(Dollars in Millions)
Atlantic City
Electric
Maryland
(1)
Columbia
(2)
Delaware
(3)
Maryland
(4)
Gas
(5)
New Jersey
(6)
Total
Operating Income (Adjusted)
(7)
$72
$72
$27
$16
$17
$61
$265
Rate Base (Adjusted)
(7)
$861
$983
$393
$268
$224
$761
$3,490
Earned Return on Rate Base
8.37%
7.31%
6.91%
6.12%
7.50%
8.09%
Authorized Return on Rate Base
7.99%
7.96%
7.17%
7.68%
7.73%
8.14%
Most Recent Authorized Return on Equity
10.00%
10.00%
10.00%
10.00%
10.25%
9.75%
Most Recent Test Period Ending
Sep-06
Sep-06
Mar-05
Sep-06
Mar-06
Dec-02
Anticipated Next Filing
2010
Early
2009
Mid
2009
Early
2009
2010
Mid
2009
(1)
As filed with MD PSC in Quarterly Earned Return Report for the twelve months ended 6/30/08, which is developed in accordance with PSC instructions and, therefore,
does not reflect the Company's rate case filing position in all respects.
(2)
As filed with DC PSC in Quarterly Earned Return Report for the twelve months ended 6/30/08, which is developed in accordance with PSC instructions and, therefore,
does not reflect the Company's rate case filing position in all respects.
(3)
As filed with DE PSC in Quarterly Earned Return Report for the twelve months ended 3/31/08, which is developed in accordance with PSC instructions and, therefore,
does not reflect the Company's rate case filing position in all respects.
(4)
As filed with MD PSC in Annual Earned Return Report for the twelve months ended 12/31/07, which is developed in accordance with PSC instructions and, therefore,
does not reflect the Company's rate case filing position in all respects.
(5)
As filed with DE PSC in Quarterly Earned Return Report for the twelve months ended 6/30/08, which is developed in accordance with PSC instructions and, therefore,
does not reflect the Company's rate case filing position in all respects.
(6)
Estimate as of December 2007; does not necessarily reflect the Company's rate case filing position in all respects.
(7)
Adjusted to annualize rates and to conform results to regulatory precedents.
Note: See Safe Harbor Statement at the beginning of today's presentation.
Delmarva Power
Pepco
15
Distribution Summary