Document and Entity Information
Document and Entity Information - shares | 9 Months Ended | |
Sep. 30, 2015 | Oct. 31, 2015 | |
Document and Entity Information [Abstract] | ||
Entity Registrant Name | UNITED SECURITY BANCSHARES | |
Entity Central Index Key | 1,137,547 | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Smaller Reporting Company | |
Document Fiscal Year Focus | 2,015 | |
Document Fiscal Period Focus | Q3 | |
Document Type | 10-Q | |
Amendment Flag | false | |
Document Period End Date | Sep. 30, 2015 | |
Entity Common Stock, Shares Outstanding | 15,892,488 |
Consolidated Balance Sheets (un
Consolidated Balance Sheets (unaudited) - USD ($) $ in Thousands | Sep. 30, 2015 | Dec. 31, 2014 | |
Assets | |||
Cash and non-interest bearing deposits in other banks | $ 23,458 | $ 21,348 | |
Cash and due from Federal Reserve Bank | 92,930 | 82,229 | |
Cash and cash equivalents | 116,388 | 103,577 | |
Interest-bearing deposits in other banks | 1,526 | 1,522 | |
Investment securities available for sale (at fair value) | [1] | 34,423 | 48,301 |
Loans | 515,701 | 457,919 | |
Unearned fees and unamortized loan origination costs, net | 145 | (324) | |
Allowance for credit losses | (11,573) | (10,771) | |
Net loans | 504,273 | 446,824 | |
Accrued interest receivable | 2,172 | 1,927 | |
Premises and equipment – net | 10,944 | 11,550 | |
Other real estate owned | 12,689 | 14,010 | |
Goodwill | 4,488 | 4,488 | |
Cash surrender value of life insurance | 18,106 | 17,717 | |
Investment in limited partnerships | 929 | 871 | |
Deferred income taxes - net | 6,712 | 6,853 | |
Other assets | 5,749 | 5,529 | |
Total assets | 718,399 | 663,169 | |
Deposits | |||
Noninterest bearing | 258,678 | 215,439 | |
Interest bearing | 357,957 | 349,934 | |
Total deposits | 616,635 | 565,373 | |
Accrued interest payable | 30 | 40 | |
Accounts payable and other liabilities | 5,834 | 4,815 | |
Junior subordinated debentures (at fair value) | 7,880 | 10,115 | |
Total liabilities | 630,379 | 580,343 | |
Shareholders' Equity | |||
Common stock, no par value 20,000,000 shares authorized, 15,892,488 issued and outstanding at September 30, 2015, and 15,425,086 at December 31, 2014 | 51,726 | 49,271 | |
Retained earnings | 36,472 | 33,730 | |
Accumulated other comprehensive loss | (178) | (175) | |
Total shareholders' equity | 88,020 | 82,826 | |
Total liabilities and shareholders' equity | $ 718,399 | $ 663,169 | |
[1] | Recurring |
Consolidated Balance Sheets (u3
Consolidated Balance Sheets (unaudited) (Parenthetical) - $ / shares | Sep. 30, 2015 | Dec. 31, 2014 |
Shareholders' Equity | ||
Common stock, par value (in dollars per share) | ||
Common stock, shares authorized (in shares) | 20,000,000 | 20,000,000 |
Common stock, shares issued (in shares) | 15,892,488 | 15,425,086 |
Common stock, shares outstanding (in shares) | 15,892,488 | 15,425,086 |
Consolidated Statements of Inco
Consolidated Statements of Income (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | |
Interest Income: | ||||
Loans, including fees | $ 6,728 | $ 6,187 | $ 19,641 | $ 17,602 |
Investment securities – AFS – taxable | 175 | 227 | 555 | 688 |
Interest on deposits in FRB | 55 | 63 | 138 | 210 |
Interest on deposits in other banks | 1 | 2 | 5 | 5 |
Total interest income | 6,959 | 6,479 | 20,339 | 18,505 |
Interest Expense: | ||||
Interest on deposits | 268 | 291 | 780 | 812 |
Interest on other borrowings | 58 | 59 | 175 | 183 |
Total interest expense | 326 | 350 | 955 | 995 |
Net Interest Income | 6,633 | 6,129 | 19,384 | 17,510 |
(Recovery of Provision) Provision for Credit Losses | (23) | 39 | 434 | (101) |
Net Interest Income after (Recovery of Provision) Provision for Credit Losses | 6,656 | 6,090 | 18,950 | 17,611 |
Noninterest Income: | ||||
Customer service fees | 963 | 957 | 2,661 | 2,639 |
Increase in cash surrender value of bank-owned life insurance | 130 | 129 | 389 | 384 |
Gain (loss) on fair value of financial liability | 148 | 95 | 346 | (34) |
Gain on redemption of JR subordinated debentures | 78 | 0 | 78 | 0 |
(Loss) gain on sale of investment in limited partnership | (23) | 0 | (23) | 691 |
Gain on sale of premises and equipment | 0 | 0 | 0 | 25 |
Other | 153 | 130 | 463 | 428 |
Total noninterest income | 1,449 | 1,311 | 3,914 | 4,133 |
Noninterest Expense: | ||||
Salaries and employee benefits | 2,341 | 2,303 | 7,044 | 7,108 |
Occupancy expense | 1,047 | 966 | 3,021 | 2,795 |
Data processing | 29 | 32 | 90 | 101 |
Professional fees | 277 | 452 | 877 | 959 |
Regulatory assessments | 234 | 228 | 705 | 700 |
Director fees | 78 | 59 | 202 | 176 |
Amortization of intangibles | 0 | 0 | 0 | 62 |
Correspondent bank service charges | 19 | 30 | 56 | 89 |
(Gain) Loss on California tax credit partnership | (1) | (62) | 60 | (15) |
Net cost on operation of OREO | 401 | 116 | 594 | 480 |
Other | 589 | 493 | 1,755 | 1,700 |
Total noninterest expense | 5,014 | 4,617 | 14,404 | 14,155 |
Income Before Provision for Taxes | 3,091 | 2,784 | 8,460 | 7,589 |
Provision for Taxes on Income | 1,205 | 1,081 | 3,283 | 2,930 |
Net Income | $ 1,886 | $ 1,703 | $ 5,177 | $ 4,659 |
Net Income per common share | ||||
Basic (in dollars per share) | $ 0.12 | $ 0.11 | $ 0.33 | $ 0.29 |
Diluted (in dollars per share) | $ 0.12 | $ 0.11 | $ 0.33 | $ 0.29 |
Shares on which net income per common shares were based | ||||
Basic (in shares) | 15,892,488 | 15,881,387 | 15,892,488 | 15,867,346 |
Diluted (in shares) | 15,894,532 | 15,886,397 | 15,894,444 | 15,874,192 |
Consolidated Statements of Comp
Consolidated Statements of Comprehensive Income (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | |
Statement of Comprehensive Income [Abstract] | ||||
Net Income | $ 1,886 | $ 1,703 | $ 5,177 | $ 4,659 |
Unrealized holdings gains (losses) on securities | 189 | (95) | (58) | (87) |
Unrealized gains on unrecognized post-retirement costs | 19 | 16 | 55 | 47 |
Other comprehensive income (loss), before tax | 208 | (79) | (3) | (40) |
Tax (expense) benefit related to securities | (76) | 38 | 23 | 35 |
Tax expense related to unrecognized post-retirement costs | (8) | (6) | (23) | (20) |
Total other comprehensive income (loss) | 124 | (47) | (3) | (25) |
Comprehensive income | $ 2,010 | $ 1,656 | $ 5,174 | $ 4,634 |
Consolidated Statements of Chan
Consolidated Statements of Changes in Shareholders' Equity (unaudited) - USD ($) $ in Thousands | Total | Common stock | Retained Earnings | Accumulated Other Comprehensive Loss |
Balance at Dec. 31, 2013 | $ 76,543 | $ 45,778 | $ 30,884 | $ (119) |
Balance (in shares) at Dec. 31, 2013 | 14,799,888 | |||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||
Other comprehensive loss | (25) | (25) | ||
Common stock dividends | 0 | $ 2,524 | (2,524) | |
Common stock dividends (in shares) | 448,572 | |||
Common stock issuance | 95 | $ 95 | ||
Common stock issuance (in shares) | 23,922 | |||
Stock-based compensation expense | 23 | $ 23 | ||
Net Income | 4,659 | 4,659 | ||
Balance at Sep. 30, 2014 | 81,295 | $ 48,420 | 33,019 | (144) |
Balance (in shares) at Sep. 30, 2014 | 15,272,382 | |||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||
Other comprehensive loss | (31) | (31) | ||
Common stock dividends | 0 | $ 846 | (846) | |
Common stock dividends (in shares) | 152,704 | |||
Stock-based compensation expense | 5 | $ 5 | ||
Net Income | 1,557 | 1,557 | ||
Balance at Dec. 31, 2014 | $ 82,826 | $ 49,271 | 33,730 | (175) |
Balance (in shares) at Dec. 31, 2014 | 15,425,086 | 15,425,086 | ||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||
Other comprehensive loss | $ (3) | (3) | ||
Common stock dividends | 0 | $ 2,435 | (2,435) | |
Common stock dividends (in shares) | 467,402 | |||
Stock-based compensation expense | 20 | $ 20 | ||
Net Income | 5,177 | 5,177 | ||
Balance at Sep. 30, 2015 | $ 88,020 | $ 51,726 | $ 36,472 | $ (178) |
Balance (in shares) at Sep. 30, 2015 | 15,892,488 | 15,892,488 |
Consolidated Statements of Cash
Consolidated Statements of Cash Flows (unaudited) - USD ($) $ in Thousands | 9 Months Ended | |
Sep. 30, 2015 | Sep. 30, 2014 | |
Cash Flows From Operating Activities: | ||
Net Income | $ 5,177 | $ 4,659 |
Adjustments to reconcile net income:to cash provided by operating activities: | ||
Provision (recovery of provision) for credit losses | 434 | (101) |
Depreciation and amortization | 1,101 | 1,011 |
Amortization of investment securities | 205 | 190 |
Accretion of investment securities | (24) | (26) |
Increase in accrued interest receivable | (245) | (280) |
Decrease in accrued interest payable | (10) | (2) |
Decrease in accounts payable and accrued liabilities | (165) | (1,113) |
(Decrease) increase in unearned fees | (469) | 121 |
Increase in income taxes payable | 1,181 | 2,936 |
Stock-based compensation expense | 20 | 23 |
Benefit for deferred income taxes | 142 | (14) |
Gain on sale of other real estate owned | (17) | (109) |
Write down on other real estate owned | 188 | 0 |
Increase in cash surrender value of bank-owned life insurance | (389) | (384) |
(Gain) Loss on fair value option of financial liabilities | (346) | 34 |
(Gain) on redemption of Jr subordinated debentures | (78) | 0 |
Loss (gain) on tax credit limited partnership interest | 60 | (15) |
Amortization of intangibles | 0 | 62 |
Loss (gain) on sale of investment in limited partnership | 23 | (691) |
Gain on sale of premises and equipment | 0 | (25) |
Net decrease in other assets | (49) | (170) |
Net cash provided by operating activities | 6,739 | 6,106 |
Cash Flows From Investing Activities: | ||
Net increase in interest-bearing deposits with banks | (4) | (5) |
Purchase of correspondent bank stock | (147) | (97) |
Purchases of available-for-sale securities | 0 | (10,192) |
Maturities of available-for-sale securities | 9,000 | 0 |
Principal payments of available-for-sale securities | 4,639 | 3,934 |
Net increase in loans | (57,456) | (50,199) |
Cash proceeds from sales of other real estate owned | 1,192 | 1,020 |
Investment in limited partnership | (119) | (70) |
Cash proceeds from sale of investment in limited partnership | 0 | 1,250 |
Capital expenditures of premises and equipment | (495) | (628) |
Net cash used in investing activities | (43,390) | (54,987) |
Cash Flows From Financing Activities: | ||
Net increase in demand deposits and savings accounts | 58,232 | 55,365 |
Net (decrease) in certificates of deposit | (6,970) | (6,906) |
Redemption of Jr subordinated debentures | (1,800) | 0 |
Proceeds from exercise of stock options | 0 | 95 |
Net cash provided by financing activities | 49,462 | 48,554 |
Net increase (decrease) in cash and cash equivalents | 12,811 | (327) |
Cash and cash equivalents at beginning of period | 103,577 | 135,212 |
Cash and cash equivalents at end of period | $ 116,388 | $ 134,885 |
Organization and Summary of Sig
Organization and Summary of Significant Accounting and Reporting Policies | 9 Months Ended |
Sep. 30, 2015 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Organization and Summary of Significant Accounting and Reporting Policies | Organization and Summary of Significant Accounting and Reporting Policies The consolidated financial statements include the accounts of United Security Bancshares, and its wholly owned subsidiary United Security Bank (the “Bank”) and two bank subsidiaries, USB Investment Trust (the “REIT”) and United Security Emerging Capital Fund (collectively the “Company” or “USB”). Intercompany accounts and transactions have been eliminated in consolidation. These unaudited financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information on a basis consistent with the accounting policies reflected in the audited financial statements of the Company included in its 2014 Annual Report on Form 10-K. These interim financial statements do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of a normal, recurring nature) considered necessary for a fair presentation have been included. Operating results for the interim periods presented are not necessarily indicative of the results that may be expected for any other interim period or for the year as a whole. Recently Issued Accounting Standards : In January 2014, FASB issued ASU 2014-04, Receivables - Troubled Debt Restructurings by Creditors. The amendments in this ASU clarify that an in substance repossession or foreclosure occurs, and a creditor is considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan, upon either (1) the creditor obtaining legal title to the residential real estate property upon completion of a foreclosure or (2) the borrower conveying all interest in the residential real estate property to the creditor to satisfy that loan through completion of a deed in lieu of foreclosure or through a similar legal agreement. Additionally, the amendments require interim and annual disclosure of both (1) the amount of foreclosed residential real estate property held by the creditor and (2) the recorded investment in consumer mortgage loans collateralized by residential real estate property that are in the process of foreclosure according to local requirements of the applicable jurisdiction. The amendments in this ASU are effective for public business entities for annual periods, and interim periods within those annual periods, beginning after December 15, 2014. An entity can elect to adopt the amendments in this ASU using either a modified retrospective transition method or a prospective transition method. Early adoption is permitted. The adoption of this update did not have a significant impact on the Company’s consolidated financial statements. In January 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2014-01 Accounting for Investments in Qualified Affordable Housing Projects. This ASU provides "guidance on accounting for investments by a reporting entity in flow-through limited liability entities that manage or invest in affordable housing projects that qualify for the low-income housing tax credit." It allows the proportional amortization method to be used by a reporting entity if certain conditions are met. The ASU also defines when a qualified affordable housing project through a limited liability entity should be tested for impairment. If a qualified affordable housing project does not meet the conditions for using the proportional amortization method, the investment should be accounted for using an equity method investment or a cost method investment. The ASU is effective for fiscal years beginning after December 15, 2014, and interim periods therein. The Company will continue to account for our low-income housing tax credit investments using the equity method subsequent to the adoption of ASU 2014-01 and does not expect any impact on the Company's consolidated financial statements. |
Investment Securities
Investment Securities | 9 Months Ended |
Sep. 30, 2015 | |
Investments, Debt and Equity Securities [Abstract] | |
Investment Securities | Investment Securities Following is a comparison of the amortized cost and fair value of securities available-for-sale, as of September 30, 2015 and December 31, 2014 : (in 000's) Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value (Carrying Amount) September 30, 2015 Securities available for sale: U.S. Government agencies $ 10,232 $ 482 $ (112 ) $ 10,602 U.S. Government collateralized mortgage obligations 19,704 270 — 19,974 Mutual Funds 4,000 — (153 ) 3,847 Total securities available for sale $ 33,936 $ 752 $ (265 ) $ 34,423 (in 000's) Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value (Carrying Amount) December 31, 2014 Securities available for sale: U.S. Government agencies $ 12,097 $ 399 $ — $ 12,496 U.S. Government collateralized mortgage obligations 31,659 336 (13 ) 31,982 Mutual Funds 4,000 — (177 ) 3,823 Total securities available for sale $ 47,756 $ 735 $ (190 ) $ 48,301 The amortized cost and fair value of securities available for sale at September 30, 2015 , by contractual maturity, are shown below. Actual maturities may differ from contractual maturities because issuers have the right to call or prepay obligations with or without call or prepayment penalties. Contractual maturities on collateralized mortgage obligations cannot be anticipated due to allowed paydowns. Mutual funds are included in the "due in one year or less" category below. September 30, 2015 Amortized Cost Fair Value (Carrying Amount) (in 000's) Due in one year or less $ 4,000 $ 3,847 Due after one year through five years 17 17 Due after five years through ten years — — Due after ten years 10,215 10,585 Collateralized mortgage obligations 19,704 19,974 $ 33,936 $ 34,423 There were no realized gains or losses on sales of available-for-sale securities for the three and nine month periods ended September 30, 2015 and September 30, 2014 . There were no other-than-temporary impairment losses for the three and nine month periods ended September 30, 2015 and September 30, 2014 . At September 30, 2015 , available-for-sale securities with an amortized cost of approximately $17,244,209 (fair value of $17,774,050 ) were pledged as collateral for FHLB borrowings and public funds balances. The Company had no held-to-maturity or trading securities at September 30, 2015 or December 31, 2014 . Management periodically evaluates each available-for-sale investment security in an unrealized loss position to determine if the impairment is temporary or other-than-temporary. The following summarizes temporarily impaired investment securities: (in 000's) Less than 12 Months 12 Months or More Total September 30, 2015 Fair Value (Carrying Amount) Unrealized Losses Fair Value (Carrying Amount) Unrealized Losses Fair Value (Carrying Amount) Unrealized Losses Securities available for sale: U.S. Government agencies $ — $ — $ 82 $ (112 ) $ 82 $ (112 ) U.S. Government agency collateral mortgage obligations — — — — — — Mutual Funds 3,847 (153 ) — — 3,847 (153 ) Total impaired securities $ 3,847 $ (153 ) $ 82 $ (112 ) $ 3,929 $ (265 ) December 31, 2014 Securities available for sale: U.S. Government agencies $ — $ — $ — $ — $ — $ — U.S. Government agency collateral mortgage obligations 6,478 (13 ) — — 6,478 (13 ) Mutual Funds — — 3,823 (177 ) 3,823 (177 ) Total impaired securities $ 6,478 $ (13 ) $ 3,823 $ (177 ) $ 10,301 $ (190 ) Temporarily impaired securities at September 30, 2015 , were comprised of one mutual fund and one U.S. government agency security. The Company evaluates investment securities for other-than-temporary impairment (OTTI) at least quarterly, and more frequently when economic or market conditions warrant such an evaluation. The investment securities portfolio is evaluated for OTTI by segregating the portfolio into two general segments and applying the appropriate OTTI model. Investment securities classified as available-for-sale or held-to-maturity are generally evaluated for OTTI under ASC Topic 320, Investments – Debt and Equity Instruments . Certain purchased beneficial interests, including non-agency mortgage-backed securities, asset-backed securities, and collateralized debt obligations, are evaluated under ASC Topic 325-40, Beneficial Interest in Securitized Financial Assets. In the first segment, the Company considers many factors in determining OTTI, including: (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, (3) whether the market decline was affected by macroeconomic conditions, and (4) whether the Company has the intent to sell the debt security or more likely than not will be required to sell the debt security before its anticipated recovery. The assessment of whether an other-than-temporary decline exists involves a high degree of subjectivity and judgment and is based on the information available to the Company at the time of the evaluation. The second segment of the portfolio uses the OTTI guidance that is specific to purchased beneficial interests including private label mortgage-backed securities. Under this model, the Company compares the present value of the remaining cash flows as estimated at the preceding evaluation date to the current expected remaining cash flows. An OTTI is deemed to have occurred if there has been an adverse change in the remaining expected future cash flows. Additionally, other-than-temporary-impairment occurs when the Company intends to sell the security or more likely than not will be required to sell the security before recovery of its amortized cost basis less any current-period credit loss. If the Company intends to sell or more likely than not will be required to sell the security before recovery of its amortized cost basis less any current-period credit loss, the other-than-temporary-impairment shall be recognized in earnings equal to the entire difference between the investment’s amortized cost basis and its fair value at the balance sheet date. If the Company does not intend to sell the security and it is not more likely than not that the Company will be required to sell the security before recovery of its amortized cost basis less any current-period loss, the other-than-temporary-impairment shall be separated into the amount representing the credit loss and the amount related to all other factors. The amount of the total other-than-temporary-impairment related to the credit loss is recognized in earnings, and is determined based on the difference between the present value of cash flows expected to be collected and the current amortized cost of the security. The amount of the total other-than-temporary-impairment related to other factors shall be recognized in other comprehensive (loss) income, net of applicable taxes. The previous amortized cost basis less the other-than-temporary-impairment recognized in earnings shall become the new amortized cost basis of the investment. At September 30, 2015 , the decline in market value of the impaired mutual fund and U.S. government agency security is attributable to changes in interest rates, and not credit quality. Because the Company does not have the intent to sell these impaired securities, and it is not more likely than not that it will be required to sell these securities before its anticipated recovery, the Company does not consider these securities to be other-than-temporarily impaired at September 30, 2015 . |
Loans
Loans | 9 Months Ended |
Sep. 30, 2015 | |
Receivables [Abstract] | |
Loans | Loans Loans are comprised of the following: (in 000's) September 30, 2015 December 31, 2014 Commercial and Business Loans $ 62,648 $ 60,422 Government Program Loans 1,616 1,947 Total Commercial and Industrial 64,264 62,369 Real Estate – Mortgage: Commercial Real Estate 165,065 154,672 Residential Mortgages 72,452 59,095 Home Improvement and Home Equity loans 960 1,110 Total Real Estate Mortgage 238,477 214,877 Real Estate Construction and Development 150,888 137,158 Agricultural 43,025 31,713 Installment 19,047 11,802 Total Loans $ 515,701 $ 457,919 The Company's loans are predominantly in the San Joaquin Valley and the greater Oakhurst/East Madera County area, as well as the Campbell area of Santa Clara County. Although the Company does participate in loans with other financial institutions, they are primarily in the state of California. Commercial and industrial loans represent 12.5% of total loans at September 30, 2015 and are generally made to support the ongoing operations of small-to-medium sized commercial businesses. Commercial and industrial loans have a high degree of industry diversification and provide working capital, financing for the purchase of manufacturing plants and equipment, or funding for growth and general expansion of businesses. A substantial portion of commercial and industrial loans are secured by accounts receivable, inventory, leases, or other collateral including real estate. The remainder are unsecured; however, extensions of credit are predicated upon the financial capacity of the borrower. Repayment of commercial loans is generally from the cash flow of the borrower. Real estate mortgage loans, representing 46.2% of total loans at September 30, 2015 , are secured by trust deeds on primarily commercial property, but are also secured by trust deeds on single family residences. Repayment of real estate mortgage loans generally comes from the cash flow of the borrower. • Commercial real estate mortgage loans comprise the largest segment of this loan category and are available on all types of income producing and commercial properties, including: office buildings, shopping centers; apartments and motels; owner occupied buildings; manufacturing facilities and more. Commercial real estate mortgage loans can also be used to refinance existing debt. Although real estate associated with the business is the primary collateral for commercial real estate mortgage loans, the underlying real estate is not the source of repayment. Commercial real estate loans are made under the premise that the loan will be repaid from the borrower's business operations, rental income associated with the real property, or personal assets. • Residential mortgage loans are provided to individuals to finance or refinance single-family residences. Residential mortgages are not a primary business line offered by the Company, and a majority are conventional mortgages that were purchased as a pool. Most residential mortgages originated by the Company are of a shorter term than conventional mortgages, with maturities ranging from 3 to 15 years on average. • Home Improvement and Home Equity loans comprise a relatively small portion of total real estate mortgage loans, and are offered to borrowers for the purpose of home improvements, although the proceeds may be used for other purposes. Home equity loans are generally secured by junior trust deeds, but may be secured by 1 st trust deeds. Real estate construction and development loans, representing 29.3% of total loans at September 30, 2015 , consist of loans for residential and commercial construction projects, as well as land acquisition and development, or land held for future development. Loans in this category are secured by real estate including improved and unimproved land, as well as single-family residential, multi-family residential, and commercial properties in various stages of completion. All real estate loans have established equity requirements. Repayment on construction loans generally comes from long-term mortgages with other lending institutions obtained at completion of the project. Agricultural loans represent 8.3% of total loans at September 30, 2015 and are generally secured by land, equipment, inventory and receivables. Repayment is from the cash flow of the borrower. Installment loans represent 3.7% of total loans at September 30, 2015 and generally consist of loans to individuals for household, family and other personal expenditures such as credit cards, automobiles or other consumer items. In the normal course of business, the Company is party to financial instruments with off-balance sheet risk to meet the financing needs of its customers. At September 30, 2015 and December 31, 2014 , these financial instruments include commitments to extend credit of $112,665,000 and $105,434,000 , respectively, and standby letters of credit of $3,009,000 and $3,800,000 , respectively. These instruments involve elements of credit risk in excess of the amount recognized on the consolidated balance sheet. The contract amounts of these instruments reflect the extent of the involvement the Company has in off-balance sheet financial instruments. The Company’s exposure to credit loss in the event of nonperformance by the counterparty to the financial instrument for commitments to extend credit and standby letters of credit is represented by the contractual amounts of those instruments. The Company uses the same credit policies as it does for on-balance sheet instruments. Commitments to extend credit are agreements to lend to a customer, as long as there is no violation of any condition established in the contract. A majority of these commitments are at floating interest rates based on the Prime rate. Commitments generally have fixed expiration dates. The Company evaluates each customer's creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary, is based on management's credit evaluation. Collateral held varies but includes accounts receivable, inventory, leases, property, plant and equipment, residential real estate and income-producing properties. Standby letters of credit are generally unsecured and are issued by the Company to guarantee the performance of a customer to a third party. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loans to customers. Past Due Loans The Company monitors delinquency and potential problem loans on an ongoing basis through weekly reports to the Loan Committee and monthly reports to the Board of Directors. The following is a summary of delinquent loans at September 30, 2015 (in 000's): September 30, 2015 Loans 30-60 Days Past Due Loans 61-89 Days Past Due Loans 90 or More Days Past Due Total Past Due Loans Current Loans Total Loans Accruing Loans 90 or More Days Past Due Commercial and Business Loans $ — $ — $ 962 $ 962 $ 61,686 $ 62,648 $ — Government Program Loans — — 19 19 1,597 1,616 19 Total Commercial and Industrial — — 981 981 63,283 64,264 19 Commercial Real Estate Loans — 747 — 747 164,318 165,065 — Residential Mortgages — 63 267 330 72,122 72,452 — Home Improvement and Home Equity Loans — — — — 960 960 — Total Real Estate Mortgage — 810 267 1,077 237,400 238,477 — Real Estate Construction and Development Loans — — — — 150,888 150,888 — Agricultural Loans — — — — 43,025 43,025 — Consumer Loans — — 450 450 18,382 18,832 — Overdraft Protection Lines — — — — 78 78 — Overdrafts — — — — 137 137 — Total Installment — — 450 450 18,597 19,047 — Total Loans $ — $ 810 $ 1,698 $ 2,508 $ 513,193 $ 515,701 $ 19 The following is a summary of delinquent loans at December 31, 2014 (in 000's): December 31, 2014 Loans 30-60 Days Past Due Loans 61-89 Days Past Due Loans 90 or More Days Past Due Total Past Due Loans Current Loans Total Loans Accruing Loans 90 or More Days Past Due Commercial and Business Loans $ 962 $ — $ — $ 962 $ 59,460 $ 60,422 $ — Government Program Loans 445 — — 445 1,502 1,947 — Total Commercial and Industrial 1,407 — — 1,407 60,962 62,369 — Commercial Real Estate Loans 463 — — 463 154,209 154,672 — Residential Mortgages — 90 162 252 58,843 59,095 — Home Improvement and Home Equity Loans 43 — 42 85 1,025 1,110 — Total Real Estate Mortgage 506 90 204 800 214,077 214,877 — Real Estate Construction and Development Loans — — — — 137,158 137,158 — Agricultural Loans — — — — 31,713 31,713 — Consumer Loans 67 — — 67 11,428 11,495 — Overdraft Protection Lines — — — — 92 92 — Overdrafts — — — — 215 215 — Total Installment 67 — — 67 11,735 11,802 — Total Loans $ 1,980 $ 90 $ 204 $ 2,274 $ 455,645 $ 457,919 $ — Nonaccrual Loans Commercial, construction and commercial real estate loans are placed on nonaccrual status under the following circumstances: - When there is doubt regarding the full repayment of interest and principal. - When principal and/or interest on the loan has been in default for a period of 90 -days or more, unless the asset is both well secured and in the process of collection that will result in repayment in the near future. - When the loan is identified as having loss elements and/or is risk rated "8" Doubtful. Other circumstances which jeopardize the ultimate collectability of the loan including certain troubled debt restructurings, identified loan impairment, and certain loans to facilitate the sale of OREO. Loans meeting any of the preceding criteria are placed on nonaccrual status and the accrual of interest for financial statement purposes is discontinued. Previously accrued but unpaid interest is reversed and charged against interest income. All other loans where principal or interest is due and unpaid for 90 days or more are placed on nonaccrual and the accrual of interest for financial statement purposes is discontinued. Previously accrued but unpaid interest is reversed and charged against interest income. When a loan is placed on nonaccrual status and subsequent payments of interest (and principal) are received, the interest received may be accounted for in two separate ways. Cost recovery method : If the loan is in doubt as to full collection, the interest received in subsequent payments is diverted from interest income to a valuation reserve and treated as a reduction of principal for financial reporting purposes. Cash basis : This method is only used if the recorded investment or total contractual amount is expected to be fully collectible, under which circumstances the subsequent payments of interest are credited to interest income as received. Loans on non-accrual status are usually not returned to accrual status unless all delinquent principal and/or interest has been brought current, there is no identified element of loss, and current and continued satisfactory performance is expected (loss of the contractual amount not the carrying amount of the loan). Return to accrual is generally demonstrated through the timely receipt of at least six monthly payments on a loan with monthly amortization. Nonaccrual loans totaled $8,248,000 and $9,935,000 at September 30, 2015 and December 31, 2014 , respectively. There were no remaining undisbursed commitments to extend credit on nonaccrual loans at September 30, 2015 or December 31, 2014 . The following is a summary of nonaccrual loan balances at September 30, 2015 and December 31, 2014 (in 000's). September 30, 2015 December 31, 2014 Commercial and Business Loans $ 962 $ 12 Government Program Loans 348 421 Total Commercial and Industrial 1,310 433 Commercial Real Estate Loans 1,280 3,145 Residential Mortgages 267 1,174 Home Improvement and Home Equity Loans — 42 Total Real Estate Mortgage 1,547 4,361 Real Estate Construction and Development Loans 4,941 5,141 Agricultural Loans — — Consumer Loans 450 — Overdraft Protection Lines — — Overdrafts — — Total Installment 450 — Total Loans $ 8,248 $ 9,935 Impaired Loans A loan is considered impaired when based on current information and events, it is probable that the Company will be unable to collect all amounts due, including principal and interest, according to the contractual terms of the loan agreement. The Company applies its normal loan review procedures in making judgments regarding probable losses and loan impairment. The Company evaluates for impairment those loans on nonaccrual status, graded doubtful, graded substandard or those that are troubled debt restructures. The primary basis for inclusion in impaired status under generally accepted accounting pronouncements is that it is probable that the Bank will be unable to collect all amounts due according to the contractual terms of the loan agreement. A loan is not considered impaired if there is merely an insignificant delay or shortfall in the amounts of payments and the Company expects to collect all amounts due, including interest accrued, at the contractual interest rate for the period of the delay. Review for impairment does not include large groups of smaller balance homogeneous loans that are collectively evaluated to estimate the allowance for loan losses. The Company’s present allowance for loan losses methodology, including migration analysis, captures required reserves for these loans in the formula allowance. For loans determined to be impaired, the Company evaluates impairment based upon either the fair value of underlying collateral, discounted cash flows of expected payments, or observable market price. - For loans secured by collateral including real estate and equipment, the fair value of the collateral less selling costs will determine the carrying value of the loan. The difference between the recorded investment in the loan and the fair value, less selling costs, determines the amount of impairment. The Company uses the measurement method based on fair value of collateral when the loan is collateral dependent and foreclosure is probable. For loans that are not considered collateral dependent, a discounted cash flow methodology is used. - The discounted cash flow method of measuring the impairment of a loan is used for impaired loans that are not considered to be collateral dependent. Under this method, the Company assesses both the amount and timing of cash flows expected from impaired loans. The estimated cash flows are discounted using the loan's effective interest rate. The difference between the amount of the loan on the Bank's books and the discounted cash flow amounts determines the amount of impairment to be provided. This method is used for most of the Company’s troubled debt restructurings or other impaired loans where some payment stream is being collected. - The observable market price method of measuring the impairment of a loan is only used by the Company when the sale of loans or a loan is in process. The method for recognizing interest income on impaired loans is dependent on whether the loan is on nonaccrual status or is a troubled debt restructure. For income recognition, the existing nonaccrual and troubled debt restructuring policies are applied to impaired loans. Generally, except for certain troubled debt restructurings which are performing under the restructure agreement, the Company does not recognize interest income received on impaired loans, but reduces the carrying amount of the loan for financial reporting purposes. Loans other than certain homogeneous loan portfolios are reviewed on a quarterly basis for impairment. Impaired loans are written down to estimated realizable values by the establishment of specific reserves for loan utilizing the discounted cash flow method, or charge-offs for collateral-based impaired loans, or those using observable market pricing. The following is a summary of impaired loans at September 30, 2015 (in 000's). September 30, 2015 Unpaid Contractual Principal Balance Recorded Investment With No Allowance (1) Recorded Investment With Allowance (1) Total Recorded Investment Related Allowance Average Recorded Investment (2) Interest Recognized (2) Commercial and Business Loans $ 1,723 $ 530 $ 1,195 $ 1,725 $ 1,019 $ 1,568 $ 28 Government Program Loans 348 348 — 348 — 381 22 Total Commercial and Industrial 2,071 878 1,195 2,073 1,019 1,949 50 Commercial Real Estate Loans 1,279 — 1,279 1,279 512 2,093 51 Residential Mortgages 3,827 1,222 2,613 3,835 160 4,161 153 Home Improvement and Home Equity Loans — — — — — 21 — Total Real Estate Mortgage 5,106 1,222 3,892 5,114 672 6,275 204 Real Estate Construction and Development Loans 6,114 5,411 708 6,119 143 6,244 303 Agricultural Loans 20 20 — 20 — 27 7 Consumer Loans 1,100 — 1,105 1,105 585 1,055 26 Overdraft Protection Lines — — — — — — — Overdrafts — — — — — — — Total Installment 1,100 — 1,105 1,105 585 1,055 26 Total Impaired Loans $ 14,411 $ 7,531 $ 6,900 $ 14,431 $ 2,419 $ 15,550 $ 590 (1) The recorded investment in loans includes accrued interest receivable of $ 20,000 . (2) Information is based on the nine month period ended September 30, 2015. The following is a summary of impaired loans at December 31, 2014 (in 000's). December 31, 2014 Unpaid Contractual Principal Balance Recorded Investment With No Allowance (1) Recorded Investment With Allowance (1) Total Recorded Investment Related Allowance Average Recorded Investment (2) Interest Recognized (2) Commercial and Business Loans $ 996 $ 770 $ 230 $ 1,000 $ 64 $ 847 $ 76 Government Program Loans 421 421 — 421 — 250 28 Total Commercial and Industrial 1,417 1,191 230 1,421 64 1,097 104 Commercial Real Estate Loans 3,145 1,794 1,351 3,145 478 5,765 244 Residential Mortgages 4,315 1,474 2,852 4,326 170 4,564 188 Home Improvement and Home Equity Loans 42 42 — 42 — 11 3 Total Real Estate Mortgage 7,502 3,310 4,203 7,513 648 10,340 435 Real Estate Construction and Development Loans 6,367 6,371 — 6,371 — 3,362 209 Agricultural Loans 32 32 — 32 — 37 9 Consumer Loans 695 655 45 700 3 209 37 Overdraft Protection Lines — — — — — — — Overdrafts — — — — — — — Total Installment 695 655 45 700 3 209 37 Total Impaired Loans $ 16,013 $ 11,559 $ 4,478 $ 16,037 $ 715 $ 15,045 $ 794 (1) The recorded investment in loans includes accrued interest receivable of $ 24,000 . (2) Information is based on the twelve month period ended December 31, 2014. In most cases, the Company uses the cash basis method of income recognition for impaired loans. In the case of certain troubled debt restructurings for which the loan is performing under the current contractual terms for a reasonable period of time, income is recognized under the accrual method. The average recorded investment in impaired loans for the quarters ended September 30, 2015 and 2014 was $14,506,000 and $14,436,000 , respectively. Interest income recognized on impaired loans for the quarters ended September 30, 2015 and 2014 was approximately $199,000 and $176,000 , respectively. For impaired nonaccrual loans, interest income recognized under a cash-basis method of accounting was approximately $126,000 and $117,000 for the quarters ended September 30, 2015 and 2014 , respectively. The average recorded investment in impaired loans for the nine months ended September 30, 2015 and 2014 was $15,550,000 and $14,714,000 , respectively. Interest income recognized on impaired loans for the nine months ended September 30, 2015 and 2014 was approximately $590,000 and $463,000 , respectively. For impaired nonaccrual loans, interest income recognized under a cash-basis method of accounting was approximately $326,000 and $264,000 for the nine months ended September 30, 2015 and 2014 , respectively. Troubled Debt Restructurings In certain circumstances, when the Company grants a concession to a borrower as part of a loan restructuring, the restructuring is accounted for as a troubled debt restructuring (TDR). TDRs are reported as a component of impaired loans. A TDR is a type of restructuring in which the Company, for economic or legal reasons related to the borrower's financial difficulties, grants a concession (either imposed by court order, law, or agreement between the borrower and the Bank) to the borrower that it would not otherwise consider. Although the restructuring may take different forms, the Company's objective is to maximize recovery of its investment by granting relief to the borrower. A TDR may include, but is not limited to, one or more of the following: - A transfer from the borrower to the Company of receivables from third parties, real estate, other assets, or an equity interest in the borrower is granted to fully or partially satisfy the loan. - A modification of terms of a debt such as one or a combination of: ◦ The reduction (absolute or contingent) of the stated interest rate. ◦ The extension of the maturity date or dates at a stated interest rate lower than the current market rate for new debt with similar risk. ◦ The reduction (absolute or contingent) of the face amount or maturity amount of debt as stated in the instrument or agreement. ◦ The reduction (absolute or contingent) of accrued interest. For a restructured loan to return to accrual status there needs to be, among other factors, at least 6 months successful payment history. In addition, the Company performs a financial analysis of the credit to determine whether the borrower has the ability to continue to meet payments over the remaining life of the loan. This includes, but is not limited to, a review of financial statements and cash flow analysis of the borrower. Only after determination that the borrower has the ability to perform under the terms of the loans, will the restructured credit be considered for accrual status. Although the Company does not have a policy which specifically addresses when a loan may be removed from TDR classification, as a matter of practice, loans classified as TDRs generally remain classified as such until the loan either reaches maturity or its outstanding balance is paid off. The following tables illustrates TDR activity for the periods indicated: Three Months Ended September 30, 2015 ($ in 000's) Number of Contracts Pre- Modification Outstanding Recorded Investment Post- Modification Outstanding Recorded Investment Number of Contracts which Defaulted During Period Recorded Investment on Defaulted TDRs Troubled Debt Restructurings Commercial and Business Loans 1 $ 81 $ 81 — $ — Government Program Loans — — — — — Commercial Real Estate Term Loans — — — — — Single Family Residential Loans — — — — — Home Improvement and Home Equity Loans — — — — — Real Estate Construction and Development Loans — — — — — Agricultural Loans — — — — — Consumer Loans — — — — — Overdraft Protection Lines — — — — — Total Loans 1 $ 81 $ 81 — $ — Nine Months Ended September 30, 2015 Number of Contracts Pre- Modification Outstanding Recorded Investment Post- Modification Outstanding Recorded Investment Number of Contracts which Defaulted During Period Recorded Investment on Defaulted TDRs Troubled Debt Restructurings Commercial and Business Loans 2 $ 339 $ 335 — $ — Government Program Loans — — — — — Commercial Real Estate Term Loans — — — — — Single Family Residential Loans — — — — — Home Improvement and Home Equity Loans — — — — — Real Estate Construction and Development Loans — — — — — Agricultural Loans — — — — — Consumer Loans — — — — — Overdraft Protection Lines — — — — — Total Loans 2 $ 339 $ 335 — $ — Three Months Ended ($ in 000's) Number of Pre- Post- Number of Contracts which Defaulted During Period Recorded Investment on Defaulted TDRs Troubled Debt Restructurings Commercial and Business Loans 2 $ 300 $ 286 — $ — Government Program Loans — — — — — Commercial Real Estate Term Loans — — — — — Single Family Residential Loans — — — 1 162 Home Improvement and Home Equity Loans — — — — — Real Estate Construction and Development Loans — — — — — Agricultural Loans — — — — — Consumer Loans — — — — — Overdraft Protection Lines — — — — — Total Loans 2 $ 300 $ 286 1 $ 162 Nine Months Ended September 30, 2014 ($ in 000's) Number of Contracts Pre- Modification Outstanding Recorded Investment Post- Modification Outstanding Recorded Investment Number of Contracts which Defaulted During Period Recorded Investment on Defaulted TDRs Troubled Debt Restructurings Commercial and Business Loans 3 $ 350 $ 335 1 $ — Government Program Loans 1 544 534 1 — Commercial Real Estate Term Loans — — — — — Single Family Residential Loans — — — 3 657 Home Improvement and Home Equity Loans — — — — — Real Estate Construction and Development Loans — — — 2 394 Agricultural Loans — — — — — Consumer Loans — — — — — Overdraft Protection Lines — — — — — Total Loans 4 $ 894 $ 869 7 $ 1,051 The Company makes various types of concessions when structuring TDRs including rate reductions, payment extensions, and forbearance. At September 30, 2015 , the Company had 29 restructured loans totaling $12,312,000 as compared to 33 restructured loans totaling $15,000,000 at December 31, 2014 . The following tables summarize TDR activity by loan category for the nine months ended September 30, 2015 and September 30, 2014 (in 000's). Nine Months Ended September 30, 2015 Commercial and Industrial Commercial Real Estate Residential Mortgages Home Improvement and Home Equity Real Estate Construction Development Agricultural Installment & Other Total Beginning balance $ 1,306 $ 2,713 $ 4,225 $ — $ 6,029 $ 32 $ 695 $ 15,000 Defaults — — — — — — — — Additions 81 — 256 — — — — 337 Principal reductions (376 ) (1,434 ) (922 ) — (236 ) (12 ) (45 ) (3,025 ) Ending balance $ 1,011 $ 1,279 $ 3,559 $ — $ 5,793 $ 20 $ 650 $ 12,312 Allowance for loan loss $ 36 $ 512 $ 160 $ — $ 79 $ — $ 135 $ 922 Nine Months Ended September 30, 2014 Commercial and Industrial Commercial Real Estate Residential Mortgages Home Improvement and Home Equity Real Estate Construction Development Agricultural Installment & Other Total Beginning balance $ 675 $ 1,468 $ 5,273 $ — $ 1,551 $ 44 $ 48 $ 9,059 Defaults — — (656 ) — (395 ) — — (1,051 ) Additions 894 — — — — — — 894 Principal reductions (694 ) (88 ) (360 ) — (670 ) (9 ) (3 ) (1,824 ) Ending balance $ 875 $ 1,380 $ 4,257 $ — $ 486 $ 35 $ 45 $ 7,078 Allowance for loan loss $ 47 $ 486 $ 184 $ — $ — $ — $ 2 $ 719 The following tables summarize TDR activity by loan category for the quarters ended September 30, 2015 and September 30, 2014 . Three months ended September 30, 2015 Commercial and Industrial Commercial Real Estate Residential Mortgages Home Improvement and Home Equity Real Estate Construction Development Agricultural Installment & Other Total Beginning balance $ 975 $ 1,302 $ 3,638 $ — $ 5,870 $ 24 $ 650 $ 12,459 Defaults — — — — — — — — Additions 81 — — — — — — 81 Principal reductions (45 ) (23 ) (79 ) — (77 ) (4 ) — (228 ) Ending balance $ 1,011 $ 1,279 $ 3,559 $ — $ 5,793 $ 20 $ 650 $ 12,312 Allowance for loan loss $ 36 $ 512 $ 160 $ 0 $ 79 $ — $ 135 $ 922 Three months ended September 30, 2014 Commercial and Industrial Commercial Real Estate Residential Mortgages Home Improvement and Home Equity Real Estate Construction Development Agricultural Installment & Other Total Beginning balance $ 1,107 $ 1,410 $ 4,536 $ — $ 490 $ 38 $ 46 $ 7,627 Defaults — — (162 ) — — — — (162 ) Additions 300 — — — — — — 300 Principal reductions (532 ) (30 ) (117 ) — (4 ) (3 ) (1 ) (687 ) Ending balance $ 875 $ 1,380 $ 4,257 $ — $ 486 $ 35 $ 45 $ 7,078 Allowance for loan loss $ 47 $ 486 $ 184 $ — $ — $ — $ 2 $ 719 Credit Quality Indicators As part of its credit monitoring program, the Company utilizes a risk rating system which quantifies the risk the Company estimates it has assumed during the life of a loan. The system rates the strength of the borrower and the facility or transaction, and is designed to provide a program for risk management and early detection of problems. For each new credit approval, credit extension, renewal, or modification of existing credit facilities, the Company assigns risk ratings utilizing the rating scale identified in this policy. In addition, on an on-going basis, loans and credit facilities are reviewed for internal and external influences impacting the credit facility that would warrant a change in the risk rating. Each loan credit facility is to be given a risk rating that takes into account factors that materially affect credit quality. When assigning risk ratings, the Company evaluates two risk rating approaches, a facility rating and a borrower rating as follows: Facility Rating: The facility rating is determined by the analysis of positive and negative factors that may indicate that the quality of a particular loan or credit arrangement requires that it be rated differently from the risk rating assigned to the borrower. The Company assesses the risk impact of these factors: Collateral - The rating may be affected by the type and quality of the collateral, the degree of coverage, the economic life of the collateral, liquidation value and the Company's ability to dispose of the collateral. Guarantees - The value of third party support arrangements varies widely. Unconditional guaranties from persons with demonstrable ability to perform are more substantial than that of closely related persons to the borrower who offer only modest support. Unusual Terms - Credit may be extended on terms that subject the Company to a higher level of risk than indicated in the rating of the borrower. Borrower Rating: The borrower rating is a measure of loss possibility based on the historical, current and anticipated financial characteristics of the borrower in the current risk environment. To determine the rating, the Company considers at least the following factors: - Quality of management - Liquidity - Leverage/capitalization - Profit margins/earnings trend - Adequacy of financial records - Alternative funding sources - Geographic risk - Industry risk - Cash flow risk - Accounting practices - Asset protection - Extraordinary risks The Company assigns risk ratings to loans other than consumer loans and other homogeneous loan pools based on the following scale. The risk ratings are used when determining borrower ratings as well as facility ratings. When the borrower rating and the facility ratings differ, the lowest rating applied is: - Grades 1 and 2 – These grades include loans which are given to high quality borrowers with high credit quality and sound financial strength. Key financial ratios are generally above industry averages and the borrower’s strong earnings history or net worth. These may be secured by deposit accounts or high-grade investment securities. - Grade 3 – This grade includes loans to borrowers with solid credit quality with minimal risk. The borrower’s balance sheet and financial ratios are generally in line with industry averages, and the borrower has historically demonstrated the ability to manage economic adversity. Real estate and asset-based loans assigned this risk rating must have characteristics, which place them well above the minimum underwriting requirements for those departments. Asset-based borrowers assigned this rating must exhibit extremely favorable leverage and cash flow characteristics, and consistently demonstrate a high level of unused borrowing capacity. - Grades 4 and 5 – These include “pass” grade loans to borrowers of acceptable credit quality and risk. The borrower’s balance sheet and financial ratios may be below industry averages, but above the lowest industry quartile. Leverage is above and liquidity is below industry averages. Inadequacies evident in financial performance and/or management sufficiency are offset by readily available features of support, such as adequate collateral, or good guarantors having the liquid assets and/or cash flow capacity to repay the debt. The borrower may have recognized a loss over three or four years, however recent earnings trends, while perhaps somewhat cyclical, are improving and cash flows are adequate to cover debt service and fixed obligations. Real estate and asset-borrowers fully comply with all underwriting standards and are performing according to projections would be assigned this rating. These also include grade 5 loans which are “leveraged” or on management’s “watch list.” While still considered pass loans (loans given a grade 5), the borrower’s financial condition, cash flow or operations evidence more than average risk and short term weaknesses, these loans warrant a higher than average level of monitoring, supervision and attention from the Company, but do not reflect credit weakness trends that weaken or inadequately protect the Company’s credit position. Loans with a grade rating of 5 are not normally acceptable as new credits unless they are adequately secured or carry substantial endorser/guarantors. - Grade 6 – This grade includes “special mention” loans which are loans that are currently protected but are potentiall |
Deposits
Deposits | 9 Months Ended |
Sep. 30, 2015 | |
Deposits [Abstract] | |
Deposits | Deposits Deposits include the following: (in 000's) September 30, 2015 December 31, 2014 Noninterest-bearing deposits $ 258,678 $ 215,439 Interest-bearing deposits: NOW and money market accounts 221,917 211,290 Savings accounts 64,865 60,499 Time deposits: Under $250,000 60,147 65,844 $250,000 and over 11,028 12,301 Total interest-bearing deposits 357,957 349,934 Total deposits $ 616,635 $ 565,373 Total brokered deposits included in time deposits above $ 9,583 $ 11,480 |
Short-term Borrowings_Other Bor
Short-term Borrowings/Other Borrowings | 9 Months Ended |
Sep. 30, 2015 | |
Short term Borrowings/Other Borrowings [Abstract] | |
Short-term Borrowings/Other Borrowings | Short-term Borrowings/Other Borrowings At September 30, 2015 , the Company had collateralized lines of credit with the Federal Reserve Bank of San Francisco totaling $302,568,000 , as well as Federal Home Loan Bank (FHLB) lines of credit totaling $3,098,000 . At September 30, 2015 , the Company had an uncollateralized line of credit with Pacific Coast Bankers Bank ("PCBB") totaling $10,000,000 and a Fed Funds line of $20,000,000 with Zions First National Bank. All lines of credit are on an “as available” basis and can be revoked by the grantor at any time. These lines of credit have interest rates that are generally tied to the Federal Funds rate or are indexed to short-term U.S. Treasury rates or LIBOR. FHLB advances are collateralized by the Company’s stock in the FHLB, investment securities, and certain qualifying mortgage loans. As of September 30, 2015 , $3,280,000 in investment securities at FHLB were pledged as collateral for FHLB advances. Additionally, $429,015,000 in secured and unsecured loans were pledged at September 30, 2015 , as collateral for borrowing lines with the Federal Reserve Bank totaling $302,568,000 . At September 30, 2015 , the Company had no outstanding borrowings. At December 31, 2014 , the Company had collateralized lines of credit with the Federal Reserve Bank of San Francisco totaling $286,993,000 , as well as Federal Home Loan Bank (“FHLB”) lines of credit totaling $5,814,000 . At December 31, 2014 , the Company had an uncollateralized line of credit with Pacific Coast Bankers Bank ("PCBB") totaling $10,000,000 . These lines of credit generally have interest rates tied to the Federal Funds rate or are indexed to short-term U.S. Treasury rates or LIBOR. FHLB advances are collateralized by the Company’s stock in the FHLB, investment securities, and certain qualifying mortgage loans. As of December 31, 2014 , $6,106,000 in investment securities at FHLB were pledged as collateral for FHLB advances. Additionally, $406,358,000 in secured and unsecured loans were pledged at December 31, 2014 , as collateral for used and unused borrowing lines with the Federal Reserve Bank totaling $286,993,000 . All lines of credit are on an “as available” basis and can be revoked by the grantor at any time. At December 31, 2014 , the Company had no outstanding borrowings. |
Supplemental Cash Flow Disclosu
Supplemental Cash Flow Disclosures | 9 Months Ended |
Sep. 30, 2015 | |
Supplemental Cash Flow Information [Abstract] | |
Supplemental Cash Flow Disclosures | Supplemental Cash Flow Disclosures Nine months ended September 30, (in 000's) 2015 2014 Cash paid during the period for: Interest $ 917 $ 1,821 Income taxes $ 1,960 $ — Noncash investing activities: Loans transferred to foreclosed assets $ 42 $ 1,065 Sale of limited partnership interest financed $ — $ 3,000 Unrealized loss on securities $ 58 $ 86 |
Common Stock Dividend
Common Stock Dividend | 9 Months Ended |
Sep. 30, 2015 | |
Equity [Abstract] | |
Common Stock Dividend | Common Stock Dividend On September 22, 2015 , the Company’s Board of Directors declared a one-percent ( 1% ) stock dividend on the Company’s outstanding common stock. Based upon the number of outstanding common shares on the record date of October 5, 2015 , 157,357 additional shares were issued to shareholders on October 16, 2015. Because the stock dividend was considered a “small stock dividend,” approximately $805,639 was transferred from retained earnings to common stock based upon the $5.12 closing price of the Company’s common stock on the declaration date of September 22, 2015 . There were no fractional shares paid. Except for earnings-per-share calculations, shares issued for the stock dividend have been treated prospectively for financial reporting purposes. For purposes of earnings per share calculations, the Company’s weighted average shares outstanding and potentially dilutive shares used in the computation of earnings per share have been restated after giving retroactive effect to a 1% stock dividend to shareholders for all periods presented. During the first quarter of 2015, the Company's Board of Director's issued a one-percent ( 1% ) stock dividend on the Company's outstanding common stock. Approximately $828,327 was transferred from retained earnings to common stock and 154,249 additional shares were issued to shareholders. For purposes of earnings per share calculations, the Company’s weighted average shares outstanding and potentially dilutive shares used in the computation of earnings per share have been restated after giving retroactive effect to a 1% stock dividend to shareholders for all periods presented. During the second quarter of 2015, the Company's Board of Director's issued a one-percent ( 1% ) stock dividend on the Company's outstanding common stock. Approximately $800,777 was transferred from retained earnings to common stock and 155,796 additional shares were issued to shareholders. For purposes of earnings per share calculations, the Company’s weighted average shares outstanding and potentially dilutive shares used in the computation of earnings per share have been restated after giving retroactive effect to a 1% stock dividend to shareholders for all periods presented. |
Net Income per Common Share
Net Income per Common Share | 9 Months Ended |
Sep. 30, 2015 | |
Earnings Per Share [Abstract] | |
Net Income per Common Share | Net Income per Common Share The following table provides a reconciliation of the numerator and the denominator of the basic EPS computation with the numerator and the denominator of the diluted EPS computation: Three Months Ended Nine months ended September 30, 2015 2014 2015 2014 Net income (000's) $ 1,886 $ 1,703 $ 5,177 $ 4,659 Weighted average shares issued 15,892,488 15,881,387 15,892,488 15,867,346 Add: dilutive effect of stock options 2,044 5,010 1,956 6,846 Weighted average shares outstanding adjusted for potential dilution 15,894,532 15,886,397 15,894,444 15,874,192 Basic earnings per share $ 0.12 $ 0.11 $ 0.33 $ 0.29 Diluted earnings per share $ 0.12 $ 0.11 $ 0.33 $ 0.29 Anti-dilutive stock options excluded from earnings per share calculation 110,000 142,000 121,000 142,000 |
Taxes on Income
Taxes on Income | 9 Months Ended |
Sep. 30, 2015 | |
Income Tax Disclosure [Abstract] | |
Taxes on Income | Taxes on Income The Company periodically reviews its tax positions under the accounting standards related to uncertainty in income taxes, which defines the criteria that an individual tax position would have to meet for some or all of the income tax benefit to be recognized in a taxable entity’s financial statements. Under the guidelines, an entity should recognize the financial statement benefit of a tax position if it determines that it is more likely than not that the position will be sustained on examination. The term “more likely than not” means a likelihood of more than 50 percent . In assessing whether the more-likely-than-not criterion is met, the entity should assume that the tax position will be reviewed by the applicable taxing authority and all available information is known to the taxing authority. The Company periodically evaluates its deferred tax assets to determine whether a valuation allowance is required based upon a determination that some or all of the deferred assets may not be ultimately realized. At September 30, 2015 and December 31, 2014 , the Company had no recorded valuation allowance. The Company and its subsidiary file income tax returns in the U.S federal jurisdiction, and several states within the U.S. There are no filings in foreign jurisdictions. During 2014, the Company began the process to amend its California state tax returns for the years 2009 through 2012 to file a combined report on a unitary basis with the Company and USB Investment Trust. The amended returns for 2009 and 2010 were filed in 2014 and 2015, respectively. The amended returns for 2011 and 2012 will be filed during 2016 once the Franchise Tax Board accepts the 2009 and 2010 amended returns. The Company's policy is to recognize any interest or penalties related to uncertain tax positions in income tax expense. |
Junior Subordinated Debt_Trust
Junior Subordinated Debt/Trust Preferred Securities | 9 Months Ended |
Sep. 30, 2015 | |
Debt Disclosure [Abstract] | |
Junior Subordinated Debt/Trust Preferred Securities | Junior Subordinated Debt/Trust Preferred Securities Effective September 30, 2009 and beginning with the quarterly interest payment due October 1, 2009, the Company elected to defer interest payments on the Company's $15.0 million of junior subordinated debentures relating to its trust preferred securities. The terms of the debentures and trust indentures allow for the Company to defer interest payments for up to 20 consecutive quarters without default or penalty. During the period that the interest deferrals were elected, the Company continued to record interest expense associated with the debentures. As of June 30, 2014, the Company ended the extension period, paid all accrued and unpaid interest, and is currently making quarterly interest payments. The Company may redeem the junior subordinated debentures at anytime at par. During August 2015, the Bank purchased $3.0 million of the Company's junior subordinated debentures related to the Company's trust preferred securities at a fair value discount of 40% . Subsequently, in September 2015, the Company purchased those shares from the Bank and canceled $3.0 million in par value of the junior subordinated debentures, realizing a $78,000 gain on redemption. The contractual principal balance of the Company's debentures relating to its trust preferred securities is $12.0 million as of September 30, 2015. The fair value guidance generally permits the measurement of selected eligible financial instruments at fair value at specified election dates. Effective January 1, 2008, the Company elected the fair value option for its junior subordinated debt issued under USB Capital Trust II. The Company believes the election of fair value accounting for the junior subordinated debentures better reflects the true economic value of the debt instrument on the balance sheet. The rate paid on the junior subordinated debt issued under USB Capital Trust II is 3-month LIBOR plus 129 basis points, and is adjusted quarterly. At September 30, 2015 the Company performed a fair value measurement analysis on its junior subordinated debt using a cash flow model approach to determine the present value of those cash flows. The cash flow model utilizes the forward 3-month LIBOR curve to estimate future quarterly interest payments due over the thirty -year life of the debt instrument. These cash flows were discounted at a rate which incorporates a current market rate for similar-term debt instruments, adjusted for additional credit and liquidity risks associated with the junior subordinated debt. We believe the 6.90% discount rate used represents what a market participant would consider under the circumstances based on current market assumptions. At September 30, 2015 , the total cumulative gain recorded on the debt is $4,632,000 . The fair value calculation performed at September 30, 2015 resulted in a pretax gain adjustment of $346,000 ( $204,000 , net of tax) for the nine months ended September 30, 2015 , compared to a pretax loss adjustment of $34,000 ( $20,000 , net of tax) for the nine months ended September 30, 2014 . Fair value gains and losses are reflected as a component of noninterest income on the consolidated statement of income. The fair value calculation performed at September 30, 2015 resulted in a pretax gain adjustment of $148,000 ( $86,000 , net of tax) for the quarter ended September 30, 2015 , compared to a pretax gain adjustment of $95,000 ( $56,000 , net of tax) for the quarter ended September 30, 2014 . |
Fair Value Measurements and Dis
Fair Value Measurements and Disclosure | 9 Months Ended |
Sep. 30, 2015 | |
Fair Value Disclosures [Abstract] | |
Fair Value Measurements and Disclosure | Fair Value Measurements and Disclosure The following summary disclosures are made in accordance with the guidance provided by ASC Topic 825, Fair Value Measurements and Disclosures (formerly Statement of Financial Accounting Standards No. 107, Disclosures about Fair Value of Financial Instruments ), which requires the disclosure of fair value information about both on- and off-balance sheet financial instruments where it is practicable to estimate that value. Generally accepted accounting guidance clarifies the definition of fair value, describes methods used to appropriately measure fair value in accordance with generally accepted accounting principles and expands fair value disclosure requirements. This guidance applies whenever other accounting pronouncements require or permit fair value measurements. The fair value hierarchy prioritizes the inputs to valuation techniques used to measure fair value into three broad levels (Level 1, Level 2, and Level 3). Level 1 inputs are unadjusted quoted prices in active markets (as defined) for identical assets or liabilities that the reporting entity has the ability to access at the measurement date. Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. Level 3 inputs are unobservable inputs for the asset or liability, and reflect the reporting entity’s own assumptions about the assumptions that market participants would use in pricing the asset or liability (including assumptions about risk). The table below is a summary of fair value estimates for financial instruments and the level of the fair value hierarchy within which the fair value measurements are categorized at the periods indicated: September 30, 2015 (in 000's) Carrying Amount Estimated Fair Value Quoted Prices In Active Markets for Identical Assets Level 1 Significant Other Observable Inputs Level 2 Significant Unobservable Inputs Level 3 Financial Assets: Cash and cash equivalents $ 116,388 $ 116,388 $ 116,388 $ — $ — Interest-bearing deposits 1,526 1,526 — 1,526 — Investment securities 34,423 34,423 3,847 30,576 — Loans 504,273 516,769 — — 516,769 Accrued interest receivable 2,172 2,172 — 2,172 — Financial Liabilities: Deposits: Noninterest-bearing 258,678 258,678 258,678 — — NOW and money market 221,917 221,917 221,917 — — Savings 64,865 64,865 64,865 — — Time deposits 71,175 71,170 — — 71,170 Total deposits 616,635 616,630 545,460 71,170 Junior subordinated debt 7,880 7,880 — — 7,880 Accrued interest payable 30 30 — 30 — December 31, 2014 (in 000's) Carrying Amount Estimated Fair Value Quoted Prices In Active Markets for Identical Assets Level 1 Significant Other Observable Inputs Level 2 Significant Unobservable Inputs Level 3 Financial Assets: Cash and cash equivalents $ 103,577 $ 103,577 $ 103,577 $ — $ — Interest-bearing deposits 1,522 1,522 — 1,522 — Investment securities 48,301 48,301 3,823 44,478 — Loans 446,824 441,186 — — 441,186 Accrued interest receivable 1,927 1,927 — 1,927 — Financial Liabilities: Deposits: Noninterest-bearing 215,439 215,439 215,439 — — NOW and money market 211,290 211,290 211,290 — — Savings 60,499 60,499 60,499 — — Time deposits 78,145 78,239 — — 78,239 Total deposits 565,373 565,467 487,228 — 78,239 Junior subordinated debt 10,115 10,115 — — 10,115 Accrued interest payable 40 40 — 40 — The Company performs fair value measurements on certain assets and liabilities as the result of the application of current accounting guidelines. Some fair value measurements, such as available-for-sale securities (AFS) and junior subordinated debt are performed on a recurring basis, while others, such as impairment of loans, other real estate owned, goodwill and other intangibles, are performed on a nonrecurring basis. The Company’s Level 1 financial assets consist of money market funds and highly liquid mutual funds for which fair values are based on quoted market prices. The Company’s Level 2 financial assets include highly liquid debt instruments of U.S. government agencies, collateralized mortgage obligations, and debt obligations of states and political subdivisions, whose fair values are obtained from readily-available pricing sources for the identical or similar underlying security that may, or may not, be actively traded. The Company’s Level 3 financial assets include certain impaired loans, other real estate owned, goodwill, and intangible assets where the assumptions may be made by us or third parties about assumptions that market participants would use in pricing the asset or liability. From time to time, the Company recognizes transfers between Level 1, 2, and 3 when a change in circumstances warrants a transfer. There were no significant transfers in or out of Level 1 and Level 2 fair value measurements during the three and nine month period s ended September 30, 2015 . The following methods and assumptions were used in estimating the fair values of financial instruments: Cash and Cash Equivalents - The carrying amounts reported in the consolidated balance sheets for cash and cash equivalents approximate their estimated fair values. Interest-bearing Deposits – Interest bearing deposits in other banks consist of fixed-rate certificates of deposits. Accordingly, fair value has been estimated based upon interest rates currently being offered on deposits with similar characteristics and maturities. Investments – Available for sale securities are valued based upon open-market price quotes obtained from reputable third-party brokers that actively make a market in those securities. Market pricing is based upon specific CUSIP identification for each individual security. To the extent there are observable prices in the market, the mid-point of the bid/ask price is used to determine fair value of individual securities. If that data is not available for the last 30 days, a Level 2-type matrix pricing approach based on comparable securities in the market is utilized. Level-2 pricing may include using a forward spread from the last observable trade or may use a proxy bond like a TBA mortgage to come up with a price for the security being valued. Changes in fair market value are recorded through other comprehensive loss as the securities are available for sale. Loans - Fair values of variable rate loans, which reprice frequently and with no significant change in credit risk, are based on carrying values adjusted for credit risk. Fair values for all other loans, except impaired loans, are estimated using discounted cash flows over their remaining maturities, using interest rates at which similar loans would currently be offered to borrowers with similar credit ratings and for the same remaining maturities. The allowance for loan loss is considered to be a reasonable estimate of loan discount for credit quality concerns. Impaired Loans - Fair value measurements for collateral dependent impaired loans are performed pursuant to authoritative accounting guidance and are based upon either collateral values supported by appraisals and observed market prices. Collateral dependent loans are measured for impairment using the fair value of the collateral. Changes are recorded directly as an adjustment to current earnings. Other Real Estate Owned - Nonrecurring adjustments to certain commercial and residential real estate properties classified as other real estate owned (OREO) are measured at the lower of carrying amount or fair value, less costs to sell. Fair values are generally based on third party appraisals of the property, resulting in a Level 3 classification. In cases where the carrying amount exceeds the fair value, less costs to sell, an impairment loss is recognized. Deposits – Fair values for transaction and savings accounts are equal to the respective amounts payable on demand (i.e., carrying amounts). Fair values of fixed-maturity certificates of deposit were estimated using the rates currently offered for deposits with similar remaining maturities. Junior Subordinated Debt – The fair value of the junior subordinated debt was determined based upon a discounted cash flows model utilizing observable market rates and credit characteristics for similar debt instruments. In its analysis, the Company used characteristics that market participants generally use, and considered factors specific to (a) the liability, (b) the principal (or most advantageous) market for the liability, and (c) market participants with whom the reporting entity would transact in that market. Cash flows are discounted at a rate which incorporates a current market rate for similar-term debt instruments, adjusted for credit and liquidity risks associated with similar junior subordinated debt and circumstances unique to the Company. The Company believes that the subjective nature of theses inputs, due primarily to the current economic environment, require the junior subordinated debt to be classified as a Level 3 fair value. Accrued Interest Receivable and Payable - The carrying value of these instruments is a reasonable estimate of fair value. Off-Balance Sheet Instruments - Off-balance sheet instruments consist of commitments to extend credit, standby letters of credit and derivative contracts. Fair values of commitments to extend credit are estimated using the interest rate currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present counterparties’ credit standing. There was no material difference between the contractual amount and the estimated fair value of commitments to extend credit at September 30, 2015 and December 31, 2014 . Fair values of standby letters of credit are based on fees currently charged for similar agreements. The fair value of commitments generally approximates the fees received from the customer for issuing such commitments. These fees are not material to the Company’s consolidated balance sheets and results of operations. The following table provides a description of the valuation technique, unobservable input, and qualitative information about the unobservable inputs for the Company’s assets and liabilities classified as Level 3 and measured at fair value on a recurring basis at September 30, 2015 and 2014 : September 30, 2015 December 31, 2014 Financial Instrument Valuation Technique Unobservable Input Weighted Average Financial Instrument Valuation Technique Unobservable Input Weighted Average Junior Subordinated Debt Discounted cash flow Discount Rate 6.9% Junior Subordinated Debt Discounted cash flow Discount Rate 6.87% Management believes that the credit risk adjusted spread utilized in the fair value measurement of the junior subordinated debentures carried at fair value is indicative of the nonperformance risk premium a willing market participant would require under current market conditions, that is, the inactive market. Management attributes the change in fair value of the junior subordinated debentures during the period to market changes in the nonperformance expectations and pricing of this type of debt, and not as a result of changes to our entity-specific credit risk. The narrowing of the credit risk adjusted spread above the Company’s contractual spreads has primarily contributed to the negative fair value adjustments. Generally, an increase in the credit risk adjusted spread and/or a decrease in the three month LIBOR swap curve will result in positive fair value adjustments (and decrease the fair value measurement). Conversely, a decrease in the credit risk adjusted spread and/or an increase in the three month LIBOR swap curve will result in negative fair value adjustments (and increase the fair value measurement). The following tables summarize the Company’s assets and liabilities that were measured at fair value on a recurring and non-recurring basis as of September 30, 2015 (in 000’s): Description of Assets September 30, 2015 Quoted Prices in Active Markets for Identical Assets (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) AFS Securities (2): U.S. Government agencies $ 10,602 $ — $ 10,602 $ — U.S. Government collateralized mortgage obligations 19,974 — 19,974 — Mutual Funds 3,847 3,847 — — Total AFS securities $ 34,423 $ 3,847 $ 30,576 $ — Impaired loans (1): Commercial and industrial — — — — Real estate mortgage — — — — RE construction & development — — — — Agricultural — — — — Installment/Other — — — — Total impaired loans $ — $ — $ — $ — Other real estate owned (1) — — — — Total $ 34,423 $ 3,847 $ 30,576 $ — Description of Liabilities September 30, 2015 Quoted Prices (Level 1) Significant (Level 2) Significant (Level 3) Junior subordinated debt (2) $ 7,880 — — $ 7,880 Total $ 7,880 — — $ 7,880 (1) Nonrecurring (2) Recurring The following tables summarize the Company’s assets and liabilities that were measured at fair value on a recurring and non-recurring basis as of December 31, 2014 (in 000’s): Description of Assets December 31, 2014 Quoted Prices (Level 1) Significant (Level 2) Significant (Level 3) AFS Securities (2): U.S. Government agencies $ 12,496 $ — $ 12,496 $ — U.S. Government collateralized mortgage obligations 31,982 — 31,982 — Mutual Funds 3,823 3,823 — — Total AFS securities 48,301 3,823 44,478 $ — Impaired Loans (1): Commercial and industrial — — — — Real estate mortgage 42 — — 42 RE construction & development — — — — Agricultural — — — — Installment/Other — — — — Total impaired loans $ 42 $ — $ — $ 42 Other real estate owned (1) — — — — Total $ 48,343 $ 3,823 $ 44,478 $ 42 Description of Liabilities December 31, 2014 Quoted Prices (Level 1) Significant (Level 2) Significant (Level 3) Junior subordinated debt (2) $ 10,115 $ — $ — $ 10,115 Total $ 10,115 $ — $ — $ 10,115 (1) Nonrecurring (2) Recurring The Company recorded a $188,000 write-down on other real estate owned during the nine months ended September 30, 2015 and zero for the same period ended 2014 . The following table presents quantitative information about Level 3 fair value measurements for the Company's assets measured at fair value on a non-recurring basis at December 31, 2014 . The Company had no assets measured at fair value on a non-recurring basis at September 30, 2015 (in 000's). December 31, 2014 Financial Instrument Fair Value Valuation Technique Unobservable Input Range, Weighted Average Impaired Loans: Real estate mortgage 42 Sales Comparison Approach Adjustment for difference between comparable sales 1%-16%, 13.2% The following tables provide a reconciliation of assets and liabilities at fair value using significant unobservable inputs (Level 3) on a recurring basis during the nine months ended September 30, 2015 and 2014 (in 000’s): Three Months Ended September 30, 2015 Nine Months Ended September 30, 2015 Three Months Ended September 30, 2014 Nine Months Ended September 30, 2014 Reconciliation of Liabilities: Junior Subordinated Debt Junior Subordinated Debt Junior Subordinated Debt Junior Subordinated Debt Beginning balance $ 10,238 $ 10,115 $ 11,532 $ 11,125 Total gains (losses) included in earnings 148 346 95 (34 ) Canceled debt (1,122 ) (1,122 ) — — Capitalized interest (1,384 ) (1,459 ) (1,390 ) (1,112 ) Ending balance $ 7,880 $ 7,880 $ 10,047 $ 10,047 The amount of total gains (losses) for the period included in earnings attributable to the change in unrealized gains or losses relating to liabilities still held at the reporting date $ 148 $ 267 $ 95 $ (34 ) |
Goodwill and Intangible Assets
Goodwill and Intangible Assets | 9 Months Ended |
Sep. 30, 2015 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Goodwill and Intangible Assets | Goodwill and Intangible Assets At September 30, 2015 , the Company had goodwill in the amount of $4,488,000 in connection with various business combinations and purchases. This amount was unchanged from the balance of $4,488,000 at December 31, 2014 . While goodwill is not amortized, the Company does conduct periodic impairment analysis on goodwill at least annually or more often as conditions require. Goodwill: The largest component of goodwill is related to the Legacy Bank merger (Campbell reporting unit) completed during February 2007 and totaled approximately $2.9 million at September 30, 2015 . The Company completed a "Step 0" analysis for the Campbell reporting unit as of September 30, 2015 and September 30, 2014, with no goodwill impairment. Under the Step 0 analysis, the Company has the option to first assess qualitative factors to determine whether the existence of events or circumstances leads to a determination that it is more likely than not that the fair value of a reporting unit is less than its carrying amount. If, after assessing the totality of events or circumstances, the Company determines it is not more likely than not that the fair value of a reporting unit is less than its carrying amount, then performing the two-step impairment test is unnecessary. Determining the fair value involves a significant amount of judgment, including estimates of changes in revenue growth, changes is discount rates, competitive forces within the industry, and other specific industry and market valuation conditions. Based on the results of the Step 0 impairment analysis at September 30, 2015, the Company concluded that that the fair value of the reporting unit exceeds it carrying value. Therefore, goodwill was not impaired. Core Deposit Intangibles : The core deposit intangible asset related to the Legacy Bank merger, which totaled $3.0 million at the time of merger, was amortized over an estimated life of approximately seven years. At September 30, 2015 , there was no remaining carrying value of the core deposit intangible related to the Legacy Bank merger. The Company recognized no amortization expense related to the Campbell operating unit during the nine months ended September 30, 2015 . The Company recognized $62,000 in amortization expense related to the Campbell operating unit during the nine months ended September 30, 2014 . At September 30, 2015 , there was no remaining carrying value of core deposit intangible related to the Taft branch acquisitions completed in April 2004 . The Company did not record an impairment loss for the nine months ended September 30, 2015 or September 30, 2014 . |
Subsequent Events
Subsequent Events | 9 Months Ended |
Sep. 30, 2015 | |
Subsequent Events [Abstract] | |
Subsequent Events | Subsequent Events Subsequent events are events or transactions that occur after the balance sheet date but before financial statements are issued. Recognized subsequent events are events or transactions that provide additional evidence about conditions that existed at the date of the balance sheet, including the estimates inherent in the process of preparing financial statements. Unrecognized subsequent events are events that provide evidence about conditions that did not exist at the date of the balance sheet but arose after that date. Management has reviewed events occurring through the date the consolidated financial statements were issued. |
Organization and Summary of S21
Organization and Summary of Significant Accounting and Reporting Policies (Policies) | 9 Months Ended |
Sep. 30, 2015 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Recently Issued Accounting Standards | Recently Issued Accounting Standards : In January 2014, FASB issued ASU 2014-04, Receivables - Troubled Debt Restructurings by Creditors. The amendments in this ASU clarify that an in substance repossession or foreclosure occurs, and a creditor is considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan, upon either (1) the creditor obtaining legal title to the residential real estate property upon completion of a foreclosure or (2) the borrower conveying all interest in the residential real estate property to the creditor to satisfy that loan through completion of a deed in lieu of foreclosure or through a similar legal agreement. Additionally, the amendments require interim and annual disclosure of both (1) the amount of foreclosed residential real estate property held by the creditor and (2) the recorded investment in consumer mortgage loans collateralized by residential real estate property that are in the process of foreclosure according to local requirements of the applicable jurisdiction. The amendments in this ASU are effective for public business entities for annual periods, and interim periods within those annual periods, beginning after December 15, 2014. An entity can elect to adopt the amendments in this ASU using either a modified retrospective transition method or a prospective transition method. Early adoption is permitted. The adoption of this update did not have a significant impact on the Company’s consolidated financial statements. In January 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2014-01 Accounting for Investments in Qualified Affordable Housing Projects. This ASU provides "guidance on accounting for investments by a reporting entity in flow-through limited liability entities that manage or invest in affordable housing projects that qualify for the low-income housing tax credit." It allows the proportional amortization method to be used by a reporting entity if certain conditions are met. The ASU also defines when a qualified affordable housing project through a limited liability entity should be tested for impairment. If a qualified affordable housing project does not meet the conditions for using the proportional amortization method, the investment should be accounted for using an equity method investment or a cost method investment. The ASU is effective for fiscal years beginning after December 15, 2014, and interim periods therein. The Company will continue to account for our low-income housing tax credit investments using the equity method subsequent to the adoption of ASU 2014-01 and does not expect any impact on the Company's consolidated financial statements. |
Investment Securities (Tables)
Investment Securities (Tables) | 9 Months Ended |
Sep. 30, 2015 | |
Investments, Debt and Equity Securities [Abstract] | |
Comparison of Amortized Cost and Fair Value of Securities Available for Sale | Following is a comparison of the amortized cost and fair value of securities available-for-sale, as of September 30, 2015 and December 31, 2014 : (in 000's) Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value (Carrying Amount) September 30, 2015 Securities available for sale: U.S. Government agencies $ 10,232 $ 482 $ (112 ) $ 10,602 U.S. Government collateralized mortgage obligations 19,704 270 — 19,974 Mutual Funds 4,000 — (153 ) 3,847 Total securities available for sale $ 33,936 $ 752 $ (265 ) $ 34,423 (in 000's) Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value (Carrying Amount) December 31, 2014 Securities available for sale: U.S. Government agencies $ 12,097 $ 399 $ — $ 12,496 U.S. Government collateralized mortgage obligations 31,659 336 (13 ) 31,982 Mutual Funds 4,000 — (177 ) 3,823 Total securities available for sale $ 47,756 $ 735 $ (190 ) $ 48,301 |
Contractual Maturities on Collateralized Mortgage Obligation | The amortized cost and fair value of securities available for sale at September 30, 2015 , by contractual maturity, are shown below. Actual maturities may differ from contractual maturities because issuers have the right to call or prepay obligations with or without call or prepayment penalties. Contractual maturities on collateralized mortgage obligations cannot be anticipated due to allowed paydowns. Mutual funds are included in the "due in one year or less" category below. September 30, 2015 Amortized Cost Fair Value (Carrying Amount) (in 000's) Due in one year or less $ 4,000 $ 3,847 Due after one year through five years 17 17 Due after five years through ten years — — Due after ten years 10,215 10,585 Collateralized mortgage obligations 19,704 19,974 $ 33,936 $ 34,423 |
Temporarily Impaired Investment Securities | The following summarizes temporarily impaired investment securities: (in 000's) Less than 12 Months 12 Months or More Total September 30, 2015 Fair Value (Carrying Amount) Unrealized Losses Fair Value (Carrying Amount) Unrealized Losses Fair Value (Carrying Amount) Unrealized Losses Securities available for sale: U.S. Government agencies $ — $ — $ 82 $ (112 ) $ 82 $ (112 ) U.S. Government agency collateral mortgage obligations — — — — — — Mutual Funds 3,847 (153 ) — — 3,847 (153 ) Total impaired securities $ 3,847 $ (153 ) $ 82 $ (112 ) $ 3,929 $ (265 ) December 31, 2014 Securities available for sale: U.S. Government agencies $ — $ — $ — $ — $ — $ — U.S. Government agency collateral mortgage obligations 6,478 (13 ) — — 6,478 (13 ) Mutual Funds — — 3,823 (177 ) 3,823 (177 ) Total impaired securities $ 6,478 $ (13 ) $ 3,823 $ (177 ) $ 10,301 $ (190 ) |
Loans (Tables)
Loans (Tables) | 9 Months Ended |
Sep. 30, 2015 | |
Receivables [Abstract] | |
Loans | Loans are comprised of the following: (in 000's) September 30, 2015 December 31, 2014 Commercial and Business Loans $ 62,648 $ 60,422 Government Program Loans 1,616 1,947 Total Commercial and Industrial 64,264 62,369 Real Estate – Mortgage: Commercial Real Estate 165,065 154,672 Residential Mortgages 72,452 59,095 Home Improvement and Home Equity loans 960 1,110 Total Real Estate Mortgage 238,477 214,877 Real Estate Construction and Development 150,888 137,158 Agricultural 43,025 31,713 Installment 19,047 11,802 Total Loans $ 515,701 $ 457,919 |
Delinquent Loans | The Company monitors delinquency and potential problem loans on an ongoing basis through weekly reports to the Loan Committee and monthly reports to the Board of Directors. The following is a summary of delinquent loans at September 30, 2015 (in 000's): September 30, 2015 Loans 30-60 Days Past Due Loans 61-89 Days Past Due Loans 90 or More Days Past Due Total Past Due Loans Current Loans Total Loans Accruing Loans 90 or More Days Past Due Commercial and Business Loans $ — $ — $ 962 $ 962 $ 61,686 $ 62,648 $ — Government Program Loans — — 19 19 1,597 1,616 19 Total Commercial and Industrial — — 981 981 63,283 64,264 19 Commercial Real Estate Loans — 747 — 747 164,318 165,065 — Residential Mortgages — 63 267 330 72,122 72,452 — Home Improvement and Home Equity Loans — — — — 960 960 — Total Real Estate Mortgage — 810 267 1,077 237,400 238,477 — Real Estate Construction and Development Loans — — — — 150,888 150,888 — Agricultural Loans — — — — 43,025 43,025 — Consumer Loans — — 450 450 18,382 18,832 — Overdraft Protection Lines — — — — 78 78 — Overdrafts — — — — 137 137 — Total Installment — — 450 450 18,597 19,047 — Total Loans $ — $ 810 $ 1,698 $ 2,508 $ 513,193 $ 515,701 $ 19 The following is a summary of delinquent loans at December 31, 2014 (in 000's): December 31, 2014 Loans 30-60 Days Past Due Loans 61-89 Days Past Due Loans 90 or More Days Past Due Total Past Due Loans Current Loans Total Loans Accruing Loans 90 or More Days Past Due Commercial and Business Loans $ 962 $ — $ — $ 962 $ 59,460 $ 60,422 $ — Government Program Loans 445 — — 445 1,502 1,947 — Total Commercial and Industrial 1,407 — — 1,407 60,962 62,369 — Commercial Real Estate Loans 463 — — 463 154,209 154,672 — Residential Mortgages — 90 162 252 58,843 59,095 — Home Improvement and Home Equity Loans 43 — 42 85 1,025 1,110 — Total Real Estate Mortgage 506 90 204 800 214,077 214,877 — Real Estate Construction and Development Loans — — — — 137,158 137,158 — Agricultural Loans — — — — 31,713 31,713 — Consumer Loans 67 — — 67 11,428 11,495 — Overdraft Protection Lines — — — — 92 92 — Overdrafts — — — — 215 215 — Total Installment 67 — — 67 11,735 11,802 — Total Loans $ 1,980 $ 90 $ 204 $ 2,274 $ 455,645 $ 457,919 $ — |
Nonaccrual Loan Balances | The following is a summary of nonaccrual loan balances at September 30, 2015 and December 31, 2014 (in 000's). September 30, 2015 December 31, 2014 Commercial and Business Loans $ 962 $ 12 Government Program Loans 348 421 Total Commercial and Industrial 1,310 433 Commercial Real Estate Loans 1,280 3,145 Residential Mortgages 267 1,174 Home Improvement and Home Equity Loans — 42 Total Real Estate Mortgage 1,547 4,361 Real Estate Construction and Development Loans 4,941 5,141 Agricultural Loans — — Consumer Loans 450 — Overdraft Protection Lines — — Overdrafts — — Total Installment 450 — Total Loans $ 8,248 $ 9,935 |
Impaired Loans | The following is a summary of impaired loans at September 30, 2015 (in 000's). September 30, 2015 Unpaid Contractual Principal Balance Recorded Investment With No Allowance (1) Recorded Investment With Allowance (1) Total Recorded Investment Related Allowance Average Recorded Investment (2) Interest Recognized (2) Commercial and Business Loans $ 1,723 $ 530 $ 1,195 $ 1,725 $ 1,019 $ 1,568 $ 28 Government Program Loans 348 348 — 348 — 381 22 Total Commercial and Industrial 2,071 878 1,195 2,073 1,019 1,949 50 Commercial Real Estate Loans 1,279 — 1,279 1,279 512 2,093 51 Residential Mortgages 3,827 1,222 2,613 3,835 160 4,161 153 Home Improvement and Home Equity Loans — — — — — 21 — Total Real Estate Mortgage 5,106 1,222 3,892 5,114 672 6,275 204 Real Estate Construction and Development Loans 6,114 5,411 708 6,119 143 6,244 303 Agricultural Loans 20 20 — 20 — 27 7 Consumer Loans 1,100 — 1,105 1,105 585 1,055 26 Overdraft Protection Lines — — — — — — — Overdrafts — — — — — — — Total Installment 1,100 — 1,105 1,105 585 1,055 26 Total Impaired Loans $ 14,411 $ 7,531 $ 6,900 $ 14,431 $ 2,419 $ 15,550 $ 590 (1) The recorded investment in loans includes accrued interest receivable of $ 20,000 . (2) Information is based on the nine month period ended September 30, 2015. The following is a summary of impaired loans at December 31, 2014 (in 000's). December 31, 2014 Unpaid Contractual Principal Balance Recorded Investment With No Allowance (1) Recorded Investment With Allowance (1) Total Recorded Investment Related Allowance Average Recorded Investment (2) Interest Recognized (2) Commercial and Business Loans $ 996 $ 770 $ 230 $ 1,000 $ 64 $ 847 $ 76 Government Program Loans 421 421 — 421 — 250 28 Total Commercial and Industrial 1,417 1,191 230 1,421 64 1,097 104 Commercial Real Estate Loans 3,145 1,794 1,351 3,145 478 5,765 244 Residential Mortgages 4,315 1,474 2,852 4,326 170 4,564 188 Home Improvement and Home Equity Loans 42 42 — 42 — 11 3 Total Real Estate Mortgage 7,502 3,310 4,203 7,513 648 10,340 435 Real Estate Construction and Development Loans 6,367 6,371 — 6,371 — 3,362 209 Agricultural Loans 32 32 — 32 — 37 9 Consumer Loans 695 655 45 700 3 209 37 Overdraft Protection Lines — — — — — — — Overdrafts — — — — — — — Total Installment 695 655 45 700 3 209 37 Total Impaired Loans $ 16,013 $ 11,559 $ 4,478 $ 16,037 $ 715 $ 15,045 $ 794 (1) The recorded investment in loans includes accrued interest receivable of $ 24,000 . (2) Information is based on the twelve month period ended December 31, 2014. |
Troubled Debt Restructuring Activity | The following tables illustrates TDR activity for the periods indicated: Three Months Ended September 30, 2015 ($ in 000's) Number of Contracts Pre- Modification Outstanding Recorded Investment Post- Modification Outstanding Recorded Investment Number of Contracts which Defaulted During Period Recorded Investment on Defaulted TDRs Troubled Debt Restructurings Commercial and Business Loans 1 $ 81 $ 81 — $ — Government Program Loans — — — — — Commercial Real Estate Term Loans — — — — — Single Family Residential Loans — — — — — Home Improvement and Home Equity Loans — — — — — Real Estate Construction and Development Loans — — — — — Agricultural Loans — — — — — Consumer Loans — — — — — Overdraft Protection Lines — — — — — Total Loans 1 $ 81 $ 81 — $ — Nine Months Ended September 30, 2015 Number of Contracts Pre- Modification Outstanding Recorded Investment Post- Modification Outstanding Recorded Investment Number of Contracts which Defaulted During Period Recorded Investment on Defaulted TDRs Troubled Debt Restructurings Commercial and Business Loans 2 $ 339 $ 335 — $ — Government Program Loans — — — — — Commercial Real Estate Term Loans — — — — — Single Family Residential Loans — — — — — Home Improvement and Home Equity Loans — — — — — Real Estate Construction and Development Loans — — — — — Agricultural Loans — — — — — Consumer Loans — — — — — Overdraft Protection Lines — — — — — Total Loans 2 $ 339 $ 335 — $ — Three Months Ended ($ in 000's) Number of Pre- Post- Number of Contracts which Defaulted During Period Recorded Investment on Defaulted TDRs Troubled Debt Restructurings Commercial and Business Loans 2 $ 300 $ 286 — $ — Government Program Loans — — — — — Commercial Real Estate Term Loans — — — — — Single Family Residential Loans — — — 1 162 Home Improvement and Home Equity Loans — — — — — Real Estate Construction and Development Loans — — — — — Agricultural Loans — — — — — Consumer Loans — — — — — Overdraft Protection Lines — — — — — Total Loans 2 $ 300 $ 286 1 $ 162 Nine Months Ended September 30, 2014 ($ in 000's) Number of Contracts Pre- Modification Outstanding Recorded Investment Post- Modification Outstanding Recorded Investment Number of Contracts which Defaulted During Period Recorded Investment on Defaulted TDRs Troubled Debt Restructurings Commercial and Business Loans 3 $ 350 $ 335 1 $ — Government Program Loans 1 544 534 1 — Commercial Real Estate Term Loans — — — — — Single Family Residential Loans — — — 3 657 Home Improvement and Home Equity Loans — — — — — Real Estate Construction and Development Loans — — — 2 394 Agricultural Loans — — — — — Consumer Loans — — — — — Overdraft Protection Lines — — — — — Total Loans 4 $ 894 $ 869 7 $ 1,051 |
TDR Activity by Loan Category | The following tables summarize TDR activity by loan category for the nine months ended September 30, 2015 and September 30, 2014 (in 000's). Nine Months Ended September 30, 2015 Commercial and Industrial Commercial Real Estate Residential Mortgages Home Improvement and Home Equity Real Estate Construction Development Agricultural Installment & Other Total Beginning balance $ 1,306 $ 2,713 $ 4,225 $ — $ 6,029 $ 32 $ 695 $ 15,000 Defaults — — — — — — — — Additions 81 — 256 — — — — 337 Principal reductions (376 ) (1,434 ) (922 ) — (236 ) (12 ) (45 ) (3,025 ) Ending balance $ 1,011 $ 1,279 $ 3,559 $ — $ 5,793 $ 20 $ 650 $ 12,312 Allowance for loan loss $ 36 $ 512 $ 160 $ — $ 79 $ — $ 135 $ 922 Nine Months Ended September 30, 2014 Commercial and Industrial Commercial Real Estate Residential Mortgages Home Improvement and Home Equity Real Estate Construction Development Agricultural Installment & Other Total Beginning balance $ 675 $ 1,468 $ 5,273 $ — $ 1,551 $ 44 $ 48 $ 9,059 Defaults — — (656 ) — (395 ) — — (1,051 ) Additions 894 — — — — — — 894 Principal reductions (694 ) (88 ) (360 ) — (670 ) (9 ) (3 ) (1,824 ) Ending balance $ 875 $ 1,380 $ 4,257 $ — $ 486 $ 35 $ 45 $ 7,078 Allowance for loan loss $ 47 $ 486 $ 184 $ — $ — $ — $ 2 $ 719 The following tables summarize TDR activity by loan category for the quarters ended September 30, 2015 and September 30, 2014 . Three months ended September 30, 2015 Commercial and Industrial Commercial Real Estate Residential Mortgages Home Improvement and Home Equity Real Estate Construction Development Agricultural Installment & Other Total Beginning balance $ 975 $ 1,302 $ 3,638 $ — $ 5,870 $ 24 $ 650 $ 12,459 Defaults — — — — — — — — Additions 81 — — — — — — 81 Principal reductions (45 ) (23 ) (79 ) — (77 ) (4 ) — (228 ) Ending balance $ 1,011 $ 1,279 $ 3,559 $ — $ 5,793 $ 20 $ 650 $ 12,312 Allowance for loan loss $ 36 $ 512 $ 160 $ 0 $ 79 $ — $ 135 $ 922 Three months ended September 30, 2014 Commercial and Industrial Commercial Real Estate Residential Mortgages Home Improvement and Home Equity Real Estate Construction Development Agricultural Installment & Other Total Beginning balance $ 1,107 $ 1,410 $ 4,536 $ — $ 490 $ 38 $ 46 $ 7,627 Defaults — — (162 ) — — — — (162 ) Additions 300 — — — — — — 300 Principal reductions (532 ) (30 ) (117 ) — (4 ) (3 ) (1 ) (687 ) Ending balance $ 875 $ 1,380 $ 4,257 $ — $ 486 $ 35 $ 45 $ 7,078 Allowance for loan loss $ 47 $ 486 $ 184 $ — $ — $ — $ 2 $ 719 |
Credit Risk Rating for Commercial, Construction and Non-Consumer Related Loans | The following tables summarize the credit risk ratings for commercial, construction, and other non-consumer related loans for September 30, 2015 and December 31, 2014 : Commercial and Industrial Commercial Real Estate Real Estate Construction and Development Agricultural Total September 30, 2015 (in 000's) Grades 1 and 2 $ 686 $ — $ — $ 50 $ 736 Grade 3 2,009 6,005 — — 8,014 Grades 4 and 5 – pass 54,775 155,436 129,524 42,975 382,710 Grade 6 – special mention 5,189 2,345 — — 7,534 Grade 7 – substandard 643 1,279 21,364 — 23,286 Grade 8 – doubtful 962 — — — 962 Total $ 64,264 $ 165,065 $ 150,888 $ 43,025 $ 423,242 Commercial and Industrial Commercial Real Estate Real Estate Construction and Development Agricultural Total December 31, 2014 (in 000's) Grades 1 and 2 $ 591 $ — $ — $ — $ 591 Grade 3 2,012 4,808 775 — 7,595 Grades 4 and 5 – pass 58,179 144,230 114,766 31,600 348,775 Grade 6 – special mention 342 1,095 — 113 1,550 Grade 7 – substandard 1,245 4,539 21,617 — 27,401 Grade 8 – doubtful — — — — — Total $ 62,369 $ 154,672 $ 137,158 $ 31,713 $ 385,912 |
Credit Risk Ratings for Consumer Related Loans and Other Homogenous Loans | The following tables summarize the credit risk ratings for consumer related loans and other homogeneous loans for September 30, 2015 and December 31, 2014 : September 30, 2015 December 31, 2014 Residential Mortgages Home Improvement and Home Equity Installment Total Residential Mortgages Home Improvement and Home Equity Installment Total (in 000's) Not graded $ 50,486 $ 931 $ 17,061 $ 68,478 $ 38,207 $ 1,038 $ 10,287 $ 49,532 Pass 19,868 29 886 20,783 17,887 30 865 18,782 Special Mention — — — — 216 — — 216 Substandard 2,098 — 1,100 3,198 2,785 42 650 3,477 Total $ 72,452 $ 960 $ 19,047 $ 92,459 $ 59,095 $ 1,110 $ 11,802 $ 72,007 |
Allowance for Credit Loses by Loan Category | The following summarizes the activity in the allowance for credit losses by loan category for the nine months ended September 30, 2015 and 2014 (in 000's). Nine Months Ended Commercial and Industrial Real Estate Mortgage Real Estate Construction Development Agricultural Installment & Other Commercial Lease Financing Unallocated Total September 30, 2015 Beginning balance $ 1,219 $ 1,653 $ 6,278 $ 481 $ 293 $ — $ 847 $ 10,771 Provision for credit losses 834 (209 ) (426 ) 69 729 — (563 ) 434 Charge-offs (387 ) — — — (17 ) — (9 ) (413 ) Recoveries 581 131 60 — 8 — 1 781 Net recoveries 194 131 60 — (9 ) — (8 ) 368 Ending balance $ 2,247 $ 1,575 $ 5,912 $ 550 $ 1,013 $ — $ 276 $ 11,573 Period-end amount allocated to: Loans individually evaluated for impairment 1,019 672 143 — 585 — — 2,419 Loans collectively evaluated for impairment 1,228 903 5,769 550 428 — 276 9,154 Ending balance $ 2,247 $ 1,575 $ 5,912 $ 550 $ 1,013 $ — $ 276 $ 11,573 Nine Months Ended Commercial and Industrial Real Estate Mortgage Real Estate Construction Development Agricultural Installment & Other Commercial Lease Financing Unallocated Total September 30, 2014 Beginning balance $ 2,340 $ 1,862 $ 5,533 $ 582 $ 276 $ — $ 395 $ 10,988 Recovery of provision for credit losses (877 ) 55 253 (76 ) 64 (46 ) 526 (101 ) Charge-offs (183 ) (131 ) (60 ) — — — (10 ) (384 ) Recoveries 181 13 319 6 47 46 — 612 Net charge-offs (2 ) (118 ) 259 6 47 46 (10 ) 228 Ending balance $ 1,461 $ 1,799 $ 6,045 $ 512 $ 387 — $ 911 $ 11,115 Period-end amount allocated to: Loans individually evaluated for impairment 47 670 — — 2 — — 719 Loans collectively evaluated for impairment 1,414 1,129 6,045 512 385 — 911 10,396 Ending balance $ 1,461 $ 1,799 $ 6,045 $ 512 $ 387 — $ 911 $ 11,115 Three Months Ended Commercial and Industrial Real Estate Mortgage Real Estate Construction Development Agricultural Installment & Other Commercial Lease Financing Unallocated Total September 30, 2015 Beginning balance $ 2,217 $ 1,609 $ 6,360 $ 450 $ 815 $ — $ 101 $ 11,552 Recovery of provision for credit losses 22 (39 ) (477 ) 100 194 — 177 (23 ) Charge-offs (2 ) — — — — — (2 ) (4 ) Recoveries 10 5 29 — 4 — — 48 Net charge-offs 8 5 29 — 4 — (2 ) 44 Ending balance $ 2,247 $ 1,575 $ 5,912 $ 550 $ 1,013 $ — $ 276 $ 11,573 Period-end amount allocated to: Loans individually evaluated for impairment 1,019 672 143 — 585 — — 2,419 Loans collectively evaluated for impairment 1,228 903 5,769 550 428 — 276 9,154 Ending balance $ 2,247 $ 1,575 $ 5,912 $ 550 $ 1,013 $ — $ 276 $ 11,573 Three Months Ended Commercial and Industrial Real Estate Mortgage Real Estate Construction Development Agricultural Installment & Other Commercial Lease Financing Unallocated Total September 30, 2014 Beginning balance $ 1,396 $ 1,688 $ 6,452 $ 494 $ 288 $ — $ 730 $ 11,048 Provision for credit losses 149 106 (505 ) 16 88 — 185 39 Charge-offs (93 ) — — — — — (4 ) (97 ) Recoveries 9 5 98 2 11 — — 125 Net charge-offs (84 ) 5 98 2 11 — (4 ) 28 Ending balance $ 1,461 $ 1,799 $ 6,045 $ 512 $ 387 $ — $ 911 $ 11,115 Period-end amount allocated to: Loans individually evaluated for impairment 47 670 — — 2 — — 719 Loans collectively evaluated for impairment 1,414 1,129 6,045 512 385 — 911 10,396 Ending balance $ 1,461 $ 1,799 $ 6,045 $ 512 $ 387 $ — $ 911 $ 11,115 |
Summarized Loan Balances | The following summarizes information with respect to the loan balances at September 30, 2015 and 2014 . September 30, 2015 September 30, 2014 Loans Individually Evaluated for Impairment Loans Collectively Evaluated for Impairment Total Loans Loans Individually Evaluated for Impairment Loans Collectively Evaluated for Impairment Total Loans (in 000's) Commercial and Business Loans $ 1,725 $ 60,923 $ 62,648 $ 967 $ 66,398 $ 67,365 Government Program Loans 348 1,268 1,616 41 1,919 1,960 Total Commercial and Industrial 2,073 62,191 64,264 1,008 68,317 69,325 Commercial Real Estate Loans 1,279 163,786 165,065 3,243 151,166 154,409 Residential Mortgage Loans 3,835 68,617 72,452 4,360 57,359 61,719 Home Improvement and Home Equity Loans — 960 960 — 1,186 1,186 Total Real Estate Mortgage 5,114 233,363 238,477 7,603 209,711 217,314 Real Estate Construction and Development Loans 6,119 144,769 150,888 5,695 110,888 116,583 Agricultural Loans 20 43,005 43,025 35 32,835 32,870 Installment Loans 1,105 17,942 19,047 45 11,299 11,344 Total Loans $ 14,431 $ 501,270 $ 515,701 $ 14,386 $ 433,050 $ 447,436 |
Deposits (Tables)
Deposits (Tables) | 9 Months Ended |
Sep. 30, 2015 | |
Deposits [Abstract] | |
Deposits Summary | Deposits include the following: (in 000's) September 30, 2015 December 31, 2014 Noninterest-bearing deposits $ 258,678 $ 215,439 Interest-bearing deposits: NOW and money market accounts 221,917 211,290 Savings accounts 64,865 60,499 Time deposits: Under $250,000 60,147 65,844 $250,000 and over 11,028 12,301 Total interest-bearing deposits 357,957 349,934 Total deposits $ 616,635 $ 565,373 Total brokered deposits included in time deposits above $ 9,583 $ 11,480 |
Supplemental Cash Flow Disclo25
Supplemental Cash Flow Disclosures (Tables) | 9 Months Ended |
Sep. 30, 2015 | |
Supplemental Cash Flow Information [Abstract] | |
Supplemental Cash Flow Disclosures | Nine months ended September 30, (in 000's) 2015 2014 Cash paid during the period for: Interest $ 917 $ 1,821 Income taxes $ 1,960 $ — Noncash investing activities: Loans transferred to foreclosed assets $ 42 $ 1,065 Sale of limited partnership interest financed $ — $ 3,000 Unrealized loss on securities $ 58 $ 86 |
Net Income per Common Share (Ta
Net Income per Common Share (Tables) | 9 Months Ended |
Sep. 30, 2015 | |
Earnings Per Share [Abstract] | |
Computation of Income (Loss) Per Share | The following table provides a reconciliation of the numerator and the denominator of the basic EPS computation with the numerator and the denominator of the diluted EPS computation: Three Months Ended Nine months ended September 30, 2015 2014 2015 2014 Net income (000's) $ 1,886 $ 1,703 $ 5,177 $ 4,659 Weighted average shares issued 15,892,488 15,881,387 15,892,488 15,867,346 Add: dilutive effect of stock options 2,044 5,010 1,956 6,846 Weighted average shares outstanding adjusted for potential dilution 15,894,532 15,886,397 15,894,444 15,874,192 Basic earnings per share $ 0.12 $ 0.11 $ 0.33 $ 0.29 Diluted earnings per share $ 0.12 $ 0.11 $ 0.33 $ 0.29 Anti-dilutive stock options excluded from earnings per share calculation 110,000 142,000 121,000 142,000 |
Fair Value Measurements and D27
Fair Value Measurements and Disclosure (Tables) | 9 Months Ended |
Sep. 30, 2015 | |
Fair Value Disclosures [Abstract] | |
Fair Value of Financial Instruments | The table below is a summary of fair value estimates for financial instruments and the level of the fair value hierarchy within which the fair value measurements are categorized at the periods indicated: September 30, 2015 (in 000's) Carrying Amount Estimated Fair Value Quoted Prices In Active Markets for Identical Assets Level 1 Significant Other Observable Inputs Level 2 Significant Unobservable Inputs Level 3 Financial Assets: Cash and cash equivalents $ 116,388 $ 116,388 $ 116,388 $ — $ — Interest-bearing deposits 1,526 1,526 — 1,526 — Investment securities 34,423 34,423 3,847 30,576 — Loans 504,273 516,769 — — 516,769 Accrued interest receivable 2,172 2,172 — 2,172 — Financial Liabilities: Deposits: Noninterest-bearing 258,678 258,678 258,678 — — NOW and money market 221,917 221,917 221,917 — — Savings 64,865 64,865 64,865 — — Time deposits 71,175 71,170 — — 71,170 Total deposits 616,635 616,630 545,460 71,170 Junior subordinated debt 7,880 7,880 — — 7,880 Accrued interest payable 30 30 — 30 — December 31, 2014 (in 000's) Carrying Amount Estimated Fair Value Quoted Prices In Active Markets for Identical Assets Level 1 Significant Other Observable Inputs Level 2 Significant Unobservable Inputs Level 3 Financial Assets: Cash and cash equivalents $ 103,577 $ 103,577 $ 103,577 $ — $ — Interest-bearing deposits 1,522 1,522 — 1,522 — Investment securities 48,301 48,301 3,823 44,478 — Loans 446,824 441,186 — — 441,186 Accrued interest receivable 1,927 1,927 — 1,927 — Financial Liabilities: Deposits: Noninterest-bearing 215,439 215,439 215,439 — — NOW and money market 211,290 211,290 211,290 — — Savings 60,499 60,499 60,499 — — Time deposits 78,145 78,239 — — 78,239 Total deposits 565,373 565,467 487,228 — 78,239 Junior subordinated debt 10,115 10,115 — — 10,115 Accrued interest payable 40 40 — 40 — |
Description of the Valuation Technique, Unobservable Input, and Qualitative Information about the Unobservable Inputs for the Company's Assets and Liabilities Classified as Level 3 and Measured at Fair Value on a Recurring Basis | The following table provides a description of the valuation technique, unobservable input, and qualitative information about the unobservable inputs for the Company’s assets and liabilities classified as Level 3 and measured at fair value on a recurring basis at September 30, 2015 and 2014 : September 30, 2015 December 31, 2014 Financial Instrument Valuation Technique Unobservable Input Weighted Average Financial Instrument Valuation Technique Unobservable Input Weighted Average Junior Subordinated Debt Discounted cash flow Discount Rate 6.9% Junior Subordinated Debt Discounted cash flow Discount Rate 6.87% |
Assets and Liabilities Measured at Fair Value on Recurring and Non-recurring Basis | The following tables summarize the Company’s assets and liabilities that were measured at fair value on a recurring and non-recurring basis as of September 30, 2015 (in 000’s): Description of Assets September 30, 2015 Quoted Prices in Active Markets for Identical Assets (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) AFS Securities (2): U.S. Government agencies $ 10,602 $ — $ 10,602 $ — U.S. Government collateralized mortgage obligations 19,974 — 19,974 — Mutual Funds 3,847 3,847 — — Total AFS securities $ 34,423 $ 3,847 $ 30,576 $ — Impaired loans (1): Commercial and industrial — — — — Real estate mortgage — — — — RE construction & development — — — — Agricultural — — — — Installment/Other — — — — Total impaired loans $ — $ — $ — $ — Other real estate owned (1) — — — — Total $ 34,423 $ 3,847 $ 30,576 $ — Description of Liabilities September 30, 2015 Quoted Prices (Level 1) Significant (Level 2) Significant (Level 3) Junior subordinated debt (2) $ 7,880 — — $ 7,880 Total $ 7,880 — — $ 7,880 (1) Nonrecurring (2) Recurring The following tables summarize the Company’s assets and liabilities that were measured at fair value on a recurring and non-recurring basis as of December 31, 2014 (in 000’s): Description of Assets December 31, 2014 Quoted Prices (Level 1) Significant (Level 2) Significant (Level 3) AFS Securities (2): U.S. Government agencies $ 12,496 $ — $ 12,496 $ — U.S. Government collateralized mortgage obligations 31,982 — 31,982 — Mutual Funds 3,823 3,823 — — Total AFS securities 48,301 3,823 44,478 $ — Impaired Loans (1): Commercial and industrial — — — — Real estate mortgage 42 — — 42 RE construction & development — — — — Agricultural — — — — Installment/Other — — — — Total impaired loans $ 42 $ — $ — $ 42 Other real estate owned (1) — — — — Total $ 48,343 $ 3,823 $ 44,478 $ 42 Description of Liabilities December 31, 2014 Quoted Prices (Level 1) Significant (Level 2) Significant (Level 3) Junior subordinated debt (2) $ 10,115 $ — $ — $ 10,115 Total $ 10,115 $ — $ — $ 10,115 (1) Nonrecurring (2) Recurring |
Fair Value Inputs, Assets, Quantitative Information | The following table presents quantitative information about Level 3 fair value measurements for the Company's assets measured at fair value on a non-recurring basis at December 31, 2014 . The Company had no assets measured at fair value on a non-recurring basis at September 30, 2015 (in 000's). December 31, 2014 Financial Instrument Fair Value Valuation Technique Unobservable Input Range, Weighted Average Impaired Loans: Real estate mortgage 42 Sales Comparison Approach Adjustment for difference between comparable sales 1%-16%, 13.2% |
Significant Unobservable Inputs (Level 3) on a Recurring Basis | The following tables provide a reconciliation of assets and liabilities at fair value using significant unobservable inputs (Level 3) on a recurring basis during the nine months ended September 30, 2015 and 2014 (in 000’s): Three Months Ended September 30, 2015 Nine Months Ended September 30, 2015 Three Months Ended September 30, 2014 Nine Months Ended September 30, 2014 Reconciliation of Liabilities: Junior Subordinated Debt Junior Subordinated Debt Junior Subordinated Debt Junior Subordinated Debt Beginning balance $ 10,238 $ 10,115 $ 11,532 $ 11,125 Total gains (losses) included in earnings 148 346 95 (34 ) Canceled debt (1,122 ) (1,122 ) — — Capitalized interest (1,384 ) (1,459 ) (1,390 ) (1,112 ) Ending balance $ 7,880 $ 7,880 $ 10,047 $ 10,047 The amount of total gains (losses) for the period included in earnings attributable to the change in unrealized gains or losses relating to liabilities still held at the reporting date $ 148 $ 267 $ 95 $ (34 ) |
Organization and Summary of S28
Organization and Summary of Significant Accounting and Reporting Policies (Details) | 9 Months Ended |
Sep. 30, 2015subsidiary | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Number of subsidiaries | 2 |
Investment Securities (Details)
Investment Securities (Details) | 3 Months Ended | 9 Months Ended | ||||
Sep. 30, 2015USD ($) | Sep. 30, 2014USD ($) | Sep. 30, 2015USD ($)segmentsecurity | Sep. 30, 2014USD ($) | Dec. 31, 2014USD ($) | ||
Comparison of amortized cost and fair value of securities available for sale [Abstract] | ||||||
Gross Unrealized Gains | $ 752,000 | $ 752,000 | $ 735,000 | |||
Gross Unrealized Losses | (265,000) | (265,000) | (190,000) | |||
Fair Value (Carrying Amount) | 34,423,000 | 34,423,000 | 48,301,000 | |||
Amortized Cost [Abstract] | ||||||
Due in one year or less | 4,000,000 | 4,000,000 | ||||
Due after one year through five years | 17,000 | 17,000 | ||||
Due after five years through ten years | 0 | 0 | ||||
Due after ten years | 10,215,000 | 10,215,000 | ||||
Collateralized mortgage obligations | 19,704,000 | 19,704,000 | ||||
Amortized Cost | 33,936,000 | 33,936,000 | 47,756,000 | |||
Fair Value (Carrying Amount) [Abstract] | ||||||
Due in one year or less | 3,847,000 | 3,847,000 | ||||
Due after one year through five years | 17,000 | 17,000 | ||||
Due after five years through ten years | 0 | 0 | ||||
Due after ten years | 10,585,000 | 10,585,000 | ||||
Collateralized mortgage obligations | 19,974,000 | 19,974,000 | ||||
Total AFS securities | [1] | 34,423,000 | 34,423,000 | 48,301,000 | ||
Available-for-sale securities, gross realized gains | 0 | $ 0 | 0 | $ 0 | ||
Available-for-sale securities, gross realized losses | 0 | 0 | 0 | 0 | ||
OTTI losses, investments | 0 | $ 0 | 0 | $ 0 | ||
Fair value of available-for-sale securities pledged as collateral for FHLB borrowings | 17,774,050 | 17,774,050 | ||||
Held-to-maturity Securities | 0 | 0 | 0 | |||
Trading Securities | 0 | 0 | 0 | |||
Summarizes temporarily impaired investment securities [Abstract] | ||||||
Less than 12 Months, Fair Value (Carrying Amount) | 3,847,000 | 3,847,000 | 6,478,000 | |||
Less than 12 Months, Unrealized Losses | (153,000) | (153,000) | (13,000) | |||
12 Months or More, Fair Value (Carrying Amount) | 82,000 | 82,000 | 3,823,000 | |||
12 months or More, Unrealized Losses | (112,000) | (112,000) | (177,000) | |||
Total Fair Value (Carrying Amount) | 3,929,000 | 3,929,000 | 10,301,000 | |||
Total Unrealized Losses | (265,000) | $ (265,000) | (190,000) | |||
Number of general segments for the segregation of portfolio | segment | 2 | |||||
Carrying Amount | ||||||
Fair Value (Carrying Amount) [Abstract] | ||||||
Fair value of available-for-sale securities pledged as collateral for FHLB borrowings | 17,244,209 | $ 17,244,209 | ||||
U.S. Government agencies | ||||||
Comparison of amortized cost and fair value of securities available for sale [Abstract] | ||||||
Gross Unrealized Gains | 482,000 | 482,000 | 399,000 | |||
Gross Unrealized Losses | (112,000) | (112,000) | 0 | |||
Fair Value (Carrying Amount) | 10,602,000 | 10,602,000 | 12,496,000 | |||
Amortized Cost [Abstract] | ||||||
Amortized Cost | 10,232,000 | 10,232,000 | 12,097,000 | |||
Summarizes temporarily impaired investment securities [Abstract] | ||||||
Less than 12 Months, Fair Value (Carrying Amount) | 0 | 0 | 0 | |||
Less than 12 Months, Unrealized Losses | 0 | 0 | 0 | |||
12 Months or More, Fair Value (Carrying Amount) | 82,000 | 82,000 | 0 | |||
12 months or More, Unrealized Losses | (112,000) | (112,000) | 0 | |||
Total Fair Value (Carrying Amount) | 82,000 | 82,000 | 0 | |||
Total Unrealized Losses | (112,000) | (112,000) | 0 | |||
U.S. Government collateralized mortgage obligations | ||||||
Comparison of amortized cost and fair value of securities available for sale [Abstract] | ||||||
Gross Unrealized Gains | 270,000 | 270,000 | 336,000 | |||
Gross Unrealized Losses | 0 | 0 | (13,000) | |||
Fair Value (Carrying Amount) | 19,974,000 | 19,974,000 | 31,982,000 | |||
Amortized Cost [Abstract] | ||||||
Amortized Cost | 19,704,000 | 19,704,000 | 31,659,000 | |||
Summarizes temporarily impaired investment securities [Abstract] | ||||||
Less than 12 Months, Fair Value (Carrying Amount) | 0 | 0 | 6,478,000 | |||
Less than 12 Months, Unrealized Losses | 0 | 0 | (13,000) | |||
12 Months or More, Fair Value (Carrying Amount) | 0 | 0 | 0 | |||
12 months or More, Unrealized Losses | 0 | 0 | 0 | |||
Total Fair Value (Carrying Amount) | 0 | 0 | 6,478,000 | |||
Total Unrealized Losses | 0 | $ 0 | (13,000) | |||
Number of impaired securities | security | 1 | |||||
Mutual Funds | ||||||
Comparison of amortized cost and fair value of securities available for sale [Abstract] | ||||||
Gross Unrealized Gains | 0 | $ 0 | 0 | |||
Gross Unrealized Losses | (153,000) | (153,000) | (177,000) | |||
Fair Value (Carrying Amount) | 3,847,000 | 3,847,000 | 3,823,000 | |||
Amortized Cost [Abstract] | ||||||
Amortized Cost | 4,000,000 | 4,000,000 | 4,000,000 | |||
Summarizes temporarily impaired investment securities [Abstract] | ||||||
Less than 12 Months, Fair Value (Carrying Amount) | 3,847,000 | 3,847,000 | 0 | |||
Less than 12 Months, Unrealized Losses | (153,000) | (153,000) | 0 | |||
12 Months or More, Fair Value (Carrying Amount) | 0 | 0 | 3,823,000 | |||
12 months or More, Unrealized Losses | 0 | 0 | (177,000) | |||
Total Fair Value (Carrying Amount) | 3,847,000 | 3,847,000 | 3,823,000 | |||
Total Unrealized Losses | $ (153,000) | $ (153,000) | $ (177,000) | |||
Number of impaired securities | security | 1 | |||||
[1] | Recurring |
Loans (Details)
Loans (Details) - USD ($) $ in Thousands | 9 Months Ended | ||
Sep. 30, 2015 | Dec. 31, 2014 | Sep. 30, 2014 | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total Loans | $ 515,701 | $ 457,919 | $ 447,436 |
Commitments to Extend Credit | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Fair value, concentration of risk, commitments | 112,665 | 105,434 | |
Standby Letters of Credit | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Fair value, concentration of risk, commitments | 3,009 | 3,800 | |
Total Commercial and Industrial | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total Loans | $ 64,264 | 62,369 | |
Percentage of total loans (in hundredths) | 12.50% | ||
Commercial and Business Loans | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total Loans | $ 62,648 | 60,422 | |
Government Program Loans | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total Loans | 1,616 | 1,947 | |
Total Real Estate Mortgage | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total Loans | $ 238,477 | 214,877 | |
Percentage of total loans (in hundredths) | 46.20% | ||
Commercial Real Estate | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total Loans | $ 165,065 | 154,672 | |
Residential Mortgages | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total Loans | $ 72,452 | 59,095 | |
Residential Mortgages | Minimum | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Maturity period | 3 years | ||
Residential Mortgages | Maximum | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Maturity period | 15 years | ||
Home Improvement and Home Equity loans | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total Loans | $ 960 | 1,110 | |
Real Estate Construction and Development Loans | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total Loans | $ 150,888 | 137,158 | |
Percentage of total loans (in hundredths) | 29.30% | ||
Agricultural | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total Loans | $ 43,025 | 31,713 | |
Percentage of total loans (in hundredths) | 8.30% | ||
Installment | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total Loans | $ 19,047 | $ 11,802 | |
Percentage of total loans (in hundredths) | 3.70% |
Loans, Part II (Details)
Loans, Part II (Details) $ in Thousands | 9 Months Ended | ||
Sep. 30, 2015USD ($)payment | Dec. 31, 2014USD ($) | Sep. 30, 2014USD ($) | |
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due Loans | $ 2,508 | $ 2,274 | |
Current Loans | 513,193 | 455,645 | |
Total Loans | 515,701 | 457,919 | $ 447,436 |
Accruing Loans 90 or More Days Past Due | $ 19 | 0 | |
Minimum period of default | 90 days | ||
Number of monthly payments to demonstrate repayment ability | payment | 6 | ||
Nonaccrual loans balances [Abstract] | |||
Total Loans | $ 8,248 | 9,935 | |
Total Commercial and Industrial | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due Loans | 981 | 1,407 | |
Current Loans | 63,283 | 60,962 | |
Total Loans | 64,264 | 62,369 | |
Accruing Loans 90 or More Days Past Due | 19 | 0 | |
Nonaccrual loans balances [Abstract] | |||
Total Loans | 1,310 | 433 | |
Commercial and Business Loans | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due Loans | 962 | 962 | |
Current Loans | 61,686 | 59,460 | |
Total Loans | 62,648 | 60,422 | |
Accruing Loans 90 or More Days Past Due | 0 | 0 | |
Nonaccrual loans balances [Abstract] | |||
Total Loans | 962 | 12 | |
Government Program Loans | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due Loans | 19 | 445 | |
Current Loans | 1,597 | 1,502 | |
Total Loans | 1,616 | 1,947 | |
Accruing Loans 90 or More Days Past Due | 19 | 0 | |
Nonaccrual loans balances [Abstract] | |||
Total Loans | 348 | 421 | |
Total Real Estate Mortgage | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due Loans | 1,077 | 800 | |
Current Loans | 237,400 | 214,077 | |
Total Loans | 238,477 | 214,877 | |
Accruing Loans 90 or More Days Past Due | 0 | 0 | |
Nonaccrual loans balances [Abstract] | |||
Total Loans | 1,547 | 4,361 | |
Commercial Real Estate | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due Loans | 747 | 463 | |
Current Loans | 164,318 | 154,209 | |
Total Loans | 165,065 | 154,672 | |
Accruing Loans 90 or More Days Past Due | 0 | 0 | |
Nonaccrual loans balances [Abstract] | |||
Total Loans | 1,280 | 3,145 | |
Residential Mortgages | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due Loans | 330 | 252 | |
Current Loans | 72,122 | 58,843 | |
Total Loans | 72,452 | 59,095 | |
Accruing Loans 90 or More Days Past Due | 0 | 0 | |
Nonaccrual loans balances [Abstract] | |||
Total Loans | 267 | 1,174 | |
Home Improvement and Home Equity loans | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due Loans | 0 | 85 | |
Current Loans | 960 | 1,025 | |
Total Loans | 960 | 1,110 | |
Accruing Loans 90 or More Days Past Due | 0 | 0 | |
Nonaccrual loans balances [Abstract] | |||
Total Loans | 0 | 42 | |
Total Installment | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due Loans | 450 | 67 | |
Current Loans | 18,597 | 11,735 | |
Total Loans | 19,047 | 11,802 | |
Accruing Loans 90 or More Days Past Due | 0 | 0 | |
Nonaccrual loans balances [Abstract] | |||
Total Loans | 450 | 0 | |
Real Estate Construction and Development Loans | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due Loans | 0 | 0 | |
Current Loans | 150,888 | 137,158 | |
Total Loans | 150,888 | 137,158 | |
Accruing Loans 90 or More Days Past Due | 0 | 0 | |
Nonaccrual loans balances [Abstract] | |||
Total Loans | 4,941 | 5,141 | |
Agricultural Loans | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due Loans | 0 | 0 | |
Current Loans | 43,025 | 31,713 | |
Total Loans | 43,025 | 31,713 | |
Accruing Loans 90 or More Days Past Due | 0 | 0 | |
Nonaccrual loans balances [Abstract] | |||
Total Loans | 0 | 0 | |
Consumer Loans | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due Loans | 450 | 67 | |
Current Loans | 18,382 | 11,428 | |
Total Loans | 18,832 | 11,495 | |
Accruing Loans 90 or More Days Past Due | 0 | 0 | |
Nonaccrual loans balances [Abstract] | |||
Total Loans | 450 | 0 | |
Overdraft Protection Lines | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due Loans | 0 | 0 | |
Current Loans | 78 | 92 | |
Total Loans | 78 | 92 | |
Accruing Loans 90 or More Days Past Due | 0 | 0 | |
Nonaccrual loans balances [Abstract] | |||
Total Loans | 0 | 0 | |
Overdrafts | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due Loans | 0 | 0 | |
Current Loans | 137 | 215 | |
Total Loans | 137 | 215 | |
Accruing Loans 90 or More Days Past Due | 0 | 0 | |
Nonaccrual loans balances [Abstract] | |||
Total Loans | 0 | 0 | |
Loans 30-60 Days Past Due | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due Loans | 0 | 1,980 | |
Loans 30-60 Days Past Due | Total Commercial and Industrial | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due Loans | 0 | 1,407 | |
Loans 30-60 Days Past Due | Commercial and Business Loans | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due Loans | 0 | 962 | |
Loans 30-60 Days Past Due | Government Program Loans | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due Loans | 0 | 445 | |
Loans 30-60 Days Past Due | Total Real Estate Mortgage | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due Loans | 0 | 506 | |
Loans 30-60 Days Past Due | Commercial Real Estate | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due Loans | 0 | 463 | |
Loans 30-60 Days Past Due | Residential Mortgages | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due Loans | 0 | 0 | |
Loans 30-60 Days Past Due | Home Improvement and Home Equity loans | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due Loans | 0 | 43 | |
Loans 30-60 Days Past Due | Total Installment | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due Loans | 0 | 67 | |
Loans 30-60 Days Past Due | Real Estate Construction and Development Loans | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due Loans | 0 | 0 | |
Loans 30-60 Days Past Due | Agricultural Loans | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due Loans | 0 | 0 | |
Loans 30-60 Days Past Due | Consumer Loans | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due Loans | 0 | 67 | |
Loans 30-60 Days Past Due | Overdraft Protection Lines | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due Loans | 0 | 0 | |
Loans 30-60 Days Past Due | Overdrafts | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due Loans | 0 | 0 | |
Loans 61-89 Days Past Due | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due Loans | 810 | 90 | |
Loans 61-89 Days Past Due | Total Commercial and Industrial | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due Loans | 0 | 0 | |
Loans 61-89 Days Past Due | Commercial and Business Loans | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due Loans | 0 | 0 | |
Loans 61-89 Days Past Due | Government Program Loans | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due Loans | 0 | 0 | |
Loans 61-89 Days Past Due | Total Real Estate Mortgage | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due Loans | 810 | 90 | |
Loans 61-89 Days Past Due | Commercial Real Estate | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due Loans | 747 | 0 | |
Loans 61-89 Days Past Due | Residential Mortgages | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due Loans | 63 | 90 | |
Loans 61-89 Days Past Due | Home Improvement and Home Equity loans | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due Loans | 0 | 0 | |
Loans 61-89 Days Past Due | Total Installment | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due Loans | 0 | 0 | |
Loans 61-89 Days Past Due | Real Estate Construction and Development Loans | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due Loans | 0 | 0 | |
Loans 61-89 Days Past Due | Agricultural Loans | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due Loans | 0 | 0 | |
Loans 61-89 Days Past Due | Consumer Loans | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due Loans | 0 | 0 | |
Loans 61-89 Days Past Due | Overdraft Protection Lines | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due Loans | 0 | 0 | |
Loans 61-89 Days Past Due | Overdrafts | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due Loans | 0 | 0 | |
Loans 90 or More Days Past Due | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due Loans | 1,698 | 204 | |
Loans 90 or More Days Past Due | Total Commercial and Industrial | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due Loans | 981 | 0 | |
Loans 90 or More Days Past Due | Commercial and Business Loans | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due Loans | 962 | 0 | |
Loans 90 or More Days Past Due | Government Program Loans | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due Loans | 19 | 0 | |
Loans 90 or More Days Past Due | Total Real Estate Mortgage | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due Loans | 267 | 204 | |
Loans 90 or More Days Past Due | Commercial Real Estate | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due Loans | 0 | 0 | |
Loans 90 or More Days Past Due | Residential Mortgages | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due Loans | 267 | 162 | |
Loans 90 or More Days Past Due | Home Improvement and Home Equity loans | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due Loans | 0 | 42 | |
Loans 90 or More Days Past Due | Total Installment | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due Loans | 450 | 0 | |
Loans 90 or More Days Past Due | Real Estate Construction and Development Loans | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due Loans | 0 | 0 | |
Loans 90 or More Days Past Due | Agricultural Loans | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due Loans | 0 | 0 | |
Loans 90 or More Days Past Due | Consumer Loans | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due Loans | 450 | 0 | |
Loans 90 or More Days Past Due | Overdraft Protection Lines | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due Loans | 0 | 0 | |
Loans 90 or More Days Past Due | Overdrafts | |||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||
Total Past Due Loans | $ 0 | $ 0 |
Loans, Part III (Details)
Loans, Part III (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | 12 Months Ended | ||||||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | Dec. 31, 2014 | |||||
Financing Receivable, Impaired [Line Items] | |||||||||
Unpaid Contractual Principal Balance | $ 14,411 | $ 14,411 | $ 16,013 | ||||||
Recorded Investment With No Allowance (1) | [1] | 7,531 | 7,531 | 11,559 | |||||
Recorded Investment With Allowance (1) | 6,900 | [1] | 6,900 | [1] | 4,478 | [2] | |||
Total Recorded Investment | 14,431 | 14,431 | 16,037 | ||||||
Related Allowance | 2,419 | 2,419 | 715 | ||||||
Average Recorded Investment (2) | 14,506 | $ 14,436 | 15,550 | [3] | $ 14,714 | 15,045 | |||
Interest Recognized (2) | 199 | 176 | 590 | [3] | 463 | 794 | |||
Accrued interest receivable | 20 | 24 | |||||||
Impaired financing receivable, interest income, cash basis method | 126 | $ 117 | 326 | $ 264 | |||||
Total Commercial and Industrial | |||||||||
Financing Receivable, Impaired [Line Items] | |||||||||
Unpaid Contractual Principal Balance | 2,071 | 2,071 | 1,417 | ||||||
Recorded Investment With No Allowance (1) | [1] | 878 | 878 | 1,191 | |||||
Recorded Investment With Allowance (1) | 1,195 | [1] | 1,195 | [1] | 230 | [2] | |||
Total Recorded Investment | 2,073 | 2,073 | 1,421 | ||||||
Related Allowance | 1,019 | 1,019 | 64 | ||||||
Average Recorded Investment (2) | 1,949 | [3] | 1,097 | [4] | |||||
Interest Recognized (2) | 50 | [3] | 104 | [4] | |||||
Commercial and Business Loans | |||||||||
Financing Receivable, Impaired [Line Items] | |||||||||
Unpaid Contractual Principal Balance | 1,723 | 1,723 | 996 | ||||||
Recorded Investment With No Allowance (1) | [1] | 530 | 530 | 770 | |||||
Recorded Investment With Allowance (1) | 1,195 | [1] | 1,195 | [1] | 230 | [2] | |||
Total Recorded Investment | 1,725 | 1,725 | 1,000 | ||||||
Related Allowance | 1,019 | 1,019 | 64 | ||||||
Average Recorded Investment (2) | 1,568 | [3] | 847 | [4] | |||||
Interest Recognized (2) | 28 | [3] | 76 | [4] | |||||
Government Program Loans | |||||||||
Financing Receivable, Impaired [Line Items] | |||||||||
Unpaid Contractual Principal Balance | 348 | 348 | 421 | ||||||
Recorded Investment With No Allowance (1) | [1] | 348 | 348 | 421 | |||||
Recorded Investment With Allowance (1) | 0 | [1] | 0 | [1] | 0 | [2] | |||
Total Recorded Investment | 348 | 348 | 421 | ||||||
Related Allowance | 0 | 0 | 0 | ||||||
Average Recorded Investment (2) | 381 | [3] | 250 | [4] | |||||
Interest Recognized (2) | 22 | [3] | 28 | [4] | |||||
Total Real Estate Mortgage | |||||||||
Financing Receivable, Impaired [Line Items] | |||||||||
Unpaid Contractual Principal Balance | 5,106 | 5,106 | 7,502 | ||||||
Recorded Investment With No Allowance (1) | [1] | 1,222 | 1,222 | 3,310 | |||||
Recorded Investment With Allowance (1) | 3,892 | [1] | 3,892 | [1] | 4,203 | [2] | |||
Total Recorded Investment | 5,114 | 5,114 | 7,513 | ||||||
Related Allowance | 672 | 672 | 648 | ||||||
Average Recorded Investment (2) | 6,275 | [3] | 10,340 | [4] | |||||
Interest Recognized (2) | 204 | [3] | 435 | [4] | |||||
Commercial Real Estate | |||||||||
Financing Receivable, Impaired [Line Items] | |||||||||
Unpaid Contractual Principal Balance | 1,279 | 1,279 | 3,145 | ||||||
Recorded Investment With No Allowance (1) | [1] | 0 | 0 | 1,794 | |||||
Recorded Investment With Allowance (1) | 1,279 | [1] | 1,279 | [1] | 1,351 | [2] | |||
Total Recorded Investment | 1,279 | 1,279 | 3,145 | ||||||
Related Allowance | 512 | 512 | 478 | ||||||
Average Recorded Investment (2) | 2,093 | [3] | 5,765 | [4] | |||||
Interest Recognized (2) | 51 | [3] | 244 | [4] | |||||
Residential Mortgages | |||||||||
Financing Receivable, Impaired [Line Items] | |||||||||
Unpaid Contractual Principal Balance | 3,827 | 3,827 | 4,315 | ||||||
Recorded Investment With No Allowance (1) | [1] | 1,222 | 1,222 | 1,474 | |||||
Recorded Investment With Allowance (1) | 2,613 | [1] | 2,613 | [1] | 2,852 | [2] | |||
Total Recorded Investment | 3,835 | 3,835 | 4,326 | ||||||
Related Allowance | 160 | 160 | 170 | ||||||
Average Recorded Investment (2) | 4,161 | [3] | 4,564 | [4] | |||||
Interest Recognized (2) | 153 | [3] | 188 | [4] | |||||
Home Improvement and Home Equity loans | |||||||||
Financing Receivable, Impaired [Line Items] | |||||||||
Unpaid Contractual Principal Balance | 0 | 0 | 42 | ||||||
Recorded Investment With No Allowance (1) | [1] | 0 | 0 | 42 | |||||
Recorded Investment With Allowance (1) | 0 | [1] | 0 | [1] | 0 | [2] | |||
Total Recorded Investment | 0 | 0 | 42 | ||||||
Related Allowance | 0 | 0 | 0 | ||||||
Average Recorded Investment (2) | 21 | [3] | 11 | [4] | |||||
Interest Recognized (2) | 0 | [3] | 3 | [4] | |||||
Real Estate Construction and Development Loans | |||||||||
Financing Receivable, Impaired [Line Items] | |||||||||
Unpaid Contractual Principal Balance | 6,114 | 6,114 | 6,367 | ||||||
Recorded Investment With No Allowance (1) | [1] | 5,411 | 5,411 | 6,371 | |||||
Recorded Investment With Allowance (1) | 708 | [1] | 708 | [1] | 0 | [2] | |||
Total Recorded Investment | 6,119 | 6,119 | 6,371 | ||||||
Related Allowance | 143 | 143 | 0 | ||||||
Average Recorded Investment (2) | 6,244 | [3] | 3,362 | [4] | |||||
Interest Recognized (2) | 303 | [3] | 209 | [4] | |||||
Agricultural Loans | |||||||||
Financing Receivable, Impaired [Line Items] | |||||||||
Unpaid Contractual Principal Balance | 20 | 20 | 32 | ||||||
Recorded Investment With No Allowance (1) | [1] | 20 | 20 | 32 | |||||
Recorded Investment With Allowance (1) | 0 | [1] | 0 | [1] | 0 | [2] | |||
Total Recorded Investment | 20 | 20 | 32 | ||||||
Related Allowance | 0 | 0 | 0 | ||||||
Average Recorded Investment (2) | 27 | [3] | 37 | [4] | |||||
Interest Recognized (2) | 7 | [3] | 9 | [4] | |||||
Total Installment | |||||||||
Financing Receivable, Impaired [Line Items] | |||||||||
Unpaid Contractual Principal Balance | 1,100 | 1,100 | 695 | ||||||
Recorded Investment With No Allowance (1) | [1] | 0 | 0 | 655 | |||||
Recorded Investment With Allowance (1) | 1,105 | [1] | 1,105 | [1] | 45 | [2] | |||
Total Recorded Investment | 1,105 | 1,105 | 700 | ||||||
Related Allowance | 585 | 585 | 3 | ||||||
Average Recorded Investment (2) | 1,055 | [3] | 209 | [4] | |||||
Interest Recognized (2) | 26 | [3] | 37 | [4] | |||||
Consumer Loans | |||||||||
Financing Receivable, Impaired [Line Items] | |||||||||
Unpaid Contractual Principal Balance | 1,100 | 1,100 | 695 | ||||||
Recorded Investment With No Allowance (1) | [1] | 0 | 0 | 655 | |||||
Recorded Investment With Allowance (1) | 1,105 | [1] | 1,105 | [1] | 45 | [2] | |||
Total Recorded Investment | 1,105 | 1,105 | 700 | ||||||
Related Allowance | 585 | 585 | 3 | ||||||
Average Recorded Investment (2) | 1,055 | [3] | 209 | [4] | |||||
Interest Recognized (2) | 26 | [3] | 37 | [4] | |||||
Overdraft Protection Lines | |||||||||
Financing Receivable, Impaired [Line Items] | |||||||||
Unpaid Contractual Principal Balance | 0 | 0 | 0 | ||||||
Recorded Investment With No Allowance (1) | [1] | 0 | 0 | 0 | |||||
Recorded Investment With Allowance (1) | 0 | [1] | 0 | [1] | 0 | [2] | |||
Total Recorded Investment | 0 | 0 | 0 | ||||||
Related Allowance | 0 | 0 | 0 | ||||||
Average Recorded Investment (2) | 0 | [3] | 0 | [4] | |||||
Interest Recognized (2) | 0 | [3] | 0 | [4] | |||||
Overdrafts | |||||||||
Financing Receivable, Impaired [Line Items] | |||||||||
Unpaid Contractual Principal Balance | 0 | 0 | 0 | ||||||
Recorded Investment With No Allowance (1) | [1] | 0 | 0 | 0 | |||||
Recorded Investment With Allowance (1) | 0 | [1] | 0 | [1] | 0 | [2] | |||
Total Recorded Investment | 0 | 0 | 0 | ||||||
Related Allowance | $ 0 | 0 | 0 | ||||||
Average Recorded Investment (2) | 0 | [3] | 0 | [4] | |||||
Interest Recognized (2) | $ 0 | [3] | $ 0 | [4] | |||||
[1] | The recorded investment in loans includes accrued interest receivable of $20,000. | ||||||||
[2] | The recorded investment in loans includes accrued interest receivable of $24,000. | ||||||||
[3] | Information is based on the nine month period ended September 30, 2015. | ||||||||
[4] | Information is based on the twelve month period ended December 31, 2014. |
Loans, Part IV (Details)
Loans, Part IV (Details) $ in Thousands | 3 Months Ended | 9 Months Ended | |||
Sep. 30, 2015USD ($)contractloan | Sep. 30, 2014USD ($)contract | Sep. 30, 2015USD ($)contractloan | Sep. 30, 2014USD ($)contract | Dec. 31, 2014USD ($)loan | |
Financing Receivable, Modifications [Line Items] | |||||
Financing receivable, period of successful payment history used for restructured loan accrual status | 6 months | ||||
Troubled Debt Restructurings [Abstract] | |||||
Number of Contracts | contract | 1 | 2 | 2 | 4 | |
Pre- Modification Outstanding Recorded Investment | $ 81 | $ 300 | $ 339 | $ 894 | |
Post- Modification Outstanding Recorded Investment | $ 81 | $ 286 | $ 335 | $ 869 | |
Troubled debt restructuring that defaulted [Abstract] | |||||
Number of Contracts in Default | contract | 0 | 1 | 0 | 7 | |
Recorded Investment on Defaulted TDRs | $ 0 | $ 162 | $ 0 | $ 1,051 | |
Number of restructured loans | loan | 29 | 29 | 33 | ||
Total restructured loans | $ 12,312 | $ 12,312 | $ 15,000 | ||
TDR activity by loan category [Roll Forward] | |||||
Beginning balance | 12,459 | 7,627 | 15,000 | 9,059 | |
Defaults | 0 | (162) | 0 | (1,051) | |
Additions | 81 | 300 | 337 | 894 | |
Principal reductions | (228) | (687) | (3,025) | (1,824) | |
Ending balance | 12,312 | 7,078 | 12,312 | 7,078 | |
Allowance for loan loss | $ 922 | $ 719 | $ 922 | $ 719 | |
Commercial and Business Loans | |||||
Troubled Debt Restructurings [Abstract] | |||||
Number of Contracts | contract | 1 | 2 | 2 | 3 | |
Pre- Modification Outstanding Recorded Investment | $ 81 | $ 300 | $ 339 | $ 350 | |
Post- Modification Outstanding Recorded Investment | $ 81 | $ 286 | $ 335 | $ 335 | |
Troubled debt restructuring that defaulted [Abstract] | |||||
Number of Contracts in Default | contract | 0 | 0 | 0 | 1 | |
Recorded Investment on Defaulted TDRs | $ 0 | $ 0 | $ 0 | $ 0 | |
Government Program Loans | |||||
Troubled Debt Restructurings [Abstract] | |||||
Number of Contracts | contract | 0 | 0 | 0 | 1 | |
Pre- Modification Outstanding Recorded Investment | $ 0 | $ 0 | $ 0 | $ 544 | |
Post- Modification Outstanding Recorded Investment | $ 0 | $ 0 | $ 0 | $ 534 | |
Troubled debt restructuring that defaulted [Abstract] | |||||
Number of Contracts in Default | contract | 0 | 0 | 0 | 1 | |
Recorded Investment on Defaulted TDRs | $ 0 | $ 0 | $ 0 | $ 0 | |
Commercial Real Estate | |||||
Troubled Debt Restructurings [Abstract] | |||||
Number of Contracts | contract | 0 | 0 | 0 | 0 | |
Pre- Modification Outstanding Recorded Investment | $ 0 | $ 0 | $ 0 | $ 0 | |
Post- Modification Outstanding Recorded Investment | $ 0 | $ 0 | $ 0 | $ 0 | |
Troubled debt restructuring that defaulted [Abstract] | |||||
Number of Contracts in Default | contract | 0 | 0 | 0 | 0 | |
Recorded Investment on Defaulted TDRs | $ 0 | $ 0 | $ 0 | $ 0 | |
TDR activity by loan category [Roll Forward] | |||||
Beginning balance | 1,302 | 1,410 | 2,713 | 1,468 | |
Defaults | 0 | 0 | 0 | 0 | |
Additions | 0 | 0 | 0 | 0 | |
Principal reductions | (23) | (30) | (1,434) | (88) | |
Ending balance | 1,279 | 1,380 | 1,279 | 1,380 | |
Allowance for loan loss | $ 512 | $ 486 | $ 512 | $ 486 | |
Single Family Residential Loans | |||||
Troubled Debt Restructurings [Abstract] | |||||
Number of Contracts | contract | 0 | 0 | 0 | 0 | |
Pre- Modification Outstanding Recorded Investment | $ 0 | $ 0 | $ 0 | $ 0 | |
Post- Modification Outstanding Recorded Investment | $ 0 | $ 0 | $ 0 | $ 0 | |
Troubled debt restructuring that defaulted [Abstract] | |||||
Number of Contracts in Default | contract | 0 | 1 | 0 | 3 | |
Recorded Investment on Defaulted TDRs | $ 0 | $ 162 | $ 0 | $ 657 | |
Home Improvement and Home Equity loans | |||||
Troubled Debt Restructurings [Abstract] | |||||
Number of Contracts | contract | 0 | 0 | 0 | 0 | |
Pre- Modification Outstanding Recorded Investment | $ 0 | $ 0 | $ 0 | $ 0 | |
Post- Modification Outstanding Recorded Investment | $ 0 | $ 0 | $ 0 | $ 0 | |
Troubled debt restructuring that defaulted [Abstract] | |||||
Number of Contracts in Default | contract | 0 | 0 | 0 | 0 | |
Recorded Investment on Defaulted TDRs | $ 0 | $ 0 | $ 0 | $ 0 | |
TDR activity by loan category [Roll Forward] | |||||
Beginning balance | 0 | 0 | 0 | 0 | |
Defaults | 0 | 0 | 0 | 0 | |
Additions | 0 | 0 | 0 | 0 | |
Principal reductions | 0 | 0 | 0 | 0 | |
Ending balance | 0 | 0 | 0 | 0 | |
Allowance for loan loss | $ 0 | $ 0 | $ 0 | $ 0 | |
Real Estate Construction and Development Loans | |||||
Troubled Debt Restructurings [Abstract] | |||||
Number of Contracts | contract | 0 | 0 | 0 | 0 | |
Pre- Modification Outstanding Recorded Investment | $ 0 | $ 0 | $ 0 | $ 0 | |
Post- Modification Outstanding Recorded Investment | $ 0 | $ 0 | $ 0 | $ 0 | |
Troubled debt restructuring that defaulted [Abstract] | |||||
Number of Contracts in Default | contract | 0 | 0 | 0 | 2 | |
Recorded Investment on Defaulted TDRs | $ 0 | $ 0 | $ 0 | $ 394 | |
TDR activity by loan category [Roll Forward] | |||||
Beginning balance | 5,870 | 490 | 6,029 | 1,551 | |
Defaults | 0 | 0 | 0 | (395) | |
Additions | 0 | 0 | 0 | 0 | |
Principal reductions | (77) | (4) | (236) | (670) | |
Ending balance | 5,793 | 486 | 5,793 | 486 | |
Allowance for loan loss | $ 79 | $ 0 | $ 79 | $ 0 | |
Agricultural | |||||
Troubled Debt Restructurings [Abstract] | |||||
Number of Contracts | contract | 0 | 0 | 0 | 0 | |
Pre- Modification Outstanding Recorded Investment | $ 0 | $ 0 | $ 0 | $ 0 | |
Post- Modification Outstanding Recorded Investment | $ 0 | $ 0 | $ 0 | $ 0 | |
Troubled debt restructuring that defaulted [Abstract] | |||||
Number of Contracts in Default | contract | 0 | 0 | 0 | 0 | |
Recorded Investment on Defaulted TDRs | $ 0 | $ 0 | $ 0 | $ 0 | |
TDR activity by loan category [Roll Forward] | |||||
Beginning balance | 24 | 38 | 32 | 44 | |
Defaults | 0 | 0 | 0 | 0 | |
Additions | 0 | 0 | 0 | 0 | |
Principal reductions | (4) | (3) | (12) | (9) | |
Ending balance | 20 | 35 | 20 | 35 | |
Allowance for loan loss | $ 0 | $ 0 | $ 0 | $ 0 | |
Consumer Loans | |||||
Troubled Debt Restructurings [Abstract] | |||||
Number of Contracts | contract | 0 | 0 | 0 | 0 | |
Pre- Modification Outstanding Recorded Investment | $ 0 | $ 0 | $ 0 | $ 0 | |
Post- Modification Outstanding Recorded Investment | $ 0 | $ 0 | $ 0 | $ 0 | |
Troubled debt restructuring that defaulted [Abstract] | |||||
Number of Contracts in Default | contract | 0 | 0 | 0 | 0 | |
Recorded Investment on Defaulted TDRs | $ 0 | $ 0 | $ 0 | $ 0 | |
Overdraft Protection Lines | |||||
Troubled Debt Restructurings [Abstract] | |||||
Number of Contracts | contract | 0 | 0 | 0 | 0 | |
Pre- Modification Outstanding Recorded Investment | $ 0 | $ 0 | $ 0 | $ 0 | |
Post- Modification Outstanding Recorded Investment | $ 0 | $ 0 | $ 0 | $ 0 | |
Troubled debt restructuring that defaulted [Abstract] | |||||
Number of Contracts in Default | contract | 0 | 0 | 0 | 0 | |
Recorded Investment on Defaulted TDRs | $ 0 | $ 0 | $ 0 | $ 0 | |
Installment & Other | |||||
TDR activity by loan category [Roll Forward] | |||||
Beginning balance | 650 | 46 | 695 | 48 | |
Defaults | 0 | 0 | 0 | 0 | |
Additions | 0 | 0 | 0 | 0 | |
Principal reductions | 0 | (1) | (45) | (3) | |
Ending balance | 650 | 45 | 650 | 45 | |
Allowance for loan loss | 135 | 2 | 135 | 2 | |
Total Commercial and Industrial | |||||
TDR activity by loan category [Roll Forward] | |||||
Beginning balance | 975 | 1,107 | 1,306 | 675 | |
Defaults | 0 | 0 | 0 | 0 | |
Additions | 81 | 300 | 81 | 894 | |
Principal reductions | (45) | (532) | (376) | (694) | |
Ending balance | 1,011 | 875 | 1,011 | 875 | |
Allowance for loan loss | 36 | 47 | 36 | 47 | |
Residential Mortgages | |||||
TDR activity by loan category [Roll Forward] | |||||
Beginning balance | 3,638 | 4,536 | 4,225 | 5,273 | |
Defaults | 0 | (162) | 0 | (656) | |
Additions | 0 | 0 | 256 | 0 | |
Principal reductions | (79) | (117) | (922) | (360) | |
Ending balance | 3,559 | 4,257 | 3,559 | 4,257 | |
Allowance for loan loss | $ 160 | $ 184 | $ 160 | $ 184 |
Loans, Part V (Details)
Loans, Part V (Details) $ in Thousands | 9 Months Ended | |
Sep. 30, 2015USD ($)rating | Dec. 31, 2014USD ($) | |
Financing Receivable, Recorded Investment [Line Items] | ||
Number of risk rating approaches | rating | 2 | |
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | $ 92,459 | $ 72,007 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 92,459 | 72,007 |
Commercial Risk, Construction, and Other Non-Consumer Loans [Member] | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 423,242 | 385,912 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 423,242 | 385,912 |
Commercial and Industrial | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 64,264 | 62,369 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 64,264 | 62,369 |
Commercial Real Estate | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 165,065 | 154,672 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 165,065 | 154,672 |
Real Estate Construction and Development Loans | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 150,888 | 137,158 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 150,888 | 137,158 |
Agricultural | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 43,025 | 31,713 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 43,025 | 31,713 |
Residential Mortgages | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 72,452 | 59,095 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 72,452 | 59,095 |
Home Improvement and Home Equity | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 960 | 1,110 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 960 | 1,110 |
Installment | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 19,047 | 11,802 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 19,047 | 11,802 |
Grades 1 and 2 | Commercial Risk, Construction, and Other Non-Consumer Loans [Member] | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 736 | 591 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 736 | 591 |
Grades 1 and 2 | Commercial and Industrial | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 686 | 591 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 686 | 591 |
Grades 1 and 2 | Commercial Real Estate | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 0 | 0 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 0 | 0 |
Grades 1 and 2 | Real Estate Construction and Development Loans | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 0 | 0 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 0 | 0 |
Grades 1 and 2 | Agricultural | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 50 | 0 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 50 | 0 |
Grade 3 | Commercial Risk, Construction, and Other Non-Consumer Loans [Member] | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 8,014 | 7,595 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 8,014 | 7,595 |
Grade 3 | Commercial and Industrial | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 2,009 | 2,012 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 2,009 | 2,012 |
Grade 3 | Commercial Real Estate | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 6,005 | 4,808 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 6,005 | 4,808 |
Grade 3 | Real Estate Construction and Development Loans | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 0 | 775 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 0 | 775 |
Grade 3 | Agricultural | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 0 | 0 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 0 | 0 |
Grades 4 and 5 – pass | Commercial Risk, Construction, and Other Non-Consumer Loans [Member] | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 382,710 | 348,775 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 382,710 | 348,775 |
Grades 4 and 5 – pass | Commercial and Industrial | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 54,775 | 58,179 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 54,775 | 58,179 |
Grades 4 and 5 – pass | Commercial Real Estate | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 155,436 | 144,230 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 155,436 | 144,230 |
Grades 4 and 5 – pass | Real Estate Construction and Development Loans | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 129,524 | 114,766 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 129,524 | 114,766 |
Grades 4 and 5 – pass | Agricultural | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 42,975 | 31,600 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 42,975 | 31,600 |
Grade 6 – special mention | Commercial Risk, Construction, and Other Non-Consumer Loans [Member] | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 7,534 | 1,550 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 7,534 | 1,550 |
Grade 6 – special mention | Commercial and Industrial | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 5,189 | 342 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 5,189 | 342 |
Grade 6 – special mention | Commercial Real Estate | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 2,345 | 1,095 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 2,345 | 1,095 |
Grade 6 – special mention | Real Estate Construction and Development Loans | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 0 | 0 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 0 | 0 |
Grade 6 – special mention | Agricultural | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 0 | 113 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 0 | 113 |
Grade 7 – substandard | Commercial Risk, Construction, and Other Non-Consumer Loans [Member] | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 23,286 | 27,401 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 23,286 | 27,401 |
Grade 7 – substandard | Commercial and Industrial | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 643 | 1,245 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 643 | 1,245 |
Grade 7 – substandard | Commercial Real Estate | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 1,279 | 4,539 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 1,279 | 4,539 |
Grade 7 – substandard | Real Estate Construction and Development Loans | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 21,364 | 21,617 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 21,364 | 21,617 |
Grade 7 – substandard | Agricultural | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 0 | 0 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 0 | 0 |
Grade 8 – doubtful | Commercial Risk, Construction, and Other Non-Consumer Loans [Member] | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 962 | 0 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 962 | 0 |
Grade 8 – doubtful | Commercial and Industrial | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 962 | 0 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 962 | 0 |
Grade 8 – doubtful | Commercial Real Estate | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 0 | 0 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 0 | 0 |
Grade 8 – doubtful | Real Estate Construction and Development Loans | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 0 | 0 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 0 | 0 |
Grade 8 – doubtful | Agricultural | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 0 | 0 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 0 | 0 |
Not graded | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 68,478 | 49,532 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 68,478 | 49,532 |
Not graded | Residential Mortgages | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 50,486 | 38,207 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 50,486 | 38,207 |
Not graded | Home Improvement and Home Equity | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 931 | 1,038 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 931 | 1,038 |
Not graded | Installment | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 17,061 | 10,287 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 17,061 | 10,287 |
Pass | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 20,783 | 18,782 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 20,783 | 18,782 |
Pass | Residential Mortgages | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 19,868 | 17,887 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 19,868 | 17,887 |
Pass | Home Improvement and Home Equity | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 29 | 30 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 29 | 30 |
Pass | Installment | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 886 | 865 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 886 | 865 |
Special Mention | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 0 | 216 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 0 | 216 |
Special Mention | Residential Mortgages | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 0 | 216 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 0 | 216 |
Special Mention | Home Improvement and Home Equity | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 0 | 0 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 0 | 0 |
Special Mention | Installment | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 0 | 0 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 0 | 0 |
Substandard | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 3,198 | 3,477 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 3,198 | 3,477 |
Substandard | Residential Mortgages | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 2,098 | 2,785 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 2,098 | 2,785 |
Substandard | Home Improvement and Home Equity | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 0 | 42 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 0 | 42 |
Substandard | Installment | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 1,100 | 650 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | $ 1,100 | $ 650 |
Minimum | Grades 4 and 5 – pass | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Notes receivable, period of loss recognition | 3 years | |
Maximum | Grades 4 and 5 – pass | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Notes receivable, period of loss recognition | 4 years |
Loans, Part VI (Details)
Loans, Part VI (Details) $ in Thousands | 3 Months Ended | 9 Months Ended | |||||
Sep. 30, 2015USD ($) | Sep. 30, 2014USD ($) | Sep. 30, 2015USD ($)segmentloan | Sep. 30, 2014USD ($) | Sep. 30, 2015USD ($) | Dec. 31, 2014USD ($) | Sep. 30, 2014USD ($) | |
Financing Receivable, Allowance for Credit Losses [Line Items] | |||||||
Number of loan portfolio segment | segment | 11 | ||||||
Number of loans entity experienced losses over past twelve quarters | loan | 12 | ||||||
Summarizes activity in allowance for credit losses by loan category [Roll Forward] | |||||||
Beginning balance | $ 11,552 | $ 11,048 | $ 10,771 | $ 10,988 | |||
Provision for credit losses | (23) | 39 | 434 | (101) | |||
Charge-offs | (4) | (97) | (413) | (384) | |||
Recoveries | 48 | 125 | 781 | 612 | |||
Net recoveries | 44 | 28 | 368 | 228 | |||
Ending balance | 11,573 | 11,115 | 11,573 | 11,115 | |||
Period-end amount allocated to [Abstract] | |||||||
Loans individually evaluated for impairment | $ 2,419 | $ 719 | |||||
Loans collectively evaluated for impairment | 9,154 | 10,396 | |||||
Ending balance | 11,552 | 11,048 | $ 10,771 | 10,988 | 11,573 | $ 10,771 | 11,115 |
Loans Individually Evaluated for Impairment | 14,431 | 14,386 | |||||
Loans Collectively Evaluated for Impairment | 501,270 | 433,050 | |||||
Total Loans | 515,701 | 457,919 | 447,436 | ||||
Consumer Loan | |||||||
Financing Receivable, Allowance for Credit Losses [Line Items] | |||||||
Number of segments | segment | 3 | ||||||
Total Commercial and Industrial | |||||||
Summarizes activity in allowance for credit losses by loan category [Roll Forward] | |||||||
Beginning balance | 2,217 | 1,396 | $ 1,219 | 2,340 | |||
Provision for credit losses | 22 | 149 | 834 | (877) | |||
Charge-offs | (2) | (93) | (387) | (183) | |||
Recoveries | 10 | 9 | 581 | 181 | |||
Net recoveries | 8 | (84) | 194 | (2) | |||
Ending balance | 2,247 | 1,461 | 2,247 | 1,461 | |||
Period-end amount allocated to [Abstract] | |||||||
Loans individually evaluated for impairment | 1,019 | 47 | |||||
Loans collectively evaluated for impairment | 1,228 | 1,414 | |||||
Ending balance | 2,217 | 1,396 | 1,219 | 2,340 | 2,247 | 1,219 | 1,461 |
Loans Individually Evaluated for Impairment | 2,073 | 1,008 | |||||
Loans Collectively Evaluated for Impairment | 62,191 | 68,317 | |||||
Total Loans | 64,264 | 69,325 | |||||
Commercial and Business Loans | |||||||
Period-end amount allocated to [Abstract] | |||||||
Loans Individually Evaluated for Impairment | 1,725 | 967 | |||||
Loans Collectively Evaluated for Impairment | 60,923 | 66,398 | |||||
Total Loans | 62,648 | 67,365 | |||||
Government Program Loans | |||||||
Period-end amount allocated to [Abstract] | |||||||
Loans Individually Evaluated for Impairment | 348 | 41 | |||||
Loans Collectively Evaluated for Impairment | 1,268 | 1,919 | |||||
Total Loans | 1,616 | 1,960 | |||||
Total Real Estate Mortgage | |||||||
Period-end amount allocated to [Abstract] | |||||||
Loans Individually Evaluated for Impairment | 5,114 | 7,603 | |||||
Loans Collectively Evaluated for Impairment | 233,363 | 209,711 | |||||
Total Loans | 238,477 | 217,314 | |||||
Commercial Real Estate Loans | |||||||
Period-end amount allocated to [Abstract] | |||||||
Loans Individually Evaluated for Impairment | 1,279 | 3,243 | |||||
Loans Collectively Evaluated for Impairment | 163,786 | 151,166 | |||||
Total Loans | 165,065 | 154,409 | |||||
Residential Mortgage Loans | |||||||
Period-end amount allocated to [Abstract] | |||||||
Loans Individually Evaluated for Impairment | 3,835 | 4,360 | |||||
Loans Collectively Evaluated for Impairment | 68,617 | 57,359 | |||||
Total Loans | 72,452 | 61,719 | |||||
Home Improvement and Home Equity loans | |||||||
Period-end amount allocated to [Abstract] | |||||||
Loans Individually Evaluated for Impairment | 0 | 0 | |||||
Loans Collectively Evaluated for Impairment | 960 | 1,186 | |||||
Total Loans | 960 | 1,186 | |||||
Real Estate Mortgage | |||||||
Summarizes activity in allowance for credit losses by loan category [Roll Forward] | |||||||
Beginning balance | 1,609 | 1,688 | 1,653 | 1,862 | |||
Provision for credit losses | (39) | 106 | (209) | 55 | |||
Charge-offs | 0 | 0 | 0 | (131) | |||
Recoveries | 5 | 5 | 131 | 13 | |||
Net recoveries | 5 | 5 | 131 | (118) | |||
Ending balance | 1,575 | 1,799 | 1,575 | 1,799 | |||
Period-end amount allocated to [Abstract] | |||||||
Loans individually evaluated for impairment | 672 | 670 | |||||
Loans collectively evaluated for impairment | 903 | 1,129 | |||||
Ending balance | 1,609 | 1,688 | 1,653 | 1,862 | 1,575 | 1,653 | 1,799 |
Real Estate Construction and Development Loans | |||||||
Summarizes activity in allowance for credit losses by loan category [Roll Forward] | |||||||
Beginning balance | 6,360 | 6,452 | 6,278 | 5,533 | |||
Provision for credit losses | (477) | (505) | (426) | 253 | |||
Charge-offs | 0 | 0 | 0 | (60) | |||
Recoveries | 29 | 98 | 60 | 319 | |||
Net recoveries | 29 | 98 | 60 | 259 | |||
Ending balance | 5,912 | 6,045 | 5,912 | 6,045 | |||
Period-end amount allocated to [Abstract] | |||||||
Loans individually evaluated for impairment | 143 | 0 | |||||
Loans collectively evaluated for impairment | 5,769 | 6,045 | |||||
Ending balance | 6,360 | 6,452 | 6,278 | 5,533 | 5,912 | 6,278 | 6,045 |
Loans Individually Evaluated for Impairment | 6,119 | 5,695 | |||||
Loans Collectively Evaluated for Impairment | 144,769 | 110,888 | |||||
Total Loans | 150,888 | 116,583 | |||||
Agricultural | |||||||
Summarizes activity in allowance for credit losses by loan category [Roll Forward] | |||||||
Beginning balance | 450 | 494 | 481 | 582 | |||
Provision for credit losses | 100 | 16 | 69 | (76) | |||
Charge-offs | 0 | 0 | 0 | 0 | |||
Recoveries | 0 | 2 | 0 | 6 | |||
Net recoveries | 0 | 2 | 0 | 6 | |||
Ending balance | 550 | 512 | 550 | 512 | |||
Period-end amount allocated to [Abstract] | |||||||
Loans individually evaluated for impairment | 0 | 0 | |||||
Loans collectively evaluated for impairment | 550 | 512 | |||||
Ending balance | 450 | 494 | 481 | 582 | 550 | 481 | 512 |
Loans Individually Evaluated for Impairment | 20 | 35 | |||||
Loans Collectively Evaluated for Impairment | 43,005 | 32,835 | |||||
Total Loans | 43,025 | 32,870 | |||||
Installment & Other | |||||||
Summarizes activity in allowance for credit losses by loan category [Roll Forward] | |||||||
Beginning balance | 815 | 288 | 293 | 276 | |||
Provision for credit losses | 194 | 88 | 729 | 64 | |||
Charge-offs | 0 | 0 | (17) | 0 | |||
Recoveries | 4 | 11 | 8 | 47 | |||
Net recoveries | 4 | 11 | (9) | 47 | |||
Ending balance | 1,013 | 387 | 1,013 | 387 | |||
Period-end amount allocated to [Abstract] | |||||||
Loans individually evaluated for impairment | 585 | 2 | |||||
Loans collectively evaluated for impairment | 428 | 385 | |||||
Ending balance | 815 | 288 | 293 | 276 | 1,013 | 293 | 387 |
Loans Individually Evaluated for Impairment | 1,105 | 45 | |||||
Loans Collectively Evaluated for Impairment | 17,942 | 11,299 | |||||
Total Loans | 19,047 | 11,344 | |||||
Commercial Lease Financing | |||||||
Summarizes activity in allowance for credit losses by loan category [Roll Forward] | |||||||
Beginning balance | 0 | 0 | 0 | 0 | |||
Provision for credit losses | 0 | 0 | 0 | (46) | |||
Charge-offs | 0 | 0 | 0 | 0 | |||
Recoveries | 0 | 0 | 0 | 46 | |||
Net recoveries | 0 | 0 | 0 | 46 | |||
Ending balance | 0 | 0 | 0 | 0 | |||
Period-end amount allocated to [Abstract] | |||||||
Loans individually evaluated for impairment | 0 | 0 | |||||
Loans collectively evaluated for impairment | 0 | 0 | |||||
Ending balance | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Unallocated | |||||||
Summarizes activity in allowance for credit losses by loan category [Roll Forward] | |||||||
Beginning balance | 101 | 730 | 847 | 395 | |||
Provision for credit losses | 177 | 185 | (563) | 526 | |||
Charge-offs | (2) | (4) | (9) | (10) | |||
Recoveries | 0 | 0 | 1 | 0 | |||
Net recoveries | (2) | (4) | (8) | (10) | |||
Ending balance | 276 | 911 | 276 | 911 | |||
Period-end amount allocated to [Abstract] | |||||||
Loans individually evaluated for impairment | 0 | 0 | |||||
Loans collectively evaluated for impairment | 276 | 911 | |||||
Ending balance | $ 101 | $ 730 | $ 847 | $ 395 | $ 276 | $ 847 | $ 911 |
Deposits (Details)
Deposits (Details) - USD ($) $ in Thousands | Sep. 30, 2015 | Dec. 31, 2014 |
Deposits [Abstract] | ||
Noninterest-bearing deposits | $ 258,678 | $ 215,439 |
Interest-bearing deposits: | ||
NOW and money market accounts | 221,917 | 211,290 |
Savings accounts | 64,865 | 60,499 |
Time deposits: | ||
$250000 | 60,147 | 65,844 |
$250,000 and over | 11,028 | 12,301 |
Total interest-bearing deposits | 357,957 | 349,934 |
Total deposits | 616,635 | 565,373 |
Total brokered deposits included in time deposits above | $ 9,583 | $ 11,480 |
Short-term Borrowings_Other B37
Short-term Borrowings/Other Borrowings (Details) - USD ($) | Sep. 30, 2015 | Dec. 31, 2014 |
Short-term Debt [Line Items] | ||
Short-term debt outstanding | $ 0 | $ 0 |
Federal Reserve Bank of San Francisco | ||
Short-term Debt [Line Items] | ||
Unused borrowing lines | 302,568,000 | |
Short-term Debt | 286,993,000 | |
Qualifying loans pledged as collateral for borrowing lines | 429,015,000 | 406,358,000 |
Federal Home Loan Bank (FHLB) | ||
Short-term Debt [Line Items] | ||
Short-term Debt | 3,098,000 | 5,814,000 |
Investment securities pledged as collateral | 3,280,000 | 6,106,000 |
Pacific Coast Bankers Bank | ||
Short-term Debt [Line Items] | ||
Unused borrowing lines | 10,000,000 | $ 10,000,000 |
Federal Funds Purchased | Zions First National Bank | Revolving Credit Facility | ||
Short-term Debt [Line Items] | ||
Unused borrowing lines | $ 20,000,000 |
Supplemental Cash Flow Disclo38
Supplemental Cash Flow Disclosures (Details) - USD ($) $ in Thousands | 9 Months Ended | |
Sep. 30, 2015 | Sep. 30, 2014 | |
Cash paid during the period for: | ||
Interest | $ 917 | $ 1,821 |
Income taxes | 1,960 | 0 |
Noncash investing activities: | ||
Loans transferred to foreclosed assets | 42 | 1,065 |
Sale of limited partnership interest financed | 0 | 3,000 |
Unrealized loss on securities | $ 58 | $ 86 |
Common Stock Dividend (Details)
Common Stock Dividend (Details) - USD ($) | Oct. 16, 2015 | Sep. 22, 2015 | Jun. 30, 2015 | Mar. 31, 2015 | Sep. 30, 2015 |
Subsequent Event [Line Items] | |||||
Common stock, dividend rate, declared | 1.00% | 1.00% | 1.00% | ||
Additional number of shares issued to shareholders (in shares) | 155,796 | 154,249 | |||
Amount transferred from retained earnings to common stocks based on closing price on declaration date | $ 805,639 | $ 800,777 | $ 828,327 | ||
Closing price of common stock on declaration date (in dollars per share) | $ 5.12 | ||||
Percentage of stock dividend declared on common stocks outstanding (in hundredths) | 1.00% | ||||
Subsequent Event | |||||
Subsequent Event [Line Items] | |||||
Additional number of shares issued to shareholders (in shares) | 157,357 |
Net Income per Common Share (De
Net Income per Common Share (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | |
Earnings Per Share [Abstract] | ||||
Net income (000's) | $ 1,886 | $ 1,703 | $ 5,177 | $ 4,659 |
Weighted average shares issued | 15,892,488 | 15,881,387 | 15,892,488 | 15,867,346 |
Add: dilutive effect of stock options | 2,044 | 5,010 | 1,956 | 6,846 |
Weighted average shares outstanding adjusted for potential dilution | 15,894,532 | 15,886,397 | 15,894,444 | 15,874,192 |
Basic earnings per share (in dollars per share) | $ 0.12 | $ 0.11 | $ 0.33 | $ 0.29 |
Diluted earnings per share (in dollars per share) | $ 0.12 | $ 0.11 | $ 0.33 | $ 0.29 |
Anti-dilutive shares excluded from earnings per share calculation (in shares) | 110,000 | 142,000 | 121,000 | 142,000 |
Taxes on Income (Details)
Taxes on Income (Details) - USD ($) | 9 Months Ended | |
Sep. 30, 2015 | Dec. 31, 2014 | |
Income Tax Disclosure [Abstract] | ||
Likelihood of unfavorable settlement | more than 50 percent | |
Deferred tax assets, valuation allowance | $ 0 | $ 0 |
Junior Subordinated Debt_Trus42
Junior Subordinated Debt/Trust Preferred Securities (Details) | Sep. 30, 2009USD ($) | Aug. 31, 2015USD ($) | Sep. 30, 2015USD ($) | Sep. 30, 2014USD ($) | Sep. 30, 2015USD ($)quarter | Sep. 30, 2014USD ($) | Dec. 31, 2014 |
Debt Instrument [Line Items] | |||||||
Gain on redemption of Jr subordinated debentures | $ 78,000 | $ 0 | $ 78,000 | $ 0 | |||
Gain (loss) on fair value option of financial liability | 148,000 | 95,000 | 346,000 | (34,000) | |||
Adjustment related to fair value calculations net of tax | 86,000 | $ 56,000 | 204,000 | $ 20,000 | |||
Junior Subordinated Debt | |||||||
Debt Instrument [Line Items] | |||||||
Debt instrument, frequency of periodic payment | quarterly | ||||||
Amount of junior subordinated debentures relating to trust preferred securities | $ 15,000,000 | 12,000,000 | $ 12,000,000 | ||||
Maximum number of consecutive quarters the entity defer interest payments without default or penalty | quarter | 20 | ||||||
Debt instrument, unamortized discount | 40.00% | ||||||
Debt instrument, repurchased face amount | $ 3,000,000 | ||||||
Gain on redemption of Jr subordinated debentures | $ 78,000 | ||||||
Life of debt instrument | 30 years | ||||||
Fair value measurement option, gain (loss) on long-term debt instruments | $ 4,632,000 | $ 4,632,000 | |||||
Junior Subordinated Debt | Significant Unobservable Inputs Level 3 | Discounted Cash Flow Valuation Technique | |||||||
Debt Instrument [Line Items] | |||||||
Discount rate used in the valuation of debt instrument (in hundredths) | 6.90% | 6.87% | |||||
Junior Subordinated Debt | London Interbank Offered Rate (LIBOR) | |||||||
Debt Instrument [Line Items] | |||||||
Basis spread on variable rate | 129.00% | ||||||
Junior Subordinated Debt | United Security Bank | |||||||
Debt Instrument [Line Items] | |||||||
Amount of junior subordinated debentures relating to trust preferred securities | $ 3,000,000 |
Fair Value Measurements and D43
Fair Value Measurements and Disclosure (Details 1) - USD ($) $ in Thousands | Sep. 30, 2015 | Dec. 31, 2014 | |
Deposits: | |||
Junior subordinated debt | [1] | $ 7,880 | $ 10,115 |
Quoted Prices In Active Markets for Identical Assets Level 1 | |||
Financial Assets: | |||
Cash and cash equivalents | 116,388 | 103,577 | |
Investment securities | 3,847 | 3,823 | |
Deposits: | |||
Noninterest-bearing | 258,678 | 215,439 | |
NOW and money market | 221,917 | 211,290 | |
Savings | 64,865 | 60,499 | |
Total deposits | 545,460 | 487,228 | |
Significant Other Observable Inputs Level 2 | |||
Financial Assets: | |||
Interest-bearing deposits | 1,526 | 1,522 | |
Investment securities | 30,576 | 44,478 | |
Accrued interest receivable | 2,172 | 1,927 | |
Deposits: | |||
Accrued interest payable | 30 | 40 | |
Significant Unobservable Inputs Level 3 | |||
Financial Assets: | |||
Loans | 516,769 | 441,186 | |
Deposits: | |||
Time deposits | 71,170 | 78,239 | |
Total deposits | 71,170 | 78,239 | |
Junior subordinated debt | [1] | 7,880 | 10,115 |
Carrying Amount | |||
Financial Assets: | |||
Cash and cash equivalents | 116,388 | 103,577 | |
Interest-bearing deposits | 1,526 | 1,522 | |
Investment securities | 34,423 | 48,301 | |
Loans | 504,273 | 446,824 | |
Accrued interest receivable | 2,172 | 1,927 | |
Deposits: | |||
Noninterest-bearing | 258,678 | 215,439 | |
NOW and money market | 221,917 | 211,290 | |
Savings | 64,865 | 60,499 | |
Time deposits | 71,175 | 78,145 | |
Total deposits | 616,635 | 565,373 | |
Junior subordinated debt | 7,880 | 10,115 | |
Accrued interest payable | 30 | 40 | |
Estimated Fair Value | |||
Financial Assets: | |||
Cash and cash equivalents | 116,388 | 103,577 | |
Interest-bearing deposits | 1,526 | 1,522 | |
Investment securities | 34,423 | 48,301 | |
Loans | 516,769 | 441,186 | |
Accrued interest receivable | 2,172 | 1,927 | |
Deposits: | |||
Noninterest-bearing | 258,678 | 215,439 | |
NOW and money market | 221,917 | 211,290 | |
Savings | 64,865 | 60,499 | |
Time deposits | 71,170 | 78,239 | |
Total deposits | 616,630 | 565,467 | |
Junior subordinated debt | 7,880 | 10,115 | |
Accrued interest payable | $ 30 | $ 40 | |
[1] | Recurring |
Fair Value Measurements and D44
Fair Value Measurements and Disclosure (Details 2) - Junior Subordinated Debt | 9 Months Ended | 12 Months Ended |
Sep. 30, 2015 | Dec. 31, 2014 | |
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | ||
Valuation Technique | Discounted cash flow | Discounted cash flow |
Discounted Cash Flow Valuation Technique | Significant Unobservable Inputs Level 3 | ||
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | ||
Weighted Average (in hundredths) | 6.90% | 6.87% |
Fair Value Measurements and D45
Fair Value Measurements and Disclosure (Details 3) - USD ($) $ in Thousands | Sep. 30, 2015 | Dec. 31, 2014 | ||
AFS Securities [Abstract] | ||||
U.S. Government agencies | [1] | $ 10,602 | $ 12,496 | |
U.S. Government collateralized mortgage obligations | [1] | 19,974 | 31,982 | |
Mutual Funds | [1] | 3,847 | 3,823 | |
Total AFS securities | [1] | 34,423 | 48,301 | |
Impaired loans [Abstract] | ||||
Real estate mortgage | [2] | 0 | 42 | |
Total impaired loans | [2] | 0 | 42 | |
Other real estate owned | [2] | 0 | 0 | |
Total | 34,423 | 48,343 | ||
Description of Liabilities [Abstract] | ||||
Junior subordinated debt | [1] | 7,880 | 10,115 | |
Total | 7,880 | 10,115 | ||
Quoted Prices In Active Markets for Identical Assets Level 1 | ||||
AFS Securities [Abstract] | ||||
U.S. Government collateralized mortgage obligations | 0 | 0 | [1] | |
Mutual Funds | [1] | 3,847 | 3,823 | |
Total AFS securities | [1] | 3,847 | 3,823 | |
Impaired loans [Abstract] | ||||
Total | 3,847 | 3,823 | ||
Significant Other Observable Inputs Level 2 | ||||
AFS Securities [Abstract] | ||||
U.S. Government agencies | [1] | 10,602 | 12,496 | |
U.S. Government collateralized mortgage obligations | [1] | 19,974 | 31,982 | |
Total AFS securities | [1] | 30,576 | 44,478 | |
Impaired loans [Abstract] | ||||
Total | 30,576 | 44,478 | ||
Significant Unobservable Inputs Level 3 | ||||
Impaired loans [Abstract] | ||||
Real estate mortgage | [2] | 0 | 42 | |
Total impaired loans | [2] | 0 | 42 | |
Other real estate owned | [2] | 0 | 0 | |
Total | 0 | 42 | ||
Description of Liabilities [Abstract] | ||||
Junior subordinated debt | [1] | 7,880 | 10,115 | |
Total | $ 7,880 | $ 10,115 | ||
[1] | Recurring | |||
[2] | Nonrecurring |
Fair Value Measurements and D46
Fair Value Measurements and Disclosure (Details 4) - USD ($) $ in Thousands | 9 Months Ended | 12 Months Ended | ||
Sep. 30, 2015 | Sep. 30, 2014 | Dec. 31, 2014 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Impairment loss on other real estate owned | $ 188 | $ 0 | ||
Impaired loans | [1] | 0 | $ 42 | |
Significant Unobservable Inputs Level 3 | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Impaired loans | [1] | $ 0 | 42 | |
Sales Comparison Approach Valuation Technique | Real estate mortgage | Fair Value, Measurements, Nonrecurring | Significant Unobservable Inputs Level 3 | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Impaired loans | $ 42 | |||
Percentage of adjustment for difference between comparable sales | 13.20% | |||
Minimum | Sales Comparison Approach Valuation Technique | Real estate mortgage | Fair Value, Measurements, Nonrecurring | Significant Unobservable Inputs Level 3 | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Percentage of adjustment for difference between comparable sales | 1.00% | |||
Maximum | Sales Comparison Approach Valuation Technique | Real estate mortgage | Fair Value, Measurements, Nonrecurring | Significant Unobservable Inputs Level 3 | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Percentage of adjustment for difference between comparable sales | 16.00% | |||
[1] | Nonrecurring |
Fair Value Measurements and D47
Fair Value Measurements and Disclosure (Details 5) - Junior Subordinated Debt - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | |
Reconciliation of Liabilities [Roll Forward] | ||||
Beginning balance | $ 10,238 | $ 11,532 | $ 10,115 | $ 11,125 |
Total gains (losses) included in earnings | 148 | 95 | 346 | (34) |
Canceled debt | (1,122) | 0 | (1,122) | 0 |
Capitalized interest | (1,384) | (1,390) | (1,459) | (1,112) |
Ending balance | 7,880 | 10,047 | 7,880 | 10,047 |
The amount of total gains (losses) for the period included in earnings attributable to the change in unrealized gains or losses relating to liabilities still held at the reporting date | $ 148 | $ 95 | $ 267 | $ (34) |
Goodwill and Intangible Assets
Goodwill and Intangible Assets (Details) - USD ($) | 3 Months Ended | 9 Months Ended | |||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | Dec. 31, 2014 | |
Acquired Finite-Lived Intangible Assets [Line Items] | |||||
Goodwill | $ 4,488,000 | $ 4,488,000 | $ 4,488,000 | ||
Amortization of intangibles | 0 | $ 0 | 0 | $ 62,000 | |
Legacy Merger | |||||
Acquired Finite-Lived Intangible Assets [Line Items] | |||||
Purchase price allocation, goodwill amount | 2,900,000 | 2,900,000 | |||
Goodwill, impairment loss | $ 0 | 0 | |||
Taft Branch | |||||
Acquired Finite-Lived Intangible Assets [Line Items] | |||||
Date of acquisition agreement | Apr. 30, 2004 | ||||
Core Deposits Intangible Assets | |||||
Acquired Finite-Lived Intangible Assets [Line Items] | |||||
Total amount of core deposit intangible asset at the time of merger | 3,000,000 | $ 3,000,000 | |||
Estimated life of amortization | 7 years | ||||
Impairment losses | $ 0 | 0 | |||
Core Deposits Intangible Assets | Legacy Merger | |||||
Acquired Finite-Lived Intangible Assets [Line Items] | |||||
Amortization of intangibles | 0 | 0 | $ 62,000 | ||
Core Deposits Intangible Assets | Taft Branch | |||||
Acquired Finite-Lived Intangible Assets [Line Items] | |||||
Core deposit intangible assets | $ 0 | $ 0 |