Statement Of Cash Flows Indirect (USD $) | | |
In Millions | 9 Months Ended
Sep. 30, 2009
| 9 Months Ended
Sep. 30, 2008
|
PEPCO HOLDINGS INC | | |
OPERATING ACTIVITIES | | |
Net income | $194 | $233 |
Adjustments to reconcile net income to net cash from operating activities: | | |
Depreciation and amortization | 294 | 283 |
Gain on sale of assets | 0 | (3) |
Effect of settlement of Mirant bankruptcy claims | (40) | 0 |
Non-cash rents from cross-border energy lease investments | (41) | (51) |
Non-cash charge to reduce equity value of PHI's cross-border energy lease investments | 0 | 124 |
Changes in restricted cash equivalents related to Mirant settlement | 102 | 317 |
Deferred income taxes | 250 | 31 |
Net unrealized losses (gains) on commodity derivatives accounted for as fair value hedges | 57 | (26) |
Changes in: | | |
Accounts receivable | 177 | (130) |
Inventories | 24 | (72) |
Prepaid expenses | (31) | (37) |
Regulatory assets and liabilities, net | (157) | (284) |
Accounts payable and accrued liabilities | (261) | 87 |
Pension contributions | (300) | 0 |
Pension and other postretirement benefit obligations, excluding contributions | 94 | 21 |
Cash collateral related to derivative activities | 4 | (88) |
Taxes accrued | (74) | 60 |
Interest accrued | 22 | 10 |
Other assets and liabilities | (6) | (6) |
Net Cash (Used By) From Operating Activities | 308 | 469 |
INVESTING ACTIVITIES | | |
Investment in property, plant and equipment | (595) | (561) |
Proceeds from sale of assets | 4 | 52 |
Changes in restricted cash | (1) | (31) |
Net other investing activities | 2 | 2 |
Net Cash Used By Investing Activities | (590) | (538) |
FINANCING ACTIVITIES | | |
Dividends paid on common stock | (178) | (163) |
Common stock issued for the Dividend Reinvestment Plan | 23 | 25 |
Issuances of common stock | 14 | 15 |
Issuance of long-term debt | 110 | 400 |
Reacquisition of long-term debt | (75) | (438) |
Issuances of short-term debt, net | 28 | 441 |
Cost of issuances | (4) | (13) |
Net other financing activities | 0 | (26) |
Net Cash (Used By) From Financing Activities | (82) | 241 |
Net (Decrease) Increase in Cash and Cash Equivalents | (364) | 172 |
Cash and Cash Equivalents at Beginning of Period | 384 | 55 |
CASH AND CASH EQUIVALENTS AT END OF PERIOD | 20 | 227 |
NONCASH ACTIVITIES | | |
Asset retirement obligations associated with removal costs transferred to regulatory liabilities | 9 | 5 |
Recoverable pension/other postretirement benefit costs included in regulatory assets | (41) | 90 |
Conversion of DPL long-term debt to short-term debt | 0 | 150 |
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION | | |
Cash (received) paid for income taxes, net | (74) | 83 |
POTOMAC ELECTRIC POWER CO | | |
OPERATING ACTIVITIES | | |
Net income | 94 | 92 |
Adjustments to reconcile net income to net cash from operating activities: | | |
Depreciation and amortization | 108 | 105 |
Effect of settlement of Mirant bankruptcy claims | (40) | 0 |
Changes in restricted cash equivalents related to Mirant settlement | 102 | 317 |
Deferred income taxes | 101 | 60 |
Changes in: | | |
Accounts receivable | (12) | (61) |
Regulatory assets and liabilities, net | (55) | (315) |
Accounts payable and accrued liabilities | (25) | 14 |
Pension contributions | (170) | 0 |
Taxes accrued | 56 | (31) |
Interest accrued | 18 | 16 |
Other assets and liabilities | 5 | (5) |
Net Cash (Used By) From Operating Activities | 182 | 192 |
INVESTING ACTIVITIES | | |
Investment in property, plant and equipment | (196) | (202) |
Changes in restricted cash | 0 | (20) |
Net other investing activities | (3) | (1) |
Net Cash Used By Investing Activities | (199) | (223) |
FINANCING ACTIVITIES | | |
Dividends paid on common stock | 0 | (64) |
Capital contribution from Parent | 94 | 78 |
Issuance of long-term debt | 110 | 250 |
Reacquisition of long-term debt | (50) | (188) |
Issuances of short-term debt, net | (125) | (12) |
Net other financing activities | (4) | (13) |
Net Cash (Used By) From Financing Activities | 25 | 51 |
Net (Decrease) Increase in Cash and Cash Equivalents | 8 | 20 |
Cash and Cash Equivalents at Beginning of Period | 146 | 19 |
CASH AND CASH EQUIVALENTS AT END OF PERIOD | 154 | 39 |
NONCASH ACTIVITIES | | |
Asset retirement obligations associated with removal costs transferred to regulatory liabilities | 4 | 6 |
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION | | |
Cash (received) paid for income taxes, net | (86) | 41 |
DELMARVA POWER & LIGHT CO /DE/ | | |
OPERATING ACTIVITIES | | |
Net income | 40 | 53 |
Adjustments to reconcile net income to net cash from operating activities: | | |
Depreciation and amortization | 56 | 54 |
Gain on sale of assets | 0 | (3) |
Deferred income taxes | 50 | 41 |
Changes in: | | |
Accounts receivable | 31 | (25) |
Inventories | 6 | (7) |
Regulatory assets and liabilities, net | 38 | 32 |
Accounts payable and accrued liabilities | (38) | (21) |
Pension contributions | (10) | 0 |
Taxes accrued | (57) | (25) |
Other assets and liabilities | 15 | (1) |
Net Cash (Used By) From Operating Activities | 131 | 98 |
INVESTING ACTIVITIES | | |
Investment in property, plant and equipment | (125) | (109) |
Proceeds from sale of assets | 1 | 50 |
Changes in restricted cash | 0 | (8) |
Net Cash Used By Investing Activities | (124) | (67) |
FINANCING ACTIVITIES | | |
Dividends paid on common stock | (28) | (42) |
Capital contribution from Parent | 32 | 62 |
Issuance of long-term debt | 0 | 150 |
Reacquisition of long-term debt | 0 | (116) |
Issuances of short-term debt, net | (141) | (82) |
Net other financing activities | (2) | (6) |
Net Cash (Used By) From Financing Activities | (139) | (34) |
Net (Decrease) Increase in Cash and Cash Equivalents | (132) | (3) |
Cash and Cash Equivalents at Beginning of Period | 138 | 11 |
CASH AND CASH EQUIVALENTS AT END OF PERIOD | 6 | 8 |
NONCASH ACTIVITIES | | |
Asset retirement obligations associated with removal costs transferred to regulatory liabilities | 5 | (1) |
Conversion of DPL long-term debt to short-term debt | 0 | 150 |
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION | | |
Cash (received) paid for income taxes, net | 18 | 8 |
ATLANTIC CITY ELECTRIC CO | | |
OPERATING ACTIVITIES | | |
Net income | 33 | 52 |
Adjustments to reconcile net income to net cash from operating activities: | | |
Depreciation and amortization | 78 | 80 |
Deferred income taxes | 46 | 19 |
Changes in: | | |
Accounts receivable | (5) | (23) |
Regulatory assets and liabilities, net | (139) | (2) |
Accounts payable and accrued liabilities | (9) | 25 |
Pension contributions | (60) | 0 |
Taxes accrued | 3 | 20 |
Interest accrued | 3 | (3) |
Other assets and liabilities | 12 | 5 |
Prepaid New Jersey sales and excise tax | (44) | (48) |
Net Cash (Used By) From Operating Activities | (82) | 125 |
INVESTING ACTIVITIES | | |
Investment in property, plant and equipment | (98) | (122) |
Proceeds from sale of assets | 0 | 1 |
Net Cash Used By Investing Activities | (98) | (121) |
FINANCING ACTIVITIES | | |
Dividends paid on common stock | (24) | (31) |
Capital contribution from Parent | 129 | 35 |
Reacquisition of long-term debt | (23) | (126) |
Issuances of short-term debt, net | 40 | 167 |
Net other financing activities | (2) | (9) |
Net Cash (Used By) From Financing Activities | 120 | 36 |
Net (Decrease) Increase in Cash and Cash Equivalents | (60) | 40 |
Cash and Cash Equivalents at Beginning of Period | 65 | 7 |
CASH AND CASH EQUIVALENTS AT END OF PERIOD | 5 | 47 |
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION | | |
Cash (received) paid for income taxes, net | ($16) | $11 |