Exhibit 99.1
CONTACT:
R. Dirk Allison
Senior Vice President and Chief Financial Officer
(214) 922-9711
ODYSSEY HEALTHCARE REPORTS THIRD QUARTER 2007 RESULTS
Third Quarter Highlights:
| · | 4.1% net patient service revenue increase; |
| · | Continued profitability; |
| · | Strong balance sheet and no debt; and |
| · | Repurchased over 300,000 shares of common stock. |
DALLAS, TEXAS (October 29, 2007)— Odyssey HealthCare, Inc. (NASDAQ: ODSY), one of the largest providers of hospice care in the United States, today announced financial results for the third quarter and nine months ended September 30, 2007.
For the third quarter of 2007, net patient service revenue increased 4.1% to $104.3 million, compared with $100.2 million for the third quarter of 2006. The Company’s income from continuing operations for the third quarter of 2007 was $3.7 million as compared with $6.0 million for the third quarter of 2006. Earnings per diluted share from continuing operations were $0.11 for the third quarter of 2007 as compared with $0.17 for the third quarter of 2006. The Company’s income from continuing operations for the third quarter of 2007 was negatively impacted by a $0.6 million adjustment to the Company’s Medicare cap contractual allowance related to the prior year and a loss of $0.2 million on the sale of a building that the Company had previously acquired for the purpose of developing an inpatient facility. Excluding these items, the Company’s earnings per diluted share from continuing operations were $0.13 for the third quarter of 2007.
For the nine months ended September 30, 2007, net patient service revenue increased 2.5% to $309.6 million, compared with $302.0 million for the nine months ended September 30, 2006. The Company’s income from continuing operations for the nine months ended September 30, 2007, was $12.2 million, or $0.37 per diluted share, compared with income from continuing operations for the same nine-month period of 2006 of $19.3 million, or $0.56 per diluted share.
In commenting on the results for the third quarter of 2007, Robert A. Lefton, President and Chief Executive Officer of Odyssey HealthCare, said, “As we have stated in the past, we view 2007 as a transitional year. Nevertheless, we are making progress and believe we have cause for optimism. In our view, we are well positioned in a growing industry that is fulfilling a demonstrated social need. In addition, we believe that we have sufficient funding to support our growth initiatives and to continue to operate profitably within the current reimbursement environment.
-MORE-
ODSY Announces Third Quarter 2007 Results
Page 2
October 29, 2007
“Many of the strategies we are implementing are intended to improve our longer term results and, as we have previously mentioned, will have a negative impact on our earnings in the short term. Our income from continuing operations for the third quarter was negatively affected by several factors, including additional pre-tax losses of approximately $1.0 million in the third quarter related to our inpatient development initiative, increased operating expenses of approximately $0.4 million related to the implementation of our new integrated billing system and an increase of approximately $0.4 million in start-up losses related to our de novo program development.”
Mr. Lefton added, “In addition to the above items, we incurred a charge of $0.6 million due to the increase in our Medicare cap contractual adjustment related to the prior year, a loss of $0.2 million on the sale of a building and an increase in our provision for uncollectible accounts of approximately $0.5 million. The additional Medicare cap contractual adjustment charge resulted from lower-than-expected adjusted admission numbers for two of our programs due to the impact of higher-than-anticipated patient transfers at those programs. As we have previously discussed, the Medicare per beneficiary cap amount for each patient admitted to one of our programs is reduced in the event the patient is discharged from our program and readmitted to another provider’s hospice program. As part of our initiative to review each of our programs, we determined that an opportunity to develop an inpatient program within an acute care hospital would better meet the needs of the community where we intended to develop a freestanding inpatient facility. As a result, we have taken action to dispose of the building we had previously acquired to develop the inpatient facility. The sale of the building is expected to close in November 2007. Our accounts receivable aging has increased over the second quarter of 2007 due to an increase in the volume of additional development requests (ADR) that we have received from our Medicare fiscal intermediaries. Once we receive an ADR on a claim, we hold all subsequent claims on that patient until the ADR is resolved, which can be several months following our submission of the additional documentation to the Medicare fiscal intermediary. Holding these claims increases our accounts receivable aging, which thereby increases our provision for uncollectible accounts in accordance with our bad debt reserve policy. During the third quarter of 2007, we also incurred additional expense related to the recruitment and hiring of Craig P. Goguen, our new Chief Operating Officer.”
In closing, Mr. Lefton added, “We continue to make significant progress on many of our major initiatives. During the third quarter of 2007, we completed the sale of our St. George, Utah, and Allentown, Pennsylvania, programs. In October 2007, we completed the sale of our Rockford, Illinois, program. Excluding the increase in our Medicare cap contractual allowance related to the prior cap year, we have made progress in reducing our Medicare cap contractual allowance through the development of inpatient units, combining certain existing hospice programs and implementing revised marketing strategies in selected markets to achieve a more balanced patient mix. As we move forward, we intend to focus even more attention on increasing volume growth and managing costs, both of which we expect to contribute to increased profitability.”
Stock Repurchase
During the third quarter of 2007, the Company repurchased 303,400 shares of its common stock for approximately $3.2 million (average cost of $10.42 per share). The Company currently has approximately $36.9 million available for additional stock repurchases under its previously announced stock repurchase program. Shares used for computing diluted earnings per share for the third quarters of 2007 and 2006 were 32.9 million and 34.6 million, respectively.
-MORE-
ODSY Announces Third Quarter 2007 Results
Page 3
October 29, 2007
Conference Call
Odyssey will host a conference call to discuss the third quarter 2007 results on Tuesday, October 30, 2007, at 8:00 a.m. Central Time (9:00 a.m. Eastern Time). The call will be broadcast live and can be accessed through the Investor Relations section of the Company’s website at www.odsyhealth.com or at www.earnings.com. An online archive of the broadcast, commencing approximately two hours after the live call, will also be available for two weeks.
Based in Dallas, Texas, Odyssey is one of the largest providers of hospice care in the country in terms of both average daily patient census and number of locations. Odyssey seeks to improve the quality of life of terminally ill patients and their families by providing care directed at managing pain and other discomforting symptoms and by addressing the psychosocial and spiritual needs of patients and their families.
The earnings per diluted share from continuing operations for the third quarter of 2007 included in this press release that exclude the Medicare cap adjustment related to the prior year and the loss on the sale of the building are non-GAAP financial measures and are reconciled to comparable GAAP financial measures in the reconciliation included in this press release.
Certain statements contained in this press release and that will be contained in the presentation are forward-looking statements within the meaning of the federal securities laws. Such forward-looking statements are based on management’s current expectations and are subject to known and unknown risks, uncertainties and assumptions which may cause the forward-looking events and circumstances discussed in this press release and in the presentation to differ materially from those anticipated or implied by the forward-looking statements. Such risks, uncertainties and assumptions include, but are not limited to, general market conditions; adverse changes in reimbursement levels under Medicare and Medicaid programs; adverse changes in the Medicare payment cap limits and increases in the Company’s estimated Medicare cap contractual adjustment; decline in patient census growth; increases in inflation including inflationary increases in patient care costs; challenges inherent in and potential changes in the Company’s growth and development strategy; our ability to effectively implement the Company’s 2007 operations and development initiatives; the Company’s dependence on patient referral sources and potential adverse changes in patient referral practices of those referral sources; our ability to implement a new integrated billing and clinical management and electronic medical records system; the ability to attract and retain healthcare professionals; increases in the Company’s bad debt expense due to various factors including an increase in the volume of pre-payment reviews by the Company’s Medicare fiscal intermediaries; adverse changes in the state and federal licensure and certification laws and regulations; adverse results of regulatory surveys; delays in licensure and/or certification; government and private party, legal proceedings and investigations; cost of complying with the terms and conditions of our corporate integrity agreement; adverse changes in the competitive environment in which the Company operates; changes in state or federal income, franchise or similar tax laws and regulations; adverse impact of natural disasters; changes in our estimate of additional compensation costs under FASB Statement No. 123(R); and the disclosures contained under the headings “Government Regulation and Payment Structure” in “Item 1. Business” and “Item 1A. Risk Factors” of Odyssey’s Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 9, 2007, and its most recent report on Form 10-Q and in its other filings with the Securities and Exchange Commission. Many of these factors are beyond the ability of the Company to control or predict. Given these uncertainties, readers are cautioned not to place undue reliance on such forward-looking statements, which reflect management’s views only as of the date hereof. The Company undertakes no obligation to revise or update any of the forward-looking statements or publicly announce any updates or revisions to any of the forward-looking statements contained herein to reflect any change in the Company’s expectations with regard thereto or any change in events, conditions, circumstances or assumptions underlying such statements.
-MORE-
ODSY Announces Third Quarter 2007 Results
ODYSSEY HEALTHCARE, INC. AND SUBSIDIARIES
SELECTED OPERATING DATA
| | Three Months Ended | | | Nine Months Ended | |
| | Sept. 30, | | | Sept. 30, | |
| | 2007 | | | 2006 | | | 2007 | | | 2006 | |
| | (Unaudited) | | | (Unaudited) | | | (Unaudited) | | | (Unaudited) | |
Continuing Operations: (1) | | | | | | | | | | | | |
Admissions | | | 8,014 | | | | 7,960 | | | | 24,963 | | | | 25,127 | |
Average Daily Census | | | 8,074 | | | | 8,149 | | | | 8,095 | | | | 8,062 | |
Discharge Average Length of Stay | | | 90.3 | | | | 86.1 | | | | 88.5 | | | | 84.7 | |
Gross Revenue per Patient Day | | $ | 146.81 | | | $ | 142.01 | | | $ | 147.24 | | | $ | 143.50 | |
Medicare Cap as % of Gross Revenue | | | 1.1% | | | | 3.3% | | | | 1.7% | | | | 1.8% | |
Commercial Contractual as % of Gross Revenue | | | 2.2% | | | | 1.6% | | | | 2.1% | | | | 1.5% | |
Non Funded Contractual as % of Gross Revenue | | | 1.1% | | | | 1.1 | % | | | 1.1% | | | | 1.0% | |
Net Revenue per Patient Day | | $ | 140.43 | | | $ | 133.60 | | | $ | 140.09 | | | $ | 137.23 | |
Operating Expense per Patient Day | | $ | 133.32 | | | $ | 122.26 | | | $ | 132.21 | | | $ | 124.31 | |
Bad Debt Expense as % of Net Revenue | | | 1.5% | | | | 1.1% | | | | 1.1% | | | | 1.1% | |
| | | | | | | | | | | | | | | | |
Same-Facility: (2) | | | | | | | | | | | | | | | | |
Admissions | | | 7,965 | | | | 7,831 | | | | 24,874 | | | | 24,887 | |
Average Daily Census | | | 8,047 | | | | 8,041 | | | | 8,080 | | | | 7,981 | |
Average Length of Stay | | | 90.6 | | | | 86.7 | | | | 88.7 | | | | 84.9 | |
(1) | Continuing operations excludes the operations of hospices that the Company classifies as discontinued operations. |
(2) | Same-facility information includes hospice programs that have been Medicare certified for at least twelve months or were acquired more than a year ago. |
-MORE-
ODSY Announces Third Quarter 2007 Results
ODYSSEY HEALTHCARE, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except per share amounts)
| | Three Months Ended | | | Nine Months Ended | |
| | Sept. 30, | | | Sept. 30, | |
| | 2007 | | | 2006 | | | 2007 | | | 2006 | |
| | (Unaudited) | | | (Unaudited) | | | (Unaudited) | | | (Unaudited) | |
Net patient service revenue | | $ | 104,313 | | | $ | 100,161 | | | $ | 309,597 | | | $ | 302,026 | |
Operating expenses: | | | | | | | | | | | | | | | | |
Direct hospice care | | | 61,811 | | | | 59,094 | | | | 184,766 | | | | 176,896 | |
General and administrative – hospice care | | | 22,990 | | | | 20,322 | | | | 67,542 | | | | 60,355 | |
General and administrative – support center | | | 11,072 | | | | 9,810 | | | | 31,961 | | | | 29,353 | |
Provision for uncollectible accounts | | | 1,595 | | | | 1,102 | | | | 3,414 | | | | 3,159 | |
Depreciation | | | 1,488 | | | | 1,259 | | | | 4,302 | | | | 3,570 | |
Amortization | | | 75 | | | | 70 | | | | 203 | | | | 247 | |
Income from continuing operations | | | | | | | | | | | | | | | | |
before other income (expense) | | | 5,282 | | | | 8,504 | | | | 17,409 | | | | 28,446 | |
| | | | | | | | | | | | | | | | |
Other income (expense): | | | | | | | | | | | | | | | | |
Loss on writedown of property | | | (211 | ) | | | – | | | | (211 | ) | | | – | |
Interest income | | | 600 | | | | 650 | | | | 1,857 | | | | 1,897 | |
Interest expense | | | (56 | ) | | | (47 | ) | | | (152 | ) | | | (139 | ) |
| | | 333 | | | | 603 | | | | 1,494 | | | | 1,758 | |
Income from continuing operations | | | | | | | | | | | | | | | | |
before provision for income taxes | | | 5,615 | | | | 9,107 | | | | 18,903 | | | | 30,204 | |
Provision for income taxes | | | 1,937 | | | | 3,141 | | | | 6,662 | | | | 10,904 | |
Income from continuing operations | | | 3,678 | | | | 5,966 | | | | 12,241 | | | | 19,300 | |
Loss from discontinued operations, net of tax | | | 93 | | | | 353 | | | | 823 | | | | 1,356 | |
Net income | | $ | 3,585 | | | $ | 5,613 | | | $ | 11,418 | | | $ | 17,944 | |
| | | | | | | | | | | | | | | | |
Income (loss) per common share: | | | | | | | | | | | | | | | | |
Basic: | | | | | | | | | | | | | | | | |
Continuing operations | | $ | 0.11 | | | $ | 0.17 | | | $ | 0.37 | | | $ | 0.56 | |
Discontinued operations | | | – | | | | (0.01 | ) | | | (0.03 | ) | | | (0.04 | ) |
Net income | | $ | 0.11 | | | $ | 0.16 | | | $ | 0.34 | | | $ | 0.52 | |
Diluted: | | | | | | | | | | | | | | | | |
Continuing operations | | $ | 0.11 | | | $ | 0.17 | | | $ | 0.37 | | | $ | 0.56 | |
Discontinued operations | | | – | | | | (0.01 | ) | | | (0.03 | ) | | | (0.04 | ) |
Net income | | $ | 0.11 | | | $ | 0.16 | | | $ | 0.34 | | | $ | 0.52 | |
| | | | | | | | | | | | | | | | |
Weighted average shares outstanding: | | | | | | | | | | | | | | | | |
Basic | | | 32,732 | | | | 34,120 | | | | 33,179 | | | | 34,206 | |
Diluted | | | 32,891 | | | | 34,589 | | | | 33,337 | | | | 34,661 | |
-MORE-
ODSY Announces Third Quarter 2007 Results
ODYSSEY HEALTHCARE, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEET
(in thousands, except per share amounts)
| | Sept. 30, | | | Dec. 31, | |
| | 2007 | | | 2006 | |
| | (Unaudited) | | | (Audited) | |
ASSETS | | | | | | |
| | | | | | |
Current assets: | | | | | | |
Cash and cash equivalents | | $ | 10,495 | | | $ | 7,572 | |
Short-term investments | | | 46,314 | | | | 62,390 | |
Accounts receivable from patient services, net of allowance | | | | | | | | |
for uncollectible accounts of $3,372 and $2,501 at | | | | | | | | |
September 30, 2007 and December 31, 2006, respectively | | | 78,979 | | | | 64,007 | |
Income taxes receivable | | | 269 | | | | 6,134 | |
Deferred tax asset | | | 857 | | | | |
Prepaid expenses and other current assets | | | 5,566 | | | | 5,773 | |
Assets of discontinued operations | | | 43 | | | | 631 | |
Total current assets | | | 142,523 | | | | 146,507 | |
Property and equipment, net of accumulated depreciation | | | 24,230 | | | | 20,563 | |
Goodwill | | | 98,179 | | | | 98,179 | |
Intangibles, net of accumulated amortization | | | 6,684 | | | | 4,737 | |
Total Assets | | $ | 271,616 | | | $ | 269,986 | |
| | | | | | | | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | | | | |
| | | | | | | | |
Current liabilities: | | | | | | | | |
Accounts payable | | $ | 5,091 | | | $ | 7,171 | |
Accrued compensation | | | 14,860 | | | | 14,089 | |
Accrued nursing home costs | | | 13,060 | | | | 11,584 | |
Accrued Medicare cap contractual adjustments | | | 24,884 | | | | 26,679 | |
Other accrued expenses | | | 16,667 | | | | 16,397 | |
Income taxes payable | | | 146 | | | | |
Deferred tax liability | | | | | | 209 | |
Current maturities of long-term debt | | | 2 | | | | 2 | |
Total current liabilities | | | 74,710 | | | | 76,131 | |
Long-term debt, less current maturities | | | | | | 1 | |
Deferred tax liability | | | 13,874 | | | | 13,720 | |
Other liabilities | | | 1,359 | | | | 538 | |
Commitments and contingencies | | | | | | |
Stockholders’ equity: | | | | | | | | |
Common stock, $0.001 par value: 75,000,000 shares authorized, | | | | | | | | |
38,054,762 and 37,870,373 shares issued at September 30, 2007 | | | | | | | | |
and December 31, 2006, respectively | | | 38 | | | | 38 | |
Additional paid-in capital | | | 112,867 | | | | 108,682 | |
Retained earnings | | | 138,722 | | | | 126,921 | |
Treasury stock, at cost, 5,650,472 and 4,230,972 shares held at | | | | | | | | |
September 30, 2007 and December 31, 2006, respectively | | | (69,954 | ) | | | (56,045 | ) |
Total stockholders’ equity | | | 181,673 | | | | 179,596 | |
Total Liabilities and Stockholders’ Equity | | $ | 271,616 | | | $ | 269,986 | |
-MORE-
ODSY Announces Third Quarter 2007 Results
ODYSSEY HEALTHCARE, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
| | Nine Months Ended | |
| | Sept. 30, | |
| | 2007 | | | 2006 | |
| | (Unaudited) | | | (Unaudited) | |
Operating Activities: | | | | | | |
Net income | | $ | 11,418 | | | $ | 17,944 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | | | | |
Loss from discontinued operations, net of tax | | | 823 | | | | 1,356 | |
Loss on write-down of property | | | 211 | | | | |
Depreciation and amortization | | | 4,505 | | | | 3,817 | |
Amortization of debt issue costs | | | 84 | | | | 82 | |
Stock-based compensation | | | 3,177 | | | | 4,354 | |
Deferred tax (expense) benefit | | | (912 | ) | | | 8,467 | |
Tax benefit realized for stock option exercises | | | (132 | ) | | | (1,003 | ) |
Provision for uncollectible accounts | | | 3,414 | | | | 3,159 | |
Changes in operating assets and liabilities: | | | | | | | | |
Accounts receivable | | | (18,386 | ) | | | (5,616 | ) |
Other current assets | | | 6,652 | | | | (8,199 | ) |
Accrued government settlement | | | | | | | (13,000 | ) |
Accounts payable, accrued nursing home costs, | | | | | | | | |
accrued Medicare cap and other accrued expenses | | | (712 | ) | | | 5,362 | |
Net cash provided by operating activities | | | 10,142 | | | | 16,723 | |
| | | | | | | | |
Investing Activities: | | | | | | | | |
Cash paid for acquisitions and procurement of licenses | | | (1,878 | ) | | | (174 | ) |
Cash received from the sale of hospice programs | | | 552 | | | | 59 | |
Decrease (increase) in short-term investments | | | 16,076 | | | | (9,670 | ) |
Purchase of property and equipment | | | (8,724 | ) | | | (7,756 | ) |
Net cash provided by (used) in investing activities | | | 6,026 | | | | (17,541 | ) |
| | | | | | | | |
Financing Activities: | | | | | | | | |
Proceeds from issuance of common stock | | | 890 | | | | 3,467 | |
Tax benefit realized for stock option exercises | | | 132 | | | | 1,003 | |
Purchases of treasury stock | | | (13,909 | ) | | | (8,280 | ) |
Payments of debt issue costs | | | (357 | ) | | | |
Payments on debt | | | (1 | ) | | | (4 | ) |
Net cash used in financing activities | | | (13,245 | ) | | | (3,814 | ) |
| | | | | | | | |
Net increase (decrease) in cash and cash equivalents | | | 2,923 | | | | (4,632 | ) |
Cash and cash equivalents, beginning of period | | | 7,572 | | | | 15,183 | |
Cash and cash equivalents, end of period | | $ | 10,495 | | | $ | 10,551 | |
| | | | | | | | |
Supplemental Cash Flow Information: | | | | | | | | |
Interest paid | | $ | 67 | | | $ | 58 | |
Income taxes paid | | $ | 3,156 | | | $ | 7,743 | |
-MORE-
ODSY Announces Third Quarter 2007 Results
Page 8
October 29, 2007
ODYSSEY HEALTHCARE, INC. AND SUBSIDIARIES
STATEMENT OF OPERATIONS – RECONCILIATION OF
NON-GAAP FINANCIAL MEASURES
(In thousands, except per share amounts)
| | Three Months Ended | |
| | September 30, 2007 | |
| | Reported | | | | | | Adjusted | |
| | GAAP | | | | | | Non-GAAP | |
| | Totals | | | Adjustments | | | Totals | |
Net patient service revenue | | $ | 104,313 | | | $ | 579 | (1) | | $ | 104,892 | |
Operating expenses: | | | | | | | | | | | | |
Direct hospice care | | | 61,811 | | | | – | | | | 61,811 | |
General and administrative – hospice care | | | 22,990 | | | | – | | | | 22,990 | |
General and administrative – support center | | | 11,072 | | | | – | | | | 11,072 | |
Provision for uncollectible accounts | | | 1,595 | | | | – | | | | 1,595 | |
Depreciation | | | 1,488 | | | | – | | | | 1,488 | |
Amortization | | | 75 | | | | – | | | | 75 | |
Income from continuing operations | | | | | | | | | | | | |
before other income (expense) | | | 5,282 | | | | 579 | | | | 5,861 | |
| | | | | | | | | | | | |
Other income (expense): | | | | | | | | | | | | |
Loss on writedown of property | | | (211 | ) | | | 211 | (2) | | | – | |
Interest income | | | 600 | | | | – | | | | 600 | |
Interest expense | | | (56 | ) | | | – | | | | (56 | ) |
| | | 333 | | | | 211 | | | | 544 | |
Income from continuing operations | | | | | | | | | | | | |
before provision for income taxes | | | 5,615 | | | | 790 | | | | 6,405 | |
Provision for income taxes | | | 1,937 | | | | 275 | | | | 2,212 | |
Income from continuing operations | | | 3,678 | | | | 515 | | | | 4,193 | |
Loss from discontinued operations, net of tax | | | 93 | | | | – | | | | 93 | |
Net income | | $ | 3,585 | | | $ | 515 | | | $ | 4,100 | |
| | | | | | | | | | | | |
Income (loss) per common share: | | | | | | | | | | | | |
Basic: | | | | | | | | | | | | |
Continuing operations | | $ | 0.11 | | | $ | 0.02 | | | $ | 0.13 | |
Discontinued operations | | | – | | | | – | | | | – | |
Net income | | $ | 0.11 | | | $ | 0.02 | | | $ | 0.13 | |
Diluted: | | | | | | | | | | | | |
Continuing operations | | $ | 0.11 | | | $ | 0.02 | | | $ | 0.13 | |
Discontinued operations | | | – | | | | (0.01 | ) | | | (0.01 | ) |
Net income | | $ | 0.11 | | | $ | 0.01 | | | $ | 0.12 | |
| | | | | | | | | | | | |
Weighted average shares outstanding: | | | | | | | | | | | | |
Basic | | | 32,732 | | | | 32,732 | | | | 32,732 | |
Diluted | | | 32,891 | | | | 32,891 | | | | 32,891 | |
(1) | Increase in Medicare cap contractual adjustment related to prior cap year. |
(2) | Loss on sale of building. |
-MORE-
ODSY Announces Third Quarter 2007 Results
Page 9
October 29, 2007
ODYSSEY HEALTHCARE, INC. AND SUBSIDIARIES
STATEMENT OF OPERATIONS – RECONCILIATION OF
NON-GAAP FINANCIAL MEASURES (continued)
(In thousands, except per share amounts)
| | Nine Months Ended |
| | September 30, 2007 |
| | Reported | | | | | | Adjusted | |
| | GAAP | | | | | | Non-GAAP | |
| | Totals | | | Adjustments | | | Totals | |
Net patient service revenue | | $ | 309,597 | | | $ | 579 | (1) | | $ | 310,176 | |
Operating expenses: | | | | | | | | | | | | |
Direct hospice care | | | 184,766 | | | | – | | | | 184,766 | |
General and administrative – hospice care | | | 67,542 | | | | – | | | | 67,542 | |
General and administrative – support center | | | 31,961 | | | | – | | | | 31,961 | |
Provision for uncollectible accounts | | | 3,414 | | | | – | | | | 3,414 | |
Depreciation | | | 4,302 | | | | – | | | | 4,302 | |
Amortization | | | 203 | | | | – | | | | 203 | |
Income from continuing operations | | | | | | | | | | | | |
before other income (expense) | | | 17,409 | | | | 579 | | | | 17,988 | |
| | | | | | | | | | | | |
Other income (expense): | | | | | | | | | | | | |
Loss on writedown of property | | | (211) | | | | 211 | (2) | | | – | |
Interest income | | | 1,857 | | | | – | | | | 1,857 | |
Interest expense | | | (152) | | | | – | | | | (152 | ) |
| | | 1,494 | | | | | | | | 1,705 | |
Income from continuing operations | | | | | | | | | | | | |
before provision for income taxes | | | 18,903 | | | | 790 | | | | 19,693 | |
Provision for income taxes | | | 6,662 | | | | 275 | | | | 6,937 | |
Income from continuing operations | | | 12,241 | | | | 515 | | | | 12,756 | |
Loss from discontinued operations, net of tax | | | 823 | | | | – | | | | 823 | |
Net income | | $ | 11,418 | | | $ | 515 | | | $ | 11,933 | |
| | | | | | | | | | | | |
Income (loss) per common share: | | | | | | | | | | | | |
Basic: | | | | | | | | | | | | |
Continuing operations | | $ | 0.37 | | | $ | 0.01 | | | $ | 0.38 | |
Discontinued operations | | | (0.03) | | | | 0.01 | | | | (0.02 | ) |
Net income | | $ | 0.34 | | | $ | 0.02 | | | $ | 0.36 | |
Diluted: | | | | | | | | | | | | |
Continuing operations | | $ | 0.37 | | | $ | 0.01 | | | $ | 0.38 | |
Discontinued operations | | | (0.03) | | | | 0.01 | | | | (0.02 | ) |
Net income | | $ | 0.34 | | | $ | 0.02 | | | $ | 0.36 | |
| | | | | | | | | | | | |
Weighted average shares outstanding: | | | | | | | | | | | | |
Basic | | | 33,179 | | | | 33,179 | | | | 33,179 | |
Diluted | | | 33,337 | | | | 33,337 | | | | 33,337 | |
| | | | | | | | | | | | |
(1) | Increase in Medicare cap contractual adjustment related to prior cap year. |
(2) | Loss on sale of building. |
-END-