
| | | | | | | | year | | 12/31/2016 | | | | | | Restricted Shares Do not include if |
| | shares | | Date | | Days | | weight | | 1/1/2016 | | 365 | | | | unvested |
12/31/2015 | | 27,337,156 | | | | 366 | | 27,412,052.08 | | | | | | 12/31/2016 | | |
| | | | | | | | | | | | | | | | |
JGB Partners - JGB Capital Offshore Ltd | | 150,354 | | 11/1/2016 | | 61 | | 25,059.00 | | | | 100,787 | | Conversion #21 of JGB Capital February Daddy Note Interest only | | |
JGB Partners - JGB Capital LP | | 31,295 | | 11/1/2016 | | 61 | | 5,215.83 | | | | 20,978 | | Conversion #21 of JGB Capital February Daddy Note Interest only | | |
JGB Partners - JGB Partners LP | | 197,260 | | 11/1/2016 | | 61 | | 32,876.67 | | | | 132,229 | | Conversion #22 of JGB Capital February Daddy Note | | |
JGB Partners - JGB Capital Offshore Ltd | | 199,852 | | 11/1/2016 | | 61 | | 33,308.67 | | | | 133,967 | | Conversion #22 of JGB Capital February Daddy Note | | |
JGB Partners - JGB Capital LP | | 41,598 | | 11/1/2016 | | 61 | | 6,933.00 | | | | 27,884 | | Conversion #22 of JGB Capital February Daddy Note | | |
JGB Partners - JGB Partners LP | | 295,890 | | 11/2/2016 | | 60 | | 48,506.56 | | | | 195,092 | | Conversion #23 of JGB Capital February Daddy Note | | |
JGB Partners - JGB Capital Offshore Ltd | | 299,778 | | 11/2/2016 | | 60 | | 49,143.93 | | | | 197,656 | | Conversion #23 of JGB Capital February Daddy Note | | |
JGB Partners - JGB Capital LP | | 62,397 | | 11/2/2016 | | 60 | | 10,229.02 | | | | 41,141 | | Conversion #23 of JGB Capital February Daddy Note | | |
JGB Partners - JGB Partners LP | | 283,641 | | 11/7/2016 | | 55 | | 42,623.65 | | | | 171,431 | | Conversion #24 of JGB Capital February Daddy Note | | |
JGB Partners - JGB Capital Offshore Ltd | | 287,369 | | 11/7/2016 | | 55 | | 43,183.87 | | | | 173,685 | | Conversion #24 of JGB Capital February Daddy Note | | |
JGB Partners - JGB Capital LP | | 59,814 | | 11/7/2016 | | 55 | | 8,988.44 | | | | 36,151 | | Conversion #24 of JGB Capital February Daddy Note | | |
JGB Partners - JGB Partners LP | | 189,942 | | 11/9/2016 | | 53 | | 27,505.26 | | | | 110,626 | | Conversion #25 of JGB Capital February Daddy Note | | |
JGB Partners - JGB Capital Offshore Ltd | | 192,437 | | 11/9/2016 | | 53 | | 27,866.56 | | | | 112,079 | | Conversion #25 of JGB Capital February Daddy Note | | |
JGB Partners - JGB Capital LP | | 40,055 | | 11/9/2016 | | 53 | | 5,800.31 | | | | 23,329 | | Conversion #25 of JGB Capital February Daddy Note | | |
JGB Partners - JGB Partners LP | | 225,703 | | 11/11/2016 | | 51 | | 31,450.42 | | | | 126,493 | | Conversion #26 of JGB Capital February Daddy Note | | |
JGB Partners - JGB Capital Offshore Ltd | | 228,669 | | 11/11/2016 | | 51 | | 31,863.71 | | | | 128,155 | | Conversion #26 of JGB Capital February Daddy Note | | |
JGB Partners - JGB Capital LP | | 47,596 | | 11/11/2016 | | 51 | | 6,632.23 | | | | 26,675 | | Conversion #26 of JGB Capital February Daddy Note | | |
JGB Partners - JGB Partners LP | | 263,423 | | 11/14/2016 | | 48 | | 34,547.28 | | | | 138,948 | | Conversion #27 of JGB Capital February Daddy Note | | |
JGB Partners - JGB Capital Offshore Ltd | | 266,884 | | 11/14/2016 | | 48 | | 35,001.18 | | | | 140,774 | | Conversion #27 of JGB Capital February Daddy Note | | |
JGB Partners - JGB Capital LP | | 55,550 | | 11/14/2016 | | 48 | | 7,285.25 | | | | 29,301 | | Conversion #27 of JGB Capital February Daddy Note | | |
JGB Partners - JGB Partners LP | | 273,073 | | 11/16/2016 | | 46 | | 34,320.65 | | | | 138,037 | | Conversion #28 of JGB Capital February Daddy Note | | |
JGB Partners - JGB Capital Offshore Ltd | | 276,661 | | 11/16/2016 | | 46 | | 34,771.60 | | | | 139,851 | | Conversion #28 of JGB Capital February Daddy Note | | |
JGB Partners - JGB Capital LP | | 57,585 | | 11/16/2016 | | 46 | | 7,237.46 | | | | 29,109 | | Conversion #28 of JGB Capital February Daddy Note | | |
JGB Partners - JGB Partners LP | | 1,333,391 | | 11/18/2016 | | 44 | | 160,298.37 | | | | 644,717 | | Conversion #29 of JGB Capital February Daddy Note | | |
JGB Partners - JGB Capital Offshore Ltd | | 1,350,913 | | 11/18/2016 | | 44 | | 162,404.84 | | | | 653,189 | | Conversion #29 of JGB Capital February Daddy Note | | |
JGB Partners - JGB Capital LP | | 281,185 | | 11/18/2016 | | 44 | | 33,803.66 | | | | 135,958 | | Conversion #29 of JGB Capital February Daddy Note | | |
| | | | | | | | | | | | | | | | |
Forward Investments | | 680,000 | | 12/2/2016 | | 30 | | 55,737.70 | | | | 224,176 | | principal pymt for $3M, 10% debt note | | |
Forward Investments | | 520,000 | | 12/2/2016 | | 30 | | 42,622.95 | | | | 171,429 | | principal pymt for $3M, 10% debt note | | |
Forward Investments | | 250,000 | | 12/5/2016 | | 27 | | 18,442.62 | | | | 74,176 | | principal pymt for $3M, 10% debt note | | |
| | | | | | | | year | | 12/31/2016 | | | | | | Restricted Shares Do not include if |
| | shares | | Date | | Days | | weight | | 1/1/2016 | | 365 | | | | unvested |
12/31/2015 | | 27,337,156 | | | | 366 | | 27,412,052.08 | | | | | | 12/31/2016 | | |
| | | | | | | | | | | | | | | | |
Forward Investments | | 700,000 | | 12/7/2016 | | 25 | | 47,814.21 | | | | 192,308 | | principal pymt for $3M, 10% debt note | | |
Forward Investments | | 470,000 | | 12/7/2016 | | 25 | | 32,103.83 | | | | 129,121 | | principal pymt for $3M, 10% debt note | | |
Dominion Capital | | 1,264,912 | | 12/7/2016 | | 25 | | 86,401.09 | | | | 347,503 | | Amortization pymt 7 - Nov 15 Note principal and interest | | |
Forward Investments | | 770,000 | | 12/9/2016 | | 23 | | 48,387.98 | | | | 194,615 | | principal pymt for $3M, 10% debt note | | |
Forward Investments | | 680,000 | | 12/9/2016 | | 23 | | 42,732.24 | | | | 171,868 | | principal pymt for $3M, 10% debt note | | |
Dominion Capital | | 1,379,455 | | 12/9/2016 | | 23 | | 86,687.06 | | | | 348,653 | | Amortization pymt 8 - Nov 15 Note principal and interest | | |
Forward Investments | | 800,000 | | 12/14/2016 | | 18 | | 39,344.26 | | | | 158,242 | | principal pymt for $3M, 10% debt note | | |
Forward Investments | | 250,000 | | 12/14/2016 | | 18 | | 12,295.08 | | | | 49,451 | | principal pymt for $3M, 10% debt note | | |
Forward Investments | | 431,040 | | 12/14/2016 | | 18 | | 21,198.69 | | | | 85,261 | | principal pymt for $3M, 10% debt note | | |
Dominion Capital | | 1,382,665 | | 12/14/2016 | | 18 | | 67,999.92 | | | | 273,494 | | Amortization pymt 9 - Nov 15 Note principal and interest | | |
Dominion Capital | | 1,734,421 | | 12/19/2016 | | 13 | | 61,605.12 | | | | 247,774 | | Amortization pymt 10 - Nov 15 Note principal and interest | | |
Forward Investments | | 290,000 | | 12/20/2016 | | 12 | | 9,508.20 | | | | 38,242 | | principal pymt for $3M, 10% debt note | | |
Forward Investments | | 675,000 | | 12/19/2016 | | 13 | | 23,975.41 | | | | 96,429 | | principal pymt for $3M, 10% debt note | | |
Forward Investments | | 1,200,000 | | 12/19/2016 | | 13 | | 42,622.95 | | | | 171,429 | | principal pymt for $3M, 10% debt note | | |
Dominion Capital | | 1,922,697 | | 12/23/2016 | | 9 | | 47,279.43 | | | | 190,157 | | Amortization pymt 11 - Nov 15 Note principal and interest | | |
Forward Investments | | 600,000 | | 12/27/2016 | | 5 | | 8,196.72 | | | | 32,967 | | principal pymt for $3M, 10% debt note | | |
Forward Investments | | 597,300 | | 12/27/2016 | | 5 | | 8,159.84 | | | | 32,819 | | principal pymt for $3M, 10% debt note | | |
Forward Investments | | 780,000 | | 12/27/2016 | | 5 | | 10,655.74 | | | | 42,857 | | principal pymt for $3M, 10% debt note | | |
Forward Investments | | 700,000 | | 12/27/2016 | | 5 | | 9,562.84 | | | | 38,462 | | principal pymt for $3M, 10% debt note | | |
Forward Investments | | 440,000 | | 12/30/2016 | | 2 | | 2,404.37 | | | | 9,670 | | principal pymt for $3M, 10% debt note | | |
Forward Investments | | 450,000 | | 12/30/2016 | | 2 | | 2,459.02 | | | | 9,890 | | principal pymt for $3M, 10% debt note | | |
Forward Investments | | 340,000 | | 12/30/2016 | | 2 | | 1,857.92 | | | | 7,473 | | principal pymt for $3M, 10% debt note | | |
Forward Investments | | 500,000 | | 12/31/2016 | | 1 | | 1,366.12 | | | | 5,495 | | principal pymt for $3M, 10% debt note | | |
Forward Investments | | 600,000 | | 12/31/2016 | | 1 | | 1,639.34 | | | | 6,593 | | principal pymt for $3M, 10% debt note | | |
Dominion Capital | | 2,034,402 | | 12/29/2016 | | 3 | | 16,675.43 | | | | 67,068 | | Amortization pymt 12 - Aug 15 $2M Note principal and interest | | |
JGB Partners - JGB Partners LP | | 211,124 | | 12/1/2016 | | 31 | | 17,882.09 | | | | 71,921 | | Conversion #30 of JGB Capital February Daddy Note | | |
JGB Partners - JGB Capital Offshore Ltd | | 213,898 | | 12/1/2016 | | 31 | | 18,117.04 | | | | 72,866 | | Conversion #30 of JGB Capital February Daddy Note | | |
JGB Partners - JGB Capital LP | | 44,522 | | 12/1/2016 | | 31 | | 3,770.99 | | | | 15,167 | | Conversion #30 of JGB Capital February Daddy Note | | |
JGB Partners - JGB Partners LP | | 207,259 | | 12/5/2016 | | 27 | | 15,289.60 | | | | 61,494 | | Conversion #31 of JGB Capital February Daddy Note | | |
JGB Partners - JGB Capital Offshore Ltd | | 209,983 | | 12/5/2016 | | 27 | | 15,490.55 | | | | 62,303 | | Conversion #31 of JGB Capital February Daddy Note | | |
JGB Partners - JGB Capital LP | | 43,707 | | 12/5/2016 | | 27 | | 3,224.29 | | | | 12,968 | | Conversion #31 of JGB Capital February Daddy Note | | |
| | | | | | | | year | | 12/31/2016 | | | | | | Restricted Shares Do not include if |
| | shares | | Date | | Days | | weight | | 1/1/2016 | | 365 | | | | unvested |
12/31/2015 | | 27,337,156 | | | | 366 | | 27,412,052.08 | | | | | | 12/31/2016 | | |
| | | | | | | | | | | | | | | | |
JGB Partners - JGB Partners LP | | 213,074 | | 12/6/2016 | | 26 | | 15,136.40 | | | | 60,878 | | Conversion #32 of JGB Capital February Daddy Note | | |
JGB Partners - JGB Capital Offshore Ltd | | 218,300 | | 12/6/2016 | | 26 | | 15,507.65 | | | | 62,371 | | Conversion #32 of JGB Capital February Daddy Note | | |
JGB Partners - JGB Capital LP | | 45,187 | | 12/6/2016 | | 26 | | 3,210.01 | | | | 12,911 | | Conversion #32 of JGB Capital February Daddy Note | | |
JGB Partners - JGB Partners LP | | 242,612 | | 12/8/2016 | | 24 | | 15,908.98 | | | | 63,986 | | Conversion #33 of JGB Capital February Daddy Note | | |
JGB Partners - JGB Capital Offshore Ltd | | 245,799 | | 12/8/2016 | | 24 | | 16,117.97 | | | | 64,826 | | Conversion #33 of JGB Capital February Daddy Note | | |
JGB Partners - JGB Capital LP | | 51,162 | | 12/8/2016 | | 24 | | 3,354.89 | | | | 13,493 | | Conversion #33 of JGB Capital February Daddy Note | | |
JGB Partners - JGB Partners LP | | 250,089 | | 12/9/2016 | | 23 | | 15,715.98 | | | | 63,209 | | Conversion #34 of JGB Capital February Daddy Note | | |
JGB Partners - JGB Capital Offshore Ltd | | 253,376 | | 12/9/2016 | | 23 | | 15,922.54 | | | | 64,040 | | Conversion #34 of JGB Capital February Daddy Note | | |
JGB Partners - JGB Capital LP | | 52,739 | | 12/9/2016 | | 23 | | 3,314.20 | | | | 13,330 | | Conversion #34 of JGB Capital February Daddy Note | | |
JGB Partners - JGB Partners LP | | 257,401 | | 12/14/2016 | | 18 | | 12,659.07 | | | | 50,914 | | Conversion #35 of JGB Capital February Daddy Note | | |
JGB Partners - JGB Capital Offshore Ltd | | 260,784 | | 12/14/2016 | | 18 | | 12,825.44 | | | | 51,584 | | Conversion #35 of JGB Capital February Daddy Note | | |
JGB Partners - JGB Capital LP | | 54,281 | | 12/14/2016 | | 18 | | 2,669.56 | | | | 10,737 | | Conversion #35 of JGB Capital February Daddy Note | | |
JGB Partners - JGB Partners LP | | 164,021 | | 12/19/2016 | | 13 | | 5,825.88 | | | | 23,432 | | Conversion #36 of JGB Capital February Daddy Note | | |
JGB Partners - JGB Capital Offshore Ltd | | 166,177 | | 12/19/2016 | | 13 | | 5,902.46 | | | | 23,740 | | Conversion #36 of JGB Capital February Daddy Note | | |
JGB Partners - JGB Capital LP | | 34,589 | | 12/19/2016 | | 13 | | 1,228.57 | | | | 4,941 | | Conversion #36 of JGB Capital February Daddy Note | | |
JGB Partners - JGB Partners LP | | 303,556 | | 12/20/2016 | | 12 | | 9,952.66 | | | | 40,029 | | Conversion # 12 December Daddy Note | | |
JGB Partners - JGB Capital Offshore Ltd | | 209,450 | | 12/20/2016 | | 12 | | 6,867.21 | | | | 27,620 | | Conversion # 12 December Daddy Note | | |
JGB Partners - JGB Capital LP | | 58,816 | | 12/20/2016 | | 12 | | 1,928.39 | | | | 7,756 | | Conversion # 12 December Daddy Note | | |
JGB Partners - JGB Partners LP | | 309,519 | | 12/22/2016 | | 10 | | 8,456.80 | | | | 34,013 | | Conversion # 13 December Daddy Note | | |
JGB Partners - JGB Capital Offshore Ltd | | 213,565 | | 12/22/2016 | | 10 | | 5,835.11 | | | | 23,469 | | Conversion # 13 December Daddy Note | | |
JGB Partners - JGB Capital LP | | 59,971 | | 12/22/2016 | | 10 | | 1,638.55 | | | | 6,590 | | Conversion # 13 December Daddy Note | | |
JGB Partners - JGB Partners LP | | 309,719 | | 12/27/2016 | | 5 | | 4,231.13 | | | | 17,018 | | Conversion # 14 December Daddy Note | | |
JGB Partners - JGB Capital Offshore Ltd | | 213,703 | | 12/27/2016 | | 5 | | 2,919.44 | | | | 11,742 | | Conversion # 14 December Daddy Note | | |
JGB Partners - JGB Capital LP | | 60,010 | | 12/27/2016 | | 5 | | 819.81 | | | | 3,297 | | Conversion # 14 December Daddy Note | | |
JGB Partners - JGB Partners LP | | 308,602 | | 12/29/2016 | | 3 | | 2,529.52 | | | | 10,174 | | Conversion # 15 December Daddy Note | | |
JGB Partners - JGB Capital Offshore Ltd | | 212,993 | | 12/29/2016 | | 3 | | 1,745.84 | | | | 7,022 | | Conversion # 15 December Daddy Note | | |
JGB Partners - JGB Capital LP | | 59,794 | | 12/29/2016 | | 3 | | 490.11 | | | | 1,971 | | Conversion # 15 December Daddy Note | | |
| | | | | | | | | | | | | | | | |
Stephanie Hudgens (employee) | | 167 | | 11/19/16 | | 43 | | 19.58 | | | | 79 | | 1/3 vested | | |
James Schaeffer (employee) | | 1,500 | | 11/19/16 | | 43 | | 176.23 | | | | 709 | | 1/3 vested | | |
| | | | | | | | | | | | | | | | |
Balance 12/31/2016 | | 103,501,784 | | | | YTD WA Shares | | 41,946,410 | | Q4 QTD WA Shares | | 69,482,920 | | | | |
| | | | | | YTD WA Shares 1 for 400 | | 104,866 | | | | | | | | |
Instrument/Heading | | Gain (Loss) on extinguishment | | | Amounts in Footnote | | | Difference | | | Note on Difference |
Series K Preferred Stock | | | (1,363 | ) | | | - | | | | (1,363 | ) | | Preferred stock extinguishment losses in footnote 18 |
Series L Preferred Stock | | | 5,444 | | | | - | | | | 5,444 | | | Preferred stock extinguishment losses in footnote 18 |
Series M Preferred Stock | | | (2,281 | ) | | | - | | | | (2,281 | ) | | Preferred stock extinguishment losses in footnote 18 |
London Bay – VL Holding Company LLC November 17, 2017 Amendment | | | (282 | ) | | | - | | | | (282 | ) | | adjustment not reflected in footnote |
WV VL Holding Corp November 17, 2017 Amendment | | | (462 | ) | | | - | | | | (462 | ) | | adjustment not reflected in footnote |
Term Loan - Dominion Capital LLC September 15, 2016 Promissory Note and November 4, 2016 Exchange Agreement | | | (1,183 | ) | | | (1,183 | ) | | | - | | | |
Richard Smithline Senior Convertible Note | | | (328 | ) | | | (328 | ) | | | - | | | |
JGB (Cayman) Concord Ltd. Senior Secured Convertible Note | | | (1,350 | ) | | | (1,350 | ) | | | - | | | |
JGB (Cayman) Waltham Ltd. Senior Secured Convertible Debenture | | | (4,725 | ) | | | (1,701 | ) | | | (3,024 | ) | | adjustment not reflected in footnote |
JGB (Cayman) Waltham Ltd. Senior Secured Convertible Debenture (related to Dec Baby Note) | | | (35 | ) | | | (35 | ) | | | - | | | |
MEF I, L.P. Exchange Note | | | (150 | ) | | | (150 | ) | | | - | | | |
Promissory Note to Former Owner of Tropical | | | 131 | | | | 131 | | | | - | | | |
RDW April 3, 2017 2.5 % Convertible Promissory Note | | | (48 | ) | | | (48 | ) | | | - | | | |
Assignment of Tim Hannibal Note - RDW July 18, 2017 2.5% Convertible Promissory Note | | | (584 | ) | | | (583 | ) | | | (1 | ) | | Immaterial |
RDW October 12, 2017 9.9% Convertible Promissory Note | | | (308 | ) | | | (114 | ) | | | (194 | ) | | adjustment not reflected in footnote |
RDW December 8, 2017 9.9% Convertible Promissory Note | | | (803 | ) | | | (203 | ) | | | (600 | ) | | adjustment not reflected in footnote |
Restructuring of Forward Investments, LLC Promissory Notes and Working Capital Loan (3%) | | | (530 | ) | | | (530 | ) | | | - | | | |
| | | | | | | | | | | | | | |
Total per above: | | | (8,857 | ) | | | (6,094 | ) | | | | | | |
Total per financials: | | | (8,857 | ) | | | (8,857 | ) | | | | | | |
Difference: | | | - | | | | 2,763 | | | | | | | |