VECTREN CORPORATION |
AND SUBSIDIARY COMPANIES |
| | | | | | | |
CONSOLIDATED STATEMENTS OF CASH FLOWS |
(Millions - Unaudited) |
| | | | For the twelve months ended |
| | | | December 31, | |
| | | | 2006 | | 2005 | |
CASH FLOWS FROM OPERATING ACTIVITIES: | | | | | | | |
Net income | | | | | $ | 108.8 | | $ | 136.8 | |
Adjustments to reconcile net income to cash from operating activities: | | | | | | | | | | |
Depreciation & amortization | | | | | | 172.3 | | | 158.2 | |
Deferred income taxes & investment tax credits | | | | | | 1.4 | | | (8.6 | ) |
Equity in earnings of unconsolidated affiliates | | | | | | (17.0 | ) | | (45.6 | ) |
Provision for uncollectible accounts | | | | | | 15.3 | | | 15.1 | |
Expense portion of pension & postretirement periodic benefit cost | | | | | | 10.7 | | | 10.7 | |
Other non-cash charges - net | | | | | | 11.4 | | | 1.9 | |
Changes in working capital accounts: | | | | | | | | | | |
Accounts receivable & accrued unbilled revenue | | | | | | 108.9 | | | (102.9 | ) |
Inventories | | | | | | (17.6 | ) | | (71.9 | ) |
Recoverable fuel & natural gas costs | | | | | | 41.3 | | | 3.5 | |
Prepayments & other current assets | | | | | | (21.2 | ) | | 36.1 | |
Accounts payable, including to affiliated companies | | | | | | (71.6 | ) | | 101.2 | |
Accrued liabilities | | | | | | (23.2 | ) | | 27.4 | |
Unconsolidated affiliate dividends | | | | | | 35.8 | | | 18.8 | |
Changes in noncurrent assets | | | | | | (25.8 | ) | | (6.9 | ) |
Changes in noncurrent liabilities | | | | | | (19.3 | ) | | (5.4 | ) |
Net cash flows from operating activities | | | | | | 310.2 | | | 268.4 | |
CASH FLOWS FROM FINANCING ACTIVITIES: | | | | | | | | | | |
Proceeds from: | | | | | | | | | | |
Long-term debt - net of issuance costs | | | | | | 92.8 | | | 274.2 | |
Requirements for: | | | | | | | | | | |
Dividends on common stock | | | | | | (93.1 | ) | | (90.5 | ) |
Retirement of long-term debt, including premiums paid | | | | | | (124.4 | ) | | (88.5 | ) |
Redemption of preferred stock of subsidiary | | | | | | - | | | (0.1 | ) |
Net change in short-term borrowings | | | | | | 164.9 | | | (112.5 | ) |
Other financing activities | | | | | | (0.6 | ) | | (0.6 | ) |
Net cash flows from financing activities | | | | | | 39.6 | | | (18.0 | ) |
CASH FLOWS FROM INVESTING ACTIVITIES: | | | | | | | | | | |
Proceeds from: | | | | | | | | | | |
Unconsolidated affiliate distributions | | | | | | 2.0 | | | 6.9 | |
Other collections | | | | | | 3.4 | | | 4.3 | |
Requirements for: | | | | | | | | | | |
Capital expenditures, excluding AFUDC equity | | | | | | (281.4 | ) | | (231.6 | ) |
Unconsolidated affiliate investments | | | | | | (16.7 | ) | | (19.2 | ) |
Other investments | | | | | | (44.7 | ) | | - | |
Net cash flows from investing activities | | | | | | (337.4 | ) | | (239.6 | ) |
Net decrease in cash & cash equivalents | | | | | | 12.4 | | | 10.8 | |
Cash & cash equivalents at beginning of period | | | | | | 20.4 | | | 9.6 | |
Cash & cash equivalents at end of period | | | | | $ | 32.8 | | $ | 20.4 | |