VECTREN CORPORATION |
AND SUBSIDIARY COMPANIES |
CONSOLIDATED STATEMENTS OF CASH FLOWS |
(Millions - Unaudited) |
| | | | | | |
| | Twelve Months | |
| | Ended December 31 | |
| | 2007 | | | 2006 | |
| | | | | | |
CASH FLOWS FROM OPERATING ACTIVITIES: | | | | | | |
Net income | | $ | 143.1 | | | $ | 108.8 | |
Adjustments to reconcile net income to cash from operating activities: | | | | | |
Depreciation & amortization | | | 184.8 | | | | 172.3 | |
Deferred income taxes & investment tax credits | | | 27.0 | | | | 1.4 | |
Equity in earnings of unconsolidated affiliates | | | (22.9 | ) | | | (17.0 | ) |
Provision for uncollectible accounts | | | 16.6 | | | | 15.3 | |
Expense portion of pension & postretirement periodic benefit cost | | | 9.8 | | | | 10.7 | |
Other non-cash charges - net | | | 4.8 | | | | 11.4 | |
Changes in working capital accounts: | | | | | | | | |
Accounts receivable & accrued unbilled revenue | | | (29.1 | ) | | | 108.9 | |
Inventories | | | 2.6 | | | | (17.6 | ) |
Recoverable/refundable fuel & natural gas costs | | | (6.3 | ) | | | 41.3 | |
Prepayments & other current assets | | | (3.7 | ) | | | (21.2 | ) |
Accounts payable, including to affiliated companies | | | 4.9 | | | | (71.6 | ) |
Accrued liabilities | | | 4.6 | | | | (23.2 | ) |
Unconsolidated affiliate dividends | | | 20.8 | | | | 35.8 | |
Changes in noncurrent assets | | | (21.4 | ) | | | (25.8 | ) |
Changes in noncurrent liabilities | | | (37.5 | ) | | | (19.3 | ) |
Net cash flows from operating activities | | | 298.1 | | | | 310.2 | |
| | | | | | | | |
CASH FLOWS FROM FINANCING ACTIVITIES: | | | | | | | | |
Proceeds from: | | | | | | | | |
Long-term debt | | | 16.4 | | | | 92.8 | |
Stock option exercises | | | 5.2 | | | | - | |
Requirements for: | | | | | | | | |
Dividends on common stock | | | (96.4 | ) | | | (93.1 | ) |
Retirement of long-term debt | | | (23.9 | ) | | | (124.4 | ) |
Other financing activities | | | (0.8 | ) | | | (0.6 | ) |
Net change in short-term borrowings | | | 92.2 | | | | 164.9 | |
Net cash flows from financing activities | | | (7.3 | ) | | | 39.6 | |
| | | | | | | | |
CASH FLOWS FROM INVESTING ACTIVITIES: | | | | | | | | |
Proceeds from: | | | | | | | | |
Unconsolidated affiliate distributions | | | 12.7 | | | | 2.0 | |
Other collections | | | 38.0 | | | | 3.4 | |
Requirements for: | | | | | | | | |
Capital expenditures, excluding AFUDC equity | | | (334.5 | ) | | | (281.4 | ) |
Unconsolidated affiliate investments | | | (17.5 | ) | | | (16.7 | ) |
Other investments | | | (1.7 | ) | | | (44.7 | ) |
Net cash flows from investing activities | | | (303.0 | ) | | | (337.4 | ) |
| | | | | | | | |
Net change in cash & cash equivalents | | | (12.2 | ) | | | 12.4 | |
Cash & cash equivalents at beginning of period | | | 32.8 | | | | 20.4 | |
Cash & cash equivalents at end of period | | $ | 20.6 | | | $ | 32.8 | |