Fidelity National Information Services (FIS) 10-Q 2004 Q2 Quarterly report

Exhibit 12.1

CERTEGY INC.

RATIO OF EARNINGS TO FIXED CHARGES

($ in thousands, except ratio data)

	For the year ended December 31,															Six months ended June 30,
	1999			2000			2001			2002			2003			2004
Earnings:
Income before income taxes (1)	$	128,901		$	146,071		$	143,352		$	145,948		$	148,789		$	72,372
Add:
Interest expense		901			1,301			7,200			7,120			7,950			6,129
Other adjustments		5,323			5,603			5,080			4,564			4,662			2,376
Total earnings	$	135,125		$	152,975		$	155,632		$	157,632		$	161,401		$	80,877
Fixed charges:
Interest expense	$	901		$	1,301		$	7,200		$	7,120		$	7,950		$	6,129
Other adjustments		5,323			5,603			5,080			4,564			4,662			2,376
Total fixed charges	$	6,224		$	6,904		$	12,280		$	11,684		$	12,612		$	8,505
Ratio of earnings to fixed charges		21.71	x		22.16	x		12.67	x		13.49	x		12.80	x		9.51	x

(1) Income before income taxes and cumulative effect of a change in accounting principle, but including minority interests.

For the purposes of calculating the ratio of earnings to fixed charges, fixed charges consist of interest on indebtedness, amortization of deferred financing costs, and an estimated amount of rental expense that is deemed to be representative of the interest factor.