Table of Contents
SECURITIES AND EXCHANGE COMMISSION
UNDER
THE SECURITIES ACT OF 1933
Maryland (State or Other Jurisdiction of Incorporation or Organization) | 6798 (Primary Standard Industrial Classification Code Number) | 51-1794271 (I.R.S. Employer Identification No.) |
North Miami Beach, Florida 33179
(305) 947-1664
(Address, including zip code, and telephone number, including area code, of registrant’s principal executive offices)
Jeffrey S. Olson
Chief Executive Officer
1600 N.E. Miami Gardens Drive
North Miami Beach, Florida 33179
(305) 947-1664
(Name, address, including zip code, and telephone number, including area code, of agent for service)
Arthur L. Gallagher, Esq. General Counsel 1600 N.E. Miami Gardens Drive North Miami Beach, Florida 33179 Telephone No.: (305) 947-1664 Facsimile No.: (305) 947-1734 | Ira N. Rosner, Esq. Greenberg Traurig, P.A. 1221 Brickell Avenue Miami, Florida 33131 Telephone No.: (305) 579-0500 Facsimile No.: (305) 579-0717 |
Proposed | Proposed | |||||||||||||
maximum | maximum | Amount of | ||||||||||||
Title of each class | Amount | offering price | aggregate offering | registration | ||||||||||
of securities to be registered | to be registered | per note (1) | price (1) | fee (2) | ||||||||||
6.00% Senior Notes due 2017 | $150,000,000 | 100% | $150,000,000 | $4,605 | ||||||||||
Guarantees of 6.00% Senior Notes due 2017 (4) | $150,000,000 | N/A(3) | N/A(3) | N/A(3) | ||||||||||
(1) | Estimated solely for the purpose of calculating the registration fee pursuant to Rule 457(f) of the Securities Act of 1933, as amended (the “Securities Act”). | |
(2) | Calculated pursuant to Rule 457(f)(2) under the Securities Act. | |
(3) | Pursuant to Rule 457(n) under the Securities Act, no separate fee is payable for the guarantees of the notes being registered. | |
(4) | The entities listed on the Table of Additional Guarantor Registrants on the following page have guaranteed the notes being registered hereby. |
Table of Contents
State or Other | ||||||||||||
Primary Standard | Jurisdiction of | |||||||||||
Exact Name of Registrant Guarantor | Industrial | Incorporation of | I.R.S. Employer | |||||||||
as Specified in its Charter | Classification Number | Organization | Identification No. | |||||||||
Cashmere Developments, Inc. | 6798 | Florida | 65-0764138 | |||||||||
Centrefund (US), LLC | 6798 | Delaware | 65-0573488 | |||||||||
Centrefund Realty (U.S.) Corporation | 6798 | Delaware | 65-0573488 | |||||||||
Equity One (Commonwealth) Inc. | 6798 | Florida | 65-0468889 | |||||||||
Equity One (Delta) Inc. | 6798 | Florida | 65-0477474 | |||||||||
Equity One (Florida Portfolio) Inc. | 6798 | Florida | 65-0936518 | |||||||||
Equity One (Louisiana Portfolio) LLC | 6798 | Florida | 20-0961635 | |||||||||
Equity One (North Port) Inc. | 6798 | Florida | 65-1054895 | |||||||||
Equity One (Northeast Portfolio) Inc. | 6798 | Massachusetts | 20-1701389 | |||||||||
Equity One (Point Royale) Inc. | 6798 | Florida | 65-0596743 | |||||||||
Equity One (Sky Lake) Inc. | 6798 | Florida | 65-0774400 | |||||||||
Equity One (Southeast Portfolio) Inc. | 6798 | Georgia | 20-0944665 | |||||||||
Equity One (Summerlin) Inc. | 6798 | Florida | 65-0835723 | |||||||||
Equity One (Sunlake) Inc. | 6798 | Florida | 20-1931202 | |||||||||
Equity One (Walden Woods) Inc. | 6798 | Florida | 65-0887752 | |||||||||
Equity One Acquisition Corp. | 6798 | Florida | 14-1855377 | |||||||||
Equity One Realty & Management FL, Inc. | 6798 | Florida | 65-0227351 | |||||||||
Equity One Realty & Management NE, Inc. | 6798 | Massachusetts | 20-1700738 | |||||||||
Equity One Realty & Management SE, Inc. | 6798 | Georgia | 14-1869589 | |||||||||
Equity One Realty & Management Texas, Inc. | 6798 | Texas | 76-0589879 | |||||||||
EQY (Southwest Portfolio) Inc. | 6798 | Texas | 65-0836659 | |||||||||
Gazit (Meridian) Inc. | 6798 | Florida | 65-0324247 | |||||||||
IRT Alabama, Inc. | 6798 | Alabama | 58-2336025 | |||||||||
IRT Capital Corporation II | 6798 | Georgia | 58-2244144 | |||||||||
IRT Management Company | 6798 | Georgia | 58-1896262 | |||||||||
IRT Partners L.P. | 6798 | Georgia | 58-2404832 | |||||||||
Louisiana Holding Corp. | 6798 | Florida | 20-0460982 | |||||||||
Prosperity Shopping Center Corp. | 6798 | Florida | 65-0768269 | |||||||||
Shoppes at Jonathan’s Landing, Inc. | 6798 | Florida | 65-0814957 | |||||||||
Southeast U.S. Holdings Inc. | 6798 | Florida | 20-1118680 | |||||||||
The Meadows Shopping Center, LLC | 6798 | Florida | 82-0602043 | |||||||||
The Shoppes of Eastwood, LLC | 6798 | Florida | 82-0550520 |
Table of Contents
The information in this prospectus is not complete and may be changed. We may not sell these securities until the registration statement filed with the Securities and Exchange Commission is effective. This prospectus is not an offer to sell these securities and it is not soliciting an offer to buy these securities in any state where the offer or sale is not permitted.
6.00% Senior Notes due 2017
• | will be our senior unsecured obligations; | ||
• | will be unconditionally guaranteed by the co-registrants listed on Annex A to this prospectus; | ||
• | will accrue interest at 6.00% per annum, in arrears, payable semiannually on each March 15 and September 15 and mature on September 15, 2017; | ||
• | will be freely tradable and otherwise substantially identical to the unregistered 6% Senior Notes due 2017, or the original notes (together with the exchange notes, are collectively referred to as the “notes”), except that the exchange notes will not have transfer restrictions, and you will not have registration rights or rights to the related additional interest provisions applicable to the original notes; and | ||
• | have no established trading market and will not be listed on any securities exchange. |
• | expires at 5:00 p.m. New York City time, on , 2007, unless extended; and | ||
• | is not conditioned upon any minimum principal amount of original notes being tendered. |
• | we will exchange the original notes in order to satisfy our obligations under the registration rights agreement entered into in connection with the private offering of the original notes; | ||
• | we will exchange all original notes that are validly tendered and not validly withdrawn for an equal principal amount of exchange notes that we have registered under the Securities Act; | ||
• | you may withdraw tenders of original notes at any time prior to expiration of the exchange offer; | ||
• | the exchange offer is subject to customary conditions, which we may waive in our sole discretion; and | ||
• | the exchange of original notes for exchange notes in the exchange offer should not be a taxable event for U.S. federal income tax purposes. |
1
Table of Contents
• | general economic conditions, competition and the supply and demand for shopping centers in our markets; | ||
• | interest rate levels and the availability of financing; | ||
• | management’s ability to successfully combine and integrate the properties and operations of separate companies that we have acquired in the past or may acquire in the future; | ||
• | potential environmental liability and other risks associated with the ownership, development and acquisitions of shopping center properties; | ||
• | risks that tenants will not take or remain in occupancy or pay rent; | ||
• | greater than anticipated construction or operating costs; | ||
• | inflationary and other general economic trends; | ||
• | the effects of hurricanes and other natural disasters; and | ||
• | other risks detailed from time to time in the reports filed by us with the Securities and Exchange Commission. |
2
Table of Contents
Issuer | Equity One, Inc. | |
Original Notes | $150 million aggregate principal amount of 6.00% Senior Notes due 2017. The original notes were issued in a transaction exempt from registration under the Securities Act. | |
Exchange Notes | We are offering up to $150 million aggregate principal amount of 6.00% notes due 2017 to satisfy our obligations due under a registration rights agreement that we entered into with the representatives of the initial purchasers when the original notes were issued in transactions in reliance upon the exemptions provided by Rule 144A and Regulation S under the Securities Act. | |
The Exchange Offer | We are offering to exchange the exchange notes which have been registered under the Securities Act for a like principal amount of the outstanding, unregistered original notes. You may only tender original notes in denominations of $2,000 and integral multiples of $1,000 in excess of that amount. See “The Exchange Offer — Terms of the Exchange Offer.” |
3
Table of Contents
Tenders, Representations | By tendering your original notes, you represent that: | |
• any exchange notes to be received by you will be acquired in the ordinary course of your business; | ||
• at the time of the commencement of the exchange offer, you have no arrangement or understanding with any person to participate in the distribution (within the meaning of the Securities Act) of the exchange notes in violation of the provisions of the Securities Act; | ||
• you are not an “affiliate” (within the meaning of Rule 405 under the Securities Act) of ours or any co-registrant; and | ||
• if you are a broker-dealer that will receive exchange notes for your own account in exchange for original notes that were acquired as a result of market-making or other trading activities, then you will deliver a prospectus in connection with any resale of such exchange notes. | ||
Expiration of the Exchange Offer | The exchange offer will expire at 5:00, New York City time, on , 2007, or a later date and time to which we may extend it. We do not currently intend to extend the expiration of the exchange offer. See “The Exchange Offer — Expiration Date; Extensions; Amendments.” | |
Withdrawal of Tender | You may withdraw your tender of original notes in the exchange offer at any time before the expiration of the exchange offer. Any original notes not accepted for exchange for any reason will be returned without expense to you promptly after the expiration or termination of the exchange offer. See “The Exchange Offer — Withdrawal of Tenders.” | |
Exchange Date | The date of acceptance for exchange of the original notes is the exchange date, which will be as soon as practicable following the expiration date of the exchange offer. See “The Exchange Offer — Terms of the Exchange Offer.” | |
Issuance of Exchange Notes | We will issue exchange notes in exchange for original notes tendered and accepted in the exchange offer promptly following the exchange date. See “The Exchange Offer — Terms of the Exchange Offer.” | |
Conditions to the Exchange Offer | We will not be required to accept for exchange, or to issue exchange notes in exchange for any original notes and we may terminate the exchange offer as provided in this prospectus before the acceptance of the original notes, if prior to the expiration date: | |
• the exchange offer violates any applicable law; or | ||
• the exchange offer violates any applicable interpretation of the staff of the Securities and Exchange Commission, or the SEC. | ||
We may waive any of the above conditions in our reasonable discretion. See “The Exchange Offer — Conditions to the Exchange Offer.” |
4
Table of Contents
Procedures for Tendering Original Notes | Unless you comply with the procedures described below under the heading “The Exchange Offer — Guaranteed Delivery Procedures,” if you wish to participate in the exchange offer, you must complete, sign and date the accompanying letter of transmittal, or a facsimile of the letter of transmittal, according to the instructions contained in this prospectus and the letter of transmittal. You must then mail or otherwise deliver the letter of transmittal, or a facsimile of the letter of transmittal, together with the outstanding original notes and any other required documents, to the exchange agent at the address set forth on the cover page of the letter of transmittal. See “The Exchange Offer — Procedures for Tendering.” | |
Guaranteed Delivery Procedures | If you are a registered holder of original notes and wish to tender the original notes in the exchange offer, but: | |
• your original notes are not immediately available; | ||
• you cannot deliver the holder’s original notes, the letter of transmittal or any other required documents to the exchange agent prior to the expiration date; or | ||
• you cannot complete the procedures for book-entry transfer prior to 5:00 p.m., New York City time, on the expiration date; | ||
then you may effect a tender of original notes by following the procedures described in this prospectus under the heading “The Exchange Offer – Guaranteed Delivery Procedures.” | ||
Special Procedures for Beneficial Owners | If you are a beneficial owner whose original notes are registered in the name of a broker, dealer, commercial bank, trust company or other nominee, and you want to tender original notes in the exchange offer, you should contact the registered holder promptly and instruct him to tender on your behalf. If you wish to tender in the exchange offer on your own behalf, you must, before completing and executing the letter of transmittal and delivering your original notes, either make appropriate arrangements to register ownership of the original notes in your name or obtain a properly completed bond power from the registered holder. The transfer of registered ownership may take considerable time. See “The Exchange Offer — Procedures for Tendering.” | |
Registration Rights | When we issued the original notes on April 18, 2007, we entered into a registration rights agreement with the representatives of the initial purchasers of the original notes. The registration rights agreement requires us, to the extent not prohibited by any applicable law or applicable interpretations of the staff of the SEC, to use our reasonable best efforts to: | |
• cause to be filed with the SEC a registration statement to exchange all the original notes for the exchange notes; and | ||
• have such registration statement remain effective until 180 days after the closing of the exchange offer. | ||
We shall commence the exchange offer promptly after the exchange offer registration statement is declared effective by the SEC and use our reasonable best efforts to complete the exchange offer not later than 60 days after such effective date. | ||
In addition, under certain circumstances, we must use our reasonable best efforts to file a shelf registration statement for the resale of the original notes, and to cause such registration statement to be declared effective under the Securities Act. |
5
Table of Contents
In the event that the exchange offer is not consummated or the shelf registration statement, if required, has not become effective on or prior to January 13, 2008, or ceases to be effective or the prospectus contained therein ceases to be useable at any time when a shelf registration statement is required to be effective for more than 60 days in any 12-month period, the interest rate on the original notes will be increased by 0.25% per annum for the first 90-day period thereafter, and the amount of such additional interest will increase by an additional 0.25% for each subsequent 90-day period, up to a maximum of 1.0% over the original interest rate of the original notes. At the time that the shelf registration statement has again been declared effective or the prospectus again becomes useable, the interest rate on the original notes shall revert to the original interest. | ||
Consequences if You Do Not Exchange Original Notes | Original notes that are not tendered in the exchange offer or are not accepted for exchange will continue to bear legends restricting their transfer. You will not be able to offer or sell such original notes: | |
• except pursuant to an exemption from the requirements of the Securities Act; | ||
• unless the original notes are registered under the Securities Act; or | ||
• if neither such registration nor such exemption is required by law. | ||
After the exchange offer is closed, we will no longer have an obligation to register the original notes. See “Risk Factors — There may be adverse consequences if you do not exchange your original notes.” | ||
Use of Proceeds | We will not receive any cash proceeds from the exchange or issuance of the exchange notes in connection with the exchange offer. See “Use of Proceeds.” | |
Accounting Treatment | We will not recognize any gain or loss for accounting purposes upon the completion of the exchange offer. | |
Certain Tax Consequences | The exchange pursuant to the exchange offer should not be a taxable event for U.S. Federal income tax consequences. See “United States Federal Income Tax Consequences.” | |
Exchange Agent | U.S. Bank National Association is serving as exchange agent in connection with the exchange offer. The address and telephone number of the exchange agent are set forth in the section entitled, “The Exchange Offer — Exchange Agent.” |
6
Table of Contents
Resales | Based on interpretations by the staff of the SEC, as set forth in no-action letters issued to third parties, we believe that the exchange notes issued in the exchange offer may be offered for resale, resold or otherwise transferred by you without compliance with the registration and prospectus delivery requirements of the Securities Act as long as: | |
• you are acquiring the exchange notes in the ordinary course of your business; | ||
• you are not participating, do not intend to participate and have no arrangement or understanding with any person to participate, in a distribution of the exchange notes; | ||
• you are not an affiliate of ours; and | ||
• you are not a broker or dealer that purchased original notes from us to resell them in reliance on Rule 144A under the Securities Act or any other available exemption under the Securities Act. | ||
If you are an affiliate of ours or are engaged in or intend to engage in or have any arrangement or understanding with any person to participate in the distribution of the exchange notes: | ||
• you cannot rely on the applicable interpretations of the staff of the SEC; and | ||
• you must comply with the registration requirements of the Securities Act in connection with any resale transaction. | ||
Each broker or dealer that receives exchange notes for its own account in exchange for original notes that were acquired as a result of market-making or other trading activities must acknowledge that it will deliver a prospectus meeting the requirements of the Securities Act in connection with any resale of the exchange notes. | ||
Furthermore, any broker-dealer that acquired any of its original notes directly from us: | ||
• may not rely on the applicable interpretations of the staff of the SEC; and | ||
• must comply with the registration and prospectus delivery requirements of the Securities Act in the absence of an exemption from such requirements. | ||
Our belief that transfers of exchange notes would be permitted without registration or prospectus delivery under the conditions described above is based on SEC interpretations given to other, unrelated issuers in similar exchange offers. We cannot assure you that the SEC would make a similar interpretation with respect to our exchange offer. We will not be responsible for or indemnify you against any liability you may incur under the Securities Act. |
7
Table of Contents
• | the exchange notes will have been registered under the Securities Act, and thus the exchange notes generally will not be subject to the restrictions on transfer applicable to the original notes or bear restrictive legends; | ||
• | the exchange notes will bear a different CUSIP number from the original notes; | ||
• | the exchange notes will not be entitled to registration rights; and | ||
• | the exchange notes will not have the right to earn additional interest under circumstances relating to our registration obligations. |
Issuer | Equity One, Inc. | |
Notes Offered | $150,000,000 aggregate principal amount of 6.00% Senior Notes due 2017 | |
Maturity Date | September 15, 2017 | |
Interest Rates | 6.00% per annum, accruing from April 18, 2007 | |
Interest Payment Dates | March 15 and September 15 of each year, beginning on September 15, 2007 | |
Sinking Fund | None | |
Optional Redemption | We may, at our option, redeem some or all of the exchange notes at any time and from time to time for a price equal to the principal amount of the exchange notes being redeemed plus accrued interest and a make-whole amount. See “Description of Notes and Guarantees — Optional Redemption.” | |
Ranking | The exchange notes are our unsecured obligations and will rank equally with all of our other unsecured and unsubordinated indebtedness from time to time outstanding. However, the exchange notes will be effectively subordinated to our mortgage and other secured indebtedness and certain liabilities of our subsidiaries. See “Description of the Notes and Guarantees — Ranking” and “Risk Factors — Claims of the creditors of our subsidiaries will have priority with respect to the assets and earnings of those subsidiaries over your Claims.” | |
Guarantees | The exchange notes will be unconditionally guaranteed by the co-registrants which are certain of our subsidiaries. However, the guarantees are unsecured obligations of the guarantors and are effectively subordinated to any mortgage and other secured indebtedness of the guarantors. See “Description of Notes and Guarantees — Guarantees.” |
8
Table of Contents
Covenants | The exchange notes and the indenture governing the exchange notes contain covenants: | |
• limiting our ability and that of our subsidiaries to incur debt; | ||
• requiring us and our subsidiaries to maintain unencumbered assets of not less than 150% of the aggregate principal amount of all our and our subsidiaries’ outstanding unsecured debt on a consolidated basis; and | ||
• limiting our ability to consolidate with, or sell, lease or convey all or substantially all of our assets to, or merge with any other entity. | ||
These covenants, however, are subject to exceptions. See “Description of the Notes and Guarantees — Certain Covenants” and “— Merger, Consolidation or Sale” in this prospectus. | ||
Reopening of Issue | We may, from time to time and without the consent of the holders, reopen an issue of notes and issue additional notes with the same terms (including maturity and interest payment terms) as notes issued on any earlier date. After such additional notes are issued, they will be fungible with the previously issued notes to the extent specified in the applicable supplemental indenture. | |
Trading | The exchange notes are a new issue of securities, and there is currently no established trading market for the exchange notes. An active or liquid market may not develop for the exchange notes or, if developed, be maintained. We have not applied, and do not intend to apply, for the listing of the notes on any securities exchange or for quotation on any automated dealer quotation system. | |
Book-Entry Form | The exchange notes will be issued in book-entry only form and will be represented by one or more permanent global certificates deposited with a custodian for, and registered in the name of a nominee of, The Depository Trust Company, commonly known as DTC, or its nominee, in New York, New York. Beneficial interests in a global certificate representing the exchange notes will be shown on, and transfers will be effected only through, records maintained by DTC and its direct and indirect participants and such interests may not be exchanged for certificated notes, except in limited circumstances described in “Description of Notes and Guarantees — Certain Covenants” and “— Book Entry System.” | |
Tax | See “Certain Federal Income Tax Considerations.” | |
Risk Factors | You should read carefully the “Risk Factors” beginning on page 10 of this prospectus, as well as the risk factors relating to our business for certain considerations relevant to the exchange offer. |
9
Table of Contents
• | the time remaining to the maturity of the exchange notes; | ||
• | the outstanding amount of the exchange notes generally; | ||
• | any redemption features of the exchange notes; and | ||
• | the level, direction and volatility of market interest rates generally. |
10
Table of Contents
• | require us to dedicate a substantial portion of our cash flow from operations to payments on our debt, thereby reducing funds available for operations, property acquisitions, redevelopments and other appropriate business opportunities that may arise in the future; | ||
• | limit our ability to make distributions on our outstanding shares of our common stock, including the payment of dividends required to maintain our status as a REIT; | ||
• | make it difficult to satisfy our debt service requirements; | ||
• | limit our flexibility in planning for, or reacting to, changes in our business and the factors that affect the profitability of our business, which may place us at a disadvantage compared to competitors with less debt or debt with less restrictive terms; | ||
• | limit our ability to obtain any additional debt or equity financing we may need in the future for working capital, debt refinancing, capital expenditures, acquisitions, redevelopment or other general corporate purposes or to obtain such financing on favorable terms; and |
11
Table of Contents
• | require us to dedicate increased amounts of our cash flow from operations to payments on our variable rate, unhedged debt if interest rates rise. |
12
Table of Contents
13
Table of Contents
14
Table of Contents
• | significant time lag between commencement and completion subjects us to greater risks due to fluctuation in the general economy; | ||
• | failure or inability to obtain construction or permanent financing on favorable terms; | ||
• | expenditure of money and time on projects that may never be completed; | ||
• | inability to achieve projected rental rates or anticipated pace of lease-up; | ||
• | higher-than-estimated construction costs, including labor and material costs; and | ||
• | possible delay in completion of the project because of a number of factors, including weather, labor disruptions, construction delays or delays in receipt of zoning or other regulatory approvals, or man-made or natural disasters (such as fires, hurricanes, earthquakes or floods). |
• | we may not be able to identify suitable properties to acquire or may be unable to complete the acquisition of the properties we identify; | ||
• | we may not be able to integrate any acquisitions into our existing operations successfully; | ||
• | properties we acquire may fail to achieve within the time frames we project the occupancy or rental rates we project at the time we make the decision to acquire, which may result in the properties’ failure to achieve the returns we projected; | ||
• | our pre-acquisition evaluation of the physical condition of each new investment may not detect certain defects or identify necessary repairs, which could significantly increase our total acquisition costs; and | ||
• | our investigation of a property or building prior to our acquisition, and any representations we may receive from the seller of such building or property, may fail to reveal various liabilities, which could reduce the cash flow from the property or increase our acquisition cost. |
15
Table of Contents
• | reduce properties available for acquisition; | ||
• | increase the cost of properties available for acquisition; | ||
• | reduce the rate of return on these properties; | ||
• | reduce rents payable to us; | ||
• | interfere with our ability to attract and retain tenants; | ||
• | lead to increased vacancy rates at our properties; and | ||
• | adversely affect our ability to minimize expenses of operation. |
16
Table of Contents
• | we would not be allowed a deduction for distributions to stockholders in computing taxable income; | ||
• | we would be subject to federal income tax at regular corporate rates; | ||
• | we could be subject to the federal alternative minimum tax; | ||
• | unless we are entitled to relief under specific statutory provisions, we could not elect to be taxed as a REIT for four taxable years following the year during which we were disqualified; | ||
• | we could be required to pay significant income taxes, which would substantially reduce the funds available for investment or for distribution to our stockholders for each year in which we failed or were not permitted to qualify; and | ||
• | we would no longer be required by law to make any distributions to our stockholders. |
17
Table of Contents
• | the stockholder’s failure to make a payment of principal or interest when due; | ||
• | the occurrence of another default that would entitle any of the stockholder’s other creditors to accelerate payment of any debts and obligations owed to them by the stockholder; | ||
• | if the bank, in its absolute discretion, deems that a change has occurred in the condition of the stockholder to which the bank has not given its prior written consent; and | ||
• | if, in the opinion of the bank, the value of the pledged shares shall be reduced or is likely to be reduced (for example, the price of our common stock declines). |
18
Table of Contents
• | our financial condition and results of future operations; | ||
• | the performance of lease terms by tenants; | ||
• | the terms of our loan covenants; and | ||
• | our ability to acquire, finance, develop or redevelop and lease additional properties at attractive rates. |
• | the REIT ownership limit described above; | ||
• | the ability to issue preferred stock with the powers, preferences or rights determined by our board of directors; | ||
• | special meetings of our stockholders may be called only by the chairman of the board, the chief executive officer, the president or by the board of directors or by the secretary upon the request of a majority of our stockholders; | ||
• | advance notice requirements for stockholder proposals; | ||
• | the absence of cumulative voting rights; and | ||
• | provisions relating to the removal of incumbent directors. |
19
Table of Contents
Year Ended December 31, | Six Months Ended June 30, | |||||||||||||||||||||||||||
2007 | 2006 | |||||||||||||||||||||||||||
2006 | 2005 | 2004 | 2003 | 2002 | (Unaudited) | (Unaudited) | ||||||||||||||||||||||
(in thousands other than per share, percentage and ratio data) | ||||||||||||||||||||||||||||
Statement of Operations Data:(1) | ||||||||||||||||||||||||||||
Total rental income | $ | 232,311 | $ | 208,887 | $ | 185,997 | $ | 144,064 | $ | 61,000 | $ | 128,041 | $ | 112,304 | ||||||||||||||
Property operating expenses | 58,941 | 48,962 | 43,713 | 38,766 | 17,970 | 32,169 | 30,025 | |||||||||||||||||||||
Property management and leasing services | 1,861 | 229 | 82 | 42 | — | 926 | 563 | |||||||||||||||||||||
Rental property depreciation and amortization | 41,576 | 34,581 | 29,634 | 21,535 | 8,021 | 23,282 | 20,536 | |||||||||||||||||||||
Litigation settlement | — | — | — | — | 2,067 | — | — | |||||||||||||||||||||
General and administrative expenses | 33,555 | 23,512 | 22,433 | 15,090 | 6,852 | 14,620 | 10,897 | |||||||||||||||||||||
Total operating expenses | 135,933 | 107,284 | 95,862 | 75,433 | 34,910 | 70,997 | 62,021 | |||||||||||||||||||||
Interest expense | (54,458 | ) | (47,795 | ) | (41,486 | ) | (32,666 | ) | (16,101 | ) | (32,980 | ) | (26,917 | ) | ||||||||||||||
Amortization of deferred financing fees | (1,490 | ) | (1,454 | ) | (1,335 | ) | (902 | ) | (622 | ) | (812 | ) | (718 | ) | ||||||||||||||
Other income (expenses), net | 16,628 | 7,941 | 2,704 | 1,095 | 2,534 | 8,300 | 13,110 | |||||||||||||||||||||
Minority interest | (206 | ) | (188 | ) | (576 | ) | (756 | ) | (101 | ) | (56 | ) | (150 | ) | ||||||||||||||
Income from continuing operations | $ | 56,852 | $ | 60,107 | $ | 49,442 | $ | 35,402 | $ | 11,800 | $ | 31,496 | $ | 35,608 | ||||||||||||||
Net income | $ | 176,955 | $ | 92,741 | $ | 97,804 | $ | 63,647 | $ | 39,934 | $ | 32,887 | $ | 133,712 | ||||||||||||||
Basic earnings per share: | ||||||||||||||||||||||||||||
Income from continuing operations | $ | 0.77 | $ | 0.81 | $ | 0.70 | $ | 0.59 | $ | 0.36 | $ | 0.43 | $ | 0.48 | ||||||||||||||
Net income | $ | 2.40 | $ | 1.26 | $ | 1.39 | $ | 1.06 | $ | 1.22 | $ | 0.45 | $ | 1.79 | ||||||||||||||
Diluted earnings per share: | ||||||||||||||||||||||||||||
Income from continuing operations | $ | 0.77 | $ | 0.81 | $ | 0.70 | $ | 0.59 | $ | 0.36 | $ | 0.42 | $ | 0.47 | ||||||||||||||
Net income | $ | 2.38 | $ | 1.24 | $ | 1.37 | $ | 1.05 | $ | 1.20 | $ | 0.44 | $ | 1.77 | ||||||||||||||
Balance Sheet Data: | ||||||||||||||||||||||||||||
Total rental properties, net of accumulated depreciation | $ | 1,885,711 | $ | 1,896,505 | $ | 1,873,687 | $ | 1,617,299 | $ | 678,431 | $ | 1,998,391 | $ | 1,753,318 | ||||||||||||||
Total assets | 2,051,849 | 2,052,033 | 1,992,292 | 1,677,386 | 730,069 | 2,181,476 | 1,963,907 | |||||||||||||||||||||
Mortgage notes payable | 391,647 | 446,925 | 495,056 | 459,103 | 332,143 | 414,242 | 366,699 | |||||||||||||||||||||
Total liabilities | 1,125,182 | 1,077,879 | 1,059,507 | 834,162 | 375,969 | 1,254,343 | 1,020,522 | |||||||||||||||||||||
Minority interest | 989 | 1,425 | 1,397 | 12,672 | 3,869 | 989 | 989 | |||||||||||||||||||||
Shareholders’ equity | 925,678 | 972,729 | 931,388 | 830,552 | 350,231 | 926,144 | 942,396 | |||||||||||||||||||||
Other Data: | ||||||||||||||||||||||||||||
Funds from operations(2) | $ | 110,311 | $ | 124,836 | $ | 113,663 | $ | 89,870 | $ | 45,487 | $ | 54,889 | $ | 64,703 | ||||||||||||||
Cash flows from: | ||||||||||||||||||||||||||||
Operating activities | $ | 94,643 | $ | 117,192 | $ | 113,110 | $ | 78,262 | $ | 45,613 | $ | 72,627 | $ | 61,156 | ||||||||||||||
Investing activities | 114,813 | (82,371 | ) | (244,851 | ) | (326,160 | ) | (51,439 | ) | (102,377 | ) | 163,109 | ||||||||||||||||
Financing activities | (209,558 | ) | (39,841 | ) | 135,897 | 245,920 | 7,864 | 29,750 | (220,943 | ) | ||||||||||||||||||
GLA (square feet) at end of period | 18,353 | 19,699 | 19,914 | 19,883 | 8,530 | 18,079 | 15,929 | |||||||||||||||||||||
Occupancy of core shopping center portfolio at end period | 95 | % | 93 | % | 95 | % | 90 | % | 89 | % | 94 | % | 95 | % | ||||||||||||||
Dividends per share | $ | 2.20 | $ | 1.17 | $ | 1.13 | $ | 1.10 | $ | 1.08 | $ | 0.60 | $ | 1.60 |
(1) | Reclassified to reflect the reporting of discontinued operations. |
20
Table of Contents
(2) | We believe Funds From Operations, or FFO, (combined with the primary presentations of accounting principles generally accepted in the United States of America, or GAAP) is a useful supplemental measure of our operating performance that is a recognized metric used extensively by the real estate industry, in particular, REITs. Accounting for real estate assets using historical cost accounting under GAAP assumes that the value of real estate diminishes predictably over time. The National Association of Real Estate Investment Trusts, or NAREIT, stated in its April 2002 White Paper on Funds from Operations “since real estate values have historically risen or fallen with market conditions, many industry investors have considered presentations of operating results for real estate companies that use historical cost accounting to be insufficient by themselves.” | |
FFO, as defined by NAREIT, is “net income (computed in accordance with GAAP), excluding gains (or losses) from sales of depreciable property, plus depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures. Adjustments for unconsolidated partnerships and joint ventures will be calculated to reflect funds from operations on the same basis.” We believe that financial analysts, investors and stockholders are better served by the presentation of comparable period operating results generated from our FFO measure. Our method of calculating FFO may be different from methods used by other REITs and accordingly, may not be comparable to such other REITs. | ||
FFO is presented to assist investors in analyzing our performance. FFO (i) does not represent cash flow from operations as defined by GAAP, (ii) is not indicative of cash available to fund all cash flow needs and liquidity, including the ability to make distributions, and (iii) should not be considered as an alternative to net income (which is determined in accordance with GAAP) for purposes of evaluating our operating performance. We believe net income is the most directly comparable GAAP measure to FFO. | ||
The following table illustrates the calculation of funds from operations for each of the five years in the period ended December 31, 2006 and for the six-month periods ended June 30, 2007 and June 30, 2006 (in thousands): |
Year Ended December 31, | Six Months Ended June 30, | |||||||||||||||||||||||||||
2007 | 2006 | |||||||||||||||||||||||||||
2006 | 2005 | 2004 | 2003 | 2002 | (Unaudited) | (Unaudited) | ||||||||||||||||||||||
Net income | $ | 176,955 | $ | 92,741 | $ | 97,804 | $ | 63,647 | $ | 39,934 | $ | 32,887 | $ | 133,712 | ||||||||||||||
Adjustments: | ||||||||||||||||||||||||||||
Rental property depreciation and amortization, including discontinued operations | 44,791 | 43,445 | 37,215 | 28,007 | 13,810 | 23,383 | 23,532 | |||||||||||||||||||||
Gain on disposal of income-producing properties | (112,995 | ) | (11,460 | ) | (22,176 | ) | (3,083 | ) | (9,264 | ) | (1,720 | ) | (93,199 | ) | ||||||||||||||
Loss on disposal fixed assets | — | — | — | — | — | 283 | — | |||||||||||||||||||||
Minority interest | 206 | 110 | 623 | 803 | 101 | 56 | 150 | |||||||||||||||||||||
Other Items: | ||||||||||||||||||||||||||||
Interest on convertible partnership units | — | — | — | 43 | 259 | — | — | |||||||||||||||||||||
Pro-rata share of real estate depreciation from joint ventures | 1,354 | — | 197 | 453 | 647 | — | 508 | |||||||||||||||||||||
Funds from operations | $ | 110,311 | $ | 124,836 | $ | 113,663 | $ | 89,870 | $ | 45,487 | $ | 54,889 | $ | 64,703 | ||||||||||||||
The following table reflects the reconciliation of FFO per diluted share to earnings per diluted share, the most directly comparable GAAP measure, for the periods presented: |
Year Ended December 31, | Six Months Ended June 30, | |||||||||||||||||||||||||||
2007 | 2006 | |||||||||||||||||||||||||||
2006 | 2005 | 2004 | 2003 | 2002 | (Unaudited) | (Unaudited) | ||||||||||||||||||||||
Earnings per diluted share* | $ | 2.38 | $ | 1.24 | $ | 1.37 | $ | 1.05 | $ | 1.20 | $ | 0.44 | $ | 1.77 | ||||||||||||||
Adjustments: | ||||||||||||||||||||||||||||
Rental property depreciation and amortization, including discontinued operations | 0.60 | 0.58 | 0.52 | 0.45 | 0.41 | 0.32 | 0.31 | |||||||||||||||||||||
Gain on disposal of income-producing properties | (1.52 | ) | (0.15 | ) | (0.31 | ) | (0.05 | ) | (0.27 | ) | (0.02 | ) | (1.23 | ) | ||||||||||||||
Other Items: | ||||||||||||||||||||||||||||
Pro-rata share of real estate depreciation from joint ventures | 0.02 | — | — | 0.01 | 0.02 | — | 0.01 | |||||||||||||||||||||
Funds from operations per diluted share | $ | 1.48 | $ | 1.67 | $ | 1.58 | $ | 1.46 | $ | 1.36 | $ | 0.74 | $ | 0.86 | ||||||||||||||
* | Earnings per diluted share reflect the add-back of interest on convertible partnership units and the minority interest(s) in earnings of consolidated subsidiaries which are convertible to shares of our common stock. |
21
Table of Contents
Six Months | ||||||||||
Year Ended December 31, | Ended June 30, | |||||||||
2006 | 2005 | 2004 | 2003 | 2002 | 2007 | |||||
1.81 | 1.99 | 1.98 | 1.98 | 1.54 | 1.81 |
AND RESULTS OF OPERATIONS
22
Table of Contents
• | a 3.0% increase in same property net operating income over 2005; | ||
• | an increase in the average rental rate of 6.5% to $12.53 per square foot on 434 lease renewals aggregating 1.4 million square feet; | ||
• | 181 new leases totaling 528,514 square feet at an average rental rate of $12.69 per square foot, representing a 7.8% increase over prior rents on a same-space basis; | ||
• | also, 155 additional new leases totaling 591,532 square feet at an average rental rate of $12.44 per square foot; and | ||
• | an occupancy rate of 95.0% in our core shopping center portfolio at December 31, 2006 versus 93.4% at December 31, 2005. |
• | the sale of the 29 properties in Texas for aggregate consideration of $405.7 million and an aggregate gain of $112.9 million; | ||
• | the acquisition of 15 retail properties, 5 outparcels and 3 land parcels for aggregate consideration of $270.9 million; and | ||
• | the completion and leasing of $45.4 million of development and redevelopment projects. |
• | the issuance of $250.0 million principal amount of senior unsecured notes at interest rates ranging from 6.0% to 6.25% and maturing in 2016 and 2017; |
23
Table of Contents
• | our re-purchase of 3.0 million shares of our common stock for total consideration of $69.1 million representing an average price of $22.68 per share; and | ||
• | the prepayment of our $75.0 million 7.25% senior notes due August 2007 and mortgage notes aggregating $25.5 million. |
• | the acquisition of three retail shopping centers with an aggregate purchase price of $121.0 million; | ||
• | the acquisition of two income-producing outparcels for an aggregate purchase price of $3.4 million; | ||
• | the sale of two income-producing properties for an aggregate sales price of $7.5 million resulting in an aggregate gain of $1.7 million; | ||
• | the sale of three outparcels for a total sales price of $3.4 million resulting in an aggregate gain of $1.6 million; | ||
• | the completion of one $11.5 million Publix-anchored shopping center development; and | ||
• | the issuance of the original $150 million 6% unsecured fixed-rate notes. |
24
Table of Contents
25
Table of Contents
26
Table of Contents
27
Table of Contents
28
Table of Contents
For the six months ended June 30, | ||||||||||||
2007 | 2006 | % Change | ||||||||||
(unaudited) | ||||||||||||
Total rental revenue | $ | 128,041 | $ | 112,304 | 14.0 | % | ||||||
Property operating expenses | 32,169 | 30,025 | 7.1 | % | ||||||||
Rental property depreciation and amortization | 23,282 | 20,536 | 13.4 | % | ||||||||
General and administrative expenses | 14,620 | 10,897 | 34.2 | % | ||||||||
Investment income | 6,758 | 5,765 | 17.2 | % | ||||||||
Equity in income from unconsolidated joint ventures | — | 1,650 | N/A | |||||||||
Interest expense | 32,980 | 26,917 | 22.5 | % | ||||||||
Gain on sale of real estate | 1,585 | 5,598 | 71.7 | % | ||||||||
Income from discounted operations | 1,391 | 98,104 | 98.6 | % | ||||||||
Net Income | $ | 32,887 | $ | 133,712 | 75.4 | % |
• | an increase of $11.1 million associated with properties acquired in 2007 and 2006; | ||
• | an increase of $3.0 million in same-property revenue due primarily to higher rental rates, tenant expense recovery income and percentage rent income; | ||
• | an increase of $1.4 million related to the completion of various development/redevelopment projects partly offset by a decrease of $400,000 for development/redevelopment projects currently under construction; | ||
• | an increase in non-retail property revenue of approximately $100,000; and | ||
• | an increase of approximately $500,000 associated with property management, leasing and accounting services revenue for a portfolio of Texas properties, which services were terminated in the second quarter of 2007. |
• | an increase of approximately $2.7 million related to properties acquired in 2007 and 2006; | ||
• | an increase of $200,000 associated to recently completed development/redevelopment projects; | ||
• | a decrease of $300,000 in same-property operating and maintenance costs partly due to lower common area maintenance, property management/maintenance salary and lease termination expense partially offset by higher insurance, real estate tax expense and hurricane expense adjustment; and |
29
Table of Contents
• | a decrease of approximately $400,000 in office-related expense primarily related to closing the operation of various property management satellite locations. |
• | $2.5 million related to the operations of properties acquired in 2007 and 2006; | ||
• | $100,000 increase in same property depreciation and amortization associated with tenant improvements and leasing commissions; and | ||
• | the completion of various development/redevelopment projects increased depreciation and amortization by approximately $300,000 partially offset by a decrease of approximately $100,000 of depreciation expense related to projects currently in various stages of construction. |
• | an increase of $2.5 million in payroll expense primarily related to $1.5 million of severance-related expenses paid to former employees in first quarter 2007 and higher payroll and payroll-related expense; | ||
• | an increase of $250,000 of professional fees primarily comprised of an additional $150,000 audit fee expense associated with the 2006 audit and approximately $100,000 increase in tax consulting services; | ||
• | an increase of $1.6 million of abandoned pre-development capitalized costs of which $1.5 million was expensed in the first quarter of 2007; | ||
• | a decrease of $147,000 director’s fee expense; | ||
• | a decrease of $311,000 income tax provision related to prior period tax provision adjustment; and | ||
• | a decrease of $171,000 travel and entertainment expenses as compared to 2006. |
• | an increase of $3.4 million related to higher total unsecured senior debt outstanding; | ||
• | an increase of $1.4 million related to the decrease in the amortization of fair value debt premium related to two unsecured senior note that were paid off in April and August 2006; | ||
• | an increase of approximately $1.3 million in mortgage interest expense primarily related to 2006 and 2007 acquisitions; | ||
• | an increase of $800,000 of interest expense related to less capitalized interest for development / redevelopment projects; and | ||
• | a decrease of $800,000 attributable to the repayment of certain mortgage notes. |
30
Table of Contents
For the year ended December 31, | ||||||||||||
2006 | 2005 | Change | ||||||||||
(in thousands) | ||||||||||||
Total revenue | $ | 232,311 | $ | 208,887 | 11.2 | % | ||||||
Property operating expenses | $ | 58,941 | $ | 48,962 | 20.4 | % | ||||||
Property management and leasing services expenses | $ | 1,861 | $ | 229 | 712.7 | % | ||||||
Rental property depreciation and amortization | $ | 41,576 | $ | 34,581 | 20.2 | % | ||||||
General and administrative expenses | $ | 33,555 | $ | 23,512 | 42.7 | % | ||||||
Interest expense | $ | 54,458 | $ | 47,795 | 13.9 | % | ||||||
Investment income | $ | 7,487 | $ | 7,941 | 5.7 | % | ||||||
Gain on sale of real estate | $ | 6,937 | $ | — | ||||||||
Equity in income of unconsolidated joint ventures | $ | 1,650 | $ | — | ||||||||
Discontinued operations | $ | 120,103 | $ | 32,634 | 268.0 | % |
• | Properties acquired during 2006 increased revenue by approximately $13.0 million; | ||
• | The full year 2006 benefited from properties acquired during 2005 which increased revenue by approximately $1.4 million; | ||
• | Same property revenue increased by approximately $7.2 million in 2006 due to higher termination fees, expense recovery revenue and increases in rental rates; | ||
• | The completion of development and redevelopment properties increased revenue by approximately $247,000, and | ||
• | Property management and leasing services revenue increased by $1.6 million as a result of providing property management and leasing services for the Texas properties. |
• | Properties acquired during 2006 increased operating expenses by approximately $5.5 million; | ||
• | Properties acquired during 2005 increased the full year 2006 operating expenses by approximately $814,000; | ||
• | Same property operating expenses increased by approximately $3.0 million as a result of higher repairs and other maintenance expenses, and | ||
• | The completion of development and redevelopment properties increased operating expenses by $644,000. |
31
Table of Contents
• | Properties acquired during 2006 increased depreciation and amortization by $5.3 million; | ||
• | Properties acquired during 2005 increased the full year 2006 depreciation and amortization expense by approximately $326,000; | ||
• | Same property depreciation and amortization increased by $1.3 million related to leasing and tenant improvement amortization, and | ||
• | Completion of development and redevelopment properties increased depreciation and amortization by $25,000. |
• | An increase of $13.6 million attributable to the issuance in September 2005 of $120.0 million principal amount of 5.375% unsecured senior notes, the issuance in March 2006 of $125.0 million principal amount of 6.0% unsecured senior notes and the issuance in August 2006 of $125.0 million principal amount of 6.25% unsecured senior notes, all of which was partially offset by the decrease of $1.9 million in interest on the repayment in March 2006 of the $50.0 million principal amount of 7.77% unsecured senior notes and the prepayment in August 2006 of the $75.0 million principal amount of 7.25% unsecured senior notes; | ||
• | An increase of $843,000 in interest expense attributable to an increase in the variable interest rate on the $100.0 million notional principal swap of our unsecured notes; | ||
• | A decrease of $1.3 million of interest expense attributable to a lower outstanding balance on our line of credit; | ||
• | A decrease of $2.0 million of interest expense attributable to the repayment of certain mortgage notes; and | ||
• | A decrease of $2.5 million of interest expense related to an increase in capitalized interest attributable to development and redevelopment activity. |
32
Table of Contents
For the year ended December 31, | ||||||||||||
2005 | 2004 | Change | ||||||||||
(in thousands) | ||||||||||||
Total revenue | $ | 208,887 | $ | 185,997 | 12.3 | % | ||||||
Property operating expenses | $ | 48,962 | $ | 43,713 | 12.0 | % | ||||||
Property Management and Leasing Services | $ | 229 | $ | 82 | 179.3 | % | ||||||
Rental property depreciation and amortization | $ | 34,581 | $ | 29,634 | 16.7 | % | ||||||
General and administrative expenses | $ | 23,512 | $ | 22,433 | 4.8 | % | ||||||
Interest expense | $ | 47,795 | $ | 41,486 | 15.2 | % | ||||||
Investment income | $ | 7,941 | $ | 2,346 | 238.5 | % | ||||||
Discontinued operations | $ | 32,634 | $ | 48,362 | 32.5 | % |
• | Properties acquired during 2005 increased revenue by approximately $426,000; | ||
• | The full year 2005 benefited from properties acquired during 2004 which increased revenue by approximately $11.5 million; | ||
• | Same property revenue increased by approximately $9.3 million in 2005 due to higher termination fees, expense recovery revenue and increases in leasing rates; | ||
• | The completion of development and redevelopment properties increased revenue by approximately $1.4 million, and | ||
• | Property management and leasing services revenue increased by $320,000 as a result of providing additional leasing services to third parties. |
• | Properties acquired during 2005 increased operating expenses by approximately $210,000; | ||
• | Properties acquired during 2004 increased the full year 2005 operating expenses by approximately $1.1 million; | ||
• | Same property operating expenses increased by $3.4 million as a result of higher hurricane-related clean up and repairs and other maintenance expenses, and | ||
• | The completion of development and redevelopment properties increased operating expenses by $466,000. |
33
Table of Contents
• | Properties acquired during 2005 increased depreciation and amortization by $129,000; | ||
• | Properties acquired during 2004 increased the full year 2005 depreciation and amortization expense by approximately $2.8 million; | ||
• | Same property depreciation and amortization increased by $1.9 million related to leasing and tenant improvement amortization, and | ||
• | Completion of development and redevelopment properties increased depreciation and amortization by $198,000. |
• | An increase of $1.9 million attributable to the $200 million unsecured senior notes issued in March 2004 and $1.8 million attributable to the $120 million unsecured senior notes issued in September 2005; | ||
• | An increase of $1.6 million in interest expense attributable to an increase in the variable interest rate on the $100 million swap; | ||
• | An increase of $1.3 million of interest expense attributable to the assumption of mortgage debt related to the acquisition of properties during 2004; | ||
• | An increase of $2.3 million of interest expense attributable to outstanding principal balances on our line credit, resulting from the payoff of $26.7 million of mortgage notes, acquisitions of property and development activities and increase in the variable interest rate on the borrowings; | ||
• | A decrease of $2.5 million of interest expense attributable to the payoff of $26.7 million of mortgage notes and amortization of loan principal, and | ||
• | An increase in capitalized interest due to development and redevelopment activities which decreased interest expense by $150,000. |
34
Table of Contents
• | cash provided by operations that is not distributed to stockholders, | ||
• | unsecured debt financing and/or mortgage financings, | ||
• | proceeds from the issuance of new debt or equity securities, | ||
• | proceeds of property dispositions, or | ||
• | other debt and equity alternatives, including formation of joint ventures, in a manner consistent with our intention to operate with a conservative debt structure. |
35
Table of Contents
(unaudited) | ||||||||||||||||||||
Six Months Ended | ||||||||||||||||||||
Year Ended December 31, | June 30, | |||||||||||||||||||
2006 | 2005 | 2004 | 2007 | 2006 | ||||||||||||||||
(in thousands) | ||||||||||||||||||||
Net cash provided by operating activities | $ | 94,643 | $ | 117,192 | $ | 113,110 | $ | 72,627 | $ | 61,156 | ||||||||||
Net cash provided by (used in) investing activities | 114,813 | (82,371 | ) | (244,851 | ) | (102,377 | ) | 163,109 | ||||||||||||
Net cash provided by (used in) financing activities | (209,558 | ) | (39,841 | ) | 135,897 | 29,750 | (220,943 | ) |
36
Table of Contents
Payments due by period | ||||||||||||||||||||
More than | ||||||||||||||||||||
Total | Less than 1 year (2) | 1-3 years | 3-5 years | 5 years | ||||||||||||||||
(In thousands) | ||||||||||||||||||||
Mortgage notes payable: | ||||||||||||||||||||
Scheduled amortization | $ | 110,032 | $ | 38 | $ | 2,411 | $ | 19,543 | $ | 88,040 | ||||||||||
Balloon payments | 304,210 | 2,864 | 46,400 | 208,884 | 46,062 | |||||||||||||||
Total mortgage obligations | 414,242 | 2,902 | 48,811 | 228,427 | 134,102 | |||||||||||||||
Unsecured revolving credit facilities | 6,000 | — | 6,000 | — | — | |||||||||||||||
Unsecured senior notes (1) | 745,000 | — | 200,000 | 25,000 | 520,000 | |||||||||||||||
Capital leases | — | — | — | — | — | |||||||||||||||
Operating leases | 255 | 47 | 162 | 44 | 2 | |||||||||||||||
Construction commitments | 17,724 | 5,825 | 11,899 | — | — | |||||||||||||||
Total contractual obligations | $ | 1,183,221 | $ | 8,774 | $ | 266,872 | $ | 253,471 | $ | 654,104 | ||||||||||
(1) | $100 million of the outstanding balance has been swapped to a floating interest rate based on the 6 month LIBOR in arrears, plus 0.4375%. The contractual obligations for the unsecured senior notes do not reflect this interest rate swap. | |
(2) | Amount represents balance of obligation for the remainder of the 2007 year. |
37
Table of Contents
Payments due by Period | ||||||||||||||||||||
Less than 1 | More than 5 | |||||||||||||||||||
Total | year | 1-3 years | 3-5 years | years | ||||||||||||||||
Mortgage notes | $ | 143,135,144 | $ | 15,196,464 | $ | 76,249,020 | $ | 23,911,149 | $ | 27,778,511 | ||||||||||
Unsecured senior notes(1) | 324,101,875 | 23,145,000 | 116,257,500 | 63,648,333 | 121,051,042 | |||||||||||||||
Unsecured revolving credit facilities(2) | 552,958 | 177,908 | 375,005 | $ | — | $ | — | |||||||||||||
Total interest obligations | $ | 467,789,977 | $ | 38,519,372 | $ | 192,881,570 | $ | 87,559,482 | $ | 148,829,553 | ||||||||||
(1) | $100 million of the outstanding principal balance has been swapped to a floating interest rate based on the 6 month LIBOR in arrears, plus 0.4375%. The contractual obligations for the unsecured senior notes do not reflect this interest rate swap. |
(2) | Interest on the unsecured revolving credit facility is variable; these amounts assume that the weighted average interest rate remains the same as the rate at June 30, 2007. |
Balance at | Balance Due at | |||||||||||||||
Debt Instrument | June 30, 2007 | Interest Rate(1) | Maturity date | Maturity | ||||||||||||
Mortgage debt | ||||||||||||||||
Rosemeade | $ | 2,902 | 8.295 | % | 12/01/07 | $ | 2,864 | |||||||||
Mariners Crossing | 3,194 | 7.080 | % | 03/01/08 | 3,154 | |||||||||||
Commonwealth | 2,303 | 7.000 | % | 03/15/08 | 2,217 | |||||||||||
Pine Island/Ridge Plaza | 23,560 | 6.910 | % | 07/01/08 | 23,104 | |||||||||||
North Port Shopping Center | 3,729 | 6.650 | % | 02/08/09 | 3,526 | |||||||||||
Prosperity Centre | 4,966 | 7.875 | % | 03/01/09 | 4,137 | |||||||||||
Ibis Shopping Center | 5,187 | 6.730 | % | 09/01/09 | 4,680 | |||||||||||
Tamarac Town Square | 5,873 | 9.190 | % | 10/01/09 | 5,583 | |||||||||||
Park Promenade | 6,060 | 8.100 | % | 02/01/10 | 5,833 | |||||||||||
Skipper Palms | 3,436 | 8.625 | % | 03/01/10 | 3,318 | |||||||||||
Jonathan’s Landing | 2,773 | 8.050 | % | 05/01/10 | 2,639 | |||||||||||
Bluff’s Square | 9,760 | 8.740 | % | 06/01/10 | 9,401 | |||||||||||
Kirkman Shoppes | 9,217 | 8.740 | % | 06/01/10 | 8,878 | |||||||||||
Ross Plaza | 6,428 | 8.740 | % | 06/01/10 | 6,192 | |||||||||||
Shoppes of Andros Isle | 6,341 | 7.900 | % | 06/10/10 | 5,800 | |||||||||||
Boynton Plaza | 7,213 | 8.030 | % | 07/01/10 | 6,902 | |||||||||||
Pointe Royale | 3,570 | 7.950 | % | 07/15/10 | 2,502 | |||||||||||
Shops at Skylake | 13,228 | 7.650 | % | 08/01/10 | 11,644 | |||||||||||
Parkwest Crossing | 4,556 | 8.100 | % | 09/01/10 | 4,352 | |||||||||||
Spalding Village | 9,346 | 8.190 | % | 09/01/10 | 7,932 | |||||||||||
Charlotte Square | 3,361 | 9.190 | % | 02/01/11 | 2,992 | |||||||||||
Forest Village | 4,303 | 7.270 | % | 04/01/11 | 4,044 | |||||||||||
Boca Village | 7,956 | 7.200 | % | 05/01/11 | 7,466 | |||||||||||
MacLand Pointe | 5,620 | 7.250 | % | 05/01/11 | 5,267 | |||||||||||
Pine Ridge Square | 7,039 | 7.020 | % | 05/01/11 | 6,579 | |||||||||||
Sawgrass Promenade | 7,956 | 7.200 | % | 05/01/11 | 7,466 | |||||||||||
Presidential Markets | 26,394 | 7.650 | % | 06/01/11 | 24,863 | |||||||||||
Lake Mary | 23,564 | 7.250 | % | 11/01/11 | 21,973 | |||||||||||
Lake St. Charles | 3,717 | 7.130 | % | 11/01/11 | 3,461 | |||||||||||
Belfair Towne Village | 10,634 | 7.320 | % | 12/01/11 | 9,322 | |||||||||||
Marco Town Center | 8,142 | 6.700 | % | 01/01/12 | 7,150 | |||||||||||
Riverside Square | 7,280 | 9.190 | % | 03/01/12 | 6,458 | |||||||||||
Cashmere Corners | 4,855 | 5.880 | % | 11/01/12 | 4,084 |
38
Table of Contents
Balance at | Balance Due at | |||||||||||||||
Debt Instrument | June 30, 2007 | Interest Rate(1) | Maturity date | Maturity | ||||||||||||
Eastwood | 5,785 | 5.880 | % | 11/01/12 | 4,866 | |||||||||||
Meadows Shopping Center | 6,079 | 5.870 | % | 11/01/12 | 5,113 | |||||||||||
Sparkleberry Square(2) | 6,315 | 6.170 | % | 11/30/12 | 5,374 | |||||||||||
Lutz Lake | 7,500 | 6.280 | % | 12/01/12 | 7,012 | |||||||||||
Midpoint Center | 6,634 | 5.770 | % | 07/10/13 | 5,458 | |||||||||||
Buckhead Station | 27,616 | 6.880 | % | 09/01/13 | 23,584 | |||||||||||
Alafaya Village | 4,061 | 5.990 | % | 11/11/13 | 3,603 | |||||||||||
Summerlin Square | 2,844 | 6.750 | % | 02/01/14 | — | |||||||||||
South Point | 8,108 | 5.720 | % | 07/10/14 | 6,509 | |||||||||||
Bird Ludlum | 7,954 | 7.680 | % | 02/15/15 | — | |||||||||||
Treasure Coast Plaza | 3,751 | 8.000 | % | 04/01/15 | — | |||||||||||
Shoppes of Silverlakes | 2,184 | 7.750 | % | 07/01/15 | — | |||||||||||
Grassland Crossing | 5,375 | 7.870 | % | 12/01/16 | 2,601 | |||||||||||
Mableton Crossing | 3,795 | 6.850 | % | 08/15/18 | 1,869 | |||||||||||
Sparkleberry Square(2) | 7,128 | 6.750 | % | 06/30/20 | — | |||||||||||
BridgeMill | 8,932 | 7.940 | % | 05/05/21 | 3,761 | |||||||||||
Westport Plaza | 4,628 | 7.490 | % | 08/24/23 | 1,340 | |||||||||||
Chastain Square | 3,550 | 6.500 | % | 02/28/24 | — | |||||||||||
Daniel Village | 3,881 | 6.500 | % | 02/28/24 | — | |||||||||||
Douglas Commons | 4,624 | 6.500 | % | 02/28/24 | — | |||||||||||
Fairview Oaks | 4,376 | 6.500 | % | 02/28/24 | — | |||||||||||
Madison Centre | 3,550 | 6.500 | % | 02/28/24 | — | |||||||||||
Paulding Commons | 6,027 | 6.500 | % | 02/28/24 | — | |||||||||||
Siegen Village | 3,922 | 6.500 | % | 02/28/24 | — | |||||||||||
Wesley Chapel Crossing | 3,096 | 6.500 | % | 02/28/24 | — | |||||||||||
Webster Plaza | 8,064 | 8.070 | % | 08/15/24 | 2,793 | |||||||||||
Total mortgage debt (59 loans outstanding) | $ | 414,242 | 7.315 | % | $ | 309,666 | ||||||||||
(1) | The rate in effect on June 30, 2007, excludes effect of premium/discounts. |
Balance at | Balance Due at | |||||||||||||||
Unsecured senior notes payable | June 30, 2007 | Interest Rate(1) | Maturity date | Maturity | ||||||||||||
3.875% senior notes (3) | $ | 200,000 | 3.875 | % | 04/15/09 | $ | 200,000 | |||||||||
Fair value of $100MM fixed-to-floating interest rate swap | (3,630 | ) | 6-month Libor + 0.4375% | 04/15/09 | (3,630 | ) | ||||||||||
7.84% senior notes | 25,000 | 7.840 | % | 01/23/12 | 25,000 | |||||||||||
5.375% senior notes | 120,000 | 5.375 | % | 10/15/15 | 120,000 | |||||||||||
6.00% senior notes | 125,000 | 6.000 | % | 09/15/16 | 125,000 | |||||||||||
6.25% senior notes | 125,000 | 6.250 | % | 01/15/17 | 125,000 | |||||||||||
6.00% senior notes | 150,000 | 6.000 | % | 09/15/17 | 150,000 | |||||||||||
Total unsecured senior notes payable | $ | 741,370 | 5.761 | % | 7.22 | $ | 741,370 | |||||||||
(wtd-avg interest rate) | (wtd-avg maturity) |
(1) | $100 million of the outstanding balance has been swapped to a floating interest rate based on the 6 month LIBOR in arrears, plus 0.4375%. The indicated rate and weighted average rate for the unsecured senior notes do not reflect this interest rate swap. |
39
Table of Contents
Total Unsecured Variable Rate Revolving Credit | Balance at | Balance Due at | ||||||||||||||
Facilities | June 30, 2007 | Interest Rate(1) | Maturity date | Maturity | ||||||||||||
$275MM Wells Fargo Unsecured | $ | 6,000 | 5.770 | % | 01/17/09 | $ | 6,000 | |||||||||
$5MM City National Bank Unsecured | — | NA | 05/11/07 | — | ||||||||||||
Total revolving credit facilities | $ | 6,000 | $ | 6,000 | ||||||||||||
(1) | The rate in effect on June 30, 2007 |
40
Table of Contents
41
Table of Contents
42
Table of Contents
43
Table of Contents
• | Operating Strategy: Maximizing the internal growth of revenue from our shopping centers by leasing and re-leasing those properties to a diverse group of creditworthy tenants at higher rental rates and redeveloping those properties to make them more attractive to tenants or to permit additional or better uses; | ||
• | Investment Strategy: Using capital wisely to renovate or redevelop our properties and to acquire and develop additional shopping centers where expected returns meet or exceed our standards; and | ||
• | Capital Strategy: Financing our capital requirements with internally generated funds, proceeds from selling properties that do not meet our investment criteria and access to debt and equity capital markets. |
• | actively manage and maintain the high standards and physical appearance of our assets while maintaining competitive tenant occupancy costs; | ||
• | maintain a diverse tenant base in order to limit exposure to any one tenant’s financial condition; | ||
• | develop strong, mutually beneficial relationships with creditworthy tenants, particularly our anchor tenants, by consistently meeting or exceeding their expectations; and | ||
• | increase rental rates upon the renewal of expiring leases or as we lease space to new tenants while minimizing vacancy and down-time. |
44
Table of Contents
• | re-developing, renovating, expanding, reconfiguring and/or re-tenanting our existing properties; | ||
• | selectively acquiring shopping centers which will benefit from our active management and leasing strategies; and | ||
• | selectively developing new shopping centers to meet the needs of expanding retailers. |
• | the expected returns in relation to our cost of capital, as well as the anticipated risk we will face in achieving the expected returns; | ||
• | the current and projected cash flow of the property and the potential to increase that cash flow; | ||
• | the tenant mix at the property, tenant sales performance and the creditworthiness of those tenants; | ||
• | economic, demographic, regulatory and zoning conditions in the property’s local and regional market; | ||
• | competitive conditions in the vicinity of the property, including competition for tenants and the potential that others may create competing properties through redevelopment, new construction or renovation; | ||
• | the level and success of our existing investments in the relevant market; | ||
• | the current market value of the land, buildings and other improvements and the potential for increasing those market values; | ||
• | the physical configuration of the property, its visibility, ease of entry and exit, and availability of parking; and | ||
• | the physical condition of the land, buildings and other improvements, including the structural and environmental conditions. |
• | maintaining a prudent level of overall leverage and an appropriate pool of unencumbered properties that is sufficient to support our unsecured borrowings; | ||
• | managing our exposure to variable-rate debt; | ||
• | taking advantage of market opportunities to refinance existing debt, reduce interest costs and manage our debt maturity schedule; or | ||
• | using joint venture arrangements to access less expensive capital, mitigate capital risk, or to capitalize on the expertise of local real estate partners. |
45
Table of Contents
• | the Comprehensive Environmental Response, Compensation, and Liability Act of 1980, as amended, which we refer to as CERCLA; | ||
• | the Resource Conservation & Recovery Act; | ||
• | the Federal Clean Water Act; | ||
• | the Federal Clean Air Act; | ||
• | the Toxic Substances Control Act; | ||
• | the Occupational Safety & Health Act; and | ||
• | the Americans with Disabilities Act. |
46
Table of Contents
47
Table of Contents
1600 N.E. Miami Gardens Drive,
North Miami Beach, Florida 33179
Attn: Investor Relations Department
(305) 947-1664
PROPERTY STATUS REPORT
As of June 30, 2007 | Average | |||||||||||||||||||||||||||
Minimum | ||||||||||||||||||||||||||||
Annualized | Rent Per | |||||||||||||||||||||||||||
Year Built | Minimum at | Leased Sq. | Percent | Anchor Stores | ||||||||||||||||||||||||
/ | GLA(Sq. | Number of | June 30, | Ft. at June | Leased at | and Other | ||||||||||||||||||||||
Property | Renovated | Ft.) | Tenants(1) | 2007(2) | 30, 2007 | June 30, 2007 | anchor tenants (3) | |||||||||||||||||||||
Alabama (3) | Madison Centre | 1997 | 64,837 | 13 | 594,504 | $9.58 | 95.7 | % | Publix, Rite Aid | |||||||||||||||||||
Madison | ||||||||||||||||||||||||||||
West Gate Plaza | 1974/1985 | 64,378 | 9 | 462,778 | 7.33 | 98.1 | % | Winn Dixie, Rite Aid | ||||||||||||||||||||
Mobile | ||||||||||||||||||||||||||||
Winchester Plaza | 2006 | 78,544 | 20 | 828,012 | 11.90 | 88.6 | % | Publix | ||||||||||||||||||||
Huntsville | ||||||||||||||||||||||||||||
Total Shopping Centers | ||||||||||||||||||||||||||||
Alabama (3) | 207,759 | 42 | 1,885,294 | $9.68 | 93.7 | % | ||||||||||||||||||||||
Connecticut (1) | ||||||||||||||||||||||||||||
Brookside Plaza | 1985/2006 | 210,588 | 28 | 2,102,402 | $11.22 | 88.9 | % | Shaw’s, Bed Bath & Beyond / Walgreens / Staples / Old Country Buffet | ||||||||||||||||||||
Enfield | ||||||||||||||||||||||||||||
Total Shopping Centers | ||||||||||||||||||||||||||||
Connecticut (1) | 210,588 | 28 | 2,102,402 | $11.22 | 88.9 | % | ||||||||||||||||||||||
48
Table of Contents
As of June 30, 2007 | Average | |||||||||||||||||||||||||||
Minimum | ||||||||||||||||||||||||||||
Annualized | Rent Per | |||||||||||||||||||||||||||
Year Built | Minimum at | Leased Sq. | Percent | Anchor Stores | ||||||||||||||||||||||||
/ | GLA(Sq. | Number of | June 30, | Ft. at June | Leased at | and Other | ||||||||||||||||||||||
Property | Renovated | Ft.) | Tenants(1) | 2007(2) | 30, 2007 | June 30, 2007 | anchor tenants (3) | |||||||||||||||||||||
Florida (89) | ||||||||||||||||||||||||||||
Orlando / Central Florida (10) | ||||||||||||||||||||||||||||
Alafaya Commons | 1987 | 126,333 | 30 | 1,709,862 | $ | 13.53 | 100.0 | % | Publix | |||||||||||||||||||
Orlando | ||||||||||||||||||||||||||||
Alafaya Village | 1986 | 39,477 | 15 | 509,672 | 17.05 | 75.7 | % | Super Saver | ||||||||||||||||||||
Orlando | ||||||||||||||||||||||||||||
Conway Crossing | 2002 | 76,321 | 18 | 881,279 | 11.99 | 96.3 | % | Publix | ||||||||||||||||||||
Orlando | ||||||||||||||||||||||||||||
Eastwood, Shoppes of | 1997 | 69,037 | 13 | 810,610 | 11.74 | 100.0 | % | Publix | ||||||||||||||||||||
Orlando Hunter’s Creek | 1998 | 68,204 | 10 | 850,979 | 13.04 | 95.6 | % | Office Depot /Lifestyle Family Fitness | ||||||||||||||||||||
Orlando | ||||||||||||||||||||||||||||
Kirkman Shoppes | 1973 | 88,820 | 31 | 1,422,199 | 17.42 | 91.9 | % | Party America | ||||||||||||||||||||
Orlando | ||||||||||||||||||||||||||||
Lake Mary Centre | 1988/2001 | 342,384 | 85 | 3,896,542 | 11.76 | 96.8 | % | Albertsons, Kmart /Lifestyle Fitness Center / Trademark Cinemas | ||||||||||||||||||||
Orlando | ||||||||||||||||||||||||||||
Park Promenade | 1987/2000 | 128,848 | 26 | 974,025 | 7.85 | 96.3 | % | Beauty Depot /Orange County Library | ||||||||||||||||||||
Orlando | ||||||||||||||||||||||||||||
Town & Country | 1993 | 72,043 | 14 | 627,373 | 8.71 | 100.0 | % | Albertsons* | ||||||||||||||||||||
Kissimmee | ||||||||||||||||||||||||||||
Unigold Shopping Center | 1987 | 117,527 | 25 | 1,351,774 | 11.50 | 100.0 | % | (Ross /DD’s Discount) Winn Dixie, Lifestyle Family Fitness | ||||||||||||||||||||
Winter Park | ||||||||||||||||||||||||||||
Jacksonville / North Florida (12) | ||||||||||||||||||||||||||||
Atlantic Village | 1984/1998 | 100,559 | 25 | 1,062,812 | 11.17 | 94.6 | % | Publix, JoAnn Fabric & Crafts | ||||||||||||||||||||
Atlantic Beach | ||||||||||||||||||||||||||||
Beauclerc Village | 1962/1988 | 70,429 | 11 | 487,309 | 8.16 | 84.7 | % | Big Lots / Goodwill / Bealls Outlet | ||||||||||||||||||||
Jacksonville | ||||||||||||||||||||||||||||
Commonwealth | 1984/1998 | 81,467 | 16 | 675,715 | 8.43 | 98.4 | % | Winn-Dixie / Save Rite | ||||||||||||||||||||
Jacksonville | ||||||||||||||||||||||||||||
Forest Village | 2000 | 71,526 | 16 | 621,285 | 10.22 | 85.0 | % | Publix | ||||||||||||||||||||
Tallahassee | ||||||||||||||||||||||||||||
Ft. Caroline | 1985/1995 | 74,546 | 13 | 532,832 | 7.43 | 96.2 | % | Winn Dixie, Citi Trends | ||||||||||||||||||||
Jacksonville | ||||||||||||||||||||||||||||
Medical & Merchants | 1993 | 156,153 | 18 | 1,928,773 | 12.74 | 97.0 | % | Publix, Memorial Hospital | ||||||||||||||||||||
Jacksonville | ||||||||||||||||||||||||||||
Middle Beach | 1994 | 69,277 | 9 | 673,325 | 9.72 | 100.0 | % | Publix | ||||||||||||||||||||
Panama City Beach | ||||||||||||||||||||||||||||
Monument Point | 1985/1997 | 75,128 | 12 | 478,395 | 6.74 | 94.4 | % | Winn Dixie, CVS Pharmacy | ||||||||||||||||||||
Jacksonville | ||||||||||||||||||||||||||||
Oak Hill | 1985/1997 | 78,492 | 19 | 554,041 | 7.31 | 96.5 | % | Publix, Beall’s | ||||||||||||||||||||
Jacksonville |
49
Table of Contents
As of June 30, 2007 | Average | |||||||||||||||||||||||||||
Minimum | ||||||||||||||||||||||||||||
Annualized | Rent Per | |||||||||||||||||||||||||||
Year Built | Minimum at | Leased Sq. | Percent | Anchor Stores | ||||||||||||||||||||||||
/ | GLA(Sq. | Number of | June 30, | Ft. at June | Leased at | and Other | ||||||||||||||||||||||
Property | Renovated | Ft.) | Tenants(1) | 2007(2) | 30, 2007 | June 30, 2007 | anchor tenants (3) | |||||||||||||||||||||
Parkmore Plaza | 1986 | 159,093 | 13 | 774,830 | 4.90 | 99.4 | % | Bealls / Big Lots | ||||||||||||||||||||
Milton | ||||||||||||||||||||||||||||
Pensacola Plaza | 1985 | 56,098 | 3 | 258,604 | 4.61 | 100.0 | % | FoodWorld | ||||||||||||||||||||
Pensacola | ||||||||||||||||||||||||||||
South Beach | 1990/1991 | 289,964 | 50 | 3,312,822 | 11.81 | 96.7 | % | Beall’s / Bed/ Bath & Beyond / Home Depot / Stein Mart | ||||||||||||||||||||
Jacksonville Beach | ||||||||||||||||||||||||||||
Miami-Dade / Broward /Palm Beach (38) | ||||||||||||||||||||||||||||
Bird Ludlum | 1988/1998 | 192,282 | 43 | 2,956,064 | 15.74 | 97.7 | % | Winn Dixie, CVS Pharmacy / Bird executive / Goodwill | ||||||||||||||||||||
Miami | ||||||||||||||||||||||||||||
Boca Village | 1978 | 93,428 | 21 | 1,380,075 | 15.58 | 94.8 | % | Publix, CVS Pharmacy | ||||||||||||||||||||
Boca Raton | ||||||||||||||||||||||||||||
Boynton Plaza | 1978/1999 | 99,324 | 29 | 1,170,580 | 11.90 | 99.0 | % | Publix, CVS Pharmacy | ||||||||||||||||||||
Boynton Beach | ||||||||||||||||||||||||||||
Bluffs Square | 1986 | 132,395 | 47 | 1,617,437 | 13.60 | 89.8 | % | Publix, Walgreens | ||||||||||||||||||||
Jupiter | ||||||||||||||||||||||||||||
Concord Shopping Plaza | 1962/1992/1993 | 298,986 | 24 | 2,953,256 | 9.88 | 100.0 | % | Winn Dixie, Home Depot / Big Lots | ||||||||||||||||||||
Miami | ||||||||||||||||||||||||||||
Coral Reef Shopping Center | 1968/1990 | 74,680 | 17 | 1,444,433 | 19.59 | 98.7 | % | Office Depot / ABC Fine Wine and Spirits | ||||||||||||||||||||
Palmetto Bay | ||||||||||||||||||||||||||||
Countryside Shops | 1986/1988/1991 | 179,561 | 46 | 2,353,463 | 13.31 | 98.4 | % | Publix, CVS Pharmacy / Stein Mart | ||||||||||||||||||||
Cooper City | ||||||||||||||||||||||||||||
Crossroads Square | 1973 | 92,257 | 27 | 1,164,406 | 15.36 | 82.2 | % | CVS Pharmacy | ||||||||||||||||||||
Pembroke Pines | ||||||||||||||||||||||||||||
CVS Plaza | 2004 | 29,204 | 8 | 488,670 | 16.73 | 100.0 | % | CVS Pharmacy | ||||||||||||||||||||
Miami | ||||||||||||||||||||||||||||
El Novillo | 1970/2000 | 10,000 | 1 | 200,000 | 20.00 | 100.0 | % | Jumbo Buffet | ||||||||||||||||||||
Miami Beach | ||||||||||||||||||||||||||||
Homestead Gas Station | 1959 | 2,136 | 1 | 47,868 | 22.41 | 100.0 | % | |||||||||||||||||||||
Homestead | ||||||||||||||||||||||||||||
Greenwood | 1982/1994 | 132,325 | 36 | 1,648,073 | 12.45 | 100.0 | % | Publix, Bealls Outlet | ||||||||||||||||||||
Palm Springs | ||||||||||||||||||||||||||||
Jonathan’s Landing | 1997 | 26,820 | 12 | 435,823 | 20.44 | 79.5 | % | |||||||||||||||||||||
Jupiter | ||||||||||||||||||||||||||||
Lago Mar | 1995 | 82,613 | 20 | 1,037,029 | 13.37 | 93.9 | % | Publix | ||||||||||||||||||||
Miami | ||||||||||||||||||||||||||||
Lantana Village | 1976/1999 | 181,780 | 26 | 1,338,389 | 7.39 | 99.6 | % | Winn Dixie, Kmart /Rite Aid* (Family Dollar) | ||||||||||||||||||||
Lantana | ||||||||||||||||||||||||||||
Meadows | 1997 | 75,524 | 20 | 997,379 | 13.21 | 100.0 | % | Publix | ||||||||||||||||||||
Miami |
50
Table of Contents
As of June 30, 2007 | Average | |||||||||||||||||||||||||||
Minimum | ||||||||||||||||||||||||||||
Annualized | Rent Per | |||||||||||||||||||||||||||
Year Built | Minimum at | Leased Sq. | Percent | Anchor Stores | ||||||||||||||||||||||||
/ | GLA(Sq. | Number of | June 30, | Ft. at June | Leased at | and Other | ||||||||||||||||||||||
Property | Renovated | Ft.) | Tenants(1) | 2007(2) | 30, 2007 | June 30, 2007 | anchor tenants (3) | |||||||||||||||||||||
Oakbrook Square | 1974/2000/2003 | 212,074 | 30 | 2,896,418 | 14.73 | 92.7 | % | Publix, Stein Mart / TJ Maxx / Home Goods / CVS /Basset Furniture / Duffy’s | ||||||||||||||||||||
Palm Beach Gardens | ||||||||||||||||||||||||||||
Oaktree Plaza | 1985 | 24,145 | 19 | 269,536 | 14.21 | 78.5 | % | |||||||||||||||||||||
North Palm Beach | ||||||||||||||||||||||||||||
Pine Island | 1983/1999 | 254,907 | 45 | 2,940,410 | 11.62 | 99.3 | % | Publix, Home Depot Expo/ Staples | ||||||||||||||||||||
Davie | ||||||||||||||||||||||||||||
Pine Ridge Square | 1986/1998/1999 | 117,399 | 35 | 1,677,381 | 14.41 | 99.1 | % | Fresh Market, Bed Bath & Beyond /Nordic Interiors | ||||||||||||||||||||
Coral Springs | ||||||||||||||||||||||||||||
Plaza Alegre | 2003 | 91,611 | 21 | 1,402,395 | 15.31 | 100.0 | % | Publix, Goodwill | ||||||||||||||||||||
Miami | ||||||||||||||||||||||||||||
Point Royale | 1970/2000 | 216,760 | 26 | 1,408,453 | 6.81 | 95.4 | % | Winn Dixie, Best Buy | ||||||||||||||||||||
Miami | ||||||||||||||||||||||||||||
Prosperity Centre | 1993 | 122,106 | 9 | 2,146,904 | 17.58 | 100.0 | % | Office Depot / CVS / Bed Bath & Beyond / Carmine’s / TJ Maxx | ||||||||||||||||||||
Palm Beach Gardens | ||||||||||||||||||||||||||||
Ridge Plaza | 1984/1999 | 155,204 | 29 | 1,458,854 | 10.24 | 91.8 | % | AMC Theater /Kabooms / Wachovia* (United Collection) / Round Up | ||||||||||||||||||||
Davie | ||||||||||||||||||||||||||||
Riverside Square | 1987 | 107,941 | 35 | 1,305,850 | 13.40 | 90.3 | % | Publix | ||||||||||||||||||||
Coral Springs | ||||||||||||||||||||||||||||
Sawgrass Promenade | 1982/1998 | 107,092 | 29 | 1,216,034 | 11.71 | 97.0 | % | Publix, Walgreens | ||||||||||||||||||||
Deerfield Beach | ||||||||||||||||||||||||||||
Sheridan | 1973/1991 | 455,843 | 66 | 6,511,998 | 14.52 | 98.4 | % | Publix,CVS / Ross /Bed Bath & Beyond /Office Depot /Sheridan Plaza LA Fitness / USA Baby & Child Space | ||||||||||||||||||||
Hollywood | ||||||||||||||||||||||||||||
Shoppes of Andros Isles | 2000 | 79,420 | 17 | 963,825 | 12.81 | 94.7 | % | Publix | ||||||||||||||||||||
West Palm Beach | ||||||||||||||||||||||||||||
Shoppes of Ibis | 1999 | 79,420 | 18 | 1,042,076 | 13.12 | 100.0 | % | Publix | ||||||||||||||||||||
West Palm Beach | ||||||||||||||||||||||||||||
Shoppes at Quail Roost | 2005 | 73,550 | 20 | 1,118,156 | 15.49 | 98.2 | % | Publix | ||||||||||||||||||||
Miami | ||||||||||||||||||||||||||||
Shoppes of Silverlakes | 1995/1997 | 126,788 | 40 | 2,199,200 | 17.35 | 100.0 | % | Publix | ||||||||||||||||||||
Pembroke Pines |
51
Table of Contents
As of June 30, 2007 | Average | |||||||||||||||||||||||||||
Minimum | ||||||||||||||||||||||||||||
Annualized | Rent Per | |||||||||||||||||||||||||||
Year Built | Minimum at | Leased Sq. | Percent | Anchor Stores | ||||||||||||||||||||||||
/ | GLA(Sq. | Number of | June 30, | Ft. at June | Leased at | and Other | ||||||||||||||||||||||
Property | Renovated | Ft.) | Tenants(1) | 2007(2) | 30, 2007 | June 30, 2007 | anchor tenants (3) | |||||||||||||||||||||
Shops at Skylake | 1999/2005/2006 | 284,943 | 50 | 4,626,227 | 16.29 | 99.6 | % | Publix, TJMaxx /L.A. Fitness / Goodwill | ||||||||||||||||||||
North Miami Beach | ||||||||||||||||||||||||||||
Shoppes of Sunset | 1979 | 21,704 | 17 | 353,401 | 16.28 | 100.0 | % | |||||||||||||||||||||
Miami | ||||||||||||||||||||||||||||
Tamarac Town Square | 1987 | 127,635 | 40 | 1,346,813 | 11.12 | 94.9 | % | Publix, Dollar Tree | ||||||||||||||||||||
Tamarac | ||||||||||||||||||||||||||||
Waterstone | 2005 | 82,531 | 13 | 1,247,678 | 15.12 | 100.0 | % | Publix, Walgreens | ||||||||||||||||||||
Homestead | ||||||||||||||||||||||||||||
West Lakes Plaza | 1984/2000 | 100,747 | 27 | 1,175,055 | 11.66 | 100.0 | % | Winn Dixie, Navarro Pharmacy | ||||||||||||||||||||
Miami | ||||||||||||||||||||||||||||
Westport Plaza | 2002 | 49,980 | 8 | 761,409 | 16.23 | 93.9 | % | Publix | ||||||||||||||||||||
Davie | ||||||||||||||||||||||||||||
Young Circle | 1962/1997 | 65,834 | 10 | 1,006,029 | 15.80 | 96.7 | % | Publix, Walgreens | ||||||||||||||||||||
Hollywood | ||||||||||||||||||||||||||||
Florida Treasure / Northeast Coast (8) | Cashmere Corners | 2001 | 92,734 | 18 | 900,454 | 9.71 | 100.0 | % | Albertsons | |||||||||||||||||||
Port St. Lucie | ||||||||||||||||||||||||||||
New Smyrna Beach | 1987 | 118,451 | 34 | 1,255,416 | 10.60 | 100.0 | % | Publix, Walgreens* (Bealls Outlet) /Bealls Home Outlet | ||||||||||||||||||||
New Smyrna Beach | ||||||||||||||||||||||||||||
Old King Commons | 1988 | 84,759 | 19 | 730,779 | 8.62 | 100.0 | % | Wal-Mart | ||||||||||||||||||||
Palm Coast | ||||||||||||||||||||||||||||
Ryanwood | 1987 | 114,925 | 32 | 1,181,280 | 10.52 | 97.7 | % | Publix, Bealls Outlet / Books-A-Million | ||||||||||||||||||||
Vero Beach | ||||||||||||||||||||||||||||
Salerno Village | 1987 | 82,477 | 20 | 889,850 | 10.79 | 100.0 | % | Winn Dixie, CVS Pharmacy | ||||||||||||||||||||
Stuart | ||||||||||||||||||||||||||||
Shops at St. Lucie | 2006 | 19,361 | 12 | 425,227 | 21.96 | 100.0 | % | |||||||||||||||||||||
Port St. Lucie | ||||||||||||||||||||||||||||
South Point Center | 2003 | 64,790 | 16 | 955,383 | 15.68 | 94.1 | % | Publix | ||||||||||||||||||||
Vero Beach | ||||||||||||||||||||||||||||
Treasure Coast | 1983 | 133,781 | 24 | 1,148,952 | 8.81 | 97.5 | % | Publix, TJ Maxx | ||||||||||||||||||||
Vero Beach | ||||||||||||||||||||||||||||
Tampa / St. Petersburg /Venice / Cape Coral / Naples (21) | ||||||||||||||||||||||||||||
Bay Pointe Plaza | 1984/2002 | 103,986 | 24 | 1,014,805 | 10.10 | 96.6 | % | Publix, Bealls Outlet | ||||||||||||||||||||
St. Petersburg | ||||||||||||||||||||||||||||
Carrollwood | 1970/2002 | 94,203 | 35 | 1,001,959 | 13.12 | 81.1 | % | Publix | ||||||||||||||||||||
Tampa | ||||||||||||||||||||||||||||
Charlotte Square | 1980 | 96,188 | 24 | 786,355 | 8.40 | 97.3 | % | American Signature Furniture /Seafood Buffet | ||||||||||||||||||||
Port Charlotte | ||||||||||||||||||||||||||||
Chelsea Place | 1992 | 81,144 | 18 | 944,205 | 11.64 | 100.0 | % | Publix | ||||||||||||||||||||
New Port Richey |
52
Table of Contents
As of June 30, 2007 | Average | |||||||||||||||||||||||||||
Minimum | ||||||||||||||||||||||||||||
Annualized | Rent Per | |||||||||||||||||||||||||||
Year Built | Minimum at | Leased Sq. | Percent | Anchor Stores | ||||||||||||||||||||||||
/ | GLA(Sq. | Number of | June 30, | Ft. at June | Leased at | and Other | ||||||||||||||||||||||
Property | Renovated | Ft.) | Tenants(1) | 2007(2) | 30, 2007 | June 30, 2007 | anchor tenants (3) | |||||||||||||||||||||
Dolphin Village | 1967/1990 | 138,129 | 47 | 1,333,044 | 10.98 | 87.9 | % | Publix, Dollar Tree / CVS | ||||||||||||||||||||
St. Pete Beach | ||||||||||||||||||||||||||||
Lake St. Charles | 1999 | 57,015 | 8 | 571,513 | 10.02 | 100.0 | % | Sweet Bay | ||||||||||||||||||||
Tampa | ||||||||||||||||||||||||||||
Lutz Lake | 2002 | 64,985 | 15 | 889,316 | 13.99 | 97.7 | % | Publix | ||||||||||||||||||||
Lutz | ||||||||||||||||||||||||||||
Marco Town Center | 2001 | 109,830 | 42 | 1,837,317 | 17.16 | 97.5 | % | Publix | ||||||||||||||||||||
Marco Island | ||||||||||||||||||||||||||||
Mariners Crossing | 1989/1999 | 91,608 | 15 | 850,150 | 9.28 | 100.0 | % | Kash n’ Karry | ||||||||||||||||||||
Spring Hill | ||||||||||||||||||||||||||||
Midpoint Center | 2002 | 75,386 | 10 | 904,579 | 12.00 | 100.0 | % | Publix | ||||||||||||||||||||
Cape Coral | ||||||||||||||||||||||||||||
Pavilion | 1982 | 167,745 | 41 | 2,405,010 | 14.96 | 95.8 | % | Publix, Pavilion 6 Theatre | ||||||||||||||||||||
Naples | ||||||||||||||||||||||||||||
Regency Crossing | 1986/2001 | 85,864 | 25 | 773,928 | 10.46 | 86.2 | % | Publix | ||||||||||||||||||||
Port Richey | ||||||||||||||||||||||||||||
Ross Plaza | 1984/1996 | 89,859 | 20 | 788,253 | 11.61 | 75.6 | % | Ross Dress for Less | ||||||||||||||||||||
Tampa | ||||||||||||||||||||||||||||
Seven Hills | 1991 | 72,590 | 17 | 748,483 | 10.79 | 95.6 | % | Publix | ||||||||||||||||||||
Spring Hill | ||||||||||||||||||||||||||||
Shoppes of North Port | 1991 | 84,705 | 21 | 882,453 | 10.42 | 100.0 | % | Publix, Bealls Outlet | ||||||||||||||||||||
North Port | ||||||||||||||||||||||||||||
Skipper Palms | 1984 | 86,355 | 17 | 781,530 | 9.67 | 93.6 | % | Winn Dixie | ||||||||||||||||||||
Tampa | ||||||||||||||||||||||||||||
Summerlin Square | 1986/1998 | 109,156 | 29 | 1,029,313 | 10.86 | 86.8 | % | Winn Dixie, Lee County Sheriff’s Office | ||||||||||||||||||||
Fort Myers | ||||||||||||||||||||||||||||
Sunpoint Shopping Center | 1984 | 132,374 | 24 | 895,715 | 9.80 | 69.0 | % | Beall’s / Goodwill / Ozzie’s Buffet | ||||||||||||||||||||
Ruskin | ||||||||||||||||||||||||||||
Venice Plaza | 1971/1979/1999 | 148,779 | 15 | 769,013 | 5.81 | 89.0 | % | Sweet Bay, TJ Maxx / Home Goods / Blockbuster | ||||||||||||||||||||
Venice | ||||||||||||||||||||||||||||
Venice Shopping Center | 1968/2000 | 111,934 | 15 | 567,473 | 5.39 | 94.0 | % | Publix, Beall’s Outlet | ||||||||||||||||||||
Venice | ||||||||||||||||||||||||||||
Walden Woods | 1985/1998/2003 | 75,874 | 14 | 490,141 | 7.20 | 89.7 | % | Dollar Tree / Aaron Rents | ||||||||||||||||||||
Plant City | ||||||||||||||||||||||||||||
Total Shopping Centers Florida (89) | 9,861,662 | 2105 | 112,454,001 | $11.91 | 95.7 | % | ||||||||||||||||||||||
Georgia (25) | ||||||||||||||||||||||||||||
Atlanta (22) | ||||||||||||||||||||||||||||
BridgeMill | 2000 | 89,102 | 30 | 1,323,003 | $15.26 | 97.3 | % | Publix | ||||||||||||||||||||
Canton | ||||||||||||||||||||||||||||
Buckhead Station | 1996 | 233,930 | 19 | 3,965,825 | 19.41 | 87.3 | % | Bed Bath & Beyond /TJ Maxx / Old Navy / Toys R Us / DSW | ||||||||||||||||||||
Atlanta | ||||||||||||||||||||||||||||
Butler Creek | 1990 | 95,597 | 20 | 1,049,273 | 11.14 | 98.5 | % | Kroger | ||||||||||||||||||||
Acworth | ||||||||||||||||||||||||||||
Chastain Square | 1981/2001 | 91,637 | 27 | 1,505,942 | 16.62 | 98.9 | % | Publix |
53
Table of Contents
As of June 30, 2007 | Average | |||||||||||||||||||||||||||
Minimum | ||||||||||||||||||||||||||||
Annualized | Rent Per | |||||||||||||||||||||||||||
Year Built | Minimum at | Leased Sq. | Percent | Anchor Stores | ||||||||||||||||||||||||
/ | GLA(Sq. | Number of | June 30, | Ft. at June | Leased at | and Other | ||||||||||||||||||||||
Property | Renovated | Ft.) | Tenants(1) | 2007(2) | 30, 2007 | June 30, 2007 | anchor tenants (3) | |||||||||||||||||||||
Atlanta | ||||||||||||||||||||||||||||
Commerce Crossing | 1988 | 100,668 | 11 | 280,577 | 4.69 | 59.5 | % | Ingles, Fred’s Store | ||||||||||||||||||||
Commerce | ||||||||||||||||||||||||||||
Douglas Commons | 1988 | 97,027 | 17 | 925,148 | 9.88 | 96.5 | % | Kroger | ||||||||||||||||||||
Douglasville | ||||||||||||||||||||||||||||
Fairview Oaks | 1997 | 77,052 | 14 | 832,484 | 11.11 | 97.2 | % | Kroger | ||||||||||||||||||||
Ellenwood | ||||||||||||||||||||||||||||
Grassland Crossing | 1996 | 90,906 | 14 | 1,030,140 | 11.50 | 98.6 | % | Kroger | ||||||||||||||||||||
Alpharetta | ||||||||||||||||||||||||||||
Hairston Center | 2000 | 13,000 | 9 | 88,645 | 14.77 | 46.2 | % | |||||||||||||||||||||
Decatur | ||||||||||||||||||||||||||||
Hamilton Ridge | 2002 | 89,496 | 20 | 958,351 | 12.50 | 85.7 | % | Kroger | ||||||||||||||||||||
Buford | ||||||||||||||||||||||||||||
Mableton Crossing | 1997 | 86,819 | 17 | 851,552 | 10.14 | 96.7 | % | Kroger | ||||||||||||||||||||
Mableton | ||||||||||||||||||||||||||||
Macland Pointe | 1992-93 | 79,699 | 17 | 774,161 | 9.86 | 98.5 | % | Publix | ||||||||||||||||||||
Marietta | ||||||||||||||||||||||||||||
Market Place | 1976 | 77,706 | 22 | 743,421 | 11.63 | 82.2 | % | Peachtree Cinema | ||||||||||||||||||||
Norcross | ||||||||||||||||||||||||||||
Paulding Commons | 1991 | 192,391 | 30 | 1,495,270 | 8.01 | 97.1 | % | Kroger, Kmart | ||||||||||||||||||||
Dallas | ||||||||||||||||||||||||||||
Piedmont Peachtree Crossing | 1978/1998 | 152,239 | 28 | 2,479,944 | 16.29 | 100.0 | % | Kroger, Cost Plus Store / Binders Art Supplies | ||||||||||||||||||||
Buckhead | ||||||||||||||||||||||||||||
Powers Ferry Plaza | 1979/1987/1998 | 86,473 | 24 | 846,412 | 10.38 | 94.3 | % | Micro Center | ||||||||||||||||||||
Marietta | ||||||||||||||||||||||||||||
Presidential Markets | 1993/2000 | 396,408 | 36 | 4,144,154 | 10.94 | 95.5 | % | Publix, Marshall’s / TJ Maxx / Bed Bath & Beyond /Carmike Cinemas /Ross Dress For Less / Office Depot | ||||||||||||||||||||
Snellville | ||||||||||||||||||||||||||||
Shops of Huntcrest | 2003 | 97,040 | 26 | 1,331,796 | 13.94 | 98.5 | % | Publix | ||||||||||||||||||||
Lawrenceville | ||||||||||||||||||||||||||||
Shops of Westridge | 2006 | 66,297 | 19 | 747,304 | 13.56 | 83.1 | % | Publix | ||||||||||||||||||||
McDonough | ||||||||||||||||||||||||||||
Wesley Chapel | 1989 | 170,792 | 26 | 976,349 | 6.35 | 90.0 | % | Ingles*, Amazing Adventures / CVS Pharmacy | ||||||||||||||||||||
Decatur | ||||||||||||||||||||||||||||
West Towne Square | 1988 | 89,596 | 18 | 405,043 | 5.45 | 83.0 | % | Big Lots | ||||||||||||||||||||
Rome | ||||||||||||||||||||||||||||
Williamsburg @ Dunwoody | 1983 | 44,928 | 27 | 820,590 | 19.13 | 95.5 | % | |||||||||||||||||||||
Dunwoody | ||||||||||||||||||||||||||||
Central / South Georgia (4) | ||||||||||||||||||||||||||||
Colony Square | 1987 | 50,000 | 6 | 270,592 | 5.83 | 92.8 | % | Food Lion* | ||||||||||||||||||||
Fitzgerald | ||||||||||||||||||||||||||||
Daniel Village | 1956/1997 | 171,932 | 39 | 1,358,191 | 8.45 | 93.5 | % | Bi-Lo, St. Joseph Home Health Care | ||||||||||||||||||||
Augusta | ||||||||||||||||||||||||||||
McAlpin Square | 1979 | 176,807 | 26 | 1,178,176 | 7.65 | 87.1 | % | Kroger, Big Lots /US Post Office | ||||||||||||||||||||
Savannah |
54
Table of Contents
As of June 30, 2007 | Average | |||||||||||||||||||||||||||
Minimum | ||||||||||||||||||||||||||||
Annualized | Rent Per | |||||||||||||||||||||||||||
Year Built | Minimum at | Leased Sq. | Percent | Anchor Stores | ||||||||||||||||||||||||
/ | GLA(Sq. | Number of | June 30, | Ft. at June | Leased at | and Other | ||||||||||||||||||||||
Property | Renovated | Ft.) | Tenants(1) | 2007(2) | 30, 2007 | June 30, 2007 | anchor tenants (3) | |||||||||||||||||||||
Spalding Village | 1989 | 235,318 | 28 | 1,261,576 | 7.86 | 68.2 | % | Kroger, JC Penney* / Blockbuster /Fred’s Store | ||||||||||||||||||||
Griffin | ||||||||||||||||||||||||||||
Walton Plaza | 1990 | 43,460 | 8 | 379,040 | 9.88 | 88.3 | % | Harris Teeter* (Omni Fitness) | ||||||||||||||||||||
Augusta | ||||||||||||||||||||||||||||
Total Shopping Centers Georgia (25) | 2,917,542 | 578 | 32,022,959 | $11.10 | 92.0 | % | ||||||||||||||||||||||
Louisiana (14) | ||||||||||||||||||||||||||||
Ambassador Row | 1980/1991 | 193,978 | 26 | 1,594,006 | $ 9.77 | 84.1 | % | Conn’s Appliances /Big Lots / Chuck E Cheese / Goody’s | ||||||||||||||||||||
Lafayette | ||||||||||||||||||||||||||||
Ambassador Row Courtyard | 1986/1991/2005 | 146,697 | 23 | 1,365,632 | 9.94 | 93.6 | % | Bed Bath & Beyond /Marshall’s /Hancock Fabrics /United Training Academy / Tuesday Morning | ||||||||||||||||||||
Lafayette | ||||||||||||||||||||||||||||
Bluebonnet Village | 1983 | 101,623 | 24 | 844,884 | 10.11 | 82.2 | % | Matherne’s | ||||||||||||||||||||
Baton Rouge | ||||||||||||||||||||||||||||
Boulevard | 1976/1994 | 68,012 | 14 | 496,975 | 7.43 | 98.4 | % | Piccadilly / Harbor Freight Tools / Golfballs.com | ||||||||||||||||||||
Lafayette | ||||||||||||||||||||||||||||
Country Club Plaza | 1982/1994 | 64,686 | 10 | 401,692 | 6.21 | 100.0 | % | Winn-Dixie | ||||||||||||||||||||
Slidell | ||||||||||||||||||||||||||||
Crossing | 1988/1993 | 114,806 | 16 | 566,162 | 5.39 | 91.5 | % | Save A Center, A-1 Home Appliance / Piccadilly | ||||||||||||||||||||
Slidell | ||||||||||||||||||||||||||||
Elmwood Oaks | 1989 | 133,995 | 11 | 1,243,266 | 9.62 | 96.5 | % | Academy Sports /Dollar Tree / Home Décor | ||||||||||||||||||||
Harahan | ||||||||||||||||||||||||||||
Grand Marche (ground lease) | 1969 | 200,585 | 1 | 28,500 | NA | 100.0 | % | Grand Marche | ||||||||||||||||||||
Lafayette | ||||||||||||||||||||||||||||
Plaza Acadienne | 1980 | 105,419 | 8 | 207,646 | 4.02 | 49.0 | % | Super 1 Store, Fred’s | ||||||||||||||||||||
Eunice | ||||||||||||||||||||||||||||
Sherwood South | 1972/1988/1992 | 77,107 | 9 | 543,694 | 7.05 | 100.0 | % | Burke’s Outlet /Harbor Freight Tools / Fred’s Store | ||||||||||||||||||||
Baton Rouge | ||||||||||||||||||||||||||||
Siegen Village | 1988 | 170,416 | 20 | 1,509,739 | 8.86 | 100.0 | % | Office Depot / Big Lots / Dollar Tree / Stage / Party City | ||||||||||||||||||||
Baton Rouge | ||||||||||||||||||||||||||||
Tarpon Heights | 1982 | 56,605 | 9 | 271,067 | 4.96 | 96.5 | % | Stage / Dollar General | ||||||||||||||||||||
Galliano |
55
Table of Contents
As of June 30, 2007 | Average | |||||||||||||||||||||||||||
Minimum | ||||||||||||||||||||||||||||
Annualized | Rent Per | |||||||||||||||||||||||||||
Year Built | Minimum at | Leased Sq. | Percent | Anchor Stores | ||||||||||||||||||||||||
/ | GLA(Sq. | Number of | June 30, | Ft. at June | Leased at | and Other | ||||||||||||||||||||||
Property | Renovated | Ft.) | Tenants(1) | 2007(2) | 30, 2007 | June 30, 2007 | anchor tenants (3) | |||||||||||||||||||||
Village at Northshore | 1988 | 144,638 | 14 | 1,249,942 | 8.64 | 100.0 | % | Marshalls / Dollar Tree / Kirschman’s* / Bed Bath & Beyond / Office Depot | ||||||||||||||||||||
Slidell | ||||||||||||||||||||||||||||
Wal-Mart Mathews | 1985 | 54,223 | 1 | 157,500 | 2.90 | 100.0 | % | Wal-Mart* | ||||||||||||||||||||
Mathews | ||||||||||||||||||||||||||||
Total Shopping Centers Louisiana (14) | 1,632,790 | 186 | 10,480,705 | $ 8.02 | 92.1 | % | ||||||||||||||||||||||
Massachusetts (7) | ||||||||||||||||||||||||||||
Cambridge Star Market | 1953/1997 | 66,108 | 1 | 1,777,835 | $26.89 | 100.0 | % | Star Market | ||||||||||||||||||||
Cambridge | ||||||||||||||||||||||||||||
Medford Shaw’s Supermarket | 1995 | 62,656 | 2 | 1,500,292 | 23.94 | 100.0 | % | Shaw’s | ||||||||||||||||||||
Medford | ||||||||||||||||||||||||||||
Plymouth Shaw’s Supermarket | 1993 | 59,726 | 1 | 1,061,226 | 17.77 | 100.0 | % | Shaw’s | ||||||||||||||||||||
Plymouth | ||||||||||||||||||||||||||||
Quincy Star Market | 1965/1995 | 100,741 | 1 | 1,748,916 | 17.36 | 100.0 | % | Star Market | ||||||||||||||||||||
Quincy | ||||||||||||||||||||||||||||
Swampscott Whole Foods | 1967/2005 | 35,907 | 1 | 754,047 | 21.00 | 100.0 | % | Whole Foods | ||||||||||||||||||||
Swampscott | ||||||||||||||||||||||||||||
Webster Plaza | 1963/1998 | 201,425 | 15 | 1,540,715 | 7.88 | 97.0 | % | Shaw’s, K Mart /Family Dollar /Dollar Tree | ||||||||||||||||||||
Webster | ||||||||||||||||||||||||||||
West Roxbury Shaw’s Plaza | 1973/1995/2006 | 76,316 | 12 | 1,807,430 | 23.68 | 100.0 | % | Shaw’s | ||||||||||||||||||||
West Roxbury | ||||||||||||||||||||||||||||
Total Shopping Centers Massachusetts (7) | 602,879 | 33 | 10,190,461 | $17.07 | 99.0 | % | ||||||||||||||||||||||
Mississippi (1) | ||||||||||||||||||||||||||||
Shipyard Plaza | 1987 | 66,857 | 8 | 455,107 | $ 6.81 | 100.0 | % | Big Lots / Buffalo Wild Wings | ||||||||||||||||||||
Pascagoula | ||||||||||||||||||||||||||||
Total Shopping Centers Mississippi (1) | 66,857 | 8 | 455,107 | $ 6.81 | 100.0 | % | ||||||||||||||||||||||
North Carolina (10) | ||||||||||||||||||||||||||||
Centre Pointe Plaza | 1989 | 163,642 | 24 | 983,607 | $ 6.34 | 94.8 | % | Belk’s / Goody’s /Dollar Tree / Aaron Rents | ||||||||||||||||||||
Smithfield | ||||||||||||||||||||||||||||
Galleria | 1986/1990 | 92,114 | 36 | 872,227 | 10.12 | 93.5 | % | Harris Teeter* | ||||||||||||||||||||
Wrightsville Beach | ||||||||||||||||||||||||||||
Parkwest Crossing | 1990 | 85,602 | 17 | 894,112 | 10.44 | 100.0 | % | Food Lion | ||||||||||||||||||||
Durham | ||||||||||||||||||||||||||||
Plaza North | 1986 | 47,240 | 10 | 260,288 | 6.50 | 84.8 | % | Fred’s | ||||||||||||||||||||
Hendersonville | ||||||||||||||||||||||||||||
Providence Square | 1973 | 85,930 | 25 | 281,014 | 9.50 | 34.4 | % | |||||||||||||||||||||
Charlotte | ||||||||||||||||||||||||||||
Riverview Shopping Center | 1973/1995 | 128,498 | 16 | 917,894 | 7.67 | 93.1 | % | Kroger, Upchurch Drugs / Riverview Galleries | ||||||||||||||||||||
Durham | ||||||||||||||||||||||||||||
Salisbury Marketplace | 1987 | 79,732 | 20 | 766,716 | 10.50 | 91.6 | % | Food Lion |
56
Table of Contents
As of June 30, 2007 | Average | |||||||||||||||||||||||||||
Minimum | ||||||||||||||||||||||||||||
Annualized | Rent Per | |||||||||||||||||||||||||||
Year Built | Minimum at | Leased Sq. | Percent | Anchor Stores | ||||||||||||||||||||||||
/ | GLA(Sq. | Number of | June 30, | Ft. at June | Leased at | and Other | ||||||||||||||||||||||
Property | Renovated | Ft.) | Tenants(1) | 2007(2) | 30, 2007 | June 30, 2007 | anchor tenants (3) | |||||||||||||||||||||
Salisbury | ||||||||||||||||||||||||||||
Shelby Plaza | 1972 | 103,200 | 9 | 420,314 | 4.15 | 98.1 | % | Big Lots / Aaron Rents / Burke’s Outlet / Tractor Supply Company | ||||||||||||||||||||
Shelby | ||||||||||||||||||||||||||||
Thomasville Commons | 1991 | 148,754 | 13 | 809,154 | 5.71 | 95.2 | % | Ingles, Kmart | ||||||||||||||||||||
Thomasville | ||||||||||||||||||||||||||||
Willowdaile Shopping Center | 1986 | 120,984 | 26 | 1,042,558 | 10.37 | 83.1 | % | Harris Teeter, Hall of Fitness | ||||||||||||||||||||
Durham | ||||||||||||||||||||||||||||
Total Shopping Centers North Carolina (10) | 1,055,696 | 196 | 7,247,884 | $ 7.77 | 88.3 | % | ||||||||||||||||||||||
South Carolina (9) | ||||||||||||||||||||||||||||
Belfair Towne | ||||||||||||||||||||||||||||
Village | 2000/2003/2006 | 166,639 | 34 | 2,082,295 | $13.11 | 95.3 | % | Kroger, Steinmart | ||||||||||||||||||||
Bluffton | ||||||||||||||||||||||||||||
Lancaster Plaza | 1971/1990 | 77,400 | 4 | 91,200 | 3.62 | 32.6 | % | Bi-Lo | ||||||||||||||||||||
Lancaster | ||||||||||||||||||||||||||||
Lancaster Shopping Center | 1963/1987 | 29,047 | 2 | 60,012 | 2.07 | 100.0 | % | Sweet Union Furniture | ||||||||||||||||||||
Lancaster | ||||||||||||||||||||||||||||
Milestone Plaza | 1995 | 98,777 | 12 | 1,476,860 | 15.26 | 98.0 | % | Bi-Lo | ||||||||||||||||||||
Greenville North Village Center | 1984 | 60,356 | 13 | 539,642 | 8.94 | 100.0 | % | Bi-Lo, Dollar General / Gold’s Gym | ||||||||||||||||||||
North Myrtle Beach | ||||||||||||||||||||||||||||
Sparkleberry Square | 1997/2004 | 339,051 | 27 | 3,827,229 | 11.30 | 99.9 | % | Kroger, Ross Dress for Less / Circuit City / Bed Bath & Beyond / Petsmart /Pier One / Kohl’s | ||||||||||||||||||||
Columbia | ||||||||||||||||||||||||||||
Spring Valley | 1978/1997 | 75,415 | 18 | 657,521 | 9.16 | 95.2 | % | Bi-Lo | ||||||||||||||||||||
Columbia | ||||||||||||||||||||||||||||
Windy Hill | 1968/1988/2006 | 68,465 | 5 | 422,831 | 6.18 | 100.0 | % | Rose’s Store /Family Dollar Store | ||||||||||||||||||||
North Myrtle Beach | ||||||||||||||||||||||||||||
Woodruff | 1995 | 68,055 | 10 | 713,822 | 10.49 | 100.0 | % | Publix | ||||||||||||||||||||
Greenville | ||||||||||||||||||||||||||||
Total Shopping Centers South Carolina (9) | 983,205 | 125 | 9,871,412 | $10.76 | 93.3 | % | ||||||||||||||||||||||
Tennessee (1) | ||||||||||||||||||||||||||||
Smyrna Village | 1992 | 83,334 | 12 | 701,689 | $ 8.42 | 100.0 | % | Kroger | ||||||||||||||||||||
Smyrna | ||||||||||||||||||||||||||||
Total Shopping Centers Tennessee (1) | 83,334 | 12 | 701,689 | $ 8.42 | 100.0 | % | ||||||||||||||||||||||
Texas (1) | ||||||||||||||||||||||||||||
Rosemeade | 1986 | 51,231 | 17 | 296,074 | $ 7.51 | 76.9 | % | Russian Banya Family | ||||||||||||||||||||
Carrollton | ||||||||||||||||||||||||||||
Total Shopping Centers Texas (1) | 51,231 | 17 | 296,074 | $ 7.51 | 76.9 | % | ||||||||||||||||||||||
Virginia (1) | ||||||||||||||||||||||||||||
Smyth Valley Crossing | 1989 | 126,841 | 14 | 725,191 | $ 5.85 | 97.8 | % | Ingles, Wal-Mart | ||||||||||||||||||||
Marion |
57
Table of Contents
As of June 30, 2007 | Average | |||||||||||||||||||||||||||
Minimum | ||||||||||||||||||||||||||||
Annualized | Rent Per | |||||||||||||||||||||||||||
Year Built | Minimum at | Leased Sq. | Percent | Anchor Stores | ||||||||||||||||||||||||
/ | GLA(Sq. | Number of | June 30, | Ft. at June | Leased at | and Other | ||||||||||||||||||||||
Property | Renovated | Ft.) | Tenants(1) | 2007(2) | 30, 2007 | June 30, 2007 | anchor tenants (3) | |||||||||||||||||||||
Total Shopping Centers Virginia (1) | 126,841 | 14 | 725,191 | $ 5.85 | 97.8 | % | ||||||||||||||||||||||
Total Core Shopping Center Portfolio (164) | 18,079,162 | $11.24 | 93.9 | % | ||||||||||||||||||||||||
Other Properties (6) | ||||||||||||||||||||||||||||
4101 South I-85 Industrial | 1956/1963 | 188,513 | 9 | 124,511 | 38.0 | % | ||||||||||||||||||||||
Charlotte | ||||||||||||||||||||||||||||
Banco Popular Office Building | 1971 | 32,737 | 21 | 771,073 | 100.0 | % | ||||||||||||||||||||||
Miami | ||||||||||||||||||||||||||||
Commonwealth II | 1984 | — | — | — | 0.0 | % | ||||||||||||||||||||||
Jacksonville | ||||||||||||||||||||||||||||
Laurel Walk Apartments | 1985 | 106,480 | 98 | 779,196 | 93.6 | % | ||||||||||||||||||||||
Charlotte | ||||||||||||||||||||||||||||
Mandarin Mini-Storage | 1982 | 52,300 | 540 | 341,928 | 88.0 | % | ||||||||||||||||||||||
Jacksonville | ||||||||||||||||||||||||||||
Prosperity Office Building | 1972 | 3,200 | 1 | — | 0.0 | % | ||||||||||||||||||||||
Palm Beach Gardens | ||||||||||||||||||||||||||||
Total Other Properties (6) | 383,230 | 669 | 65.7 | % | ||||||||||||||||||||||||
Total Excluding Developments, Redevelopments & Land (170) | 18,462,392 | 4013 | 93.3 | % | ||||||||||||||||||||||||
Developments, Redevelopments & Land (10) | ||||||||||||||||||||||||||||
Developments (3) | ||||||||||||||||||||||||||||
Redevelopments (4) | ||||||||||||||||||||||||||||
Land Held for | ||||||||||||||||||||||||||||
Development (3) | ||||||||||||||||||||||||||||
Grand Total- 180 Properties |
Total square footage does not include shadow anchor square footage that is not owned by us. | ||
* | Indicates a tenant which continues to pay rent, but has closed its store and ceased operations. The subtenant, if any, is shown in ( ). | |
(3) | Number of tenants includes both occupied and vacant units. | |
(4) | Calculated by annualizing the tenant’s monthly base rent payment at June 30, 2007, excluding expense reimbursements, percentage rent payments and other charges. | |
(5) | Includes supermarket tenants and other tenants, as well as occupants that are on an adjacent or contiguous, separately owned parcel and do not pay any rent or expense recoveries. |
58
Table of Contents
Supermarket Anchor | Other Anchor | |||||||||||||||
Tenants | Tenants | Non-anchor Tenants | Total | |||||||||||||
Leased GLA (sq. ft.) | 5,500,817 | 7,252,680 | 5,325,665 | 18,079,162 | ||||||||||||
Percentage of Total Leased GLA | 30.4 | % | 40.1 | % | 29.5 | % | 100.0 | % |
Supermarket Anchor | Other Anchor | |||||||||||||||
Tenants | Tenants | Non-anchor Tenants | Total | |||||||||||||
Annual Minimum Rent (“AMR”) | $ | 45,047,038 | $ | 43,371,572 | $ | 100,014,569 | $ | 188,433,179 | ||||||||
Percentage of Total AMR | 23.9 | % | 23.0 | % | 53.1 | % | 100.0 | % |
Percent of Total | Average Annual | |||||||||||||||||||||||
Number of | Percent of Total | Annualized | Annualized | Minimum Rent | ||||||||||||||||||||
Tenant | Stores | Square Feet | Square Feet | Minimum Rent | Minimum Rent | per Square Foot | ||||||||||||||||||
Publix | 55 | 2,455,772 | 13.6 | % | $ | 19,256,956 | 10.2 | % | $ | 7.84 | ||||||||||||||
Supervalu | 7 | 458,273 | 2.5 | % | 8,302,236 | 4.4 | % | 18.12 | ||||||||||||||||
Kroger | 15 | 809,689 | 4.5 | % | 6,485,754 | 3.4 | % | 8.01 | ||||||||||||||||
Winn-Dixie | 15 | 672,537 | 3.7 | % | 4,201,169 | 2.2 | % | 6.25 | ||||||||||||||||
Bed Bath & Beyond | 10 | 321,490 | 1.8 | % | 3,620,831 | 1.9 | % | 11.26 | ||||||||||||||||
TJ Maxx Companies | 10 | 310,658 | 1.7 | % | 2,556,245 | 1.4 | % | 8.23 | ||||||||||||||||
Blockbuster | 25 | 140,924 | 0.8 | % | 2,392,508 | 1.3 | % | 16.98 | ||||||||||||||||
Office Depot, Inc. | 7 | 190,206 | 1.1 | % | 2,063,627 | 1.1 | % | 10.85 | ||||||||||||||||
CVS pharmacy | 16 | 171,404 | 0.9 | % | 2,346,686 | 1.2 | % | 13.69 | ||||||||||||||||
Kmart Corporation | 5 | 439,558 | 2.4 | % | 1,939,705 | 0.9 | % | 4.41 | ||||||||||||||||
Total top ten tenants | 165 | 5,970,511 | 33.0 | % | $ | 53,165,717 | 28.2 | % | $ | 8.90 | ||||||||||||||
59
Table of Contents
Average | ||||||||||||||||||||||||
Percent of | Annual | |||||||||||||||||||||||
Percent of | Annualized | Total | Minimum Rent | |||||||||||||||||||||
Number of | Total | Minimum Rent at | Annualized | per Square | ||||||||||||||||||||
Year | Tenants | Square Feet | Square Feet | Expiration | Minimum Rent | Foot | ||||||||||||||||||
M-T-M | 107 | 196,069 | 1.1 | % | $ | 2,970,391 | 1.5 | % | $ | 15.15 | ||||||||||||||
2007 | 357 | 998,700 | 5.5 | % | 12,212,210 | 6.2 | % | 12.23 | ||||||||||||||||
2008 | 593 | 1,685,770 | 9.3 | % | 22,901,450 | 11.7 | % | 13.59 | ||||||||||||||||
2009 | 602 | 2,191,941 | 12.1 | % | 26,174,858 | 13.4 | % | 11.94 | ||||||||||||||||
2010 | 496 | 2,012,518 | 11.1 | % | 23,398,626 | 12.0 | % | 11.63 | ||||||||||||||||
2011 | 373 | 2,124,065 | 11.7 | % | 24,276,380 | 12.4 | % | 11.43 | ||||||||||||||||
2012 | 188 | 1,497,733 | 8.3 | % | 15,095,480 | 7.7 | % | 10.08 | ||||||||||||||||
2013 | 41 | 770,170 | 4.3 | % | 7,542,284 | 3.9 | % | 9.79 | ||||||||||||||||
2014 | 39 | 772,667 | 4.3 | % | 6,400,233 | 3.3 | % | 8.28 | ||||||||||||||||
2015 | 32 | 435,332 | 2.4 | % | 4,619,881 | 2.4 | % | 10.61 | ||||||||||||||||
2016 | 36 | 965,852 | 5.3 | % | 14,044,243 | 7.2 | % | 14.54 | ||||||||||||||||
Thereafter | 132 | 3,317,436 | 18.5 | % | 36,109,825 | 18.3 | % | 10.88 | ||||||||||||||||
Sub-total/Average | 2,996 | 16,968,253 | 93.9 | % | $ | 195,745,861 | 100.0 | % | $ | 11.54 | ||||||||||||||
Vacant | 348 | 1,110,909 | 6.1 | % | N/A | N/A | N/A | |||||||||||||||||
Total/Average | 3,344 | 18,079,162 | 100.0 | % | $ | 195,745,861 | 100.0 | % | N/A | |||||||||||||||
(10,000 sq. ft. or greater)
Average | ||||||||||||||||||||||||
Percent of | Annual | |||||||||||||||||||||||
Percent of | Annualized | Total | Minimum Rent | |||||||||||||||||||||
Number of | Total Square | Minimum Rent | Annualized | per Square | ||||||||||||||||||||
Year | Tenants | Square Feet | Feet | at Expiration | Minimum Rent | Foot | ||||||||||||||||||
M-T-M | 1 | 22,050 | 0.2 | % | $ | 283,213 | 0.3 | % | $ | 12.84 | ||||||||||||||
2007 | 12 | 300,574 | 2.6 | % | 2,162,636 | 2.3 | % | 7.20 | ||||||||||||||||
2008 | 22 | 518,123 | 4.5 | % | 3,593,102 | 3.9 | % | 6.93 | ||||||||||||||||
2009 | 36 | 990,014 | 8.6 | % | 6,456,126 | 7.0 | % | 6.52 | ||||||||||||||||
2010 | 39 | 1,013,438 | 8.8 | % | 6,213,524 | 6.7 | % | 6.13 | ||||||||||||||||
2011 | 43 | 1,324,384 | 11.5 | % | 9,184,579 | 10.0 | % | 6.93 | ||||||||||||||||
2012 | 32 | 1,114,026 | 9.7 | % | 7,594,762 | 8.2 | % | 6.82 | ||||||||||||||||
2013 | 15 | 637,187 | 5.6 | % | 5,495,425 | 5.9 | % | 8.62 | ||||||||||||||||
2014 | 16 | 693,616 | 6.0 | % | 4,788,277 | 5.2 | % | 6.90 | ||||||||||||||||
2015 | 12 | 368,938 | 3.2 | % | 3,110,511 | 3.4 | % | 8.43 | ||||||||||||||||
2016 | 18 | 900,695 | 7.8 | % | 12,623,659 | 13.7 | % | 14.02 | ||||||||||||||||
Thereafter | 73 | 3,011,958 | 26.4 | % | 30,934,986 | 33.5 | % | 10.27 | ||||||||||||||||
Sub-total/Average | 319 | 10,895,003 | 94.9 | % | 92,440,800 | 100.0 | % | $ | 8.48 | |||||||||||||||
Vacant | 21 | 582,451 | 5.1 | % | N/A | N/A | N/A | |||||||||||||||||
Total/Average | 340 | 11,477,454 | 100.0 | % | $ | 92,440,800 | 100.0 | % | N/A | |||||||||||||||
60
Table of Contents
than 10,000 sq. ft.)
Percent of | Average | |||||||||||||||||||||||
Total | Annual | |||||||||||||||||||||||
Percent of | Annualized | Annualized | Minimum Rent | |||||||||||||||||||||
Number of | Total Square | Minimum Rent | Minimum | per Square | ||||||||||||||||||||
Year | Tenants | Square Feet | Feet | at Expiration | Rent | Foot | ||||||||||||||||||
M-T-M | 106 | 174,019 | 2.6 | % | $ | 2,687,178 | 2.6 | % | $ | 15.44 | ||||||||||||||
2007 | 345 | 698,126 | 10.6 | % | 10,049,574 | 9.7 | % | 14.40 | ||||||||||||||||
2008 | 571 | 1,167,647 | 17.7 | % | 19,308,348 | 18.7 | % | 16.54 | ||||||||||||||||
2009 | 566 | 1,201,927 | 18.2 | % | 19,718,732 | 19.1 | % | 16.41 | ||||||||||||||||
2010 | 457 | 999,080 | 15.1 | % | 17,185,102 | 16.6 | % | 17.20 | ||||||||||||||||
2011 | 330 | 799,681 | 12.0 | % | 15,091,801 | 14.6 | % | 18.87 | ||||||||||||||||
2012 | 156 | 383,707 | 5.8 | % | 7,500,718 | 7.2 | % | 19.55 | ||||||||||||||||
2013 | 26 | 132,983 | 2.0 | % | 2,046,859 | 2.0 | % | 15.39 | ||||||||||||||||
2014 | 23 | 79,051 | 1.2 | % | 1,611,956 | 1.6 | % | 20.39 | ||||||||||||||||
2015 | 20 | 66,394 | 1.0 | % | 1,509,370 | 1.5 | % | 22.73 | ||||||||||||||||
2016 | 18 | 65,157 | 0.9 | % | 1,420,584 | 1.4 | % | 21.80 | ||||||||||||||||
Thereafter | 59 | 305,478 | 4.9 | % | 5,174,839 | 5.0 | % | 16.94 | ||||||||||||||||
Sub-total/Average | 2,677 | 6,073,250 | 92.0 | % | 103,305,061 | 100.0 | % | $ | 17.01 | |||||||||||||||
Vacant | 327 | 528,458 | 8.0 | % | N/A | N/A | N/A | |||||||||||||||||
Total/Average | 3,004 | 6,601,708 | 100.0 | % | $ | 103,305,061 | 100.0 | % | N/A | |||||||||||||||
61
Table of Contents
Name | Age | Position | ||||
Directors | ||||||
Noam Ben-Ozer | 44 | Director | ||||
James Cassel | 52 | Independent Director | ||||
Cynthia Cohen | 54 | Independent Director | ||||
Neil Flanzraich | 64 | Independent Director | ||||
Nathan Hetz | 55 | Independent Director | ||||
Chaim Katzman | 58 | Director | ||||
Peter Linneman | 56 | Independent Director | ||||
Jeffrey S. Olson | 39 | President, Chief Executive Officer and Director | ||||
Dori Segal | 45 | Director | ||||
Executive Officers | ||||||
Jeffrey S. Olson | 39 | President, Chief Executive Officer and Director | ||||
Jeffrey S. Stauffer | 44 | Executive Vice President and Chief Operating Officer | ||||
Gregory R. Andrews | 45 | Executive Vice President and Chief Financial Officer | ||||
Thomas E. McDonough | 49 | Executive Vice President and Chief Investment Officer | ||||
Arthur L. Gallagher | 36 | Senior Vice President, General Counsel and Corporate Secretary | ||||
Deborah R. Cheek | 47 | Vice President and Chief Accounting Officer |
62
Table of Contents
63
Table of Contents
64
Table of Contents
• | attract and retain the most talented executives in our industry; | ||
• | motivate executives to achieve corporate performance objectives as well as individual goals; and | ||
• | align the interests of our executives with those of our stockholders. |
• | base salaries are intended to provide an appropriate level of fixed compensation that will assist in employee retention and recruitment; | ||
• | annual cash bonus incentives provide additional motivation for the achievement of specified objectives at the corporate or individual levels; and | ||
• | long-term cash and equity incentives align the interests of our executives more closely with the interests of our stockholders because they are tied to our financial and stock performance and vest or accrue over a number of years, encouraging executives to remain our employees. |
65
Table of Contents
66
Table of Contents
67
Table of Contents
Measure | Weighting | 1 point | 2 points | 3 points | 4 points | 5 points | Actual | |||||||||||||||||||||
FFO per share | 1/3 | $ | 1.63 | $ | 1.66 | $ | 1.70 | $ | 1.75 | $ | 1.79 | $ | 1.48 | |||||||||||||||
Earnings per share | 1/3 | $ | 0.98 | $ | 1.00 | $ | 1.03 | $ | 1.07 | $ | 1.10 | $ | 0.88 | |||||||||||||||
EBITDA (in millions) | 1/3 | $ | 180.00 | $ | 185.00 | $ | 188.00 | $ | 193.00 | $ | 197.50 | $ | 164.00 |
68
Table of Contents
• | “FFO” is defined by NAREIT generally as net income (computed in accordance with GAAP), (1) excluding real estate depreciation and amortization and gains and losses from sales of operating properties (excluding gains and losses from the sale of development properties or land), (2) after adjustment for unconsolidated partnerships and joint ventures computed on the same basis as item 1, and (3) excluding items classified by GAAP as extraordinary along with significant non-recurring events. A full reconciliation of FFO to net income can be found in the financial statements appended to this prospectus. | ||
• | “EBITDA” means net income (or earnings) before interest, taxes and depreciation and amortization and is calculated in accordance with generally accepted accounting principles, except that non-FFO gains on sales of discontinued operations, including those from our Texas portfolio, were excluded from the GAAP computation. | ||
• | “Earnings” means net income (or earnings) and is calculated in accordance with generally accepted accounting principles, except that non-FFO gains on sales of discontinued operations, including those from our Texas portfolio, were excluded from the GAAP computation. |
69
Table of Contents
Measure | Weighting | |||
Same Property NOI Growth | 1/3 | |||
FFO per share | 1/3 | |||
Total Return (vs. peer group) | 1/3 |
• | “Same Property NOI” refers to the percentage increase in net operating income above that of the prior year for each operating property owned for both periods and calculated by eliminating straight-line and fair market rent adjustments, prior year common area maintenance and other non-cash, GAAP adjustments. The range of performance measures is consistent with the expected range inherent in the company’s guidance, with stretch levels beyond the guidance. No points are awarded for growth below the range and the maximum points are awarded for exceeding the high end of the range. | ||
• | “FFO per Share” is as defined above, but excluding gains on the sale of land that would otherwise be included in the NAREIT definition. The range of performance measures is consistent with the company’s guidance, with stretch levels beyond the high end of that guidance. No points are awarded for results below the range and the maximum points are awarded for exceeding the high end of the range. | ||
• | “Total Stockholder Return” refers to the total stockholder return for 2007 relative to a peer group of companies comprised of: Acadia Realty Trust, Cedar Shopping Centers, inc., Developers Diversified Realty Corporation, Federal Realty Investment Trust, Regency Centers Corporation, Saul Centers, Inc. and Weingarten Realty Investors. Points are only awarded if our total stockholder return outperforms that of the peer group. |
70
Table of Contents
Stock | Option | All Other | ||||||||||||||||||||||||||
Salary | Bonus | Awards | Awards | Compensation | Total | |||||||||||||||||||||||
Name and Principal Position | Year | ($)(1) | ($)(1)(2) | ($)(3) | ($)(4) | ($)(5) | ($) | |||||||||||||||||||||
Chaim Katzman | 2006 | $ | 542,865 | — | $ | 1,457,956 | $ | 126,554 | $ | 25,641 | $ | 2,153,016 | ||||||||||||||||
Chairman of the Board and Former Chief Executive Officer | ||||||||||||||||||||||||||||
Jeffery S. Olson(6) | 2006 | $ | 200,000 | $ | 161,650 | $ | 186,484 | $ | 171,957 | $ | 86,563 | $ | 806,654 | |||||||||||||||
President and Chief Executive Officer | ||||||||||||||||||||||||||||
Doron Valero | 2006 | $ | 429,255 | — | $ | 1,173,463 | $ | 49,210 | $ | 1,771,785 | $ | 3,423,713 | ||||||||||||||||
Former President and Chief Operating Officer | ||||||||||||||||||||||||||||
Howard Sipzner | 2006 | $ | 357,305 | — | $ | 840,460 | — | $ | 217,100 | $ | 1,414,865 | |||||||||||||||||
Former Executive Vice President and Chief Financial Officer |
71
Table of Contents
Stock | Option | All Other | ||||||||||||||||||||||||||
Salary | Bonus | Awards | Awards | Compensation | Total | |||||||||||||||||||||||
Name and Principal Position | Year | ($)(1) | ($)(1)(2) | ($)(3) | ($)(4) | ($)(5) | ($) | |||||||||||||||||||||
Gregory Andrews(6) | 2006 | $ | 37,692 | $ | 21,575 | $ | 13,131 | $ | 12,760 | $ | 21,621 | $ | 106,779 | |||||||||||||||
Executive Vice President and Chief Financial Officer | ||||||||||||||||||||||||||||
Alan Merkur | 2006 | $ | 232,615 | — | $ | 195,775 | $ | 129,965 | $ | 15,900 | $ | 574,255 | ||||||||||||||||
Senior Vice President and Director of Transactions | ||||||||||||||||||||||||||||
David Briggs | 2006 | $ | 214,038 | $ | 50,000 | $ | 81,668 | $ | 24,893 | $ | 9,518 | $ | 380,117 | |||||||||||||||
Vice President, Treasurer and Chief Accounting Officer |
(1) | Includes amounts deferred under our Non-Qualified Deferred Compensation Plan. | |
(2) | Represents amounts paid in 2007 as bonuses for performance in 2006. These amounts were either minimum bonuses required under the executive’s employment agreement or a discretionary bonus that was not performance based. | |
(3) | Represents the dollar amount recognized for financial statement purposes for restricted stock awards that were granted under the 2000 plan during 2006 and earlier periods. The amounts recognized have been determined in accordance with Financial Accounting Standards Board Statement No. 123R (Share-Based Payment) (“FAS 123R”) except that estimated forfeitures were excluded in the determination. For this purpose, the number of shares of restricted stock is multiplied by the average of the high and low trading price of our common stock on the grant date and then is amortized over the vesting period of the award. The cost of each award included in the aggregate cost is as follows: |
Name | 2006 Compensation | |||||||
Year of Award | Expense | |||||||
Chaim Katzman | 2002 | $ | 290,938 | |||||
2003 | $ | 632,855 | ||||||
2004 | $ | 108,937 | ||||||
2005 | $ | 229,293 | ||||||
2006 | $ | 195,933 | ||||||
Jeffrey S. Olson | 2006 | $ | 186,484 | |||||
Doron Valero | 2002 | $ | 252,990 | |||||
2003 | $ | 263,173 | ||||||
2004 | $ | 73,922 | ||||||
2005 | $ | 211,397 | ||||||
2006 | $ | 371,981 | ||||||
Howard Sipzner | 2003 | $ | 225,030 | |||||
2004 | $ | 226,512 | ||||||
2005 | $ | 140,931 | ||||||
2006 | $ | 247,987 | ||||||
Greg Andrews | 2006 | $ | 13,131 | |||||
Alan Merkur | 2003 | $ | 10,846 | |||||
2004 | $ | 15,616 | ||||||
2005 | $ | 130,618 | ||||||
2006 | $ | 38,695 | ||||||
David Briggs | 2003 | $ | 4,648 | |||||
2004 | $ | 6,765 | ||||||
2005 | $ | 65,435 | ||||||
2006 | $ | 4,820 |
(4) | Represents the dollar amount recognized for financial statement purposes for stock option awards that were granted under the 2000 plan during 2006 and earlier periods. The amounts recognized have been determined in accordance with FAS 123R except that estimated |
72
Table of Contents
forfeitures were excluded in the determination. For this purpose, the fair market value of each award is determined on the grant date using the binomial option price model and then is amortized over the vesting period of the award. The assumptions used in calculating these amounts are described in Note 11 to the Consolidated Financial Statement in our annual report on Form 10-K for the year ended December 31, 2006. There were no actual forfeitures of awards to the named executives. The cost of each award included in the aggregate cost is as follows: |
2006 Compensation | ||||||||
Name | Year of Award | Expense | ||||||
Chaim Katzman | 2004 | $ | 74,281 | |||||
2006 | $ | 52,273 | ||||||
Jeffrey S. Olson | 2006 | $ | 171,957 | |||||
Doron Valero | 2004 | $ | 49,210 | |||||
Greg Andrews | 2006 | $ | 12,760 | |||||
Alan Merkur | 2005 | $ | 129,965 | |||||
David Briggs | 2005 | $ | 6,060 | |||||
2006 | $ | 18,833 |
(5) | The amounts shown in this column for the last fiscal year include the following: |
Company | ||||||||||||||||||||
Contributions | ||||||||||||||||||||
to Retirement | Post- | |||||||||||||||||||
and 401(k) | Automobile | Relocation | termination | |||||||||||||||||
Name | Plans | Costs* | Expenses | Payments | Total | |||||||||||||||
Chaim Katzman | $ | 9,900 | $ | 15,741 | — | $ | 25,641 | |||||||||||||
Jeffrey Olson | — | $ | 47,705 | $ | 38,858 | $ | 86,563 | |||||||||||||
Doron Valero | $ | 9,900 | $ | 11,885 | — | $ | 1,750,000 | $ | 1,771,785 | |||||||||||
Howard Sipzner | $ | 9,900 | $ | 7,200 | — | $ | 200,000 | $ | 217,100 | |||||||||||
Gregory Andrews | — | — | $ | 21,621 | $ | 21,621 | ||||||||||||||
Alan Merkur | $ | 9,900 | $ | 6,000 | — | $ | 15,900 | |||||||||||||
David Briggs | $ | 9,518 | — | — | $ | 9,518 |
* | All amounts represent car allowances or other automobile expenses paid by us including leasing or ownership costs, insurance premiums, and/or repairs incurred in connection with the executive’s automobile. |
(6) | Mr. Olson and Mr. Andrews were only employed by us for a portion of 2006. Mr. Olson’s employment commenced on September 5, 2006, he assumed the role of president on November 3, 2006 and was elected as chief executive officer on December 1, 2006. Mr. Andrews joined us on November 15, 2006, was elected executive vice president on December 1, 2006 and assumed the role of chief financial officer on January 2, 2007. |
All Other | All Other | |||||||||||||||||||||||||||||||||||
Stock | Option | |||||||||||||||||||||||||||||||||||
Awards: | Awards: | Grant Date | ||||||||||||||||||||||||||||||||||
Number of | Number of | Exercise or | Fair Value of | |||||||||||||||||||||||||||||||||
Estimated Future Payouts Under Non- | Shares of | Securities | Base Price of | Closing Price | Stock and | |||||||||||||||||||||||||||||||
Equity Incentive Plan Awards | Stock or | Underlying | Option | on Date of | Option | |||||||||||||||||||||||||||||||
Threshold | Target | Maximum | Units | Options | Awards | Grant | Awards | |||||||||||||||||||||||||||||
Name | Grant Date | ($) | ($) | ($) | (#)(1) | (#)(2) | ($)(3) | ($)(4) | ($)(%) | |||||||||||||||||||||||||||
Chaim Katzman | $ | — | $ | 470,149 | $ | 1,664,298 | ||||||||||||||||||||||||||||||
03/10/06 | 20,100 | — | — | $ | 470,240 | |||||||||||||||||||||||||||||||
09/25/06 | 437,318 | $ | 24.12 | $ | 1,294,458 | |||||||||||||||||||||||||||||||
Jeffrey Olson | 09/05/06 | (6) | 97,166 | — | — | $ | 2,424,292 | |||||||||||||||||||||||||||||
09/05/06 | (6) | 800,000 | $ | 24.70 | $ | 25.16 | $ | 2,576,000 | ||||||||||||||||||||||||||||
12/31/06 | 64,660 | $ | 26.41 | $ | 26.66 | $ | 208,205 | |||||||||||||||||||||||||||||
Doron Valero | 03/10/06 | $ | — | $ | 321,941 | 1,043,883 | ||||||||||||||||||||||||||||||
15,900 | — | — | $ | 371,981 | ||||||||||||||||||||||||||||||||
Howard Sipzner | $ | — | $ | 214,383 | $ | 828,766 | ||||||||||||||||||||||||||||||
03/10/06 | 10,600 | — | — | $ | 247,987 | |||||||||||||||||||||||||||||||
Gregory Andrews | 11/15/06 | (6) | 12,500 | — | — | $ | 323,625 | |||||||||||||||||||||||||||||
11/15/06 | (6) | 100,000 | $ | 25.04 | $ | 25.86 | $ | 319, | ||||||||||||||||||||||||||||
Alan Merkur | $ | — | $ | 93,600 | $ | 187,200 | ||||||||||||||||||||||||||||||
03/10/06 | 4,400 | — | — | $ | 102,938 | |||||||||||||||||||||||||||||||
11/30/06 | 5,000 | — | — | $ | 136,725 |
73
Table of Contents
All Other | All Other | |||||||||||||||||||||||||||||||||||
Stock | Option | |||||||||||||||||||||||||||||||||||
Awards: | Awards: | Grant Date | ||||||||||||||||||||||||||||||||||
Number of | Number of | Exercise or | Fair Value of | |||||||||||||||||||||||||||||||||
Estimated Future Payouts Under Non- | Shares of | Securities | Base Price of | Closing Price | Stock and | |||||||||||||||||||||||||||||||
Equity Incentive Plan Awards | Stock or | Underlying | Option | on Date of | Option | |||||||||||||||||||||||||||||||
Threshold | Target | Maximum | Units | Options | Awards | Grant | Awards | |||||||||||||||||||||||||||||
Name | Grant Date | ($) | ($) | ($) | (#)(1) | (#)(2) | ($)(3) | ($)(4) | ($)(%) | |||||||||||||||||||||||||||
David Briggs | $ | — | $ | 62,500 | $ | 125,000 | ||||||||||||||||||||||||||||||
11/30/06 | 10,000 | — | — | $ | 273,450 | |||||||||||||||||||||||||||||||
05/11/06 | — | 6,000 | $ | 24.56 | $ | 18,120 | ||||||||||||||||||||||||||||||
11/30/06 | — | 10,000 | $ | 27.28 | $ | 44,800 |
(1) | The restricted stock awards granted on March 10, 2006 were received in lieu of the 2006 cash bonus pursuant to the bonus deferral program established by the committee whereby the executives could reinvest the bonus in shares of restricted stock at a 15% discount to the closing price of our stock on the date of deferral. The restricted stock awards vest pro rata over periods ranging from two to five years. | |
(2) | The option awards vest pro rata over periods ranging from one to five years. | |
(3) | The exercise price for Jeffrey Olson and Gregory Andrews were computed using the average closing price of our common stock for the ten trading days prior to the grant date, all other prices were based on the closing price of our stock on the date of grant. | |
(4) | In the case of Messrs. Olson and Andrews, the committee determined the fair market value of the options as the average closing price of our stock for the 10 trading days immediately prior to the grant date. | |
(5) | Represents the FAS 123R grant date fair value of the equity award. For restricted stock awards, the value is calculated using the average of the high and low trading price of our common stock on the grant date. For options, the value is determined using the binomial option price model. | |
(6) | These awards were approved in connection with the approval by the board of directors or the committee of the executives’ employment agreement, and the grant date was the effective date of employment, which followed the approval date. |
Option Awards | Stock Awards | |||||||||||||||||||||||
Number of | Number of | Number of | ||||||||||||||||||||||
Securities | Securities | Shares or | ||||||||||||||||||||||
Underlying | Underlying | Units of | Market Value of | |||||||||||||||||||||
Unexercised | Unexercised | Option | Stock That | Shares or Units | ||||||||||||||||||||
Options | Options | Exercise | Option | Have Not | of Stock That | |||||||||||||||||||
(#) (1) | (#) (2) | Price | Expiration | Vested | Have Not Vested | |||||||||||||||||||
Name | Exercisable | Unexercisable | ($) | Date | (#) (3) | ($) (4) | ||||||||||||||||||
Chaim Katzman | 250,000 | — | $ | 17.17 | 12/31/13 | 30,350 | $ | 809,131 | ||||||||||||||||
437,317 | (a) | $ | 24.12 | 09/24/16 | — | — | ||||||||||||||||||
Jeffrey Olson | — | 800,000 | (a) | $ | 24.70 | 09/4/16 | 97,166 | $ | 2,590,446 | |||||||||||||||
— | 64,660 | (a) | $ | 26.41 | 12/31/16 | — | — | |||||||||||||||||
Howard Sipzner | — | — | — | — | 38,333 | $ | 1,021,958 | |||||||||||||||||
Gregory Andrews | — | 100,000 | (a) | $ | 25.04 | 11/14/16 | 12,500 | $ | 333,250 | |||||||||||||||
Doron Valero | 108,000 | — | $ | 17.17 | 12/31/13 | — | — | |||||||||||||||||
Alan Merkur | — | 60,000 | (b) | $ | 20.59 | 03/31/15 | 21,600 | $ | 575,856 | |||||||||||||||
David Briggs | — | 6,000 | (c) | $ | 24.56 | 03/31/16 | 17,500 | $ | 466,550 | |||||||||||||||
10,000 | (d) | $ | 27.28 | 11/29/16 | — | — |
(1) | All these options were granted pursuant to employment agreements and were fully vested at year end. | |
(2) | All these options were granted pursuant to employment agreements and vest as follows: (a) pro rata over the four year period commencing December 31, 2007, (b) pro rata over the two year period commencing March 31, 2007, (c) on March 31, 2007 or (d) pro rata over the five year period commencing November 29, 2007. | |
(3) | Consists of the following restricted stock awards that have been earned but not fully vested: |
Name | Year of Award | Number of Shares | ||||||
Chaim Katzman | 2005 | 10,250 | ||||||
2006 | 20,100 | |||||||
Jeffrey S. Olson | 2006 | 97,166 | ||||||
Howard Sipzner | 2003 | 13,000 | ||||||
2004 | 9,333 | |||||||
2005 | 5,400 | |||||||
2006 | 10,600 | |||||||
Greg Andrews | 2006 | 12,500 | ||||||
Alan Merkur | 2005 | 12,200 | ||||||
2006 | 9,400 | |||||||
David Briggs | 2004 | 500 | ||||||
2005 | 7,000 | |||||||
2006 | 10,000 |
Table of Contents
(4) | The amounts in this column have been computed based on the closing price of our common stock on December 29, 2006 ($26.66), the last business day of the year. |
Option Awards | Stock Awards | |||||||||||||||
Number of Shares | ||||||||||||||||
Acquired on | Value Realized on | Number of Shares | Value Realized on | |||||||||||||
Exercise | Exercise | Acquired on Vesting | Vesting | |||||||||||||
Name | (#) | ($)(1) | (#) | ($)(2) | ||||||||||||
Chaim Katzman | 90,000 | $ | 1,321,200 | 160,136 | $ | 3,941,328 | ||||||||||
Howard Sipzner | 87,500 | $ | 622,125 | 50,823 | $ | 1,175,509 | ||||||||||
Doron Valero | 132,900 | $ | 1,126,839 | 126,940 | $ | 3,149,961 | ||||||||||
Alan Merkur | 30,000 | $ | 153,600 | 15,500 | $ | 366,632 | ||||||||||
David Briggs | 6,000 | $ | 60 | 5,500 | $ | 132,211 |
(1) | The value realized on exercise was determined by subtracting the option exercise price from the closing price of our common stock on the date of exercise, multiplied by the number of shares being exercised. | |
(2) | The value realized on vesting has been computed based on the average of the high and low price of the stock on the vesting date. |
Executive | Registrant | Aggregate | Aggregate | |||||||||||
Contributions | Contributions | Earnings | Balance at | |||||||||||
in Last Fiscal | in Last | in Last Fiscal | Last Fiscal | |||||||||||
Year | Fiscal Year | Year | Year-End | |||||||||||
Name | ($) (1) | ($) | ($)(2) | ($) | ||||||||||
Howard Sipzner | $ | 291,130 | — | $ | 50,084 | $ | 482,144 |
(1) | All amounts in this column were previously reported under the “Salary” column of the Summary Compensation Table on page 71 of this prospectus. | |
(2) | The earnings represent the gains on the investments accounts of the participant. |
75
Table of Contents
Fees Earned or | Stock | |||||||||||
Paid in Cash | Awards | Total | ||||||||||
Name | ($) | ($)(1) | ($) | |||||||||
Noam Ben Ozer | $ | 78,000 | $ | 42,748 | $ | 120,748 | ||||||
James Cassel | $ | 88,000 | $ | 40,388 | $ | 128,388 | ||||||
Cynthia Cohen | $ | 41,333 | $ | 23,311 | $ | 64,644 | ||||||
Robert Cooney(2) | $ | 44,000 | $ | 147,160 | $ | 191,160 | ||||||
Neil Flanzraich | $ | 80,375 | $ | 43,627 | $ | 124,002 | ||||||
Patrick Flinn | $ | 73,000 | $ | 42,748 | $ | 115,748 | ||||||
Nathan Hetz | $ | 28,500 | $ | 42,748 | $ | 71,248 | ||||||
Peter Linneman | $ | 102,500 | $ | 42,748 | $ | 45,248 | ||||||
Shaiy Pilpel(2) | $ | 30,500 | $ | 126,022 | $ | 156,522 | ||||||
Dori Segal | $ | 41,000 | $ | 42,748 | $ | 83,748 |
(1) | Represents the dollar amount recognized for financial statement purposes for restricted stock awards to the non-employee directors. The amounts recognized were determined in accordance with FAS 123R. For a discussion of the assumptions made in the determination of cost under FAS 123R, see footnote 3 to the Summary Compensation Table beginning on page 71. |
Name | 2004 Award | 2005 Award | 2006 Award | |||||||||
Mr. Ben-Ozer | $ | 23,185 | $ | 19,563 | ||||||||
Mr. Cassel | $ | 20,825 | $ | 19,563 | ||||||||
Mr. Cooney | $ | 1,409 | $ | 34,796 | $ | 110,955 | ||||||
Ms. Cohen | $ | 23,311 | ||||||||||
Mr. Flanzraich | $ | 20,825 | $ | 22,802 | ||||||||
Mr. Flinn | $ | 23,185 | $ | 19,563 | ||||||||
Mr. Hetz | $ | 23,185 | $ | 19,563 | ||||||||
Dr. Linneman | $ | 23,185 | $ | 19,563 | ||||||||
Dr. Pilpel | $ | 23,185 | $ | 102,837 | ||||||||
Mr. Segal | $ | 23,185 | $ | 19,563 |
76
Table of Contents
Number of Shares | Number of | |||||||
Name | of Restricted Stock | Options | ||||||
Mr. Ben-Ozer | 1,000 | |||||||
Mr. Cassel | 1,000 | |||||||
Mr. Cooney | 10,000 | |||||||
Ms. Cohen | 1,000 | |||||||
Mr. Flanzraich | 1,250 | |||||||
Mr. Flinn | 1,000 | 12,375 | ||||||
Mr. Hetz | 1,000 | |||||||
Dr. Linneman | 1,000 | |||||||
Dr. Pilpel | ||||||||
Mr. Segal | 1,000 |
Name | Grant Date Fair Value | |||
Mr. Ben-Ozer | $ | 45,536 | ||
Mr. Cassel | $ | 45,536 | ||
Mr. Cooney | $ | 134,150 | ||
Ms. Cohen | $ | 65,820 | ||
Mr. Flanzraich | $ | 26,488 | ||
Mr. Flinn | $ | 45,536 | ||
Mr. Hetz | $ | 45,536 | ||
Dr. Linneman | $ | 45,536 | ||
Dr. Pilpel | $ | 117,914 | ||
Mr. Segal | $ | 45,536 |
(1) | Messrs. Cooney and Pilpel retired from our board in May 2006. |
77
Table of Contents
78
Table of Contents
Term: | Both of the agreements will expire on December 31, 2010. Each of these employment agreements is automatically renewable annually unless either party gives written notice of an intent not to renew. | |||
Base Salary: | • Mr. Olson. $650,000 | |||
• Mr. Andrews. $350,000 | ||||
The base salaries for both executives can be increased annually at the discretion of the committee. | ||||
Bonus: | Cash Bonus.Each executive is entitled to an annual cash bonus based upon the achievement of certain performance levels established by the committee, subject to minimum bonuses equal to: | |||
• Mr. Olson. $500,000 ($161,500 for the 2006 partial year) | ||||
• Mr. Andrews. $175,000 ($21,575 for the 2006 partial year) | ||||
Incentive | Upon the commencement of employment, each executive received: | |||
Compensation: | ||||
• Mr. Olson. 97,166 shares of restricted stock and options to acquire 800,000 shares of stock, each vesting pro rata over a four year period commencing on December 31, 2007 | ||||
• Mr. Andrews. 12,500 shares of restricted stock and options to acquire 100,000 shares of stock, each vesting pro rata over a four year period commencing on December 31, 2007 At the discretion of the committee, additional annual incentive compensation may be paid to the executives during the term of their agreement, subject to a minimum of: | ||||
• Mr. Olson. Options to purchase 200,000 shares of stock, vesting over a two year period (64,660 for the 2006 partial year) | ||||
• Mr. Andrews. 12,500 shares of restricted stock and options to acquire 100,000 shares of stock, each vesting pro rata over a four year period | ||||
Deferred Signing Bonus: | Mr. Olson was also granted a deferred signing bonus in the amount of $2,056,000 payable pro rata over a 4-year period commencing on December 31, 2007. | |||
Long-term Cash Incentive: | Each executive is eligible to receive an additional cash bonus within 45 days of December 31, 2010 (or such shorter time as provided in their respective agreement) if our total stockholder return for a period ending December 31, 2010 (or such shorter time as provided in their agreement) (a) exceeds the average total stockholder return of a group of peer companies by certain predetermined amounts and (b) equals or exceeds a certain predetermined amount. The amount of the incentive payment ranges from $0 to $3 million, in the case of Mr. Andrews, and $0 to $6 million in the case of Mr. Olson. | |||
Termination and Benefits: | If either of the executive’s employment is terminated as a result of death or disability (other than following a “change in control,” as defined in the agreement), then we owe the executives: |
79
Table of Contents
• | Mr. Olson. A lump sum payment equal to base salary and accrued vacation pay through the date of termination plus the base salary and average bonus through the term of the agreement | ||
• | Mr. Andrews.A lump sum payment equal to base salary and accrued vacation pay through the date of termination plus the lesser of one year’s base salary and average bonus or his base salary and average bonus through the term of the agreement |
• | Mr. Olsonwill receive, in addition to accrued base salary and vacation pay, a lump-sum payment equal to the greater of: |
o | two times the sum of his then-current base salary plus his average bonus, if any, for the three most recently completed fiscal years; or | ||
o | his then current base salary plus his average bonus, if any, for the three most recently completed fiscal years for the remaining duration of the employment period. |
• | Mr. Andrewswill receive, in addition to accrued base salary and vacation pay, a lump-sum payment equal to two times the sum of his then-current base salary plus his average bonus, if any, for the three most recently completed fiscal years |
80
Table of Contents
Other Perquisites and Benefits | During the term of the employment agreements, we agreed to provide both executives, at our cost, with an automobile for his business use. We also agreed to allow the executives to use the automobile for his personal use at no cost to him, except as required by the rules of the Internal Revenue Service. | |
We also agreed to reimburse the executives for the reasonable expenses incurred by the executives and their family in connection with their relocation to South Florida, provided that the expenses did not exceed $40,000. | ||
We also agreed with Mr. Olson to provide him, at our cost, with cellular phones, home office furniture and computer and communication equipment. |
81
Table of Contents
Accelerated | Accelerated | |||||||||||||||||||||||||||
Continued | Accelerated | Vesting of | Vesting of | |||||||||||||||||||||||||
Medical | Deferred | Stock | Restricted | Tax-Gross | Total | |||||||||||||||||||||||
Benefits | Bonus | Options | Stock | up | Payments | |||||||||||||||||||||||
Employee: | Payment ($) | ($)(1) | ($)(2) | ($)(3) | ($)(4) | (6)(5) | ($)(6) | |||||||||||||||||||||
Chaim Katzman | ||||||||||||||||||||||||||||
Death or Disability | — | — | — | $ | 1,110,328 | $ | 8,807,131 | — | $ | 9,917,459 | ||||||||||||||||||
Without Cause or with Good Reason | $ | 8,917,584 | (7) | — | — | $ | 1,110,328 | $ | 8,807,131 | — | $ | 18,835,043 | ||||||||||||||||
Change of control | $ | 8,917,584 | (7) | — | — | $ | 1,110,328 | $ | 8,807,131 | $ | 5,401,819 | $ | 24,236,862 | |||||||||||||||
Jeff Olson | ||||||||||||||||||||||||||||
Death or Disability | $ | 4,600,000 | $ | 2,056,000 | $ | 1,571,233 | $ | 2,590,446 | — | $ | 10,817,679 | |||||||||||||||||
Without Cause or with Good Reason | $ | 4,600,000 | $ | 36,352 | $ | 2,056,000 | $ | 1,571,233 | $ | 2,590,446 | — | $ | 10,854,031 | |||||||||||||||
Change of control | $ | 4,600,000 | $ | 36,352 | $ | 2,056,000 | $ | 1,571,233 | $ | 2,590,446 | $ | 4,168,090 | $ | 15,022,121 | ||||||||||||||
Greg Andrews | ||||||||||||||||||||||||||||
Death or Disability | $ | 700,000 | — | $ | 162,000 | $ | 333,250 | — | $ | 1,195,250 | ||||||||||||||||||
Without Cause or with Good Reason | $ | 1,400,000 | — | $ | 162,000 | $ | 333,250 | — | $ | 1,895,250 | ||||||||||||||||||
Change of control | $ | 1,400,000 | — | $ | 162,000 | $ | 333,250 | $ | 735,406 | $ | 2,630,657 |
* | Information regarding payments that would have been owing to Messrs. Valero, Sipzner, Merkur and Briggs has been omitted as a result of their subsequent termination of employment. Actual amounts paid to those former employees are described in the Former Employees section of the narrative preceding this table. In addition, the employment agreement with Mr. Katzman expired on December 31, 2006. We have assumed, for the purpose of this schedule, that his current agreement as chairman of the board was in place on December 31, 2006. | |
(1) | Following a termination by us without cause, by Mr. Olson with good reason or following a change of control, we have agreed to provide him, his spouse and his dependents medical, dental and life insurance benefits for three years. The amounts in this column represent the estimated COBRA payments for that period. | |
(2) | Represents the full amount of the deferred signing bonus that becomes payable under the terms of Mr. Olson’s employment agreement following a termination event. | |
(3) | Represents the value of the unvested options owned by the executive as of December 31, 2006, calculated by multiplying the number of shares underlying the option by the difference between the closing price of our stock on December 29, 2006, the last trading date of the year, and the exercise price of the options. | |
(4) | Represents the value of the unvested shares owned by the executive as of December 31, 2006, calculated by multiplying the number of shares by the closing price of our stock on December 29, 2006, the last trading date of the year. | |
(5) | We are required to pay to each executive in the above table a tax gross-up payment to reimburse the executive for any excise tax to which he would be subject under Section 4999 of the Internal Revenue Code with respect to any “excess parachute payment” that he receives from us. The executive generally would not be considered to receive an “excess parachute payment” unless the payments made to him that are contingent on a change in control exceed three times the average of his W-2 compensation for the five years immediately prior to the year in which the change in control occurs. Therefore, facts and circumstances at the time of any change in control, as well as changes in the executive’s W-2 compensation history, could materially impact whether and to what extent any payment to an executive would result in an “excess parachute payment” and thus result in an excise tax with respect to which we would be required to make a tax gross-up payment. | |
(6) | Does not include the accelerated long term cash incentive or other performance based compensation earned by the executive for services rendered prior to, but payable following, the termination event. |
(7) | Mr. Katzman does not earn a cash salary under his chairman compensation agreement. However, upon certain termination events, he does receive a payment equal to a multiple of an annual allocation of his equity compensation. The amount in this column represents the cash payment owing to Mr. Katzman following the termination event based on a proportional value of his equity awards on December 31, 2006 as determined under his agreement. |
82
Table of Contents
• | each person who is known by us to beneficially own more than 5% of our common stock; | ||
• | each director and nominee for director; | ||
• | each named executive officer as defined in Item 402(a)(3) of Regulation S-K; and | ||
• | all of our directors and executive officers as a group. |
Percentage of | ||||||||
Amount and Nature of | Outstanding Shares | |||||||
Name and Address of Beneficial Owner | Beneficial Ownership | Owned | ||||||
Chaim Katzman (1) | 34,054,867 | 46.1 | % | |||||
Gazit-Globe Ltd. (2) | 33,193,665 | 44.9 | % | |||||
M.G.N. (USA), Inc. (3) | 17,946,898 | 24.3 | % | |||||
First Capital Realty, Inc. (4) | 13,983,570 | 18.9 | % | |||||
Silver Maple (2001), Inc. (5) | 8,315,363 | 11.3 | % | |||||
Gazit (1995), Inc. (6) | 6,544,424 | 8.9 | % | |||||
Ficus, Inc. (7) | 5,668,207 | 7.7 | % | |||||
MGN America, LLC (8) | 5,283,829 | 7.2 | % | |||||
Nathan Hetz (9) | 5,115,642 | 6.9 | % | |||||
Alony Hetz Properties & Investments, Ltd. (10) | 5,099,442 | 6.9 | % | |||||
Doron Valero (11) | 180,100 | * |
83
Table of Contents
Percentage of | ||||||||
Amount and Nature of | Outstanding Shares | |||||||
Name and Address of Beneficial Owner | Beneficial Ownership | Owned | ||||||
Howard M. Sipzner (12) | 101,391 | * | ||||||
Jeffrey S. Olson | 98,234 | * | ||||||
Alan Merkur (13) | 45,800 | * | ||||||
Noam Ben-Ozer | 33,178 | * | ||||||
David W. Briggs (14) | 33,638 | * | ||||||
Peter Linneman | 17,200 | * | ||||||
Gregory Andrews | 12,500 | * | ||||||
Dori Segal | 8,950 | * | ||||||
James S. Cassel | 6,051 | * | ||||||
Neil Flanzraich | 7,500 | * | ||||||
Cynthia R. Cohen | 4,000 | * | ||||||
All current executive officers and directors of Equity One as a group (14 persons) (15) | 39,489,722 | 53.4 | % |
* | Represents ownership of less than 1.0%. | |
(1) | Includes (i) 33,193,665 shares of common stock beneficially owned by Gazit-Globe, Ltd., which Mr. Katzman may be deemed to control, and (ii) 125,000 shares of common stock issuable to Mr. Katzman upon the exercise of options which are currently exercisable. Of the shares included as beneficially owned by Mr. Katzman, 28,880,334 shares are pledged to secure indebtedness owed by Mr. Katzman or his affiliates. | |
(2) | Includes (i) 17,946,898 shares of common stock beneficially owned by M.G.N. (USA), Inc. and (ii) 13,983,570 shares of common stock beneficially owned by First Capital Realty Inc., both of which are controlled by Gazit-Globe, Ltd. Of the shares included as beneficially owned by Gazit-Globe, Ltd., 28,804,344 shares are pledged to secure indebtedness owed by it or its affiliates. | |
(3) | Includes (i) 5,283,829 shares of common stock owned by MGN America, LLC. and (ii) 6,544,424 shares of common stock owned by Gazit (1995), Inc., both of which are wholly-owned subsidiaries of M.G.N. (USA), Inc. Of the shares included as beneficially owned by M.G.N. (USA), Inc., 9,300,403 shares are pledged to secure indebtedness owed by it or its affiliates. | |
(4) | Includes (i) 8,315,363 shares of common stock owned by Silver Maple (2001), Inc. and (ii) 5,668,207 shares of common stock owned by Ficus, Inc., both of which are indirect, wholly-owned subsidiaries of First Capital Realty Inc. All of shares reported as beneficially owned by First Capital Realty, Inc. are pledged to secure indebtedness owed by it or its affiliates. | |
(5) | All of the shares beneficially owned by Silver Maple (2001), Inc. are pledged to secure indebtedness owed by it. | |
(6) | 4,444,424 of the shares beneficially owned by Gazit (1995) Inc. are pledged to secure indebtedness owed by it and its affiliates. | |
(7) | All of the shares beneficially owned by Ficus, Inc. are pledged to secure indebtedness owed by it. | |
(8) | 4,855,979 of the shares beneficially owned by MGN America, LLC are pledged to secure indebtedness owed by it. | |
(9) | Includes 5,099,442 shares of common stock beneficially owned by Alony Hetz Properties & Investments, Ltd., which Mr. Hetz may be deemed to control. Of the shares included as beneficially owned by Mr. Hetz, 5,099,442 shares are pledged to secure indebtedness owed by Alony Hetz Properties & Investments, Ltd. or its affiliates. | |
(10) | All of the shares beneficially owned by Alony Hetz Properties & Investments, Ltd. are pledged to secure indebtedness owed by it or its affiliates. | |
(11) | Based on the Form 4 filed by Mr. Valero on October 19, 2006, his last filing as an executive officer. | |
(12) | Based on the Form 4 filed by Mr. Sipzner on October 19, 2006, his last filing as an executive officer, including any shares surrendered in connection with the exercise options since that date. | |
(13) | Based on the Form 4 filed by Mr. Merkur on December 18, 2006, his last filing as an executive officer, less any shares sold in connection with a cashless exercise of options since that date. | |
(14) | Based on the Form 4 filed by Mr. Briggs on December 4, 2006, his last filing as an executive officer. | |
(15) | See footnotes (1) through (14). Also includes 20,000 shares of common stock issuable to our other executive officers upon the exercise of options which are currently exercisable. |
• | the stockholder’s failure to make a payment of principal or interest when due; |
84
Table of Contents
• | the occurrence of another default that would entitle any of the stockholder’s other creditors to accelerate payment of any debts and obligations owed to them by the stockholder; | ||
• | if the bank, in its absolute discretion, deems that a change has occurred in the condition of the stockholder to which the bank has not given its prior written consent; | ||
• | if the stockholder ceases to pay its debts or manage its affairs or reaches a compromise or arrangement with its creditors; and | ||
• | if, in the opinion of the bank, the value of the pledged shares shall be reduced or is likely to be reduced (for example, the price of our common stock declines). |
• | transactions that must be disclosed in proxy statements under SEC rules, and | ||
• | transactions that potentially could cause a non-employee director to cease to qualify as an independent director under New York Stock Exchange listing requirements or the ratings criteria of various shareholder or other institutional organizations. |
• | whether the transaction is on terms no less favorable than terms generally available from an unaffiliated third party; and | ||
• | in the case of a non-employee director, whether the transaction would disqualify the director from (1) being deemed independent under New York Stock Exchange listing requirements or (2) from serving on the audit committee, compensation committee or nominating and corporate governance committee under New York Stock Exchange and other regulatory requirements. |
85
Table of Contents
• | you are acquiring exchange notes in the ordinary course of your business; | ||
• | you are not participating, do not intend to participate and have no arrangement or understanding with any person to participate, in a distribution of exchange notes; | ||
• | you are not an affiliate of ours; and | ||
• | you are not a broker or dealer that purchased original notes from us to resell them in reliance on Rule 144A under the Securities Act or any other available exemption under the Securities Act. |
86
Table of Contents
• | you cannot rely on the applicable interpretations of the staff of the SEC; and | ||
• | you must comply with the registration requirements of the Securities Act in connection with any resale transaction. |
• | the exchange notes will have been registered under the Securities Act, and thus the exchange notes generally will not be subject to the restrictions on transfer applicable to the original notes or bear restrictive legends; | ||
• | the exchange notes will bear a different CUSIP number from the original notes; | ||
• | the exchange notes will not be entitled to registration rights; and | ||
• | the exchange notes will not have the right to earn additional interest under circumstances relating to our registration obligations. |
87
Table of Contents
• | to extend the offer or to terminate the exchange offer if, in our reasonable judgment, any of the conditions described below shall not have been satisfied, by giving oral or written notice of the extension or termination to the exchange agent; or | ||
• | to amend the terms of the exchange offer in any manner. |
88
Table of Contents
• | the exchange offer violates any applicable law; or | ||
• | the exchange offer violates any applicable interpretation of the staff of the SEC. |
• | refuse to accept any original notes and return all tendered original notes to the tendering holders; | ||
• | extend the exchange offer and retain all original notes tendered before the expiration of the exchange offer, subject, however, to the rights of holders to withdraw these original notes (see “—Withdrawal of Tenders” below); or | ||
• | waive unsatisfied conditions relating to the exchange offer and accept all properly tendered original notes which have not been withdrawn. |
• | complete, sign and date the letter of transmittal, or a facsimile of it; | ||
• | have the signatures guaranteed if required by the letter of transmittal; and | ||
• | mail or otherwise deliver the letter of transmittal or the facsimile, the original notes and any other required documents to the exchange agent prior to 5:00 p.m., New York City time, on the expiration date. |
89
Table of Contents
• | by a registered holder who has not completed the box entitled “Special Registration Instructions” or “Special Delivery Instructions” on the letter of transmittal; or | ||
• | for the account of an eligible guarantor institution. |
• | a member firm of a registered national securities exchange or of the National Association of Securities Dealers, Inc.; | ||
• | a commercial bank or trust company having an office or correspondent in the United States; or | ||
• | an “eligible guarantor institution.” |
• | any exchange notes to be received by you will be acquired in the ordinary course of your business; |
90
Table of Contents
• | at the time of the commencement of the exchange offer, you have no arrangement or understanding with any person to participate in the distribution (within the meaning of the Securities Act) of the exchange notes in violation of the provisions of the Securities Act; | ||
• | you are not an “affiliate” (within the meaning of Rule 405 under the Securities Act) of ours or any co-registrant; and | ||
• | if you are a broker-dealer that will receive exchange notes for your own account in exchange for original notes that were acquired as a result of market-making or other trading activities, then you will deliver a prospectus in connection with any resale of such exchange notes. |
• | your notes are not immediately available; | ||
• | you cannot deliver the holder’s original notes, the letter of transmittal or any other required documents to the exchange agent prior to the expiration date; or | ||
• | you cannot complete the procedures for book-entry transfer prior to 5:00 p.m., New York City time, on the expiration date, |
• | the tender is made through an eligible guarantor institution; and | ||
• | before the expiration date, the exchange agent receives from the eligible guarantor institution: |
91
Table of Contents
• | specify the name of the person who deposited the original notes to be withdrawn; | ||
• | identify the original notes to be withdrawn (including the certificate number(s) and principal amount of such original notes); | ||
• | be signed by the depositor in the same manner as the original signature on the letter of transmittal by which such original notes were tendered (including any required signature guarantees) or be accompanied by documents of transfer sufficient to have the Trustee register the transfer of such original notes into the name of the person withdrawing the tender; and | ||
• | specify the name in which any such original notes are to be registered, if different from that of the depositor. |
• | cause to be filed with the SEC a registration statement to exchange all the original notes for the exchange notes; and | ||
• | have such registration statement remain effective up to 180 days after the closing of the exchange offer. |
92
Table of Contents
• | the remaining original notes may be resold only (i) if registered pursuant to the Securities Act, (ii) if an exemption from registration is available, or (iii) if neither such registration nor such exemption is required by law; and | ||
• | the remaining original notes will bear a legend restricting transfer in the absence of registration or an exemption. |
• | certificates representing outstanding notes for principal amounts not tendered or accepted for exchange are to be delivered to, or are to be issued in the name of, any person other than the registered holder of original notes tendered; | ||
• | tendered outstanding original notes are registered in the name of any other person other than the person signing the letter of transmittal; or | ||
• | a transfer tax is imposed for any reason other than the exchange of outstanding notes under the exchange offer. |
93
Table of Contents
94
Table of Contents
• | unsecured obligations of the guarantors; | ||
• | effectively subordinated to any mortgages and other secured indebtedness of the guarantors; and | ||
• | rank equally with prior guarantees by the guarantors of our other debt and the guarantors’ other unsecured and unsubordinated indebtedness from time to time outstanding. |
95
Table of Contents
• | the principal amount of the notes being redeemed plus accrued interest thereon to the redemption date; and | ||
• | the Make-Whole Amount, if any, with respect to such notes. |
• | the aggregate present value as of the date of such redemption or accelerated payment of each dollar of principal being redeemed or paid and the amount of interest (exclusive of interest accrued to the date of redemption or accelerated payment) that would have been payable in respect of each such dollar if such redemption or accelerated payment had not been made, determined by discounting, on a semi-annual basis (on the basis of a 360-day year consisting of twelve 30-day months), such principal and interest at the Reinvestment Rate (determined on the third business day preceding the date such notice of redemption is given or declaration of acceleration is made) from the respective dates on which such principal and interest would have been payable if such redemption or accelerated payment had not been made to the date of redemption or accelerated payment; over | ||
• | the aggregate principal amount of the notes being redeemed or paid. |
96
Table of Contents
• | our and our Subsidiaries’ Total Assets (as defined below) as of the end of the latest calendar quarter covered in our Annual Report on Form 10-K or Quarterly Report on Form 10-Q, as the case may be, most recently filed with the Securities and Exchange Commission (or, if such filing is not permitted under the Securities Exchange Act of 1934, as amended, with the trustee) prior to the incurrence of such additional Debt; and | ||
• | the purchase price of any real estate assets or mortgages receivable acquired, and the amount of any securities offering proceeds received (to the extent that such proceeds were not used to acquire real estate assets or mortgages receivable or used to reduce Debt), by us or any Subsidiary since the end of such calendar quarter, including those proceeds obtained in connection with the incurrence of such additional Debt. |
• | our and our Subsidiaries’ Total Assets as of the end of the latest calendar quarter covered in our Annual Report on Form 10-K or Quarterly Report on Form 10-Q, as the case my be, most recently filed with the Securities and Exchange Commission (or, if such filing is not permitted under the Securities Exchange Act of 1934, as amended, with the trustee) prior to the incurrence of such additional Debt; and | ||
• | the purchase price of any real estate assets or mortgages receivable acquired, and the amount of any securities offering proceeds received (to the extent that such proceeds were not used to acquire real estate assets or mortgages receivable or used to reduce Debt), by us or any Subsidiary since the end of such calendar quarter, including those proceeds obtained in connection with the incurrence of such additional Debt. |
• | such Debt and any other Debt incurred by us and our Subsidiaries since the first day of such four-quarter period and the application of the proceeds therefrom, including to refinance other Debt, had occurred at the beginning of such period; |
97
Table of Contents
• | the repayment or retirement of any other Debt by us and our Subsidiaries since the first day of such four-quarter period had been repaid or retired at the beginning of such period (except that, in making such computation, the amount of Debt under any revolving credit facility shall be computed based upon the average daily balance of such debt during such period); | ||
• | in the case of Acquired Debt (as defined below) or Debt incurred in connection with any acquisition since the first day of such four-quarter period, the related acquisition had occurred as of the first day of such period with the appropriate adjustments with respect to such acquisition being included in such pro forma calculation; and | ||
• | in the case of any acquisition or disposition by us or our Subsidiaries of any asset or group of assets since the first day of such four-quarter period, whether by merger, stock purchase or sale, or asset purchase or sale, such acquisition or disposition or any related repayment of Debt had occurred as of the first day of such period with the appropriate adjustments with respect to such acquisition or disposition being included in such pro forma calculation. |
• | “Acquired Debt” means Debt of a person (i) existing at the time such person becomes a Subsidiary or (ii) assumed in connection with the acquisition of assets from such person, in each case, other than Debt incurred in connection with, or in contemplation of, such person becoming a Subsidiary or such acquisition. Acquired Debt shall be deemed to be incurred on the date of the related acquisition of assets from any person or the date the acquired person becomes a Subsidiary; | ||
• | “Annual Service Charge,” for any period, means the maximum amount which is payable during such period for interest on, and the amortization during such period of any original issue discount of, Debt of ours and our Subsidiaries and the amount of dividends which are payable during such period in respect of any Disqualified Stock (as defined below); | ||
• | “Capital Stock” means, with respect to any person, any capital stock (including preferred stock), shares, interest, participations or other ownership interest (however designated) of such person and any rights (other than debt securities convertible into or exchangeable for capital stock), warrants or options to purchase any thereof; | ||
• | “Consolidated Income Available for Debt Service,” for any period, means Earnings from Operations (as defined below) of us and our Subsidiaries plus amounts of which have been deducted, and minus amounts which have been added, for the following (without duplication): (i) interest on our and our Subsidiaries’ Debt, (ii) provision for our and our Subsidiaries’ taxes based on income, (iii) amortization of debt discount, (iv) provisions for gains and losses on properties and property depreciation and amortization, (v) the effect of any noncash charge resulting from a change in accounting principles in determining Earnings from Operations for such period and (vi) amortization of deferred charges; | ||
• | “Debt” of us or any Subsidiary means any indebtedness (without duplication) of us or any Subsidiary, whether or not contingent, in respect of (i) money borrowed or evidenced by bonds, notes, debentures or similar instruments, (ii) indebtedness for borrowed money secured by any Encumbrance existing on property owned by us or any Subsidiary, (iii) the reimbursement obligations, contingent or otherwise, in connection with any letters of credit actually issued or amounts representing the balance deferred and unpaid of the purchase price of any property or services, except any such balance that constitutes an accrued expense or trade payable, or all conditional sale obligations or obligations under any title retention agreement, (iv) the principal amount of all obligations of us or any Subsidiary with respect to redemption, repayment or other repurchase of any Disqualified Stock or (v) any lease of property by us or any Subsidiary as lessee which is reflected on our consolidated balance sheet as a capitalized lease in accordance with GAAP, to the extent, in the case of items of indebtedness under (i) through (iii) above, that any such items (other than letters of credit) would appear as a liability on our consolidated balance sheet in accordance with GAAP, and also includes, to the extent not otherwise included, any obligation by us or any Subsidiary to be liable for, or to pay, as obligor, guarantor or otherwise (other than for purposes of collection in the ordinary course of business), Debt of another person (other than |
98
Table of Contents
us or any Subsidiary) (it being understood that Debt shall be deemed to be incurred by us or any Subsidiary whenever we or such Subsidiary shall create, assume, guarantee or otherwise become liable in respect thereof); | |||
• | “Disqualified Stock” means, with respect to any person, any Capital Stock of person which by the terms of such Capital Stock (or by the terms of any security into which it is convertible or for which it is exchangeable or exercisable), upon the happening of any event or otherwise (i) matures or is mandatorily redeemable, pursuant to a sinking fund obligation or otherwise (other than Capital Stock which is redeemable solely in exchange for common stock), (ii) is convertible into or exchangeable or exercisable for Debt or Disqualified Stock or (iii) is redeemable at the option of the holder thereof, in whole or in part (other than Capital Stock which is redeemable solely in exchange for common stock), in each case on or prior to the stated maturity of the notes; | ||
• | “Earnings from Operations,” for any period, means net income excluding gains and losses on sales of investments, extraordinary items, and property valuation losses, as reflected in our and our Subsidiaries’ financial statements for such period determined on a consolidated basis in accordance with GAAP; | ||
• | “Encumbrance” means any mortgage, lien, charge, pledge or security interest of any kind existing on property owned by us or any of our Subsidiaries; | ||
• | “Subsidiary” means (i) a corporation, partnership, joint venture, limited liability company or other person the majority of the shares, if any, of the nonvoting capital stock or other equivalent ownership interests of which (except directors’ qualifying shares) are at the time directly or indirectly owned by us and/or any other Subsidiary or Subsidiaries, and the majority of the shares of the voting capital stock or other equivalent ownership interests of which (except directors’ qualifying shares) are at the time directly or indirectly owned by us, any other Subsidiary or Subsidiaries, and (ii) any person the accounts of which are consolidated with our accounts; | ||
• | “Total Assets,” as of any date, means the sum of (i) the Undepreciated Real Estate Assets and (ii) all of our and our Subsidiaries’ other assets determined in accordance with GAAP (but excluding accounts receivable and intangibles); | ||
• | “Total Unencumbered Assets” means the sum of (i) the Undepreciated Real Estate Assets not subject to an Encumbrance for borrowed money and (ii) all of our and our Subsidiaries’ other assets not subject to an Encumbrance for borrowed money determined in accordance with GAAP (but excluding accounts receivable and intangibles); | ||
• | “Undepreciated Real Estate Assets,” as of any date, means the cost (original cost plus capital improvements) of our and our Subsidiaries’ real estate assets on such date, before depreciation and amortization determined on a consolidated basis in accordance with GAAP; and | ||
• | “Unsecured Debt” means Debt which is not secured by any Encumbrance upon any of our or our Subsidiaries’ properties. |
99
Table of Contents
• | all taxes, assessments and governmental charges levied or imposed upon us or any of our subsidiaries, or upon the income, profits or property of us or of any of our subsidiaries, and | ||
• | all lawful claims for labor, materials and supplies which, if unpaid, might by law become a lien upon our property or the property of any of our subsidiaries. |
• | file with the applicable trustee copies of the annual reports, quarterly reports and other documents that we are or would be required to file with the SEC under Sections 13 and 15(d) of the Exchange Act within 15 days of each of the respective dates by which we are or would have been required to file those reports with the SEC; and | ||
• | promptly upon written request and payment of the reasonable cost of duplication and delivery, supply copies of those documents to holders and any prospective holders of debt securities if filing those documents with the SEC is not permitted under the Exchange Act (Section 1009). |
• | we fail for 30 days to pay any installment of interest or any Additional Amounts payable on the notes; |
100
Table of Contents
• | we fail to pay the principal of, or any premium or Make-Whole Amount on, the notes when due, either at maturity, redemption or otherwise; | ||
• | we breach or fail to perform any covenant or warranty contained in the indenture, other than a covenant added solely for the benefit of a different series of debt securities issued under the indenture or except as otherwise provided for in the indenture, and our breach or failure to perform continues for 60 days after we have received written notice in accordance with the indenture of our breach or failure to perform; | ||
• | we default under a bond, debenture, note, mortgage, indenture or instrument evidencing indebtedness for money borrowed by us, or by any subsidiaries of ours that we have guaranteed or for which we are directly responsible or liable as obligor or guarantor, that has a principal amount outstanding of $10,000,000 or more, other than indebtedness which is non-recourse to us or our subsidiaries, which default has caused the indebtedness to become due and payable earlier than it would otherwise have become due and payable, and the indebtedness has not been discharged or the acceleration has not been rescinded or annulled, within 30 days after written notice was provided to us in accordance with the indenture; and | ||
• | the bankruptcy, insolvency or reorganization or court appointment of a receiver, liquidator or appointment of a trustee for us or of any of our Significant Subsidiaries, or for all or substantially all of our properties or the properties of our Significant Subsidiaries. (Section 101). |
• | we pay or deposit with the trustee all required payments of the principal of, and any premium, Make-Whole Amount, interest, and Additional Amounts on, the notes, plus fees, expenses, disbursements and advances of the trustee; and | ||
• | all events of default, other than the nonpayment of accelerated principal, premium, Make-Whole Amount or interest, with respect to the notes have been cured or waived as provided in the indenture. (Section 502). |
• | our failure to pay the principal of, and any premium, Make-Whole Amount, interest or Additional Amounts on, any notes; or | ||
• | a covenant or provision contained in the indenture that cannot be modified or amended without the consent of the holders of each outstanding note affected by the default. (Section 513). |
101
Table of Contents
• | we are the survivor in the transaction, or the survivor, if not us, is an entity organized under the laws of the United States or a state of the United States which expressly assumes by supplemental indenture the due and punctual payment of the principal of, and any premium, Make-Whole Amount, interest and Additional Amounts on, all of the outstanding debt securities and the due and punctual performance and observance of all of the covenants and conditions contained in the indenture; | ||
• | immediately after giving effect to the transaction and treating any indebtedness that becomes an obligation of ours or one of our subsidiaries as a result of the transaction as having been incurred by us or our subsidiary at the time of the transaction, there is no event of default under the indenture, and no event which, after notice or the lapse of time, or both, would become an event of default; and | ||
• | we deliver a certificate, signed by one of our officers, and an opinion of our legal counsel, as to the satisfaction of conditions contained in the indenture (Sections 801 and 803). This covenant would not apply to any recapitalization transaction, a change of control of us or a transaction in which we incur a large amount of additional debt unless the transactions or change of control included a merger, consolidation or transfer or lease of substantially all of our assets. Except as may be otherwise described in this prospectus, there are no covenants or other provisions in the indenture providing for a “put” right or increased interest or that would otherwise afford holders of debt securities additional protection in the event of a recapitalization transaction, a change of control of us or a transaction in which we incur a large amount of additional debt. |
• | change the stated maturity of the principal of, or any premium, Make-Whole Amount or installment of principal of, or interest on, any debt security; |
102
Table of Contents
• | reduce the principal amount of, or the rate or amount of interest on, any premium or Make-Whole Amount payable on redemption of, or any Additional Amounts payable with respect to, any debt security or change any obligation to pay Additional Amounts except as permitted by the indenture; | ||
• | reduce the amount of principal of an original issue discount security or any Make-Whole Amount that would be due and payable upon declaration of acceleration of the maturity of the original discount or other security, or would be provable in bankruptcy, or adversely affect any right of repayment of the holder of any debt security; | ||
• | change the place of payment or the currency or currencies of payment of the principal of, and any premium, Make-Whole Amount, interest, or Additional Amounts on, any debt security; | ||
• | impair the right to institute suit for the enforcement of any payment on or with respect to any debt security; | ||
• | reduce the percentage of the holders of outstanding debt securities of any series necessary to modify or amend the indenture, to waive compliance with provisions of the indenture or defaults and their consequences under the indenture, or to reduce the quorum or voting requirements contained in the indenture; | ||
• | make any change that adversely affects the right to convert or exchange any debt security other than as permitted by the indenture or decrease the conversion or exchange rate or increase the conversion or exchange price of any such debt security; or | ||
• | modify any of the foregoing provisions or any of the provisions relating to the waiver of past defaults or covenants, except to increase the required percentage of holders necessary to effect that action or to provide that other provisions may not be modified or waived without the consent of the holder of the debt security. (Section 902). |
• | to evidence the succession of another person to us as obligor under the indenture; | ||
• | to add to our existing covenants additional covenants for the benefit of the holders of all or any series of debt securities, or to surrender any right or power conferred upon us in the indenture; | ||
• | to add events of default for the benefit of the holders of all or any series of debt securities; | ||
• | to add or change any provisions of the indenture to facilitate the issuance of, or to liberalize the terms of, debt securities in bearer form, or to permit or facilitate the issuance of debt securities in uncertificated form, provided that this action will not adversely affect the interests of the holders of the debt securities of any series in any material respect; | ||
• | to add, change or eliminate any provisions of the indenture, provided that any addition, change or elimination shall neither apply to any debt security of any series created prior to the execution of such supplemental indenture and entitled to the benefit of such provision nor modify the rights of the holder of any debt security with respect to such provision or become effective only when there are no outstanding debt securities; | ||
• | to secure the debt securities; | ||
• | to establish the form or terms of debt securities of any series, including the provisions and procedures, if applicable, for the conversion or exchange of the debt securities into our common stock, preferred stock or other securities or property; |
103
Table of Contents
• | to evidence and provide for the acceptance or appointment of a successor trustee or facilitate the administration of the trusts under the indenture by more than one trustee; | ||
• | to make any provision with respect to the conversion or exchange of rights of holders pursuant to the requirements of the indenture; | ||
• | to cure any ambiguity, defect or inconsistency in the indenture, provided that the action does not adversely affect the interests of holders of debt securities of any series issued under that indenture; | ||
• | to close the indenture with respect to the authentication and delivery of additional series of debt securities or to qualify, or maintain qualification of, the indenture under the Trust Indenture Act; or | ||
• | to supplement any of the provisions of the indenture to the extent necessary to permit or facilitate defeasance and discharge of any series of debt securities, provided that the action shall not adversely affect the interests of the holders of the debt securities of any series in any material respect. (Section 901). |
• | have not already been delivered to the trustee for cancellation and that either have become due and payable or will become due and payable within one year; or | ||
• | are scheduled for redemption within one year. |
• | to defease and be discharged from any and all obligations with respect to the notes, except our obligations to (Section 1402): |
– | pay any Additional Amounts upon the occurrence of several particular tax and other events; | ||
– | register the transfer or exchange of the notes; |
104
Table of Contents
– | replace temporary or mutilated, destroyed, lost or stolen notes; | ||
– | maintain an office or agency for the notes; and | ||
– | hold monies for payment in trust; or |
• | to be released from our obligations with respect to the notes under sections of the indenture described under “— Certain Covenants” or our obligations with respect to any other covenant. |
• | the holders of the notes will not recognize income, gain or loss for United States federal income tax purposes as a result of the defeasance or covenant defeasance described in the previous paragraphs and will be subject to United States federal income tax on the same amounts, in the same manner and at the same times as would have been the case if the defeasance or covenant defeasance had not occurred; and | ||
• | in the case of defeasance, the opinion of counsel must refer to, and be based upon, a ruling of the Internal Revenue Service or a change in applicable United States federal income tax laws occurring after the date of the indenture (Section 1404); |
• | a currency issued by the government of one or more countries other than the United States, both by the government of the country that issued that currency and for the settlement of transactions by a central bank or other public institutions of or within the international banking community; | ||
• | the European Community, both within the European Monetary System and, for the settlement of transactions, by public institutions of or within the European Community; or | ||
• | any currency for the purposes for which it was established. (Section 101). |
105
Table of Contents
• | be paid to the holder at the close of business on a Special Record Date for the payment of defaulted interest, to be determined by the trustee (Sections 101 and 307); or | ||
• | be paid at any time in any other lawful manner, as more fully described in the indenture. |
• | issue, register the transfer of or notes during a period beginning at the opening of business 15 days before there is a selection of notes to be redeemed and ending at the close of business on the day of mailing or publication of the relevant notice of redemption; or | ||
• | register the transfer of or exchange any note, or portion thereof, called for redemption, except the unredeemed portion of any Note being only partially redeemed. (Section 305). |
106
Table of Contents
• | the depository notifies us that it is unwilling or unable to continue as the depository for the global securities or we become aware that the depository has ceased to be a clearing agency registered as such under the Securities Exchange Act of 1934 and, in any such case we fail to appoint a successor to the depository within 60 calendar days; | ||
• | we, in our sole discretion, determine that the global securities shall be exchangeable for certificated notes; or | ||
• | an event of default has occurred and is continuing with respect to the notes under the indenture. |
107
Table of Contents
108
Table of Contents
• | the tax consequences to you may vary depending on your particular tax situation; | ||
• | special rules that are not discussed below may apply to you if, for example, you are a tax-exempt organization, a broker-dealer, a regulated investment company, a financial institution, an insurance company, a person who holds notes through a partnership or similar pass-through entity, or a person otherwise subject to special tax treatment under the Code; | ||
• | this summary does not address state, local or non-U.S. tax considerations; |
109
Table of Contents
• | this summary deals only with notes that are held as “capital assets” within the meaning of Section 1221 of the Code; and | ||
• | this discussion is not intended to be, and should be construed as, tax advice. |
110
Table of Contents
111
Table of Contents
112
Table of Contents
113
Table of Contents
• | We will be required to pay tax at regular corporate rates on any undistributed real estate investment trust taxable income, including undistributed net capital gains. | ||
• | We may be required to pay the “alternative minimum tax” on our items of tax preference. | ||
• | If we have (1) net income from the sale or other disposition of foreclosure property that is held primarily for sale to customers in the ordinary course of business or (2) other non-qualifying income from foreclosure property, we will be required to pay tax at the highest corporate rate on that income. Foreclosure property is generally defined as property acquired by foreclosure or after a default on a loan secured by the property or a lease of the property. | ||
• | We will be required to pay a 100% tax on any net income from prohibited transactions. Prohibited transactions are, in general, sales or other dispositions of property, other than foreclosure property, held primarily for sale to customers in the ordinary course of business. | ||
• | If we fail to satisfy the 75% gross income test or the 95% gross income test, as described below, but we have otherwise maintained our qualification as a REIT, we will be required to pay a 100% tax on an amount equal to (1) the greater of (a) the amount by which 75% of our gross income exceeds the amount of our gross income qualifying for the 75% gross income test, described below, and (b) the amount by which 95% (90% taxable years ending on or prior to December 31, 2004) of our gross income exceeds the amount of our gross income qualifying for the 95% gross income test, described below, multiplied by (2) a fraction intended to reflect our profitability. |
114
Table of Contents
• | If we fail to distribute during any calendar year at least the sum of (1) 85% of our real estate investment trust ordinary income for that year, (2) 95% of our real estate investment trust capital gain net income for that year and (3) any undistributed ordinary income and net capital gain from prior periods, we will be required to pay a 4% excise tax on the excess of that required distribution over the amounts actually distributed. | ||
• | If we acquire any asset from a corporation that is or has been a C corporation in a transaction in which the basis of the asset in our hands is determined by reference to the basis of the asset in the hands of the C corporation, and we subsequently recognize gain on the disposition of that asset during the ten year period beginning on the date we acquired the asset, we will be required to pay tax at the highest regular corporate tax rate on the lesser of (1) the amount of that gain and (2) the excess of (a) the fair market value of the asset over (b) our adjusted basis in the asset, in each case determined as of the date we acquired the asset. A C corporation is generally defined as a corporation required to pay full corporate level tax. | ||
• | After our taxable year ending December 31, 2004, if we fail to satisfy any of the REIT asset tests (described below) by more than a de minimis amount, due to reasonable cause, and we nonetheless maintain our REIT qualification because of specified cure provisions, we will be required to pay a tax equal to the greater of $50,000 and the highest corporate tax rate multiplied by the net income generated by the nonqualifying assets. | ||
• | After our taxable year ending December 31, 2004, if we fail to satisfy any provisions of the Code that would result in our failure to qualify as a REIT (other than a violation of the REIT gross income or asset tests described below), and the violation is due to reasonable cause, we may retain our REIT qualification, but we will be required to pay a penalty of $50,000 for each failure. | ||
• | If it is determined that amounts of certain income and expense were not allocated between us and a taxable REIT subsidiary (as defined herein) on the basis of arm’s length dealing, or to the extent we charge a taxable REIT subsidiary interest in excess of a commercially reasonable rate, we will be subject to a tax equal to 100% of those amounts. |
(1) | that is managed by one or more trustees or directors, | ||
(2) | that issues transferable shares or transferable certificates to evidence beneficial ownership; | ||
(3) | that would be taxable as a domestic corporation but for sections 856 through 859 of the Code; | ||
(4) | that is not a financial institution or an insurance company within the meaning of the Code, that is beneficially owned by 100 or more persons; | ||
(5) | not more than 50% in value of the outstanding stock of which is owned, directly or constructively, by five or fewer individuals, including specified entities in certain circumstances, during the last half of each taxable year; and | ||
(6) | that meets other tests, described below, regarding the nature of its income and assets and the amount of its distributions. |
115
Table of Contents
116
Table of Contents
• | our failure to satisfy the gross income tests was due to reasonable cause and not willful neglect, | ||
• | we file with the IRS a schedule of the sources of our income after discovering a failure to meet a gross income test (or, for our taxable years ending before 2005, we attach that schedule to our U.S. federal income tax return); and | ||
• | for taxable years beginning before Oct. 23, 2004, any incorrect information on the schedule is not due to fraud with intent to evade tax. |
117
Table of Contents
• | the value of any one issuer’s securities we own may not exceed 5% of the value of our total assets; | ||
• | we may not own more than 10% of any one issuer’s outstanding voting securities; and | ||
• | we may not own more than 10% of the total value of any one issuer’s outstanding securities. |
118
Table of Contents
119
Table of Contents
120
Table of Contents
• | our allocable share of the partnership’s income, and | ||
• | our allocable share of any indebtedness of the partnership, and |
• | losses incurred by the partnership, | ||
• | the amount of any cash distributed to us, and |
121
Table of Contents
• | the amount of any constructive distributions resulting from a reduction in our share of any indebtedness of the partnership. |
122
Table of Contents
123
Table of Contents
• | may not rely on the applicable interpretations of the staff of the SEC; and | ||
• | must comply with the registration and prospectus delivery requirements of the Securities Act in the absence of an exemption from such requirements. |
124
Table of Contents
125
Table of Contents
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
Audited Consolidated Financial Statements | ||||
F-3 | ||||
F-5 | ||||
F-6 | ||||
F-7 | ||||
F-8 | ||||
F-9 | ||||
F-11 | ||||
Schedules to Financial Statements | F-45 | |||
Condensed Unaudited Consolidated Financial Statements | ||||
F-56 | ||||
F-57 | ||||
F-58 | ||||
F-59 | ||||
F-60 | ||||
F-62 | ||||
Coral Reef Shopping Center: | ||||
F-84 | ||||
F-85 | ||||
F-86 |
F-1
Table of Contents
North American Properties: | ||||
F-88 | ||||
F-89 | ||||
F-90 | ||||
Shoppes at Quail Roost: | ||||
F-92 | ||||
F-93 | ||||
F-94 |
F-2
Table of Contents
Equity One, Inc.
Certified Public Accountants
February 26, 2007
except for Note 9, as to which the date is
October 15, 2007
F-3
Table of Contents
Equity One, Inc.
North Miami Beach, Florida
Certified Public Accountants
March 11, 2005 (October 15, 2007, as to the effects
of the discontinued operations described in Note 9)
F-4
Table of Contents
2006 | 2005 | |||||||
ASSETS | ||||||||
Properties: | ||||||||
Income producing | $ | 1,896,843 | $ | 1,661,243 | ||||
Less: accumulated depreciation | (144,825 | ) | (111,031 | ) | ||||
Income-producing property, net | 1,752,018 | 1,550,212 | ||||||
Construction in progress and land held for development | 113,340 | 64,202 | ||||||
Property held for sale | 20,353 | 282,091 | ||||||
Properties, net | 1,885,711 | 1,896,505 | ||||||
Cash and cash equivalents | — | 102 | ||||||
Cash held in escrow | 1,547 | — | ||||||
Accounts and other receivables, net | 18,967 | 17,600 | ||||||
Securities | 75,102 | 67,588 | ||||||
Goodwill | 13,092 | 12,013 | ||||||
Other assets | 57,430 | 58,225 | ||||||
Total | $ | 2,051,849 | $ | 2,052,033 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
Liabilities: | ||||||||
Notes payable | ||||||||
Mortgage notes payable | $ | 391,647 | $ | 392,480 | ||||
Mortgage notes payable related to property held for sale | — | 54,445 | ||||||
Unsecured revolving credit facilities | 76,500 | 93,165 | ||||||
Unsecured senior notes payable | 591,187 | 465,404 | ||||||
1,059,334 | 1,005,494 | |||||||
Unamortized premium/discount on notes payable | 10,322 | 15,830 | ||||||
Total notes payable | 1,069,656 | 1,021,324 | ||||||
Other liabilities | ||||||||
Accounts payable and accrued expenses | 36,565 | 40,161 | ||||||
Tenant security deposits | 9,622 | 9,561 | ||||||
Other liabilities | 9,339 | 6,833 | ||||||
Total liabilities | 1,125,182 | 1,077,879 | ||||||
Minority interest | 989 | 1,425 | ||||||
Commitments and contingencies | ||||||||
Stockholders’ equity: | ||||||||
Preferred stock, $0.01 par value - 10,000 shares authorized but unissued | — | — | ||||||
Common stock, $0.01 par value - 100,000 shares authorized, 72,756 and 75,409 shares issued and outstanding for 2006 and 2005, respectively | 728 | 754 | ||||||
Additional paid-in capital | 895,247 | 955,378 | ||||||
Retained earnings | 37,201 | 22,950 | ||||||
Accumulated other comprehensive (loss) income | (7,498 | ) | 3,404 | |||||
Unamortized restricted stock compensation | — | (9,692 | ) | |||||
Notes receivable from issuance of common stock | — | (65 | ) | |||||
Total stockholders’ equity | 925,678 | 972,729 | ||||||
Total | $ | 2,051,849 | $ | 2,052,033 | ||||
F-5
Table of Contents
2006 | 2005 | 2004 | ||||||||||
Revenue: | ||||||||||||
Minimum rents | $ | 177,358 | $ | 162,662 | $ | 146,013 | ||||||
Expense recoveries | 50,823 | 44,010 | 37,971 | |||||||||
Percentage rent | 2,063 | 1,717 | 1,834 | |||||||||
Management and leasing services | 2,067 | 498 | 179 | |||||||||
Total revenue | 232,311 | 208,887 | 185,997 | |||||||||
Costs and expenses: | ||||||||||||
Property operating | 58,941 | 48,962 | 43,713 | |||||||||
Services | 1,861 | 229 | 82 | |||||||||
Rental property depreciation and amortization | 41,576 | 34,581 | 29,634 | |||||||||
General and administrative | 33,555 | 23,512 | 22,433 | |||||||||
Total costs and expenses | 135,933 | 107,284 | 95,862 | |||||||||
Income before other income and expenses, minority interest and discontinued operations | 96,378 | 101,603 | 90,135 | |||||||||
Other income and (expenses): | ||||||||||||
Interest expense | (54,458 | ) | (47,795 | ) | (41,486 | ) | ||||||
Amortization of deferred financing fees | (1,490 | ) | (1,454 | ) | (1,335 | ) | ||||||
Investment income | 7,487 | 7,941 | 2,346 | |||||||||
Gain on the sale of real estate | 6,937 | — | — | |||||||||
Equity in income of unconsolidated joint ventures | 1,650 | — | — | |||||||||
Gain on extinguishment of debt | 165 | — | — | |||||||||
Other income | 389 | — | 358 | |||||||||
Income before minority interest and discontinued operations | 57,058 | 60,295 | 50,018 | |||||||||
Minority interest) | (206 | ) | (188 | ) | (576 | ) | ||||||
Income from continuing operations | 56,852 | 60,107 | 49,442 | |||||||||
Discontinued operations: | ||||||||||||
Operations of income-producing properties sold or held for sale | 4,935 | 21,174 | 26,299 | |||||||||
Gain on disposal of income-producing properties | 115,168 | 11,460 | 22,176 | |||||||||
Minority interest | — | — | (113 | ) | ||||||||
Income from discontinued operations | 120,103 | 32,634 | 48,362 | |||||||||
Net income | $ | 176,955 | $ | 92,741 | $ | 97,804 | ||||||
Earnings per share: | ||||||||||||
Basic earnings per share | ||||||||||||
Income from continuing operations | $ | 0.77 | $ | 0.81 | $ | 0.70 | ||||||
Income from discontinued operations | 1.63 | 0.45 | 0.69 | |||||||||
Total basic earnings per share | $ | 2.40 | $ | 1.26 | $ | 1.39 | ||||||
Number of shares used in computing basic earnings per share | 73,598 | 73,840 | 70,447 | |||||||||
Diluted earnings per share | ||||||||||||
Income from continuing operations | $ | 0.77 | $ | 0.81 | $ | 0.70 | ||||||
Income from discontinued operations | 1.61 | 0.43 | 0.67 | |||||||||
Total diluted earnings per share | $ | 2.38 | $ | 1.24 | $ | 1.37 | ||||||
Number of shares used in computing diluted earnings per share | 74,324 | 74,790 | 72,036 | |||||||||
F-6
Table of Contents
2006 | 2005 | 2004 | ||||||||||
NET INCOME | $ | 176,955 | $ | 92,741 | $ | 97,804 | ||||||
OTHER COMPREHENSIVE INCOME (LOSS): | ||||||||||||
Net unrealized holding (loss) gain on securities available for sale | (9,780 | ) | 4,330 | 4,633 | ||||||||
Changes in fair value of cash flow hedges | (2,574 | ) | — | 122 | ||||||||
Reclassification adjustment for gain (loss) on the sale of securities included in net income | 29 | (5,559 | ) | — | ||||||||
Net realized gain on settlement of interest rate contracts | 1,543 | — | — | |||||||||
Amortization of interest rate contracts | (120 | ) | — | — | ||||||||
COMPREHENSIVE INCOME | $ | 166,053 | $ | 91,512 | $ | 102,559 | ||||||
F-7
Table of Contents
Notes | ||||||||||||||||||||||||||||
Receivable | ||||||||||||||||||||||||||||
Accumulated | Unamortized | from the | ||||||||||||||||||||||||||
Additional | Other | Restricted | Issuance of | Total | ||||||||||||||||||||||||
Common | Paid-In | Retained | Comprehensive | Stock | Common | Stockholders | ||||||||||||||||||||||
Stock | Capital | Earnings | Income/ (Loss) | Compensation | Stock | Equity | ||||||||||||||||||||||
BALANCE, January 1, 2004 | $ | 694 | $ | 843,678 | $ | — | $ | (122 | ) | $ | (10,091 | ) | $ | (3,607 | ) | $ | 830,552 | |||||||||||
Issuance of common stock | 42 | 77,853 | — | — | (1,837 | ) | — | 76,058 | ||||||||||||||||||||
Stock issuance cost | — | (334 | ) | — | — | — | — | (334 | ) | |||||||||||||||||||
Repayments of notes receivable from issuance of common stock | — | — | — | — | — | 3,457 | 3,457 | |||||||||||||||||||||
Net income | — | — | 97,804 | — | — | — | 97,804 | |||||||||||||||||||||
Dividends paid | — | (581 | ) | (80,323 | ) | — | — | — | (80,904 | ) | ||||||||||||||||||
Changes in fair value of cash flow hedges | — | — | — | 122 | — | — | 122 | |||||||||||||||||||||
Net unrealized holding gain on securities available for sale | — | — | — | 4,633 | — | — | 4,633 | |||||||||||||||||||||
BALANCE, December 31, 2004 | 736 | 920,616 | 17,481 | 4,633 | (11,928 | ) | (150 | ) | 931,388 | |||||||||||||||||||
Issuance of common stock | 18 | 34,943 | — | — | 2,236 | — | 37,197 | |||||||||||||||||||||
Stock issuance cost | — | (181 | ) | — | — | — | — | (181 | ) | |||||||||||||||||||
Repayments of notes receivable from issuance of common stock | — | — | — | — | — | 85 | 85 | |||||||||||||||||||||
Net income | — | — | 92,741 | — | — | — | 92,741 | |||||||||||||||||||||
Dividends paid | — | — | (87,272 | ) | — | — | — | (87,272 | ) | |||||||||||||||||||
Net unrealized holding loss on securities available for sale | — | — | — | (1,229 | ) | — | — | (1,229 | ) | |||||||||||||||||||
BALANCE, December 31, 2005 | 754 | 955,378 | 22,950 | 3,404 | (9,692 | ) | (65 | ) | 972,729 | |||||||||||||||||||
Cumulative effect of change in accounting principle | (5 | ) | (5,188 | ) | — | — | 9,692 | — | 4,499 | |||||||||||||||||||
Issuance of common stock | 9 | 8,074 | — | — | — | — | 8,083 | |||||||||||||||||||||
Stock issuance cost | — | (69 | ) | — | — | — | — | (69 | ) | |||||||||||||||||||
Repurchase of common stock | (30 | ) | (69,073 | ) | — | — | — | — | (69,103 | ) | ||||||||||||||||||
Share-based compensation expense | 6,125 | — | — | — | — | 6,125 | ||||||||||||||||||||||
Repayments of notes receivable from issuance of common stock | — | — | — | — | — | 65 | 65 | |||||||||||||||||||||
Net income | — | — | 176,955 | — | — | — | 176,955 | |||||||||||||||||||||
Dividends paid | — | — | (162,704 | ) | — | — | — | (162,704 | ) | |||||||||||||||||||
Other comprehensive loss | — | — | (10,902 | ) | — | — | (10,902 | ) | ||||||||||||||||||||
BALANCE, December 31, 2006 | $ | 728 | $ | 895,247 | $ | 37,201 | $ | (7,498 | ) | $ | — | $ | — | $ | 925,678 | |||||||||||||
F-8
Table of Contents
2006 | 2005 | 2004 | ||||||||||
Operating activities: | ||||||||||||
Net Income | $ | 176,955 | $ | 92,741 | $ | 97,804 | ||||||
Adjustment to reconcile net income to net cash provided by operating activities: | ||||||||||||
Straight line rent adjustment | (4,066 | ) | (4,450 | ) | (3,835 | ) | ||||||
Amortization of above/(below) market lease intangibles | (2,612 | ) | (1,006 | ) | (192 | ) | ||||||
Provision for losses on accounts receivable | 742 | 893 | 199 | |||||||||
Amortization of premium on notes payable | (5,864 | ) | (5,159 | ) | (4,958 | ) | ||||||
Amortization of deferred financing fees | 1,503 | 1,512 | 1,459 | |||||||||
Rental Property depreciation and amortization | 44,791 | 43,445 | 37,215 | |||||||||
Stock-based compensation | 6,125 | 5,973 | 5,401 | |||||||||
Amortization of derivatives | (120 | ) | — | — | ||||||||
Gain on disposal of real estate and income-producing properties | (122,105 | ) | (11,460 | ) | (22,334 | ) | ||||||
Gain on Sale of securities | (282 | ) | (5,223 | ) | (593 | ) | ||||||
Equity in (income) loss of unconsolidated joint ventures | (1,853 | ) | — | 46 | ||||||||
Operating distribution from unconsolidated joint ventures | 1,373 | — | — | |||||||||
Minority interest | 206 | 188 | 689 | |||||||||
Changes in assets and liabilities: | ||||||||||||
Accounts and other receivables | (1,988 | ) | (1,832 | ) | (2,406 | ) | ||||||
Other assets | 1,807 | (2,768 | ) | (2,147 | ) | |||||||
Accounts payable and accrued expenses | 2,946 | 3,674 | 4,662 | |||||||||
Tenant security deposits | 60 | 1,002 | 853 | |||||||||
Other liabilities | (2,975 | ) | (338 | ) | 1,247 | |||||||
Net cash provided by operating activities | 94,643 | 117,192 | 113,110 | |||||||||
Investing activities: | ||||||||||||
Additions to and purchases of rental property | (186,006 | ) | (36,081 | ) | (263,640 | ) | ||||||
Purchases of land held for development | (45,784 | ) | (29,290 | ) | (4,214 | ) | ||||||
Additional to construction in progress | (47,429 | ) | (23,058 | ) | (21,557 | ) | ||||||
Proceeds from disposal of real estate and income-producing properties | 411,090 | 44,024 | 72,568 | |||||||||
Increase in cash held in escrow | (1,547 | ) | (51 | ) | — | |||||||
Distribution from unconsolidated joint ventures from sale of property | 1,935 | (12 | ) | 3,119 | ||||||||
Increase in deferred leasing costs | (6,163 | ) | (5,877 | ) | (6,668 | ) | ||||||
Additional to notes receivable | (33 | ) | (4,227 | ) | — | |||||||
Proceeds from repayments of notes receivable | 5,735 | 40 | 6,090 | |||||||||
Proceeds from sale of securities | 12,852 | 32,764 | 5,814 | |||||||||
Cash used to purchase securities | (29,837 | ) | (60,603 | ) | (36,363 | ) | ||||||
Net cash provided by (used in) investing activities | 114,813 | (82,371 | ) | (244,851 | ) | |||||||
Financing activities: | ||||||||||||
Repayment of mortgage notes payable | (88,880 | ) | (48,131 | ) | (25,721 | ) | ||||||
Net (repayments) borrowing under revolving credit facilities | (16,665 | ) | (53,835 | ) | (15,000 | ) | ||||||
Proceeds from senior debt offerings | 246,868 | 118,606 | 198,550 | |||||||||
Repayment of senior debt | (125,000 | ) | — | — | ||||||||
Increase in deferred financing costs | (1,947 | ) | (463 | ) | (1,926 | ) | ||||||
Proceeds from issuance of common stock | 8,083 | 31,510 | 58,304 | |||||||||
F-9
Table of Contents
2006 | 2005 | 2004 | ||||||||||
Stock issuance costs | (69 | ) | (181 | ) | (334 | ) | ||||||
Repurchase of common stock | (69,103 | ) | — | — | ||||||||
Repayment of notes receivable from issuance of common stock | 65 | 85 | 3,457 | |||||||||
Cash dividends paid to stockholders | (162,704 | ) | (87,272 | ) | (80,904 | ) | ||||||
Distribution to minority interests | (206 | ) | (160 | ) | (529 | ) | ||||||
Net cash (used in) provided by financing activities | $ | (209,558 | ) | $ | (39,841 | ) | $ | 135,897 | ||||
Net (decrease) increase in cash and cash equivalent | $ | (102 | ) | $ | (5,020 | ) | $ | 4,156 | ||||
Cash and cash equivalents, beginning of year | 102 | 5,122 | 966 | |||||||||
Cash and cash equivalents, end of year | $ | — | $ | 102 | $ | 5,122 | ||||||
Supplemental disclosure of cash flow information: | ||||||||||||
Cash paid for interest, net of amount capitalized | $ | 57,684 | $ | 55,249 | $ | 50,155 | ||||||
Supplemental schedule of non-cash investing and financing activities: | ||||||||||||
Change in unrealized holding gain (loss) on securities | $ | (9,753 | ) | $ | (1,229 | ) | $ | 4,633 | ||||
Change in fair value of hedges | $ | (2,574 | ) | $ | 122 | |||||||
Conversion of operating partnership units | $ | 14,108 | ||||||||||
Note receivable from sale of property | $ | 9,355 | ||||||||||
The Company acquired and assumed mortgages on some of the rental property acquisitions: | ||||||||||||
Fair value of rental property | $ | 58,551 | $ | 148,416 | ||||||||
Assumption of mortgage notes payable | (33,602 | ) | (61,674 | ) | ||||||||
Fair value adjustment of mortgage notes payable | (1,863 | ) | (2,697 | ) | ||||||||
Cash paid for rental property | $ | 23,086 | $ | 84,045 | ||||||||
The Company issued senior unsecured notes: | ||||||||||||
Face value of notes | $ | 250,000 | $ | 120,000 | $ | 200,000 | ||||||
Underwriting costs | (1,624 | ) | (780 | ) | (1,200 | ) | ||||||
Discount | (1,508 | ) | (614 | ) | (250 | ) | ||||||
Cash Received | $ | 246,868 | $ | 118,606 | $ | 198,550 | ||||||
F-10
Table of Contents
DECEMBER 31, 2006, 2005 AND 2004
1. | Organization and Basis of Presentation |
2. | Summary of Significant Accounting Policies |
Land improvements | 40 years | |
Buildings | 30-40 years | |
Building improvements | 5-40 years | |
Tenant improvements | Over the shorter of the term of the related lease or economic useful life | |
Equipment | 5-7 years |
F-11
Table of Contents
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2006, 2005 AND 2004
F-12
Table of Contents
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2006, 2005 AND 2004
F-13
Table of Contents
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2006, 2005 AND 2004
F-14
Table of Contents
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2006, 2005 AND 2004
As of December 31, | ||||||||||||||||
2006 | 2005 | |||||||||||||||
Fair | Unrealized | Fair | Unrealized | |||||||||||||
Investment | Value | Loss | Value | Loss | ||||||||||||
Equity securities | $ | 71,358 | $ | 6,578 | — | — | ||||||||||
Debt securities | — | — | $ | 11,130 | $ | 788 | ||||||||||
F-15
Table of Contents
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2006, 2005 AND 2004
F-16
Table of Contents
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2006, 2005 AND 2004
F-17
Table of Contents
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2006, 2005 AND 2004
F-18
Table of Contents
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2006, 2005 AND 2004
Years Ended December 31, | ||||||||||||
2006 | 2005 | 2004 | ||||||||||
Dividend Paid per share | $ | 2.20 | $ | 1.17 | $ | 1.13 | ||||||
Ordinary income | 23.62 | % | 68.17 | % | 68.67 | % | ||||||
Return to capital | 29.86 | % | 26.92 | % | 31.33 | % | ||||||
Capital gains | 46.52 | % | 4.91 | % | — |
F-19
Table of Contents
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2006, 2005 AND 2004
Years Ended December 31, | ||||||||
2005 | 2004 | |||||||
As reported | $ | 92,741 | $ | 97,804 | ||||
Stock-based employee compensation expense included in reported net income | 5,660 | 5,163 | ||||||
Total fair value stock-based employee compensation expense for all awards | (6,486 | ) | (5,926 | ) | ||||
$ | 91,915 | $ | 97,041 | |||||
Basic earnings per share As reported | $ | 1.26 | $ | 1.39 | ||||
Proforma | $ | 1.24 | $ | 1.38 | ||||
Diluted earnings per share As reported | $ | 1.24 | $ | 1.37 | ||||
Proforma | $ | 1.23 | $ | 1.36 | ||||
F-20
Table of Contents
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2006, 2005 AND 2004
F-21
Table of Contents
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2006, 2005 AND 2004
F-22
Table of Contents
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2006, 2005 AND 2004
December 31, | ||||||||
2006 | 2005 | |||||||
(thousands) | ||||||||
Composition in the consolidated balance sheets: | $ | 802,925 | $ | 700,680 | ||||
Land and land improvements | 1,054,467 | 932,769 | ||||||
Building and building improvements | 39,451 | 27,794 | ||||||
Tenant improvements | 1,896,843 | 1,661,243 | ||||||
Less: accumulated depreciation | (144,825 | ) | (111,031 | ) | ||||
Income-producing property, net | $ | 1,752,018 | $ | 1,550,212 | ||||
F-23
Table of Contents
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2006, 2005 AND 2004
Purchase | ||||||||||||
Square Feet/ | Price | |||||||||||
Property | Location | Month Purchased | Acres | (000’s) | ||||||||
Dolphin Village | St. Pete Beach, FL | January | 138,129 | $ | 28,000 | |||||||
Brookside Plaza | Enfield, CT | January | 210,787 | 28,500 | ||||||||
Commonwealth II | Jacksonville, FL | January | 53,598 | 600 | ||||||||
Piedmont Peachtree Crossing | Buckhead, GA | March | 152,239 | 47,950 | ||||||||
Prosperity Office Building | Palm Beach Gardens, FL | March | 3,200 | 1,400 | ||||||||
Alafaya Village | Orlando, FL | April | 39,477 | 6,638 | ||||||||
Chestnut Square out parcel | Brevard, NC | April | 1,070 | 475 | ||||||||
Sunpoint Shopping Center | Ruskin, FL | May | 132,374 | 7,500 | ||||||||
Chapel Trail Plaza | Pembroke Pines, FL | May | 56,378 | 8,900 | ||||||||
Deep Creek land | Fairburn, GA | June | 101 acres | 8,000 | ||||||||
Milestone Plaza | Greenville, SC | August | 93,655 | 20,200 | ||||||||
Shoppes at Quail Roost | Miami, FL | August | 73,550 | 15,435 | ||||||||
Coral Reef Shopping Center | Palmetto Bay, FL | September | 74,680 | 21,200 | ||||||||
Pointe Royale out parcel | Miami, FL | September | 6,897 | 1,350 | ||||||||
Westport out parcels (2) | Davie, FL | September | 9,768 | 2,200 | ||||||||
Webster Plaza | Webster, MA | October | 200,681 | 17,825 | ||||||||
Oaktree Plaza | North Palm Beach, FL | October | 24,145 | 3,850 | ||||||||
St. Lucie Land | Port St. Lucie, FL | November | 15.93 acres | 7,633 | ||||||||
Hampton Oaks | Atlanta, GA | November | 13.2 acres | 2,400 | ||||||||
Midpoint Center | Cape Coral, FL | December | 75,386 | 12,450 | ||||||||
Shoppes of Andros Isles | West Palm Beach, FL | December | 79,420 | 13,835 | ||||||||
South Point Center | Vero Beach, FL | December | 64,790 | 14,590 | ||||||||
Total | $ | 270,931 | ||||||||||
4. | Accounts and Other Receivables |
December 31, | ||||||||
2006 | 2005 | |||||||
(thousands) | ||||||||
Tenants | $ | 18,312 | $ | 16,456 | ||||
Other | 2,264 | 2,677 | ||||||
Allowance for doubtful accounts | (1,609 | ) | (1,533 | ) | ||||
Total accounts and other receivables | $ | 18,967 | $ | 17,600 | ||||
5. | Investments in Joint Ventures |
F-24
Table of Contents
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2006, 2005 AND 2004
December 31, | December 31, | |||||||||||||||
Entity | Location | Ownership | 2006 | 2005 | ||||||||||||
Parcel F, LLC | Palm Beach Gardens, FL | 50.0 | % | $ | — | $ | 285 | |||||||||
EQYInvest Texas, LLC(1) | Texas | 20.0 | % | — | — | |||||||||||
Total investments in and advances to joint ventures | $ | — | $ | 285 | ||||||||||||
(1) | Formed and disposed of during 2006. |
Year Ended December 31, | ||||||||||||
2006 | 2005 | 2004 | ||||||||||
Rental revenue | $ | 25,368 | — | $ | 2,026 | |||||||
Expenses: | ||||||||||||
Operating expenses | 7,297 | — | 620 | |||||||||
Interest and amortization of deferred financing fees | 11,555 | — | 970 | |||||||||
Depreciation and amortization | 9,546 | — | 459 | |||||||||
Other expense | — | — | 69 | |||||||||
Gain on sale of real estate | (3,300 | ) | — | — | ||||||||
Total expenses | 25,098 | — | 2,118 | |||||||||
Net income (loss) | $ | 270 | — | $ | (92 | ) | ||||||
The Company’s equity in operations of unconsolidated joint ventures reported in: | ||||||||||||
Continuing operations | $ | 1,650 | — | — | ||||||||
Discontinued operations | $ | (203 | ) | — | $ | (46 | ) | |||||
F-25
Table of Contents
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2006, 2005 AND 2004
6. | Other Assets |
December 31, | ||||||||
2006 | 2005 | |||||||
(thousands) | ||||||||
Notes receivable, bearing interest at 7.25% through 10.0% per annum, maturing from September 2007 through November 2010 | $ | 4,800 | $ | 10,502 | ||||
Deposits and escrow impounds | 11,909 | 13,391 | ||||||
Deferred financing fees, net | 6,307 | 4,237 | ||||||
Leasing commissions, net | 11,134 | 10,226 | ||||||
Intangible assets, net | 2,653 | 3,336 | ||||||
Furniture and equipment, net | 2,700 | 2,641 | ||||||
Prepaid and other assets | 17,927 | 13,892 | ||||||
Total other assets | $ | 57,430 | $ | 58,225 |
7. | Borrowings |
December 31, | ||||||||
2006 | 2005 | |||||||
(thousands) | ||||||||
Mortgage Notes Payable | ||||||||
Fixed rate mortgage loans | $ | 391,647 | $ | 446,925 | ||||
Unamortized net premium on mortgage notes payable | 10,463 | 11,006 | ||||||
Total | $ | 402,110 | $ | 457,931 |
F-26
Table of Contents
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2006, 2005 AND 2004
December 31, | ||||||||
2006 | 2005 | |||||||
(thousands) | ||||||||
Unsecured Senior Notes Payable | ||||||||
7.77% Senior Notes, due 4/1/06 | $ | — | $ | 50,000 | ||||
7.25% Senior Notes, due 8/15/07 | — | 75,000 | ||||||
3.875% Senior Notes, due 4/15/09 | 200,000 | 200,000 | ||||||
Fair value of interest rate swap | (3,813 | ) | (4,596 | ) | ||||
7.84% Senior Notes, due 1/23/12 | 25,000 | 25,000 | ||||||
5.375% Senior Notes, due 10/15/15 | 120,000 | 120,000 | ||||||
6.0% Senior Notes, due 9/15/16 | 125,000 | — | ||||||
6.25% Senior Notes, due 1/15/17 | 125,000 | — | ||||||
Unamortized net premium (discount) on unsecured senior notes payable | (141 | ) | 4,824 | |||||
Total | $ | 591,046 | $ | 470,228 | ||||
December 31, | ||||||||
2006 | 2005 | |||||||
(thousands) | ||||||||
Unsecured Revolving Credit Facilities | ||||||||
Wells Fargo | $ | 76,500 | $ | 93,000 | ||||
City National Bank | — | 165 | ||||||
Total | $ | 76,500 | $ | 93,165 | ||||
F-27
Table of Contents
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2006, 2005 AND 2004
Year ending December 31, | Amount | |||
2007 | $ | 13,069 | ||
2008 | 38,976 | |||
2009 | 28,295 | |||
2010 | 361,457 | |||
2011 | 101,513 | |||
Thereafter | 519,837 | |||
Total | $ | 1,063,147 | ||
F-28
Table of Contents
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2006, 2005 AND 2004
8. | Consolidating Financial Information |
Guarantors | ||||||||||||||||||||
Condensed Balance Sheet | Equity One, | Combined | Non | Eliminating | Consolidated | |||||||||||||||
As of December 31, 2006 | Inc. | Subsidiaries | Guarantor | Entries | Equity One | |||||||||||||||
(in thousands) | ||||||||||||||||||||
ASSETS | ||||||||||||||||||||
Properties, net | $ | 355,817 | $ | 1,003,181 | $ | 526,713 | — | $ | 1,885,711 | |||||||||||
Investment in affiliates | 700,622 | 140,134 | (201,618 | ) | (639,138 | ) | — | |||||||||||||
Other assets | 48,778 | 31,028 | 86,332 | — | 166,138 | |||||||||||||||
Total | $ | 1,105,217 | $ | 1,174,343 | $ | 411,427 | $ | (639,138 | ) | $ | 2,051,849 | |||||||||
LIABILITIES | ||||||||||||||||||||
Mortgage notes payable | $ | 47,113 | $ | 99,867 | $ | 244,667 | $ | — | $ | 391,647 | ||||||||||
Unsecured revolving credit facilities | 76,500 | — | — | — | 76,500 | |||||||||||||||
Unsecured senior notes | 591,187 | — | — | — | 591,187 | |||||||||||||||
Unamortized premium on notes payable | 11 | 2,346 | 7,965 | — | 10,322 | |||||||||||||||
Other liabilities | 26,078 | 21,076 | 8,372 | — | 55,526 | |||||||||||||||
Total liabilities | 740,889 | 123,289 | 261,004 | — | 1,125,182 | |||||||||||||||
MINORITY INTEREST | — | — | — | 989 | 989 | |||||||||||||||
STOCKHOLDERS’ EQUITY | ||||||||||||||||||||
Total stockholders’ equity | 364,328 | 1,051,054 | 150,423 | (640,127 | ) | 925,678 | ||||||||||||||
Total | $ | 1,105,217 | $ | 1,174,343 | $ | 411,427 | $ | (639,138 | ) | $ | 2,051,849 | |||||||||
Guarantors | ||||||||||||||||||||
Condensed Balance Sheets | Equity One, | Combined | Non | Eliminating | Consolidated | |||||||||||||||
As of December 31, 2005 | Inc. | Subsidiaries | Guarantor | Entries | Equity One | |||||||||||||||
(in thousands) | ||||||||||||||||||||
ASSETS | ||||||||||||||||||||
Properties, net | $ | 356,624 | $ | 1,085,261 | $ | 454,620 | — | $ | 1,896,505 | |||||||||||
Investment in affiliates | 628,317 | — | — | (628,317 | ) | — | ||||||||||||||
Other assets | 58,754 | 29,114 | 67,660 | — | 155,528 | |||||||||||||||
Total | $ | 1,043,695 | $ | 1,114,375 | $ | 522,280 | $ | (628,317 | ) | $ | 2,052,033 | |||||||||
LIABILITIES | ||||||||||||||||||||
Mortgage notes payable | $ | 48,738 | $ | 139,177 | 259,010 | $ | — | $ | 446,925 | |||||||||||
Unsecured revolving credit facilities | 93,165 | — | — | — | 93,165 | |||||||||||||||
Unsecured senior notes | 465,404 | — | — | — | 465,404 | |||||||||||||||
Unamortized premium on notes payable | 5,024 | 2,832 | 7,974 | — | 15,830 | |||||||||||||||
Other liabilities | 23,365 | 24,086 | 9,104 | — | 56,555 | |||||||||||||||
Total liabilities | 635,696 | 166,095 | 276,088 | — | 1,077,879 | |||||||||||||||
MINORITY INTEREST | — | — | — | 1,425 | 1,425 | |||||||||||||||
STOCKHOLDERS’ EQUITY | ||||||||||||||||||||
Total stockholders’ equity | 407,999 | 948,280 | 246,192 | (629,742 | ) | 972,729 | ||||||||||||||
Total | $ | 1,043,695 | $ | 1,114,375 | $ | 522,280 | $ | (628,317 | ) | $ | 2,052,033 | |||||||||
F-29
Table of Contents
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2006, 2005 AND 2004
Guarantors | ||||||||||||||||||||
Condensed Statement of Operations | Equity One, | Combined | Non— | Eliminating | ||||||||||||||||
For the year ended December 31, 2006 | Inc. | Subsidiaries | Guarantor | Entries | Consolidated | |||||||||||||||
(in thousands) | ||||||||||||||||||||
RENTAL REVENUE: | ||||||||||||||||||||
Minimum rents | $ | 37,221 | $ | 93,674 | $ | 46,463 | — | $ | 177,358 | |||||||||||
Expense recoveries | 10,196 | 27,102 | 13,525 | — | 50,823 | |||||||||||||||
Percentage rent | 178 | 1,333 | 552 | — | 2,063 | |||||||||||||||
Management and leasing services | — | 2,067 | — | — | 2,067 | |||||||||||||||
Total revenue | 47,595 | 124,176 | 60,540 | — | 232,311 | |||||||||||||||
EQUITY IN SUBSIDIARIES EARNINGS | 203,223 | — | — | (203,223 | ) | — | ||||||||||||||
COSTS AND EXPENSES: | ||||||||||||||||||||
Property operating | 5,672 | 38,496 | 14,773 | — | 58,941 | |||||||||||||||
Rental property depreciation and amortization | 7,358 | 22,605 | 11,613 | — | 41,576 | |||||||||||||||
Property Management & Leasing Service | — | 1,861 | — | — | 1,861 | |||||||||||||||
General and administrative | 31,247 | 2,128 | 180 | — | 33,555 | |||||||||||||||
Total costs and expenses | 44,277 | 65,090 | 26,566 | — | 135,933 | |||||||||||||||
INCOME BEFORE OTHER INCOME AND EXPENSES, MINORITY INTEREST AND DISCONTINUED OPERATIONS | 206,541 | 59,086 | 33,974 | (203,223 | ) | 96,378 | ||||||||||||||
OTHER INCOME AND EXPENSES: | ||||||||||||||||||||
Interest expense | (33,041 | ) | (5,941 | ) | (15,476 | ) | — | (54,458 | ) | |||||||||||
Amortization of deferred financing fees | (1,280 | ) | (81 | ) | (129 | ) | — | (1,490 | ) | |||||||||||
Investment income | 2,883 | 265 | 4,339 | — | 7,487 | |||||||||||||||
Equity in (loss) income of joint ventures | — | 1,650 | — | — | 1,650 | |||||||||||||||
Gain on sale of real estate | — | 5,651 | 1,286 | — | 6,937 | |||||||||||||||
Gain (loss) on extinguishment of debt | 456 | — | (291 | ) | — | 165 | ||||||||||||||
Other Income | 389 | — | — | — | 389 | |||||||||||||||
INCOME BEFORE MINORITY INTEREST AND DISCONTINUED OPERATIONS | 175,948 | 60,630 | 23,703 | (203,223 | ) | 57,058 | ||||||||||||||
MINORITY INTEREST | — | (206 | ) | — | — | (206 | ) | |||||||||||||
INCOME FROM CONTINUING OPERATIONS | 175,948 | 60,424 | 23,703 | (203,223 | ) | 56,852 | ||||||||||||||
DISCONTINUED OPERATIONS: | ||||||||||||||||||||
Operations of income-producing properties sold or held for sale | (53 | ) | 5,263 | (275 | ) | — | 4,935 | |||||||||||||
Gain on disposal of income- producing properties | 1,060 | 108,337 | 5,771 | — | 115,168 | |||||||||||||||
Minority interest | — | — | — | — | — | |||||||||||||||
Income from discontinued operations | 1,007 | 113,600 | 5,496 | — | 120,103 | |||||||||||||||
NET INCOME | $ | 176,955 | $ | 174,024 | $ | 29,199 | $ | (203,223 | ) | $ | 176,955 | |||||||||
F-30
Table of Contents
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2006, 2005 AND 2004
Condensed Statement of Operations | Guarantors | |||||||||||||||||||
For the year ended December 31, 2005 | Equity One, | Combined | Non- | Eliminating | ||||||||||||||||
(in thousands) | Inc. | Subsidiaries | Guarantor | Entries | Consolidated | |||||||||||||||
REVENUE: | ||||||||||||||||||||
Minimum rents | $ | 36,987 | $ | 83,396 | $ | 42,279 | — | $ | 162,662 | |||||||||||
Expense recoveries | 9,557 | 21,629 | 12,824 | — | 44,010 | |||||||||||||||
Percentage rent | 173 | 977 | 567 | — | 1,717 | |||||||||||||||
Management and leasing services | 50 | 448 | — | — | 498 | |||||||||||||||
Total revenue | 46,767 | 106,450 | 55,670 | — | 208,887 | |||||||||||||||
EQUITY IN SUBSIDIARIES EARNINGS | 91,369 | — | — | (91,369 | ) | — | ||||||||||||||
COSTS AND EXPENSES: | ||||||||||||||||||||
Property operating | 4,124 | 31,828 | 13,010 | — | 48,962 | |||||||||||||||
Rental property depreciation and amortization | 6,801 | 18,667 | 9,113 | — | 34,581 | |||||||||||||||
Property Management & Leasing Services | — | 229 | — | — | 229 | |||||||||||||||
General and administrative | 22,727 | 491 | 294 | — | 23,512 | |||||||||||||||
Total costs and expenses | 33,652 | 51,215 | 22,417 | — | 107,284 | |||||||||||||||
INCOME BEFORE OTHER INCOME AND EXPENSES, MINORITY INTEREST AND DISCONTINUED OPERATIONS | 104,484 | 55,235 | 33,253 | (91,369 | ) | 101,603 | ||||||||||||||
OTHER INCOME AND EXPENSES: | ||||||||||||||||||||
Interest expense | (22,891 | ) | (8,090 | ) | (16,814 | ) | — | (47,795 | ) | |||||||||||
Amortization of deferred financing fees | (1,209 | ) | (62 | ) | (183 | ) | — | (1,454 | ) | |||||||||||
Investment income | 7,503 | 280 | 158 | — | 7,941 | |||||||||||||||
Equity in (loss) income of joint ventures | — | — | — | — | — | |||||||||||||||
Gain on sale of real estate | — | — | — | — | — | |||||||||||||||
Gain on extinguishment of debt | — | — | — | — | — | |||||||||||||||
Other income | — | — | — | — | — | |||||||||||||||
INCOME BEFORE MINORITY INTEREST AND DISCONTINUED OPERATIONS | 87,887 | 47,363 | 16,414 | (91,369 | ) | 60,295 | ||||||||||||||
MINORITY INTEREST | — | (78 | ) | (110 | ) | — | (188 | ) | ||||||||||||
INCOME FROM CONTINUING OPERATIONS | 87,887 | 47,285 | 16,304 | (91,369 | ) | 60,107 | ||||||||||||||
DISCONTINUED OPERATIONS: | ||||||||||||||||||||
Operations of income-producing properties sold or held for sale | 988 | 17,657 | 2,529 | — | 21,174 | |||||||||||||||
Gain on disposal of income-producing properties | 3,866 | 3,837 | 3,757 | — | 11,460 | |||||||||||||||
Minority interest | — | — | — | — | — | |||||||||||||||
Income from discontinued operations | 4,854 | 21,494 | 6,286 | — | 32,634 | |||||||||||||||
NET INCOME | $ | 92,741 | $ | 68,779 | $ | 22,590 | $ | (91,369 | ) | $ | 92,741 | |||||||||
F-31
Table of Contents
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2006, 2005 AND 2004
Condensed Statement of Operations | Guarantors | |||||||||||||||||||
For the year ended December 31, 2004 | Equity One, | Combined | Non- | Eliminating | ||||||||||||||||
(in thousands) | Inc. | Subsidiaries | Guarantor | Entries | Consolidated | |||||||||||||||
REVENUE: | ||||||||||||||||||||
Minimum rents | $ | 34,685 | $ | 74,836 | $ | 36,492 | — | $ | 146,013 | |||||||||||
Expense recoveries | 8,405 | 18,895 | 10,671 | — | 37,971 | |||||||||||||||
Percentage rent | 197 | 1,057 | 580 | — | 1,834 | |||||||||||||||
Management and leasing services | 8 | 171 | — | — | 179 | |||||||||||||||
Total revenue | 43,295 | 94,959 | 47,743 | — | 185,997 | |||||||||||||||
EQUITY IN SUBSIDIARIES EARNINGS | 100,026 | — | — | (100,026 | ) | — | ||||||||||||||
COSTS AND EXPENSES: | ||||||||||||||||||||
Property operating | 4,233 | 28,405 | 11,075 | — | 43,713 | |||||||||||||||
Rental property depreciation and amortization | 6,411 | 15,551 | 7,672 | — | 29,634 | |||||||||||||||
Property Management and Leading Services | — | 82 | — | — | 82 | |||||||||||||||
General and administrative | 21,759 | 626 | 48 | — | 22,433 | |||||||||||||||
Total costs and expenses | 32,403 | 44,664 | 18,795 | — | 95,862 | |||||||||||||||
INCOME BEFORE OTHER INCOME AND EXPENSES, MINORITY INTEREST AND DISCONTINUED OPERATIONS | 110,918 | 50,295 | 28,948 | (100,026 | ) | 90,135 | ||||||||||||||
OTHER INCOME AND EXPENSES: | ||||||||||||||||||||
Interest expense | (16,377 | ) | (8,321 | ) | (16,788 | ) | — | (41,486 | ) | |||||||||||
Amortization of deferred financing fees | (1,036 | ) | (109 | ) | (190 | ) | — | (1,335 | ) | |||||||||||
Investment income | 2,023 | 198 | 125 | — | 2,346 | |||||||||||||||
Equity in (loss) income of joint ventures | — | — | — | — | — | |||||||||||||||
Gain on sale of real estate | — | — | — | — | — | |||||||||||||||
Gain on extinguishment of debt | — | — | — | — | — | |||||||||||||||
Other income | 200 | 158 | — | — | 358 | |||||||||||||||
INCOME BEFORE MINORITY INTEREST AND DISCONTINUED OPERATIONS | 95,728 | 42,221 | 12,095 | (100,026 | ) | 50,018 | ||||||||||||||
MINORITY INTEREST | — | (470 | ) | (106 | ) | — | (576 | ) | ||||||||||||
INCOME FROM CONTINUING OPERATIONS | 95,728 | 41,751 | 11,989 | (100,026 | ) | 49,442 | ||||||||||||||
DISCONTINUED OPERATIONS: | ||||||||||||||||||||
Operations of income-producing properties sold or held for sale | 2,076 | 21,598 | 2,625 | — | 26,299 | |||||||||||||||
Gain on disposal of income-producing properties | — | 21,598 | 578 | — | 22,176 | |||||||||||||||
Minority interest | — | (113 | ) | — | — | (113 | ) | |||||||||||||
Income from discontinued operations | 2,076 | 43,083 | 3,203 | — | 48,362 | |||||||||||||||
NET INCOME | $ | 97,804 | $ | 84,834 | $ | 15,192 | $ | (100,026 | ) | $ | 97,804 | |||||||||
F-32
Table of Contents
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2006, 2005 AND 2004
Condensed Statement of Cash Flows | Guarantors | |||||||||||||||
For the year ended December 31, 2006 | Equity One, | Combined | ||||||||||||||
(in thousands) | Inc. | Subsidiaries | Non-Guarantor | Consolidated | ||||||||||||
Net cash (used in) provided by operating activities | $ | (39,286 | ) | $ | 106,419 | $ | 27,510 | $ | 94,643 | |||||||
INVESTING ACTIVITIES: | ||||||||||||||||
Additions to and purchase of rental properties | (5,648 | ) | (72,671 | ) | (108,216 | ) | (186,535 | ) | ||||||||
Purchases of land held for development | — | (20,740 | ) | (25,044 | ) | (45,784 | ) | |||||||||
Additions to construction in progress | (2,462 | ) | (32,011 | ) | (12,956 | ) | (47,429 | ) | ||||||||
Proceeds from disposal of properties | 2,569 | 381,348 | 27,702 | 411,619 | ||||||||||||
Increase in cash held in escrow | (1,547 | ) | — | — | (1,547 | ) | ||||||||||
Distributions from unconsolidated joint ventures from sale of property | — | — | 1,935 | 1,935 | ||||||||||||
Proceeds from sale of securities | 12,852 | — | — | 12,852 | ||||||||||||
Cash used to purchase securities | (434 | ) | — | (29,403 | ) | (29,837 | ) | |||||||||
Additions to notes receivable | — | (18 | ) | (15 | ) | (33 | ) | |||||||||
Proceeds from repayment of notes receivable | 5,693 | 28 | 14 | 5,735 | ||||||||||||
Increase in deferred leasing costs | (810 | ) | (4,505 | ) | (848 | ) | (6,163 | ) | ||||||||
Advances from (to) affiliates | 151,090 | (330,322 | ) | 179,232 | — | |||||||||||
Net cash (used in) provided by investing activities | 161,303 | (78,891 | ) | 32,401 | 114,813 | |||||||||||
FINANCING ACTIVITIES: | ||||||||||||||||
Repayment of mortgage notes payable | (1,619 | ) | (27,350 | ) | (59,911 | ) | (88,880 | ) | ||||||||
Net borrowings (repayments) under revolving credit facilities | (16,665 | ) | — | — | (16,665 | ) | ||||||||||
Proceeds from senior debt offering | 246,868 | — | — | 246,868 | ||||||||||||
Repayment of senior debt | (125,000 | ) | — | — | (125,000 | ) | ||||||||||
Increase in deferred financing costs | (1,947 | ) | — | — | (1,947 | ) | ||||||||||
Proceeds from issuance of common stock | 8,083 | — | — | 8,083 | ||||||||||||
Stock issuance costs | (69 | ) | — | — | (69 | ) | ||||||||||
Repurchases of common stock | (69,103 | ) | — | — | (69,103 | ) | ||||||||||
Repayment of notes receivable from issuance of common stock | 65 | — | — | 65 | ||||||||||||
Cash dividends paid to stockholders | (162,704 | ) | — | — | (162,704 | ) | ||||||||||
Distributions to minority interest | (28 | ) | (178 | ) | — | (206 | ) | |||||||||
Net cash used in financing activities | (122,119 | ) | (27,528 | ) | (59,911 | ) | (209,558 | ) | ||||||||
NET DECREASE IN CASH AND CASH EQUIVALENTS | (102 | ) | — | — | (102 | ) | ||||||||||
CASH AND CASH EQUIVALENTS, BEGINNING OF THE PERIOD | 102 | — | — | 102 | ||||||||||||
CASH AND CASH EQUIVALENTS, END OF THE PERIOD | $ | — | $ | — | $ | — | $ | — | ||||||||
F-33
Table of Contents
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2006, 2005 AND 2004
Condensed Statement of Cash Flows | Guarantors | |||||||||||||||
For the year ended December 31, 2005 | Equity One, | Combined | Non- | |||||||||||||
(in thousands) | Inc. | Subsidiaries | Guarantor | Consolidated | ||||||||||||
Net cash (used in) provided by operating activities | $ | (2,477 | ) | $ | 90,685 | $ | 28,984 | $ | 117,192 | |||||||
INVESTING ACTIVITIES: | ||||||||||||||||
Additions to and purchase of rental property | (2,673 | ) | (31,991 | ) | (1,417 | ) | (36,081 | ) | ||||||||
Purchases of land held for development | (1,215 | ) | (28,075 | ) | — | (29,290 | ) | |||||||||
Additions to construction in progress | — | (15,551 | ) | (7,507 | ) | (23,058 | ) | |||||||||
Proceeds from disposal of properties | 15,482 | 12,682 | 15,860 | 44,024 | ||||||||||||
Decrease in cash held in escrow | (51 | ) | — | — | (51 | ) | ||||||||||
Contributions paid to joint ventures | — | — | (12 | ) | (12 | ) | ||||||||||
Increase in deferred leasing costs | (1,239 | ) | (3,962 | ) | (676 | ) | (5,877 | ) | ||||||||
Additions to notes receivable | (4,215 | ) | (12 | ) | — | (4,227 | ) | |||||||||
Proceeds from repayment of notes receivable | 18 | 17 | 5 | 40 | ||||||||||||
Proceeds from sale of securities | 32,764 | — | — | 32,764 | ||||||||||||
Cash used to purchase securities | (12,212 | ) | — | (48,391 | ) | (60,603 | ) | |||||||||
Advances from (to) affiliates | (36,139 | ) | (1,915 | ) | 38,054 | — | ||||||||||
Net cash (used in) provided by investing activities | (9,480 | ) | (68,807 | ) | (4,084 | ) | (82,371 | ) | ||||||||
FINANCING ACTIVITIES: | ||||||||||||||||
Repayment of mortgage notes payable | (1,513 | ) | (21,828 | ) | (24,790 | ) | (48,131 | ) | ||||||||
Net repayments under revolving credit facilities | (53,835 | ) | — | — | (53,835 | ) | ||||||||||
Proceeds from senior debt offering | 118,606 | — | — | 118,606 | ||||||||||||
Increase in deferred financing costs | (463 | ) | — | — | (463 | ) | ||||||||||
Proceeds from issuance of common stock | 31,510 | — | — | 31,510 | ||||||||||||
Stock issuance costs | (181 | ) | — | — | (181 | ) | ||||||||||
Repayment of notes receivable from issuance of common stock | 85 | — | — | 85 | ||||||||||||
Cash dividends paid to stockholders | (87,272 | ) | — | — | (87,272 | ) | ||||||||||
Distributions to minority interest | (50 | ) | (110 | ) | (160 | ) | ||||||||||
Net cash provided by (used in) financing activities | 6,937 | (21,878 | ) | (24,900 | ) | (39,841 | ) | |||||||||
NET DECREASE IN CASH AND CASH EQUIVALENTS | (5,020 | ) | — | — | (5,020 | ) | ||||||||||
CASH AND CASH EQUIVALENTS, BEGINNING OF THE PERIOD | 5,122 | — | — | 5,122 | ||||||||||||
CASH AND CASH EQUIVALENTS, END OF THE PERIOD | $ | 102 | $ | — | $ | — | $ | 102 | ||||||||
F-34
Table of Contents
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2006, 2005 AND 2004
Condensed Statement of Cash Flows | Guarantors | |||||||||||||||||||
For the year ended December 31, 2004 | Equity One, | Combined | IRT | Non- | ||||||||||||||||
(in thousands) | Inc. | Subsidiaries | Partners LP | Guarantor | Consolidated | |||||||||||||||
Net cash provided by operating activities | $ | 30,099 | $ | 47,019 | $ | 8,048 | $ | 27,944 | $ | 113,110 | ||||||||||
INVESTING ACTIVITIES: | ||||||||||||||||||||
Additions to and purchase of rental property | — | (183,168 | ) | — | (80,472 | ) | (263,640 | ) | ||||||||||||
Purchases of land held for development | — | (4,214 | ) | — | — | (4,214 | ) | |||||||||||||
Additions to construction in progress | — | (21,557 | ) | — | (21,557 | ) | ||||||||||||||
Proceeds from disposal of properties | — | 48,949 | 59 | 23,560 | 72,568 | |||||||||||||||
Distributions received from unconsolidated joint ventures from sale of property | 3,119 | — | — | — | 3,119 | |||||||||||||||
Increase in deferred leasing costs | — | (4,235 | ) | — | (2,433 | ) | (6,668 | ) | ||||||||||||
Proceeds from repayment of notes receivable | 6,090 | — | — | — | 6,090 | |||||||||||||||
Proceeds from sale of securities | 5,814 | — | — | — | 5,814 | |||||||||||||||
Cash used to purchase securities | (36,363 | ) | — | — | — | (36,363 | ) | |||||||||||||
Advances from (to) affiliates | (166,221 | ) | 131,123 | (7,789 | ) | 42,887 | — | |||||||||||||
Net cash (used in) provided by investing activities | (187,561 | ) | (33,102 | ) | (7,730 | ) | (16,458 | ) | (244,851 | ) | ||||||||||
FINANCING ACTIVITIES: | ||||||||||||||||||||
Repayment of mortgage notes payable | — | (13,917 | ) | (318 | ) | (11,486 | ) | (25,721 | ) | |||||||||||
Net repayments under revolving credit facilities | (15,000 | ) | — | — | — | (15,000 | ) | |||||||||||||
Proceeds from senior debt offering | 198,550 | — | — | — | 198,550 | |||||||||||||||
Increase in deferred financing costs | (1,926 | ) | — | — | — | (1,926 | ) | |||||||||||||
Proceeds from issuance of common stock | 58,304 | — | — | — | 58,304 | |||||||||||||||
Stock issuance costs | (334 | ) | — | — | — | (334 | ) | |||||||||||||
Repayment of notes receivable from issuance of common stock | 3,457 | — | — | — | 3,457 | |||||||||||||||
Cash dividends paid to stockholders | (80,904 | ) | — | — | — | (80,904 | ) | |||||||||||||
Distributions to minority interest | (529 | ) | — | — | — | (529 | ) | |||||||||||||
Net cash provided by (used in) financing activities | 161,618 | (13,917 | ) | (318 | ) | (11,486 | ) | 135,897 | ||||||||||||
NET DECREASE IN CASH AND CASH EQUIVALENTS | 4,156 | — | — | — | 4,156 | |||||||||||||||
CASH AND CASH EQUIVALENTS, BEGINNING OF THE PERIOD | 966 | — | — | — | 966 | |||||||||||||||
CASH AND CASH EQUIVALENTS, END OF THE PERIOD | $ | 5,122 | $ | — | $ | — | $ | — | $ | 5,122 | ||||||||||
F-35
Table of Contents
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2006, 2005 AND 2004
Square | Gross Sales | |||||||||||||||
Date Sold | Property | Location | Feet/Acres | Price | Gain On Sale | |||||||||||
(thousands) | ||||||||||||||||
Income-producing properties | ||||||||||||||||
March 2006 | Scottsville Square | Bowling Green, KY | 38,450 | $ | 2,500 | $ | 478 | |||||||||
April 2006 | Sutherland Lumber | Marble Falls, TX | 53,571 | 2,000 | 3 | |||||||||||
May 2006 | Hedwig | Houston, TX | 69,504 | 13,350 | 5,630 | |||||||||||
July 2006 | Crossroads (Lowe’s) | Pembroke Pines, FL | 177,929 | 7,678 | 2,173 | |||||||||||
Total | $ | 25,528 | $ | 8,284 | ||||||||||||
Sale of real estate | ||||||||||||||||
February 2006 | Westridge out parcel | McDonough, GA | 1.0 acres | $ | 875 | $ | 314 | |||||||||
April 2006 | Westridge out parcel | McDonough, GA | 1.0 acres | 583 | 202 | |||||||||||
Sept. 2006 | River Green land | |||||||||||||||
parcel | Canton, GA | 2.0 acres | 1,500 | 439 | ||||||||||||
$ | 2,958 | $ | 955 | |||||||||||||
For the Year Ended December 31 | ||||||||||||
2006 | 2005 | 2004 | ||||||||||
Rental Revenue | $ | 15,703 | $ | 46,352 | $ | 53,461 | ||||||
Expenses | ||||||||||||
Property operating expenses | 4,615 | 12,068 | 13,768 | |||||||||
Rental property depreciation and amortization | 3,215 | 8,864 | 7,581 | |||||||||
Interest expense | 1,064 | 4,188 | 5,643 | |||||||||
Amortization of deferred financing fees | 13 | 58 | 124 | |||||||||
Other expense | 1,861 | — | 46 | |||||||||
Operations of income-producing properties sold or held for sale | $ | 4,935 | $ | 21,174 | $ | 26,299 | ||||||
F-36
Table of Contents
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2006, 2005 AND 2004
Common | Options | |||||||||||
Stock* | Exercised | Total | ||||||||||
Board of Directors | 23 | 12 | 35 | |||||||||
Officers** | 270 | 356 | 626 | |||||||||
Employees and other | 24 | 15 | 39 | |||||||||
Cumulative effect of a change in accounting principle *** | (518 | ) | — | (518 | ) | |||||||
Shares acquired under the stock repurchase program | (3,046 | ) | — | (3,046 | ) | |||||||
Dividend Reinvestment and Stock Purchase Plan | 211 | — | 211 | |||||||||
Total | (3,036 | ) | 383 | (2,653 | ) | |||||||
* | Effective January 1, 2006, the Company changed the method of accounting for restricted stock to comply with the provisions of FASB Statement No. 123(R). During 2006, the Company granted 309,416 shares of restricted stock which are subject to forfeiture and vest over periods from one to four years. Under FASB Statement No. 123(R), restricted stock with a requisite service period is not deemed to be issued until the shares vest and, accordingly, the above schedule includes 411,187 shares that vested during the current period. | |
** | Is net of shares surrendered on the exercise of options. | |
*** | Represents the reversal of unvested restricted stock outstanding at December 31, 2005 to comply with the provisions of FASB Statement 123(R). |
Income | Shares | Per Share | ||||||||||
(Numerator) | (Denominator) | Amount | ||||||||||
Net Income | $ | 176,955 | ||||||||||
Basic EPS | ||||||||||||
Income attributable to common stockholders | $ | 176,955 | 73,598 | $ | 2.40 | |||||||
Effect of Dilutive Securities | ||||||||||||
Walden Woods Village, Ltd. | 206 | 94 | ||||||||||
Unvested restricted stock | — | 439 | ||||||||||
Stock options | — | 193 | ||||||||||
206 | 726 | |||||||||||
F-37
Table of Contents
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2006, 2005 AND 2004
Income | Shares | Per Share | ||||||||||
(Numerator) | (Denominator) | Amount | ||||||||||
Diluted EPS | ||||||||||||
Income attributable to common stockholders assuming conversions | $ | 177,161 | 74,324 | $ | 2.38 |
For the Year Ended December 31, 2005 | ||||||||||||
Income | Shares | |||||||||||
(Numerator) | (Denominator) | Per Share Amount | ||||||||||
Net Income | $ | 92,741 | ||||||||||
Basic EPS | ||||||||||||
Income attributable to common stockholders | $ | 92,741 | 73,840 | $ | 1.26 | |||||||
Effect of Dilutive Securities Walden Woods Village, Ltd. | 109 | 94 | ||||||||||
Unvested restricted stock | — | 575 | ||||||||||
Stock options | — | 281 | ||||||||||
109 | 950 | |||||||||||
Diluted EPS | ||||||||||||
Income attributable to common stockholders assuming conversions | $ | 92,850 | 74,790 | $ | 1.24 | |||||||
For the Year Ended December 31, 2004 | ||||||||||||
Income | Shares | |||||||||||
(Numerator) | (Denominator) | Per Share Amount | ||||||||||
Net Income | $ | 97,804 | ||||||||||
Basic EPS | ||||||||||||
Income attributable to common stockholders | $ | 97,804 | 70,447 | $ | 1.39 | |||||||
Effect of Dilutive Securities | ||||||||||||
Walden Woods Village, Ltd. | 106 | 94 | ||||||||||
Unvested restricted stock | — | 611 | ||||||||||
Convertible partnership units | 517 | 520 | ||||||||||
Stock options | — | 364 | ||||||||||
623 | 1,589 | |||||||||||
Diluted EPS | ||||||||||||
Income attributable to common stockholders assuming conversions | $ | 98,427 | 72,036 | $ | 1.37 | |||||||
F-38
Table of Contents
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2006, 2005 AND 2004
F-39
Table of Contents
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2006, 2005 AND 2004
2006 | 2005 | 2004 | ||||||||||||||||||||||
Weighted | Weighted | Weighted | ||||||||||||||||||||||
Average | Average | Average | ||||||||||||||||||||||
Stock | Exercise | Stock | Exercise | Stock | Exercise | |||||||||||||||||||
Options | Price | Options | Price | Options | Price | |||||||||||||||||||
Outstanding at the beginning of year | 977 | 16.00 | 1,481 | 14.52 | 1,701 | $ | 13.22 | |||||||||||||||||
Granted | 1,843 | 24.77 | 106 | 20.89 | 400 | 17.17 | ||||||||||||||||||
Forfeited | — | — | (14 | ) | 12.93 | — | — | |||||||||||||||||
Exercised | (383 | ) | 14.85 | (596 | ) | 13.26 | (620 | ) | 12.64 | |||||||||||||||
Outstanding and expected to vest at the end of year | 2,437 | 22.82 | 977 | 16.00 | 1,481 | 14.52 | ||||||||||||||||||
Vested, end of year | 168 | 14.93 | 428 | 14.11 | 1,091 | 13.57 | ||||||||||||||||||
Weighted average fair value of options granted during the year | $ | 3.17 | $ | 4.48 | $ | 1.45 | ||||||||||||||||||
2006 | 2005 | 2004 | ||||||||||
Dividend Yield | 4.7% - 5.0 | % | 5.0 | % | 6.5 | % | ||||||
Risk-free interest rate | 4.6% - 4.8 | % | 4.0% - 4.2 | % | 4.3 | % | ||||||
Expected option life (years) | 3.0 – 3.3 | 10 | 10 | |||||||||
Expected volatility | 20.0 | % | 19.0% - 22.0 | % | 16.0 | % |
F-40
Table of Contents
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2006, 2005 AND 2004
Options Outstanding | Options Exercisable | |||||||||||
Weighted Average | ||||||||||||
Number Outstanding | Remaining Contractual | Number Exercisable | ||||||||||
Exercise Price | (thousands) | Life (in years) | (thousands) | |||||||||
$10.00-10.99 | 47 | 1.8 | 47 | |||||||||
$11.00-11.99 | 11 | 3.8 | 11 | |||||||||
$13.00-13.99 | 10 | 4.9 | 10 | |||||||||
$16.00-16.99 | 88 | 6.0 | — | |||||||||
$17.00-17.99 | 368 | 7.0 | 90 | |||||||||
$20.00-20.99 | 60 | 8.2 | — | |||||||||
$23.00-23.99 | 10 | 8.0 | 10 | |||||||||
$24.00-24.99 | 1,243 | 9.7 | — | |||||||||
$25.00-25.99 | 500 | 9.9 | — | |||||||||
$26.00-26.99 | 65 | 10.0 | — | |||||||||
$27.00-27.99 | 10 | 9.9 | ||||||||||
$28.00-28.99 | 25 | 9.9 | — | |||||||||
2,437 | 168 | |||||||||||
Unvested | ||||||||
Shares | Weighted- | |||||||
(000’s) | Average Price | |||||||
Unvested at December 31, 2005 | 518 | $ | 18.72 | |||||
Granted | 309 | 24.43 | ||||||
Vested | (411 | ) | 18.25 | |||||
Forfeited | (35 | ) | 21.85 | |||||
Unvested at December 31, 2006 | 381 | 23.58 | ||||||
F-41
Table of Contents
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2006, 2005 AND 2004
Year Ending December 31, | Amount | |||
2007 | $ | 197,812 | ||
2008 | 173,011 | |||
2009 | 145,480 | |||
2010 | 119,546 | |||
2011 | 97,317 | |||
Thereafter | 472,499 | |||
Total | $ | 1,205,665 | ||
F-42
Table of Contents
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2006, 2005 AND 2004
F-43
Table of Contents
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2006, 2005 AND 2004
Second | Third | Fourth | ||||||||||||||||||
First Quarter(1) | Quarter(1) | Quarter(1) | Quarter(1) | Total(2) | ||||||||||||||||
2006: | ||||||||||||||||||||
Total revenues | $ | 55,252 | $ | 57,051 | $ | 57,280 | $ | 62,728 | $ | 232,311 | ||||||||||
Income from continuing operations | 16,094 | 19,514 | 11,636 | 9,608 | 56,852 | |||||||||||||||
Net income | 22,365 | 111,347 | 14,120 | 29,123 | 176,955 | |||||||||||||||
Basic per share data | ||||||||||||||||||||
Income from continuing operations | $ | 0.22 | $ | 0.27 | $ | 0.16 | $ | 0.13 | $ | 0.77 | ||||||||||
Net Income | 0.30 | 1.50 | 0.19 | 0.40 | 2.40 | |||||||||||||||
Diluted per share data | ||||||||||||||||||||
Income from continuing operations | $ | 0.21 | $ | 0.26 | $ | 0.16 | $ | 0.13 | $ | 0.77 | ||||||||||
Net income | 0.29 | 1.48 | 0.19 | 0.40 | 2.38 | |||||||||||||||
2005: | ||||||||||||||||||||
Total revenues | $ | 50,641 | $ | 52,945 | $ | 51,092 | $ | 54,209 | $ | 208,887 | ||||||||||
Income from continuing operations | 14,772 | 15,665 | 16,719 | 12,951 | 60,107 | |||||||||||||||
Net income | 21,790 | 25,143 | 28,041 | 17,767 | 92,741 | |||||||||||||||
Basic per share data | ||||||||||||||||||||
Income from continuing operations | $ | 0.20 | $ | 0.21 | $ | 0.23 | $ | 0.18 | $ | 0.82 | ||||||||||
Net Income | 0.30 | 0.34 | 0.38 | 0.24 | 1.26 | |||||||||||||||
Diluted per share data | ||||||||||||||||||||
Income from continuing operations | $ | 0.20 | $ | 0.21 | $ | 0.22 | $ | 0.18 | $ | 0.81 | ||||||||||
Net income | 0.29 | 0.34 | 0.37 | 0.24 | 1.24 |
(1) | Reclassified to reflect the reporting of discontinued operations. | |
(2) | The sum of quarterly earnings per share amounts may differ from annual earnings per share. |
F-44
Table of Contents
Equity One, Inc.
VALUATION AND QUALIFYING ACCOUNTS
December 31, 2006
(in thousands)
Column A | Column B | Column C | Column E | |||||||||||||
Additions | Deductions | |||||||||||||||
Balance at | Charged to Bad | Accounts Receivable | Balance at End of | |||||||||||||
Description | Beginning of Period | Debt Expense | Written Off | Period | ||||||||||||
Allowance for doubtful accounts: | ||||||||||||||||
Year ended December 31, 2006 | $ | 1,533 | $ | 755 | $ | 679 | $ | 1,609 | ||||||||
Year ended December 31, 2005 | $ | 1,400 | $ | 908 | $ | 775 | $ | 1,533 |
F-45
Table of Contents
Equity One, Inc.
December 31, 2006
(in thousands)
Building | Capitalized | Accumu- | ||||||||||||||||||||||||||||||||||||||||||||
and | Subsequent | lated | Date of | Depre- | ||||||||||||||||||||||||||||||||||||||||||
Improve- | to Acquisi- | Improve- | Depreci- | Con- | Date | ciable | ||||||||||||||||||||||||||||||||||||||||
Property | Location | Encumbrances | Land | ments | tion | Land | ments | Total | ation | struction | Acquired | Life | ||||||||||||||||||||||||||||||||||
Shopping Centers | ||||||||||||||||||||||||||||||||||||||||||||||
ALABAMA | ||||||||||||||||||||||||||||||||||||||||||||||
Madison Centre | Madison | $ | 3,608 | $ | 1,424 | $ | 5,187 | $ | 31 | $ | 1,424 | $ | 5,218 | $ | 6,642 | $ | (761 | ) | 6/19/05 | 2/12/03 | 40 | |||||||||||||||||||||||||
West Gate Plaza | Mobile | — | 1,288 | 3,162 | 13 | 1,288 | 3,175 | 4,463 | (307 | ) | 5/27/05 | 2/12/03 | 40 | |||||||||||||||||||||||||||||||||
Winchester Plaza | Huntsville | — | 8,301 | 3,210 | — | 8,301 | 3,210 | 11,510 | — | 6/28/05 | 2/28/05 | — | ||||||||||||||||||||||||||||||||||
CONNECTICUT | ||||||||||||||||||||||||||||||||||||||||||||||
Brookside | Enfield | — | 2,290 | 26,259 | 2,841 | 2,290 | 29,100 | 31,389 | (767 | ) | 6/7/05 | 1/12/06 | 40 | |||||||||||||||||||||||||||||||||
FLORIDA | ||||||||||||||||||||||||||||||||||||||||||||||
North Florida | ||||||||||||||||||||||||||||||||||||||||||||||
Atlantic Village | Atlantic Beach | — | 1,190 | 4,760 | 1,078 | 1,190 | 5,838 | 7,028 | (2,109 | ) | 1984 | 6/30/95 | 40 | |||||||||||||||||||||||||||||||||
Beauclerc Village | Jacksonville | — | 651 | 2,242 | 758 | 651 | 3,000 | 3,651 | (964 | ) | 1962 | 5/15/98 | 40 | |||||||||||||||||||||||||||||||||
Commonwealth | Jacksonville | 2,374 | 886 | 2,920 | 1,670 | 886 | 4,590 | 5,476 | (1,581 | ) | 6/6/05 | 2/28/94 | 40 | |||||||||||||||||||||||||||||||||
Commonwealth Pic N Save | Jacksonville | — | 606 | — | — | 606 | — | 606 | — | 1984 | 1/26/06 | — | ||||||||||||||||||||||||||||||||||
Forest Village | Tallahassee | 4,333 | 4,997 | 3,206 | 700 | 4,997 | 3,906 | 8,903 | (877 | ) | 6/22/05 | 1/28/99 | 40 | |||||||||||||||||||||||||||||||||
Ft. Caroline | Jacksonville | — | 938 | 2,800 | 196 | 938 | 2,996 | 3,933 | (1,015 | ) | 6/7/05 | 1/24/94 | 40 | |||||||||||||||||||||||||||||||||
Mandarin Landing | Jacksonville | — | 4,443 | 4,747 | 1,622 | 4,443 | 6,369 | 10,812 | (1,552 | ) | 5/29/05 | 12/10/99 | 40 | |||||||||||||||||||||||||||||||||
Medical & Merchants | Jacksonville | — | 9,460 | 11,669 | 35 | 9,460 | 11,704 | 21,164 | (886 | ) | 6/15/05 | 5/27/04 | 40 | |||||||||||||||||||||||||||||||||
Middle Beach Shopping Center | Panama City Bch | — | 2,195 | 5,542 | 16 | 2,195 | 5,558 | 7,753 | (443 | ) | 6/16/05 | 12/23/03 | 40 | |||||||||||||||||||||||||||||||||
Monument Point | Jacksonville | — | 1,336 | 2,330 | 132 | 1,336 | 2,462 | 3,798 | (646 | ) | 6/7/05 | 1/31/97 | 40 | |||||||||||||||||||||||||||||||||
Oak Hill | Jacksonville | — | 690 | 2,760 | 150 | 690 | 2,910 | 3,600 | (859 | ) | 6/7/05 | 12/7/95 | 40 | |||||||||||||||||||||||||||||||||
Parkmore Plaza | Milton | — | 3,181 | 3,002 | 5 | 3,181 | 3,007 | 6,189 | (434 | ) | 6/8/05 | 2/12/03 | 40 | |||||||||||||||||||||||||||||||||
Pensacola Plaza | Pensacola | — | 1,122 | 990 | 76 | 1,122 | 1,066 | 2,188 | (180 | ) | 6/7/05 | 2/12/03 | 40 | |||||||||||||||||||||||||||||||||
South Beach | Jacksonville Bch | — | 9,545 | 19,228 | 1,494 | 9,545 | 20,722 | 30,267 | (2,028 | ) | 6/12/05 | 2/12/03 | 40 | |||||||||||||||||||||||||||||||||
Central Florida | ||||||||||||||||||||||||||||||||||||||||||||||
Alafaya Commons | Orlando | — | 5,758 | 9,677 | 1,038 | 5,758 | 10,715 | 16,473 | (1,053 | ) | 1987 | 2/12/03 | 40 | |||||||||||||||||||||||||||||||||
Alafaya Village | Orlando | 4,090 | 1,444 | 4,967 | — | 1,444 | 4,967 | 6,411 | (109 | ) | 1986 | 4/20/06 | 40 | |||||||||||||||||||||||||||||||||
Conway Crossing | Orlando | — | 2,615 | 5,818 | 1,844 | 2,615 | 7,662 | 10,277 | (726 | ) | 6/24/05 | 2/12/03 | 40 | |||||||||||||||||||||||||||||||||
Eustis Square | Eustis | — | 1,463 | 4,515 | 2,208 | 1,463 | 6,723 | 8,186 | (2,891 | ) | 6/5/05 | 10/22/93 | 40 | |||||||||||||||||||||||||||||||||
Hunters Creek | Orlando | — | 1,562 | 5,445 | 948 | 1,562 | 6,393 | 7,955 | (497 | ) | 6/20/05 | 9/23/03 | 40 | |||||||||||||||||||||||||||||||||
Kirkman Shoppes | Orlando | 9,268 | 3,222 | 9,714 | 234 | 3,222 | 9,948 | 13,171 | (1,927 | ) | 5/26/05 | 8/15/00 | 33 |
F-46
Table of Contents
Building | Capitalized | Accumu- | ||||||||||||||||||||||||||||||||||||||||||||
and | Subsequent | lated | Date of | Depre- | ||||||||||||||||||||||||||||||||||||||||||
Improve- | to Acquisi- | Improve- | Depreci- | Con- | Date | ciable | ||||||||||||||||||||||||||||||||||||||||
Property | Location | Encumbrances | Land | ments | tion | Land | ments | Total | ation | struction | Acquired | Life | ||||||||||||||||||||||||||||||||||
Lake Mary | Orlando | 23,720 | 7,092 | 13,878 | 4,953 | 7,092 | 18,831 | 25,923 | (4,843 | ) | 6/10/05 | 11/9/95 | 40 | |||||||||||||||||||||||||||||||||
Park Promenade | Orlando | 6,100 | 2,810 | 6,444 | 539 | 2,810 | 6,983 | 9,793 | (1,603 | ) | 6/9/05 | 1/31/99 | 40 | |||||||||||||||||||||||||||||||||
Shoppes of Eastwood | Orlando | 5,857 | 1,688 | 6,976 | 65 | 1,688 | 7,041 | 8,729 | (821 | ) | �� | 6/21/05 | 6/28/02 | 40 | ||||||||||||||||||||||||||||||||
Sunpoint | Ruskin | — | 4,025 | 4,338 | — | 4,025 | 4,338 | 8,363 | (93 | ) | 6/6/05 | 5/5/06 | 40 | |||||||||||||||||||||||||||||||||
Town & Country | Kissimmee | — | 2,499 | 4,397 | 224 | 2,499 | 4,621 | 7,120 | (446 | ) | 6/15/05 | 2/12/03 | 40 | |||||||||||||||||||||||||||||||||
Unigold | Winter Park | — | 4,304 | 6,413 | 1,441 | 4,304 | 7,854 | 12,158 | (859 | ) | 6/9/05 | 2/12/03 | 40 | |||||||||||||||||||||||||||||||||
Walden Woods | Plant City | — | 950 | 3,780 | 996 | 950 | 4,776 | 5,726 | (1,381 | ) | 6/7/05 | 1/1/99 | 40 | |||||||||||||||||||||||||||||||||
Florida West Coast | ||||||||||||||||||||||||||||||||||||||||||||||
Bay Pointe Plaza | St. Petersburg | — | 4,655 | 5,870 | 62 | 4,655 | 5,932 | 10,587 | (637 | ) | 1984 | 2/12/03 | 40 | |||||||||||||||||||||||||||||||||
Carrollwood | Tampa | — | 2,756 | 6,553 | 453 | 2,756 | 7,006 | 9,762 | (738 | ) | 5/23/05 | 2/12/03 | 40 | |||||||||||||||||||||||||||||||||
Charlotte Square | Port Charlotte | 3,402 | 4,155 | 4,414 | 88 | 4,155 | 4,502 | 8,656 | (520 | ) | 6/2/05 | 2/12/03 | 40 | |||||||||||||||||||||||||||||||||
Chelsea Place | New Port Richey | — | 2,591 | 6,491 | 1,151 | 2,591 | 7,642 | 10,233 | (723 | ) | 6/14/05 | 2/12/03 | 40 | |||||||||||||||||||||||||||||||||
Dolphin Village Partners, LLC | St. Petersburg | — | 17,404 | 10,098 | 926 | 17,404 | 11,024 | 28,428 | (386 | ) | 5/20/05 | 1/4/06 | 40 | |||||||||||||||||||||||||||||||||
Lake St. Charles | Tampa | 3,743 | 1,496 | 3,768 | 16 | 1,496 | 3,784 | 5,280 | (506 | ) | 6/21/05 | 9/21/01 | 40 | |||||||||||||||||||||||||||||||||
Lutz Lake | Lutz | 7,500 | 3,619 | 5,199 | 1,130 | 3,619 | 6,329 | 9,949 | (620 | ) | 6/24/05 | 2/12/03 | 40 | |||||||||||||||||||||||||||||||||
Marco Town Center | Marco Island | 8,236 | 3,872 | 11,966 | 602 | 3,872 | 12,568 | 16,440 | (2,176 | ) | 6/23/05 | 8/15/00 | 37 | |||||||||||||||||||||||||||||||||
Mariners Crossing | Spring Hill | 3,224 | 1,511 | 4,447 | 1,244 | 1,511 | 5,691 | 7,202 | (757 | ) | 6/11/05 | 9/12/00 | 40 | |||||||||||||||||||||||||||||||||
Midpoint Center | Cape Coral | 6,714 | 5,404 | 6,705 | — | 5,404 | 6,705 | 12,108 | (16 | ) | 6/24/05 | 12/8/06 | 40 | |||||||||||||||||||||||||||||||||
Pavilion | Naples | — | 10,827 | 11,299 | 2,180 | 10,827 | 13,479 | 24,306 | (895 | ) | 6/4/05 | 2/4/04 | 40 | |||||||||||||||||||||||||||||||||
Regency Crossing | Port Richey | — | 1,982 | 6,524 | 25 | 1,982 | 6,549 | 8,532 | (643 | ) | 6/8/05 | 2/12/03 | 40 | |||||||||||||||||||||||||||||||||
Ross Plaza | Tampa | 6,464 | 2,115 | 6,346 | 171 | 2,115 | 6,517 | 8,633 | (1,271 | ) | 6/6/05 | 8/15/00 | 33 | |||||||||||||||||||||||||||||||||
Seven Hills | Spring Hill | — | 2,167 | 5,167 | 480 | 2,167 | 5,647 | 7,814 | (457 | ) | 6/13/05 | 2/12/03 | 40 | |||||||||||||||||||||||||||||||||
Shoppes of North Port | North Port | 3,788 | 1,452 | 5,807 | 127 | 1,452 | 5,934 | 7,386 | (918 | ) | 1991 | 12/5/00 | 40 | |||||||||||||||||||||||||||||||||
Skipper Palms | Tampa | 3,456 | 1,315 | 3,940 | 274 | 1,315 | 4,214 | 5,528 | (574 | ) | 6/6/05 | 9/21/01 | 40 | |||||||||||||||||||||||||||||||||
Summerlin Square | Fort Myers | 3,010 | 2,187 | 7,989 | 216 | 2,187 | 8,205 | 10,392 | (1,804 | ) | 6/8/05 | 6/10/98 | 40 | |||||||||||||||||||||||||||||||||
Venice Plaza | Venice | — | 3,186 | 450 | 3,278 | 3,186 | 3,728 | 6,914 | (616 | ) | 5/24/05 | 2/12/03 | 40 | |||||||||||||||||||||||||||||||||
Venice Shopping Center | Venice | — | 3,857 | 2,562 | 138 | 3,857 | 2,700 | 6,557 | (217 | ) | 5/21/05 | 3/31/04 | 40 | |||||||||||||||||||||||||||||||||
Florida Treasure Coast | ||||||||||||||||||||||||||||||||||||||||||||||
Bluffs Square | Jupiter | 9,815 | 3,232 | 9,917 | 303 | 3,232 | 10,220 | 13,451 | (2,059 | ) | 6/8/05 | 8/15/00 | 33 | |||||||||||||||||||||||||||||||||
Cashmere Corners | Port St. Lucie | 4,916 | 1,435 | 5,916 | 325 | 1,435 | 6,241 | 7,677 | (867 | ) | 6/23/05 | 8/15/00 | 40 | |||||||||||||||||||||||||||||||||
Jonathan’s Landing | Jupiter | 2,793 | 1,146 | 3,442 | 35 | 1,146 | 3,477 | 4,622 | (584 | ) | 6/19/05 | 8/15/00 | 37 | |||||||||||||||||||||||||||||||||
New Smyrna Beach | New Smyrna Beach | — | 3,217 | 8,896 | 97 | 3,217 | 8,993 | 12,210 | (916 | ) | 6/9/05 | 2/12/03 | 40 | |||||||||||||||||||||||||||||||||
Old Kings Commons | Palm Coast | — | 1,420 | 5,005 | 386 | 1,420 | 5,391 | 6,811 | (532 | ) | 6/10/05 | 2/12/03 | 40 | |||||||||||||||||||||||||||||||||
Ryanwood Square Shopping Ctr | Vero Beach | — | 2,281 | 6,880 | 655 | 2,281 | 7,535 | 9,817 | (956 | ) | 6/9/05 | 8/15/00 | 40 | |||||||||||||||||||||||||||||||||
Salerno Village | Stuart | — | 2,596 | �� | 1,511 | 4,901 | 2,596 | 6,412 | 9,008 | (485 | ) | 6/9/05 | 5/6/02 | 40 | ||||||||||||||||||||||||||||||||
South Point | Vero Beach | 8,198 | 7,129 | 7,104 | — | 7,129 | 7,104 | 14,233 | (17 | ) | 2003 | 12/8/06 | 40 |
F-47
Table of Contents
Building | Capitalized | Accumu- | ||||||||||||||||||||||||||||||||||||||||||||
and | Subsequent | lated | Date of | Depre- | ||||||||||||||||||||||||||||||||||||||||||
Improve- | to Acquisi- | Improve- | Depreci- | Con- | Date | ciable | ||||||||||||||||||||||||||||||||||||||||
Property | Location | Encumbrances | Land | ments | tion | Land | ments | Total | ation | struction | Acquired | Life | ||||||||||||||||||||||||||||||||||
St. Lucie West Plaza | Port St. Lucie | — | 709 | 3,082 | 932 | 709 | 4,014 | 4,723 | (56 | ) | 8/15/00 | 40 | ||||||||||||||||||||||||||||||||||
Treasure Coast Plaza | Vero Beach | 3,920 | 1,359 | 9,728 | 280 | 1,359 | 10,008 | 11,367 | (951 | ) | 6/5/05 | 2/12/03 | 40 | |||||||||||||||||||||||||||||||||
South Florida / Atlantic Coast | ||||||||||||||||||||||||||||||||||||||||||||||
Bird Ludlum | Miami | 8,328 | 4,088 | 16,318 | 677 | 4,088 | 16,995 | 21,083 | (5,402 | ) | 6/10/05 | 8/11/94 | 40 | |||||||||||||||||||||||||||||||||
Boca Village | Boca Raton | 8,011 | 3,385 | 10,174 | 288 | 3,385 | 10,462 | 13,847 | (1,823 | ) | 5/31/05 | 8/15/00 | 37 | |||||||||||||||||||||||||||||||||
Boynton Plaza | Boynton Beach | 7,259 | 2,943 | 9,100 | 254 | 2,943 | 9,354 | 12,297 | (1,889 | ) | 5/31/05 | 8/15/00 | 33 | |||||||||||||||||||||||||||||||||
Chapel Trail Plaza | Pembroke Pines | — | 3,617 | 5,777 | — | 3,617 | 5,777 | 9,394 | (91 | ) | 6/18/05 | 5/10/06 | 40 | |||||||||||||||||||||||||||||||||
Coral Reef Shopping Center | South Miami | — | 16,445 | 4,397 | — | 16,445 | 4,397 | 20,842 | (43 | ) | 5/21/05 | 9/1/06 | 40 | |||||||||||||||||||||||||||||||||
Countryside Shops | Cooper City | — | 11,343 | 13,853 | 3,037 | 11,343 | 16,890 | 28,233 | (1,595 | ) | 6/8/05 | 2/12/03 | 40 | |||||||||||||||||||||||||||||||||
Crossroads Square | Ft. Lauderdale | — | 3,592 | 4,401 | 5,711 | 3,592 | 10,112 | 13,704 | (1,060 | ) | 5/26/05 | 8/15/00 | 40 | |||||||||||||||||||||||||||||||||
Cutler Ridge | South Miami | — | 1,059 | 326 | — | 1,059 | 326 | 1,385 | (5 | ) | 1972 | 9/14/06 | 40 | |||||||||||||||||||||||||||||||||
CVS Plaza | Miami | — | 995 | 3,090 | 1,386 | 995 | 4,476 | 5,471 | (280 | ) | 6/26/05 | 7/23/99 | 40 | |||||||||||||||||||||||||||||||||
El Novillo | Miami Beach | — | 250 | 1,000 | 151 | 250 | 1,151 | 1,401 | (368 | ) | 5/23/05 | 4/30/98 | 40 | |||||||||||||||||||||||||||||||||
Greenwood | Palm Springs | — | 4,117 | 10,295 | 2,754 | 4,117 | 13,049 | 17,167 | (1,211 | ) | 6/4/05 | 2/12/03 | 40 | |||||||||||||||||||||||||||||||||
Homestead Gas Station | Homestead | — | 1,170 | — | — | 1,170 | — | 1,170 | — | 5/12/05 | 11/8/04 | 40 | ||||||||||||||||||||||||||||||||||
Lago Mar | Miami | — | 4,216 | 6,609 | 1,025 | 4,216 | 7,634 | 11,851 | (724 | ) | 6/17/05 | 2/12/03 | 40 | |||||||||||||||||||||||||||||||||
Lantana Village | Lantana | — | 1,350 | 7,978 | 974 | 1,350 | 8,952 | 10,302 | (1,858 | ) | 5/29/05 | 1/6/98 | 40 | |||||||||||||||||||||||||||||||||
Meadows | Miami | 6,155 | 2,304 | 6,670 | 92 | 2,304 | 6,762 | 9,066 | (839 | ) | 6/19/05 | 5/23/02 | 40 | |||||||||||||||||||||||||||||||||
Oakbrook | Palm Beach Gardens | — | 7,706 | 16,079 | 3,502 | 7,706 | 19,581 | 27,288 | (2,355 | ) | 5/27/05 | 8/15/00 | 40 | |||||||||||||||||||||||||||||||||
Oaktree Plaza | North Palm Bch | — | 1,579 | 2,275 | — | 1,579 | 2,275 | 3,854 | (21 | ) | 1985 | 10/16/06 | 40 | |||||||||||||||||||||||||||||||||
Pine Island | Davie | 23,781 | 8,557 | 12,860 | 344 | 8,557 | 13,204 | 21,761 | (2,579 | ) | 6/5/05 | 8/26/99 | 40 | |||||||||||||||||||||||||||||||||
Pine Ridge Square | Coral Springs | 7,090 | 6,528 | 9,850 | 2,476 | 6,528 | 12,326 | 18,854 | (1,209 | ) | 6/8/05 | 2/12/03 | 40 | |||||||||||||||||||||||||||||||||
Plaza Alegre | Miami | — | 2,011 | 9,191 | 349 | 2,011 | 9,540 | 11,551 | (1,426 | ) | 6/25/05 | 2/26/02 | 40 | |||||||||||||||||||||||||||||||||
Point Royale | Miami | 3,724 | 3,720 | 5,005 | 1,300 | 3,720 | 6,305 | 10,025 | (1,789 | ) | 5/23/05 | 7/27/95 | 40 | |||||||||||||||||||||||||||||||||
Prosperity Centre | Palm Bch Gardens | 5,194 | 4,597 | 13,838 | 239 | 4,597 | 14,077 | 18,674 | (2,452 | ) | 6/15/05 | 8/15/00 | 40 | |||||||||||||||||||||||||||||||||
Ridge Plaza | Davie | — | 3,905 | 7,450 | 853 | 3,905 | 8,303 | 12,209 | (1,746 | ) | 6/6/05 | 8/15/00 | 40 | |||||||||||||||||||||||||||||||||
Riverside Square | Coral Springs | 7,347 | 6,423 | 8,260 | 1,006 | 6,423 | 9,266 | 15,689 | (944 | ) | 6/9/05 | 2/12/03 | 40 | |||||||||||||||||||||||||||||||||
Sawgrass Promenade | Deerfield Beach | 8,011 | 3,280 | 9,351 | 873 | 3,280 | 10,224 | 13,504 | (2,053 | ) | 6/4/05 | 8/15/00 | 40 | |||||||||||||||||||||||||||||||||
Sheridan | Hollywood | — | 38,888 | 36,241 | 2,884 | 38,888 | 39,125 | 78,012 | (3,317 | ) | 5/26/05 | 7/14/03 | 40 | |||||||||||||||||||||||||||||||||
Shoppes at Andros Isle | West Palm Bch | 6,419 | 5,996 | 7,832 | — | 5,996 | 7,832 | 13,828 | (19 | ) | 2000 | 12/8/06 | 40 | |||||||||||||||||||||||||||||||||
Shoppes at Quail Roost | South Miami | — | 7,905 | 7,008 | — | 7,905 | 7,008 | 14,913 | (65 | ) | 6/27/05 | 8/31/06 | 40 | |||||||||||||||||||||||||||||||||
Shoppes at Silverlakes | Pembroke Pines | 2,280 | 10,306 | 10,131 | 1,864 | 10,306 | 11,995 | 22,301 | (1,151 | ) | 6/17/05 | 2/12/03 | 40 |
F-48
Table of Contents
Building | Capitalized | Accumu- | ||||||||||||||||||||||||||||||||||||||||||||
and | Subsequent | lated | Date of | Depre- | ||||||||||||||||||||||||||||||||||||||||||
Improve- | to Acquisi- | Improve- | Depreci- | Con- | Date | ciable | ||||||||||||||||||||||||||||||||||||||||
Property | Location | Encumbrances | Land | ments | tion | Land | ments | Total | ation | struction | Acquired | Life | ||||||||||||||||||||||||||||||||||
Shoppes of Ibis | West Palm Bch | 5,294 | 3,002 | 6,299 | 38 | 3,002 | 6,337 | 9,340 | (737 | ) | 6/21/05 | 7/10/02 | 40 | |||||||||||||||||||||||||||||||||
Shops at Skylake | North Miami Beach | 13,452 | 15,226 | 7,206 | 23,600 | 15,226 | 30,806 | 46,033 | (3,512 | ) | 6/21/05 | 8/19/97 | 40 | |||||||||||||||||||||||||||||||||
Tamarac Town Square | Tamarac | 5,927 | 4,742 | 5,610 | 283 | 4,742 | 5,893 | 10,635 | (666 | ) | 6/9/05 | 2/12/03 | 40 | |||||||||||||||||||||||||||||||||
Waterstone | Homestead | — | 1,820 | 8,030 | 457 | 1,820 | 8,487 | 10,307 | (305 | ) | 6/27/05 | 4/10/92 | 40 | |||||||||||||||||||||||||||||||||
West Lakes Plaza | Miami | — | 2,141 | 5,789 | 430 | 2,141 | 6,219 | 8,360 | (1,689 | ) | 6/6/05 | 11/6/96 | 40 | |||||||||||||||||||||||||||||||||
Westport Outparcels | Davie | — | 1,340 | 1,010 | — | 1,340 | 1,010 | 2,350 | (9 | ) | 6/12/05 | 9/14/06 | 40 | |||||||||||||||||||||||||||||||||
Westport Plaza | Davie | 4,681 | 3,609 | 3,446 | 621 | 3,609 | 4,067 | 7,676 | (194 | ) | 2002 | 12/17/04 | 40 | |||||||||||||||||||||||||||||||||
Young Circle | Hollywood | — | 13,409 | 8,894 | 1,203 | 13,409 | 10,097 | 23,506 | (390 | ) | 5/15/05 | 5/19/05 | 40 | |||||||||||||||||||||||||||||||||
GEORGIA | ||||||||||||||||||||||||||||||||||||||||||||||
Atlanta | ||||||||||||||||||||||||||||||||||||||||||||||
BridgeMill | Canton | 9,032 | 8,593 | 6,310 | 607 | 8,593 | 6,916 | 15,509 | (684 | ) | 6/22/05 | 11/13/03 | 40 | |||||||||||||||||||||||||||||||||
Butler Creek | Acworth | — | 2,808 | 7,648 | 1,747 | 2,808 | 9,395 | 12,203 | (1,128 | ) | 6/12/05 | 7/15/03 | 40 | |||||||||||||||||||||||||||||||||
Chastain Square | Atlanta | 3,608 | 10,689 | 5,937 | 124 | 10,689 | 6,061 | 16,750 | (657 | ) | 6/3/05 | 2/12/03 | 40 | |||||||||||||||||||||||||||||||||
Commerce Crossing | Commerce | — | 2,013 | 1,301 | 390 | 2,013 | 1,691 | 3,704 | (232 | ) | 6/10/05 | 2/12/03 | 40 | |||||||||||||||||||||||||||||||||
Douglas Commons | Douglasville | 4,699 | 3,681 | 7,588 | 147 | 3,681 | 7,735 | 11,416 | (824 | ) | 6/10/05 | 2/12/03 | 40 | |||||||||||||||||||||||||||||||||
Fairview Oaks | Ellenwood | 4,447 | 1,929 | 6,187 | 1,616 | 1,929 | 7,803 | 9,732 | (734 | ) | 6/19/05 | 2/12/03 | 40 | |||||||||||||||||||||||||||||||||
Grassland Crossing | Alpharetta | 5,473 | 3,656 | 7,885 | 562 | 3,656 | 8,447 | 12,104 | (828 | ) | 6/18/05 | 2/12/03 | 40 | |||||||||||||||||||||||||||||||||
Hairston Center | Decatur | — | 1,644 | 642 | 3 | 1,644 | 645 | 2,289 | (24 | ) | 6/22/05 | 8/25/05 | 40 | |||||||||||||||||||||||||||||||||
Hamilton Ridge | Buford | — | 5,612 | 7,167 | 1,421 | 5,612 | 8,588 | 14,200 | (807 | ) | 6/24/05 | 12/18/03 | 40 | |||||||||||||||||||||||||||||||||
Mableton Crossing | Mableton | 3,852 | 3,331 | 6,403 | 77 | 3,331 | 6,480 | 9,811 | (662 | ) | 6/19/05 | 2/12/03 | 40 | |||||||||||||||||||||||||||||||||
Macland Pointe | Marietta | 5,659 | 3,462 | 4,814 | 57 | 3,462 | 4,871 | 8,333 | (527 | ) | 6/14/05 | 2/12/03 | 40 | |||||||||||||||||||||||||||||||||
Market Place | Norcross | — | 1,667 | 4,078 | 91 | 1,667 | 4,169 | 5,836 | (446 | ) | 5/29/05 | 2/12/03 | 40 | |||||||||||||||||||||||||||||||||
Paulding Commons | Dallas | 6,125 | 3,848 | 11,985 | 98 | 3,848 | 12,083 | 15,931 | (1,210 | ) | 6/13/05 | 2/12/03 | 40 | |||||||||||||||||||||||||||||||||
Piedmont Peachtree Crossing | Atlanta | — | 34,337 | 17,992 | 1,192 | 34,337 | 19,184 | 53,521 | (481 | ) | 5/31/05 | 3/6/06 | 40 | |||||||||||||||||||||||||||||||||
Powers Ferry Plaza | Marietta | — | 3,236 | 5,227 | 525 | 3,236 | 5,752 | 8,988 | (770 | ) | 6/1/05 | 2/12/03 | 40 | |||||||||||||||||||||||||||||||||
Presidential Markets | Snellville | 26,561 | 21,761 | 28,779 | 160 | 21,761 | 28,939 | 50,700 | (3,210 | ) | 6/15/05 | 2/12/03 | 40 | |||||||||||||||||||||||||||||||||
Shops of Huntcrest | Lawrenceville | — | 5,706 | 7,641 | 43 | 5,706 | 7,684 | 13,389 | (872 | ) | 6/25/05 | 2/12/03 | 40 | |||||||||||||||||||||||||||||||||
Wesley Chapel Crossing | Decatur | 3,147 | 6,389 | 4,311 | 583 | 6,389 | 4,894 | 11,283 | (493 | ) | 6/11/05 | 2/12/03 | 40 | |||||||||||||||||||||||||||||||||
West Towne Square | Rome | — | 1,792 | 1,853 | 133 | 1,792 | 1,986 | 3,778 | (324 | ) | 6/10/05 | 2/12/03 | 40 | |||||||||||||||||||||||||||||||||
Westridge | McDonough | — | 1,266 | 4,390 | 1,958 | 1,266 | 6,348 | 7,614 | (77 | ) | 2/12/03 | 40 | ||||||||||||||||||||||||||||||||||
Williamsburg @ Dunwoody | Dunwoody | — | 4,347 | 3,615 | 725 | 4,347 | 4,340 | 8,687 | (417 | ) | 6/5/05 | 2/12/03 | 40 | |||||||||||||||||||||||||||||||||
Central Georgia | ||||||||||||||||||||||||||||||||||||||||||||||
Daniel Village | Augusta | 3,944 | 3,439 | 8,352 | 109 | 3,439 | 8,461 | 11,899 | (861 | ) | 5/9/05 | 2/12/03 | 40 | |||||||||||||||||||||||||||||||||
Spalding Village | Griffin | 9,538 | 3,384 | 6,430 | 288 | 3,384 | 6,718 | 10,102 | (572 | ) | 6/11/05 | 2/12/03 | 40 | |||||||||||||||||||||||||||||||||
Walton Plaza | Augusta | — | 869 | 2,827 | 6 | 869 | 2,833 | 3,702 | (278 | ) | 6/12/05 | 2/12/03 | 40 |
F-49
Table of Contents
Building | Capitalized | Accumu- | ||||||||||||||||||||||||||||||||||||||||||||
and | Subsequent | lated | Date of | Depre- | ||||||||||||||||||||||||||||||||||||||||||
Improve- | to Acquisi- | Improve- | Depreci- | Con- | Date | ciable | ||||||||||||||||||||||||||||||||||||||||
Property | Location | Encumbrances | Land | ments | tion | Land | ments | Total | ation | struction | Acquired | Life | ||||||||||||||||||||||||||||||||||
South Georgia Colony Square | Fitzgerald | — | 1,000 | 1,085 | 64 | 1,000 | 1,149 | 2,149 | (112 | ) | 6/9/05 | 2/12/03 | 40 | |||||||||||||||||||||||||||||||||
McAlphin Square | Savannah | — | 3,536 | 6,963 | 166 | 3,536 | 7,129 | 10,665 | (772 | ) | 6/1/05 | 2/12/03 | 40 | |||||||||||||||||||||||||||||||||
LOUISIANA | ||||||||||||||||||||||||||||||||||||||||||||||
Ambassador Row | Lafayette | — | 3,880 | 10,570 | 934 | 3,880 | 11,504 | 15,384 | (1,222 | ) | 1980 | 2/12/03 | 40 | |||||||||||||||||||||||||||||||||
Ambassador Row Courtyard | Lafayette | — | 3,110 | 9,208 | 1,761 | 3,110 | 10,969 | 14,079 | (1,102 | ) | 1986 | 2/12/03 | 40 | |||||||||||||||||||||||||||||||||
Bluebonnet Village | Baton Rouge | — | 2,790 | 4,231 | 1,118 | 2,790 | 5,349 | 8,138 | (464 | ) | 6/5/05 | 2/12/03 | 40 | |||||||||||||||||||||||||||||||||
Country Club Plaza | Slidell | — | 1,294 | 2,060 | 148 | 1,294 | 2,208 | 3,502 | (253 | ) | 6/4/05 | 2/12/03 | 40 | |||||||||||||||||||||||||||||||||
Elmwood Oaks | Harahan | — | 4,088 | 8,221 | 539 | 4,088 | 8,760 | 12,849 | (924 | ) | 6/11/05 | 2/12/03 | 40 | |||||||||||||||||||||||||||||||||
Grand Marche | Lafayette | — | 304 | — | — | 304 | — | 304 | — | 5/22/05 | 2/12/03 | 40 | ||||||||||||||||||||||||||||||||||
Plaza Acadienne | Eunice | — | 2,108 | 168 | 25 | 2,108 | 193 | 2,301 | (32 | ) | 6/2/05 | 2/12/03 | 40 | |||||||||||||||||||||||||||||||||
Sherwood South | Baton Rouge | — | 833 | 2,412 | 1,079 | 833 | 3,491 | 4,324 | (423 | ) | 5/25/05 | 2/12/03 | 40 | |||||||||||||||||||||||||||||||||
Siegen Village | Baton Rouge | 3,986 | 4,329 | 9,691 | 883 | 4,329 | 10,574 | 14,902 | (1,808 | ) | 6/10/05 | 2/12/03 | 40 | |||||||||||||||||||||||||||||||||
Tarpon Heights | Galliano | — | 1,133 | 631 | 546 | 1,133 | 1,177 | 2,310 | (402 | ) | 6/4/05 | 2/12/03 | 40 | |||||||||||||||||||||||||||||||||
The Boulevard | Lafayette | — | 1,360 | 1,675 | 368 | 1,360 | 2,043 | 3,404 | (325 | ) | 1976 | 2/12/03 | 40 | |||||||||||||||||||||||||||||||||
The Crossing | Slidell | — | 1,591 | 3,650 | 733 | 1,591 | 4,383 | 5,973 | (413 | ) | 1988 | 2/12/03 | 40 | |||||||||||||||||||||||||||||||||
Village at Northshore | Slidell | — | 1,034 | 9,890 | — | 1,034 | 9,890 | 10,923 | ( | (915) | 6/10/05 | 2/12/03 | 40 | |||||||||||||||||||||||||||||||||
Wal—Mart Stores, Inc. | Mathews | — | 2,688 | — | — | 2,688 | — | 2,688 | — | 6/7/05 | 2/12/03 | 40 | ||||||||||||||||||||||||||||||||||
Massachusetts | ||||||||||||||||||||||||||||||||||||||||||||||
Quincy Star Market | Boston | — | 6,121 | 18,444 | 45 | 6,121 | 18,488 | 24,610 | (1,116 | ) | 5/18/05 | 10/7/04 | 40 | |||||||||||||||||||||||||||||||||
Shaw’s @ Medford | Boston | — | 7,773 | 11,389 | 1 | 7,773 | 11,390 | 19,163 | (686 | ) | 1995 | 10/7/04 | 40 | |||||||||||||||||||||||||||||||||
Shaw’s @ Plymouth | Boston | — | 4,917 | 12,198 | 1 | 4,917 | 12,199 | 17,115 | (734 | ) | 1993 | 10/7/04 | 40 | |||||||||||||||||||||||||||||||||
Star’s @ Cambridge | Boston | — | 11,358 | 13,853 | 1 | 11,358 | 13,854 | 25,212 | (836 | ) | 1953 | 10/7/04 | 40 | |||||||||||||||||||||||||||||||||
Webster Plaza | Webster | 8,116 | 5,031 | 14,465 | — | 5,031 | 14,465 | 19,496 | (101 | ) | 1963 | 10/12/06 | 40 | |||||||||||||||||||||||||||||||||
West Roxbury Shaw’s Plaza | Boston | — | 9,223 | 13,588 | 1,494 | 9,223 | 15,082 | 24,305 | (848 | ) | 5/26/05 | 10/7/04 | 40 | |||||||||||||||||||||||||||||||||
Whole Foods @ Swampscott | Boston | — | 5,139 | 6,538 | 8 | 5,139 | 6,546 | 11,684 | (392 | ) | 5/20/05 | 10/7/04 | 40 | |||||||||||||||||||||||||||||||||
MISSISSIPPI | ||||||||||||||||||||||||||||||||||||||||||||||
Shipyard Plaza | Pascagoula | — | 1,337 | 1,653 | 421 | 1,337 | 2,074 | 3,411 | (201 | ) | 6/9/05 | 2/12/03 | 40 | |||||||||||||||||||||||||||||||||
NORTH CAROLINA | ||||||||||||||||||||||||||||||||||||||||||||||
Centre Pointe Plaza | Smithfield | — | 2,081 | 4,411 | 886 | 2,081 | 5,297 | 7,378 | (575 | ) | 6/11/05 | 2/12/03 | 40 | |||||||||||||||||||||||||||||||||
Chestnut Square | Brevard | — | 1,189 | 1,326 | 552 | 1,189 | 1,878 | 3,067 | (164 | ) | 6/7/05 | 2/12/03 | 40 | |||||||||||||||||||||||||||||||||
Galleria | Wrightsville Bch | — | 1,493 | 3,875 | 783 | 1,493 | 4,658 | 6,150 | (454 | ) | 6/8/05 | 2/12/03 | 40 | |||||||||||||||||||||||||||||||||
Parkwest Crossing | Durham | 4,584 | 1,788 | 6,727 | 119 | 1,788 | 6,846 | 8,634 | (687 | ) | 6/12/05 | 2/12/03 | 40 | |||||||||||||||||||||||||||||||||
Plaza North | Hendersonville | — | 758 | 1,887 | 623 | 758 | 2,510 | 3,268 | (237 | ) | 6/8/05 | 2/12/03 | 40 | |||||||||||||||||||||||||||||||||
Providence Square | Charlotte | — | 1,112 | 2,575 | 735 | 1,112 | 3,310 | 4,422 | (331 | ) | 5/26/05 | 2/12/03 | 40 | |||||||||||||||||||||||||||||||||
Riverview Shopping Center | Durham | — | 2,277 | 4,745 | 1,347 | 2,277 | 6,092 | 8,370 | (544 | ) | 5/26/05 | 2/12/03 | 40 | |||||||||||||||||||||||||||||||||
Salisbury Marketplace | Salisbury | — | 3,118 | 5,099 | 352 | 3,118 | 5,451 | 8,569 | (581 | ) | 6/9/05 | 2/12/03 | 40 |
F-50
Table of Contents
Building | Capitalized | Accumu- | ||||||||||||||||||||||||||||||||||||||||||||
and | Subsequent | lated | Date of | Depre- | ||||||||||||||||||||||||||||||||||||||||||
Improve- | to Acquisi- | Improve- | Depreci- | Con- | Date | ciable | ||||||||||||||||||||||||||||||||||||||||
Property | Location | Encumbrances | Land | ments | tion | Land | ments | Total | ation | struction | Acquired | Life | ||||||||||||||||||||||||||||||||||
Shelby Plaza | Shelby | — | 868 | 338 | 1,260 | 868 | 1,598 | 2,466 | (132 | ) | 5/25/05 | 2/12/03 | 40 | |||||||||||||||||||||||||||||||||
Stanley Market Place | Stanley | — | 396 | 669 | 2,959 | 396 | 3,628 | 4,025 | (110 | ) | 6/2/05 | 2/12/03 | 40 | |||||||||||||||||||||||||||||||||
Thomasville Commons | Thomasville | — | 1,212 | 4,567 | 1,804 | 1,212 | 6,371 | 7,583 | (613 | ) | 6/13/05 | 2/12/03 | 40 | |||||||||||||||||||||||||||||||||
Willowdale Shopping Center | Durham | — | 2,073 | 6,499 | 651 | 2,073 | 7,150 | 9,223 | (845 | ) | 6/8/05 | 2/12/03 | 40 | |||||||||||||||||||||||||||||||||
SOUTH CAROLINA | ||||||||||||||||||||||||||||||||||||||||||||||
Belfair Towne Village | Bluffton | 10,755 | 11,071 | 10,037 | 3,760 | 11,071 | 13,797 | 24,869 | (1,046 | ) | 6/22/05 | 12/22/03 | 40 | |||||||||||||||||||||||||||||||||
Lancaster Plaza | Lancaster | — | 317 | 153 | 20 | 317 | 173 | 490 | (27 | ) | 5/24/05 | 2/12/03 | 40 | |||||||||||||||||||||||||||||||||
Lancaster Shopping Center | Lancaster | — | 280 | 120 | 45 | 280 | 165 | 445 | (35 | ) | 5/16/05 | 2/12/03 | 40 | |||||||||||||||||||||||||||||||||
Milestone Plaza Shopping Ctr | Greenville | — | 11,579 | 9,031 | — | 11,579 | 9,031 | 20,610 | (79 | ) | 6/17/05 | 8/25/06 | 40 | |||||||||||||||||||||||||||||||||
North Village Center | North Myrtle Beach | — | 2,860 | 2,774 | 99 | 2,860 | 2,873 | 5,733 | (550 | ) | 6/6/05 | 2/12/03 | 40 | |||||||||||||||||||||||||||||||||
Sparkleberry Square | Columbia | 13,685 | 10,956 | 32,491 | 1,635 | 10,956 | 34,126 | 45,082 | (2,206 | ) | 6/19/05 | 3/31/04 | 40 | |||||||||||||||||||||||||||||||||
Spring Valley | Columbia | — | 1,098 | 5,050 | 514 | 1,098 | 5,564 | 6,662 | (574 | ) | 5/31/05 | 2/12/03 | 40 | |||||||||||||||||||||||||||||||||
Windy Hill | North Myrtle Beach | — | 941 | 1,906 | 644 | 941 | 2,550 | 3,491 | (140 | ) | 5/21/05 | 4/8/04 | 40 | |||||||||||||||||||||||||||||||||
Woodruff | Greenville | — | 2,420 | 5,482 | 334 | 2,420 | 5,816 | 8,236 | (563 | ) | 6/17/05 | 12/23/03 | 40 | |||||||||||||||||||||||||||||||||
TENNESSEE | ||||||||||||||||||||||||||||||||||||||||||||||
Smyrna Village | Smyrna | — | 1,503 | 4,694 | 439 | 1,503 | 5,133 | 6,636 | (523 | ) | 6/14/05 | 2/12/03 | 40 | |||||||||||||||||||||||||||||||||
TEXAS | ||||||||||||||||||||||||||||||||||||||||||||||
Rosemeade | Carrollton | 2,947 | 1,197 | 3,525 | 58 | 1,197 | 3,583 | 4,779 | (478 | ) | 6/8/05 | 9/21/01 | 40 | |||||||||||||||||||||||||||||||||
VIRGINIA | ||||||||||||||||||||||||||||||||||||||||||||||
Smyth Valley Crossing | Marion | — | 2,537 | 3,890 | 1 | 2,537 | 3,891 | 6,428 | (377 | ) | 6/11/05 | 2/12/03 | 40 | |||||||||||||||||||||||||||||||||
Corporate | — | — | 829 | — | — | 829 | 829 | (538 | ) | various | various | 40 | ||||||||||||||||||||||||||||||||||
Total Shopping Centers | 391,641 | 703,175 | 1,123,738 | 147,066 | 703,175 | 1,270,804 | 1,973,980 | (143,981 | ) | |||||||||||||||||||||||||||||||||||||
Land held for/under development | ||||||||||||||||||||||||||||||||||||||||||||||
Central Florida | ||||||||||||||||||||||||||||||||||||||||||||||
Sunlake—Equity One LLC | Tampa | — | 16,095 | — | — | 16,095 | — | 16,095 | — | n/a | 2/1/05 | |||||||||||||||||||||||||||||||||||
Florida Treasure Coast | ||||||||||||||||||||||||||||||||||||||||||||||
St. Lucie Land | Port St. Lucie | — | 7,719 | — | 189 | 7,719 | 189 | 7,908 | — | n/a | 11/27/06 | |||||||||||||||||||||||||||||||||||
Atlanta | ||||||||||||||||||||||||||||||||||||||||||||||
River Green | Canton | — | 2,587 | — | 271 | 2,587 | 271 | 2,858 | — | n/a | 9/27/05 | |||||||||||||||||||||||||||||||||||
Deep Creek | Fairburn | — | 8,084 | — | 284 | 8,084 | 284 | 8,368 | — | n/a | 6/22/06 | |||||||||||||||||||||||||||||||||||
Hampton Oaks | Atlanta | — | 2,535 | — | 42 | 2,535 | 42 | 2,577 | — | n/a | 11/30/06 |
F-51
Table of Contents
Building | Capitalized | Accumu- | ||||||||||||||||||||||||||||||||||||||||||||
and | Subsequent | lated | Date of | Depre- | ||||||||||||||||||||||||||||||||||||||||||
Improve- | to Acquisi- | Improve- | Depreci- | Con- | Date | ciable | ||||||||||||||||||||||||||||||||||||||||
Property | Location | Encumbrances | Land | ments | tion | Land | ments | Total | ation | struction | Acquired | Life | ||||||||||||||||||||||||||||||||||
VIRGINIA | ||||||||||||||||||||||||||||||||||||||||||||||
Waterlick Plaza | Lynchburg | — | 455 | — | — | 455 | — | 455 | — | n/a | 2/12/03 | |||||||||||||||||||||||||||||||||||
Miscellaneous | — | — | — | 516 | 516 | 516 | — | n/a | ||||||||||||||||||||||||||||||||||||||
Total land held for/under development | — | 37,476 | — | 1,302 | 37,476 | 1,302 | 38,778 | — | ||||||||||||||||||||||||||||||||||||||
Office Buildings South Florida / Atlantic Coast Banco Popular Building | N Miami Beach | — | 3,363 | 1,566 | 158 | 3,363 | 1,724 | 5,087 | (84 | ) | 1971 | 9/27/05 | 40 | |||||||||||||||||||||||||||||||||
Prosperity Office Building | Palm Bch Gardens | — | — | — | 93 | — | 93 | 93 | — | 5/25/05 | 8/15/00 | 40 | ||||||||||||||||||||||||||||||||||
2400 PGA | Palm Bch Gardens | — | 1,418 | — | — | 1,418 | — | 1,418 | — | 3/20/06 | 40 | |||||||||||||||||||||||||||||||||||
LOUISIANA | ||||||||||||||||||||||||||||||||||||||||||||||
Pinhook Office Building | Lafayette | — | 34 | 22 | — | 34 | 22 | 56 | (3 | ) | 6/1/05 | 2/12/03 | 40 | |||||||||||||||||||||||||||||||||
Total Office Buildings | — | 4,815 | 1,588 | 251 | 4,815 | 1,838 | 6,653 | (86 | ) | |||||||||||||||||||||||||||||||||||||
Apartments NORTH CAROLINA | ||||||||||||||||||||||||||||||||||||||||||||||
Laurel Walk Apartments | Charlotte | — | 2,065 | 4,491 | — | 2,065 | 4,491 | 6,555 | (122 | ) | 6/7/05 | 10/31/05 | 40 | |||||||||||||||||||||||||||||||||
Total Apartments | — | 2,065 | 4,491 | — | 2,065 | 4,491 | 6,555 | (122 | ) | |||||||||||||||||||||||||||||||||||||
Industrial Property | ||||||||||||||||||||||||||||||||||||||||||||||
NORTH CAROLINA | ||||||||||||||||||||||||||||||||||||||||||||||
4101 South I—85 Industrial | Charlotte | — | 1,619 | 950 | 584 | 1,619 | 1,534 | 3,153 | (176 | ) | 1956 | 2/12/03 | 40 | |||||||||||||||||||||||||||||||||
Total Industrial Property | — | 1,619 | 950 | 584 | 1,619 | 1,534 | 3,153 | (176 | ) | |||||||||||||||||||||||||||||||||||||
Mini Storage Facility North Florida Mandarin Mini | Jacksonville | — | 362 | 1,148 | 318 | 362 | 1,466 | 1,828 | (464 | ) | 6/4/05 | 5/10/94 | 40 | |||||||||||||||||||||||||||||||||
Total Mini Storage Facilities | — | 362 | 1,148 | 318 | 362 | 1,466 | 1,828 | (464 | ) | |||||||||||||||||||||||||||||||||||||
Grand Total | $ | 391,641 | $ | 749,512 | $ | 1,131,915 | $ | 149,521 | $ | 749,512 | $ | 1,281,436 | $ | 2,030,947 | $ | (144,829 | ) | |||||||||||||||||||||||||||||
F-52
Table of Contents
Year ended | Year ended | Year ended | ||||||||||||
12/31/06 | 12/31/05 | 12/31/04 | ||||||||||||
(a) | Reconciliation of total real estate carrying value: | |||||||||||||
Balance at beginning of year | $ | 2,020,475 | $ | 1,970,069 | $ | 1,684,006 | ||||||||
Additions during period: | ||||||||||||||
Improvements | 36,698 | 30,293 | 32,918 | |||||||||||
Acquisitions | 270,931 | 54,051 | 316,952 | |||||||||||
Deductions during period: | ||||||||||||||
Cost of real estate sold | (297,157 | ) | (33,938 | ) | (63,807 | ) | ||||||||
Balance at end of year | $ | 2,030,947 | $ | 2,020,475 | $ | 1,970,069 | ||||||||
(b) | Reconciliation of accumulated depreciation: | |||||||||||||
Balance at beginning of year | (132,925 | ) | (96,382 | ) | (66,708 | ) | ||||||||
Depreciation expense | (37,684 | ) | (38,581 | ) | (34,924 | ) | ||||||||
Cost of real estate sold | 25,780 | 2,038 | 5,250 | |||||||||||
Balance at end of year | $ | (144,829 | ) | $ | (132,925 | ) | $ | (96,382 | ) | |||||
(c) | Aggregate cost for federal income tax purposes | $ | 1,999,063 | $ | 1,825,102 | $ | 1,784,742 |
F-53
Table of Contents
Equity One, Inc.
MORTGAGE LOANS ON REAL ESTATE
December 31, 2006
(dollars in thousands)
Column A | Column B | Column C | Column D | Column F | Column G | |||||||||||||||
Carrying | ||||||||||||||||||||
Final Maturity | Periodic | Face Amount of | Amount of | |||||||||||||||||
Description | Interest Rate | Date | Payment Term | Mortgage | Mortgage | |||||||||||||||
Mortgage note, collateralized by first deed of trust on Plymouth Park, Texas | 7.25 | % | 9/24/07 | Fixed rate, interest only monthly | $ | 4,700 | $ | 4,700 |
Note: | Column C — The loan can be extended for three years at the option of the borrower | |
Column E is not applicable | ||
Column G — The tax basis is the same as presented above | ||
Column H — None |
Year Ended December 31, | ||||||||||||
2006 | 2005 | 2004 | ||||||||||
Balance, beginning of period | $ | 10,381 | $ | 6,181 | $ | 2,919 | ||||||
Additions during period: | ||||||||||||
New loans | — | 4,215 | 4,700 | |||||||||
Reductions during period: | ||||||||||||
Collection of principal | (5,681 | ) | (15 | ) | (1,438 | ) | ||||||
Balance, end of period | $ | 4,700 | $ | 10,381 | $ | 6,181 | ||||||
F-54
Table of Contents
F-55
Table of Contents
June 30, | December 31, | |||||||
2007 | 2006 | |||||||
ASSETS | ||||||||
Properties: | ||||||||
Income producing | $ | 2,068,895 | $ | 1,896,843 | ||||
Less: accumulated depreciation | (160,426 | ) | (144,825 | ) | ||||
Income-producing property, net | 1,908,469 | 1,752,018 | ||||||
Construction in progress and land held for development | 77,273 | 113,340 | ||||||
Properties held for sale | 12,649 | 20,353 | ||||||
Properties, net | 1,998,391 | 1,885,711 | ||||||
Cash and cash equivalents | — | — | ||||||
Cash held in escrow | 142 | 1,547 | ||||||
Accounts and other receivables, net | 13,577 | 18,967 | ||||||
Securities | 78,199 | 75,102 | ||||||
Goodwill | 13,031 | 13,092 | ||||||
Other assets | 78,136 | 75,356 | ||||||
TOTAL ASSETS | $ | 2,181,476 | $ | 2,069,775 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
Liabilities: | ||||||||
Notes Payable | ||||||||
Mortgage notes payable | $ | 414,242 | $ | 391,647 | ||||
Unsecured revolving credit facilities | 6,000 | 76,500 | ||||||
Unsecured senior notes payable | 741,370 | 591,187 | ||||||
1,161,612 | 1,059,334 | |||||||
Unamortized premium/discount on notes payable | 11,147 | 10,322 | ||||||
Total notes payable | 1,172,759 | 1,069,656 | ||||||
Other liabilities | ||||||||
Accounts payable and accrued expenses | 42,593 | 36,565 | ||||||
Tenant security deposits | 10,074 | 9,622 | ||||||
Other liabilities | 28,917 | 27,265 | ||||||
Total liabilities | 1,254,343 | 1,143,108 | ||||||
Minority interests | 989 | 989 | ||||||
Commitments and contingencies | ||||||||
Stockholders’ equity: | ||||||||
Preferred stock, $0.01 par value – 10,000 shares authorized but unissued | — | — | ||||||
Common stock, $0.01 par value – 100,000 shares authorized 73,114 and 72,756 shares issued and outstanding as of June 30, 2007 and December 31, 2006, respectively | 731 | 728 | ||||||
Additional paid-in capital | 902,855 | 895,247 | ||||||
Retained earnings | 25,807 | 37,201 | ||||||
Accumulated other comprehensive loss | (3,249 | ) | (7,498 | ) | ||||
Total stockholders’ equity | 926,144 | 925,678 | ||||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ | 2,181,476 | $ | 2,069,775 | ||||
F-56
Table of Contents
Six months ended | ||||||||
June 30 | ||||||||
2007 | 2006 | |||||||
REVENUE: | ||||||||
Minimum rent | $ | 97,424 | $ | 85,400 | ||||
Expense recoveries | 27,994 | 24,845 | ||||||
Percentage rent | 1,637 | 1,463 | ||||||
Management and leasing services | 986 | 596 | ||||||
Total revenue | 128,041 | 112,304 | ||||||
COSTS AND EXPENSES: | ||||||||
Property operating | 32,169 | 30,025 | ||||||
Management and leasing services | 926 | 563 | ||||||
Rental property depreciation and amortization | 23,282 | 20,536 | ||||||
General and administrative | 14,620 | 10,897 | ||||||
Total costs and expenses | 70,997 | 62,021 | ||||||
INCOME BEFORE OTHER INCOME AND EXPENSE, MINORITY INTEREST AND DISCONTINUED OPERATIONS | 57,044 | 50,283 | ||||||
OTHER INCOME AND EXPENSE: | ||||||||
Investment income | 6,758 | 5,765 | ||||||
Equity in income of unconsolidated joint ventures | — | 1,650 | ||||||
Other income | 240 | 389 | ||||||
Interest expense | (32,980 | ) | (26,917 | ) | ||||
Amortization of deferred financing fees | (812 | ) | (718 | ) | ||||
Gain on sale of real estate | 1,585 | 5,598 | ||||||
Loss on sale of fixed assets | (283 | ) | — | |||||
Loss on extinguishment of debt | — | (292 | ) | |||||
INCOME BEFORE MINORITY INTEREST AND DISCONTINUED OPERATIONS | 31,552 | 35,758 | ||||||
Minority Interest | (56 | ) | (150 | ) | ||||
INCOME FROM CONTINUING OPERATIONS | 31,496 | 35,608 | ||||||
DISCONTINUED OPERATIONS: | ||||||||
Operations of income-producing properties sold or held for sale | (329 | ) | 4,905 | |||||
Gain on disposal of income-producing properties | 1,720 | 93,199 | ||||||
Income / (loss) from discontinued operations | 1,391 | 98,104 | ||||||
NET INCOME | $ | 32,887 | $ | 133,712 | ||||
EARNINGS PER COMMON SHARE - BASIC: | ||||||||
Continuing operations | $ | 0.43 | $ | 0.48 | ||||
Discontinued operations | 0.02 | 1.31 | ||||||
$ | 0.45 | $ | 1.79 | |||||
Number of Shares Used in Computing Basic Earnings per Share | 73,038 | 74,753 | ||||||
EARNINGS PER COMMON SHARE – DILUTED: | ||||||||
Continuing operations | $ | 0.42 | $ | 0.47 | ||||
Discontinued operations | 0.02 | 1.30 | ||||||
$ | 0.44 | $ | 1.77 | |||||
Number of Shares Used in Computing Diluted Earning per Share | 74,056 | 75,488 |
F-57
Table of Contents
Six months ended | ||||||||
June 30 | ||||||||
2007 | 2006 | |||||||
NET INCOME | $ | 32,887 | $ | 133,712 | ||||
OTHER COMPREHENSIVE INCOME: | ||||||||
Net unrealized holding gain/(loss) on securities available for sale | 4,330 | (10,519 | ) | |||||
Changes in fair value of cash flow hedges | 75 | (240 | ) | |||||
Reclassification adjustment for (gain)/loss on sale of securities and cash flow hedges included in net income | 2,365 | (10 | ) | |||||
Net realized gain/(loss) on settlement of interest rate contracts | (2,498 | ) | 1,543 | |||||
Net amortization of interest rate contracts | (23 | ) | (46 | ) | ||||
Other comprehensive income adjustment | 4,249 | (9,272 | ) | |||||
COMPREHENSIVE INCOME | $ | 37,136 | $ | 124,440 | ||||
F-58
Table of Contents
Accumulated | ||||||||||||||||||||
Additional | Other | Total | ||||||||||||||||||
Common | Paid-In | Retained | Comprehensive | Stockholders’ | ||||||||||||||||
Stock | Capital | Earnings | Income/(Loss) | Equity | ||||||||||||||||
BALANCE, JANUARY 1, 2007 | $ | 728 | $ | 895,247 | $ | 37,201 | $ | (7,498 | ) | $ | 925,678 | |||||||||
Issuance of common stock | 3 | 3,885 | — | — | 3,888 | |||||||||||||||
Share-based compensation expense | — | 3,723 | — | — | 3,723 | |||||||||||||||
Net income | — | — | 32,887 | — | 32,887 | |||||||||||||||
Dividends paid | — | — | (44,281 | ) | — | (44,281 | ) | |||||||||||||
Other comprehensive income adjustment | — | — | — | 4,249 | 4,249 | |||||||||||||||
BALANCE, JUNE 30, 2007 | $ | 731 | $ | 902,855 | $ | 25,807 | $ | (3,249 | ) | $ | 926,144 |
F-59
Table of Contents
Six months ended June 30, | ||||||||
2007 | 2006 | |||||||
OPERATING ACTIVITIES: | ||||||||
Net income | $ | 32,887 | $ | 133,712 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
Straight line rent adjustment | (1,141 | ) | (1,337 | ) | ||||
Amortization of above/(below) market lease intangibles | (2,300 | ) | (1,296 | ) | ||||
Provision for losses on accounts receivable | 1,035 | 180 | ||||||
Amortization of premium on notes payable | (967 | ) | (3,079 | ) | ||||
Amortization of deferred financing fees | 812 | 731 | ||||||
Rental property depreciation and amortization | 23,384 | 23,532 | ||||||
Stock-based compensation | 3,723 | 2,769 | ||||||
Amortization of derivatives | (23 | ) | (46 | ) | ||||
Gain on disposal of real estate and income-producing properties | (3,306 | ) | (98,797 | ) | ||||
Loss on sale of fixed assets | 283 | — | ||||||
Loss/(gain) on sale of securities | (276 | ) | 339 | |||||
Equity in income of unconsolidated joint ventures | — | (1,655 | ) | |||||
Minority interest | 56 | 150 | ||||||
Changes in assets and liabilities: | ||||||||
Accounts and other receivables | 4,442 | 4,637 | ||||||
Other assets | 412 | (2,393 | ) | |||||
Accounts payable and accrued expenses | 10,162 | 873 | ||||||
Tenant security deposits | 452 | (453 | ) | |||||
Other liabilities | 2,992 | 3,289 | ||||||
Net cash provided by operating activities | $ | 72,627 | $ | 61,156 | ||||
INVESTING ACTIVITIES: | ||||||||
Additions to and purchases of rental property | $ | (105,400 | ) | $ | (88,504 | ) | ||
Land held for development | (23 | ) | (35,527 | ) | ||||
Additions to construction in progress | (7,609 | ) | (30,164 | ) | ||||
Proceeds from disposal of rental properties | 10,525 | 381,054 | ||||||
Decrease (increase) in cash held in escrow | 1,405 | (44,460 | ) | |||||
Increase in deferred leasing costs | (2,737 | ) | (2,446 | ) | ||||
Additions to notes receivable | (14 | ) | (33 | ) | ||||
Proceeds from repayment of notes receivable | 25 | 5,715 | ||||||
Proceeds from sale of securities | 1,560 | 4,422 | ||||||
Cash used to purchase securities | (109 | ) | (28,679 | ) | ||||
Advances to joint ventures | — | (204 | ) | |||||
Distributions from unconsolidated joint ventures from sale of property | — | 1,935 | ||||||
Net cash (used in) provided by investing activities | $ | (102,377 | ) | $ | 163,109 | |||
F-60
Table of Contents
Six months ended June 30, | ||||||||
2007 | 2006 | |||||||
FINANCING ACTIVITIES: | ||||||||
Repayments of mortgage notes payable | $ | (5,145 | ) | $ | (84,353 | ) | ||
Net borrowings under revolving credit facilities | (70,500 | ) | (46,165 | ) | ||||
Proceeds from senior debt offerings | 148,874 | 123,284 | ||||||
Repayment of senior debt | — | (50,000 | ) | |||||
Cash paid for settlement of interest rate contracts | (2,498 | ) | — | |||||
Increase in deferred financing costs | (532 | ) | (1,611 | ) | ||||
Proceeds from issuance of common stock | 3,888 | 6,628 | ||||||
Stock issuance costs | — | (68 | ) | |||||
Repurchase of common stock | — | (49,998 | ) | |||||
Cash dividends paid to stockholders | (44,281 | ) | (118,603 | ) | ||||
Distributions to minority interest | (56 | ) | (57 | ) | ||||
Net cash provided by (used in) financing activities | $ | 29,750 | $ | (220,943 | ) | |||
Net increase in cash and cash equivalents | — | 3,322 | ||||||
Cash and cash equivalents at beginning of the period | — | 102 | ||||||
Cash and cash equivalents at end of the period | $ | — | $ | 3,424 | ||||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: | ||||||||
Cash paid for interest (net of capitalized interest of $1,809 and $2,676 in 2007 and 2006, respectively) | $ | 31,791 | $ | 30,059 | ||||
SUPPLEMENTAL SCHEDULE OF NON-CASH INVESTING AND FINANCING ACTIVITIES: | ||||||||
Change in unrealized holding gain/(loss) on securities | $ | 4,330 | $ | (10,519 | ) | |||
Change in fair value of hedges | $ | 75 | $ | (240 | ) | |||
The Company acquired and assumed mortgages on some of the rental property acquisitions | ||||||||
Fair value of rental property | $ | 69,069 | $ | — | ||||
Assumption of mortgage notes payable | (27,740 | ) | — | |||||
Fair value adjustment of mortgage notes payable | (1,974 | ) | — | |||||
Cash paid for rental property | $ | 39,355 | $ | — | ||||
The Company issued senior unsecured notes: | ||||||||
Face value of notes | $ | 150,000 | $ | 125,000 | ||||
Underwriting Costs | (975 | ) | (812 | ) | ||||
Discount | (151 | ) | (904 | ) | ||||
Cash received | $ | 148,874 | $ | 123,284 | ||||
F-61
Table of Contents
F-62
Table of Contents
Notes to Condensed Consolidated Financial Statements
June 30, 2007
(Unaudited)
Land improvements | 40 years | |
Buildings | 30-40 years | |
Building improvements | 5-40 years | |
Tenant improvements | Over the shorter of the term of the related lease or economic useful life | |
Equipment | 5-7 years |
F-63
Table of Contents
Notes to Condensed Consolidated Financial Statements
June 30, 2007
(Unaudited)
F-64
Table of Contents
Notes to Condensed Consolidated Financial Statements
June 30, 2007
(Unaudited)
F-65
Table of Contents
Notes to Condensed Consolidated Financial Statements
June 30, 2007
(Unaudited)
F-66
Table of Contents
Notes to Condensed Consolidated Financial Statements
June 30, 2007
(Unaudited)
F-67
Table of Contents
Notes to Condensed Consolidated Financial Statements
June 30, 2007
(Unaudited)
F-68
Table of Contents
Notes to Condensed Consolidated Financial Statements
June 30, 2007
(Unaudited)
F-69
Table of Contents
Notes to Condensed Consolidated Financial Statements
June 30, 2007
(Unaudited)
F-70
Table of Contents
Notes to Condensed Consolidated Financial Statements
June 30, 2007
(Unaudited)
Gross Leasable | Purchase | |||||||||||
Date | Property | City, State | Area | Price | ||||||||
(In square feet) | (In thousands) | |||||||||||
01/09/07 | Concord Shopping Plaza | Miami, FL | 298,986 | $ | 48,433 | |||||||
02/07/07 | Shelby Plaza Land | Shelby, NC | N/A | 505 | ||||||||
02/15/07 | Alafaya Commons Outparcel | Orlando, FL | N/A | 2,146 | ||||||||
03/09/07 | Buckhead Station | Atlanta, GA | 233,930 | 68,000 | ||||||||
06/13/07 | Shoppes of Sunset | Miami, FL | 21,704 | 5,000 | ||||||||
06/21/07 | Medical & Merchants —Crown Bank Outparcel | Jacksonville, FL | 3,392 | 1,333 | ||||||||
Total | $ | 125,417 | ||||||||||
F-71
Table of Contents
Notes to Condensed Consolidated Financial Statements
June 30, 2007
(Unaudited)
Gross | ||||||||||||||||
Date | Property | City, State | Leasable Area | Sales Price | Gain | |||||||||||
(In square feet) | (In thousands) | |||||||||||||||
Income-producing properties | ||||||||||||||||
01/11/07 | Pinhook Plaza Office Building | Lafayette, LA | 4,406 | $ | 350 | $ | 266 | |||||||||
03/14/07 | Eustis Square Shopping Center | Eustis, FL | 126,791 | 7,100 | 1,454 | |||||||||||
Subtotal | $ | 7,450 | $ | 1,720 | ||||||||||||
Sale of real estate | ||||||||||||||||
03/22/07 | Venice Plaza Outparcel | Venice, FL | N/A | $ | 1,500 | $ | 1,028 | |||||||||
06/13/07 | Shops of Hampton Oaks Outparcel | Atlanta, GA | N/A | 1,300 | 303 | |||||||||||
06/29/07 | Winchester Plaza Outparcel | Huntsville, AL | N/A | 550 | 254 | |||||||||||
Subtotal | $ | 3,350 | $ | 1,585 | ||||||||||||
Total | $ | 10,800 | $ | 3,305 | ||||||||||||
Six Months ended | ||||||||
June 30 | ||||||||
2007 | 2006 | |||||||
(in thousands) | ||||||||
Rental Revenue | $ | 811 | $ | 15,349 | ||||
Expenses | ||||||||
Property operating expenses | 1,039 | 4,312 | ||||||
Rental property depreciation and amortization | 101 | 2,996 | ||||||
Interest expense | — | 1,064 | ||||||
Other | — | 2,072 | ||||||
Operations of income producing properties sold or held for sale | $ | (329 | ) | $ | 4,905 | |||
F-72
Table of Contents
Notes to Condensed Consolidated Financial Statements
June 30, 2007
(Unaudited)
June 30, | December 31, | |||||||
Mortgage Notes Payable | 2007 | 2006 | ||||||
(In thousands) | ||||||||
Fixed rate mortgage loans | $ | 414,242 | $ | 391,647 | ||||
Unamortized net premium on mortgage notes payable | 11,500 | 10,463 | ||||||
$ | 425,742 | $ | 402,110 | |||||
June 30, | December 31, | |||||||
Unsecured Senior Notes Payable | 2007 | 2006 | ||||||
(In thousands) | ||||||||
3.875% Senior Notes, due 4/15/09 | $ | 200,000 | $ | 200,000 | ||||
Fair value of interest rate swap | (3,630 | ) | (3,813 | ) | ||||
7.84% Senior Notes, due 1/23/12 | 25,000 | 25,000 | ||||||
5.375% Senior Notes, due 10/15/15 | 120,000 | 120,000 | ||||||
6.00% Senior Notes, due 9/15/16 | 125,000 | 125,000 | ||||||
6.25% Senior Notes, due 1/15/17 | 125,000 | 125,000 | ||||||
6.00% Senior Notes, due 9/15/17 | 150,000 | — | ||||||
Unamortized net premium/(discount) on unsecured senior notes payable | (353 | ) | (141 | ) | ||||
$ | 741,017 | $ | 591,046 | |||||
F-73
Table of Contents
Notes to Condensed Consolidated Financial Statements
June 30, 2007
(Unaudited)
Unsecured Revolving Credit Facilities | June 30, 2007 | December 31, 2006 | ||||||
(In thousands) | ||||||||
Wells Fargo | $ | 6,000 | $ | 76,500 | ||||
City National Bank | — | — | ||||||
$ | 6,000 | $ | 76,500 | |||||
F-74
Table of Contents
Notes to Condensed Consolidated Financial Statements
June 30, 2007
(Unaudited)
Options | ||||||||||||
Common Stock(1) | Exercised | Total | ||||||||||
(In thousands) | ||||||||||||
Board of Directors | 15 | 16 | 31 | |||||||||
Officers(2) | 42 | 267 | 309 | |||||||||
Employees and other | 14 | 4 | 18 | |||||||||
71 | 287 | 358 | ||||||||||
(1) | Effective January 1, 2006, the Company changed the method of accounting for restricted stock to comply with the provisions of SFAS Statement No. 123(R). | |
(2) | Net of shares surrendered on the exercise of options. |
Six Months ended June 30 | ||||||||
Denominator | 2007 | 2006 | ||||||
Basic earnings per share — weighted average shares | 73,038 | 74,753 | ||||||
Walden Woods Village, Ltd | 94 | 94 | ||||||
Unvested restricted stock | 632 | 422 | ||||||
Stock options (using treasury method) | 292 | 219 | ||||||
Subtotal | 1,018 | 735 | ||||||
Diluted earnings per share — weighted average shares | 74,056 | 75,488 | ||||||
F-75
Table of Contents
Notes to Condensed Consolidated Financial Statements
June 30, 2007
(Unaudited)
Weighted | ||||||||||||||||
Average | ||||||||||||||||
Weighted- | Remaining | |||||||||||||||
Shares Under | Average | Contractual | Aggregate | |||||||||||||
Option | Exercise Price | Term | Intrinsic Value | |||||||||||||
(In thousands) | (In years) | (In thousands) | ||||||||||||||
Outstanding at December 31, 2006 | 2,437 | $ | 22.82 | |||||||||||||
Granted | 30 | 26.66 | ||||||||||||||
Exercised | (287 | ) | 17.45 | |||||||||||||
Forfeited or expired | — | — | ||||||||||||||
Outstanding at June 30, 2007 | 2,180 | $ | 23.58 | 9.0 | $ | 4,302 | ||||||||||
Exercisable at June 30, 2007 | 323 | $ | 19.00 | 3.8 | $ | 2,115 | ||||||||||
Weighted- | ||||||||
Unvested | Average | |||||||
Shares | Price | |||||||
(In thousands) | ||||||||
Unvested at December 31, 2006 | 381 | $ | 23.58 | |||||
Granted | 371 | 26.58 | ||||||
Vested | (113 | ) | 22.01 | |||||
Forfeited | (24 | ) | 23.90 | |||||
Unvested at June 30, 2007 | 615 | 25.66 | ||||||
F-76
Table of Contents
Notes to Condensed Consolidated Financial Statements
June 30, 2007
(Unaudited)
Combined | Non- | |||||||||||||||||||
Condensed Balance Sheet | Equity One, | Guarantor | Guarantor | Eliminating | ||||||||||||||||
As of June 30, 2007 | Inc. | Subsidiaries | Subsidiaries | Entries | Consolidated | |||||||||||||||
(In thousands) | ||||||||||||||||||||
ASSETS | ||||||||||||||||||||
Properties, net | $ | 353,483 | $ | 1,122,913 | $ | 521,995 | $ | — | $ | 1,998,391 | ||||||||||
Investment in affiliates | 628,309 | — | — | (628,309 | ) | — | ||||||||||||||
Other assets | 28,657 | 52,492 | 101,936 | — | 183,085 | |||||||||||||||
Total Assets | $ | 1,010,449 | $ | 1,175,405 | $ | 623,931 | $ | (628,309 | ) | $ | 2,181,476 | |||||||||
LIABILITIES | ||||||||||||||||||||
Mortgage notes payable | $ | 46,301 | $ | 125,493 | $ | 242,448 | $ | — | $ | 414,242 | ||||||||||
Unsecured revolving credit facilities | 6,000 | — | — | — | 6,000 | |||||||||||||||
Unsecured senior notes payable | 741,370 | — | — | — | 741,370 | |||||||||||||||
Unamortized premium on notes payable | (225 | ) | 3,967 | 7,405 | — | 11,147 | ||||||||||||||
Other liabilities | 27,914 | 34,543 | 19,127 | — | 81,584 | |||||||||||||||
Total Liabilities | 821,360 | 164,003 | 268,980 | — | 1,254,343 | |||||||||||||||
MINORITY INTEREST | — | — | — | 989 | 989 | |||||||||||||||
STOCKHOLDERS’ EQUITY | 189,089 | 1,011,402 | 354,951 | (629,298 | ) | 926,144 | ||||||||||||||
Total Liabilities and Stockholders’ Equity | $ | 1,010,449 | $ | 1,175,405 | $ | 623,931 | $ | (628,309 | ) | $ | 2,181,476 | |||||||||
Combined | Non- | |||||||||||||||||||
Condensed Balance Sheet | Equity One, | Guarantor | Guarantor | Eliminating | ||||||||||||||||
As of December 31, 2006 | Inc. | Subsidiaries | Subsidiaries | Entries | Consolidated | |||||||||||||||
(In thousands) | ||||||||||||||||||||
ASSETS | ||||||||||||||||||||
Properties, net | $ | 355,817 | $ | 1,003,181 | $ | 526,713 | $ | — | $ | 1,885,711 | ||||||||||
Investment in affiliates | 700,622 | 140,134 | (201,618 | ) | (639,138 | ) | — | |||||||||||||
Other assets | 48,917 | 38,575 | 96,572 | — | 184,064 | |||||||||||||||
Total Assets | $ | 1,105,356 | $ | 1,181,890 | $ | 421,667 | $ | (639,138 | ) | $ | 2,069,775 | |||||||||
LIABILITIES | ||||||||||||||||||||
Mortgage notes payable | $ | 47,113 | $ | 99,867 | $ | 244,667 | $ | — | $ | 391,647 | ||||||||||
Unsecured revolving credit facilities | 76,500 | — | — | — | 76,500 | |||||||||||||||
Unsecured senior notes payable | 591,187 | — | — | — | 591,187 | |||||||||||||||
Unamortized premium on notes payable | 11 | 2,346 | 7,965 | — | 10,322 | |||||||||||||||
Other liabilities | 26,217 | 28,623 | 18,612 | — | 73,452 | |||||||||||||||
Total Liabilities | 741,028 | 130,836 | 271,244 | — | 1,143,108 | |||||||||||||||
MINORITY INTEREST | — | — | — | 989 | 989 | |||||||||||||||
STOCKHOLDERS’ EQUITY | 364,328 | 1,051,054 | 150,423 | (640,127 | ) | 925,678 | ||||||||||||||
Total Liabilities and Stockholders’ Equity | $ | 1,105,356 | $ | 1,181,890 | $ | 421,667 | $ | (639,138 | ) | $ | 2,069,775 | |||||||||
F-77
Table of Contents
Notes to Condensed Consolidated Financial Statements
June 30, 2007
(Unaudited)
Condensed Statements of Operations | Combined | Non- | ||||||||||||||||||
for the six months ended | Equity One, | Guarantor | Guarantor | Eliminating | ||||||||||||||||
June 30, 2007 | Inc. | Subsidiaries | Subsidiaries | Entries | Consolidated | |||||||||||||||
(In thousands) | ||||||||||||||||||||
REVENUE | ||||||||||||||||||||
Minimum rents | $ | 18,161 | $ | 53,516 | $ | 25,747 | $ | — | $ | 97,424 | ||||||||||
Expense recoveries | 5,369 | 15,112 | 7,513 | — | 27,994 | |||||||||||||||
Percentage rent | 139 | 914 | 584 | — | 1,637 | |||||||||||||||
Management and leasing services | — | 986 | — | — | 986 | |||||||||||||||
Total rental revenue | 23,669 | 70,528 | 33,844 | — | 128,041 | |||||||||||||||
EQUITY IN SUBSIDIARIES’ EARNINGS | 51,960 | — | — | (51,960 | ) | — | ||||||||||||||
COSTS AND EXPENSES | ||||||||||||||||||||
Property operating | 6,063 | 18,151 | 7,955 | — | 32,169 | |||||||||||||||
Management and leasing services | — | 926 | — | — | 926 | |||||||||||||||
Rental property depreciation and amortization | 3,748 | 13,047 | 6,487 | — | 23,282 | |||||||||||||||
General and administrative | 12,874 | 1,632 | 114 | — | 14,620 | |||||||||||||||
Total costs and expenses | 22,685 | 33,756 | 14,556 | — | 70,997 | |||||||||||||||
INCOME BEFORE OTHER INCOME AND EXPENSES, MINORITY INTEREST AND DISCONTINUED OPERATIONS | 52,944 | 36,722 | 19,288 | (51,960 | ) | 57,044 | ||||||||||||||
OTHER INCOME AND EXPENSES: | ||||||||||||||||||||
Investment income | 719 | 71 | 5,968 | — | 6,758 | |||||||||||||||
Other income | 240 | — | — | — | 240 | |||||||||||||||
Interest expense | (21,289 | ) | (3,579 | ) | (8,112 | ) | — | (32,980 | ) | |||||||||||
Amortization of deferred financing fees | (707 | ) | (40 | ) | (65 | ) | — | (812 | ) | |||||||||||
Gain on sale of real estate | 1,028 | 557 | — | — | 1,585 | |||||||||||||||
Loss on sale of fixed assets | — | (283 | ) | — | — | (283 | ) | |||||||||||||
INCOME BEFORE MINORITY INTEREST AND DISCONTINUED OPERATIONS | 32,935 | 33,498 | 17,079 | (51,960 | ) | 31,552 | ||||||||||||||
Minority Interest | — | (56 | ) | — | — | (56 | ) | |||||||||||||
INCOME FROM CONTINUING OPERATIONS | 32,935 | 33,442 | 17,079 | (51,960 | ) | 31,496 | ||||||||||||||
DISCONTINUED OPERATIONS: | ||||||||||||||||||||
Operations of income producing properties sold or held for sale | (48 | ) | (270 | ) | (11 | ) | — | (329 | ) | |||||||||||
Gain on disposal of income-producing properties | — | 1,720 | — | — | 1,720 | |||||||||||||||
Income from discontinued operations | (48 | ) | 1,450 | (11 | ) | — | 1,391 | |||||||||||||
NET INCOME | $ | 32,887 | $ | 34,892 | $ | 17,068 | $ | (51,960 | ) | $ | 32,887 | |||||||||
F-78
Table of Contents
Notes to Condensed Consolidated Financial Statements
June 30, 2007
(Unaudited)
Condensed Statements of Operations | Combined | Non- | ||||||||||||||||||
for the six months ended | Equity One, | Guarantor | Guarantor | Eliminating | ||||||||||||||||
June 30, 2006 | Inc. | Subsidiaries | Subsidiaries | Entries | Consolidated | |||||||||||||||
(In thousands) | ||||||||||||||||||||
REVENUE: | ||||||||||||||||||||
Minimum rents | $ | 17,931 | $ | 44,261 | $ | 23,208 | $ | — | $ | 85,400 | ||||||||||
Expense recoveries | 5,187 | 12,678 | 6,980 | — | 24,845 | |||||||||||||||
Percentage rent | 130 | 916 | 417 | — | 1,463 | |||||||||||||||
Management and leasing services | — | 596 | — | — | 596 | |||||||||||||||
Total rental revenue | 23,248 | 58,451 | 30,605 | — | 112,304 | |||||||||||||||
EQUITY IN SUBSIDIARIES’ EARNINGS | 143,001 | — | — | (143,001 | ) | — | ||||||||||||||
COSTS AND EXPENSES: | ||||||||||||||||||||
Property operating | 4,106 | 18,506 | 7,413 | — | 30,025 | |||||||||||||||
Management and leasing services | — | 563 | — | — | 563 | |||||||||||||||
Rental property depreciation and amortization | 3,688 | 10,357 | 6,491 | — | 20,536 | |||||||||||||||
General and administrative | 10,326 | 556 | 15 | — | 10,897 | |||||||||||||||
Total costs and expenses | 18,120 | 29,982 | 13,919 | — | 62,021 | |||||||||||||||
INCOME BEFORE OTHER INCOME AND EXPENSES, MINORITY INTEREST AND DISCONTINUED OPERATIONS | 148,129 | 28,469 | 16,686 | (143,001 | ) | 50,283 | ||||||||||||||
OTHER INCOME AND EXPENSES: | ||||||||||||||||||||
Investment income | 1,261 | 192 | 4,312 | — | 5,765 | |||||||||||||||
Equity in income/(loss) from unconsolidated JV | — | 1,650 | — | — | 1,650 | |||||||||||||||
Other income | 389 | — | — | — | 389 | |||||||||||||||
Interest expense | (15,502 | ) | (3,511 | ) | (7,904 | ) | (26,917 | ) | ||||||||||||
Amortization of deferred financing fees | (612 | ) | (41 | ) | (65 | ) | — | (718 | ) | |||||||||||
Gain on sale of real estate | — | 5,062 | 536 | — | 5,598 | |||||||||||||||
Loss on sale of fixed assets | — | — | (292 | ) | — | (292 | ) | |||||||||||||
INCOME BEFORE MINORITY INTEREST AND DISCONTINUED OPERATIONS | 133,665 | 31,821 | 13,273 | (143,001 | ) | 35,758 | ||||||||||||||
Minority Interest | — | (150 | ) | — | — | (150 | ) | |||||||||||||
INCOME FROM CONTINUING OPERATIONS | 133,665 | 31,671 | 13,273 | (143,001 | ) | 35,608 | ||||||||||||||
DISCONTINUED OPERATIONS: | ||||||||||||||||||||
Operations of income producing properties sold or held for sale | 47 | 5,128 | (270 | ) | — | 4,905 | ||||||||||||||
Gain on disposal of income-producing properties | — | 85,522 | 7,677 | — | 93,199 | |||||||||||||||
Income from discontinued operations | 47 | 90,650 | 7,407 | — | 98,104 | |||||||||||||||
NET INCOME | $ | 133,712 | $ | 122,321 | $ | 20,680 | $ | (143,001 | ) | $ | 133,712 | |||||||||
F-79
Table of Contents
Notes to Condensed Consolidated Financial Statements
June 30, 2007
(Unaudited)
Condensed Statement of Cash Flows | Combined | |||||||||||||||
for the six months ended | Equity One, | Guarantor | Non-Guarantor | |||||||||||||
June 30, 2007 | Inc. | Subsidiaries | Subsidiaries | Consolidated | ||||||||||||
Net cash provided by operating activities | $ | 1,037 | $ | 51,403 | $ | 20,187 | $ | 72,627 | ||||||||
INVESTING ACTIVITIES: | ||||||||||||||||
Additions to and purchase of properties | — | (101,268 | ) | (4,132 | ) | (105,400 | ) | |||||||||
Land held for development | — | (23 | ) | — | (23 | ) | ||||||||||
Additions to construction in progress | (1,968 | ) | (4,749 | ) | (892 | ) | (7,609 | ) | ||||||||
Proceeds from disposal of rental properties | 1,495 | 9,030 | — | 10,525 | ||||||||||||
Increase in cash held in escrow | 1,405 | — | — | 1,405 | ||||||||||||
Increase in deferred leasing costs | (586 | ) | (1,492 | ) | (659 | ) | (2,737 | ) | ||||||||
Additions to notes receivable | — | (14 | ) | — | (14 | ) | ||||||||||
Proceeds from repayment of notes receivable | 1 | 14 | 10 | 25 | ||||||||||||
Proceeds from sale of securities | 1,560 | — | — | 1,560 | ||||||||||||
Cash used to purchase securities | (109 | ) | — | — | (109 | ) | ||||||||||
Advances to affiliates | (36,912 | ) | 49,213 | (12,301 | ) | — | ||||||||||
Net cash (used in) provided by investing activities | (35,114 | ) | (49,289 | ) | (17,974 | ) | (102,377 | ) | ||||||||
FINANCING ACTIVITIES: | ||||||||||||||||
Repayment of mortgage notes payable | (818 | ) | (2,114 | ) | (2,213 | ) | (5,145 | ) | ||||||||
Net borrowings under revolving credit facilities | (70,500 | ) | — | — | (70,500 | ) | ||||||||||
Proceeds from senior debt offering | 148,874 | — | — | 148,874 | ||||||||||||
Cash paid for settlement of interest rate contracts | (2,498 | ) | — | — | (2,498 | ) | ||||||||||
Increase in deferred financing costs | (532 | ) | — | — | (532 | ) | ||||||||||
Proceeds from issuance of common stock | 3,888 | — | — | 3,888 | ||||||||||||
Cash dividends paid to stockholders | (44,281 | ) | — | — | (44,281 | ) | ||||||||||
Distributions to minority interest | (56 | ) | — | — | (56 | ) | ||||||||||
Net cash provided by (used in) financing activities | 34,077 | (2,114 | ) | (2,213 | ) | 29,750 | ||||||||||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | — | — | — | — | ||||||||||||
CASH AND CASH EQUIVALENTS, BEGINNING OF THE PERIOD | — | — | — | — | ||||||||||||
CASH AND CASH EQUIVALENTS, END OF THE PERIOD | $ | — | $ | — | $ | — | $ | — | ||||||||
F-80
Table of Contents
Notes to Condensed Consolidated Financial Statements
June 30, 2007
(Unaudited)
Combined | Non- | |||||||||||||||
Condensed Statement of Cash Flows | Equity One, | Guarantor | Guarantor | |||||||||||||
For the six months ended June 30, 2006 | Inc. | Subsidiaries | Subsidiaries | Consolidated | ||||||||||||
(In Thousands) | ||||||||||||||||
Net cash provided by operating activities | $ | 1,977 | $ | 40,078 | $ | 19,101 | $ | 61,156 | ||||||||
INVESTING ACTIVITIES: | ||||||||||||||||
Additions to and purchase of properties | (8,778 | ) | (6,474 | ) | (73,252 | ) | (88,504 | ) | ||||||||
Purchases of land held for development | — | (10,483 | ) | (25,044 | ) | (35,527 | ) | |||||||||
Additions to construction in progress | (1,024 | ) | (22,412 | ) | (6,728 | ) | (30,164 | ) | ||||||||
Proceeds from disposal of properties | 2,569 | 359,576 | 18,909 | 381,054 | ||||||||||||
Increase in cash held in escrow | (44,460 | ) | — | — | (44,460 | ) | ||||||||||
Proceeds from sale of securities | 4,422 | — | — | 4,422 | ||||||||||||
Contributions to joint venture- | — | (204 | ) | — | (204 | ) | ||||||||||
Distributions from unconsolidated joint venture from sale of property | — | — | 1,935 | 1,935 | ||||||||||||
Cash used to purchase securities | (434 | ) | — | (28,245 | ) | (28,679 | ) | |||||||||
Proceeds from repayment of notes receivable | 5,692 | 15 | 8 | 5,715 | ||||||||||||
Additions to notes receivable | — | (18 | ) | (15 | ) | (33 | ) | |||||||||
Increase in deferred leasing costs | (481 | ) | (1,531 | ) | (434 | ) | (2,446 | ) | ||||||||
Advances from (to) affiliates | 185,327 | (333,085 | ) | 147,758 | — | |||||||||||
Net cash (used in) provided by investing activities | 142,833 | (14,616 | ) | 34,892 | 163,109 | |||||||||||
FINANCING ACTIVITIES: | ||||||||||||||||
Repayment of mortgage notes payable | (4,926 | ) | (25,434 | ) | (53,993 | ) | (84,353 | ) | ||||||||
Net borrowings (repayments) under revolving credit facilities | (46,165 | ) | — | — | (46,165 | ) | ||||||||||
Proceeds from senior debt offering | 123,284 | — | — | 123,284 | ||||||||||||
Repayment of senior debt | (50,000 | ) | — | — | (50,000 | ) | ||||||||||
Increase in deferred financing costs | (1,611 | ) | — | — | (1,611 | ) | ||||||||||
Proceeds from issuance of common stock | 6,558 | — | — | 6,558 | ||||||||||||
Repurchases of common stock | (49,928 | ) | — | — | (49,928 | ) | ||||||||||
Stock issuance costs | (68 | ) | — | — | (68 | ) | ||||||||||
Cash dividends paid to stockholders | (118,603 | ) | — | — | (118,603 | ) | ||||||||||
Distributions to minority interest | (29 | ) | (28 | ) | — | (57 | ) | |||||||||
Net cash used in financing activities | (141,488 | ) | (25,462 | ) | (53,993 | ) | (220,943 | ) | ||||||||
NET INCREASE IN CASH AND CASH EQUIVALENTS | 3,322 | — | — | 3,322 | ||||||||||||
CASH AND CASH EQUIVALENTS, BEGINNING OF THE PERIOD | 102 | — | — | 102 | ||||||||||||
CASH AND CASH EQUIVALENTS, END OF THE PERIOD | $ | 3,424 | $ | — | $ | — | $ | 3,424 | ||||||||
F-81
Table of Contents
Notes to Condensed Consolidated Financial Statements
June 30, 2007
(Unaudited)
F-82
Table of Contents
Table of Contents
Equity One, Inc.
Certified Public Accountants
September 28, 2007
F-84
Table of Contents
Year Ended December 31, 2006
December 31, 2006 | ||||
Revenues | ||||
Minimum rent | $ | 1,426,793 | ||
Recovery revenue | 427,352 | |||
Total revenues | 1,854,145 | |||
Certain expenses | ||||
Property operating expenses | 236,367 | |||
Real estate taxes | 203,655 | |||
Management fees | 87,260 | |||
Total certain expenses | 527,282 | |||
Revenues in excess of certain expenses | $ | 1,326,863 | ||
F-85
Table of Contents
FOR THE YEAR ENDED DECEMBER 31, 2006
F-86
Table of Contents
NOTES TO STATEMENT OF REVENUES AND CERTAIN EXPENSES
FOR THE YEAR ENDED DECEMBER 31, 2006
(CONTINUED)
2007 | $ | 1,405,448 | ||
2008 | 1,458,302 | |||
2009 | 1,450,161 | |||
2010 | 1,386,738 | |||
2011 | 969,889 | |||
Thereafter | 1,299,553 | |||
$ | 7,970,091 | |||
F-87
Table of Contents
Equity One, Inc.
Certified Public Accountants
September 28, 2007
F-88
Table of Contents
YEAR ENDED DECEMBER 31, 2006
December 31, 2006 | ||||
Revenues | ||||
Minimum rent | $ | 2,881,219 | ||
Recovery revenue | 1,061,297 | |||
Total revenues | 3,942,516 | |||
Certain expense | ||||
Property operating expenses | 665,329 | |||
Real estate taxes | 530,667 | |||
Management fees | 223,184 | |||
Total certain expenses | 1,419,180 | |||
Revenues in excess of certain expenses | $ | 2,523,336 | ||
F-89
Table of Contents
FOR THE YEAR ENDED DECEMBER 31, 2006
F-90
Table of Contents
NOTES TO COMBINED STATEMENT OF REVENUES AND CERTAIN EXPENSES
FOR THE YEAR ENDED DECEMBER 31, 2006
(CONTINUED)
2007 | $ | 2,741,584 | ||
2008 | 2,400,201 | |||
2009 | 2,158,919 | |||
2010 | 1,965,261 | |||
2011 | 1,826,832 | |||
Thereafter | 18,080,894 | |||
$ | 29,173,691 | |||
F-91
Table of Contents
Equity One, Inc.
Certified Public Accountants
September 28, 2007
F-92
Table of Contents
YEAR ENDED DECEMBER 31, 2006
December 31, 2006 | ||||
Revenues | ||||
Minimum rent | $ | 953,670 | ||
Recovery revenue | 309,861 | |||
Total Revenue | 1,263,531 | |||
Certain expenses | ||||
Property operating expenses | 234,666 | |||
Real estate taxes | 168,828 | |||
Management fees | 58,070 | |||
Total certain expenses | 461,564 | |||
Revenues in excess of certain expenses | $ | 801,967 | ||
F-93
Table of Contents
FOR THE YEAR ENDED DECEMBER 31, 2006
F-94
Table of Contents
NOTES TO STATEMENT OF REVENUES AND CERTAIN EXPENSES
FOR THE YEAR ENDED DECEMBER 31, 2006
(CONTINUED)
2007 | $ | 1,021,871 | ||
2008 | 1,041,934 | |||
2009 | 1,063,965 | |||
2010 | 1,045,922 | |||
2011 | 632,210 | |||
Thereafter | 6,690,738 | |||
$ | 11,496,640 | |||
F-95
Table of Contents
Offer to Exchange
Table of Contents
Table of Co-Registrant Guarantors:
Centrefund (US), LLC
Centrefund Realty (U.S.) Corporation
Equity One (Commonwealth) Inc.
Equity One (Delta) Inc.
Equity One (Florida Portfolio) Inc.
Equity One (Louisiana Portfolio) LLC
Equity One (North Port) Inc.
Equity One (Northeast Portfolio) Inc.
Equity One (Point Royale) Inc.
Equity One (Sky Lake) Inc.
Equity One (Southeast Portfolio) Inc.
Equity One (Summerlin) Inc.
Equity One (Sunlake) Inc.
Equity One (Walden Woods) Inc.
Equity One Acquisition Corp.
Equity One Realty & Management FL, Inc.
Equity One Realty & Management NE, Inc.
Equity One Realty & Management SE, Inc.
Equity One Realty & Management Texas, Inc.
EQY (Southwest Portfolio) Inc.
Gazit (Meridian) Inc.
IRT Alabama, Inc.
IRT Capital Corporation II
IRT Management Company
IRT Partners L.P.
Louisiana Holding Corp.
Prosperity Shopping Center Corp.
Shoppes at Jonathan’s Landing, Inc.
Southeast U.S. Holdings Inc.
The Meadows Shopping Center, LLC
The Shoppes of Eastwood, LLC
Table of Contents
II-1
Table of Contents
Exhibit No. | Description | |||
3.1 | Composite Charter of the Company (Exhibit 3.1) (1) | |||
3.2 | Amended and Restated Bylaws of the Company (Exhibit 3.2) (2) | |||
4.1 | Registration Rights Agreement, dated April 18, 2007, by and among the Company, certain of the Company’s subsidiaries, Deutsche Bank Securities, Inc. and J.P. Morgan Securities, Inc. (Exhibit 4.2) (33) | |||
4.2 | Purchase Agreement, dated April 11, 2007, by and among the Company, certain of the Company’s subsidiaries, Deutsche Bank Securities, Inc. and J.P. Morgan Securities, Inc. (Exhibit 4.1) (32) | |||
4.3 | Indenture, dated September 9, 1998, between the Company, as successor-by-merger to IRT Property Company, and SunTrust Bank, as Trustee (Exhibit 4.2) (6) | |||
4.4 | Supplemental Indenture No. 1, dated September 9, 1998, between the Company, as successor-by-merger to IRT Property Company, and SunTrust Bank, as Trustee (Exhibit 4.3) (6) | |||
4.5 | Supplemental Indenture No. 2, dated November 1, 1999, between the Company, as successor-by-merger to IRT Property Company, and SunTrust Bank, as Trustee (Exhibit 4.5) (7) | |||
4.6 | Supplemental Indenture No. 3, dated February 12, 2003, between the Company and SunTrust Bank, as Trustee (Exhibit 4.2) (8) | |||
4.7 | Supplemental Indenture No. 4, dated March 26, 2004, between the Company and SunTrust Bank, as Trustee (Exhibit 4.1) (11) | |||
4.8 | Supplemental Indenture No. 5, dated April 23, 2004, between the Company and SunTrust Bank, as Trustee (Exhibit 4.1) (9) | |||
4.9 | Supplemental Indenture No. 6 dated May 20, 2005, between the Company and SunTrust Bank, as Trustee (Exhibit 4.2)(10) | |||
4.10 | Supplemental Indenture No. 7 dated September 20, 2005, between the Company and SunTrust Bank, as Trustee (Exhibit 4.1)(12) | |||
4.11 | Supplemental Indenture No. 8 dated December 30, 2005, between the Company and SunTrust Bank, as Trustee (Exhibit 4.1)(13) | |||
4.12 | Supplemental Indenture No. 9 dated March 10, 2006 between the Company and SunTrust Bank, as Trustee (Exhibit 4.1) (14) | |||
4.13 | Supplemental Indenture No. 10 dated August 18, 2006 between the Company and SunTrust Bank, as Trustee (Exhibit 4.1) (15) | |||
4.14 | Supplemental Indenture No. 11, dated April 18, 2007, by and among the Company, certain of the Company’s subsidiaries and U.S. Bank National Association, as trustee. (Exhibit 4.1) (33) | |||
4.15 | Form of Exchange Note (contained in Exhibit 4.14) | |||
5.1 | Legal Opinion Greenberg Traurig, P.A.* | |||
5.2 | Legal Opinion of Venable LLP* | |||
8.1 | Opinion re tax matters* |
II-2
Table of Contents
Exhibit No. | Description | |||
10.1 | Form of Indemnification Agreement (Exhibit 10.1)(16) | |||
10.2 | 1995 Stock Option Plan, as amended (17) | |||
10.3 | Amended and Restated 2000 Executive Incentive Plan (18) | |||
10.4 | Form of Stock Option Agreement for stock options awarded under the Amended and Restated 2000 Executive Incentive Plan (Exhibit 10.3) (19) | |||
10.5 | Form of Restricted Stock Agreement for restricted stock awarded under the Amended and Restated 2000 Executive Incentive Plan (Exhibit 10.4) (19) | |||
10.6 | IRT 1989 Stock Option Plan, assumed by the Company (20) | |||
10.7 | IRT 1998 Long-Term Incentive Plan, assumed by the Company (21) | |||
10.8 | 2004 Employee Stock Purchase Plan (Annex B) (18) | |||
10.9 | Registration Rights Agreement, dated as of January 1, 1996 by and among the Company, Chaim Katzman, Gazit Holdings, Inc., Dan Overseas Ltd., Globe Reit Investments, Ltd., Eli Makavy, Doron Valero and David Wulkan, as amended. (Exhibit 10.6, Amendment No. 3) (22) | |||
10.10 | Stock Exchange Agreement dated May 18, 2001 among the Company, First Capital Realty Inc. and First Capital America Holding Corp (23) | |||
10.11 | Use Agreement, regarding use of facilities, by and between Gazit (1995), Inc. and the Company, dated January 1, 1996. (Exhibit 10.15, Amendment No. 1) (22) | |||
10.12 | Subscription Agreement, dated October 4, 2000, made by Alony Hetz Properties & Investments, Ltd. (Exhibit 10.13) (24) | |||
10.13 | Stockholders Agreement, dated October 4, 2000, among the Company, Alony Hetz Properties & Investments, Ltd., Gazit-Globe (1982), Ltd., M.G.N. (USA), Inc. and Gazit (1995), Inc. (Exhibit 10.14) (24) | |||
10.14 | First Amendment to Stockholders Agreement, dated December 19, 2001, among the Company Alony Hetz Properties & Investments, Ltd., Gazit-Globe (1982), Ltd., M.G.N. (USA), Inc. and Gazit (1995), Inc. (Exhibit 10.15) (24) | |||
10.15 | Second Amendment to Stockholders Agreement, dated October 28, 2002, among the Company Alony Hetz Properties & Investments, Ltd., Gazit-Globe (1982), Ltd., M.G.N. (USA), Inc. and Gazit (1995), Inc. (25) | |||
10.16 | Third Amendment to Stockholders Agreement, dated May 23, 2003, among the Company Alony Hetz Properties & Investments, Ltd., Gazit-Globe (1982), Ltd., M.G.N. (USA), Inc. and Gazit (1995), Inc. (9) | |||
10.17 | Chairman Compensation Agreement effective as of January 1, 2007 between the Company and Chaim Katzman (Exhibit 10.1) (26) | |||
10.18 | First Amended and Restated Employment Agreement effective as of September 15, 2006 between the Company and Jeffrey S. Olson (Exhibit 10.2) (26) | |||
10.19 | Employment Agreement effective as of November 15, 2006 between the Company and Gregory R. Andrews (Exhibit 10.3) (26) | |||
10.20 | Employment Agreement, effective as of November 6, 2006 between the Company and Jeffrey S. Stauffer (Exhibit 10.4) (26) | |||
10.21 | Employment Letter effective as of May 31, 2005 between the Company and David Briggs (Exhibit 10.2) (27) |
II-3
Table of Contents
Exhibit No. | Description | |||
10.22 | Registration Rights Agreement, dated October 28, 2002, between the Company and certain Purchasers (Exhibit 99.3) (28) | |||
10.23 | Amended and Restated Credit Agreement, dated as of January 17, 2006, among the Company, each of the financial institutions initially a signatory thereto, Wachovia Bank National Association and SunTrust Bank, as Co-Syndication Agents, PNC Bank National Association and JP Morgan Chase Bank, N.A., as Co-Documentation Agents, Bank of America, N.A., Harris Nesbitt (Bank Of Montreal) and Branch Banking and Trust Company, as Managing Agents, and Wells Fargo Bank, National Association as Administrative Agent and as Sole Lead Arranger. (Exhibit 10.1)(29) | |||
10.24 | Clarification Agreement and Protocol, dated as of January 1, 2004, among the Company and Gazit-Globe (1982), Ltd. (Exhibit 10.2) (30) | |||
10.25 | Equity One, Inc. Non-Qualified Deferred Compensation Plan. (Exhibit 10.1) (31) | |||
10.26 | Consulting Agreement effective as of January 1, 2007 between the Company and Doron Valero (Exhibit 10.6) (26) | |||
10.27 | Amendment No. 1 to Credit Agreement, dated March 30, 2007, between Equity One, Inc. and Wells Fargo Bank, N.A. as Administrative Agent. (Exhibit 10.1) (34) | |||
10.28 | Severance, Mutual General Release and Non-Disparagement Agreement, dated February 23 2007, between Equity One, Inc. and Alan Merkur (Exhibit 10.1) (35) | |||
12.1 | Ratios of Earnings to Fixed Charges* | |||
21.1 | List of Subsidiaries of the Registrant* | |||
23.1 | Consent of Ernst & Young LLP* | |||
23.2 | Consent of Deloitte & Touche LLP* | |||
23.3 | Consent of Ernst & Young LLP* | |||
23.4 | Consent of Greenberg Traurig, P.A. (contained in Exhibit 5.1) | |||
23.5 | Consent of Venable LLP (included in Exhibit 5.2) | |||
24.1 | Power of Attorney (included in signature pages hereto) | |||
25 | Form T-1 Statement of Eligibility for Trustee under Indenture* | |||
99.1 | Form of Letter of Transmittal* | |||
99.2 | Form of Notice of Guaranteed Delivery* | |||
99.3 | Form of Letter to Clients* | |||
99.4 | Form of Letter to Brokers, Dealers, Commercial Banks, Trust Companies and other Nominees* |
* | Exhibit filed with Form S-4. | |
(1) | Previously filed as an exhibit to our Quarterly Report on Form 10-Q for the period ended June 30, 2002, and incorporated by reference herein. | |
(2) | Previously filed as an exhibit to our Annual Report on Form 10-K for the period ended December 31, 2003, and incorporated by reference herein. | |
(3) | Previously filed by IRT Property Company as an exhibit to IRT’s Annual Report on Form 10-K for the period ending December 31, 1995, and incorporated by reference herein. | |
(4) | Previously filed by IRT Property Company as an exhibit to IRT’s Current Report on Form 8-K filed on March 26, 1996, and incorporated by reference herein. | |
(5) | Previously filed by IRT Property Company as an exhibit to IRT’s Current Report on Form 8-K filed on August 13, 1997, and incorporated by reference herein. | |
(6) | Previously filed by IRT Property Company as an exhibit to IRT’s Current Report on Form 8-K filed on September 15, 1998, and incorporated by reference herein. |
II-4
Table of Contents
(7) | Previously filed by IRT Property Company as an exhibit to IRT’s Current Report on Form 8-K filed on November 12, 1999, and incorporated by reference herein. | |
(8) | Previously filed as an exhibit to our Current Report on Form 8-K filed on February 20, 2003, and incorporated by reference herein. | |
(9) | Previously filed as an exhibit to our Quarterly Report on Form 10-Q for the period ended March 31, 2004, and incorporated by reference herein. | |
(10) | Previously filed as an exhibit to our Quarterly Report on Form 10-Q for the period ended June 30, 2005, and incorporated by reference herein. | |
(11) | Previously filed as an exhibit to our Current Report on Form 8-K filed on March 31, 2004, and incorporated by reference herein. | |
(12) | Previously filed as an exhibit to our Current Report on Form 8-K filed on September 20, 2005, and incorporated by reference herein. | |
(13) | Previously filed as an exhibit to our Annual Report on Form 10-K on March 3, 2006, and incorporated by reference herein. | |
(14) | Previously filed as an exhibit to our Current Report on Form 8-K on March 13, 2006, and incorporated by reference herein. | |
(15) | Previously filed as an exhibit to our Current Report on Form 8-K filed on August 22, 2006, and incorporated by reference herein. | |
(16) | Previously filed as an exhibit to our Annual Report on Form 10-K on March 16, 2005, and incorporated by reference herein. | |
(17) | Previously filed with our definitive Proxy Statement for the Annual Meeting of Stockholders held on June 30, 1999, and incorporated herein by reference. | |
(18) | Previously filed with our definitive Proxy Statement for the Annual Meeting of Stockholders held on June 4, 2007, and incorporated herein by reference. | |
(19) | Previously filed with our Current Report on Form 8-K filed on February 18, 2005, and incorporated by reference herein. | |
(20) | Previously filed by IRT Property Company as an exhibit to IRT’s Current Report on Form 8-K filed on March 22, 1989, and incorporated herein by reference. | |
(21) | Previously filed by IRT Property Company with IRT’s definitive Proxy Statement for the Annual Meeting of Stockholders held on May 22, 1998, and incorporated herein by reference. | |
(22) | Previously filed with our Registration Statement on Form S-11, as amended (Registration No. 333-3397), and incorporated herein by reference. | |
(23) | Previously filed as Appendix A to our definitive Proxy Statement for the Special Meeting of Stockholders held on September 6, 2001 and incorporated herein by reference. | |
(24) | Previously filed with our Annual Report Form 10-K/A filed on March 18, 2002, and incorporated herein by reference. | |
(25) | Previously filed as Exhibit 10.1 to our Quarterly Report on Form 10-Q for the period ended September 30, 2002, and incorporated by reference herein. | |
(26) | Previously filed as an exhibit to our Quarterly Report on Form 10-Q on November 9, 2006, and incorporated by reference herein. | |
(27) | Previously filed as an exhibit to our Current Report on Form 8-K on June 1 2005, and incorporated by reference herein. | |
(28) | Previously filed as Exhibit 2.1 to our Current Report on Form 8-K filed on October 30, 2002, and incorporated by reference herein. | |
(29) | Previously filed as an exhibit to our Current Report on Form 8-K on January 20, 2006, and incorporated by reference herein. | |
(30) | Previously filed as an exhibit to our Current Report on Form 8-K filed on March 16, 2004, and incorporated by reference herein. | |
(31) | Previously filed as an exhibit to our Current Report on Form 8-K on July 7, 2005, and incorporated by reference herein. | |
(32) | Previously filed as an exhibit to our Current Report on Form 8-K on April 11, 2007. | |
(33) | Previously filed as an exhibit to our Current Report on Form 8-K on April 20, 2007. | |
(34) | Previously filed as an exhibit to our Current Report on Form 8-K on April 4, 2007. | |
(35) | Previously filed as an exhibit to our Current Report on Form 8-K on March 9, 2007. |
II-5
Table of Contents
II-6
Table of Contents
(iii) The portion of any other free writing prospectus relating to the offering containing material information about an undersigned registrant or its securities provided by or on behalf of an undersigned registrant; and
II-7
Table of Contents
EQUITY ONE, INC. | ||||
By: | /s/ Jeffrey S. Olson | |||
Jeffrey S. Olson | ||||
President and Chief Executive Officer (Principal Executive Officer) | ||||
By: | /s/ Gregory R. Andrews | |||
Gregory R. Andrews | ||||
Vice-President and Chief Financial Officer (Principal Financial and Accounting Officer) | ||||
II-8
Table of Contents
CO-REGISTRANTS | ||
Cashmere Developments, Inc. | ||
Centrefund (US), LLC | ||
Centrefund Realty (U.S.) Corporation | ||
Equity One (Commonwealth) Inc. | ||
Equity One (Delta) Inc. | ||
Equity One (Florida Portfolio) Inc. | ||
Equity One (Louisiana Portfolio) LLC | ||
Equity One (North Port) Inc. | ||
Equity One (Northeast Portfolio) Inc. | ||
Equity One (Point Royale) Inc. | ||
Equity One (Sky Lake) Inc. | ||
Equity One (Southeast Portfolio) Inc. | ||
Equity One (Summerlin) Inc. | ||
Equity One (Sunlake) Inc. | ||
Equity One (Walden Woods) Inc. | ||
Equity One Acquisition Corp. | ||
Equity One Realty & Management FL, Inc. | ||
Equity One Realty & Management NE, Inc. | ||
Equity One Realty & Management SE, Inc. | ||
Equity One Realty & Management Texas, Inc. | ||
EQY (Southwest Portfolio) Inc. | ||
Gazit (Meridian) Inc. | ||
IRT Alabama, Inc. | ||
IRT Capital Corporation II | ||
IRT Management Company | ||
Louisiana Holding Corp. | ||
Prosperity Shopping Center Corp. | ||
Shoppes at Jonathan’s Landing, Inc. | ||
Southeast U.S. Holdings Inc. | ||
The Meadows Shopping Center, LLC | ||
The Shoppes of Eastwood, LLC |
By: | /s/ Jeffrey S. Olson | |||
Jeffrey S. Olson | ||||
President (Principal Executive Officer) | ||||
IRT Partners, L.P. | ||||
By: | Equity One, Inc. | |||
By: | /s/ Jeffrey S. Olson | |||
Jeffrey S. Olson | ||||
President | ||||
(Principal Executive Officer) |
II-9
Table of Contents
Signature | Title | Date | ||
/s/ Jeffrey S. Olson | President and Chief Executive Officer (Principal Executive Officer and Director) | October 15, 2007 | ||
/s/ Gregory R. Andrews | Executive Vice President and Chief Financial Officer (Principal Accounting and Financial Officer) | October 15, 2007 | ||
/s/ Chaim Katzman | Chairman of the Board | October 15, 2007 | ||
/s/ Noam Ben Ozer | Director | October 15, 2007 | ||
/s/ James S. Cassel | Director | October 15, 2007 | ||
/s/ Cynthia Cohen | Director | October 15, 2007 | ||
/s/ Neil Flanzraich | Director | October 15, 2007 | ||
/s/ Nathan Hetz | Director | October 15, 2007 | ||
/s/ Peter Linneman | Director | October 15, 2007 | ||
/s/ Dori Segal | Director | October 15, 2007 |
(1) | Mr. Olson serves as a director of each of the Co-Registrants that are corporations and a manager of each of the Co-Registrants that are limited liability companies. Mr. Olson also serves as the President and Principal Executive Officer of each of the Co-Registrants. | |
(2) | Mr. Andrews serves as the Vice President and Treasurer of each of the Co-Registrants. Mr. Andrews is the Principal Accounting and Financial Officer of each of the Co-Registrants. | |
(3) | Mr. Katzman serves as a director of each of the Co-Registrants that are corporations and a manager of each of the Co-Registrants that are limited liability companies. |
II-10