Fidelity National Information Services (FIS) 8-K Results of Operations and Financial Condition

Exhibit 99.1

Fidelity National Information Services, Inc.
Supplemental Financial Schedules
November 30, 2009

Metavante Merger

On October 1, 2009, Fidelity National Information Services, Inc. (“FIS”) completed the acquisition of Metavante Technologies, Inc (“Metavante”) pursuant to the terms and conditions of an Agreement and Plan of Merger dated as of March 31, 2009. As a result of the merger, each outstanding share of Metavante common stock was converted into the right to receive 1.35 shares of FIS common stock. For accounting purposes the transaction was treated as a purchase and the results of Metavante will be included in the consolidated results of FIS beginning October 1, 2009.

Agreement to Sell ClearPar

On October 29, 2009, FIS entered into an agreement to sell its ClearPar automated syndicated loan trade settlement business to Markit Group Holdings Limited, a global financial information services company. The transaction is expected to close by the end of the fourth quarter of 2009. FIS will begin reporting the results of ClearPar as discontinued operations beginning with the results of operations for the three and twelve month periods ended December 31, 2009.

Supplemental Financial data

Due to the financial impact of the transactions described above, FIS management desires to furnish more timely information to investors to improve the understanding of the Company’s operating performance. The purpose of the schedules included in Exhibit 99.1 is to recast the revenues and operating income for the first three quarters of 2009 and full year and fourth quarter results for 2008 in a manner consistent with how FIS will report results beginning in the fourth quarter of 2009. These schedules combine the results of Metavante, on a pro forma basis, as if the merger was completed on January 1, of each respective year, and report the operating results of ClearPar as discontinued operations. Discontinued operations present the financial results as a single line item, net of tax, below net earnings from continuing operations.

The unaudited pro forma condensed combined financial information is presented for illustrative purposes only and does not indicate the financial results of the combined companies had the companies actually been combined at the beginning of each period presented, nor the impact of possible business model changes. The unaudited pro forma condensed combined financial information also does not consider any potential impacts of current market conditions on revenues, expense efficiencies and other factors. In addition, the preliminary allocation of the purchase price reflected in the unaudited pro forma condensed combined financial information is subject to adjustment and may vary significantly from the final purchase price allocation that will be recorded upon completion of the appraisal process.

The exhibit included with this filing contains financial information determined by methods other than in accordance with U.S. generally accepted accounting principles (“GAAP”). FIS’ management uses non-GAAP measures for planning purposes, including the preparation of annual operating budgets, and to evaluate the operating performance of its businesses and to compare its operating performance with that of its competitors. Therefore, management believes non-GAAP measures to be relevant and useful information for investors. The non-GAAP measures exclude certain items, which management believes are not indicative of core operating results, however, these items do impact our income statement, and management therefore utilizes non-GAAP measures as an operating performance measure in conjunction with GAAP measures, such as operating income or other income statement data prepared in accordance with GAAP. The non-GAAP measures should not be used in isolation or as a substitute for other measures of financial performance reported in accordance with GAAP.

The information included in Items 2.02 and 9.01 within this Current Report are being furnished and shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended or otherwise subject to the liabilities of that Section. The information included in Items 2.02 and 9.01 within this Current Report shall not be incorporated by reference into any registration statement or other document pursuant to the Securities Act of 1933, as amended.

A copy of the historical financial data is attached as Exhibit 99.1.

Exhibit Listing

Exhibit A	Supplemental Non-GAAP Operating Data (unaudited)
Exhibit B	Pro Forma Reporting Segments — Unaudited
Exhibit C	Unaudited Pro Forma GAAP to Non-GAAP Condensed Combined Operating Income

1

Exhibit A

FIDELITY NATIONAL INFORMATION SERVICES, INC.
Supplemental Non-GAAP Operating Data (Unaudited)
(in millions)

	Fourth			Full			First			Second			Third
	Quarter			Year			Quarter			Quarter			Quarter
	2008			2008			2009			2009			2009
Processing and services revenue	$	1,281.4		$	5,092.0		$	1,211.9		$	1,261.3		$	1,262.5
Expenses:
Cost of revenues		886.8			3,598.8			855.8			860.3			855.9
Selling, general and administrative expenses		133.5			550.6			136.5			131.4			126.5
Total expenses		1,020.3			4,149.4			992.3			991.7			982.4
Operating income, as adjusted	$	261.1		$	942.6		$	219.6		$	269.6		$	280.1
Operating margin, as adjusted		20.4	%		18.5	%		18.1	%		21.4	%		22.2	%

See accompanying notes.

2

Exhibit B

FIDELITY NATIONAL INFORMATION SERVICES, INC.
PRO FORMA REPORTING SEGMENTS — UNAUDITED
(In millions)

	Three Months Ended September 30, 2009
	Financial			Payment			International			Corporate &
	Solutions			Solutions			Solutions			Other			Total
Pro forma processing and services revenue	$	439.3		$	612.2		$	211.6		$	(0.6	)	$	1,262.5
Pro forma operating income	$	149.5		$	197.6		$	33.0		$	(177.7	)	$	202.4
Non GAAP items (1)		—			—			—			10.2			10.2
Purchase price amortization		—			—			—			67.5			67.5
Non GAAP operating income		149.5			197.6			33.0			(100.0	)		280.1
Depreciation and amortization from continuing operations as adjusted		37.7			28.1			16.2			10.4			92.4
EBITDA, as adjusted	$	187.2		$	225.7		$	49.2		$	(89.6	)	$	372.5
EBITDA margin, as adjusted		42.6	%		36.9	%		23.3	%		N/A			29.5	%

	Three Months Ended June 30, 2009
	Financial			Payment			International			Corporate &
	Solutions			Solutions			Solutions			Other			Total
Pro forma processing and services revenue	$	445.0		$	631.1		$	185.8		$	(0.6	)	$	1,261.3
Pro forma operating income	$	151.6		$	194.8		$	21.5		$	(172.3	)	$	195.6
Non GAAP items (1)		—			—			—			6.4			6.4
Purchase price amortization		—			—			—			67.6			67.6
Non GAAP operating income		151.6			194.8			21.5			(98.3	)		269.6
Depreciation and amortization from continuing operations as adjusted		39.4			28.5			14.5			7.8			90.2
EBITDA, as adjusted	$	191.0		$	223.3		$	36.0		$	(90.5	)	$	359.8
EBITDA margin, as adjusted		42.9	%		35.4	%		19.4	%		N/A			28.5	%

	Three Months Ended March 31, 2009
	Financial			Payment			International			Corporate &
	Solutions			Solutions			Solutions			Other			Total
Pro forma processing and services revenue	$	429.9		$	612.8		$	169.7		$	(0.5	)	$	1,211.9
Pro forma operating income	$	125.2		$	177.6		$	17.0		$	(178.2	)	$	141.6
Non GAAP items (1)		—			—			—			9.5			9.5
Purchase price amortization		—			—			—			68.5			68.5
Non GAAP operating income		125.2			177.6			17.0			(100.2	)		219.6
Depreciation and amortization from continuing operations as adjusted		37.7			29.0			13.1			8.9			88.7
EBITDA, as adjusted	$	162.9		$	206.6		$	30.1		$	(91.3	)	$	308.3
EBITDA margin, as adjusted		37.9	%		33.7	%		17.7	%		N/A			25.4	%

(1) Amounts represent charges for restructuring and integration relating to merger and acquisition activities, corporate costs attributable to Lender Processing Services (“LPS”) not allocable to discontinued operations under U.S. generally accepted accounting principles, incremental transaction costs incurred by the Company directly related to LPS spin-off in 2008, and impairment charges related to the decline in fair value of a trademark associated with our retail check business.

3

Exhibit B

FIDELITY NATIONAL INFORMATION SERVICES, INC.
PRO FORMA REPORTING SEGMENTS — UNAUDITED
(In millions)

	Three Months Ended December 31, 2008
	Financial			Payment			International			Corporate &
	Solutions			Solutions			Solutions			Other			Total
Pro forma processing and services revenue	$	458.4		$	635.9		$	187.3		$	(0.2	)	$	1,281.4
Pro forma operating income	$	159.0		$	190.6		$	22.4		$	(209.3	)	$	162.7
Non GAAP items (1)		—			—			—			27.5			27.5
Purchase price amortization		—			—			—			70.9			70.9
Non GAAP operating income		159.0			190.6			22.4			(110.9	)		261.1
Depreciation and amortization from continuing operations as adjusted		37.5			27.7			11.2			10.2			86.6
EBITDA, as adjusted	$	196.5		$	218.3		$	33.6		$	(100.7	)	$	347.7
EBITDA margin, as adjusted		42.9	%		34.3	%		17.9	%		N/A			27.1	%

	Year Ended December 31, 2008
	Financial			Payment			International			Corporate &
	Solutions			Solutions			Solutions			Other			Total
Pro forma processing and services revenue	$	1,788.4		$	2,517.2		$	788.9		$	(2.5	)	$	5,092.0
Pro forma operating income	$	553.6		$	724.9		$	73.7		$	(806.8	)	$	545.4
Non GAAP items (1)		—			—			—			101.2			101.2
Purchase price amortization		—			—			—			296.0			296.0
Non GAAP operating income		553.6			724.9			73.7			(409.6	)		942.6
Depreciation and amortization from continuing operations as adjusted		158.3			116.1			53.6			31.8			359.8
EBITDA, as adjusted	$	711.9		$	841.0		$	127.3		$	(377.8	)	$	1,302.4
EBITDA margin, as adjusted		39.8	%		33.4	%		16.1	%		N/A			25.6	%

(1) Amounts represent charges for restructuring and integration relating to merger and acquisition activities, corporate costs attributable to Lender Processing Services (“LPS”) not allocable to discontinued operations under U.S. generally accepted accounting principles, incremental transaction costs incurred by the Company directly related to LPS spin-off in 2008, and impairment charges related to the decline in fair value of a trademark associated with our retail check business.

4

Exhibit C

FIDELITY NATIONAL INFORMATION SERVICES, INC.
Unaudited Pro Forma GAAP to Non-GAAP Condensed Combined Operating Income
(in millions)

	For the Three Months Ended September 30, 2009
										M&A,
										Restructuring
										And			Purchase			Non-GAAP
	As Reported		As Reported		Pro Forma			Pro Forma		Integration			Price			Pro Forma
	FIS		Metavante		Adjustments			Combined		Costs (2)			Amortization (6)			Combined
Processing and services revenue	$	850.7	$	425.0	$	(13.2	)(a)(b)	$	1,262.5	$	—		$	—		$	1,262.5
Expenses:
Cost of revenues (1)		622.8		272.7		27.9	(a)(b)(c)		923.4		—			(67.5	)		855.9
Selling, general and administrative expenses		92.2		54.5		(10.0	)(a)(b)(d)		136.7		(10.2	)		—			126.5
Total expenses		715.0		327.2		17.9			1,060.1		(10.2	)		(67.5	)		982.4
Operating income	$	135.7	$	97.8	$	(31.1	)	$	202.4	$	10.2		$	67.5		$	280.1

	For the Three Months Ended June 30, 2009
										M&A,
										Restructuring
										And			Purchase			Non-GAAP
	As Reported		As Reported		Pro Forma			Pro Forma		Integration			Price			Pro Forma
	FIS		Metavante		Adjustments			Combined		Costs (2)			Amortization (6)			Combined
Processing and services revenue	$	834.8	$	440.3	$	(13.8	)(a)(b)	$	1,261.3	$	—		$	—		$	1,261.3
Expenses:
Cost of revenues (1)		624.2		277.1		26.6	(a)(b)(c)		927.9		—			(67.6	)		860.3
Selling, general and administrative expenses		93.2		53.9		(9.3	)(a)(b)(d)		137.8		(6.4	)		—			131.4
Total expenses		717.4		331.0		17.3			1,065.7		(6.4	)		(67.6	)		991.7
Operating income	$	117.4	$	109.3	$	(31.1	)	$	195.6	$	6.4		$	67.6		$	269.6

	For the Three Months Ended March 31, 2009
										M&A,
										Restructuring
										And			Purchase			Non-GAAP
	As Reported		As Reported		Pro Forma			Pro Forma		Integration			Price			Pro Forma
	FIS		Metavante		Adjustments			Combined		Costs (2)			Amortization (6)			Combined
Processing and services revenue	$	797.8	$	426.9	$	(12.8	)(a)(b)	$	1,211.9	$	—		$	—		$	1,211.9
Expenses:
Cost of revenues (1)		616.9		280.3		27.1	(a)(b)(c)		924.3		—			(68.5	)		855.8
Selling, general and administrative expenses		99.0		57.1		(10.1	)(a)(b)(d)		146.0		(9.5	)		—			136.5
Total expenses		715.9		337.4		17.0			1,070.3		(9.5	)		(68.5	)		992.3
Operating income	$	81.9	$	89.5	$	(29.8	)	$	141.6	$	9.5		$	68.5		$	219.6

See accompanying notes.

5

Exhibit C

FIDELITY NATIONAL INFORMATION SERVICES, INC.
Unaudited Pro Forma GAAP to Non-GAAP Condensed Combined Operating Income
For the Three Months Ended December 31, 2008
(in millions)

										M&A,
										Restructuring
										And						Purchase			Non-GAAP
	As Reported		As Reported		Pro Forma			Pro Forma		Integration			Trademark			Price			Pro Forma
	FIS		Metavante		Adjustments			Combined		Costs (2)			Impairment (5)			Amortization (6)			Combined
Processing and services revenue	$	862.0	$	433.4	$	(14.0	)(a)(b)	$	1,281.4	$	—		$	—		$	—		$	1,281.4
Expenses:
Cost of revenues (1)		675.5		283.6		24.6	(a)(b)(c)		983.7		—			(26.0	)		(70.9	)		886.8
Selling, general and administrative expenses		80.5		64.7		(10.2	)(a)(b)(d)		135.0		(1.5	)		—			—			133.5
Total expenses		756.0		348.3		14.4			1,118.7		(1.5	)		(26.0	)		(70.9	)		1,020.3
Operating income	$	106.0	$	85.1	$	(28.4	)	$	162.7	$	1.5		$	26.0		$	70.9		$	261.1

See accompanying notes.

6

Exhibit C

FIDELITY NATIONAL INFORMATION SERVICES, INC.
Unaudited Pro Forma GAAP to Non-GAAP Condensed Combined Operating Income
For the Year Ended December 31, 2008
(in millions)

										M&A,
										Restructuring			Corporate
										And			Costs			LPS						Purchase			Non-GAAP
	As Reported		As Reported		Pro Forma			Pro Forma		Integration			Non-Disc			Spin			Trademark			Price			Pro Forma
	FIS		Metavante		Adjustments			Combined		Costs (2)			Ops (3)			Costs (4)			Impairment (5)			Amortization (6)			Combined
Processing and services revenue	$	3,446.0	$	1,707.2	$	(61.2	)(a)(b)	$	5,092.0	$	—		$	—		$	—		$	��		$	—		$	5,092.0
Expenses:
Cost of revenues (1)		2,721.7		1,118.5		105.9	(a)(b)(c)		3,946.1		(25.3	)		—			—			(26.0	)		(296.0	)		3,598.8
Selling, general and administrative expenses		389.4		251.1		(40.0	)(a)(b)(d)		600.5		(22.5	)		(18.1	)		(9.3	)		—			—			550.6
Total expenses		3,111.1		1,369.6		65.9			4,546.6		(47.8	)		(18.1	)		(9.3	)		(26.0	)		(296.0	)		4,149.4
Operating income	$	334.9	$	337.6	$	(127.1	)	$	545.4	$	47.8		$	18.1		$	9.3		$	26.0		$	296.0		$	942.6

See accompanying notes.

7

Notes to Unaudited Pro Forma GAAP to Non-GAAP Reconciliation
for the Quarters Ended March 31, June 30, and September 30, 2009, December 31, 2008
and year ended December 31, 2008

This presentation is limited to revenues and expenses that comprise operating income. The unaudited pro forma condensed combined financial information is presented for illustrative purposes only and does not indicate the financial results of the combined companies had the companies actually been combined at the beginning of each period presented, nor the impact of possible business model changes. The unaudited pro forma condensed combined financial information also does not consider any potential impacts of current market conditions on revenues, expense efficiencies and other factors. In addition, the preliminary allocation of the purchase price reflected in the unaudited pro forma condensed combined financial information is subject to adjustment and may vary significantly from the final purchase price allocation that will be recorded upon completion of the appraisal process.

Items a — d represent adjustments needed to combine the results of Metavante with FIS on a pro forma basis.

(a) To eliminate activity between FIS and Metavante consisting principally of imaging and card-processing services provided by Metavante to FIS and to conform historical Metavante classifications to FIS presentation. A portion of the conforming reclassifications impacts other expenses that are not part of operating income.

	Fourth			Full			First			Second			Third
	Quarter			Year			Quarter			Quarter			Quarter
	2008			2008			2009			2009			2009
Processing and services revenue	$	(10.0	)	$	(42.9	)	$	(9.1	)	$	(8.2	)	$	(7.9	)
Cost of revenues	$	(7.5	)	$	(32.7	)	$	(8.0	)	$	(7.7	)	$	(7.4	)
Selling, general and administrative expenses	$	(0.5	)	$	(1.6	)	$	(0.4	)	$	0.3		$	(0.5	)

(b) Operating results of ClearPar will be presented as discontinued operations beginning with FIS’ reported results for the fourth quarter of 2009. This presentation combines revenues and costs into one line item that will be presented below continuing operations.

	Fourth			Full			First			Second			Third
	Quarter			Year			Quarter			Quarter			Quarter
	2008			2008			2009			2009			2009
Processing and services revenue	$	(4.0	)	$	(18.3	)	$	(3.7	)	$	(5.6	)	$	(5.3	)
Cost of revenues	$	(1.7	)	$	(6.4	)	$	(1.4	)	$	(1.4	)	$	(1.5	)
Selling, general and administrative expenses	$	(0.2	)	$	(0.8	)	$	(0.2	)	$	(0.2	)	$	(0.2	)

(c) To record the following adjustments to cost of revenues:

	Fourth			Full			First			Second			Third
	Quarter			Year			Quarter			Quarter			Quarter
	2008			2008			2009			2009			2009
Estimated Metavante intangible asset amortization and incremental software amortization	$	37.2		$	158.7		$	39.7		$	39.7		$	39.7
Reverse amortization of Metavante deferred conversion costs eliminated in purchase accounting		(3.4	)		(13.7	)		(3.2	)		(4.0	)		(2.9	)
	$	33.8		$	145.0		$	36.5		$	35.7		$	36.8

(d) To record the following adjustments:

	Fourth			Full			First			Second			Third
	Quarter			Year			Quarter			Quarter			Quarter
	2008			2008			2009			2009			2009
Eliminate Metavante intangible asset amortization	$	(7.4	)	$	(29.7	)	$	(7.4	)	$	(7.4	)	$	(7.4	)
Conform recognition of commission expense to FIS policy		(2.1	)		(7.9	)		(2.1	)		(2.0	)		(1.9	)
	$	(9.5	)	$	(37.6	)	$	(9.5	)	$	(9.4	)	$	(9.3	)

The combined impact of items a-d above to Revenues, Expenses and Operating income is summarized below:

	Fourth			Full			First			Second			Third
	Quarter			Year			Quarter			Quarter			Quarter
	2008			2008			2009			2009			2009
Processing and services revenue	$	(14.0	)	$	(61.2	)	$	(12.8	)	$	(13.8	)	$	(13.2	)
Cost of revenues		24.6			105.9			27.1			26.6			27.9
Selling, general and administrative expenses		(10.2	)		(40.0	)		(10.1	)		(9.3	)		(10.0	)
Operating income	$	(28.4	)	$	(127.1	)	$	(29.8	)	$	(31.1	)	$	(31.1	)

8

Notes to Unaudited Pro Forma GAAP to Non-GAAP Reconciliation
for the Quarters Ended March 31, June 30, and September 30, 2009, December 31, 2008
and year ended December 31, 2008

Items 1 — 6 represent Non-GAAP adjustments to the Pro Forma recast historical results.

(1)	Research and development expenses, that have historically been reported separately, have been grouped with cost of revenues for this presentation.
(2)	This column represents charges for restructuring and integration costs relating to merger and acquisition activities including, but not limited to, the recently completed acquisition of Metavante Technologies, Inc.
(3)	This column represents corporate costs attributable to LPS as previously reported in our investor package furnished on Form 8-K on May 28, 2008. These amounts are not allocable to discontinued operations under U.S. Generally Accepted Accounting Principles.
(4)	This column represents incremental transaction costs incurred by the Company directly related to the LPS spin-off.
(5)	This column represents an impairment charge of $26 million related to a decline in the fair value of a trademark associated with our retail check business.
(6)	This column represents purchase price amortization expense related to intangible assets acquired through various Company acquisitions.

9