Exhibit 99.2 - Stantec Inc.'s Unaudited Interim Condensed Consolidated Financial Statements
Interim Condensed Consolidated Statements of Financial Position
(Unaudited)
| | | | | | | | | | | |
| | June 30, 2024 | December 31, 2023 |
(In millions of Canadian dollars) | Notes | $ | $ |
ASSETS | | | |
Current | | | |
Cash and cash equivalents | | 218.2 | | 352.9 | |
Trade and other receivables | 5 | 1,137.4 | | 1,063.5 | |
Unbilled receivables | | 778.5 | | 623.8 | |
Contract assets | | 120.4 | | 88.8 | |
Income taxes recoverable | | 107.7 | | 72.6 | |
Prepaid expenses | | 72.1 | | 53.8 | |
Other assets | 7 | 16.8 | | 17.1 | |
Total current assets | | 2,451.1 | | 2,272.5 | |
Non-current | | | |
Property and equipment | | 297.7 | | 267.5 | |
Lease assets | 4 | 500.8 | | 442.9 | |
Goodwill | 4 | 2,942.5 | | 2,384.0 | |
Intangible assets | 4 | 455.1 | | 265.7 | |
| | | |
Net employee defined benefit asset | | 75.5 | | 72.3 | |
Deferred tax assets | | 101.6 | | 92.6 | |
Other assets | 7 | 286.0 | | 279.2 | |
Total assets | | 7,110.3 | | 6,076.7 | |
LIABILITIES AND EQUITY | | | |
Current | | | |
Bank indebtedness | 8,13 | 33.6 | | 23.6 | |
Trade and other payables | | 904.7 | | 818.5 | |
Lease liabilities | | 105.1 | | 101.3 | |
Deferred revenue | | 419.8 | | 397.5 | |
Income taxes payable | | 20.8 | | 21.4 | |
Long-term debt | 8,13 | 189.0 | | 146.7 | |
Provisions | 9 | 53.2 | | 51.7 | |
Other liabilities | 10 | 35.3 | | 55.0 | |
Total current liabilities | | 1,761.5 | | 1,615.7 | |
Non-current | | | |
Lease liabilities | 4 | 553.1 | | 477.8 | |
| | | |
Long-term debt | 8,13 | 1,511.4 | | 982.3 | |
Provisions | 9 | 174.2 | | 134.8 | |
Net employee defined benefit liability | | 28.2 | | 29.5 | |
Deferred tax liabilities | | 80.3 | | 24.4 | |
Other liabilities | 10 | 38.8 | | 55.6 | |
Total liabilities | | 4,147.5 | | 3,320.1 | |
| | | |
| | | |
| | | |
| | | |
| | | |
Total shareholders’ equity | | 2,962.8 | | 2,756.6 | |
| | | |
Total liabilities and equity | | 7,110.3 | | 6,076.7 | |
See accompanying notes
Interim Condensed Consolidated Statements of Income
(Unaudited)
| | | | | | | | | | | | | | | | | |
| | For the quarter ended June 30, | For the two quarters ended June 30, |
| | 2024 | 2023 | 2024 | 2023 |
(In millions of Canadian dollars, except per share amounts) | Notes | $ | $ | $ | $ |
| | | | | |
Gross revenue | | 1,889.7 | | 1,638.2 | | 3,611.1 | | 3,177.4 | |
Less subconsultant and other direct expenses | | 396.4 | | 359.5 | | 747.7 | | 670.2 | |
| | | | | |
Net revenue | | 1,493.3 | | 1,278.7 | | 2,863.4 | | 2,507.2 | |
Direct payroll costs | 14 | 681.6 | | 584.7 | | 1,309.2 | | 1,153.2 | |
| | | | | |
Project margin | | 811.7 | | 694.0 | | 1,554.2 | | 1,354.0 | |
| | | | | |
Administrative and marketing expenses | 11,13,14 | 576.6 | | 487.3 | | 1,119.5 | | 975.6 | |
Depreciation of property and equipment | | 17.2 | | 14.7 | | 33.0 | | 30.2 | |
Depreciation of lease assets | | 32.0 | | 30.2 | | 63.5 | | 61.1 | |
Amortization of intangible assets | | 31.8 | | 26.4 | | 62.8 | | 52.7 | |
Net impairment (reversal) of lease assets | 6 | 16.5 | | 0.4 | | 16.9 | | (2.1) | |
Net interest expense and other net finance expense | 15 | 27.4 | | 22.9 | | 51.6 | | 44.5 | |
| | | | | |
| | | | | |
| | | | | |
Other expenses (income) | 16 | 0.9 | | (1.4) | | (4.8) | | (5.3) | |
| | | | | |
Income before income taxes | | 109.3 | | 113.5 | | 211.7 | | 197.3 | |
| | | | | |
Income taxes | | | | | |
Current | | 29.9 | | 34.4 | | 54.3 | | 59.6 | |
Deferred | | (5.2) | | (8.9) | | (6.6) | | (15.2) | |
| | | | | |
Total income taxes | | 24.7 | | 25.5 | | 47.7 | | 44.4 | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
Net income for the period | | 84.6 | | 88.0 | | 164.0 | | 152.9 | |
| | | | | |
Weighted average number of shares outstanding - basic and diluted | | 114,066,995 | | 111,015,228 | | 114,066,995 | | 110,953,350 | |
| | | | | |
| | | | | |
| | | | | |
Shares outstanding, end of the period | | 114,066,995 | | 110,958,545 | | 114,066,995 | | 110,958,545 | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
Earnings per share - basic and diluted | | 0.74 | | 0.79 | | 1.44 | | 1.38 | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
See accompanying notes
Interim Condensed Consolidated Statements
of Comprehensive Income
(Unaudited)
| | | | | | | | | | | | | | | | | |
| | For the quarter ended June 30, | For the two quarters ended June 30, |
| | 2024 | 2023 | 2024 | 2023 |
(In millions of Canadian dollars) | Notes | $ | $ | $ | $ |
Net income for the period | | 84.6 | | 88.0 | | 164.0 | | 152.9 | |
Other comprehensive income (loss) | | | | | |
| | | | | |
Items that may be reclassified to net income in subsequent periods: | | | | | |
Exchange differences on translation of foreign operations | 13 | 45.9 | | (49.4) | | 93.4 | | (55.3) | |
| | | | | |
Net unrealized (loss) gain on financial instruments | 7,13 | (1.2) | | (1.0) | | (3.4) | | 1.0 | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
Other comprehensive income (loss) for the period, net of tax | | 44.7 | | (50.4) | | 90.0 | | (54.3) | |
| | | | | |
Total comprehensive income for the period, net of tax | | 129.3 | | 37.6 | | 254.0 | | 98.6 | |
See accompanying notes
Interim Condensed Consolidated Statements of Shareholders’ Equity
(Unaudited)
| | | | | | | | | | | | | | | | | | | | |
| Shares Outstanding (note 11) | Share Capital
| Contributed Surplus
| Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Total |
(In millions of Canadian dollars, except shares) | # | $ | $ | $ | $ | $ |
| | | | | | |
Balance, December 31, 2022 | 110,809,020 | | 983.8 | | 6.7 | | 1,154.9 | | 140.6 | | 2,286.0 | |
| | | | | | |
| | | | | | |
| | | | | | |
Net income | | | | 152.9 | | | 152.9 | |
Other comprehensive loss | | | | | (54.3) | | (54.3) | |
Total comprehensive income | | | | 152.9 | | (54.3) | | 98.6 | |
Share options exercised for cash | 278,561 | | 9.3 | | | | | 9.3 | |
Share-based compensation | | | 0.4 | | | | 0.4 | |
| | | | | | |
Shares repurchased under Normal Course Issuer Bid | (129,036) | | (1.2) | | — | | (8.8) | | | (10.0) | |
Fair value reclass of share options exercised | | 1.6 | | (1.6) | | | | — | |
Dividends declared | | | | (43.3) | | | (43.3) | |
| | | | | | |
Balance, June 30, 2023 | 110,958,545 | | 993.5 | | 5.5 | | 1,255.7 | | 86.3 | | 2,341.0 | |
| | | | | | |
Balance, December 31, 2023 | 114,066,995 | | 1,271.3 | | 5.5 | | 1,390.1 | | 89.7 | | 2,756.6 | |
Net income | | | | 164.0 | | | 164.0 | |
Other comprehensive income | | | | | 90.0 | | 90.0 | |
Total comprehensive income | | | | 164.0 | | 90.0 | | 254.0 | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
Dividends declared | | | | (47.8) | | | (47.8) | |
| | | | | | |
Balance, June 30, 2024 | 114,066,995 | | 1,271.3 | | 5.5 | | 1,506.3 | | 179.7 | | 2,962.8 | |
See accompanying notes
Interim Condensed Consolidated Statements of Cash Flows
(Unaudited) | | | | | | | | | | | | | | | | | |
| | For the quarter ended June 30, | For the two quarters ended June 30, |
| | 2024 | 2023 | 2024 | 2023 |
(In millions of Canadian dollars) | Notes | $ | $ | $ | $ |
OPERATING ACTIVITIES | | | | | |
Net income | | 84.6 | | 88.0 | | 164.0 | | 152.9 | |
Add (deduct) items not affecting cash: | | | | | |
Depreciation of property and equipment | | 17.2 | | 14.7 | | 33.0 | | 30.2 | |
Depreciation of lease assets | | 32.0 | | 30.2 | | 63.5 | | 61.1 | |
Amortization of intangible assets | | 31.8 | | 26.4 | | 62.8 | | 52.7 | |
| | | | | |
Deferred income taxes | | (5.2) | | (8.9) | | (6.6) | | (15.2) | |
| | | | | |
Share-based compensation | 11 | 9.3 | | 12.0 | | 25.5 | | 27.6 | |
Provisions | 9 | 25.9 | | 13.3 | | 40.8 | | 23.7 | |
Other non-cash items | | 19.4 | | (6.7) | | 13.4 | | (15.8) | |
| | 215.0 | | 169.0 | | 396.4 | | 317.2 | |
Trade and other receivables | | (1.5) | | (20.3) | | 43.9 | | 38.1 | |
Unbilled receivables | | (31.0) | | (86.6) | | (112.6) | | (175.8) | |
Contract assets | | (18.3) | | (6.5) | | (31.6) | | (11.4) | |
Prepaid expenses | | 10.9 | | 3.4 | | (5.1) | | (12.2) | |
Income taxes net recoverable | | (54.0) | | (50.7) | | (38.2) | | (35.7) | |
Trade and other payables and other accruals | | (15.0) | | 4.6 | | (91.8) | | (53.6) | |
Deferred revenue | | (25.8) | | 18.1 | | (23.8) | | 1.1 | |
| | (134.7) | | (138.0) | | (259.2) | | (249.5) | |
| | | | | |
| | | | | |
Net cash flows from operating activities | | 80.3 | | 31.0 | | 137.2 | | 67.7 | |
INVESTING ACTIVITIES | | | | | |
Business acquisitions, net of cash acquired | 4 | (123.7) | | (75.6) | | (555.0) | | (75.6) | |
Purchase of investments held for self-insured liabilities | 7 | (12.7) | | (35.7) | | (22.5) | | (51.0) | |
Proceeds from sale of investments held for self-insured liabilities | 7 | 10.3 | | 24.8 | | 61.6 | | 31.8 | |
Purchase of property and equipment and intangible assets | | (40.3) | | (18.6) | | (60.8) | | (40.4) | |
Other | | 2.0 | | 0.7 | | 4.2 | | 6.8 | |
Net cash flows used in investing activities | | (164.4) | | (104.4) | | (572.5) | | (128.4) | |
FINANCING ACTIVITIES | | | | | |
Net proceeds from issue of senior unsecured notes and bilateral term credit facility | 8,17 | — | | 348.8 | | — | | 348.8 | |
Net proceeds from (repayment of) revolving credit facility | 17 | 218.5 | | (85.9) | | 489.0 | | (29.4) | |
Repayment of notes payable and other financing obligations | 17 | (67.0) | | (8.0) | | (104.9) | | (40.3) | |
Net proceeds from (repayment of) bank indebtedness | | 4.3 | | (20.4) | | 9.4 | | (30.0) | |
Net lease payments | 17 | (33.0) | | (31.6) | | (54.2) | | (61.4) | |
| | | | | |
| | | | | |
Payment of dividends to shareholders | 11 | (23.9) | | (21.7) | | (46.2) | | (41.7) | |
Other | | — | | (7.7) | | — | | (0.7) | |
Net cash flows from financing activities | | 98.9 | | 173.5 | | 293.1 | | 145.3 | |
Foreign exchange gain (loss) on cash held in foreign currency | | 3.9 | | (4.2) | | 7.5 | | (5.1) | |
Net increase (decrease) in cash and cash equivalents | | 18.7 | | 95.9 | | (134.7) | | 79.5 | |
Cash and cash equivalents, beginning of the period | | 199.5 | | 131.9 | | 352.9 | | 148.3 | |
Cash and cash equivalents, end of the period | | 218.2 | | 227.8 | | 218.2 | | 227.8 | |
| | | | | |
| | | | | |
| | | | | |
See accompanying notes
| | | | | | | | | | | | | | |
Index to the Notes to the Unaudited Interim Condensed Consolidated Financial Statements | Note | | | Page |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
7 | | | |
| | | |
8 | | | |
| | | |
9 | | | |
| | | |
10 | | | |
| | | |
11 | | | |
| | | |
12 | | | |
| | | |
13 | | | |
| | | |
14 | | | |
| | | |
15 | | | |
| | | |
16 | | | |
| | | |
17 | | | |
| | | |
18 | | | |
| | | |
19 | | | |
| | | |
| | | | | | | | | | | |
Notes to the Unaudited Interim Condensed Consolidated Financial Statements In millions of Canadian dollars except number of shares and per share data June 30, 2024 | F-6 | Stantec Inc. | |
Notes to the Unaudited Interim Condensed
Consolidated Financial Statements
1.Corporate Information
The interim condensed consolidated financial statements (consolidated financial statements) of Stantec Inc., its subsidiaries, and its structured entities (the Company) for the quarter and two quarters ended June 30, 2024, were authorized for issuance in accordance with a resolution of the Company’s Audit and Risk Committee on August 7, 2024. The Company was incorporated under the Canada Business Corporations Act on March 23, 1984. Its shares are traded on the Toronto Stock Exchange (TSX) and New York Stock Exchange (NYSE) under the symbol STN. The Company’s registered office is located at Suite 300, 10220 - 103 Avenue, Edmonton, Alberta. The Company is domiciled in Canada.
Stantec is a global design and delivery leader in sustainable engineering, architectural planning, and environmental services. As a trusted advisor for our clients and communities, Stantec’s multidisciplinary teams address climate change, urbanization, and infrastructure resiliency. The Company’s services include engineering, architecture, interior design, landscape architecture, surveying, environmental sciences, project management, and project economics, from initial project concept and planning through to design, construction administration, commissioning, maintenance, decommissioning, and remediation.
2.Basis of Preparation
These consolidated financial statements for the quarter and two quarters ended June 30, 2024 were prepared in accordance with International Accounting Standard (IAS) 34 Interim Financial Reporting. These consolidated financial statements do not include all information and disclosures required in the annual consolidated financial statements and should be read in conjunction with the Company’s December 31, 2023 annual consolidated financial statements. These consolidated financial statements are presented in Canadian dollars and all values are rounded to the nearest million ($000,000), except where otherwise indicated.
The accounting policies applied when preparing the Company’s consolidated financial statements are consistent with those followed when preparing the annual consolidated financial statements for the year ended December 31, 2023 except as described in note 3.
The preparation of these consolidated financial statements requires management to make judgments, estimates, and assumptions that affect the application of accounting policies and the reported amounts of revenues, expenses, assets, and liabilities. The significant judgments made by management when applying the Company’s accounting policies and the key sources of estimation uncertainty were the same as those that applied to the Company’s December 31, 2023 annual consolidated financial statements.
| | | | | | | | | | | |
Notes to the Unaudited Interim Condensed Consolidated Financial Statements In millions of Canadian dollars except number of shares and per share data June 30, 2024 | F-7 | Stantec Inc. | |
3.Recent Accounting Pronouncements and Changes to Accounting Policies
a) Recent adoptions
The following amendments became effective on January 1, 2024 and did not have a material impact on the Company's consolidated financial statements:
•In January 2020, the IASB issued Classification of Liabilities as Current or Non-current (Amendments to IAS 1) that aimed to promote consistency by helping companies determine whether debt and other liabilities with an uncertain settlement date should be classified as current or non-current in the statement of financial position. The amendments also clarified the classification requirements for debt a company might settle by converting it into equity. In October 2022, the IASB issued Non-current Liabilities with Covenants (Amendments to IAS 1) that provided guidance on how covenants may affect an entity's right to defer settlement of a liability for at least twelve months after the reporting period, which may determine whether a liability should be presented as current or non-current.
•In September 2022, the IASB issued Lease Liability in a Sale and Leaseback (Amendments to IFRS 16). The amendments addressed the measurement requirements for sale and leaseback transactions. The amendments require a seller-lessee to subsequently measure lease liabilities arising from a leaseback in a way that it does not recognize any amount of the gain or loss that relates to the right of use it retains.
•In May 2023, the IASB issued Supplier Finance Arrangements (Amendments to IAS 7 and IFRS 7), which introduced new disclosure requirements related to an entity's use of supplier finance arrangements.
b) Future adoptions
The standards, amendments, and interpretations issued before 2024 but not yet adopted by the Company have been disclosed in note 6 of the Company’s December 31, 2023 annual consolidated financial statements. In addition, the following were issued during 2024:
•In April 2024, the IASB issued IFRS 18 Presentation and Disclosure in Financial Statements, which will replace IAS 1 Presentation of Financial Statements and will be accompanied by limited amendments to IAS 7 Statement of Cash Flows. IFRS 18 will introduce a defined structure for the statement of profit or loss and add disclosures about management-defined performance measures and new principles for aggregation and disaggregation of information. The standard will be effective for annual reporting periods beginning on or after January 1, 2027, with earlier application permitted.
•In April 2024, the IFRS Interpretations Committee (IFRIC) issued an agenda decision on Payments Contingent on Continued Employment during Handover Periods (IFRS 3). The agenda decision clarifies that additional payments contingent on the sellers’ continued employment are accounted for as compensation for post-combination services, rather than as additional consideration for the acquisition, unless the service condition is not substantive.
•In May 2024, the IASB issued Amendments to the Classification and Measurement of Financial Instruments (Amendments to IFRS 9 and IFRS 7). The amendments clarify that financial liabilities are derecognized on the settlement date, subject to an accounting policy choice for certain financial liabilities settled through an electronic payment system; clarify the classification and measurement requirements for financial assets with Environmental, Social, and Governance linked and non-recourse features; and add certain disclosure requirements. The amendments are effective for annual reporting periods beginning on or after January 1, 2026, with earlier application permitted, applied retrospectively.
The Company is currently considering the impact of adopting these standards, amendments, and interpretations on its consolidated financial statements.
| | | | | | | | | | | |
Notes to the Unaudited Interim Condensed Consolidated Financial Statements In millions of Canadian dollars except number of shares and per share data June 30, 2024 | F-8 | Stantec Inc. | |
4. Business Acquisitions
On January 8, 2024, the Company acquired all of the shares of ZETCON Ingenieure GmbH (ZETCON), for cash consideration and notes payable. ZETCON is a 645-person engineering firm headquartered in Bochum, Germany. This addition further strengthened the Company's Infrastructure operations in the group of Global cash-generating units (CGUs).
On February 9, 2024, the Company acquired all of the shares of Morrison Hershfield Group Inc. (Morrison Hershfield), for cash consideration and notes payable. Morrison Hershfield is a 1,150-person engineering and management firm headquartered in Markham, Ontario. This addition further strengthened the Company's Infrastructure, Buildings, and Environmental Services operations in Canada and the United States CGUs.
On April 30, 2024, the Company acquired all of the shares of Hydrock Holdings Limited (Hydrock), for cash consideration and notes payable. Hydrock is a 950-person integrated engineering design firm headquartered in Bristol, England. This addition further strengthened the Company's Energy & Resources, Buildings, and Infrastructure operations in the Global group of CGUs.
Details of the consideration transferred and the fair value of the identifiable assets and liabilities acquired at the dates of acquisition, including measurement period adjustments for prior acquisitions, were as follows:
| | | | | | | | |
| Notes | Total $ |
| | |
Cash consideration | | 581.0 | |
Notes payable | 8 | 86.1 | |
Consideration | | 667.1 | |
| | |
Cash consideration | | 581.0 | |
Cash acquired | | 26.0 | |
Net cash paid | | 555.0 | |
| | |
Assets and liabilities acquired | | |
Cash | | 26.0 | |
Non-cash working capital | | |
Trade receivables | | 92.1 | |
Unbilled receivables | | 25.5 | |
Trade and other payables | | (61.7) | |
| | |
Deferred revenue | | (35.0) | |
Other non-cash working capital | | 12.9 | |
| | |
Lease assets | | 60.2 | |
Intangible assets | | 177.4 | |
| | |
Lease liabilities | | (57.3) | |
Long-term debt | | (44.6) | |
Provisions | 9 | (23.4) | |
Deferred tax liabilities | | (55.7) | |
Other | | 49.8 | |
Total identifiable net assets at fair value | | 166.2 | |
Goodwill arising on acquisitions | | 500.9 | |
Deferred consideration is included as notes payable and has been assessed as part of the business combination and recognized at fair value at the acquisition date.
Trade receivables and unbilled receivables are recognized at fair value at the time of acquisition, and their fair value approximates their net carrying value.
| | | | | | | | | | | |
Notes to the Unaudited Interim Condensed Consolidated Financial Statements In millions of Canadian dollars except number of shares and per share data June 30, 2024 | F-9 | Stantec Inc. | |
Goodwill consists of the value of expected synergies arising from an acquisition, the expertise and reputation of the assembled workforce acquired, and the geographic location of the acquiree. Goodwill of $206.2 and intangible assets of $80.1 were allocated to ZETCON, goodwill of $177.3 and intangible assets of $57.0 were allocated to Morrison Hershfield, and goodwill of $117.4 and intangible assets of $40.3 were allocated to Hydrock. None of the goodwill and intangible assets arising from the acquisitions are expected to be deductible for income tax purposes.
Gross revenue earned from acquisitions since the acquisition date was $162.6.
The Company integrates the operations and systems of acquired entities shortly after the acquisition date; therefore, it is impracticable to disclose the acquiree's earnings in its consolidated financial statements since the acquisition dates.
Fair value of net assets for current and prior year acquisitions
The preliminary fair values of the net assets recognized in the Company’s consolidated financial statements were based on management’s best estimates of the acquired identifiable assets and liabilities at the acquisition dates. Management finalized the fair value assessments of assets and liabilities purchased from Environmental Systems Design, Inc. For ZETCON, Morrison Hershfield, and Hydrock, management is reviewing the respective vendors' closing financial statements, purchase adjustments, and other outstanding information. Management's preliminary estimates with the most significant aspects remaining to be finalized relate to the valuation of intangible assets and deferred income taxes. Once the outstanding information is received, reviews are completed, and approvals are obtained, the valuation of acquired assets and liabilities will be finalized.
5.Trade and Other Receivables
| | | | | | | | | | | | | |
| | June 30, 2024 | December 31, 2023 | | |
| | $ | $ | | |
| | | | | |
Trade receivables, net of expected credit losses of $2.7 (2023 – $2.7) | | 1,093.6 | | 1,016.1 | | | |
| | | | | |
Holdbacks and other | | 43.8 | | 47.4 | | | |
Trade and other receivables | | 1,137.4 | | 1,063.5 | | | |
The aging analysis of gross trade receivables is as follows:
| | | | | | | | | | | | | | | | | | | | |
| Total | 1–30 | 31–60 | 61–90 | 91–120 | 121+ |
| $ | $ | $ | $ | $ | $ |
June 30, 2024 | 1,096.3 | | 681.9 | | 219.7 | | 69.3 | | 43.8 | | 81.6 | |
December 31, 2023 | 1,018.8 | | 503.8 | | 309.0 | | 92.1 | | 31.7 | | 82.2 | |
Information about the Company’s exposure to credit risks for trade and other receivables is included in note 13.
| | | | | | | | | | | |
Notes to the Unaudited Interim Condensed Consolidated Financial Statements In millions of Canadian dollars except number of shares and per share data June 30, 2024 | F-10 | Stantec Inc. | |
6.Lease Assets
As part of the Company's strategic plan, the real estate lease portfolio was evaluated and resulted in the approval of a formal plan to sublease certain underutilized office spaces. This change in use resulted in $16.9 of net impairment losses during the first two quarters of 2024 based on the value in use method. The impaired lease assets are primarily within the Canada reportable segment.
7.Other Assets
| | | | | | | | | | | |
| | June 30, 2024 | December 31, 2023 |
| Note | $ | $ |
| | | |
Financial assets | | | |
Investments held for self-insured liabilities | 12,16 | 177.3 | | 204.5 | |
Holdbacks on long-term contracts | | 28.4 | | 25.2 | |
| | | |
Other | | 78.9 | | 48.6 | |
Non-financial assets | | | |
| | | |
Other | | 18.2 | | 18.0 | |
| | 302.8 | | 296.3 | |
Less current portion - financial | | 15.7 | | 15.8 | |
Less current portion - non-financial | | 1.1 | | 1.3 | |
Long-term portion | | 286.0 | | 279.2 | |
Financial assets — Other primarily includes sublease receivables, deposits, insurance recovery assets, and derivative financial instruments (note 13). Non-financial assets — Other primarily includes investments in joint ventures and associates, transaction costs on long-term debt and investment tax credits.
Investments held for self-insured liabilities include government and corporate bonds that are classified as fair value through other comprehensive income (FVOCI) with unrealized gains (losses) recorded in other comprehensive income (loss). Investments also include equity securities that are classified as fair value through profit and loss with gains (losses) recorded in net income.
8.Long-Term Debt
| | | | | | | | |
| June 30, 2024 | December 31, 2023 |
| $ | $ |
| | |
Senior unsecured notes | 547.8 | | 547.6 | |
Revolving credit facility | 570.0 | | 79.5 | |
Term loan facilities | 407.9 | | 408.2 | |
Notes payable | 125.4 | | 82.8 | |
Other financing obligations | 49.3 | | 10.9 | |
| 1,700.4 | | 1,129.0 | |
Less current portion | 189.0 | | 146.7 | |
Long-term portion | 1,511.4 | | 982.3 | |
| | | | | | | | | | | |
Notes to the Unaudited Interim Condensed Consolidated Financial Statements In millions of Canadian dollars except number of shares and per share data June 30, 2024 | F-11 | Stantec Inc. | |
Senior unsecured notes
The Company's senior unsecured notes (the notes) consist of:
•$300 of notes that mature on October 8, 2027, bearing interest at a fixed rate of 2.048% per annum; and
•$250 of notes that mature on June 27, 2030, bearing interest at a fixed rate of 5.393% per annum.
The notes rank pari passu with all other debt and future indebtedness of the Company.
Revolving credit and term loan facilities
The Company has syndicated senior credit facilities, structured as a sustainability-linked loan, consisting of an unsecured senior revolving credit facility in the maximum amount of $800 and an unsecured senior term loan of $310 in two tranches. Additional funds of $600 can be accessed subject to approval and under the same terms and conditions. On June 27, 2024, the Company amended the syndicated senior credit facilities to change certain terms and conditions, including extending the maturity dates for the revolving credit facility from December 8, 2027 to June 27, 2029, the $150 tranche B of the term loan from December 8, 2025 to June 27, 2027, and the $160 tranche C of the term loan from December 8, 2027 to June 27, 2029. The amendments to the terms and conditions were not considered to be substantial. As such, the amendments were accounted for as a debt modification.
The Company's unsecured bilateral term credit facility of $100 matured on June 17, 2024 and has been replaced with a new unsecured bilateral term credit facility of $100 maturing on June 28, 2025.
The revolving credit facility and the term loan facilities may be repaid from time to time at the option of the Company. The average interest rate for the revolving credit facility and term loan facilities at June 30, 2024, was 6.48% (December 31, 2023 – 6.78%).
The Company is subject to restrictive covenants related to its revolving credit facility, term loan facilities, and senior unsecured notes, which are measured quarterly. These covenants are consistent with those disclosed in the Company’s annual consolidated financial statements for the year ended December 31, 2023. The Company was in compliance with these covenants as at and throughout the two quarters ended June 30, 2024.
Bank indebtedness
The Company has an uncommitted unsecured multicurrency credit facility of up to £20 and an overdraft facility of up to AU$5, repayable on demand. The average interest rate at June 30, 2024, was 6.60% (December 31, 2023 - 6.59%) and the amount drawn was $24.2 (£14.0)(December 31, 2023 - $23.6 (£14.0)).
Bank indebtedness also includes overdrafts drawn under the terms of the Company’s syndicated senior credit facilities of $9.4 (December 31, 2023 - nil).
Notes payable
Notes payable consists primarily of notes payable for acquisitions and are due at various times from 2024 to 2027. Repayment is contingent on selling shareholders complying with the terms of the acquisition agreements. The weighted average interest rate on the notes payable at June 30, 2024, was 4.61% (December 31, 2023 – 3.90%).
Other financing obligations
The Company has financing obligations for software, included in intangible assets, equipment, and leasehold improvements, bearing interest at rates up to 7.36% (December 31, 2023 - up to 5.94%). These obligations expire at various dates before December 2028. Other financing obligations includes acquired software additions of $52.4 (June 30, 2023 - $nil) which have been excluded from the consolidated statement of cash flows (note 17).
Letter of credit and surety facilities
The Company issues letters of credit within its revolving credit facility and has a separate facility outside of its revolving credit facility that provides letters of credit up to $100. At June 30, 2024, $69.2 (December 31, 2023 – $57.0) in aggregate letters of credit outside of the Company’s credit facilities were issued in various currencies. Of
| | | | | | | | | | | |
Notes to the Unaudited Interim Condensed Consolidated Financial Statements In millions of Canadian dollars except number of shares and per share data June 30, 2024 | F-12 | Stantec Inc. | |
these letters of credit, $47.6 (December 31, 2023 – $41.6) expire at various dates before July 2025 and $21.6 (December 31, 2023 – $15.4) have open-ended terms.
The Company has surety facilities related to Construction Services (which was sold in 2018) to accommodate the issuance of bonds for certain types of project work. At June 30, 2024, the Company retained bonds of $9.4 (December 31, 2023 – $16.6) in US funds under these surety facilities that will expire on completion of the associated projects. The estimated completion dates of these projects are before October 2024. Although the Company remains obligated for these instruments, the purchaser of the Construction Services business has indemnified the Company for any obligations that may arise from these bonds.
The Company also has $45.6 (December 31, 2023 - $20.3) in bonds for our continuing operations that will expire on completion of the associated projects. The estimated completion dates of these projects are before August 2029.
9.Provisions
| | | | | | | | | | | | | | | | | |
| Self- insured liabilities | Claims | Lease restoration | Onerous contracts | Total |
| $ | $ | $ | $ | $ |
| | | | | |
January 1, 2024 | 86.6 | | 46.7 | | 28.5 | | 24.7 | | 186.5 | |
Current period provisions | 33.0 | | 6.6 | | 1.5 | | 2.6 | | 43.7 | |
Acquisitions | — | | 19.5 | | 1.4 | | 2.5 | | 23.4 | |
Paid or otherwise settled | (9.9) | | (12.2) | | (3.2) | | (4.9) | | (30.2) | |
Impact of foreign exchange | 2.3 | | 1.1 | | 0.4 | | 0.2 | | 4.0 | |
| 112.0 | | 61.7 | | 28.6 | | 25.1 | | 227.4 | |
Less current portion | 11.4 | | 22.3 | | 5.9 | | 13.6 | | 53.2 | |
Long-term portion | 100.6 | | 39.4 | | 22.7 | | 11.5 | | 174.2 | |
10.Other Liabilities
| | | | | | | | | | | |
| | June 30, 2024 | December 31, 2023 |
| Note | $ | $ |
| | | |
Cash-settled share-based compensation | 11 | 68.5 | | 95.5 | |
| | | |
| | | |
Other | | 5.6 | | 15.1 | |
| | 74.1 | | 110.6 | |
Less current portion | | 35.3 | | 55.0 | |
Long-term portion | | 38.8 | | 55.6 | |
| | | |
11.Share Capital
| | | | | | | | |
Authorized |
Unlimited | | Common shares, with no par value |
Unlimited | | Preferred shares issuable in series, with attributes designated by the board of directors |
Common shares
The Company has approval to repurchase up to 2,281,339 common shares and an Automatic Share Purchase Plan (ASPP) which allows a broker, in its sole discretion and based on the parameters established by the Company, to purchase common shares for cancellation under the Normal Course Issuer Bid (NCIB) at any time during
| | | | | | | | | | | |
Notes to the Unaudited Interim Condensed Consolidated Financial Statements In millions of Canadian dollars except number of shares and per share data June 30, 2024 | F-13 | Stantec Inc. | |
predetermined trading blackout periods. As at June 30, 2024 and December 31, 2023, no liability was recorded in the Company’s consolidated statements of financial position in connection with the ASPP.
Dividends
Holders of common shares are entitled to receive dividends when declared by the Company’s board of directors. The table below describes the dividends paid in 2024:
| | | | | | | | | | | | | | |
| | | Dividend per Share | Paid |
Date Declared | Record Date | Payment Date | $ | $ |
November 9, 2023 | December 29, 2023 | January 16, 2024 | 0.195 | | 22.3 | |
February 28, 2024 | March 28, 2024 | April 15, 2024 | 0.210 | | 23.9 | |
May 8, 2024 | June 28, 2024 | July 15, 2024 | 0.210 | | — | |
| | | | |
At June 30, 2024, trade and other payables included $23.9 related to the dividends declared on May 8, 2024.
Share-based payment transactions
During the second quarter of 2024, the Company recognized a net share-based compensation expense of $9.3 (June 30, 2023 - $12.0) in administrative and marketing expenses in the consolidated statements of income, comprised of share-based compensation expense of $11.2 (June 30, 2023 - $14.7) offset by a hedge impact of $1.9 (June 30, 2023 - $2.7) (note 13).
During the first two quarters of 2024, the Company recognized a net share-based compensation expense of $25.5 (June 30, 2023 - $27.6) in administrative and marketing expenses in the consolidated statements of income, comprised of share-based compensation expense of $30.9 (June 30, 2023 - $35.5) offset by a hedge impact of $5.4 (June 30, 2023 - $7.9) (note 13).
During the first two quarters of 2024, the Company granted 118,447 Performance Share Units (PSUs) at a fair value of $13.0 (June 30, 2023 - 177,897 units for $15.7). The performance objectives for 2024 PSU grants include an adjusted earnings per share growth target and a total shareholder return relative to the Company's peer group, each with a 50% weighting. The Company also granted 112,864 Restricted Share Units (RSUs) at a fair value of $12.9 (June 30, 2023 - 118,259 units for $9.5) under the same terms, conditions, and vesting requirements as the units issued in 2023.
During the first two quarters of 2024, 227,503 PSUs were paid at a value of $41.4 (June 30, 2023 - 284,209 PSUs were paid at a value of $28.2), 113,948 RSUs were paid at a value of $13.7 (June 30, 2023 - 127,173 RSUs were paid at a value of $10.2), and 24,414 DSUs were paid at a value of $2.7 (June 30, 2023 - 24,081 DSUs were paid at a value of $1.6).
At June 30, 2024, the accrued obligations for PSUs of $29.3 (December 31, 2023 - $51.5), RSUs of $15.1 (December 31, 2023 - $20.2), and Deferred Share Units (DSUs) of $24.1 (December 31, 2023 - $23.8) were recorded in other liabilities (note 10).
12.Fair Value Measurements
All financial instruments carried at fair value are categorized into one of the following:
•Level 1 – quoted market prices
•Level 2 – valuation techniques (market observable)
•Level 3 – valuation techniques (non-market observable)
| | | | | | | | | | | |
Notes to the Unaudited Interim Condensed Consolidated Financial Statements In millions of Canadian dollars except number of shares and per share data June 30, 2024 | F-14 | Stantec Inc. | |
When forming estimates, the Company uses the most observable inputs available for valuation purposes. If a fair value measurement reflects inputs of different levels within the hierarchy, the financial instrument is categorized based on the lowest level of significant input.
When determining fair value, the Company considers the principal or most advantageous market in which it would transact and the assumptions that market participants would use when pricing the asset or liability. The Company measures certain financial assets and liabilities at fair value on a recurring basis.
For financial instruments recognized at fair value on a recurring basis, the Company determines whether transfers have occurred between levels in the hierarchy by reassessing categorizations at the end of each reporting period.
In the first two quarters of 2024, no changes were made to the method of determining fair value and no transfers were made between levels of the hierarchy.
The following tables summarize the Company’s fair value hierarchy for those assets and liabilities measured and adjusted to fair value on a recurring basis:
| | | | | | | | | | | | | | | | | |
| | Carrying Amount | Level 1 | Level 2 | Level 3 |
At June 30, 2024 | Notes | $ | $ | $ | $ |
Assets | | | | | |
Investments held for self-insured liabilities | 7 | 177.3 | | — | | 177.3 | | — | |
| | | | | |
Derivative financial instruments | 7,13 | 19.9 | | — | | 19.9 | | — | |
| | | | | |
Liabilities | | | | | |
Notes payable | 8 | 125.4 | | — | | — | | 125.4 | |
| | | | | |
| | | | | | | | | | | | | | | | | |
| | Carrying Amount | Level 1 | Level 2 | Level 3 |
At December 31, 2023 | Notes | $ | $ | $ | $ |
Assets | | | | | |
Investments held for self-insured liabilities | 7 | 204.5 | | — | | 204.5 | | — | |
Derivative financial instruments | 7,13 | 20.0 | | — | | 20.0 | | — | |
| | | | | |
| | | | | |
Liabilities | | | | | |
Notes payable | 8 | 82.8 | | — | | — | | 82.8 | |
| | | | | |
| | | | | |
| | | | | |
Investments held for self-insured liabilities consist of government and corporate bonds and equity securities. Fair value of bonds is determined using observable prices of debt with characteristics and maturities that are similar to the bonds being valued. Fair value of equities is determined using the reported net asset value per share of the investment funds. The funds derive their value from observable quoted prices of the equities owned that are traded in an active market.
The fair value of notes payable is not based on observable market data and as such, the valuation method is classified as level 3 in the fair value hierarchy. For payments with terms greater than one year, the estimated liability is discounted using an appropriate rate of interest.
| | | | | | | | | | | |
Notes to the Unaudited Interim Condensed Consolidated Financial Statements In millions of Canadian dollars except number of shares and per share data June 30, 2024 | F-15 | Stantec Inc. | |
The following tables summarize the Company’s fair value hierarchy for those liabilities that were not measured at fair value but are required to be disclosed at fair value on a recurring basis:
| | | | | | | | | | | | | | | | | |
| | Carrying Amount | Level 1 | Level 2 | Level 3 |
At June 30, 2024 | Note | $ | $ | $ | $ |
Senior unsecured notes | 8 | 547.8 | | — | | 518.8 | | — | |
| | | | | | | | | | | | | | | | | |
| | | | | |
At December 31, 2023 | | | | | |
Senior unsecured notes | 8 | 547.6 | | — | | 523.2 | | — | |
| | | | | |
The fair value of senior unsecured notes is determined by calculating the present value of future payments using observable benchmark interest rates and credit spreads for debt with similar characteristics and maturities.
13.Financial Instruments
a)Derivative financial instruments
Total return swaps on share-based compensation units
The Company has total return swap (TRS) agreements with a financial institution to manage its exposure to changes in the fair value of the Company's shares for certain cash-settled share-based payment obligations. The Company has designated the TRSs related to its RSUs as a cash flow hedge, with a notional amount of $25.5 maturing between 2025 and 2027. During the first two quarters of 2024, the TRSs related to the Company's RSUs had a gain of $3.0 ($2.3 net of tax) in other comprehensive income (loss) and reclassified a gain of $3.8 to the consolidated statements of income, in administrative and marketing expenses (June 30, 2023 - a gain of $7.2 ($5.6 net of tax) and reclassified a gain of $4.0). The TRSs related to the Company's DSUs, for which hedge accounting was not applied, had an unrealized gain of $1.6 (June 30, 2023 – unrealized gain of $4.0) which was recognized in administrative and marketing expenses in the consolidated statements of income.
b)Nature and extent of risks
The conflicts in Ukraine and the Middle East, and the transition to higher inflationary environments have had adverse financial impacts on the global economy, but the Company has not seen a significant increase to its risk exposure. Management continues to closely monitor the impacts on the Company’s risk exposure and will adjust its risk management approach as necessary.
Credit risk
Assets that subject the Company to credit risk consist primarily of cash and cash equivalents, trade and other receivables, unbilled receivables, contract assets, investments held for self-insured liabilities, holdbacks on long-term contracts, and other financial assets. The Company’s maximum amount of credit risk exposure is limited to the carrying amount of these assets, which at June 30, 2024, was $2,539.1 (December 31, 2023 – $2,407.3).
The Company limits its exposure to credit risk by placing its cash and cash equivalents in high-quality credit institutions. Investments held for self-insured liabilities include corporate bonds and equity securities. The Company believes the risk associated with corporate bonds and equity securities is mitigated by the overall quality and mix of the Company’s investment portfolio. Substantially all bonds held by the Company are investment grade, and none are past due. The Company monitors changes in credit risk by tracking published external credit ratings.
The Company mitigates the risk associated with trade and other receivables, unbilled receivables, contract assets, and holdbacks on long-term contracts by providing services to diverse clients in various industries and sectors of the economy. In addition, management reviews trade and other receivables past due on an ongoing basis to identify matters that could potentially delay the collection of funds at an early stage. The Company does not concentrate its credit risk in any particular client, industry, or economic or geographic sector.
| | | | | | | | | | | |
Notes to the Unaudited Interim Condensed Consolidated Financial Statements In millions of Canadian dollars except number of shares and per share data June 30, 2024 | F-16 | Stantec Inc. | |
The Company monitors trade receivables to an internal target of days of revenue in trade receivables. At June 30, 2024, the days of revenue in trade receivables was 54 days (December 31, 2023 – 59 days).
Price risk
The Company’s investments held for self-insured liabilities are exposed to price risk arising from changes in the market values of the equity securities. This risk is mitigated because the portfolio of equity funds is monitored regularly and appropriately diversified. For the Company's investments held for self-insured liabilities, a 5% increase or decrease in equity prices at June 30, 2024, would increase or decrease the Company’s net income by $2.4 (June 30, 2023 - $2.6), respectively.
The Company is also exposed to changes in its share price arising from its cash-settled share-based payments as the Company's obligation under these arrangements are based on the price of the Company's shares. The Company mitigates a portion of its exposure to this risk for its RSUs and DSUs by entering into TRSs. For PSUs, a 10% increase or decrease in the price of the Company's shares at June 30, 2024, would decrease or increase the Company’s net income by $2.2 (June 30, 2023 - $2.0), respectively.
Liquidity risk
The Company meets its liquidity needs through various sources, including cash generated from operations, issuing senior unsecured notes, borrowings from its $800 revolving credit facility, term loan facilities, bilateral, multicurrency, and overdraft credit facilities, and the issuance of common shares. The unused capacity of the credit facilities at June 30, 2024, was $232.0 (December 31, 2023 – $732.7) and the Company also has access to additional funds of $600 under its syndicated credit facilities (note 8). The Company believes that it has sufficient resources to meet obligations associated with its financial liabilities.
Interest rate risk
The Company is subject to interest rate cash flow risk to the extent that its credit and term loan facilities are based on floating interest rates. The Company is also subject to interest rate pricing risk to the extent that its investments held for self-insured liabilities include fixed-rate government and corporate bonds. If the interest rate on the Company’s credit and term loan facilities at June 30, 2024, was 1% higher or lower, with all other variables held constant, net income would decrease or increase by $3.9 (June 30, 2023 - $3.6), respectively.
Foreign exchange risk
Foreign exchange risk is the risk that the fair value of the future cash flows of a financial instrument will fluctuate because of changes in foreign exchange rates. Foreign exchange gains or losses in net income arise on the translation of foreign currency-denominated assets and liabilities (such as trade and other receivables, bank indebtedness, trade and other payables, and long-term debt) held in the Company's Canadian operations and foreign subsidiaries. The Company manages its exposure to foreign exchange fluctuations on these items by matching foreign currency assets with foreign currency liabilities and, from time to time, through the use of foreign currency forward contracts.
Foreign exchange fluctuations may also arise on the translation of foreign subsidiaries, where the functional currency is different from the Canadian dollar, and are recorded in other comprehensive income. During the first two quarters of 2024, the Company recorded exchange gains on translation of foreign operations of $93.4 through other comprehensive income (loss), of which $57.6 related to goodwill. The Company does not hedge for this foreign exchange risk.
| | | | | | | | | | | |
Notes to the Unaudited Interim Condensed Consolidated Financial Statements In millions of Canadian dollars except number of shares and per share data June 30, 2024 | F-17 | Stantec Inc. | |
14.Employee Costs
| | | | | | | | | | | | | | | | | |
| | For the quarter ended June 30, | For the two quarters ended June 30, |
| | 2024 | 2023 | 2024 | 2023 |
| Note | $ | $ | $ | $ |
Wages, salaries, and benefits | | 1,076.9 | | 923.7 | | 2,075.8 | | 1,820.2 | |
Pension costs | | 34.0 | | 28.2 | | 62.2 | | 53.1 | |
Net share-based compensation | 11,13 | 9.3 | | 12.0 | | 25.5 | | 27.6 | |
Total employee costs | | 1,120.2 | | 963.9 | | 2,163.5 | | 1,900.9 | |
Direct labor | | 681.6 | | 584.7 | | 1,309.2 | | 1,153.2 | |
Indirect labor | | 438.6 | | 379.2 | | 854.3 | | 747.7 | |
Total employee costs | | 1,120.2 | | 963.9 | | 2,163.5 | | 1,900.9 | |
Direct labor costs include salaries, wages, and related fringe benefits (including pension costs) for labor hours directly associated with the completion of projects. Bonuses, share-based compensation, termination payments, and salaries, wages, and related fringe benefits (including pension costs) for labor hours not directly associated with the completion of projects are included in indirect labor costs. Indirect labor costs are included in administrative and marketing expenses in the consolidated statements of income.
15.Net Interest Expense and Other Net Finance Expense
| | | | | | | | | | | | | | | | | |
| | For the quarter ended June 30, | For the two quarters ended June 30, |
| | 2024 | 2023 | 2024 | 2023 |
| | $ | $ | $ | $ |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
Total net interest expense | | 27.3 | | 22.3 | | 51.3 | | 43.0 | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
Other net finance expense | | 0.1 | | 0.6 | | 0.3 | | 1.5 | |
Net interest expense and other net finance expense | | 27.4 | | 22.9 | | 51.6 | | 44.5 | |
Interest expense on the Company’s long-term debt and bank indebtedness for the first two quarters of 2024 was $40.8 (June 30, 2023 – $33.4) (note 8). Interest on lease liabilities during the first two quarters of 2024 was $14.5 (June 30, 2023 - $12.2).
16.Other Expenses (Income)
| | | | | | | | | | | | | | |
| For the quarter ended June 30, | For the two quarters ended June 30, |
| 2024 | 2023 | 2024 | 2023 |
| $ | $ | $ | $ |
| | | | |
Realized gain on investments | (0.1) | | — | | (4.1) | | (0.1) | |
Unrealized gain on equity securities | (1.8) | | (3.3) | | (3.7) | | (7.2) | |
| | | | |
| | | | |
Other | 2.8 | | 1.9 | | 3.0 | | 2.0 | |
Total other expenses (income) | 0.9 | | (1.4) | | (4.8) | | (5.3) | |
| | | | | | | | | | | |
Notes to the Unaudited Interim Condensed Consolidated Financial Statements In millions of Canadian dollars except number of shares and per share data June 30, 2024 | F-18 | Stantec Inc. | |
17.Cash Flow Information
A reconciliation of liabilities arising from financing activities for the two quarters ended June 30, 2024, is as follows:
| | | | | | | | | | | | | | | | | | | | |
| Senior Unsecured Notes | Revolving Credit and Term Loan Facilities | Notes Payable | Other Financing Obligations | Lease Liabilities | Total |
| $ | $ | $ | $ | $ | $ |
January 1, 2024 | 547.6 | | 487.7 | | 82.8 | | 10.9 | | 579.1 | | 1,708.1 | |
Statement of cash flows | | | | | | |
Net proceeds (repayments) | — | | 489.0 | | (52.6) | | (52.3) | | (54.2) | | 329.9 | |
| | | | | | |
| | | | | | |
Non-cash changes | | | | | | |
Foreign exchange | — | | 1.5 | | 2.0 | | 0.5 | | 10.6 | | 14.6 | |
Additions and modifications | — | | (0.7) | | — | | 52.4 | | 64.8 | | 116.5 | |
Acquisitions | — | | — | | 94.0 | | 36.7 | | 57.3 | | 188.0 | |
Other | 0.2 | | 0.4 | | (0.8) | | 1.1 | | 0.6 | | 1.5 | |
June 30, 2024 | 547.8 | | 977.9 | | 125.4 | | 49.3 | | 658.2 | | 2,358.6 | |
A reconciliation of liabilities arising from financing activities for the two quarters ended June 30, 2023, is as follows:
| | | | | | | | | | | | | | | | | | | | |
| Senior Unsecured Notes | Revolving Credit Facility and Term Loan | Notes Payable | Other Financing Obligations | Lease Liabilities | Total |
| $ | $ | $ | $ | $ | $ |
January 1, 2023 | 298.6 | | 840.2 | | 62.4 | | 34.6 | | 621.4 | | 1,857.2 | |
Statement of cash flows | | | | | | |
Net proceeds (repayments) | 250.0 | | 70.6 | | (22.1) | | (18.2) | | (61.4) | | 218.9 | |
| | | | | | |
Transaction costs | (1.2) | | — | | — | | — | | — | | (1.2) | |
Non-cash changes | | | | | | |
Foreign exchange | — | | (3.4) | | (0.1) | | (0.3) | | (7.9) | | (11.7) | |
Additions and modifications | — | | — | | 50.3 | | — | | 43.3 | | 93.6 | |
Other | 0.1 | | 0.5 | | (2.4) | | 0.3 | | 2.2 | | 0.7 | |
June 30, 2023 | 547.5 | | 907.9 | | 88.1 | | 16.4 | | 597.6 | | 2,157.5 | |
| | | | | | | | | | | | | | | | | |
| | For the quarter ended June 30, | For the two quarters ended June 30, |
| | 2024 | 2023 | 2024 | 2023 |
| | $ | $ | $ | $ |
Supplemental disclosure | | | | | |
Income taxes paid, net of recoveries | | 78.8 | | 83.6 | | 87.5 | | 91.6 | |
Interest paid, net of receipts | | 29.8 | | 21.1 | | 45.4 | | 40.4 | |
18.Segmented Information
The Company provides comprehensive professional services in the area of infrastructure and facilities throughout North America and globally. It considers the basis on which it is organized, including geographic areas, to identify its reportable segments. Operating segments of the Company are defined as components of the Company for which separate financial information is available and are evaluated regularly by the chief operating decision maker when allocating resources and assessing performance. The chief operating decision maker is the CEO of the Company, and the Company’s operating segments are based on its regional geographic areas.
| | | | | | | | | | | |
Notes to the Unaudited Interim Condensed Consolidated Financial Statements In millions of Canadian dollars except number of shares and per share data June 30, 2024 | F-19 | Stantec Inc. | |
The Company’s reportable segments are Canada, United States, and Global. These reportable segments provide professional consulting in engineering, architecture, interior design, landscape architecture, surveying, environmental sciences, project management, and project economics services in the area of infrastructure and facilities.
Segment performance is evaluated by the CEO based on project margin and is measured consistently with project margin in the consolidated financial statements. Reconciliations of project margin to net income before taxes is included in the consolidated statements of income.
Reportable segments
| | | | | | | | | | | | | | | | |
| For the quarter ended June 30, 2024 |
| Canada | United States | Global | | | Consolidated |
| $ | $ | $ | | | $ |
| | | | | | |
| | | | | | |
| | | | | | |
Gross revenue from external customers | 435.5 | | 1,024.3 | | 429.9 | | | | 1,889.7 | |
Less subconsultants and other direct expenses and net revenue inter-segment allocations | 64.8 | | 248.7 | | 82.9 | | | | 396.4 | |
Total net revenue | 370.7 | | 775.6 | | 347.0 | | | | 1,493.3 | |
Project margin | 197.3 | | 427.6 | | 186.8 | | | | 811.7 | |
| | | | | | | | | | | | | | | | |
| For the quarter ended June 30, 2023 |
| Canada | United States | Global | | | Consolidated |
| $ | $ | $ | | | $ |
| | | | | | |
| | | | | | |
| | | | | | |
Gross revenue from external customers | 364.2 | | 913.5 | | 360.5 | | | | 1,638.2 | |
Less subconsultants and other direct expenses and net revenue inter-segment allocations | 43.9 | | 246.3 | | 69.3 | | | | 359.5 | |
Total net revenue | 320.3 | | 667.2 | | 291.2 | | | | 1,278.7 | |
Project margin | 172.7 | | 363.7 | | 157.6 | | | | 694.0 | |
| | | | | | | | | | | | | | | | |
| For the two quarters ended June 30, 2024 |
| Canada | United States | Global | | | Consolidated |
| $ | $ | $ | | | $ |
| | | | | | |
| | | | | | |
| | | | | | |
Gross revenue from external customers | 791.2 | | 2,009.7 | | 810.2 | | | | 3,611.1 | |
Less subconsultants and other direct expenses and net revenue inter-segment allocations | 96.8 | | 500.2 | | 150.7 | | | | 747.7 | |
Total net revenue | 694.4 | | 1,509.5 | | 659.5 | | | | 2,863.4 | |
Project margin | 369.6 | | 830.1 | | 354.5 | | | | 1,554.2 | |
| | | | | | | | | | | | | | | | |
| For the two quarters ended June 30, 2023 |
| Canada | United States | Global | | | Consolidated |
| $ | $ | $ | | | $ |
| | | | | | |
| | | | | | |
| | | | | | |
Gross revenue from external customers | 708.3 | | 1,758.0 | | 711.1 | | | | 3,177.4 | |
Less subconsultants and other direct expenses and net revenue inter-segment allocations | 85.0 | | 447.6 | | 137.6 | | | | 670.2 | |
Total net revenue | 623.3 | | 1,310.4 | | 573.5 | | | | 2,507.2 | |
Project margin | 334.8 | | 714.9 | | 304.3 | | | | 1,354.0 | |
| | | | | | | | | | | |
Notes to the Unaudited Interim Condensed Consolidated Financial Statements In millions of Canadian dollars except number of shares and per share data June 30, 2024 | F-20 | Stantec Inc. | |
The following tables disclose the disaggregation of non-current assets by geographic area and revenue by geographic area and services:
Geographic information
| | | | | | | | | | | | | | | | | | | | |
| Non-Current Assets | Gross Revenue |
| June 30, 2024 | December 31, 2023 | For the quarter ended June 30, | For the two quarters ended June 30, |
| 2024 | 2023 | 2024 | 2023 |
| $ | $ | $ | $ | $ | $ |
| | | | | | |
Canada | 781.8 | | 606.7 | | 435.5 | | 364.2 | | 791.2 | | 708.3 | |
United States | 2,115.6 | | 1,985.3 | | 1,024.3 | | 913.5 | | 2,009.7 | | 1,758.0 | |
United Kingdom | 394.5 | | 205.4 | | 141.0 | | 101.7 | | 258.1 | | 206.6 | |
Australia | 416.4 | | 398.2 | | 108.0 | | 118.1 | | 209.8 | | 235.7 | |
Other geographies | 487.8 | | 164.5 | | 180.9 | | 140.7 | | 342.3 | | 268.8 | |
| 4,196.1 | | 3,360.1 | | 1,889.7 | | 1,638.2 | | 3,611.1 | | 3,177.4 | |
Non-current assets consist of property and equipment, lease assets, goodwill, and intangible assets. Geographic information is attributed to countries based on the location of the assets.
Gross revenue is attributed to countries based on the location of the project.
Gross revenue by services
| | | | | | | | | | | | | | |
| For the quarter ended June 30, | For the two quarters ended June 30, |
| 2024 | 2023 | 2024 | 2023 |
| $ | $ | $ | $ |
| | | | |
Infrastructure | 525.1 | | 448.8 | | 988.3 | | 861.3 | |
Water | 391.3 | | 341.7 | | 771.3 | | 669.4 | |
Buildings | 420.0 | | 295.6 | | 803.9 | | 586.7 | |
Environmental Services | 372.0 | | 357.3 | | 694.0 | | 678.9 | |
Energy & Resources | 181.3 | | 194.8 | | 353.6 | | 381.1 | |
Total gross revenue from external customers | 1,889.7 | | 1,638.2 | | 3,611.1 | | 3,177.4 | |
Performance will fluctuate quarter to quarter. The first and fourth quarters historically have lower revenue generation and project activity because of holidays and weather conditions in the northern hemisphere. Despite this quarterly fluctuation, the Company has concluded that it is not highly seasonal in accordance with IAS 34.
Customers
The Company has a large number of clients in various industries and sectors of the economy. No particular customer exceeds 10% of the Company’s gross revenue.
19.Event after the Reporting Period
Dividends
On August 7, 2024, the Company declared a dividend of $0.21 per share, payable on October 15, 2024, to shareholders of record on September 27, 2024.
| | | | | | | | | | | |
Notes to the Unaudited Interim Condensed Consolidated Financial Statements In millions of Canadian dollars except number of shares and per share data June 30, 2024 | F-21 | Stantec Inc. | |