Fidelity National Information Services (FIS) 8-K Results of Operations and Financial Condition

EXHIBIT 99.1

PRESS RELEASE

FIDELITY NATIONAL INFORMATION SERVICES, INC.
REPORTS STRONG FOURTH QUARTER AND
FULL YEAR 2006 RESULTS
Fourth Quarter Pro Forma Revenue Growth of 12.5%

     Jacksonville, Fla. — February 6, 2007— Fidelity National Information Services, Inc. (NYSE:FIS), a leading global provider of technology services to financial institutions, today announced financial results for the fourth quarter of 2006. Consolidated revenue increased to $1.1 billion, net earnings increased to $75.1 million and net earnings per diluted share was $0.39. For the full year 2006, consolidated revenue increased to $4.1 billion, net earnings increased to $259.1 million and net earnings per diluted share was $1.37. In accordance with Generally Accepted Accounting Principles (“GAAP”), these results reflect the combination between FIS and Certegy Inc. as of February 1, 2006, the effective date of the merger.

     “FIS reported excellent fourth quarter results with pro forma revenue growth of 12.5%, EBITDA growth of 11.0% and adjusted cash earnings of $0.58 per diluted share,” stated FIS Chairman William P. Foley, II. For the full year 2006, the company reported pro forma revenue growth of 8.8% and adjusted pro forma EBITDA growth of 10.6%. “We are extremely pleased with the outstanding results we achieved in 2006, which was our first year as a new public company. Our strong operating performance provides an excellent foundation for the continued growth and success of our company.”

     FIS’ operating results are presented on a GAAP and on an adjusted pro forma basis, which management believes provides more meaningful comparisons between the periods presented. FIS’ pro forma results reflect a January 1, 2005, effective date for the merger between FIS and Certegy, the March 2005 recapitalization and sale of minority interests by FIS. Additionally, the adjusted pro forma results exclude merger and acquisition and integration expenses. Reconciliations between GAAP and pro forma results are provided in the attachments to this press release, which are posted on the company’s website at http://www.fidelityinfoservices.com.

GAAP	4th Quarter		4th Quarter
(amounts in millions)	2006		2005
Total Revenue	$1,129.1 million		$707.7 million
Net Earnings	$75.1    million		$45.5  million
Net Earnings Per Diluted Share		$0.39		$0.35

Adjusted Pro Forma (see Appendix A)	4th Quarter		4th Quarter		%
(amounts in millions)	2006		2005		Chg
Total Revenue	$1,129.1 million		$1,003.6 million			12.5	%
EBITDA	$294.8 million		$265.6 million			11.0	%
Net Earnings	$84.3 million		$71.7 million			17.7	%
Net Earnings Per Diluted Share		$0.43		$0.37		16.2	%
Cash Earnings	$111.9 million		$100.8 million			11.0	%
Cash Earnings Per Diluted Share	$	0.58		$0.52		11.5	%

     FIS presents its financial results in accordance with GAAP. However, in order to provide the investment community with a broader means of evaluating the operating performance of its operations, FIS also reports several non-GAAP measures, including earnings before interest, taxes, depreciation and amortization (“EBITDA”), net earnings plus depreciation and amortization less capital expenditures (“Free Cash Flow”) and net earnings plus other tax-adjusted purchase price amortization (“Cash Earnings”). Any non-GAAP measures should be considered in context with the GAAP financial presentation and should not be considered in isolation or as a substitute for GAAP net earnings.

Pro Forma Segment Information

     FIS’ Transaction Processing Services generated revenue of $694.7 million, or 16.1% over the prior-year period, driven by 55.0% growth in International, 8.9% growth in Enterprise Solutions and 8.6% growth in Integrated Financial Solutions. The company’s new item processing operation in Brazil, new account wins and deeper penetration of the existing customer base contributed to the strong revenue growth. Transaction Processing Services’ EBITDA increased 16.6% over the prior-year quarter to $179.2 million. The EBITDA margin of 25.8% was comparable to the fourth quarter of 2005, and 160 basis points above the third quarter 2006 EBITDA margin.

     Lender Processing Services revenue increased 7.9% to $437.1 million, driven by 10.6% growth in Information Services, which continues to benefit from strong results within the default solutions and appraisal product lines. Lender Processing Services’ EBITDA was $138.8 million, or 0.6%, below the prior year quarter. The EBITDA margin was 31.7% compared to 34.4% in the prior year. The declines in EBITDA and the EBITDA margin are primarily the result of strong growth in lower margin product lines, lower tax processing volumes and a decline in revenue from the company’s investment property exchange services.

     Additional segment and pro forma information is provided in the following table:

Segment Revenues	4th Quarter			4th Quarter
(amounts in millions)	2006			2005			% Chg.
Transaction Processing Services:
Integrated Financial Solutions	$	285.3		$	262.7			8.6	%
Enterprise Solutions		270.4			248.3			8.9	%
International		141.0			91.0			55.0	%
Other		(2.0	)		(3.4	)		—
	$	694.7		$	598.6			16.1	%
Lender Processing Services:
Mortgage Processing	$	92.5		$	94.0			(1.6	)%
Information Outsourcing		344.7			311.6			10.6	%
Other		(0.1	)		(0.3	)		—
	$	437.1		$	405.3			7.9	%
Corporate	$	(2.8	)	$	(0.3	)		—
Total FIS	$	1,129.1		$	1,003.6			12.5	%

     Pro forma corporate expense for the fourth quarter of 2006 totaled $23.3 million. The $4.5 million, or 16.1%, decline from the prior-year quarter was primarily attributable to the consolidation of duplicate administrative functions. Pro forma interest expense for the quarter increased $8.2 million to $50.8 million, driven primarily by higher interest rates. The effective tax rate was 37.1% for the quarter.

2007 Outlook

     FIS provided its outlook for 2007 as follows:

• Revenue growth of 7% to 9%, compared to pro forma revenue of $4.2 billion in 2006.

• Pro forma earnings per diluted share of $1.97 to $2.03, compared to $1.52 in 2006;

• Pro forma cash earnings per diluted share of $2.47 to $2.53, compared to $2.10 in 2006;

• Pro forma EBITDA growth of 10% to 12%, compared to pro forma EBITDA of $1.1 billion in 2006;

• Capital expenditures of approximately $300 million.

• Pro forma free cash flow, which the company defines as net earnings plus depreciation and amortization less capital expenditures, of $530 million to $560 million.

     The company’s 2007 guidance includes after-tax stock option expense of approximately $21.5 million, or $0.11 per diluted share. This compares to after-tax stock option expense of $31.4 million in 2006, which included $12.1 million, or $0.06 per diluted share in comparable expense, and $19.3 million in non-recurring performance based and accelerated stock option expense. The guidance excludes the remaining integration costs associated with the February 1, 2006, combination of FIS and Certegy Inc., and the previously announced first quarter 2007 non-cash charge of approximately $17.2 million after tax, or $0.09 per diluted share, incurred in conjunction with refinancing the company’s credit facilities, which was completed January 18, 2007.

     FIS will host a call with investors and analysts to discuss first quarter results on Wednesday, February 7, 2007, beginning at 8:30 a.m. Eastern daylight time. Those wishing to participate via the webcast should access the call through FIS’ Investor Relations website athttp://www.fidelityinfoservices.com. Those wishing to participate via the telephone may do so by calling 800-288-8961 (USA) or 612-332-0107 (International). The webcast replay will be available on FIS’ Investor Relations website. The telephone replay will be available through February 14, 2007, by dialing 800-475-6701 (USA) or 320-365-3844 (International). The access code will be 859909.

About Fidelity National Information Services

     Fidelity National Information Services, Inc. (NYSE:FIS) is a leading provider of core processing for financial institutions; card issuer and transaction processing services; mortgage loan processing and mortgage-related information products; and outsourcing services to financial institutions, retailers, mortgage lenders and real estate professionals. FIS has processing and technology relationships with 35 of the top 50 global banks, including nine of the top 10. Approximately 50 percent of all U.S. residential mortgages are processed using FIS software. FIS is a member of Standard and Poor’s (S&P) 500^® Index and has been ranked the number one banking service provider in the world byAmerican Bankerand the research firm Financial Insights and the number two overall financial technology provider in the annual FinTech 100 rankings. Headquartered in Jacksonville, Fla., FIS maintains a strong global presence, serving more than 7,800 financial institutions in more than 60 countries worldwide. For more information on Fidelity National Information Services, please visitwww.fidelityinfoservices.com.

Forward-Looking Statements

     This press release contains forward-looking statements that involve a number of risks and uncertainties. Statements that are not historical facts, including statements about our beliefs and expectations, are forward-looking statements. Forward-looking statements are based on management’s beliefs, as well as assumptions made by, and

information currently available to, management. Because such statements are based on expectations as to future economic performance and are not statements of fact, actual results may differ materially from those projected. We undertake no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise. The risks and uncertainties which forward-looking statements are subject to include, but are not limited to: changes in general economic, business and political conditions, including changes in the financial markets; the effects of our substantial leverage, which may limit the funds available to make acquisitions and invest in our business; the risks of reduction in revenue from the elimination of existing and potential customers due to consolidation in the banking, retail and financial services industries; failures to adapt our services to changes in technology or in the marketplace; adverse changes in the level of real estate activity, which would adversely affect certain of our businesses; our potential inability to find suitable acquisition candidates or difficulties in integrating acquisitions; significant competition that our operating subsidiaries face; and other risks detailed in the “Statement Regarding Forward-Looking Information,” “Risk Factors” and other sections of the Company’s Form 10-K and other filings with the Securities and Exchange Commission.

FIS-e

SOURCE: Fidelity National Information Services, Inc.
CONTACT: Mary Waggoner, Senior Vice President, Investor Relations, 904-854-3282,
mary.waggoner@fnf.com

###

FIDELITY NATIONAL INFORMATION SERVICES, INC.
AND SUBSIDIARIES AND AFFILIATES
UNAUDITED CONSOLIDATED AND COMBINED RESULTS FOR THE QUARTERS
AND YEARS ENDING DECEMBER 31, 2006 AND 2005
(In thousands)

	Three months Ending December 31,						Twelve Months Ending December 31,
	2006			2005			2006			2005
Processing and services revenues	$	1,129,069		$	707,683		$	4,132,602		$	2,766,085
Cost of revenues		814,932			461,912			2,929,567			1,793,285
Selling, general, and administrative expenses		121,209			109,702			505,528			422,623
Research and development costs		28,019			27,714			105,580			113,498
Operating income		164,909			108,355			591,927			436,679
Other income (expense)
Interest income		845			1,566			4,746			6,392
Realized gains and losses		1,613			(1,846	)		(224	)		(4,237	)
Interest expense		(50,801	)		(39,421	)		(192,819	)		(126,778	)
Total other income (expense)		(48,343	)		(39,701	)		(188,297	)		(124,623	)
Earnings before income taxes, equity earnings and minority interest		116,566			68,654			403,630			312,056
Income tax expense		43,235			25,539			150,150			116,085
Equity in earnings of unconsolidated entities		(2,014	)		(650	)		(5,792	)		(5,029	)
Minority interest		225			(1,721	)		185			4,450
Net earnings	$	75,120		$	45,486		$	259,087		$	196,550
Net earnings per share-basic	$	0.39		$	0.36		$	1.39		$	1.54
Weighted average shares outstanding-basic		190,534			127,920			185,926			127,920
Net earnings per share-diluted	$	0.39		$	0.35		$	1.37		$	1.53
Weighted average shares outstanding-diluted		194,521			129,657			189,196			128,354

Appendix A- Historical Detail and Reconciliation of Non-GAAP Measures

NOTE: The Adjustments Column represents pro forma adjustments relating to the merger transaction between CEY and FIS, the recapitalization transaction at FIS in March 2005, and the purchase of the remaining minority interest in Kordoba in September 2005 to reflect such transactions as if they occurred January 1, 2005

EBITDA Detail

2006 Q4	FIS
Net Earnings	$	75,120
+ Interest Expense		50,801
+ Minority Interest		225
+ Income Taxes		43,235
+ Depreciation/Amort		115,246
- Interest Income		(845	)
- Equity in (Earnings) Loss of Unconsolidated Entities, net of tax		(2,014	)
- Other (Income) Expense		(1,613	)
EBITDA	$	280,155

EBITDA Margin

2006 Q4	FIS
EBITDA	$	280,155
Revenue	$	1,129,069
EBITDA Margin		24.8	%

EBIT Detail

2006 Q4	FIS
Net Earnings	$	75,120
+ Interest Expense		50,801
+ Minority Interest		225
+ Income Taxes		43,235
- Interest Income		(845	)
- Equity in (Earnings) Loss of Unconsolidated Entities, net of tax		(2,014	)
- Other (Income) Expense		(1,613	)
EBIT	$	164,909

EBIT Margin

2006 Q4	FIS
EBIT	$	164,909
Revenue	$	1,129,069
EBIT Margin		14.6	%

Adjusted Diluted EPS

2006 Q4	FIS
Net Earnings	$	75,120
Adjusted EPS	$	0.39
Diluted Shares Outstanding		194,521

Cash Earnings

2006 Q4	FIS
Net Earnings	$	75,120
+ Tax Adjusted Purchase Price Amortization		27,601
Cash Earnings	$	102,721
Diluted Cash EPS	$	0.53
Diluted Shares Outstanding		194,521

Free Cash Flow

2006 Q4	FIS
Net Earnings	$	75,120
+ Depreciation/Amort		115,246
- Capital Expenditures		(83,663	)
Free Cash Flow	$	106,703

2006 Q4
Stock Compensation	$	12,853

Financial Measures Excluding Selected Items
EBITDA	$	280,155
M&A and Integration costs		14,595
EBITDA, excluding selected items	$	294,750
Net Earnings	$	75,120
M&A and Integration Costs, net of tax		9,165
Net Earnings, excluding selected items	$	84,285
Net Earnings per diluted share	$	0.39
M&A and Integration costs per share		0.04
Net Earnings per diluted share, excluding selected items	$	0.43
Net Earnings, excluding selected items	$	84,285
+ Tax Adjusted Purchase Price Amortization		27,601
Cash Earnings, excluding selected items	$	111,886
Net Earnings per diluted share, excluding selected items	$	0.43
+ Tax Adjusted Purchase Price Amortization-per share		0.15
Cash Earnings per diluted share, excluding selected items	$	0.58
Net Earnings, excluding selected items	$	84,285
+ Depreciation/Amort	$	115,246
- Capital Expenditures		(83,663	)
Free Cash Flow, excluding selected items	$	115,868

2005 Q4	FIS			CEY			ADJ			Pro Forma
Net Earnings	$	45,486		$	36,301		$	(10,135	)	$	71,652
+ Interest Expense		39,421			3,155			—			42,576
+ Minority Interest		(1,721	)		—			—			(1,721	)
+ Income Taxes		25,539			22,958			(6,003	)		42,494
+ Depreciation/Amort		77,752			13,506			20,570			111,828
- Interest Income		(1,566	)		(2,435	)		—			(4,001	)
- Equity in (Earnings) Loss of Non-Consolidated
Entities, net of tax		(650	)		117			—			(533	)
- Other (Income) Expense		1,846			1,412			—			3,258
EBITDA	$	186,107		$	75,014		$	4,432		$	265,553

2005 Q4	FIS			CEY			ADJ		Pro Forma
EBITDA	$	186,107		$	75,014		$	4,432	$	265,553
Revenue	$	707,683		$	295,886		$	—	$	1,003,569
EBITDA Margin		26.3	%		25.4	%				26.5	%

2005 Q4	FIS			CEY			ADJ			Pro Forma
Net Earnings	$	45,486		$	36,301		$	(10,135	)	$	71,652
+ Interest Expense		39,421			3,155			—			42,576
+ Minority Interest		(1,721	)		—			—			(1,721	)
+ Income Taxes		25,539			22,958			(6,003	)		42,494
- Interest Income		(1,566	)		(2,435	)		—			(4,001	)
- Equity in (Earnings) Loss of Non-Consolidated
Entities, net of tax		(650	)		117			—			(533	)
- Other (Income) Expense		1,846			1,412			—			3,258
EBIT	$	108,355		$	61,508		$	(16,138	)		$153,725

2005 Q4
	FIS			CEY			ADJ			Pro Forma
EBIT	$	108,355		$	61,508		$	(16,138	)	$	153,725
Revenue	$	707,683		$	295,886		$	—		$	1,003,569
EBIT Margin		15.3	%		20.8	%					15.3	%

2005 Q4	FIS		CEY		ADJ			Pro Forma
Net Earnings	$	45,486	$	36,301	$	(10,135	)	$	71,652
Adjusted EPS	$	0.35						$	0.37
Diluted Shares Outstanding		129,657							193,453

2005 Q4	FIS		CEY		ADJ			Pro Forma
Net Earnings	$	45,486	$	36,301	$	(10,135	)	$	71,652
+ Tax Adjusted Purchase Price Amortization		17,876		680		10,606			29,162
Cash Earnings	$	63,362	$	36,981	$	471		$	100,814
Diluted Cash EPS	$	0.49						$	0.52
Diluted Shares Outstanding		129,657		—		—			193,453

2005 Q4	FIS			CEY			ADJ			Pro Forma
Net Earnings	$	45,486		$	36,301		$	(10,135	)	$	71,652
+ Depreciation/Amort		77,752			13,506			20,570			111,828
- Capital Expenditures		(58,168	)		(20,683	)		—			(78,851	)
Free Cash Flow	$	65,070		$	29,124		$	10,435		$	104,629

2005 Q4
Stock Compensation	$	4,350	$	3,005	$	(3,005	)	$	4,350

Appendix A- Historical Detail and Reconciliation of Non-GAAP Measures

NOTE: The Adjustments Column represents pro forma adjustments relating to the merger transaction between CEY and FIS, the recapitalization transaction at FIS in March 2005, and the purchase of the remaining minority interest in Kordoba in September 2005 to reflect such transactions as if they occurred January 1, 2005

EBITDA Detail

2006 Full Year	FIS			CEY-Jan			ADJ			Pro Forma
Net Earnings	$	259,087		$	(42,523	)		(3,708	)	$	212,856
+ Interest Expense		192,819			1,081			—			193,900
+ Minority Interest		185			—			—			185
+ Income Taxes		150,150			(26,396	)		(2,626	)		121,128
+ Depreciation/Amort		433,550			4,274			6,856			444,680
- Interest Income		(4,746	)		—			—			(4,746	)
- Equity in (Earnings) Loss of Unconsolidated Entities, net of tax		(5,792	)		—						(5,792	)
- Other (Income) Expense		224			123						347
EBITDA	$	1,025,477		$	(63,441	)	$	522		$	962,558

EBITDA Margin

2006 Full Year	FIS			CEY-Jan			ADJ		Pro Forma
EBITDA	$	1,025,477		$	(63,441	)	$	522	$	962,558
Revenue	$	4,132,602		$	92,915		$	—	$	4,225,517
EBITDA Margin		24.8	%		-68.3	%				22.8	%

EBIT Detail

2006 Full Year	FIS			CEY-Jan			ADJ			Pro Forma
Net Earnings	$	259,087		$	(42,523	)	$	(3,708	)	$	212,856
+ Interest Expense		192,819			1,081			—			193,900
+ Minority Interest		185			—			—			185
+ Income Taxes		150,150			(26,396	)		(2,626	)		121,128
- Interest Income		(4,746	)		—			—			(4,746	)
- Equity in (Earnings) Loss of Unconsolidated Entities, net of tax		(5,792	)		—			—			(5,792	)
- Other (Income) Expense		224			123			—			347
EBIT	$	591,927		$	(67,715	)	$	(6,334	)	$	517,878

EBIT Margin

2006 Full Year	FIS			CEY-Jan			ADJ			Pro Forma
EBIT	$	591,927		$	(67,715	)	$	(6,334	)	$	517,878
Revenue	$	4,132,602		$	92,915		$	—		$	4,225,517
EBIT Margin		14.3	%		-72.9	%					12.3	%

Adjusted Diluted EPS

2006 Full Year	FIS		CEY-Jan			ADJ			Pro Forma
Net Earnings	$	259,087	$	(42,523	)	$	(3,708	)	$	212,856
Adjusted EPS	$	1.37							$	1.09
Diluted Shares Outstanding		189,196								194,653
Cash Earnings

2006 Full Year	FIS		CEY-Jan			ADJ			Pro Forma
Net Earnings	$	259,087	$	(42,523	)	$	(3,708	)	$	212,856
+ Tax Adjusted Purchase Price Amortization	$	109,467		233			3,524			113,224
Cash Earnings	$	368,554	$	(42,290	)	$	(184	)	$	326,080
Diluted Cash EPS	$	1.95							$	1.68
Diluted Shares Outstanding		189,196								194,653

Free Cash Flow

2006 Full Year	FIS			CEY-Jan			ADJ			Pro Forma
Net Earnings	$	259,087		$	(42,523	)	$	(3,708	)	$	212,856
+ Depreciation/Amort		433,550			4,274			6,856			444,680
- Capital Expenditures		(300,197	)		(5,200	)		—			(305,397	)
Free Cash Flow	$	392,440		$	(43,449	)	$	3,148		$	352,139

2006 Full Year
Stock Compensation	$	50,074	$	552	$	(552	)	$	50,074

Pro Forma Measures Excluding Selected Items
Pro Forma EBITDA	$	962,558
M&A and Integration costs		108,945
Performance Based Stock Option Costs		24,130
Pro Forma EBITDA, excluding selected items	$	1,095,633
Pro Forma Net Earnings		212,856
M&A and Integration Costs, net of tax		67,654
Performance Based Stock Option Costs, net of tax		14,888
Pro Forma Net Earnings, excluding selected items	$	295,398
Weighted Average Shares		189,196
Adjustment as if transaction took place 1/1/2005		5,457
Pro Forma Weighted Average Shares		194,653
Pro Forma Net Earnings per diluted share	$	1.09
M&A and Integration costs per share		0.35
Performance Based Stock Option Costs per share		0.08
Pro Forma Net Earnings per diluted share, excluding selected items	$	1.52
Net Earnings, excluding selected items		295,398
+ Tax Adjusted Purchase Price Amortization		113,224
Cash Earnings, excluding selected items		408,622
Net Earnings per diluted share, excluding selected items		1.52
+ Tax Adjusted Purchase Price Amortization-per share		0.58
Cash Earnings per diluted share, excluding selected items	$	2.10
Net Earnings, excluding selected items	$	295,398
+ Depreciation/Amort		444,680
- Capital Expenditures		(305,397	)
Free Cash Flow, excluding selected items	$	434,681

2005 Full Year	FIS			CEY			ADJ			Pro Forma
Net Earnings	$	196,550		$	105,514		$	(52,616	)	$	249,448
+ Interest Expense		126,778			12,832			21,031			160,641
+ Minority Interest		4,450			—			(2,368	)		2,082
+ Income Taxes		116,085			68,927			(32,571	)		152,441
+ Depreciation/Amort		299,638			51,858			83,969			435,465
- Interest Income		(6,392	)		(2,435	)		—			(8,827	)
- Equity in (Earnings) Loss of Non-Consolidated Entites, net of tax		(5,029	)		117			—			(4,912	)
- Other (Income) Expense		4,237			—			—			4,237
EBITDA	$	736,317		$	236,813		$	17,445		$	990,575

2005 Full Year	FIS			CEY			ADJ		Pro Forma
EBITDA	$	736,317		$	236,813		$	17,445	$	990,575
Revenue	$	2,766,085		$	1,117,141		$	—	$	3,883,226
EBITDA Margin		26.6	%		21.2	%				25.5	%

2005 Full Year	FIS			CEY			ADJ			Pro Forma
Net Earnings	$	196,550		$	105,514		$	(52,616	)	$	249,448
+ Interest Expense		126,778			12,832			21,031			160,641
+ Minority Interest		4,450			—			(2,368	)		2,082
+ Income Taxes		116,085			68,927			(32,571	)		152,441
- Interest Income		(6,392	)		(2,435	)		—			(8,827	)
- Equity in (Earnings) Loss of Non-Consolidated Entities, net of tax		(5,029	)		117			—			(4,912	)
- Other (Income) Expense		4,237			—			—			4,237
EBIT	$	436,679		$	184,955		$	(66,524	)	$	555,110

2005 Full Year	FIS			CEY			ADJ			Pro Forma
EBIT	$	436,679		$	184,955		$	(66,524	)	$	555,110
Revenue	$	2,766,085		$	1,117,141		$	—		$	3,883,226
EBIT Margin		15.8	%		16.6	%					14.3	%

2005 Full Year	FIS		CEY		ADJ			Pro Forma
Net Earnings	$	196,550	$	105,514	$	(52,616	)	$	249,448
Adjusted EPS	$	1.53						$	1.30
Diluted Shares Outstanding		128,354							191,580

2005 Full Year	FIS		CEY		ADJ			Pro Forma
Net Earnings	$	196,550	$	105,514	$	(52,616	)	$	249,448
+ Tax Adjusted Purchase Price Amortization		78,733		2,721		42,425			123,879
Cash Earnings	$	275,283	$	108,235	$	(10,191	)	$	373,327
Diluted Cash EPS	$	2.14						$	1.95
Diluted Shares Outstanding		128,354		—		—			191,580

2005 Full Year	FIS			CEY			ADJ			Pro Forma
Net Earnings	$	196,550		$	105,514		$	(52,616	)	$	249,448
+ Depreciation/Amort		299,638			51,858			83,969			435,465
- Capital Expenditures		(238,665	)		(63,566	)		—			(302,231	)
Free Cash Flow	$	257,523		$	93,806		$	31,353		$	382,682

2005 Full Year
Stock Compensation	$	20,367	$	12,205	$	(12,205	)	$	20,367

Appendix B
Unaudited Pro Forma Combined Statement of Continuing Operations
for the Twelve Months Ended December 31, 2006
(In thousands Except Per Share Data)

													Tax Adjusted
							Pro Forma						Purchase Price
	Certegy-Jan			FIS			Adjustments			Pro Forma			Amortization		Cash Earnings
Total revenue	$	92,915		$	4,132,602					$	4,225,517
Total cost of revenue		73,218			2,929,567			6,856			3,009,641
Gross profit (loss)		19,697			1,203,035			(6,856	)		1,215,876
General and administrative		7,645			476,350			(522	)		483,473
Research and development costs		—			105,580						105,580
Merger and Acquisition costs		79,767			29,178						108,945
Income (loss) from operations		(67,715	)		591,927			(6,334	)		517,878
Interest income (expense) and other		(1,204	)		(188,297	)		—			(189,501	)
Income from continuing operations before tax and min. int		(68,919	)		403,630			(6,334	)		328,377
Provision for income tax		(26,396	)		150,150			(2,626	)		121,128
Income from continuing operations		(42,523	)		253,480			(3,708	)		207,249
Equity in earnings (loss) of unconsolidated entities, net		—			5,792			—			5,792
Minority interests in earnings, net of tax		—			(185	)		—			(185	)
Net income	$	(42,523	)	$	259,087		$	(3,708	)	$	212,856		$	113,224	$	326,080
Net income per share-basic	$	(0.68	)	$	1.39					$	1.11				$	1.70
Pro forma Weighted average shares-basic		62,326			185,926						191,307					191,307
Net income per share-diluted	$	(0.67	)	$	1.37					$	1.09				$	1.68
Pro forma Weighted average shares-diluted		63,796			189,196						194,652					194,652
Pro Forma Net Earnings										$	212,856
Merger and Acquisition and Integration Costs, net of tax											67,654
Performance Based Stock Option Costs, net of tax											14,888
Pro Forma Net Earnings, excluding selected items										$	295,398

Appendix C

Unaudited Pro Forma and Historical Segment Information

for the Quarters and Year Ended December 31, 2006 and 2005

(In thousands Except Per Share Data)

2006 — Quarter 4

	Pro Forma									Historical
	Transaction		Lender							Transaction		Lender
	Processing		Processing		Corporate and					Processing		Processing		Corporate and
	Services		Services		Other			Total		Services		Services		Other			Total
Processing and services revenue		694,748		437,133		(2,812	)		1,129,069		694,748		437,133		(2,812	)		1,129,069
Cost of revenues		537,295		277,637		—			814,932		537,295		277,637		—			814,932
Gross profit		157,453		159,496		(2,812	)		314,137		157,453		159,496		(2,812	)		314,137
Selling, general and admin costs		40,765		47,124		33,320			121,209		40,765		47,124		33,320			121,209
Research development costs		18,696		9,323		—			28,019		18,696		9,323		—			28,019
Operating income		97,992		103,049		(36,132	)		164,909		97,992		103,049		(36,132	)		164,909
Depreciation and amortization		75,696		34,933		4,617			115,246		75,696		34,933		4,617			115,246
EBITDA		173,688		137,982		(31,515	)		280,155		173,688		137,982		(31,515	)		280,155
ProForma EBITDA		173,688		137,982		(31,515	)		280,155
Merger and Acquisition and Integration costs		5,547		804		8,244			14,595
ProForma EBITDA, excluding selected items		179,235		138,786		(23,271	)		294,750

2006 — Full Year

	Pro Forma									Historical
	Transaction		Lender							Transaction		Lender
	Processing		Processing		Corporate and					Processing		Processing		Corporate and
	Services		Services		Other			Total		Services		Services		Other			Total
Processing and services revenue		2,549,741		1,678,605		(2,829	)		4,225,517		2,458,777		1,678,606		(4,781	)		4,132,602
Cost of revenues		1,994,223		1,015,418		—			3,009,641		1,914,148		1,015,419		—			2,929,567
Gross profit		555,518		663,187		(2,829	)		1,215,876		544,629		663,187		(4,781	)		1,203,035
Selling, general and admin costs		175,516		208,698		208,204			592,418		171,106		208,698		125,724			505,528
Research development costs		70,879		34,701		—			105,580		70,879		34,701		—			105,580
Operating income		309,123		419,788		(211,033	)		517,878		302,644		419,788		(130,505	)		591,927
Depreciation and amortization		294,394		139,815		10,471			444,680		283,354		139,815		10,381			433,550
EBITDA		603,517		559,603		(200,562	)		962,558		585,998		559,603		(120,124	)		1,025,477
ProForma EBITDA		603,517		559,603		(200,562	)		962,558
Merger and Acquisition and Integration costs		13,398		4,153		91,394			108,945
Acceleration of performance-based shares						24,130			24,130
ProForma EBITDA, excluding selected items		616,915		563,756		(85,038	)		1,095,633

2005 — Quarter 4

	Pro Forma									Historical
	Transaction		Lender							Transaction		Lender
	Processing		Processing		Corporate and					Processing		Processing		Corporate and
	Services		Services		Other			Total		Services		Services		Other			Total
Processing and services revenue		598,576		405,313		(320	)		1,003,569		302,690		405,313		(320	)		707,683
Cost of revenues		455,542		229,504		—			685,046		232,408		229,504		—			461,912
Gross profit		143,034		175,809		(320	)		318,523		70,282		175,809		(320	)		245,771
Selling, general and admin costs		44,480		63,062		29,542			137,084		23,873		63,062		22,767			109,702
Research development costs		19,172		8,542		—			27,714		19,172		8,542		—			27,714
Operating income		79,382		104,205		(29,862	)		153,725		27,237		104,205		(23,087	)		108,355
Depreciation and amortization		74,328		35,358		2,142			111,828		40,522		35,358		1,872			77,752
EBITDA		153,710		139,563		(27,720	)		265,553		67,759		139,563		(21,215	)		186,107

2005 — Full Year

	Pro Forma									Historical
	Transaction		Lender							Transaction		Lender
	Processing		Processing		Corporate and					Processing		Processing		Corporate and
	Services		Services		Other			Total		Services		Services		Other			Total
Processing and services revenue		2,325,571		1,562,161		(4,506	)		3,883,226		1,208,430		1,562,161		(4,506	)		2,766,085
Cost of revenues		1,778,630		889,161		—			2,667,791		904,124		889,161		—			1,793,285
Gross profit		546,941		673,000		(4,506	)		1,215,435		304,306		673,000		(4,506	)		972,800
Selling, general and admin costs		186,098		234,655		126,074			546,827		94,889		234,655		93,079			422,623
Research development costs		85,702		27,796		—			113,498		85,702		27,796		—			113,498
Operating income		275,141		410,549		(130,580	)		555,110		123,715		410,549		(97,585	)		436,679
Depreciation and amortization		283,483		144,593		7,389			435,465		148,850		144,593		6,195			299,638
EBITDA		558,624		555,142		(123,191	)		990,575		272,565		555,142		(91,390	)		736,317

Appendix D
Fidelity National Information Services, Inc.
Reconciliation of Non-GAAP Measures — 2007 Projections
(All amounts in millions, except per share amounts)

FIS presents its financial results in accordance with Generally Accepted Accounting Principles (“GAAP”). However, in order to provide the investment community with a more thorough means of evaluating the operating performance of its operations, FIS also reports several non-GAAP measures, including earnings before interest, taxes, depreciation and amortization (“EBITDA”), net earnings plus depreciation and amortization less capital expenditures (“Free Cash Flow”) and net earnings plus intangible amortization, net of income tax (“Cash Earnings”). Any non-GAAP measures should be considered in context with the GAAP financial presentation and should not be considered in isolation or as a substitute for GAAP net earnings.

The amounts below are projections based on the guidance range given by FIS regarding its 2007 results. The tables below are reconciliations of pro forma projections of non-GAAP measures to the nearest GAAP measurement.

	Low			High
Pro Forma 2007 Net Earnings-Projected
Projected 2007 Net Earnings	$	361		$	372
Projected Write-off of Deferred Debt Costs, net of tax		17			17
Projected Merger and Acquisition Integration Costs, net of tax		5			5
Pro Forma Projected Net Earnings	$	383		$	394
Pro Forma 2007 Net Earnings Per Diluted Share-Projected
Projected 2007 Net Earnings Per Share	$	1.86		$	1.92
Projected Write-off of Deferred Debt Costs, net of tax		0.09			0.09
Projected Merger and Acquisition Integration Costs, net of tax		0.02			0.02
Pro Forma Projected Net Earnings per Diluted Share	$	1.97		$	2.03
Projected Diluted Weighted Average Shares Outstanding		194.4			194.4
Pro Forma 2007 Cash Earnings-Projected
Pro Forma Projected Net Earnings	$	383		$	394
Tax Adjusted Purchase Price Amortization		97			97
Pro Forma Projected Cash Earnings	$	480		$	491
Pro Forma 2007 Cash Earnings Per Diluted Share-Projected
Pro Forma Projected Net Earnings Per Share	$	1.97		$	2.03
Tax Adjusted Purchase Price Amortization Per Share		0.50			0.50
Pro Forma Projected Cash Earnings Per Diluted Share	$	2.47		$	2.53
Pro Forma EBITDA-Projected
Pro Forma Projected Net Earnings	$	383		$	394
Projected Income Tax Expense		219			223
Projected Interest Expense		176			176
Projected Depreciation and Amortization		459			459
Projected Equity in Earnings of Subsidiaries & Minority Interest		(13	)		(13	)
Projected Other, net (Other Income & Interest Income)		(18	)		(12	)
Pro Forma Projected EBITDA	$	1,206		$	1,227
Pro Forma Free Cash Flow-Projected
Pro Forma Projected Net Earnings	$	383		$	394
Projected Depreciation and Amortization		459			459
Projected Capital Expenditures		(310	)		(290	)
Pro Forma Projected Free Cash Flow	$	532		$	563