Ex. 99.1
SOUTHERN INDIANA GAS & ELECTRIC COMPANY
REPORTING PACKAGE
For the year ended December 31, 2005
Contents
| | Page Number |
| | |
| Audited Financial Statements | |
| Independent Auditors’ Report | 2 |
| Balance Sheets | 3-4 |
| Statements of Income | 5 |
| Statements of Cash Flows | 6 |
| Statements of Common Shareholder’s Equity | 7 |
| Notes to Financial Statements | 8 |
| Results of Operations | 24 |
| Selected Operating Statistics | 28 |
| | |
Additional Information
This annual reporting package should be read in conjunction with the annual reports of Vectren Corporation (Vectren) and Vectren Utility Holdings, Inc. (Utility Holdings), the parent companies of SIGECO, filed on report Form 10-K for the year ended December 31, 2005. Vectren and Utility Holdings make available their Securities and Exchange Commission filings and recent annual reports free of charge through Vectren’s website at www.vectren.com.
Frequently Used Terms
AFUDC: allowance for funds used during construction | MMBTU: millions of British thermal units |
APB: Accounting Principles Board | MW: megawatts |
EITF: Emerging Issues Task Force | MWh / GWh: megawatt hours / thousands of megawatt hours (gigawatt hours) |
FASB: Financial Accounting Standards Board | NOx: nitrogen oxide |
FERC: Federal Energy Regulatory Commission | OUCC: Indiana Office of the Utility Consumer Counselor |
IDEM: Indiana Department of Environmental Management | SFAS: Statement of Financial Accounting Standards |
IURC: Indiana Utility Regulatory Commission | USEPA: United States Environmental Protection Agency |
MCF / MMCF / BCF: thousands / millions / billions of cubic feet | Throughput: combined gas sales and gas transportation volumes |
MDth / MMDth: thousands / millions of dekatherms | |
INDEPENDENT AUDITORS’ REPORT
To the Shareholder and Board of Directors of Southern Indiana Gas & Electric Company:
We have audited the accompanying balance sheets of Southern Indiana Gas & Electric Company (the “Company”) as of December 31, 2005 and 2004, and the related statements of income, common shareholder’s equity, and cash flows for the years then ended. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with generally accepted auditing standards as established by the Auditing Standards Board (United States) and in accordance with the auditing standards of the Public Company Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, such financial statements present fairly, in all material respects, the financial position of Southern Indiana Gas & Electric Company as of December 31, 2005 and 2004, and the results of its operations and its cash flows for the years then ended in conformity with accounting principles generally accepted in the United States of America.
|
DELOITTE & TOUCHE LLP |
Indianapolis, Indiana |
February 16, 2006 |
March 22, 2006 (as to Note 5) |
FINANCIAL STATEMENTS
SOUTHERN INDIANA GAS & ELECTRIC COMPANY
BALANCE SHEETS
(In thousands)
| | | | | |
| | December 31, |
| | 2005 | | 2004 | |
ASSETS | | | | | |
| | | | | |
Utility Plant | | | | | |
Original cost | | $ | 1,899,535 | | $ | 1,804,843 | |
Less: Accumulated depreciation & amortization | | | 798,727 | | | 761,256 | |
Net utility plant | | | 1,100,808 | | | 1,043,587 | |
| | | | | | | |
Current Assets | | | | | | | |
Cash & cash equivalents | | | 1,123 | | | 1,777 | |
Accounts receivable - less reserves of $1,290 & | | | | | | | |
$1,148 respectively | | | 50,756 | | | 54,813 | |
Receivables from other Vectren companies | | | 374 | | | 1,547 | |
Accrued unbilled revenues | | | 40,725 | | | 36,402 | |
Inventories | | | 48,182 | | | 41,228 | |
Recoverable fuel & natural gas costs | | | 10,411 | | | - | |
Prepayments & other current assets | | | 18,393 | | | 3,032 | |
Total current assets | | | 169,964 | | | 138,799 | |
| | | | | | | |
Investments in unconsolidated affiliates | | | 150 | | | 150 | |
Other investments | | | 6,768 | | | 9,481 | |
Non-utility property - net | | | 3,367 | | | 3,568 | |
Goodwill - net | | | 5,557 | | | 5,557 | |
Regulatory assets | | | 56,256 | | | 50,252 | |
Other assets | | | 912 | | | 83 | |
TOTAL ASSETS | | $ | 1,343,782 | | $ | 1,251,477 | |
The accompanying notes are an integral part of these financial statements
SOUTHERN INDIANA GAS & ELECTRIC COMPANY
BALANCE SHEETS
(In thousands)
| | | | | | | |
| | | | December 31, |
| | | | 2005 | | 2004 | |
LIABILITIES & SHAREHOLDER'S EQUITY | | | | | | | |
Common shareholder's equity | | | | | | | |
Common stock (no par value) | | | | | $ | 253,263 | | $ | 128,263 | |
Retained earnings | | | | | | 272,240 | | | 265,935 | |
Accumulated comprehensive income | | | | | | 4,050 | | | - | |
Total common shareholder's equity | | | | | | 529,553 | | | 394,198 | |
| | | | | | | | | | |
Cumulative redeemable preferred stock | | | | | | - | | | 112 | |
| | | | | | | | | | |
Long-term debt payable to third parties - net of | | | | | | | | | | |
debt subject to tender | | | | | | 226,144 | | | 226,028 | |
Long-term debt payable to Utility Holdings | | | | | | 148,465 | | | 148,484 | |
Total long-term debt, net | | | | | | 374,609 | | | 374,512 | |
| | | | | | | | | | |
| | | | | | | | | | |
Commitments & Contingencies (Notes 3, 6, 7 & 8) | | | | | | | | | | |
| | | | | | | | | | |
Current Liabilities | | | | | | | | | | |
Accounts payable | | | | | | 34,489 | | | 37,159 | |
Accounts payable to affiliated companies | | | | | | 21,780 | | | 11,266 | |
Payables to other Vectren companies | | | | | | 7,467 | | | 8,800 | |
Refundable fuel & natural gas costs | | | | | | - | | | 6,322 | |
Accrued liabilities | | | | | | 40,755 | | | 32,610 | |
Short-term borrowings | | | | | | - | | | 339 | |
Short-term borrowings payable to Utility Holdings | | | | | | 93,343 | | | 170,171 | |
Total current liabilities | | | | | | 197,834 | | | 266,667 | |
| | | | | | | | | | |
Deferred Income Taxes & Other Liabilities | | | | | | | | | | |
Deferred income taxes | | | | | | 133,758 | | | 121,917 | |
Regulatory liabilities | | | | | | 55,380 | | | 51,439 | |
Deferred credits & other liabilities | | | | | | 52,648 | | | 42,632 | |
Total deferred income taxes & other liabilities | | | | | | 241,786 | | | 215,988 | |
TOTAL LIABILITIES & SHAREHOLDER'S EQUITY | | | | | $ | 1,343,782 | | $ | 1,251,477 | |
The accompanying notes are an integral part of these financial statements
SOUTHERN INDIANA GAS & ELECTRIC COMPANY
STATEMENTS OF INCOME
(In thousands)
| | | | | |
| | Year Ended December 31, |
| | 2005 | | 2004 | |
OPERATING REVENUES | | | | | |
Electric utility | | $ | 421,362 | | $ | 371,279 | |
Gas utility | | | 132,618 | | | 110,373 | |
Total operating revenues | | | 553,980 | | | 481,652 | |
COST OF OPERATING REVENUES | | | | | | | |
Fuel for electric generation | | | 126,235 | | | 96,132 | |
Purchased electric energy | | | 17,772 | | | 20,655 | |
Cost of gas sold | | | 97,034 | | | 78,314 | |
Total cost of operating revenues | | | 241,041 | | | 195,101 | |
| | | | | | | |
TOTAL OPERATING MARGIN | | | 312,939 | | | 286,551 | |
| | | | | | | |
OPERATING EXPENSES | | | | | | | |
Other operating | | | 122,986 | | | 112,113 | |
Depreciation & amortization | | | 62,156 | | | 58,484 | |
Taxes other than income taxes | | | 14,696 | | | 13,334 | |
Total operating expenses | | | 199,838 | | | 183,931 | |
| | | | | | | |
OPERATING INCOME | | | 113,101 | | | 102,620 | |
| | | | | | | |
Other income – net | | | 2,381 | | | 3,266 | |
Interest expense | | | 27,911 | | | 25,333 | |
INCOME BEFORE INCOME TAXES | | | 87,571 | | | 80,553 | |
Income taxes | | | 35,783 | | | 31,974 | |
NET INCOME | | | 51,788 | | | 48,579 | |
Preferred stock dividends | | | 4 | | | 13 | |
| | | | | | | |
NET INCOME APPLICABLE TO COMMON SHAREHOLDER | | $ | 51,784 | | $ | 48,466 | |
The accompanying notes are an integral part of these financial statements
SOUTHERN INDIANA GAS & ELECTRIC COMPANY
STATEMENTS OF CASH FLOWS
(In thousands)
| | | | Year Ended December 31, |
| | | | 2005 | | 2004 | |
CASH FLOWS FROM OPERATING ACTIVITIES | | | | | | | |
Net income | | | | | $ | 51,788 | | $ | 48,579 | |
Adjustments to reconcile net income to cash from operating activities: | | | | | | | | | | |
Depreciation & amortization | | | | | | 62,156 | | | 58,484 | |
Deferred income taxes & investment tax credits | | | | | | 11,834 | | | 14,370 | |
Expense portion of pension & postretirement periodic benefit cost | | | | | | 1,814 | | | 1,913 | |
Provision for uncollectible accounts | | | | | | 2,220 | | | 1,850 | |
Other non-cash charges - net | | | | | | 496 | | | (241 | ) |
Changes in working capital accounts: | | | | | | | | | | |
Accounts receivable, including to Vectren companies & accrued unbilled revenue | | | | | | (1,313 | ) | | (27,557 | ) |
Inventories | | | | | | (6,949 | ) | | (3,401 | ) |
Recoverable fuel & natural gas costs | | | | | | (16,746 | ) | | 10,222 | |
Prepayments & other current assets | | | | | | (5,637 | ) | | 1,637 | |
Accounts payable, including to Vectren companies & affiliated companies | | | | | | 16,939 | | | 3,090 | |
Accrued liabilities | | | | | | 4,057 | | | (5,857 | ) |
Changes in noncurrent assets | | | | | | (7,595 | ) | | 2,514 | |
Changes in noncurrent liabilities | | | | | | (649 | ) | | (6,950 | ) |
Net cash flows from operating activities | | | | | | 112,415 | | | 98,653 | |
CASH FLOWS FROM FINANCING ACTIVITIES | | | | | | | | | | |
Proceeds from: | | | | | | | | | | |
Additional capital contribution | | | | | | 125,000 | | | - | |
Requirements for: | | | | | | | | | | |
Dividends to parent | | | | | | (45,479 | ) | | (49,542 | ) |
Retirement of long-term debt, including premiums paid | | | | | | (64 | ) | | (450 | ) |
Redemption of preferred stock | | | | | | (112 | ) | | (116 | ) |
Dividends on preferred stock | | | | | | (4 | ) | | (13 | ) |
Net change in short-term borrowings, including from Utility Holdings | | | | | | (77,167 | ) | | 86,751 | |
Net cash flows from financing activities | | | | | | 2,174 | | | 36,630 | |
CASH FLOWS FROM INVESTING ACTIVITIES | | | | | | | | | | |
Requirements for capital expenditures | | | | | | (118,732 | ) | | (138,302 | ) |
Proceeds from other investments | | | | | | 3,489 | | | 1,121 | |
Net cash flows from investing activities | | | | | | (115,243 | ) | | (137,181 | ) |
Net decrease in cash & cash equivalents | | | | | | (654 | ) | | (1,898 | ) |
Cash & cash equivalents at beginning of period | | | | | | 1,777 | | | 3,675 | |
Cash & cash equivalents at end of period | | | | | $ | 1,123 | | $ | 1,777 | |
| | | | | | | | | | |
Cash paid during the year for: | | | | | | | | | | |
Income taxes | | | | | $ | 24,057 | | $ | 26,486 | |
Interest | | | | | | 26,810 | | | 24,422 | |
The accompanying notes are an integral part of these financial statements
SOUTHERN INDIANA GAS & ELECTRIC COMPANY
STATEMENTS COMMON SHAREHOLDER’S EQUITY
(In thousands)
| | | | | | Accumulated | | | |
| | | | | | Other | | | |
| | Common | | Retained | | Comprehensive | | | |
| | Stock | | Earnings | | Income (Loss) | | Total | |
Balance at January 1, 2004 | | $ | 128,258 | | $ | 266,911 | | $ | - | | $ | 395,169 | |
| | | | | | | | | | | | | |
Net income & comprehensive income | | | | | | 48,579 | | | | | | 48,579 | |
Common stock: | | | | | | | | | | | | | |
Dividends to parent | | | | | | (49,542 | ) | | | | | (49,542 | ) |
Other | | | 5 | | | | | | | | | 5 | |
Preferred stock dividends | | | | | | (13 | ) | | | | | (13 | ) |
Balance at December 31, 2004 | | $ | 128,263 | | $ | 265,935 | | $ | - | | $ | 394,198 | |
| | | | | | | | | | | | | |
Comprehensive income | | | | | | | | | | | | | |
Net income | | | | | | 51,788 | | | | | | 51,788 | |
Cash flow hedges - net of tax | | | | | | | | | 4,050 | | | 4,050 | |
Total comprehensive income | | | | | | | | | | | | 55,838 | |
Common stock: | | | | | | | | | | | | | |
Additional capital contribution | | | 125,000 | | | | | | | | | 125,000 | |
Dividends to parent | | | | | | (45,479 | ) | | | | | (45,479 | ) |
Preferred stock dividends | | | | | | (4 | ) | | | | | (4 | ) |
Balance at December 31, 2005 | | $ | 253,263 | | $ | 272,240 | | $ | 4,050 | | $ | 529,553 | |
The accompanying notes are an integral part of these financial statements
SOUTHERN INDIANA GAS AND ELECTRIC COMPANY
NOTES TO THE FINANCIAL STATEMENTS
1. | Organization and Nature of Operations |
Southern Indiana Gas and Electric Company (the Company or SIGECO), an Indiana corporation, provides energy delivery services to approximately 140,000 electric customers and approximately 112,000 gas customers located near Evansville in southwestern Indiana. SIGECO also owns and operates electric generation to serve its electric customers and optimizes those assets in the wholesale power market. SIGECO is a direct, wholly owned subsidiary of Vectren Utility Holdings, Inc. (Utility Holdings). Utility Holdings is a direct, wholly owned subsidiary of Vectren Corporation (Vectren). SIGECO generally does business as Vectren Energy Delivery of Indiana, Inc. Vectren is an energy and applied technology holding company headquartered in Evansville, Indiana.
2. | Summary of Significant Accounting Policies |
A. | Cash & Cash Equivalents |
All highly liquid investments with an original maturity of three months or less at the date of purchase are considered cash equivalents.
Inventories consist of the following:
| | At December 31, |
(In thousands) | | 2005 | | 2004 | |
Materials & supplies | | $ | 26,504 | | $ | 24,431 | |
Fuel (coal and oil) for electric generation | | | 14,060 | | | 8,762 | |
Gas in storage – at LIFO cost | | | 7,474 | | | 7,727 | |
Emission allowances | | | 144 | | | 308 | |
Total inventories | | $ | 48,182 | | $ | 41,228 | |
Based on the average cost of gas purchased during December, the cost of replacing gas in storage carried at LIFO cost exceeded LIFO cost at December 31, 2005, and 2004, by approximately $70.0 million and $30.4 million, respectively. All other inventories are carried at average cost.
C. | Utility Plant & Depreciation |
Utility plant is stated at historical cost, including AFUDC. Depreciation rates, which include a cost of removal component, are established through regulatory proceedings and are applied to all in-service utility plant. The original cost of utility plant, together with depreciation rates expressed as a percentage of original cost, follows:
| | | | | | | | | |
| | At and For the Year Ended At December 31, | | | |
(In thousands) | | 2005 | | 2004 |
| | Original Cost | | Depreciation Rates as a Percent of Original Cost | | Original Cost | | Depreciation Rates as a Percent of Original Cost | |
Electric utility plant | | $ | 1,611,419 | | | 3.7 | % | $ | 1,458,063 | | | 3.6 | % |
Gas utility plant | | | 183,901 | | | 3.0 | % | | 175,353 | | | 3.0 | % |
Common utility plant | | | 44,200 | | | 2.6 | % | | 44,126 | | | 2.7 | % |
Construction work in progress | | | 60,015 | | | - | | | 127,301 | | | - | |
Total original cost | | $ | 1,899,535 | | | | | $ | 1,804,843 | | | | |
AFUDC represents the cost of borrowed and equity funds used for construction purposes and is charged to construction work in progress during the construction period. AFUDC is included in Other income (expense) - net in the Statements of Income. The total AFUDC capitalized into Utility plant and the portion of which was computed on borrowed and equity funds for all periods reported follows:
| | Year Ended December 31, |
(In thousands) | | 2005 | | 2004 | |
AFUDC – borrowed funds | | $ | 1,384 | | $ | 1,310 | |
AFUDC – equity funds | | | 160 | | | 1,515 | |
Total AFUDC capitalized | | $ | 1,544 | | $ | 2,825 | |
Maintenance and repairs, including the cost of removal of minor items of property and planned major maintenance projects, are charged to expense as incurred. When property that represents a retirement unit is replaced or removed, the remaining historical value of such property is charged to Utility plant, with an offsetting charge to Accumulated depreciation and Regulatory liabilities for the cost of removal. Costs to dismantle and remove retired property are recovered through the depreciation rates identified above.
Jointly Owned Plant
SIGECO and Alcoa Generating Corporation (AGC), a subsidiary of ALCOA, own the 270 MW Unit 4 at the Warrick Power Plant as tenants in common. SIGECO's share of the cost of this unit at December 31, 2005 is $63.2 million with accumulated depreciation totaling $40.2 million. AGC and SIGECO also share equally in the cost of operation and output of the unit. SIGECO's share of operating costs is included in Other operating expenses in the Statements of Income.
D. | Impairment Review of Long-Lived Assets |
Long-lived assets are reviewed as facts and circumstances indicate that the carrying amount may be impaired. This review is performed in accordance with SFAS No. 144 “Accounting for the Impairment or Disposal of Long-Lived Assets” (SFAS 144). SFAS 144 establishes one accounting model for all impaired long-lived assets and long-lived assets to be disposed of by sale or otherwise. SFAS 144 requires that the evaluation for impairment involve the comparison of an asset’s carrying value to the estimated future cash flows that the asset is expected to generate over its remaining life. If this evaluation were to conclude that the carrying value of the asset is impaired, an impairment charge would be recorded based on the difference between the asset’s carrying amount and its fair value (less costs to sell for assets to be disposed of by sale) as a charge to operations or discontinued operations.
Goodwill arising from business combinations is accounted for in accordance with SFAS No. 142, “Goodwill and Other Intangible Assets” (SFAS 142). SFAS 142 uses impairment-only approach to account for the effect of goodwill on the operating results.
Goodwill is tested for impairment at a reporting unit level at least annually and that test is performed at the beginning of each year. The impairment review consists of a comparison of the fair value of a reporting unit to its carrying amount. If the fair value of a reporting unit is less than its carrying amount, an impairment loss is recognized in operations. Through December 31, 2005, no goodwill impairment has been recorded. The Company’s goodwill is included in the Gas Utility Services operating segment.
F. | Asset Retirement Obligations |
SFAS No. 143, “Accounting for Asset Retirement Obligations” (SFAS 143) requires entities to record the fair value of a liability for a legal asset retirement obligation (ARO) in the period in which it is incurred. When the liability is initially recorded, the entity capitalizes a cost by increasing the carrying amount of the related long-lived asset. Over time, the liability is accreted, and the capitalized cost is depreciated over the useful life of the related asset. Upon settlement of the liability, an entity either settles the obligation for its recorded amount or incurs a gain or loss. To the extent regulation is involved, such gain or loss may be deferred.
In March 2005, the FASB issued FASB Interpretation No. 47, “Accounting for Conditional Asset Retirement Obligations — an interpretation of FASB Statement No. 143” (FIN 47). FIN 47 clarifies that a legal obligation to perform an asset retirement activity that is conditional on a future event is within SFAS 143’s scope. It also clarifies the meaning of the term “conditional asset retirement obligation” as a legal obligation to perform an asset retirement activity in which the timing and (or) method of settlement are conditional on a future event that may or may not be within the control of the entity. Accordingly, an entity is required to recognize a liability for the fair value of an ARO that is conditional on a future event if the liability’s fair value can be estimated reasonably. The interpretation also clarifies when an entity would have sufficient information to reasonably estimate the fair value of an asset retirement obligation.
The Company adopted this interpretation on December 31, 2005. The primary issue resulting from FIN 47’s adoption was the reassessment of whether a portion of removal costs accrued through depreciation rates established in regulatory proceedings should be recharacterized as an ARO. The adoption of this interpretation established an approximate $7 million ARO for interim retirements of gas utility pipeline, utility poles and certain asbestos-related issues. The ARO is included in Other liabilities and deferred credits. Adoption also resulted in an increase to Utility plant of approximately $3 million. Because of the effects of regulation, the difference was recorded to Regulatory assets and liabilities.
SFAS 71
Retail public utility operations affecting Indiana customers are subject to regulation by the IURC. The Company’s accounting policies give recognition to the rate-making and accounting practices of this agency and to accounting principles generally accepted in the United States, including the provisions of SFAS No. 71 “Accounting for the Effects of Certain Types of Regulation” (SFAS 71).
Refundable or Recoverable Gas Costs, Fuel for Electric Production & Purchased Power
All metered gas rates contain a gas cost adjustment clause that allows the Company to charge for changes in the cost of purchased gas. Metered electric rates contain a fuel adjustment clause that allows for adjustment in charges for electric energy to reflect changes in the cost of fuel. The net energy cost of purchased power, subject to an agreed upon benchmark, is also recovered through regulatory proceedings. The Company records any under-or-over-recovery resulting from gas and fuel adjustment clauses each month in revenues. A corresponding asset or liability is recorded until the under-or-over-recovery is billed or refunded to utility customers. The cost of gas sold is charged to operating expense as delivered to customers, and the cost of fuel for electric generation is charged to operating expense when consumed.
Regulatory Assets and Liabilities
Regulatory liabilities represent probable expenditures by the Company for removal costs or future reductions in revenues associated with amounts that are to be credited to customers through the rate-making process. Regulatory assets represent probable future revenues associated with certain incurred costs, which will be recovered from customers through the rate-making process. The Company assesses the recoverability of costs recognized as regulatory assets and the ability to continue to account for its activities based on the criteria set forth in SFAS 71. Based on current regulation, the Company believes such accounting is appropriate. If all or part of the Company's operations cease to meet the criteria of SFAS 71, a write-off of related regulatory assets and liabilities could be required. In addition, the Company would be required to determine any impairment to the carrying value of its utility plant and other regulated assets.
Regulatory liabilities consist of the following:
(In thousands) | | 2005 | | 2004 | |
Cost of removal | | $ | 49,681 | | $ | 51,439 | |
Asset retirement obligation timing difference | | | 2,542 | | | - | |
MISO-related costs | | | 3,157 | | | - | |
Total regulatory liabilities | | $ | 55,380 | | $ | 51,439 | |
Cost of Removal
The Company collects an estimated cost of removal of its utility plant through depreciation rates established by regulatory proceedings. The Company records amounts expensed in advance of payments as a regulatory liability because the liability does not meet the threshold of a legal ARO as defined by SFAS 143
Regulatory assets consist of the following:
| | At December 31, |
(In thousands) | | 2005 | | 2004 | |
Amounts currently recovered through base rates: | | | | | |
Unamortized debt issue costs | | $ | 4,826 | | $ | 5,105 | |
Premiums paid to reacquire debt | | | 5,275 | | | 5,712 | |
Demand side management programs & other | | | 2,401 | | | 3,028 | |
| | | 12,502 | | | 13,845 | |
Amounts deferred for future recovery: | | | | | | | |
Demand side management programs | | | 26,702 | | | 25,878 | |
MISO-related costs | | | 9,443 | | | 3,140 | |
Other | | | 2,955 | | | 2,955 | |
| | | 39,100 | | | 31,973 | |
Future amounts recoverable from ratepayers: | | | | | | | |
Income taxes | | | 3,295 | | | 3,354 | |
Asset retirement obligations & other | | | 1,695 | | | 962 | |
| | | 4,990 | | | 4,316 | |
Amounts currently recovered through authorized tracking mechanisms | | | (336 | ) | | 118 | |
Total regulatory assets | | $ | 56,256 | | $ | 50,252 | |
Of the $12.5 million currently being recovered through base rates, approximately $12.0 million is earning a return with a weighted average recovery period of 14.0 years. The Company has rate orders for deferred costs not yet in rates and therefore believes that future recovery is probable.
Comprehensive income is a measure of all changes in equity that result from the transactions or other economic events during the period from non-shareholder transactions. This information is reported in the Statements of Common Shareholder’s Equity. A summary of the components of and changes in Accumulated other comprehensive income follows:
| | | | | | | | | | | |
| | 2004 | | 2005 |
| | Beginning | | Changes | | End | | Changes | | End | |
| | of Year | | During | | of Year | | During | | of Year | |
(In millions) | | Balance | | Year | | Balance | | Year | | Balance | |
| | | | | | | | | | | |
Cash flow hedges | | $ | - | | $ | - | | $ | - | | $ | 6,809 | | $ | 6,809 | |
Deferred income taxes | | | - | | | - | | | - | | | (2,759 | ) | | (2,759 | ) |
Accumulated other comprehensive income | | $ | - | | $ | - | | $ | - | | $ | 4,050 | | $ | 4,050 | |
Revenues are recorded as products and services are delivered to customers. To more closely match revenues and expenses, the Company records revenues for all gas and electricity delivered to customers but not billed at the end of the accounting period.
J. Utility Receipts Taxes
A portion of utility receipts taxes are included in rates charged to customers. Accordingly, the Company records these taxes received as a component of Operating revenues. Utility receipts taxes expensed are recorded as a component of Taxes other than income taxes.
Earnings per share are not presented as SIGECO’s common stock is wholly owned by Vectren Utility Holdings, Inc.
L. | Other Significant Policies |
Included elsewhere in these notes are significant accounting policies related to intercompany allocations and income taxes (Note 3) and derivatives (Note 9).
The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates.
Certain amounts included in prior years’ balance sheet and the statements of income and cash flows have been reclassified to conform the to the current year presentation. These reclassifications had no effect on reported total assets, liabilities, shareholders’ equity, or net income. Reclassifications made to the consolidated statement of cash flows decreased net cash flows provided by operating activities and decreased net cash flows required for investing activities by $17.5 million in 2004. Reclassifications made to the statement of cash flows decreased net cash flows provided by operating activities and decreased net cash flows required for investing activities by $17.5 million in 2004.
3. | Transactions with Other Vectren Companies |
Support Services and Purchases
Vectren and certain subsidiaries of Vectren provided corporate and general and administrative services to the Company including legal, technology, finance, tax, risk management, human resources, and charges for share-based compensation and for pension and other postretirement benefits not directly charged to subsidiaries. In addition, the Company receives a charge for the use of common corporate assets, such as office space and computer hardware and software. These costs have been allocated using various allocators, primarily number of employees, number of customers and/or revenues. Allocations are primarily based on cost. SIGECO received corporate allocations totaling $47.7 million and $45.9 million for the years ended December 31, 2005, and 2004, respectively.
Vectren Fuels, Inc., a wholly owned subsidiary of Vectren, owns and operates coal mines from which SIGECO purchases substantially all of its fuel used for electric generation. Amounts paid for such purchases for the years ended December 31, 2005, and 2004, totaled $96.4 million and $79.0 million, respectively. Amounts charged by Vectren Fuels, Inc. are established by supply agreements with the utility that are negotiated with the OUCC and filed with the IURC.
Retirement Plans and Other Postretirement Benefits
Vectren has multiple defined benefit pension plans and postretirement plans that require accounting as described in SFAS No. 87 “Employers’ Accounting for Pensions” and SFAS No. 106 “Employers’ Accounting for Postretirement Benefits Other Than Pensions,” respectively. A cost allocation is determined by Vectren’s actuaries, comprised of only service cost and interest on that service cost, by subsidiary based on headcount at each measurement date. These costs are directly charged to individual subsidiaries. Other components of costs (such as interest cost and asset returns) are charged to individual subsidiaries through the corporate allocation process discussed above. Neither plan assets nor the FAS 87/106 liability is allocated to individual subsidiaries since these assets and obligations are derived from corporate level decisions. Further, Vectren satisfies the future funding requirements of plans and the payment of benefits from general corporate assets. This allocation methodology is consistent with “multiemployer” benefit accounting as described in SFAS 87 and 106.
For the years ended December 31, 2005 and 2004, periodic pension costs totaling $2.1 million and $2.0 million, respectively, was directly charged by Vectren to the Company. For the years ended December 31, 2005 and 2004, other periodic postretirement benefit costs totaling $0.4 million and $0.6 million, respectively, was directly charged by Vectren to the Company. As of December 31, 2005 and 2004, $28.0 million and $25.9 million, respectively, is included in Deferred credits & other liabilities and represents costs directly charged to the Company that is yet to be funded to Vectren.
Cash Management Arrangements
The Company participates in a centralized cash management program with Vectren, other wholly owned subsidiaries, and banks. See Note 5 regarding long-term and short-term intercompany borrowing arrangements.
Share-Based Incentive Plans
In December 2004, the FASB issued Statement 123 (revised 2004), “Share-Based Payments” (SFAS 123R) that will require compensation costs related to all share-based payment transactions to be recognized in the financial statements. With limited exceptions, the amount of compensation cost will be measured based on the grant-date fair value of the equity or liability instruments issued. Compensation cost will be recognized over the period that an employee provides service in exchange for the award. SFAS 123R replaces SFAS 123 and supersedes APB 25. In April 2005, the SEC extended the effective date of SFAS 123R to January 1, 2006 for calendar year companies like SIGECO. The Company intends to adopt SFAS 123R using the modified prospective method. The adoption of this standard, and subsequent interpretations of the standard, is not expected to have a material effect on the Company’s operating results or financial condition.
Guarantees of Parent Company Debt
Vectren’s three operating utility companies, SIGECO, Indiana Gas Company, Inc. (Indiana Gas) and Vectren Energy Delivery of Ohio, Inc. are guarantors of Utility Holdings’ $515 million in short-term credit facilities, of which approximately $226.9 million is outstanding at December 31, 2005, and Utility Holdings’ $700 million unsecured senior notes outstanding at December 31, 2005. The guarantees are full and unconditional and joint and several, and Utility Holdings has no subsidiaries other than the subsidiary guarantors.
Income Taxes
Vectren files a consolidated federal income tax return. Pursuant to a subsidiary tax sharing agreement and for financial reporting purposes, SIGECO’s current and deferred tax expense is computed on a separate company basis. Current taxes payable/receivable are settled with Vectren in cash.
The components of income tax expense and utilization of investment tax credits follow: | | | | | |
| | Year Ended December 31, |
(In thousands) | | 2005 | | 2004 | |
Current: | | | | | |
Federal | | $ | 18,051 | | $ | 12,390 | |
State | | | 5,898 | | | 5,214 | |
Total current taxes | | | 23,949 | | | 17,604 | |
Deferred: | | | | | | | |
Federal | | | 10,308 | | | 14,033 | |
State | | | 3,015 | | | 1,579 | |
Total deferred taxes | | | 13,323 | | | 15,612 | |
Amortization of investment tax credits | | | (1,489 | ) | | (1,242 | ) |
Total income tax expense | | | 35,783 | | | 31,974 | |
The liability method of accounting is used for income taxes under which deferred income taxes are recognized to reflect the tax effect of temporary differences between the book and tax bases of assets and liabilities at currently enacted income tax rates. Significant components of the net deferred tax liability follow:
| | | | | |
| | At December 31, | |
(In thousands) | | 2005 | | 2004 | |
Noncurrent deferred tax liabilities (assets): | | | | | |
Depreciation & cost recovery timing differences | | $ | 129,645 | | $ | 117,886 | |
Regulatory assets recoverable through future rates | | | 9,571 | | | 9,115 | |
Demand side management | | | 7,687 | | | 12,535 | |
Other comprehensive income | | | 2,759 | | | - | |
Employee benefit obligations | | | (11,747 | ) | | (11,085 | ) |
Regulatory liabilities to be settled through future rates | | | (6,276 | ) | | (5,762 | ) |
Other – net | | | 2,119 | | | (772 | ) |
Net noncurrent deferred tax liability | | | 133,758 | | | 121,917 | |
Current deferred tax liability: | | | | | | | |
Deferred fuel costs - net | | | 5,693 | | | 1,729 | |
Net deferred tax liability | | $ | 139,451 | | $ | 123,646 | |
A reconciliation of the federal statutory rate to the effective income tax rate follows:
| | | | | |
| | Year Ended December 31, |
| | 2005 | | 2004 | |
Statutory rate | | | 35.0 | % | | 35.0 | % |
State & local taxes, net of federal benefit | | | 5.3 | | | 5.5 | |
Amortization of investment tax credit | | | (1.7 | ) | | (1.5 | ) |
All other - net | | | 2.3 | | | 0.7 | |
Effective tax rate | | | 40.9 | % | | 39.7 | % |
At December 31, 2005 and 2004, investment tax credits totaling $9.2 million and $10.7 million, respectively, are included in Deferred credits and other liabilities. These investment tax credits are amortized over the lives of the related investments.
4. | Transactions with Vectren Affiliates |
ProLiance Energy, LLC
ProLiance Energy, LLC (ProLiance), a nonregulated energy marketing affiliate of Vectren and Citizens Gas and Coke Utility (Citizens Gas), provides natural gas and related services to SIGECO, other Vectren companies, Citizens Gas and a broad range of municipalities, utilities, industrial operations, schools, and healthcare institutions. ProLiance’s primary business is optimizing the gas portfolios of utilities and providing services to large end use customers.
Transactions with ProLiance
Purchases from ProLiance for resale and for injections into storage for the years ended December 31, 2005, and 2004, totaled $99.7 million and $79.1 million, respectively. Amounts owed to ProLiance at December 31, 2005, and 2004, for those purchases were $21.1 million and $11.3 million, respectively, and are included in Accounts payable to affiliated companies in the Balance Sheets. Amounts charged by ProLiance for gas supply services are established by supply agreements with the utility.
As part of a settlement agreement approved by the IURC during July 2002, the gas supply agreement with the Company was approved and extended through March 31, 2007. On February 1, 2006, the Company, Citizens Gas, and three consumer representatives, including the OUCC, filed a settlement agreement with the IURC providing for ProLiance to be the continued supplier of gas supply services to the Company through March 2011. The settlement is subject to approval by the IURC.
Other Affiliate Transactions
Vectren has ownership interests in other affiliated companies accounted for using the equity method of accounting that perform underground construction and repair, facilities locating, and meter reading services to the Company. For the years ended December 31, 2005, and 2004, fees for these services and construction-related expenditures paid by the Company to Vectren were not significant. Amounts charged by these affiliates are market based. Amounts owed to affiliated companies other than ProLiance totaled approximately $0.7 million and less than $0.1 million at December 31, 2005, and 2004, respectively.
5. | Borrowing Arrangements & Other Financing Transactions |
Long-Term Debt
Senior unsecured obligations and first mortgage bonds outstanding and classified as long-term follow:
| | | | | |
| | At December 31, |
(In thousands) | | 2005 | | 2004 | |
Senior Unsecured Notes Payable to Utility Holdings: | | | | | |
2011, 6.625% | | $ | 86,584 | | $ | 86,584 | |
2018, 5.75% | | | 61,881 | | | 61,900 | |
Total long-term debt payable to Utility Holdings | | $ | 148,465 | | $ | 148,484 | |
| | | | | | | |
First Mortgage Bonds Payable to Third Parties: | | | | | | | |
2016, 1986 Series, 8.875% | | $ | 13,000 | | $ | 13,000 | |
2023, 1993 Environmental Improvement Series B, current adjustable rate 3.70%, | | | | | | | |
tax exempt, auction rate mode, 2005 weighted average: 2.66% | | | 22,550 | | | 22,550 | |
2029, 1999 Senior Notes, 6.72% | | | 80,000 | | | 80,000 | |
2015, 1985 Pollution Control Series A, current adjustable rate 3.35%, tax | | | | | | | |
exempt, auction rate mode, 2005 weighted average: 2.46% | | | 9,775 | | | 9,775 | |
2020, 1998 Pollution Control Series B, 4.50%, tax exempt | | | 4,640 | | | 4,640 | |
2024, 2000 Environmental Improvement Series A, 4.65%, tax exempt | | | 22,500 | | | 22,500 | |
2025, 1998 Pollution Control Series A, adjustable rate presently | | | | | | | |
4.75%, tax exempt, next rate adjustment: 2006 | | | 31,500 | | | 31,500 | |
2030, 1998 Pollution Control Series C, adjustable rate presently | | | | | | | |
5.00%, tax exempt, next rate adjustment: 2006 | | | 22,200 | | | 22,200 | |
2030, 1998 Pollution Control Series B, 5.00%, tax exempt | | | 22,000 | | | 22,000 | |
Total first mortgage bonds payable to third parties | | | 228,165 | | | 228,165 | |
Unamortized debt premium & discount & other - net | | | (2,021 | ) | | (2,137 | ) |
Long-term debt payable to third parties - net | | $ | 226,144 | | $ | 226,028 | |
Long-Term Debt Sinking Fund Requirements & Maturities
The annual sinking fund requirement of SIGECO's first mortgage bonds is one percent of the greatest amount of bonds outstanding under the Mortgage Indenture. This requirement may be satisfied by certification to the Trustee of unfunded property additions in the prescribed amount as provided in the Mortgage Indenture. SIGECO intends to meet the 2006 sinking fund requirement by this means and, accordingly, the sinking fund requirement for 2006 is excluded from Current liabilities in the Balance Sheets. At December 31, 2005, $549.4 million of SIGECO's utility plant remained unfunded under SIGECO's Mortgage Indenture.
There are no maturities and/or sinking fund requirements on long-term debt during the five years following 2005, except as described above.
Long-Term Debt Put & Call Provisions
Certain long-term debt issues contain put and call provisions that can be exercised on various dates before maturity. The put or call provisions are not triggered by specific events, but are based upon dates stated in the note agreements, such as when notes are re-marketed. Debt which may be put to the Company during the years following 2005 (in millions) is zero in 2006, 2007, and 2008, $80.0 in 2009, zero in 2010 and thereafter. Debt that may be put to the Company within one year is classified as Long-term debt subject to tender in current liabilities.
As of December 31, 2005, the Company had $53.7 million of long-term debt which was subject to tender to the Company in 2006, if the Company was not able to remarket the bonds. During March 2006, the Company successfully remarketed these bonds on a long-term basis and has therefore classified them in Long-term debt. Prior to the remarketing, the $31.5 million bond, due in 2025, had an interest rate of 4.75%, and the $22.2 million bond, due in 2030, had an interest rate of 5.00%. Subsequent to the remarketing effort, the interest rate is now reset weekly through an auction process.
Other Financing Transactions
During 2004, the Company remarketed two first mortgage bonds. The remarketing effort converted $32.8 million of outstanding fixed rate debt into variable rate debt where interest rates reset weekly. One bond, due in 2023, had a principal amount of $22.8 million and an interest rate of 6%. The other bond, due in 2015, had a principal amount of $10.0 million and an interest rate of 4.3%. These bonds are classified in Long-term debt.
Covenants
Both long-term and short-term borrowing arrangements contain customary default provisions; restrictions on liens, sale leaseback transactions, mergers or consolidations, and sales of assets; and restrictions on leverage and interest coverage, among other restrictions. As of December 31, 2005, the Company was in compliance with all financial covenants.
Short-Term Borrowings
SIGECO mainly relies on the short-term borrowing arrangements of Utility Holdings for its short-term working capital needs. Borrowings, including third party borrowings, outstanding at December 31, 2005 and 2004, were $93.3 million and $170.5 million, respectively. The intercompany credit line is limited by Utility Holdings’ available capacity, which is $293.0 million at December 31, 2005. The line is subject to the same terms and conditions as Utility Holdings’ commercial paper program. Short-term borrowings bear interest at Utility Holdings’ weighted average daily cost of short-term funds. Additionally, at December 31, 2005, the Company has available approximately $5 million of short-term borrowing capacity with third parties to supplement its intercompany borrowing arrangements. See the table below for interest rates and outstanding balances:
| | Year ended December 31, |
| | 2005 | | 2004 | |
Weighted average total outstanding during | | | | | |
the year payable to Utility Holdings (in thousands) | | $ | 146,467 | | $ | 111,756 | |
| | | | | | | |
Weighted average total outstanding during | | | | | | | |
the year payable to third parties (in thousands) | | $ | 423 | | $ | 580 | |
| | | | | | | |
Weighted average interest rates during the year: | | | | | | | |
Utility Holdings | | | 3.26 | % | | 1.69 | % |
Bank loans | | | 4.01 | % | | 2.19 | % |
6. | Commitments & Contingencies |
Commitments
Firm purchase commitment for utility and non-utility plant total $13.0 million in 2006.
Legal Proceedings
The Company is party to various legal proceedings arising in the normal course of business. In the opinion of management, there are no legal proceedings pending against the Company that are likely to have a material adverse effect on its financial position or results of operations. See Note 7 regarding environmental matters.
Clean Air Act
NOx SIP Call Matter
The Company has taken steps to comply with Indiana’s State Implementation Plan (SIP) of the Clean Air Act (the Act). These steps include installing Selective Catalytic Reduction (SCR) systems at Culley Generating Station Unit 3 (Culley), Warrick Generating Station Unit 4, and A. B. Brown Generating Station Units 1 and 2. SCR systems reduce flue gas NOx emissions to atmospheric nitrogen and water using ammonia in a chemical reaction. This technology is known to currently be the most effective method of reducing nitrogen oxide (NOx) emissions where high removal efficiencies are required.
The IURC has issued orders that approve:
· | the Company’s project to achieve environmental compliance by investing in clean coal technology; |
· | a total capital cost investment for this project up to $250 million (excluding AFUDC and administrative overheads), subject to periodic review of the actual costs incurred; |
· | a mechanism whereby, prior to an electric base rate case, the Company may recover through a rider that is updated every six months, an 8% return on its weighted capital costs for the project; and |
· | ongoing recovery of operating costs, including depreciation and purchased emission allowances, related to the clean coal technology once the facility is placed into service. |
Through December 31, 2005, capital investments approximating the level approved by the IURC have been made. The last SCR was placed into service in May, 2005. Related annual operating expenses, including depreciation expense, were $15.4 million in 2005, $9.7 million in 2004 and $1.2 million in 2003. Such operating expenses could approximate $24 to $27 million once all installed equipment is operational for an entire year. In September 2005, SIGECO received an additional capital contribution of $125 million from Utility Holdings, which was used to finance, on a long-term basis, these environmental compliance and other capital expenditures that were originally financed with short-term borrowings.
The Company has achieved timely compliance through the reduction of the Company’s overall NOx emissions to levels compliant with Indiana’s NOx emissions budget allotted by the USEPA. Therefore, the Company has recorded no accrual for potential penalties that may result from noncompliance.
Clean Air Interstate Rule & Clean Air Mercury Rule
In March of 2005 USEPA finalized two new air emission reduction regulations. The Clean Air Interstate Rule (CAIR) is an allowance cap and trade program requiring further reductions in Nitrogen Oxides (NOx) and Sulfur Dioxide (SO2) emissions from coal-burning power plants. The Clean Air Mercury Rule (CAMR) is an allowance cap and trade program requiring further reductions in mercury emissions from coal-burning power plants. Both sets of regulations require emission reductions in two phases. The first phase deadline for both rules is 2010 (2009 for NOx under CAIR), and the second phase deadline for compliance with the emission reductions required under CAIR is 2015, while the second phase deadline for compliance with the emission reduction requirements of CAMR is 2018. The Company is evaluating compliance options and fully expects to be in compliance by the required deadlines.
In February 2006, the IURC approved a multi-emission compliance plan filed by the Company’s utility subsidiary, SIGECO. Once the plan is implemented, SIGECO’s coal-fired plants will be 100% scrubbed for SO2, 90% scrubbed for NOx, and mercury emissions will be reduced to meet the new mercury reduction standards. The order, as previously agreed to by the OUCC and Citizens Action Coalition, allows SIGECO to recover an approximate 8% return on its capital investments, which are expected to approximate $110 million, and related operating expenses through a rider mechanism. This rider mechanism will operate similar to the rider used to recover NOx-related capital investments and operating expenses. The order also stipulates that SIGECO study renewable energy alternatives and include a carbon forecast in future filings with regard to new generation and further environmental compliance plans, among other initiatives.
Culley Generating Station Litigation
During 2003, the U.S. District Court for the Southern District of Indiana entered a consent decree among SIGECO, the Department of Justice (DOJ), and the USEPA that resolved a lawsuit originally brought by the USEPA against SIGECO. The lawsuit alleged violations of the Clean Air Act by SIGECO at its Culley Generating Station for (1) making modifications to generating station without obtaining required permits, (2) making major modifications to the generating station without installing the best available emission control technology, and (3) failing to notify the USEPA of the modifications.
Under the terms of the agreement, the DOJ and USEPA agreed to drop all challenges of past maintenance and repair activities at the Culley Generating Station. In reaching the agreement, SIGECO did not admit to any allegations in the government’s complaint, and SIGECO continues to believe that it acted in accordance with applicable regulations and conducted only routine maintenance on the units. SIGECO entered into this agreement to further its continued commitment to improve air quality and avoid the cost and uncertainties of litigation.
Under the agreement, SIGECO committed to:
· | either repower Culley Unit 1 (50 MW) with natural gas and equip it with SCR control technology for further reduction of nitrogen oxide, or cease operation of the unit by December 31, 2006; |
· | operate the existing SCR control technology recently installed on Culley Unit 3 (287 MW) year round at a lower emission rate than that currently required under the NOx SIP Call, resulting in further nitrogen oxide reductions; |
· | enhance the efficiency of the existing scrubber at Culley Units 2 and 3 for additional removal of sulphur dioxide emissions; |
· | install a baghouse for further particulate matter reductions at Culley Unit 3 by June 30, 2007; |
· | conduct a Sulphuric Acid Reduction Demonstration Project as an environmental mitigation project designed to demonstrate an advance in pollution control technology for the reduction of sulfate emissions; and |
· | pay a $600,000 civil penalty. |
The Company notified the USEPA of its intention to shut down Culley Unit 1 effective December 31, 2006. The Company does not believe that implementation of the settlement will have a material effect to its results from operations or financial condition. The $600,000 civil penalty was accrued during 2003.
Manufactured Gas Plants
In October 2002, the Company received a formal information request letter from the IDEM regarding five manufactured gas plants owned and/or operated by SIGECO and not currently enrolled in the IDEM’s VRP. In response, SIGECO submitted to the IDEM the results of preliminary site investigations conducted in the mid-1990’s. These site investigations confirmed that based upon the conditions known at the time, the sites posed no risk to human health or the environment. Follow up reviews have been initiated by the Company to confirm that the sites continue to pose no such risk.
On October 6, 2003, SIGECO filed applications to enter four of the manufactured gas plant sites in IDEM's VRP. The remaining site is currently being addressed in the VRP by another Indiana utility. SIGECO added those four sites into the renewal of the global Voluntary Remediation Agreement that Indiana Gas has in place with IDEM for its manufactured gas plant sites. That renewal was approved by the IDEM on February 24, 2004. On July 13, 2004, SIGECO filed a declaratory judgment action against its insurance carriers seeking a judgment finding its carriers liable under the policies for coverage of further investigation and any necessary remediation costs that SIGECO may accrue under the VRP program. Costs of remediation at the four SIGECO sites, as well as the amount of any PRP or insurance recoveries, cannot be determined at this time. The total costs accrued to date, including investigative costs, have been immaterial.
8. | Rate & Regulatory Matters |
Gas Base Rate Settlements
On June 30, 2004, the IURC approved a $5.7 million base rate increase for SIGECO’s gas distribution business. The new rate designs include a larger service charge, which is intended to address to some extent earnings volatility related to weather.
The order also permits SIGECO to recover the on-going costs to comply with the Pipeline Safety Improvement Act of 2002. The Pipeline Safety Improvement Tracker provides for the recovery of incremental non-capital dollars, capped at $750,000 the first year and $500,000 thereafter. Any costs incurred in excess of these annual caps are to be deferred for future recovery.
Decoupling/Conservation Filing
On October 25, 2005, SIGECO, along with Indiana Gas, filed with the IURC for approval of a conservation program and a conservation adjustment rider in their two Indiana service territories. If approved, the plan outlined in the petition will better align the interests of the Company with its customers through the promotion of natural gas conservation. The petition requests the use of a tracker mechanism to recover the costs of funding the design and implementation of conservation efforts, such as consumer education programs and rebates for high efficiency equipment. The conservation tracker works in tandem with a decoupling mechanism. The decoupling mechanism would allow the Company to recover the distribution portion of its rates from residential and commercial customers based on the level of customer usage established in its last general rate case. The Company will file its evidence in March 2006 and a hearing is set for June 2006.
Weather Normalization
On October 5, 2005, the IURC approved the establishment of a normal temperature adjustment (NTA) mechanism for SIGECO. The OUCC had previously entered into a settlement agreement with the Company providing for the NTA. The NTA affects the Company’s residential and commercial natural gas customers and should mitigate weather risk in those customer classes during the October to April heating season. These customer classes represent approximately 85% of the Company’s total natural gas margin.
The NTA mechanism will mitigate volatility in distribution charges created by fluctuations in weather by lowering customer bills when weather is colder than normal and increasing customer bills when weather is warmer than normal. The NTA has been applied to meters read and bills rendered after October 15, 2005. Each subsequent monthly bill for the seven month heating season will be adjusted using the NTA.
The order provides that the Company will make, on a monthly basis, a commitment of $15,000 to a universal service fund program or other low income assistance program for the duration of the NTA or until a general rate case.
Commodity Prices
Commodity prices for natural gas purchases have remained above historic levels and have become more volatile. Subject to compliance with applicable state laws, the Company is allowed recovery of such changes in purchased gas costs from its retail customers through a commission-approved gas cost adjustment mechanism, and margin on gas sales are not expected to be impacted. Nevertheless, it is possible the regulator may disallow recovery of a portion of gas costs for a variety of reasons, including, but not limited to, a finding by the regulator that natural gas was not prudently procured. In addition, it is reasonably possible that as a result of this near term change in the natural gas commodity price, the Company may experience increased interest expense due to higher working capital requirements; increased uncollectible accounts expense and unaccounted for gas; and some level of price sensitive reduction in volumes sold or delivered. In response to higher gas prices, Utility Holdings increased its credit facilities, on which the Company relies for its short-term working capital needs.
MISO
Since February, 2002 and with the IURC’s approval, the Company has been a member of the Midwest Independent System Operator, Inc. (MISO), a FERC approved regional transmission organization. The MISO serves the electrical transmission needs of much of the Midwest and maintains operational control over the Company’s electric transmission facilities as well as that of other Midwest utilities. Pursuant to an order from the IURC received in December 2001, certain MISO startup costs (referred to as Day 1 costs) have been deferred for future recovery in the next general rate case.
On April 1, 2005, the MISO energy market commenced operation (the Day 2 energy market). As a result of being a market participant, the Company now bids its owned generation into the Day Ahead and Real Time markets and procures power for its retail customers at Locational Marginal Pricing (LMP) as determined by the MISO market.
On June 1, 2005, the Company, together with three other Indiana electric utilities, received regulatory authority from the IURC that allows recovery of fuel related costs and deferral of other costs associated with the Day 2 energy market. The order allows fuel related costs to be passed through to customers in the Company’s existing fuel cost recovery proceedings. The other non-fuel and MISO administrative related costs are to be deferred for recovery as part of the next electric general rate case proceeding.
9. | Derivatives & Other Financial Instruments |
Accounting Policy for Derivatives
The Company executes derivative contracts in the normal course of operations while buying and selling commodities to be used in operations, optimizing its generation assets, and managing risk. The Company accounts for its derivative contracts in accordance with SFAS 133, “Accounting for Derivatives” and its related amendments and interpretations. In most cases, SFAS 133 requires a derivative to be recorded on the balance sheet as an asset or liability measured at its market value and that a change in the derivative's market value be recognized currently in earnings unless specific hedge criteria are met.
When an energy contract that is a derivative is designated and documented as a normal purchase or normal sale (normal exception), it is exempted from mark-to-market accounting. Otherwise, energy contracts and financial contracts that are derivatives are recorded at market value as current or noncurrent assets or liabilities depending on their value and on when the contracts are expected to be settled. The offset resulting from carrying the derivative at fair value on the balance sheet is charged to earnings unless it qualifies as a hedge or is subject to SFAS 71. When hedge accounting is appropriate, the Company assesses and documents hedging relationships between the derivative contract and underlying risks as well as its risk management objectives and anticipated effectiveness. When the hedging relationship is highly effective, derivatives are designated as hedges. The market value of the effective portion of the hedge is marked to market in accumulated other comprehensive income for cash flow hedges or as an adjustment to the underlying’s basis for fair value hedges. The ineffective portion of hedging arrangements is marked-to-market through earnings. The offset to contracts affected by SFAS 71 are marked-to-market as a regulatory asset or liability. Market value for derivative contracts is determined using quoted market prices from independent sources. Following is a more detailed discussion of the Company’s use of mark-to-market accounting related to asset optimization, SO2 emission allowance risk management, and natural gas procurement.
Asset Optimization
Periodically, generation capacity is in excess of that needed to serve native load and firm wholesale customers. The Company markets this unutilized capacity to optimize the return on its owned generation assets. Substantially all of the margin from these activities is generated from contracts that are integrated with portfolio requirements around power supply and delivery and are short-term purchase and sale transactions that expose the Company to limited market risk. Contracts with counter-parties subject to master netting arrangements are presented net in the Balance Sheets. Asset optimization contracts are recorded at market value. Beginning in April 2005, substantially all off-system sales occur into the MISO day-ahead market.
Asset optimization contracts recorded at market value at December 31, 2005, totaled $1.3 million in Prepayments & other current assets and zero in Accrued liabilities, compared to $2.5 million in Prepayments & other current assets and $3.1 million in Accrued liabilities at December 31, 2004.
The proceeds received and paid upon settlement of both purchase and sale contracts along with changes in market value of open contracts are recorded in Electric utility revenues. Net revenues from asset optimization activities totaled $38.0 million in 2005 and $23.8 million in 2004.
SO2 Emission Allowance Risk Management
The Company’s wholesale power marketing operations are exposed to price risk associated with SO2 emission allowances. During 2004 and 2005, emission allowances became more volatile and prices increased. To hedge this risk, the Company executed call options to hedge wholesale emission allowance utilization in future periods. The Company designated and documented these derivatives as cash flow hedges. At December 31, 2005, a deferred gain of approximately $3.2 million remains in Accumulated comprehensive income which will be recognized in earnings as emission allowances are utilized. At December 31, 2005, outstanding call options hedging a forecasted 2006 transaction, have a fair value of $3.9 million and are recorded in Prepayments and other current assets. Hedge ineffectiveness totaling $0.8 million of expense is included in 2005’s earnings, and the effective portion of outstanding hedges totaling $3.6 million resides in Accumulated comprehensive income.
Natural Gas Procurement Activity
The Company has limited exposure to commodity price risk for purchases and sales of natural gas and electricity for retail customers due to current Indiana regulations which, subject to compliance with those regulations, allow for recovery of such purchases through natural gas and fuel cost adjustment mechanisms. Although the Company is exposed to limited commodity price risk, volatile natural gas prices can result in higher working capital requirements, increased expenses including unrecoverable interest costs, uncollectible accounts expense, and unaccounted for gas, and some level of price- sensitive reduction in volumes sold. The Company mitigates these risks by executing derivative contracts that manage the price volatility of forecasted natural gas purchases. These contracts are subject to regulation which allows for reasonable and prudent hedging costs to be recovered through rates. When regulation is involved, SFAS 71 controls when the offset to mark-to-market accounting is recognized in earnings. At December 31, 2005 and 2004, the market values of these contracts were not significant.
Fair Value of Other Financial Instruments
The carrying values and estimated fair values of the Company's other financial instruments follow:
| | | | | | | | | |
| | At December 31, |
| | 2005 | | 2004 | |
(In thousands) | | Carrying Amount | | Est. Fair Value | | Carrying Amount | | Est. Fair Value | |
Long term debt | | $ | 228,165 | | $ | 241,695 | | $ | 228,165 | | $ | 240,294 | |
Long term debt payable to VUHI | | | 148,465 | | | 156,006 | | | 148,484 | | | 159,519 | |
Short-term borrowings | | | - | | | - | | | 339 | | | 339 | |
Short-term borrowings from VUHI | | | 93,343 | | | 93,343 | | | 170,171 | | | 170,171 | |
Certain methods and assumptions must be used to estimate the fair value of financial instruments. The fair value of the Company's long-term debt was estimated based on the quoted market prices for the same or similar issues or on the current rates offered to the Company for instruments with similar characteristics. Because of the maturity dates and variable interest rates of short-term borrowings, its carrying amount approximates its fair value.
Under current regulatory treatment, call premiums on reacquisition of long-term debt are generally recovered in customer rates over the life of the refunding issue or over a 15-year period. Accordingly, any reacquisition would not be expected to have a material effect on the Company's results of operations.
10. | Additional Operational & Balance Sheet Information |
Other - net in the Statements of Income consists of the following:
| | Year ended December 31, |
(In thousands) | | 2005 | | 2004 | |
AFUDC (See Note 2C) | | $ | 1,544 | | $ | 2,825 | |
Interest & other investment income | | | 862 | | | 502 | |
Donations | | | (204 | ) | | (85 | ) |
Other, net | | | 179 | | | 24 | |
Total other - net | | $ | 2,381 | | $ | 3,266 | |
Accrued liabilities in the Balance Sheets consist of the following:
| | At December 31, |
(In thousands) | | 2005 | | 2004 | |
Accrued taxes | | $ | 8,500 | | $ | 7,978 | |
Customers advances & deposits | | | 7,895 | | | 6,918 | |
Deferred income taxes | | | 5,693 | | | 1,729 | |
Accrued interest | | | 5,680 | | | 5,587 | |
Refundable emission credit costs | | | 4,475 | | | 2,036 | |
Accrued salaries & other | | | 8,512 | | | 8,362 | |
Total accrued liabilities | | $ | 40,755 | | $ | 32,610 | |
The Company has two operating segments: (1) Gas Utility Services and (2) Electric Utility Services as defined by SFAS 131 “Disclosure About Segments of an Enterprise and Related Information” (SFAS 131). Gas Utility Services provides natural gas distribution and transportation services in southwestern Indiana, including counties surrounding Evansville. Electric Utility Services provides electricity primarily to southwestern Indiana, and includes the Company’s power generating and marketing operations. For its operations the Company uses after tax operating income as a measure of profitability, consistent with regulatory reporting requirements. The Company cross manages its operations as separated between Energy Delivery, which includes the gas and electric transmission and distribution functions, and Power Supply, which includes the power generating and marketing operations. The Company makes decisions on finance and dividends at the corporate level. Information related to the Company’s business segments is summarized below:
| | | | | |
| | Year Ended December 31, |
(In thousands) | | 2005 | | 2004 | |
Revenues | | | | | |
Electric Utility Services | | $ | 421,362 | | $ | 371,279 | |
Gas Utility Services | | | 132,618 | | | 110,373 | |
Total operating revenues | | $ | 553,980 | | $ | 481,652 | |
| | | | | | | |
| | | | | | | |
| | | | Year Ended December 31, |
(In thousands) | | | | 2005 | | 2004 | |
Profitability Measure | | | | | | | |
Regulated Operating Income | | | | | | | |
(Operating Income Less Applicable Income Taxes) | | | | | | | |
Electric Utility Services | | | | | $ | 72,371 | | $ | 65,697 | |
Gas Utility Services | | | | | | 5,217 | | | 5,070 | |
Total regulated operating income | | | | | | 77,588 | | | 70,767 | |
Less regulated income taxes | | | | | | 35,513 | | | 31,853 | |
Total operating income | | | | | $ | 113,101 | | $ | 102,620 | |
| | | | | | | | | | |
| | | | | | | | | | |
Amounts Included in Profitability Measures | | | | | | | | | | |
Depreciation & Amortization | | | | | | | | | | |
Electric Utility Services | | | �� | | $ | 56,868 | | $ | 53,341 | |
Gas Utility Services | | | | | | 5,288 | | | 5,143 | |
Total depreciation & amortization | | | | | $ | 62,156 | | $ | 58,484 | |
| | | | | | | | | | |
Income Taxes | | | | | | | | | | |
Electric Utility Services | | | | | $ | 33,539 | | $ | 30,770 | |
Gas Utility Services | | | | | | 1,974 | | | 1,083 | |
Unallocated taxes | | | | | | 270 | | | 121 | |
Total income taxes | | | | | $ | 35,783 | | $ | 31,974 | |
| | | | | | | | | | |
Capital Expenditures | | | | | | | | | | |
Electric Utility Services | | | | | $ | 100,009 | | $ | 150,586 | |
Gas Utility Services | | | | | | 9,664 | | | 5,228 | |
Non-cash costs & changes in accruals | | | | | | 9,059 | | | (17,512 | ) |
Total capital expenditures | | | | | $ | 118,732 | | $ | 138,302 | |
| | | | | | | | | | |
| | | | | | At December 31, |
(In thousands) | | | | | | 2005 | | | 2004 | |
Assets | | | | | | | | | | |
Electric Utility Services | | | | | $ | 1,176,027 | | $ | 1,090,130 | |
Gas Utility Services | | | | | | 167,755 | | | 161,347 | |
Total assets | | | | | $ | 1,343,782 | | $ | 1,251,477 | |
12. | Adoption of Other Accounting Standards |
SFAS No. 154
In May 2005, the FASB issued SFAS No. 154, “Accounting Changes and Error Corrections - a Replacement of APB Opinion No. 20 and FASB Statement No. 3” (SFAS 154). This statement changes the requirements for the accounting for and reporting of a change in accounting principle and applies to all voluntary changes in accounting principle and to changes required by an accounting pronouncement in the instance that the pronouncement does not include specific transition provisions. SFAS 154 requires retrospective application to prior periods’ financial statements of the direct effects caused by a change in accounting principle, unless it is impracticable to determine either the period-specific effects or the cumulative effect of the change. Further, changes in depreciation, amortization or depletion methods for long-lived, nonfinancial assets are to be accounted for as a change in accounting estimate affected by a change in accounting principle. SFAS 154 is effective for accounting changes and corrections made in fiscal years beginning after December 15, 2005, with early adoption permitted. The adoption of this standard, beginning in fiscal year 2006, is not expected to have any material effect on the Company’s operating results or financial condition.
*******************************************************************************************************************************************
The following discussion and analysis should be read in conjunction with the financial statements and notes thereto and the annual reports filed on Forms 10-K of both Vectren and Utility Holdings.
Executive Summary of Results of Operations
SIGECO generates revenue primarily from the delivery of natural gas and electric service to its customers. The primary source of cash flow results from the collection of customer bills and the payment for goods and services procured for the delivery of gas and electric services. Results are impacted by weather patterns in its service territory and general economic conditions both in its service territory as well as nationally.
For the year ended December 31, 2005, earnings were $51.8 million as compared to $48.6 million in 2004. The 2005 results reflect the impact of a regulatory strategy that includes a gas utility base rate increase, the recovery of pollution control investments, and a normal temperature adjustment mechanism implemented in October 2005, among other initiatives. Gas utility base rate increases added revenues of approximately $2.7 million, or $1.6 million after tax, in 2005 compared to 2004. Increased revenues associated with recovery of pollution control investments, net of related operating and depreciation expenses, increased operating income $8.7 million, or $5.2 million after tax, in 2005 compared to 2004. Results for the year ended December 31 2005, also reflect increased margins from generation asset optimization activities. Higher operating costs and depreciation expense offset increased margins.
Management estimates that the after tax impact of weather on the electric and gas utility businesses, including the effects of the recently implemented normal temperature adjustment mechanism, was favorable $0.3 million after tax in 2005 and unfavorable $2.1 million after tax in 2004.
Significant Fluctuations
Throughout this discussion, the terms Gas Utility margin and Electric Utility margin are used. Gas Utility margin is calculated as Gas utility revenues less the Cost of gas. Electric Utility margin is calculated as Electric utility revenues less Fuel for electric generation and Purchased electric energy. These measures exclude Other operating expenses, Depreciation and amortization, Income taxes, and Taxes other than income taxes, which are included in the calculation of operating income. The Company believes Gas Utility and Electric Utility margins are better indicators of relative contribution than revenues since gas prices and fuel costs can be volatile and are generally collected on a dollar-for-dollar basis from customers.
Margin
Margin generated from the sale of natural gas and electricity to residential and commercial customers is seasonal and impacted by weather patterns in the Company’s service territories. The weather impact in the Company’s gas utility service territories is mitigated somewhat by a normal temperature adjustment mechanism, which was implemented in the fourth quarter of 2005. Margin generated from sales to large customers (generally industrial, other contract, and firm wholesale customers) is primarily impacted by overall economic conditions. Margin is also impacted by the collection of state mandated taxes, which fluctuate with gas costs, as well as other tracked expenses and is also impacted by some level of price sensitivity in volumes sold. Electric generating asset optimization activities are primarily affected by market conditions, the level of excess generating capacity, and electric transmission availability. Following is a discussion and analysis of margin generated from regulated utility operations.
Electric Utility Margin (Electric Utility Revenues less Fuel for Electric Generation and Purchased Electric Energy)
Electric Utility margin by revenue type follows:
| | Year Ended December 31, |
(In millions) | | 2005 | | 2004 | |
| | | | | |
Electric utility revenues | | $ | 421,362 | | $ | 371,279 | |
Fuel for electric generation | | | 126,235 | | | 96,132 | |
Purchased electric energy | | | 17,772 | | | 20,655 | |
Total electric utility margin | | $ | 277,355 | | $ | 254,492 | |
Margin attributed to: | | | | | | | |
Residential & commercial customers | | $ | 170,764 | | $ | 157,260 | |
Industrial customers | | | 66,885 | | | 63,740 | |
Municipalities & other customers | | | 19,871 | | | 18,538 | |
Subtotal: Retail & firm wholesale | | $ | 257,520 | | $ | 239,538 | |
Asset optimization | | $ | 19,835 | | $ | 14,954 | |
| | | | | | | |
Electric volumes sold in MWh attributed to: | | | | | | | |
Residential & commercial customers | | | 2,933,189 | | | 2,830,879 | |
Industrial customers | | | 2,575,925 | | | 2,511,211 | |
Municipal & other customers | | | 689,900 | | | 645,939 | |
Total retail & firm wholesale volumes sold | | | 6,199,014 | | | 5,988,029 | |
Retail & Firm Wholesale Margin
Electric retail and firm wholesale utility margin was $257.5 million for the year ended December 31, 2005, an increase over the prior year of $17.9 million. The recovery of pollution control related investments and associated operating expenses and depreciation expense increased margins $14.3 million compared to 2004. Cooling weather was 9% warmer than normal and 21% warmer than last year. The estimated increase in electric margin related to weather was $4.0 million compared to the prior year ($3.8 million related to cooling weather and $0.2 million related to heating weather).
Margin from Asset Optimization Activities
Periodically, generation capacity is in excess of that needed to serve retail load and firm wholesale customers. The Company markets this unutilized capacity to optimize the return on its owned generation assets. Substantially all of the margin from these activities is generated from contracts that are integrated with portfolio requirements around power supply and delivery and are short-term purchase and sale transactions that expose the Company to limited market risk. Beginning in April 2005, substantially all off-system sales occur into the MISO day-ahead market.
Following is a reconciliation of asset optimization activity:
| | Year Ended December 31, |
(In thousands) | | 2005 | | 2004 | |
Beginning of year net balance sheet position | | $ | (626 | ) | $ | (424 | ) |
| | | | | | | |
Statement of income activity: | | | | | | | |
Mark-to-market gains (losses) recognized | | | 540 | | | (1,399 | ) |
Realized gains (losses) | | | 19,295 | | | 16,353 | |
Net activity in electric utility margin | | | 19,835 | | | 14,954 | |
| | | | | | | |
Net cash received & other adjustments | | | (17,912 | ) | | (15,156 | ) |
| | | | | | | |
End of year net balance sheet position | | $ | 1,297 | | $ | (626 | ) |
For the year ended December 31, 2005, net asset optimization margins were $19.8 million, which represents an increase of $4.9 million, as compared to 2004. The increase in margin results primarily from the timing of available capacity and mark to market gains.
In 2005, the Company experienced increased availability of the generating units. The availability of excess capacity was reduced in 2004 by scheduled outages of owned generation related to the installation of environmental compliance equipment. Off-system sales totaled 1,208.1 GWh in 2005 compared to 670.4 GWh in 2004.
Gas Utility Margin (Gas Utility Revenues less Cost of Gas Sold)
Gas Utility margin and throughput by customer type follows:
| | Year Ended December 31, |
(In millions) | | 2005 | | 2004 | |
| | | | | |
Gas utility revenues | | $ | 132,618 | | $ | 110,373 | |
Cost of gas sold | | | 97,034 | | | 78,314 | |
Total gas utility margin | | $ | 35,584 | | $ | 32,059 | |
Margin attributed to: | | | | | | | |
Residential & commercial customers | | $ | 29,866 | | $ | 28,096 | |
Industrial customers | | | 4,899 | | | 4,146 | |
Other customers | | | 819 | | | (183 | ) |
| | | | | | | |
Sold & transported volumes in MDth attributed to: | | | | | | | |
Residential & commercial customers | | | 11,312 | | | 12,049 | |
Industrial customers | | | 18,645 | | | 18,200 | |
Total sold & transported volumes | | | 29,957 | | | 30,249 | |
Gas utility margins were $35.6 million for the year ended December 31, 2005, an increase of $3.5 million compared to 2004. The increase is primarily due to the favorable impact of a gas base rate increase of $2.8 million and additional pass through expenses and revenue taxes recovered in margins of $0.4 million compared to last year. For the year ended December 31, 2005, weather was 6% warmer than normal but 2% colder than the prior year. Management estimates that weather, including of the effects of the normal temperature adjustment mechanism, increased margin an estimated $0.1 million compared to 2004. Though estimated to be modest to date and net of customer growth, management has seen evidence of gas customer usage declines in 2005, assumed to be driven primarily by price sensitivity. With the current outlook for continued high gas commodity prices, management expects that trend to continue and/or accelerate in 2006. The average cost per dekatherm of gas purchased was $8.62 in 2005 and $6.31 in 2004.
Operating Expenses
Other Operating
Other operating expenses increased $10.9 million for the year ended December 31, 2005, compared to 2004. Higher maintenance and chemical costs account for $5.5 million of the increase. Administrative costs, including compensation and benefit costs increases and legal expenses, increased $3.8 million in 2005 as compared to 2004. Increased bad debt expense, costs associated with recent rate increases and other costs account for the remaining increase.
Depreciation & Amortization
For the year ended December 31, 2005, depreciation expense increased $3.7 million compared to 2004. In addition to depreciation on additions to plant in service, the increases were primarily due to incremental depreciation expense associated with environmental compliance equipment additions. Depreciation expense associated with environmental compliance equipment, which is recovered in Electric Utility margins, totaled $12.1 million in 2005 compared to $6.2 million in 2004. Results for 2004 include $3.6 million of additional depreciation due to an adjustment of amortization of regulatory assets
Income Taxes
For the year ended December 31, 2005, income taxes were $1.8 million higher than 2004 primarily due to an increased earnings.
Taxes Other Than Income Taxes
Taxes other than income taxes increased $1.4 million in 2005 compared to 2004. The increase is primarily attributable to increased collections of utility receipts due to higher revenues.
Other Income
Total other income - net decreased $0.9 million in 2005 compared to 2004 due primarily to lower amounts of AFUDC as environmental compliance equipment was placed into service.
Interest Expense
Interest expense increased $2.6 million in 2005 compared to 2004. The increase was driven by rising interest rates and higher levels of short term borrowings due in part to higher working capital requirements resulting from the increased gas commodity prices.
SELECTED ELECTRIC OPERATING STATISTICS:
SIGECO ELECTRIC |
SELECTED ELECTRIC UTILITY OPERATING STATISTICS |
(Unaudited) |
| | | | | |
| | For the Year Ended |
| | December 31, |
| | 2005 | | 2004 | |
OPERATING REVENUES (In thousands): | | | | | |
Residential | | $ | 135,322 | | $ | 118,751 | |
Commercial | | | 95,772 | | | 86,201 | |
Industrial | | | 119,462 | | | 106,435 | |
Misc. Revenue | | | 7,055 | | | 12,495 | |
Total System | | | 357,611 | | | 323,882 | |
Municipals | | | 25,786 | | | 23,561 | |
Other Wholesale | | | 37,965 | | | 23,836 | |
| | $ | 421,362 | | $ | 371,279 | |
MARGIN (In thousands): | | | | | | | |
Residential | | $ | 102,978 | | $ | 93,706 | |
Commercial | | | 67,786 | | | 63,554 | |
Industrial | | | 66,885 | | | 63,740 | |
Misc. Revenue | | | 6,788 | | | 4,677 | |
Total System | | | 244,437 | | | 225,677 | |
Municipals | | | 13,083 | | | 13,861 | |
Other Wholesale | | | 19,835 | | | 14,954 | |
| | $ | 277,355 | | $ | 254,492 | |
ELECTRIC SALES (In MWh): | | | | | | | |
Residential | | | 1,564,940 | | | 1,495,360 | |
Commercial | | | 1,368,249 | | | 1,335,519 | |
Industrial | | | 2,575,925 | | | 2,511,211 | |
Misc. Sales | | | 19,563 | | | 20,014 | |
Total System | | | 5,528,677 | | | 5,362,104 | |
Municipals | | | 670,337 | | | 625,925 | |
Other Wholesale | | | 3,049,228 | | | 3,526,005 | |
| | | 9,248,242 | | | 9,514,034 | |
YEAR END CUSTOMERS: | | | | | | | |
Residential | | | 120,679 | | | 119,970 | |
Commercial | | | 18,677 | | | 18,522 | |
Industrial | | | 107 | | | 107 | |
All others | | | 51 | | | 21 | |
| | | 139,514 | | | 138,620 | |
WEATHER AS A % OF NORMAL: | | | | | | | |
Cooling Degree Days | | | 109 | % | | 90 | % |
SELECTED GAS OPERATING STATISTICS:
SIGECO |
SELECTED GAS UTILITY OPERATING STATISTICS |
(Unaudited) |
| | | | | |
| | | | | |
| | For the Year Ended |
| | December 31, |
| | 2005 | | 2004 | |
| | | | | |
OPERATING REVENUES (In thousands): | | | | | |
Residential | | $ | 84,677 | | $ | 72,657 | |
Commercial | | | 42,989 | | | 34,333 | |
Industrial | | | 4,899 | | | 4,146 | |
Misc. Revenue | | | 53 | | | (763 | ) |
| | $ | 132,618 | | $ | 110,373 | |
| | | | | | | |
MARGIN (In thousands): | | | | | | | |
Residential | | $ | 22,274 | | $ | 21,240 | |
Commercial | | | 7,592 | | | 6,856 | |
Industrial | | | 4,899 | | | 4,146 | |
Misc. Revenue | | | 819 | | | (183 | ) |
| | $ | 35,584 | | $ | 32,059 | |
GAS SOLD & TRANSPORTED (In MDth): | | | | | | | |
Residential | | | 7,275 | | | 7,938 | |
Commercial | | | 4,037 | | | 4,111 | |
Industrial | | | 18,645 | | | 18,200 | |
| | | 29,957 | | | 30,249 | |
| | | | | | | |
YEAR END CUSTOMERS: | | | | | | | |
Residential | | | 101,641 | | | 101,668 | |
Commercial | | | 10,388 | | | 10,399 | |
Industrial | | | 77 | | | 68 | |
| | | 112,106 | | | 112,135 | |
| | | | | | | |
WEATHER AS A % OF NORMAL: | | | | | | | |
Heating Degree Days | | | 94 | % | | 92 | % |