Exhibit 99.1

FOR IMMEDIATE RELEASE
InPhonic Announces Financial Results for First Quarter 2006
– Operating Cash Flow Positive –
WASHINGTON, May 8, 2006 (BUSINESS WIRE) — InPhonic, Inc. (NASDAQ:INPC), a leading online seller of wireless services and products, today reported financial results for its first quarter ended March 31, 2006.
Revenue was $87.4 million for the first quarter 2006, compared to $68.2 million for the first quarter 2005. Loss from continuing operations for the first quarter 2006 improved to ($4.0) million or ($0.11) per basic and diluted share, compared to a loss from continuing operations of ($7.4) million for the first quarter of 2005 or ($0.22) per basic and diluted share.
Non-GAAP Adjusted EBITDA for the first quarter 2006 was $2.1 million, compared to non-GAAP Adjusted EBITDA of $1.2 million for the first quarter 2005, an improvement of $0.9 million year over year. Non-GAAP Adjusted EBT for the first quarter 2006 was $1.4 million, or $0.04 per basic and diluted share, reflecting an improvement of $0.8 million compared to non-GAAP Adjusted EBT of $0.6 million, or $0.02 per basic share or $0.01 per diluted share for the first quarter 2005.
Adjusted EBITDA is defined as net loss from continuing operations before interest expense, taxes, depreciation and amortization, restructuring costs and stock-based compensation. Adjusted EBT is defined as adjusted EBITDA after deducting depreciation and amortization and adding back the effect of amortization related to acquired software and intangibles and internal software development. Adjusted EBT per basic and diluted share is defined as the per basic and diluted share value of Adjusted EBT.
“We are off to a solid start for the year and are excited about the recent additions to senior management,” said David A. Steinberg, InPhonic’s Chairman and CEO. “We believe that we will continue to improve our financial results and have taken the necessary steps to streamline our operations. The addition of Andy Zeinfeld as our new President of eCommerce, and Brian Curran as our new Chief Operating Officer should propel InPhonic into the future.”
Mr. Steinberg continued, “we had strong margin improvements this quarter resulting from improved phone pricing and increasing sales of carrier data features, accessories and device protection. We continue our migration to recurring residual-based compensation that we anticipate will improve our operating margins and provide better visibility into future financial results. We are also excited about the Amazon agreement which combines the resources of two e-commerce leaders to offer an unrivaled wireless program.”
Recent Operating Highlights
| • | | Signed a multi-year agreement with Amazon Services LLC, a wholly-owned subsidiary of Amazon.com, Inc. (NASDAQ:AMZN), to sell InPhonic’s products and services in Amazon’s wireless store (www.amazon.com/wireless); |
| • | | Named Andy Zeinfeld, formerly Chief Retail Services Officer for Radio Shack, as President of E-Commerce for InPhonic; |
| • | | Named Brian Curran, formerly Best Buy’s Vice President of Customer Centricity and Customer Care, as InPhonic’s Chief Operating Officer; |
| • | | Named Gregory Cole, formerly XM Satellite Radio’s Vice President, Finance and Treasurer, as InPhonic’s Senior Vice President and Corporate Treasurer; |
| • | | Motorola Launches Online Store-in-Store with InPhonic. Motorola will make its popular portfolio of mobile handsets, accessories and in-home products available across thousands of InPhonic-powered shopping web sites, including the popular Wirefly.com; |
| • | | Signed an agreement with Disney Mobile to host the data service platform for the upcoming launch of the family-oriented Disney Mobile wireless service. |
Business Outlook
The following business outlook is based on current information and expectations as of May 8, 2006. It is currently expected that the outlook will not be updated until the release of InPhonic’s next quarterly earnings announcement, notwithstanding subsequent developments; however, InPhonic may update the outlook or any portion thereof at any time.
| | | | |
| | Q2 2006 | | FY 2006 |
Revenue (in millions) | | $90.0-$95.0 | | $400.0-$410.0 |
Adjusted EBITDA | | $4.0-$4.4 | | $22.0-$24.0 |
Adjusted EBT per basic and diluted share | | $0.06-$0.10 | | $0.58-$0.63 |
Non-GAAP Financial Measures
A reconciliation between GAAP and Non-GAAP results is shown immediately following the Unaudited Condensed Consolidated Statements of Cash Flows.
The Company believes that the presentation of the above Non-GAAP measures provides useful information to investors regarding certain additional financial and business trends relating to its financial condition and results of operations. The Company believes when U.S. GAAP results are viewed in conjunction with these Non-GAAP measures, investors are provided with a more meaningful understanding of the Company’s ongoing operating performance. In addition, the Company’s management uses these measures for reviewing the Company’s financial results.
These measures should be considered in addition to results prepared in accordance with U.S. GAAP, but should not be considered a substitute for, or superior to, GAAP results. The Company has reconciled Non-GAAP financial measures included in this press release to the nearest GAAP measure. Investors are encouraged to review the related GAAP financial measures and the reconciliation of these Non-GAAP financial measures to their most directly comparable GAAP financial measure.
Conference Call
Company management will be holding a conference call today, Monday, May 8, 2006 at 5:00 PM Eastern Time to discuss its first quarter financial results and provide a Company update. Supplemental financial information will also be available to guide participants through the call atwww.inphonic.com in the Investors Relations section.
The conference call can be accessed by the following:
| • | | 888-802-2225 (Domestic) or 913-312-1268 (International); passcode 3638704. |
| • | | The replay will be available through May 17, 2006 by dialing 888-203-1112 (Domestic) or 719-457-0820 (International); passcode 3638704. |
| • | | The Company will also audio Webcast the call. A link to the audio Webcast will be available athttp://investor.inphonic.com/ |
| • | | Other call information and an audio Webcast archive following the call will be available at http://investor.inphonic.com/ |
About InPhonic
Headquartered in Washington, D.C., InPhonic, Inc. (NASDAQ:INPC—News) is a leading online seller of wireless services and products. InPhonic sells these services and products, and provides world-class customer service through websites that it creates and manages for online businesses, national retailers, member-based organizations and associations under their own brands. InPhonic also operates Wirefly (www.wirefly.com), a leading one-stop comparison mobile phones and wireless plans shopping site that has been awarded “Best of the Web” by Forbes magazine and “Best in Overall Customer Experience” by Keynote Performance Systems. InPhonic also delivers a full range of MVNO and mobility solutions to enterprise clients through its Mobile Virtual Network Enablement (MVNE) platform. Among many awards in its history, InPhonic holds the distinction as #1 Company of the Year on the INC. 500 for 2004. For more information on the company, its products and services, visit the InPhonic Corporate Web site atwww.inphonic.com. INPCG.
Forward-Looking Statements—This press release contains forward-looking statements under the Private Securities Litigation Reform Act of 1995, including, without limitation, all statements related to future financial performance, plans to grow our business and build our brand. Words such as “expect,” “anticipate,” “believe” and similar expressions are intended to identify forward-looking statements. These forward-looking statements are based upon our current expectations. Forward-looking statements involve risks and uncertainties. Our actual results and the timing of events could differ materially from those anticipated in such forward-looking statements as a result of these risks and uncertainties, which include, without limitation, risks related to our fluctuating operating results, seasonality in our business, our ability to acquire products on reasonable terms, our online business model, demand for our products, the strength of our brand, competition, our ability to fulfill orders and other risks detailed in our filings with the Securities and Exchange Commission, including our Annual Report on Form 10-K for the Year ended December 31, 2005 and our Quarterly Reports on Form 10-Q. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this press release. All forward-looking statements are qualified in their entirety by this cautionary statement, and InPhonic undertakes no obligation to revise or update any forward-looking statements to reflect events or circumstances after the date hereof.
Contacts:
| | |
Investors: | | Press: |
InPhonic, Inc. | | InPhonic,Inc. |
Greg Cole | | Tripp Donnelly |
SVP, Corporate Treasurer | | VP, Public Relations |
(202) 333-0001 | | (202) 333-0001 |
gscole@inphonic.com | | tdonnelly@inphonic.com |
INPHONIC, INC. & SUBSIDIARIES
Unaudited Condensed Consolidated Statements of Operations
(in thousands, except per share and share amounts)
| | | | | | | | |
| | Three Months Ended March 31, | |
| | 2005 | | | 2006 | |
Revenue: | | | | | | | | |
Activations and services | | $ | 49,751 | | | $ | 67,135 | |
Equipment | | | 18,400 | | | | 20,236 | |
| | | | | | | | |
Total revenue | | | 68,151 | | | | 87,371 | |
Cost of revenue exclusive of depreciation and amortization: | | | | | | | | |
Activations and services | | | 1,173 | | | | 260 | |
Equipment | | | 38,950 | | | | 47,921 | |
| | | | | | | | |
Total cost of revenue | | | 40,123 | | | | 48,181 | |
Operating expenses: | | | | | | | | |
Sales and marketing, exclusive of depreciation and amortization | | | 17,498 | | | | 26,722 | |
General and administrative, exclusive of depreciation and amortization | | | 16,278 | | | | 13,231 | |
Depreciation and amortization | | | 1,777 | | | | 3,483 | |
Restructuring costs | | | 149 | | | | — | |
| | | | | | | | |
Total operating expenses | | | 35,702 | | | | 43,436 | |
| | | | | | | | |
Operating loss | | | (7,674 | ) | | | (4,246 | ) |
| | | | | | | | |
Other income (expense): | | | | | | | | |
Interest income | | | 482 | | | | 627 | |
Interest expense | | | (226 | ) | | | (336 | ) |
| | | | | | | | |
Total other income | | | 256 | | | | 291 | |
| | | | | | | | |
Loss from continuing operations | | | (7,418 | ) | | | (3,955 | ) |
Discontinued operations: | | | | | | | | |
Income from discontinued operations | | | 424 | | | | 35 | |
| | | | | | | | |
Net loss | | $ | (6,994 | ) | | $ | (3,920 | ) |
| | | | | | | | |
Basic and diluted net loss per share: | | | | | | | | |
Net loss from continuing operations | | $ | (0.22 | ) | | $ | (0.11 | ) |
Net income from discontinued operations | | | 0.01 | | | | 0.00 | |
| | | | | | | | |
Basic and diluted net loss per share | | $ | (0.21 | ) | | $ | (0.11 | ) |
| | | | | | | | |
Basic and diluted weighted average shares outstanding | | | 32,901,398 | | | | 35,348,335 | |
| | | | | | | | |
Unaudited Stock-Based Compensation
| | | | | | |
| | Three Months Ended March 31, |
(In thousands) | | 2005 | | 2006 |
Sales and marketing | | $ | 596 | | $ | 719 |
General and administrative | | | 6,345 | | | 2,163 |
Discontinued operations | | | 63 | | | — |
| | | | | | |
| | $ | 7,004 | | $ | 2,882 |
| | | | | | |
INPHONIC, INC. & SUBSIDIARIES
Condensed Consolidated Balance Sheets
(in thousands, except per share and share amounts)
| | | | | | | | |
| | December 31, 2005 | | | March 31, 2006 | |
Assets | | | | | | | (unaudited) | |
Current assets: | | | | | | | | |
Cash and cash equivalents | | $ | 70,783 | | | $ | 63,854 | |
Short-term investments | | | — | | | | 5,000 | |
Accounts receivable, net of allowance of $2,042 and $1,695, respectively | | | 34,606 | | | | 35,216 | |
Inventory, net | | | 17,693 | | | | 23,079 | |
Prepaid expenses | | | 2,405 | | | | 3,417 | |
Deferred costs and other current assets | | | 6,823 | | | | 2,821 | |
Current assets of discontinued operations | | | 2,430 | | | | 1,527 | |
| | | | | | | | |
Total current assets | | | 134,740 | | | | 134,914 | |
Restricted cash and cash equivalents | | | 400 | | | | — | |
Property and equipment, net | | | 12,121 | | | | 14,032 | |
Goodwill | | | 31,140 | | | | 34,125 | |
Intangible assets, net | | | 12,651 | | | | 11,606 | |
Deposits and other assets | | | 3,058 | | | | 3,745 | |
| | | | | | | | |
Total assets | | $ | 194,110 | | | $ | 198,422 | |
| | | | | | | | |
| | |
Liabilities and Stockholders’ Equity | | | | | | | | |
Current liabilities: | | | | | | | | |
Current maturities of long-term debt and capital leases | | $ | 377 | | | $ | 15,385 | |
Accounts payable | | | 29,556 | | | | 38,721 | |
Accrued expenses and other liabilities | | | 31,588 | | | | 29,457 | |
Deferred revenue | | | 14,135 | | | | 13,929 | |
Current liabilities of discontinued operations | | | 3,130 | | | | 1,681 | |
| | | | | | | | |
Total current liabilities | | | 78,786 | | | | 99,173 | |
Long term debt and capital lease obligations, net of current maturities | | | 15,474 | | | | 385 | |
| | | | | | | | |
Total liabilities | | | 94,260 | | | | 99,558 | |
| | | | | | | | |
Stockholders’ equity: | | | | | | | | |
Common stock, $0.01 par value | | | | | | | | |
Authorized 200,000,000 shares at December 31, 2005 and March 31, 2006 issued and outstanding 35,232,869 and 35,356,326 shares at December 31, 2005 and March 31, 2006, respectively; | | | 353 | | | | 354 | |
Additional paid-in capital | | | 264,155 | | | | 267,088 | |
Accumulated deficit | | | (164,658 | ) | | | (168,578 | ) |
| | | | | | | | |
Total stockholders’ equity | | | 99,850 | | | | 98,864 | |
| | | | | | | | |
Total liabilities and stockholders’ equity | | $ | 194,110 | | | $ | 198,422 | |
| | | | | | | | |
INPHONIC, INC. & SUBSIDIARIES
Unaudited Condensed Consolidated Statements of Cash Flows
(in thousands)
| | | | | | | | |
| | Three Months Ended March 31, | |
| | 2005 | | | 2006 | |
Cash flows from operating activities: | | | | | | | | |
Net loss | | $ | (6,994 | ) | | $ | (3,920 | ) |
Adjustments to reconcile net loss to net cash used in operating activities: | | | | | | | | |
Depreciation and amortization | | | 1,777 | | | | 3,483 | |
Non-cash interest expense, net | | | 162 | | | | 16 | |
Stock-based compensation | | | 7,004 | | | | 2,882 | |
Changes in operating assets and liabilities, net of assets and liabilities received from business acquisition: | | | | | | | | |
Accounts receivable | | | (9,975 | ) | | | (1,083 | ) |
Inventory | | | (5,129 | ) | | | (5,386 | ) |
Prepaid expenses | | | (1,316 | ) | | | (1,012 | ) |
Deferred costs and other assets | | | (197 | ) | | | 4,006 | |
Deposits and other assets | | | (312 | ) | | | (109 | ) |
Accounts payable | | | 3,387 | | | | 8,432 | |
Accrued expenses and other liabilities | | | (1,594 | ) | | | (5,878 | ) |
Deferred revenue | | | 3,703 | | | | (206 | ) |
| | | | | | | | |
Net cash provided (used) in operating activities | | | (9,484 | ) | | | 1,225 | |
Cash flows from investing activities: | | | | | | | | |
Capitalized expenditures, including internal capitalized labor | | | (2,078 | ) | | | (4,199 | ) |
Cash paid for acquisitions | | | (45 | ) | | | — | |
Purchase of short-term investments | | | (4,967 | ) | | | (5,000 | ) |
Proceeds from the sale of assets | | | — | | | | 794 | |
Reduction in restricted cash and cash equivalents | | | — | | | | 400 | |
| | | | | | | | |
Net cash used in investing activities | | | (7,090 | ) | | | (8,005 | ) |
Cash flows from financing activities: | | | | | | | | |
Principal repayments on debt | | | (80 | ) | | | (81 | ) |
Cash paid for repurchase of common stock | | | — | | | | (502 | ) |
Proceeds from exercise of warrants and options | | | 647 | | | | 434 | |
Net costs of initial public offering | | | (203 | ) | | | — | |
| | | | | | | | |
Net cash provided (used) by financing activities | | | 364 | | | | (149 | ) |
| | | | | | | | |
Net decrease in cash and cash equivalents | | | (16,210 | ) | | | (6,929 | ) |
Cash and cash equivalents, beginning of the period | | | 100,986 | | | | 70,783 | |
| | | | | | | | |
Cash and cash equivalents, end of the period | | $ | 84,776 | | | $ | 63,854 | |
| | | | | | | | |
Supplemental disclosure of cash flows information: | | | | | | | | |
Cash paid during the period for: | | | | | | | | |
Interest | | $ | 62 | | | $ | 260 | |
Income taxes | | | — | | | | — | |
Supplemental disclosure of non-cash activities: | | | | | | | | |
Issuance of common stock in business acquisition | | $ | 3,736 | | | $ | — | |
Release of funds in escrow related to A1 Wireless acquisition | | | 10,700 | | | | — | |
VMC earn-out consideration included in accrued liabilities | | | — | | | | 2,985 | |
INPHONIC INC, & SUBSIDIARIES
Reconciliation of non-GAAP measures to nearest comparable GAAP measures
(unaudited, in thousands, except share and per share amounts)
| | | | | | | | |
| | Three Months Ended March 31, | |
| | 2005 | | | 2006 | |
Adjusted EBITDA and EBT: | | | | | | | | |
| | |
Net loss from continuing operations | | $ | (7,418 | ) | | $ | (3,955 | ) |
Add back: | | | | | | | | |
Interest expense/(income) | | | (256 | ) | | | (291 | ) |
Depreciation & amortization | | | 1,777 | | | | 3,483 | |
Restructuring costs | | | 149 | | | | — | |
Stock-based compensation | | | 6,941 | | | | 2,882 | |
| | | | | | | | |
Adjusted EBITDA | | | 1,193 | | | | 2,119 | |
Depreciation and amortization adjustments: | | | | | | | | |
Depreciation & amortization | | | (1,777 | ) | | | (3,483 | ) |
Amortization related to acquired software and intangibles and internal software development | | | 1,137 | | | | 2,801 | |
| | | | | | | | |
Adjusted EBT | | $ | 553 | | | $ | 1,437 | |
| | | | | | | | |
Adjusted EBT per share | | | | | | | | |
Basic | | $ | 0.02 | | | $ | 0.04 | |
| | | | | | | | |
Diluted | | $ | 0.01 | | | $ | 0.04 | |
| | | | | | | | |
Basic and diluted weighted average shares | | | 32,901,398 | | | | 35,348,335 | |
| | | | | | | | |
Diluted weighted average shares | | | 41,050,733 | | | | 36,697,213 | |
| | | | | | | | |