Document and Entity Information
Document and Entity Information - shares | 6 Months Ended | |
Jun. 30, 2018 | Jul. 31, 2018 | |
Document and Entity Information [Abstract] | ||
Entity Registrant Name | UNITED SECURITY BANCSHARES | |
Entity Central Index Key | 1,137,547 | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Accelerated Filer | |
Document Fiscal Year Focus | 2,018 | |
Document Fiscal Period Focus | Q2 | |
Document Type | 10-Q | |
Amendment Flag | false | |
Document Period End Date | Jun. 30, 2018 | |
Entity Common Stock, Shares Outstanding | 16,901,618 |
Consolidated Balance Sheets (un
Consolidated Balance Sheets (unaudited) - USD ($) | Jun. 30, 2018 | Dec. 31, 2017 |
Cash and non-interest bearing deposits in other banks | ||
Cash and non-interest bearing deposits in other banks | $ 29,939,000 | $ 35,237,000 |
Due from Federal Reserve Bank (FRB) | 161,189,000 | 72,697,000 |
Cash and cash equivalents | 191,128,000 | 107,934,000 |
Investment securities (at fair value) | ||
Available for sale (AFS) securities | 56,724,000 | 41,985,000 |
Marketable equity securities | 3,659,000 | 3,737,000 |
Total investment securities | 60,383,000 | 45,722,000 |
Loans | ||
Loans | 573,996,000 | 601,351,000 |
Unearned fees and unamortized loan origination costs, net | 355,000 | 1,039,000 |
Allowance for credit losses | (8,425,000) | (9,267,000) |
Net loans | 565,926,000 | 593,123,000 |
Accrued interest receivable | 8,392,000 | 6,526,000 |
Premises and equipment – net | 10,041,000 | 10,165,000 |
Other real estate owned | 5,745,000 | 5,745,000 |
Goodwill | 4,488,000 | 4,488,000 |
Cash surrender value of life insurance | 19,803,000 | 19,752,000 |
Investment in limited partnerships | 1,592,000 | 1,601,000 |
Deferred tax assets - net | 2,616,000 | 2,389,000 |
Other assets | 9,354,000 | 8,391,000 |
Total assets | 879,468,000 | 805,836,000 |
Deposits | ||
Noninterest bearing | 281,686,000 | 307,299,000 |
Interest bearing | 475,277,000 | 380,394,000 |
Total deposits | 756,963,000 | 687,693,000 |
Accrued interest payable | 43,000 | 44,000 |
Accounts payable and other liabilities | 7,121,000 | 7,017,000 |
Junior subordinated debentures (at fair value) | 10,125,000 | 9,730,000 |
Total liabilities | 774,252,000 | 704,484,000 |
Shareholders' Equity | ||
Common stock, no par value 20,000,000 shares authorized, 16,901,618 issued and outstanding at June 30, 2018, and 16,885,615 at December 31, 2017 | 58,309,000 | 57,880,000 |
Retained earnings | 46,025,000 | 44,182,000 |
Accumulated other comprehensive income (loss) | 882,000 | (710,000) |
Total shareholders' equity | 105,216,000 | 101,352,000 |
Total liabilities and shareholders' equity | $ 879,468,000 | $ 805,836,000 |
Consolidated Balance Sheets (u3
Consolidated Balance Sheets (unaudited) (Parenthetical) - $ / shares | Jun. 30, 2018 | Dec. 31, 2017 |
Shareholders' Equity | ||
Common stock, par value (in dollars per share) | ||
Common stock, shares authorized (in shares) | 20,000,000 | 20,000,000 |
Common stock, shares issued (in shares) | 16,901,618 | 16,885,615 |
Common stock, shares outstanding (in shares) | 16,901,618 | 16,885,615 |
Consolidated Statements of Inco
Consolidated Statements of Income (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2018 | Jun. 30, 2017 | Jun. 30, 2018 | Jun. 30, 2017 | |
Interest Income: | ||||
Loans, including fees | $ 7,491 | $ 7,579 | $ 15,717 | $ 14,804 |
Investment securities – AFS – taxable | 265 | 229 | 457 | 453 |
Interest on deposits in FRB | 681 | 301 | 1,065 | 484 |
Interest on deposits in other banks | 0 | 1 | 0 | 2 |
Total interest income | 8,437 | 8,110 | 17,239 | 15,743 |
Interest Expense: | ||||
Interest on deposits | 550 | 364 | 937 | 700 |
Interest on other borrowings | 109 | 74 | 199 | 143 |
Total interest expense | 659 | 438 | 1,136 | 843 |
Net Interest Income | 7,778 | 7,672 | 16,103 | 14,900 |
Recovery of Provision for Credit Losses | (1,136) | (52) | (1,325) | (31) |
Net Interest Income after Recovery of Provision for Credit Losses | 8,914 | 7,724 | 17,428 | 14,931 |
Noninterest Income: | ||||
Customer service fees | 1,020 | 997 | 1,971 | 1,938 |
Increase in cash surrender value of bank-owned life insurance | 132 | 134 | 257 | 266 |
Loss on marketable equity securities | (18) | 0 | (78) | 0 |
Gain on proceeds from bank-owned life insurance | 0 | 0 | 171 | 0 |
Loss on fair value of financial liability | (192) | (264) | (661) | (601) |
Gain on sale of assets | 29 | 0 | 29 | 0 |
Other | 198 | 199 | 403 | 372 |
Total noninterest income | 1,169 | 1,066 | 2,092 | 1,975 |
Noninterest Expense: | ||||
Salaries and employee benefits | 3,010 | 2,586 | 5,971 | 5,571 |
Occupancy expense | 1,117 | 1,043 | 2,135 | 2,058 |
Data processing | 38 | 25 | 90 | 52 |
Professional fees | 392 | 345 | 727 | 600 |
Regulatory assessments | 78 | 133 | 161 | 269 |
Director fees | 81 | 75 | 162 | 143 |
Correspondent bank service charges | 17 | 19 | 34 | 37 |
Loss on California tax credit partnership | 5 | 10 | 9 | 119 |
Net cost (gain) on operation and sale of OREO | 49 | (309) | 100 | (277) |
Other | 531 | 680 | 929 | 1,226 |
Total noninterest expense | 5,318 | 4,607 | 10,318 | 9,798 |
Income Before Provision for Taxes | 4,765 | 4,183 | 9,202 | 7,108 |
Provision for Taxes on Income | 1,373 | 1,691 | 2,653 | 2,845 |
Net Income | $ 3,392 | $ 2,492 | $ 6,549 | $ 4,263 |
Net Income per common share | ||||
Basic (in dollars per share) | $ 0.20 | $ 0.15 | $ 0.39 | $ 0.25 |
Diluted (in dollars per share) | $ 0.20 | $ 0.15 | $ 0.39 | $ 0.25 |
Shares on which net income per common shares were based | ||||
Basic (in shares) | 16,899,968 | 16,875,336 | 16,895,135 | 16,792,083 |
Diluted (in shares) | 16,957,282 | 16,894,373 | 16,935,911 | 16,808,733 |
Consolidated Statements of Comp
Consolidated Statements of Comprehensive Income (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2018 | Jun. 30, 2017 | Jun. 30, 2018 | Jun. 30, 2017 | |
Statement of Comprehensive Income [Abstract] | ||||
Net Income | $ 3,392 | $ 2,492 | $ 6,549 | $ 4,263 |
Unrealized holdings (loss) gain on securities | (171) | 267 | (428) | 355 |
Unrealized gains on unrecognized post-retirement costs | 18 | 13 | 27 | 26 |
Unrealized (loss) gain on TRUPs | (272) | 0 | 295 | 0 |
Other comprehensive income (loss), before tax | (425) | 280 | (106) | 381 |
Tax benefit (expense) related to securities | 46 | (107) | 128 | (142) |
Tax expense related to unrecognized post-retirement costs | (5) | (6) | (8) | (11) |
Tax benefit (expense) related to TRUPs | 80 | 0 | (88) | 0 |
Total other comprehensive income (loss) | (304) | 167 | (74) | 228 |
Comprehensive Income | $ 3,088 | $ 2,659 | $ 6,475 | $ 4,491 |
Consolidated Statements of Chan
Consolidated Statements of Changes in Shareholders' Equity (unaudited) - USD ($) $ in Thousands | Total | Common stock | Retained Earnings | Accumulated Other Comprehensive (Loss) Gain | Restricted Stock | Restricted Stock Units (RSUs) | Restricted Stock Units (RSUs)Common stock | Dividend declared | Dividend declaredRetained Earnings | ||
Unvested restricted shares (in shares) | 12,015 | ||||||||||
Dividends declared on common stock (in dollars per share) | $ 50 | ||||||||||
Balance (in shares) at Dec. 31, 2016 | [1] | 16,705,594 | |||||||||
Balance at Dec. 31, 2016 | $ 96,654 | $ 56,557 | $ 40,701 | $ (604) | |||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||||||
Other comprehensive income (loss) | 228 | 228 | |||||||||
Adoption of ASU 2016-01: reclassification of TRUPS to accumulated other comprehensive income | 0 | ||||||||||
Adoption of ASU 2016-01: recognition of previously unrealized losses within marketable equity securities | 0 | ||||||||||
Common stock dividends (in shares) | 167,082 | ||||||||||
Common stock dividends | 0 | $ 1,221 | (1,221) | ||||||||
Dividends on common stock | (845) | (845) | $ (845) | ||||||||
Stock options exercised (in shares) | 2,514 | ||||||||||
Stock options exercised | 6 | $ 6 | |||||||||
Stock-based compensation expense | 60 | $ 60 | |||||||||
Net Income | 4,263 | 4,263 | |||||||||
Balance (in shares) at Jun. 30, 2017 | [2] | 16,875,190 | |||||||||
Balance at Jun. 30, 2017 | $ 99,521 | $ 57,844 | 42,053 | (376) | |||||||
Unvested restricted shares (in shares) | 9,011 | ||||||||||
Dividends payable (in dollars per share) | $ 50 | ||||||||||
Dividends declared on common stock (in dollars per share) | $ 70 | ||||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||||||
Other comprehensive income (loss) | $ (221) | (221) | |||||||||
Reclassification of income tax effects from accumulated other comprehensive income | 0 | 113 | (113) | ||||||||
Dividends on common stock | (1,180) | (1,180) | $ (1,182) | (1,182) | |||||||
Restricted stock units released (in shares) | 10,425 | ||||||||||
Restricted stock units released | $ 0 | ||||||||||
Stock-based compensation expense | 36 | $ 36 | |||||||||
Net Income | $ 4,378 | 4,378 | |||||||||
Balance (in shares) at Dec. 31, 2017 | 16,885,615 | 16,885,615 | [3] | ||||||||
Balance at Dec. 31, 2017 | $ 101,352 | $ 57,880 | 44,182 | (710) | |||||||
Unvested restricted shares (in shares) | 46,511 | ||||||||||
Dividends payable (in dollars per share) | $ 70 | ||||||||||
Dividends declared on common stock (in dollars per share) | $ 90 | ||||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||||||
Other comprehensive income (loss) | $ (74) | (74) | |||||||||
Adoption of ASU 2016-01: reclassification of TRUPS to accumulated other comprehensive income | (1,482) | ||||||||||
Adoption of ASU 2016-01: reclassification of TRUPS to accumulated other comprehensive income | ASU 2016-01 | (1,482) | 1,482 | |||||||||
Adoption of ASU 2016-01: recognition of previously unrealized losses within marketable equity securities | 184 | ||||||||||
Adoption of ASU 2016-01: recognition of previously unrealized losses within marketable equity securities | ASU 2016-01 | (184) | 184 | |||||||||
Dividends on common stock | (1,520) | (1,520) | $ (1,520) | $ (1,520) | |||||||
Restricted stock units released (in shares) | 16,003 | ||||||||||
Restricted stock units released | $ 0 | ||||||||||
Stock-based compensation expense | 429 | $ 429 | |||||||||
Net Income | $ 6,549 | 6,549 | |||||||||
Balance (in shares) at Jun. 30, 2018 | 16,901,618 | 16,901,618 | [4] | ||||||||
Balance at Jun. 30, 2018 | $ 105,216 | $ 58,309 | $ 46,025 | $ 882 | |||||||
Unvested restricted shares (in shares) | 78,508 | ||||||||||
Dividends payable (in dollars per share) | $ 0.09 | ||||||||||
[1] | Excludes 12,015 unvested restricted shares | ||||||||||
[2] | Excludes 9,011 unvested restricted shares | ||||||||||
[3] | Excludes 46,511 unvested restricted shares | ||||||||||
[4] | Excludes 78,508 unvested restricted shares |
Consolidated Statements of Cash
Consolidated Statements of Cash Flows (unaudited) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2018 | Jun. 30, 2017 | Jun. 30, 2018 | Dec. 31, 2017 | Jun. 30, 2017 | |
Cash Flows From Operating Activities: | |||||
Net Income | $ 3,392 | $ 2,492 | $ 6,549 | $ 4,378 | $ 4,263 |
Adjustments to reconcile net income: to cash provided by operating activities: | |||||
Recovery of provision for credit losses | (1,136) | (52) | (1,325) | (31) | |
Depreciation and amortization | 666 | 654 | |||
Amortization of investment securities | 261 | 278 | |||
Accretion of investment securities | (3) | (4) | |||
Increase in accrued interest receivable | (1,866) | (1,191) | |||
Decrease in accrued interest payable | (1) | (43) | |||
Decrease in accounts payable and accrued liabilities | (1,401) | (398) | |||
Decrease in unearned fees and unamortized loan origination costs, net | 684 | 152 | |||
Increase in income taxes receivable | (1,204) | (1,319) | |||
Unrealized loss on marketable equity securities | 18 | 0 | 78 | 0 | |
Stock-based compensation expense | 429 | 60 | |||
Provision for deferred income taxes | (108) | (247) | |||
Gain on sale of other real estate owned | 0 | (336) | |||
Gain on bank owned life insurance | 0 | 0 | (171) | 0 | |
Increase in cash surrender value of bank-owned life insurance | (257) | (266) | |||
Loss on fair value option of financial liabilities | 661 | 601 | |||
Loss on tax credit limited partnership interest | 5 | 10 | 9 | 119 | |
Gain on sale of premises and equipment | (29) | 0 | (29) | 0 | |
Net increase in other assets | (28) | (42) | |||
Net cash provided by operating activities | 2,944 | 2,250 | |||
Cash Flows From Investing Activities: | |||||
Net increase in interest-bearing deposits with banks | 0 | (2) | |||
Purchase of correspondent bank stock | (10) | (495) | |||
Purchases of available-for-sale securities | (19,860) | 0 | |||
Principal payments of available-for-sale securities | 4,698 | 4,112 | |||
Net decrease in loans | 27,839 | 2,654 | |||
Cash proceeds from sales of other real estate owned | 0 | 1,062 | |||
Investment in limited partnership | 0 | (1,028) | |||
Proceeds from bank owned life insurance | 376 | 0 | |||
Capital expenditures of premises and equipment | (542) | (919) | |||
Net cash provided by investing activities | 12,501 | 5,384 | |||
Cash Flows From Financing Activities: | |||||
Net increase in demand deposits and savings accounts | 67,299 | 24,885 | |||
Net increase (decrease) in time deposits | 1,970 | (35,203) | |||
Proceeds from exercise of stock options | 0 | 6 | |||
Dividends on common stock | (1,520) | (846) | |||
Net cash provided by (used in) financing activities | 67,749 | (11,158) | |||
Net increase (decrease) in cash and cash equivalents | 83,194 | (3,524) | |||
Cash and cash equivalents at beginning of period | 107,934 | 109,508 | 113,032 | ||
Cash and cash equivalents at end of period | $ 191,128 | $ 109,508 | $ 191,128 | $ 107,934 | $ 109,508 |
Organization and Summary of Sig
Organization and Summary of Significant Accounting and Reporting Policies | 6 Months Ended |
Jun. 30, 2018 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Organization and Summary of Significant Accounting and Reporting Policies | Organization and Summary of Significant Accounting and Reporting Policies The consolidated financial statements include the accounts of United Security Bancshares, and its wholly owned subsidiary United Security Bank (the “Bank”) and one bank subsidiary, USB Investment Trust (the “REIT”) (collectively the “Company” or “USB”). Intercompany accounts and transactions have been eliminated in consolidation. These unaudited financial statements have been prepared in accordance with accounting principles generally accepted in the United States (GAAP) for interim financial information on a basis consistent with the accounting policies reflected in the audited financial statements of the Company included in its 2017 Annual Report on Form 10-K. These interim financial statements do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of a normal, recurring nature) considered necessary for a fair presentation have been included. Operating results for the interim periods presented are not necessarily indicative of the results that may be expected for any other interim period or for the year as a whole. Revenue from Contracts with Customers: The Company records revenue from contracts with customers in accordance with Accounting Standards Codification Topic 606, “Revenue from Contracts with Customers” (“Topic 606”). Under Topic 606, the Company must identify the contract with a customer, identify the performance obligations in the contract, determine the transaction price, allocate the transaction price to the performance obligations in the contract, and recognize revenue when (or as) the Company satisfies a performance obligation. The Company’s primary sources of revenue are derived from interest and dividends earned on loans, investment securities, and other financial instruments that are not within the scope of Topic 606. The Company has evaluated the nature of its contracts with customers and determined that further disaggregation of revenue from contracts with customers into more granular categories beyond what is presented in the Consolidated Statements of Income was not necessary. The Company generally fully satisfies its performance obligations on its contracts with customers as services are rendered and the transaction prices are typically fixed; charged either on a periodic basis or based on activity. Because performance obligations are satisfied as services are rendered and the transaction prices are fixed, there is little judgment involved in applying Topic 606 that significantly affects the determination of the amount and timing of revenue from contracts with customers. The Company adopted Topic 606 using the modified retrospective method on all contracts not completed as of January 1, 2018. The adoption of Topic 606 did not result in a material change to the accounting for any of the in-scope revenue streams. As such, no cumulative effect adjustment was recorded. Recently Issued Accounting Standards : In January 2016, the FASB issued ASU No. 2016-01, “Financial Instruments – Overall: Recognition and Measurement of Financial Assets and Financial Liabilities” (“ASU 2016-01”). The guidance affects the accounting for equity investments, financial liabilities under the fair value option and the presentation and disclosure requirements of financial instruments. ASU 2016-01 was effective for the Company on January 1, 2018 and resulted in separate classification of equity securities previously included in available for sale securities on the consolidated balance sheets with changes in the fair value of the equity securities captured in the consolidated statements of income. See Note 2 – Investment Securities for disclosures related to equity securities. Adoption of the standard also resulted in the use of an exit price rather than an entrance price to determine the fair value of loans not measured at fair value on a non-recurring basis in the consolidated balance sheets. See Note 11 – Fair Value Disclosures for further information regarding the valuation of these loans. Additionally, adoption of the standard resulted in separately recognizing the instrument-specific credit risk associated with the Company's Junior Subordinated Debt. See Note 10 - Junior Subordinated Debt / Trust Preferred Securities for additional information. In February 2016, FASB issued ASU 2016-02, Leases (Topic 842). The FASB is issuing this Update to increase transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. To meet that objective, the FASB is amending the FASB Accounting Standards Codification® and creating Topic 842, Leases. This Update, along with IFRS 16, Leases, are the results of the FASB’s and the International Accounting Standards Board’s (IASB’s) efforts to meet that objective and improve financial reporting. This ASU will be effective for public business entities for annual periods beginning after December 15, 2018 (i.e., calendar periods beginning on January 1, 2019), and interim periods therein. Although an estimate of the impact of the new leasing standard has not yet been determined, the Company expects a significant new lease asset and related lease liability on the consolidated balance sheet due to the number of leased branches and standalone ATM sites the Company currently has that are accounted for under current operating lease guidance. The Company has implemented a lease review team and is in the process of determining the best vendor to assist in the calculation and implementation of this standard. In June 2016, FASB issued ASU 2016-13, Financial Instruments- Credit Losses (Topic 326). The FASB is issuing this Update to improve financial reporting by requiring timelier recording of credit losses on loans and other financial instruments held by financial institutions and other organizations. The Update requires enhanced disclosures and judgments in estimating credit losses and also amends the accounting for credit losses on available-for-sale debt securities and purchased financial assets with credit deterioration. This amendment is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. The Company has established a project team for the implementation of this new standard. The team has started by working with a vendor to put a new Allowance for Loan Loss software in place and is collecting additional historical data to estimate the impact of this standard. An estimate of the impact of this standard has not yet been determined, however, the impact on the Company's consolidated financial statements is expected to be significant. In January 2017, FASB issued ASU 2017-04, Intangibles - Goodwill and Other (Topic 350). The FASB is issuing this Update to eliminate the requirement to calculate the implied fair value of goodwill to measure a goodwill impairment charge. Instead, entities will record an impairment charge based on the excess of a reporting unit's carrying amount over its fair value. This ASU will be effective for public business entities for annual periods beginning after December 15, 2019 (i.e. calendar periods beginning on January 1, 2020, and interim periods therein. The Company does not expect any impact on the Company's consolidated financial statements resulting from the adoption of this Update. In March 2017, FASB issued ASU 2017-08 - Receivables - Nonrefundable Fees and Other Costs (Subtopic 310-20): Premium Amortization on Purchased Callable Debt Securities. The provisions of the update require premiums recognized upon the purchase of callable debt securities to be amortized to the earliest call date in order to avoid losses recognized upon call. For public business entities that are SEC filers the amendments of the update will become effective in fiscal years beginning after December 15, 2018. The Company does not expect the requirements of this Update to have a material impact on the Company’s financial position, results of operations or cash flows. |
Investment Securities
Investment Securities | 6 Months Ended |
Jun. 30, 2018 | |
Investments, Debt and Equity Securities [Abstract] | |
Investment Securities | Investment Securities Following is a comparison of the amortized cost and fair value of securities available-for-sale, as of June 30, 2018 and December 31, 2017 : (in 000's) Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value (Carrying Amount) June 30, 2018 Securities available for sale: U.S. Government agencies $ 30,327 $ 182 $ (158 ) $ 30,351 U.S. Government sponsored entities & agencies collateralized by mortgage obligations 26,914 37 (578 ) 26,373 Total securities available for sale $ 57,241 $ 219 $ (736 ) $ 56,724 (in 000's) Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value (Carrying Amount) December 31, 2017 Securities available for sale: U.S. Government agencies $ 19,683 $ 312 $ (41 ) $ 19,954 U.S. Government sponsored entities & agencies collateralized by mortgage obligations 22,391 56 (416 ) 22,031 Total securities available for sale $ 42,074 $ 368 $ (457 ) $ 41,985 The amortized cost and fair value of securities available for sale at June 30, 2018 , by contractual maturity, are shown below. Actual maturities may differ from contractual maturities because issuers have the right to call or prepay obligations with or without call or prepayment penalties. Contractual maturities on collateralized mortgage obligations cannot be anticipated due to allowed paydowns. June 30, 2018 Amortized Cost Fair Value (Carrying Amount) (in 000's) Due in one year or less $ — $ — Due after one year through five years — — Due after five years through ten years 6,045 6,031 Due after ten years 24,282 24,320 Collateralized mortgage obligations 26,914 26,373 $ 57,241 $ 56,724 There were no realized gains or losses on sales of available-for-sale securities for the three and six month periods ended June 30, 2018 and June 30, 2017 . There were no other-than-temporary impairment losses for the three and six month periods ended June 30, 2018 and June 30, 2017 . At June 30, 2018 , available-for-sale securities with an amortized cost of approximately $50,806,841 (fair value of $50,240,058 ) were pledged as collateral for FHLB borrowings, securitized deposits, and public funds balances. Management periodically evaluates each available-for-sale investment security in an unrealized loss position to determine if the impairment is temporary or other-than-temporary. The following summarizes temporarily impaired investment securities: (in 000's) Less than 12 Months 12 Months or More Total June 30, 2018 Fair Value (Carrying Amount) Unrealized Losses Fair Value (Carrying Amount) Unrealized Losses Fair Value (Carrying Amount) Unrealized Losses Securities available for sale: U.S. Government agencies $ 12,673 $ (55 ) 7,464 (103 ) $ 20,137 $ (158 ) U.S. Government sponsored entities & agencies collateralized by mortgage obligations 7,188 (204 ) 12,134 (374 ) 19,322 (578 ) Total impaired securities $ 19,861 $ (259 ) $ 19,598 $ (477 ) $ 39,459 $ (736 ) December 31, 2017 Securities available for sale: U.S. Government agencies $ 1,728 $ (3 ) $ 6,625 $ (38 ) $ 8,353 $ (41 ) U.S. Government sponsored entities & agencies collateralized by mortgage obligations 7,483 (154 ) 13,583 (262 ) 21,066 (416 ) Total impaired securities $ 9,211 $ (157 ) $ 20,208 $ (300 ) $ 29,419 $ (457 ) Temporarily impaired securities at June 30, 2018 , were comprised of seven U.S. government agency securities, and twelve U.S. government sponsored entities and agencies collateralized by mortgage obligations securities. The Company evaluates investment securities for other-than-temporary impairment (OTTI) at least quarterly, and more frequently when economic or market conditions warrant such an evaluation. The investment securities portfolio is evaluated for OTTI by segregating the portfolio into two general segments and applying the appropriate OTTI model. Investment securities classified as available-for-sale or held-to-maturity are generally evaluated for OTTI under ASC Topic 320, Investments – Debt and Equity Instruments . Certain purchased beneficial interests, including non-agency mortgage-backed securities, asset-backed securities, and collateralized debt obligations, are evaluated under ASC Topic 325-40, Beneficial Interest in Securitized Financial Assets. In the first segment, the Company considers many factors in determining OTTI, including: (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, (3) whether the market decline was affected by macroeconomic conditions, and (4) whether the Company has the intent to sell the debt security or more likely than not will be required to sell the debt security before its anticipated recovery. The assessment of whether an other-than-temporary decline exists involves a high degree of subjectivity and judgment and is based on the information available to the Company at the time of the evaluation. The second segment of the portfolio uses the OTTI guidance that is specific to purchased beneficial interests including private label mortgage-backed securities. Under this model, the Company compares the present value of the remaining cash flows as estimated at the preceding evaluation date to the current expected remaining cash flows. An OTTI is deemed to have occurred if there has been an adverse change in the remaining expected future cash flows. Additionally, other-than-temporary-impairment occurs when the Company intends to sell the security or more likely than not will be required to sell the security before recovery of its amortized cost basis less any current-period credit loss. If the Company intends to sell or more likely than not will be required to sell the security before recovery of its amortized cost basis less any current-period credit loss, the other-than-temporary-impairment shall be recognized in earnings equal to the entire difference between the investment’s amortized cost basis and its fair value at the balance sheet date. If the Company does not intend to sell the security and it is not more likely than not that the Company will be required to sell the security before recovery of its amortized cost basis less any current-period loss, the other-than-temporary-impairment shall be separated into the amount representing the credit loss and the amount related to all other factors. The amount of the total other-than-temporary-impairment related to the credit loss is recognized in earnings, and is determined based on the difference between the present value of cash flows expected to be collected and the current amortized cost of the security. The amount of the total other-than-temporary-impairment related to other factors shall be recognized in other comprehensive (loss) income, net of applicable taxes. The previous amortized cost basis less the other-than-temporary-impairment recognized in earnings shall become the new amortized cost basis of the investment. At June 30, 2018 , the decline in fair value of the seven U.S. government agency securities, and the twelve U.S. government sponsored entities and agencies collateralized by mortgage obligations securities is attributable to changes in interest rates, and not credit quality. Because the Company does not have the intent to sell these impaired securities, and it is not more likely than not that it will be required to sell these securities before its anticipated recovery, the Company does not consider these securities to be other-than-temporarily impaired at June 30, 2018 . As of December 31, 2017 , marketable equity securities with a fair value of $3,737,000 were recorded within investment securities available for sale with unrealized losses recorded through comprehensive income and accumulated other comprehensive income. As of January 1, 2018, the Company adopted Accounting Standard Update (“ASU”) 2016-01 and reclassified its marketable equity securities from investments available for sale into a separate component of investment securities. The ASU requires marketable equity securities to be reported at fair value with changes recorded through earnings. As of January 1, 2018, unrealized losses of $184,000 were reclassified from accumulated other comprehensive income to retained earnings. During the six months ended June 30, 2018 , the Company recognized $78,000 of unrealized losses related to equity securities held at June 30, 2018 in the consolidated statements of income. For the quarter ended June 30, 2018 , the Company recognized $18,000 of unrealized losses related to equity securities held at June 30, 2018 in the consolidated statements of income. The resulting impact on basic and diluted earnings per share for the quarter and six months ended June 30, 2018 is immaterial. The Company had no held-to-maturity or trading securities at June 30, 2018 or December 31, 2017 . |
Loans
Loans | 6 Months Ended |
Jun. 30, 2018 | |
Receivables [Abstract] | |
Loans | Loans Loans are comprised of the following: (in 000's) June 30, 2018 December 31, 2017 Commercial and Business Loans $ 57,047 $ 46,065 Government Program Loans 908 961 Total Commercial and Industrial 57,955 47,026 Real Estate – Mortgage: Commercial Real Estate 212,513 221,032 Residential Mortgages 70,512 84,804 Home Improvement and Home Equity loans 386 457 Total Real Estate Mortgage 283,411 306,293 Real Estate Construction and Development 108,571 122,970 Agricultural 56,662 59,481 Installment and Student Loans 67,397 65,581 Total Loans $ 573,996 $ 601,351 The Company's loans are predominantly in the San Joaquin Valley and the greater Oakhurst/East Madera County area, as well as the Campbell area of Santa Clara County. Although the Company does participate in loans with other financial institutions, they are primarily in the state of California. Commercial and industrial loans represent 10.1% of total loans at June 30, 2018 and are generally made to support the ongoing operations of small-to-medium sized commercial businesses. Commercial and industrial loans have a high degree of industry diversification and provide working capital, financing for the purchase of manufacturing plants and equipment, or funding for growth and general expansion of businesses. A substantial portion of commercial and industrial loans are secured by accounts receivable, inventory, leases, or other collateral including real estate. The remainder are unsecured; however, extensions of credit are predicated upon the financial capacity of the borrower. Repayment of commercial loans is generally from the cash flow of the borrower. Real estate mortgage loans, representing 49.4% of total loans at June 30, 2018 , are secured by trust deeds on primarily commercial property, but are also secured by trust deeds on single family residences. Repayment of real estate mortgage loans generally comes from the cash flow of the borrower and or guarantor(s). • Commercial real estate mortgage loans comprise the largest segment of this loan category and are available on all types of income producing and non-income producing commercial properties, including: office buildings, shopping centers; apartments and motels; owner occupied buildings; manufacturing facilities and more. Commercial real estate mortgage loans can also be used to refinance existing debt. Commercial real estate loans are made under the premise that the loan will be repaid from the borrower's business operations, rental income associated with the real property, or personal assets. • Residential mortgage loans are provided to individuals to finance or refinance single-family residences. Residential mortgages are not a primary business line offered by the Company, and a majority are conventional mortgages that were purchased as a pool. • Home Improvement and Home Equity loans comprise a relatively small portion of total real estate mortgage loans. Home equity loans are generally secured by junior trust deeds, but may be secured by 1 st trust deeds. Real estate construction and development loans, representing 18.9% of total loans at June 30, 2018 , consist of loans for residential and commercial construction projects, as well as land acquisition and development, or land held for future development. Loans in this category are secured by real estate including improved and unimproved land, as well as single-family residential, multi-family residential, and commercial properties in various stages of completion. All real estate loans have established equity requirements. Repayment on construction loans generally comes from long-term mortgages with other lending institutions obtained at completion of the project or from the sale of the constructed homes to individuals. Agricultural loans represent 9.9% of total loans at June 30, 2018 and are generally secured by land, equipment, inventory and receivables. Repayment is from the cash flow of the borrower. Installment loans, including student loans, represent 11.7% of total loans at June 30, 2018 and generally consist of student loans, loans to individuals for household, family and other personal expenditures, automobiles or other consumer items. Included in installment loans are $ 61,761,000 in unsecured student loans made to medical and pharmacy school students. Upon graduation the loan is automatically placed on deferment for 6 months. This may be extended up to 48 months for graduates enrolling in Internship, Medical Residency or Fellowship. As approved the student may receive additional deferment for hardship or administrative reasons in the form of forbearance for a maximum of 24 months throughout the life of the loan. Accrued interest on loans that have not entered repayment status totaled $ 6,186,000 at June 30, 2018 . At June 30, 2018 there were 316 loans within repayment, deferment, and forbearance which represented $6,129,000 , $1,270,000 , and $3,006,000 in outstanding balances respectively. Prior to June 2018, student loans were insured through a Surety Bond issued by ReliaMax Surety Company and provided the Company reasonable expectation of collection. In June 2018, ReliaMax Surety Company was declared insolvent by the South Dakota Division of Insurance and is now in liquidation. As a result of the insolvency, the Company's student loan portfolio is no longer insured. In the normal course of business, the Company is party to financial instruments with off-balance sheet risk to meet the financing needs of its customers. At June 30, 2018 and December 31, 2017 , these financial instruments include commitments to extend credit of $123,711,000 and $99,958,000 , respectively, and standby letters of credit of $605,000 and $2,058,000 , respectively. These instruments involve elements of credit risk in excess of the amount recognized on the consolidated balance sheet. The contract amounts of these instruments reflect the extent of the involvement the Company has in off-balance sheet financial instruments. The Company’s exposure to credit loss in the event of nonperformance by the counterparty to the financial instrument for commitments to extend credit and standby letters of credit is represented by the contractual amounts of those instruments. The Company uses the same credit policies as it does for on-balance sheet instruments. Commitments to extend credit are agreements to lend to a customer, as long as there is no violation of any condition established in the contract. A majority of these commitments are at floating interest rates based on the Prime rate. Commitments generally have fixed expiration dates. The Company evaluates each customer's creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary, is based on management's credit evaluation. Collateral held varies but includes accounts receivable, inventory, leases, property, plant and equipment, residential real estate and income-producing properties. Standby letters of credit are generally unsecured and are issued by the Company to guarantee the performance of a customer to a third party. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loans to customers. During the second quarter of 2018, the Bank entered into a Small Business Administration (SBA) 504 Loan Forward Purchase Commitment to buy a one hundred percent (100%) interest in up to $30 million , first mortgage, California SBA 504 loans on a flow basis with servicing released by the Seller. Past Due Loans The Company monitors delinquency and potential problem loans on an ongoing basis through weekly reports to the Loan Committee and monthly reports to the Board of Directors. The following is a summary of delinquent loans at June 30, 2018 (in 000's): June 30, 2018 Loans 30-60 Days Past Due Loans 61-89 Days Past Due Loans 90 or More Days Past Due Total Past Due Loans Current Loans Total Loans Accruing Loans 90 or More Days Past Due Commercial and Business Loans $ — $ — $ — $ — $ 57,047 $ 57,047 $ — Government Program Loans — — — — 908 908 — Total Commercial and Industrial — — — — 57,955 57,955 — Commercial Real Estate Loans — — — — 212,513 212,513 — Residential Mortgages — — — — 70,512 70,512 — Home Improvement and Home Equity Loans — — — — 386 386 — Total Real Estate Mortgage — — — — 283,411 283,411 — Real Estate Construction and Development Loans — — 8,825 8,825 99,746 108,571 — Agricultural Loans — — — — 56,662 56,662 — Consumer Loans 231 83 — 314 66,929 67,243 67 Overdraft Protection Lines — — — — 38 38 — Overdrafts — — — — 116 116 — Total Installment 231 83 — 314 67,083 67,397 67 Total Loans $ 231 $ 83 $ 8,825 $ 9,139 $ 564,857 $ 573,996 $ 67 The following is a summary of delinquent loans at December 31, 2017 (in 000's): December 31, 2017 Loans 30-60 Days Past Due Loans 61-89 Days Past Due Loans 90 or More Days Past Due Total Past Due Loans Current Loans Total Loans Accruing Loans 90 or More Days Past Due Commercial and Business Loans $ — $ — $ 212 $ 212 $ 45,853 $ 46,065 $ — Government Program Loans — — — — 961 961 — Total Commercial and Industrial — — 212 212 46,814 47,026 — Commercial Real Estate Loans 779 — — 779 220,253 221,032 — Residential Mortgages — — 94 94 84,710 84,804 — Home Improvement and Home Equity Loans — — — — 457 457 — Total Real Estate Mortgage 779 — 94 873 305,420 306,293 — Real Estate Construction and Development Loans — — 360 360 122,610 122,970 360 Agricultural Loans — — — — 59,481 59,481 — Consumer Loans — — — — 65,446 65,446 125 Overdraft Protection Lines — — — — 38 38 — Overdrafts — — — — 97 97 — Total Installment — — — — 65,581 65,581 125 Total Loans $ 779 $ — $ 666 $ 1,445 $ 599,906 $ 601,351 $ 485 Nonaccrual Loans Commercial, construction and commercial real estate loans are placed on nonaccrual status under the following circumstances: - When there is doubt regarding the full repayment of interest and principal. - When principal and/or interest on the loan has been in default for a period of 90 -days or more, unless the asset is both well secured and in the process of collection that will result in repayment in the near future. - When the loan is identified as having loss elements and/or is risk rated "8" Doubtful. Other circumstances which jeopardize the ultimate collectability of the loan including certain troubled debt restructurings, identified loan impairment, and certain loans to facilitate the sale of OREO. Loans meeting any of the preceding criteria are placed on nonaccrual status and the accrual of interest for financial statement purposes is discontinued. Previously accrued but unpaid interest is reversed and charged against interest income. All other loans where principal or interest is due and unpaid for 90 days or more are placed on nonaccrual and the accrual of interest for financial statement purposes is discontinued. Previously accrued but unpaid interest is reversed and charged against interest income. When a loan is placed on nonaccrual status and subsequent payments of interest (and principal) are received, the interest received may be accounted for in two separate ways. Cost recovery method : If the loan is in doubt as to full collection, the interest received in subsequent payments is diverted from interest income to a valuation reserve and treated as a reduction of principal for financial reporting purposes. Cash basis : This method is only used if the recorded investment or total contractual amount is expected to be fully collectible, under which circumstances the subsequent payments of interest are credited to interest income as received. Loans on non-accrual status are usually not returned to accrual status unless all delinquent principal and/or interest has been brought current, there is no identified element of loss, and current and continued satisfactory performance is expected (loss of the contractual amount not the carrying amount of the loan). Return to accrual is generally demonstrated through the timely receipt of at least six monthly payments on a loan with monthly amortization. Nonaccrual loans totaled $12,202,000 and $5,296,000 at June 30, 2018 and December 31, 2017 , respectively. Two loans were added to nonaccrual during the quarter ended June 30, 2018. Those loans, totaling $8,825,000 , were made to the same borrower and are well-secured by real estate collateral. There were no remaining undisbursed commitments to extend credit on nonaccrual loans at June 30, 2018 or December 31, 2017 . The following is a summary of nonaccrual loan balances at June 30, 2018 and December 31, 2017 (in 000's). June 30, 2018 December 31, 2017 Commercial and Business Loans $ — $ 212 Government Program Loans — — Total Commercial and Industrial — 212 Commercial Real Estate Loans 438 454 Residential Mortgages — 288 Home Improvement and Home Equity Loans — — Total Real Estate Mortgage 438 742 Real Estate Construction and Development Loans 11,764 4,342 Agricultural Loans — — Consumer Loans — — Overdraft Protection Lines — — Overdrafts — — Total Installment — — Total Loans $ 12,202 $ 5,296 Impaired Loans A loan is considered impaired when based on current information and events, it is probable that the Company will be unable to collect all amounts due, including principal and interest, according to the contractual terms of the loan agreement. The Company applies its normal loan review procedures in making judgments regarding probable losses and loan impairment. The Company evaluates for impairment those loans on nonaccrual status, graded doubtful, graded substandard or those that are troubled debt restructures. The primary basis for inclusion in impaired status under generally accepted accounting pronouncements is that it is probable that the Bank will be unable to collect all amounts due according to the contractual terms of the loan agreement. A loan is not considered impaired if there is merely an insignificant delay or shortfall in the amounts of payments and the Company expects to collect all amounts due, including interest accrued, at the contractual interest rate for the period of the delay. Review for impairment does not include large groups of smaller balance homogeneous loans that are collectively evaluated to estimate the allowance for loan losses. The Company’s present allowance for loan losses methodology, including migration analysis, captures required reserves for these loans in the formula allowance. For loans determined to be impaired, the Company evaluates impairment based upon either the fair value of underlying collateral, discounted cash flows of expected payments, or observable market price. - For loans secured by collateral including real estate and equipment, the fair value of the collateral less selling costs will determine the carrying value of the loan. The difference between the recorded investment in the loan and the fair value, less selling costs, determines the amount of impairment. The Company uses the measurement method based on fair value of collateral when the loan is collateral dependent and foreclosure is probable. For loans that are not considered collateral dependent, a discounted cash flow methodology is used. - The discounted cash flow method of measuring the impairment of a loan is used for impaired loans that are not considered to be collateral dependent. Under this method, the Company assesses both the amount and timing of cash flows expected from impaired loans. The estimated cash flows are discounted using the loan's effective interest rate. The difference between the amount of the loan on the Bank's books and the discounted cash flow amounts determines the amount of impairment to be provided. This method is used for most of the Company’s troubled debt restructurings or other impaired loans where some payment stream is being collected. - The observable market price method of measuring the impairment of a loan is only used by the Company when the sale of loans or a loan is in process. The method for recognizing interest income on impaired loans is dependent on whether the loan is on nonaccrual status or is a troubled debt restructure. For income recognition, the existing nonaccrual and troubled debt restructuring policies are applied to impaired loans. Generally, except for certain troubled debt restructurings which are performing under the restructure agreement, the Company does not recognize interest income received on impaired loans, but reduces the carrying amount of the loan for financial reporting purposes. Loans other than certain homogeneous loan portfolios are reviewed on a quarterly basis for impairment. Impaired loans are written down to estimated realizable values by the establishment of specific reserves for loan utilizing the discounted cash flow method, or charge-offs for collateral-based impaired loans, or those using observable market pricing. The following is a summary of impaired loans at June 30, 2018 (in 000's). June 30, 2018 Unpaid Contractual Principal Balance Recorded Investment With No Allowance (1) Recorded Investment With Allowance (1) Total Recorded Investment Related Allowance Average Recorded Investment (2) Interest Recognized (2) Commercial and Business Loans $ 2,937 $ 535 $ 2,414 $ 2,949 $ 444 $ 3,171 $ 97 Government Program Loans 308 309 — 309 — 226 10 Total Commercial and Industrial 3,245 844 2,414 3,258 444 3,397 107 Commercial Real Estate Loans 1,362 — 1,367 1,367 510 1,409 34 Residential Mortgages 2,219 400 1,828 2,228 80 2,604 60 Home Improvement and Home Equity Loans — — — — — — — Total Real Estate Mortgage 3,581 400 3,195 3,595 590 4,013 94 Real Estate Construction and Development Loans 11,764 11,764 — 11,764 — 7,447 205 Agricultural Loans 1,010 1 1,016 1,017 706 1,112 43 Consumer Loans 62 62 — 62 — 49 3 Overdraft Protection Lines — — — — — — — Overdrafts — — — — — — — Total Installment 62 62 — 62 — 49 3 Total Impaired Loans $ 19,662 $ 13,071 $ 6,625 $ 19,696 $ 1,740 $ 16,018 $ 452 (1) The recorded investment in loans includes accrued interest receivable of $ 34 . (2) Information is based on the six month period ended June 30, 2018 . The following is a summary of impaired loans at December 31, 2017 (in 000's). December 31, 2017 Unpaid Contractual Principal Balance Recorded Investment With No Allowance (1) Recorded Investment With Allowance (1) Total Recorded Investment Related Allowance Average Recorded Investment (2) Interest Recognized (2) Commercial and Business Loans $ 3,255 $ 381 $ 2,887 $ 3,268 $ 534 $ 3,791 $ 229 Government Program Loans 49 50 — 50 — 219 5 Total Commercial and Industrial 3,304 431 2,887 3,318 534 4,010 234 Commercial Real Estate Loans 1,233 — 1,245 1,245 385 1,138 79 Residential Mortgages 3,040 1,199 1,852 3,051 103 2,745 142 Home Improvement and Home Equity Loans — — — — — — — Total Real Estate Mortgage 4,273 1,199 3,097 4,296 488 3,883 221 Real Estate Construction and Development Loans 5,951 5,972 — 5,972 — 6,660 418 Agricultural Loans 1,200 1 1,203 1,204 866 1,179 48 Consumer Loans — — — — — 241 — Overdraft Protection Lines — — — — — — — Overdrafts — — — — — — — Total Installment — — — — — 241 — Total Impaired Loans $ 14,728 $ 7,603 $ 7,187 $ 14,790 $ 1,888 $ 15,973 $ 921 (1) The recorded investment in loans includes accrued interest receivable of $ 62 . (2) Information is based on the twelve month period ended December 31, 2017 . In most cases, the Company uses the cash basis method of income recognition for impaired loans. In the case of certain troubled debt restructurings for which the loan is performing under the current contractual terms for a reasonable period of time, income is recognized under the accrual method. The average recorded investment in impaired loans for the quarters ended June 30, 2018 and 2017 was $16,633,000 and $16,881,000 , respectively. Interest income recognized on impaired loans for the quarters ended June 30, 2018 and 2017 was approximately $282,000 and $323,000 , respectively. For impaired nonaccrual loans, interest income recognized under a cash-basis method of accounting was approximately $150,000 and $111,000 for the quarters ended June 30, 2018 and 2017 , respectively. The average recorded investment in impaired loans for the six months ended June 30, 2018 and 2017 was $16,018,000 and $16,468,000 , respectively. Interest income recognized on impaired loans for the six months ended June 30, 2018 and 2017 was approximately $452,000 and $546,000 , respectively. For impaired nonaccrual loans, interest income recognized under a cash-basis method of accounting was approximately $213,000 and $190,000 for the six months ended June 30, 2018 and 2017 , respectively. Troubled Debt Restructurings In certain circumstances, when the Company grants a concession to a borrower as part of a loan restructuring, the restructuring is accounted for as a troubled debt restructuring (TDR). TDRs are reported as a component of impaired loans. A TDR is a type of restructuring in which the Company, for economic or legal reasons related to the borrower's financial difficulties, grants a concession (either imposed by court order, law, or agreement between the borrower and the Bank) to the borrower that it would not otherwise consider. Although the restructuring may take different forms, the Company's objective is to maximize recovery of its investment by granting relief to the borrower. A TDR may include, but is not limited to, one or more of the following: - A transfer from the borrower to the Company of receivables from third parties, real estate, other assets, or an equity interest in the borrower is granted to fully or partially satisfy the loan. - A modification of terms of a debt such as one or a combination of: ◦ The reduction (absolute or contingent) of the stated interest rate. ◦ The extension of the maturity date or dates at a stated interest rate lower than the current market rate for new debt with similar risk. ◦ The reduction (absolute or contingent) of the face amount or maturity amount of debt as stated in the instrument or agreement. ◦ The reduction (absolute or contingent) of accrued interest. For a restructured loan to return to accrual status there needs to be, among other factors, at least 6 months successful payment history and continued satisfactory performance is expected. To this end, the Company typically performs a financial analysis of the credit to determine whether the borrower has the ability to continue to meet payments over the remaining life of the loan. This includes, but is not limited to, a review of financial statements and cash flow analysis of the borrower. Only after determination that the borrower has the ability to perform under the terms of the loans, will the restructured credit be considered for accrual status. Although the Company does not have a policy which specifically addresses when a loan may be removed from TDR classification, as a matter of practice, loans classified as TDRs generally remain classified as such until the loan either reaches maturity or its outstanding balance is paid off. The following tables illustrates TDR additions for the periods indicated: Three Months Ended June 30, 2018 ($ in 000's) Number of Pre- Post- Number of Contracts which Defaulted During Period Recorded Investment on Defaulted TDRs Troubled Debt Restructurings Commercial and Business Loans — $ — $ — — $ — Government Program Loans — — — — — Commercial Real Estate Term Loans — — — — — Single Family Residential Loans — — — — — Home Improvement and Home Equity Loans — — — — — Real Estate Construction and Development Loans — — — — — Agricultural Loans — — — — — Consumer Loans — — — — — Overdraft Protection Lines — — — — — Total Loans — $ — $ — — $ — Three Months Ended June 30, 2017 ($ in 000's) Number of Pre- Post- Number of Contracts which Defaulted During Period Recorded Investment on Defaulted TDRs Troubled Debt Restructurings Commercial and Business Loans — $ — $ — — $ — Government Program Loans 1 178 178 — — Commercial Real Estate Term Loans — — — — — Single Family Residential Loans 1 238 238 — — Home Improvement and Home Equity Loans — — — — — Real Estate Construction and Development Loans — — — — — Agricultural Loans — — — — — Consumer Loans — — — — — Overdraft Protection Lines — — — — — Total Loans 2 $ 416 $ 416 — $ — Six Months Ended June 30, 2018 ($ in 000's) Number of Pre- Post- Number of Contracts which Defaulted During Period Recorded Investment on Defaulted TDRs Troubled Debt Restructurings Commercial and Business Loans — $ — $ — — $ — Government Program Loans — — — — — Commercial Real Estate Term Loans — — — — — Single Family Residential Loans — — — — — Home Improvement and Home Equity Loans — — — — — Real Estate Construction and Development Loans — — — 1 310 Agricultural Loans — — — — — Consumer Loans — — — — — Overdraft Protection Lines — — — — — Total Loans — $ — $ — 1 $ 310 Six Months Ended June 30, 2017 ($ in 000's) Number of Pre- Post- Number of Contracts which Defaulted During Period Recorded Investment on Defaulted TDRs Troubled Debt Restructurings Commercial and Business Loans 1 $ 69 $ 69 — $ — Government Program Loans 1 178 178 — — Commercial Real Estate Term Loans — — — — — Single Family Residential Loans 1 238 238 — — Home Improvement and Home Equity Loans — — — — — Real Estate Construction and Development Loans 1 790 790 — — Agricultural Loans 1 850 850 — — Consumer Loans — — — — — Overdraft Protection Lines — — — — — Total Loans 5 $ 2,125 $ 2,125 — $ — The Company makes various types of concessions when structuring TDRs including rate discounts, payment extensions, and forbearance. At June 30, 2018 , the Company had 17 restructured loans totaling $7,641,000 as compared to 25 restructured loans totaling $11,362,000 at December 31, 2017 . The following tables summarize TDR activity by loan category for the quarters ended June 30, 2018 and June 30, 2017 (in 000's). Three Months Ended June 30, 2018 Commercial and Industrial Commercial Real Estate Residential Mortgages Home Improvement and Home Equity Real Estate Construction Development Agricultural Installment Total Beginning balance $ 147 $ 1,314 $ 2,525 $ — $ 4,606 $ 1,110 $ — $ 9,702 Defaults — — — — — — — — Additions — — — — — — — — Principal (reductions) additions (37 ) 48 (305 ) — (1,667 ) (100 ) — (2,061 ) Charge-offs — — — — — — — — Ending balance $ 110 $ 1,362 $ 2,220 $ — $ 2,939 $ 1,010 $ — $ 7,641 Allowance for loan loss $ — $ 511 $ 80 $ — $ — $ 706 $ — $ 1,297 Three Months Ended June 30, 2017 Commercial and Industrial Commercial Real Estate Residential Mortgages Home Improvement and Home Equity Real Estate Construction Development Agricultural Installment Total Beginning balance $ 1,212 $ 1,091 $ 2,351 $ — $ 6,960 $ 850 $ 965 $ 13,429 Defaults — — — — — — — — Additions 178 — 238 — — — — 416 Principal reductions (332 ) (29 ) (16 ) — (92 ) (450 ) (965 ) (1,884 ) Charge-offs (3 ) — — — — — — Ending balance $ 1,055 $ 1,062 $ 2,573 $ — $ 6,868 $ 400 $ — $ 11,958 Allowance for loan loss $ 36 $ 216 $ 207 $ — $ — $ 203 $ — $ 662 The following tables summarize TDR activity by loan category for the six months ended June 30, 2018 and June 30, 2017 (in 000's). Six Months Ended June 30, 2018 Commercial and Industrial Commercial Real Estate Residential Mortgages Home Improvement and Home Equity Real Estate Construction Development Agricultural Installment & Other Total Beginning balance $ 436 $ 1,233 $ 2,542 $ — $ 5,951 $ 1,200 $ — $ 11,362 Defaults — — — — (310 ) — — (310 ) Additions — — — — — — — — Principal reductions (263 ) 129 (322 ) — (2,702 ) (190 ) — (3,348 ) Charge-offs (63 ) — — — — — — (63 ) Ending balance $ 110 $ 1,362 $ 2,220 $ — $ 2,939 $ 1,010 $ — $ 7,641 Allowance for loan loss $ — $ 511 $ 80 $ — $ — $ 706 $ — $ 1,297 Six Months Ended June 30, 2017 Commercial and Industrial Commercial Real Estate Residential Mortgages Home Improvement and Home Equity Real Estate Construction Development Agricultural Installment & Other Total Beginning balance $ 1,356 $ 1,454 $ 2,368 $ — $ 6,267 $ — $ 965 $ 12,410 Defaults — — — — — — — — Additions 247 — 238 — 790 850 — 2,125 Principal additions (reductions) (538 ) (392 ) (33 ) — (189 ) (450 ) (965 ) (2,567 ) Charge-offs (10 ) — — — — — — (10 ) Ending balance $ 1,055 $ 1,062 $ 2,573 $ — $ 6,868 $ 400 $ — $ 11,958 Allowance for loan loss $ 36 $ 216 $ 207 $ — $ — $ 203 $ — $ 662 Credit Quality Indicators As part of its credit monitoring program, the Company utilizes a risk rating system which quantifies the risk the Company estimates it has assumed during the life of a loan. The system rates the strength of the borrower and the facility or transaction, and is designed to provide a program for risk management and early detection of problems. For each new credit approval, credit extension, renewal, or modification of existing credit facilities, the Company assigns risk ratings utilizing the rating scale identified in this policy. In addition, on an on-going basis, loans and credit facilities are reviewed for internal and external influences impacting the credit facility that would warrant a change in the risk rating. Each credit facility is to be given a risk rating that takes into account factors that materially affect credit quality. When assigning risk ratings, the Company evaluates two risk rating approaches, a facility rating and a borrower rating as follows: Facility Rating: The facility rating is determined by the analysis of positive and negative factors that may indicate that the quality of a particular loan or credit arrangement requires that it be rated differently from the risk rating assigned to the borrower. The Company assesses the risk impact of these factors: Collateral - The rating may be affected by the type and quality of the collateral, the degree of coverage, the economic life of the collateral, liquidation value and the Company's ability to dispose of the collateral. Guarantees - The value of third party support arrangements varies widely. Unconditional guaranties from persons with demonstrable ability to perform are more substantial than that of closely related persons to the borrower who offer only modest support. Unusual Terms - Credit may be extended on terms that subject the Company to a higher level of risk than indicated in the rating of the borrower. Borrower Rating: The borrower rating is a measure of loss possibility based on the historical, current and anticipated financial characteristics of the borrower in the current risk environment. To determine the rating, the Company considers at least the following factors: - Quality of management - Liquidity - Leverage/capitalization - Profit margins/earnings trend - Adequacy of financial records - Alternative funding sources - Geographic risk - Industry risk - Cash flow risk - Accounting practices - Asset protection - Extraordinary risks The Company assigns risk ratings to loans other than consumer loans and other homogeneous loan pools based on the following scale. The risk ratings are used when determining borrower ratings as well as facility ratings. When the borrower rating and the facility ratings differ, the lowest rating applied is: - Grades 1 and 2 – These grades include loans which are given to high quality borrowers with high credit quality and sound financial strength. Key financial ratios are generally above industry averages and the borrower’s strong earnings history or net worth. These may be secured by deposit accounts or high-grade investment securities. - Grade 3 – This grade includes loans to borrowers with solid credit quality with minimal risk. The borrower’s balance sheet and financial ratios are generally in line with industry averages, and the borrower has historically demonstrated the ability to manage economic adversity. Real estate and asset-based loans assigned this risk rating must have characteristics, which place them well above the minimum underwriting requirements for those departments. Asset-based borrowers assigned this rating must exhibit extremely favorable leverage and cash flow characteristics, and consistently demonstrate a high level of unused borrowing capacity. - Grades 4 and 5 – These include “pass” grade loans to borrowers of acceptable credit quality and risk. The borrower’s balance sheet and financial ratios may be below industry averages, but above the lowest industry quartile. Leverage is above and liquidity is below industry averages. Inadequacies evident in financial performance and/or management sufficiency are offset by readily available features of support, such as adequate collateral, or good guarantors having the liquid assets and/or cash flow capacity to repay the debt. The borrower may have recognized a loss over three or four years, however recent earnings trends, while perhaps somewhat cyclical, are improving and cash |
Deposits
Deposits | 6 Months Ended |
Jun. 30, 2018 | |
Deposits [Abstract] | |
Deposits | Deposits Deposits include the following: (in 000's) June 30, 2018 December 31, 2017 Noninterest-bearing deposits $ 281,686 $ 307,299 Interest-bearing deposits: NOW and money market accounts 322,995 234,154 Savings accounts 85,480 81,408 Time deposits: Under $250,000 51,925 51,687 $250,000 and over 14,877 13,145 Total interest-bearing deposits 475,277 380,394 Total deposits $ 756,963 $ 687,693 Total brokered deposits included in time deposits above * $ — $ — * CDARs reciprocal deposits are no longer considered brokered deposits for the Company. |
Short-term Borrowings_Other Bor
Short-term Borrowings/Other Borrowings | 6 Months Ended |
Jun. 30, 2018 | |
Short term Borrowings/Other Borrowings [Abstract] | |
Short-term Borrowings/Other Borrowings | Short-term Borrowings/Other Borrowings At June 30, 2018 , the Company had collateralized lines of credit with the Federal Reserve Bank of San Francisco totaling $279,450,000 , as well as Federal Home Loan Bank (FHLB) lines of credit totaling $4,687,000 . At June 30, 2018 , the Company had an uncollateralized line of credit with Pacific Coast Bankers Bank ("PCBB") totaling $10,000,000 , a Fed Funds line of $10,000,000 with Union Bank, and a Fed Funds line of $20,000,000 with Zions First National Bank. All lines of credit are on an “as available” basis and can be revoked by the grantor at any time. These lines of credit have interest rates that are generally tied to the Federal Funds rate or are indexed to short-term U.S. Treasury rates or LIBOR. FHLB advances are collateralized by the Company’s stock in the FHLB, investment securities, and certain qualifying mortgage loans. As of June 30, 2018 , $7,130,000 in investment securities at FHLB were pledged as collateral for FHLB advances. Additionally, $415,304,000 in secured and unsecured loans were pledged at June 30, 2018 , as collateral for borrowing lines with the Federal Reserve Bank. At June 30, 2018 , the Company had no outstanding borrowings. At December 31, 2017 , the Company had collateralized lines of credit with the Federal Reserve Bank of San Francisco totaling $305,236,000 , as well as Federal Home Loan Bank (“FHLB”) lines of credit totaling $13,363,000 . At December 31, 2017 , the Company had an uncollateralized line of credit with Pacific Coast Bankers Bank ("PCBB") totaling $10,000,000 and a Fed Funds line of $20,000,000 with Zions First National Bank. All lines of credit are on an “as available” basis and can be revoked by the grantor at any time. These lines of credit generally have interest rates tied to the Federal Funds rate or are indexed to short-term U.S. Treasury rates or LIBOR. FHLB advances are collateralized by the Company’s stock in the FHLB, investment securities, and certain qualifying mortgage loans. As of December 31, 2017 , $17,049,000 in investment securities at FHLB were pledged as collateral for FHLB advances. Additionally, $473,364,000 in secured and unsecured loans were pledged at December 31, 2017 , as collateral for used and unused borrowing lines with the Federal Reserve Bank. At December 31, 2017 , the Company had no outstanding borrowings. |
Supplemental Cash Flow Disclosu
Supplemental Cash Flow Disclosures | 6 Months Ended |
Jun. 30, 2018 | |
Supplemental Cash Flow Information [Abstract] | |
Supplemental Cash Flow Disclosures | Supplemental Cash Flow Disclosures Six months ended June 30, (in 000's) 2018 2017 Cash paid during the period for: Interest $ 1,137 $ 886 Income taxes $ 4,800 $ 4,410 Noncash investing activities: Unrealized gains on unrecognized post retirement costs $ 27 $ 26 Unrealized loss on available for sale securities $ (428 ) $ 355 Unrealized gains on TRUPs $ 295 $ — Stock dividends issued $ — $ 1,220 Cash dividend declared $ 1,520 $ 845 Adoption of ASU 2016-01: reclassification of TRUPS to accumulated other comprehensive income $ 1,482 $ — Adoption of ASU 2016-01: recognition of previously unrealized losses within CRA Fund $ 184 $ — |
Dividends on Common Stock
Dividends on Common Stock | 6 Months Ended |
Jun. 30, 2018 | |
Equity [Abstract] | |
Dividends on Common Stock | Dividends on Common Stock On March 27, 2018, the Company’s Board of Directors declared a cash dividend of $0.09 per share on the Company's common stock. The dividend was payable on April 19, 2018, to shareholders of record as of April 9, 2018. Approximately $1,520,000 was transfered from retained earnings to dividends payable to allow for distribution of the dividend to shareholders. On June 26, 2018, the Company's Board of Directors declared a regular quarterly cash dividend $0.09 per share on the Company's common stock. The dividend was payable on July 19, 2018, to shareholders of record as of July 9, 2018. Approximately $1,520,000 was transfered from retained earnings to dividends payable to allow for distribution of the dividend to shareholders. During 2017, the Board of Directors authorized the repurchase of up to $3 million of the outstanding common stock of the Company. The timing of the purchases will depend on certain factors, including but not limited to, market conditions and prices, available funds, and alternative uses of capital. The stock repurchase program may be carried out through open-market purchases, block trades, or negotiated private transactions. At this time, no shares have been repurchased. |
Net Income per Common Share
Net Income per Common Share | 6 Months Ended |
Jun. 30, 2018 | |
Earnings Per Share [Abstract] | |
Net Income per Common Share | Net Income per Common Share The following table provides a reconciliation of the numerator and the denominator of the basic EPS computation with the numerator and the denominator of the diluted EPS computation: Three months ended June 30, Six months ended June 30, 2018 2017 2018 2017 Net income (000's, except per share amounts) $ 3,392 $ 2,492 $ 6,549 $ 4,263 Weighted average shares issued 16,899,968 16,875,336 16,895,135 16,792,083 Add: dilutive effect of stock options 57,314 19,037 40,776 16,650 Weighted average shares outstanding adjusted for potential dilution 16,957,282 16,894,373 16,935,911 16,808,733 Basic earnings per share $ 0.20 $ 0.15 $ 0.39 $ 0.25 Diluted earnings per share $ 0.20 $ 0.15 $ 0.39 $ 0.25 Anti-dilutive stock options excluded from earnings per share calculation 60,000 30,000 103,000 30,000 |
Taxes on Income
Taxes on Income | 6 Months Ended |
Jun. 30, 2018 | |
Income Tax Disclosure [Abstract] | |
Taxes on Income | Taxes on Income The Company periodically reviews its tax positions under the accounting standards related to uncertainty in income taxes, which defines the criteria that an individual tax position would have to meet for some or all of the income tax benefit to be recognized in a taxable entity’s financial statements. Under the guidelines, an entity should recognize the financial statement benefit of a tax position if it determines that it is more likely than not that the position will be sustained on examination. The term “more likely than not” means a likelihood of more than 50 percent . In assessing whether the more-likely-than-not criterion is met, the entity should assume that the tax position will be reviewed by the applicable taxing authority and all available information is known to the taxing authority. The Company periodically evaluates its deferred tax assets to determine whether a valuation allowance is required based upon a determination that some or all of the deferred assets may not be ultimately realized. At June 30, 2018 and December 31, 2017 , the Company had no recorded valuation allowance. The Company and its subsidiary file income tax returns in the U.S federal jurisdiction, and several states within the U.S. There are no filings in foreign jurisdictions. During 2014, the Company began the process to amend its state tax returns for the years 2009 through 2012 to file a combined report on a unitary basis with the Company and USB Investment Trust. The amended return for 2009 was filed during 2014, the 2010 return was filed during 2015, and the amended returns for 2011 and 2012 were filed in 2016. The Company is no longer subject to examination for years before 2013. As of June 30, 2018 , the Company is unaware of any change in tax positions as a result of the IRS examination. The Company's policy is to recognize any interest or penalties related to uncertain tax positions in income tax expense. Interest and penalties recognized during the periods ended June 30, 2018 and 2017 were insignificant. The Company reported a provision for income taxes of $2,653,000 for the six months ended June 30, 2018 as compared to the $2,845,000 provision reported in the comparable period of 2017. The effective tax rate was 28.83% for the six months ended June 30, 2018 as compared to 40.03% for the comparable period of 2017. The disparity between the effective tax rates for 2018 as compared to 2017 is primarily due to a decrease in the federal corporate tax rate from 34% in 2017 to 21% in 2018 related to the Tax Cuts and Jobs Act of 2017. |
Junior Subordinated Debt_Trust
Junior Subordinated Debt/Trust Preferred Securities | 6 Months Ended |
Jun. 30, 2018 | |
Debt Disclosure [Abstract] | |
Junior Subordinated Debt/Trust Preferred Securities | Junior Subordinated Debt/Trust Preferred Securities Effective September 30, 2009 and beginning with the quarterly interest payment due October 1, 2009, the Company elected to defer interest payments on the Company's $15.0 million of junior subordinated debentures relating to its trust preferred securities. The terms of the debentures and trust indentures allow for the Company to defer interest payments for up to 20 consecutive quarters without default or penalty. During the period that the interest deferrals were elected, the Company continued to record interest expense associated with the debentures. As of June 30, 2014, the Company ended the extension period, paid all accrued and unpaid interest, and is currently making quarterly interest payments. The Company may redeem the junior subordinated debentures at any time at par. During August 2015, the Bank purchased $3.0 million of the Company's junior subordinated debentures related to the Company's trust preferred securities at a fair value discount of 40% . Subsequently, in September 2015, the Company purchased those shares from the Bank and canceled $3.0 million in par value of the junior subordinated debentures, realizing a $78,000 gain on redemption. The contractual principal balance of the Company's debentures relating to its trust preferred securities is $12.0 million as of June 30, 2018 . The fair value guidance generally permits the measurement of selected eligible financial instruments at fair value at specified election dates. Effective January 1, 2008, the Company elected the fair value option for its junior subordinated debt issued under USB Capital Trust II. The Company believes the election of fair value accounting for the junior subordinated debentures better reflects the true economic value of the debt instrument on the balance sheet. The rate paid on the junior subordinated debt issued under USB Capital Trust II is 3-month LIBOR plus 129 basis points, and is adjusted quarterly. At June 30, 2018 the Company performed a fair value measurement analysis on its junior subordinated debt using a cash flow model approach to determine the present value of those cash flows. The cash flow model utilizes the forward 3-month LIBOR curve to estimate future quarterly interest payments due over the thirty -year life of the debt instrument. These cash flows were discounted at a rate which incorporates a current market rate for similar-term debt instruments, adjusted for additional credit and liquidity risks associated with the junior subordinated debt. We believe the 6.05% discount rate used represents what a market participant would consider under the circumstances based on current market assumptions. At June 30, 2018 , the total cumulative gain recorded on the debt is $2,447,000 . Effective January 1, 2018, the Company elected ASU 2016-01 which modified the recognition and measurement of Financial Assets and Liabilities. Upon adoption of the standard, the fair value determined for the period would separately present in other comprehensive income the portion of the total change in the fair value resulting from a change in the instrument-specific credit risk. As of January 1, 2018 a cumulative effect adjustment of $1,482,000 was made to accumulated other comprehensive income. The net fair value calculation performed as of June 30, 2018 resulted in a pretax loss adjustment of $367,000 for the six months ended June 30, 2018 , compared to a pretax loss adjustment of $601,000 ( $354,000 , net of tax) for the six months ended June 30, 2017 . As part of the adoption of ASU 2016-01, for the six months ended June 30, 2018 , net fair value gains and losses are separately identified as the portion attributed to non-instrument specific credit risk, recognized as a component of noninterest income on the consolidated statements of income, and instrument specific credit risk, recognized in other comprehensive income. For the six months ended June 30, 2018 , the net $367,000 fair value loss adjustment was separately presented as a $661,000 loss ( $464,000 , net of tax) recognized on the consolidated statements of income, and a $295,000 gain ( $207,000 , net of tax) associated with the instrument specific credit risk recognized in other comprehensive income. The adoption of ASU 2016-01's resulting impact on basic and diluted earnings per share was $0.01 . The net fair value calculation performed at June 30, 2018 resulted in a pretax loss adjustment of $464,000 for the three months ended June 30, 2018 , compared to a pretax loss adjustment of $264,000 ( $126,000 , net of tax) for the three months ended June 30, 2017 . As part of the adoption of ASU 2016-01, for the three months ended June 30, 2018 , net fair value gains and losses are separately identified as the portion attributed to non-instrument specific credit risk, recognized as a component of noninterest income on the consolidated statements of income, and instrument specific credit risk, recognized in other comprehensive income. For the three months ended June 30, 2018 , the net $464,000 fair value loss adjustment was separately presented as a $192,000 loss ( $135,000 , net of tax) recognized on the consolidated statements of income, and a $272,000 loss ( $192,000 , net of tax) associated with the instrument specific credit risk recognized in other comprehensive income. The adoption of ASU 2016-01's resulting impact on basic and diluted earnings per share was $0.01 . |
Fair Value Measurements and Dis
Fair Value Measurements and Disclosure | 6 Months Ended |
Jun. 30, 2018 | |
Fair Value Disclosures [Abstract] | |
Fair Value Measurements and Disclosure | Fair Value Measurements and Disclosure The following summary disclosures are made in accordance with the guidance provided by ASC Topic 825, Fair Value Measurements and Disclosures (formerly Statement of Financial Accounting Standards No. 107, Disclosures about Fair Value of Financial Instruments ), which requires the disclosure of fair value information about both on- and off-balance sheet financial instruments where it is practicable to estimate that value. Generally accepted accounting guidance clarifies the definition of fair value, describes methods used to appropriately measure fair value in accordance with generally accepted accounting principles and expands fair value disclosure requirements. This guidance applies whenever other accounting pronouncements require or permit fair value measurements. The fair value hierarchy prioritizes the inputs to valuation techniques used to measure fair value into three broad levels (Level 1, Level 2, and Level 3). Level 1 inputs are unadjusted quoted prices in active markets (as defined) for identical assets or liabilities that the reporting entity has the ability to access at the measurement date. Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. Level 3 inputs are unobservable inputs for the asset or liability, and reflect the reporting entity’s own assumptions about the assumptions that market participants would use in pricing the asset or liability (including assumptions about risk). In accordance with the prospective adoption of ASU No. 2016-01, the fair value of loans as of June 30, 2018 was measured using an exit price notion. The fair value of loans as of December 31, 2017 was measured using an entry price notion. The table below is a summary of fair value estimates for financial instruments and the level of the fair value hierarchy within which the fair value measurements are categorized at the periods indicated: June 30, 2018 (in 000's) Carrying Amount Estimated Fair Value Quoted Prices In Active Markets for Identical Assets Level 1 Significant Other Observable Inputs Level 2 Significant Unobservable Inputs Level 3 Financial Assets: Cash and cash equivalents $ 191,128 $ 191,128 $ 191,128 $ — $ — AFS Investment securities 56,724 56,724 — 56,724 — Marketable equity securities 3,659 3,659 3,659 — — Loans 565,926 555,193 — — 555,193 Accrued interest receivable 8,392 8,392 — 8,392 — Financial Liabilities: Deposits: Noninterest-bearing 281,686 281,686 281,686 — — NOW and money market 322,995 322,995 322,995 — — Savings 85,480 85,480 85,480 — — Time deposits 66,802 66,159 — — 66,159 Total deposits 756,963 756,320 690,161 66,159 Junior subordinated debt 10,125 10,125 — — 10,125 Accrued interest payable 43 43 — 43 — December 31, 2017 (in 000's) Carrying Amount Estimated Fair Value Quoted Prices In Active Markets for Identical Assets Level 1 Significant Other Observable Inputs Level 2 Significant Unobservable Inputs Level 3 Financial Assets: Cash and cash equivalents $ 107,934 $ 107,934 $ 107,934 $ — $ — Investment securities 41,985 45,722 3,737 41,985 — Loans 593,123 588,938 — — 588,938 Accrued interest receivable 6,526 6,526 — 6,526 — Financial Liabilities: Deposits: Noninterest-bearing 307,299 307,299 307,299 — — NOW and money market 234,154 234,154 234,154 — — Savings 81,408 81,408 81,408 — — Time deposits 64,832 64,387 — — 64,387 Total deposits 687,693 687,248 622,861 — 64,387 Junior subordinated debt 9,730 9,730 — — 9,730 Accrued interest payable 44 44 — 44 — The Company performs fair value measurements on certain assets and liabilities as the result of the application of current accounting guidelines. Some fair value measurements, such as investment securities and junior subordinated debt are performed on a recurring basis, while others, such as impairment of loans, other real estate owned, goodwill and other intangibles, are performed on a nonrecurring basis. The Company’s Level 1 financial assets consist of money market funds and highly liquid mutual funds for which fair values are based on quoted market prices. The Company’s Level 2 financial assets include highly liquid debt instruments of U.S. government agencies, collateralized mortgage obligations, and debt obligations of states and political subdivisions, whose fair values are obtained from readily-available pricing sources for the identical or similar underlying security that may, or may not, be actively traded. The Company’s Level 3 financial assets include certain instruments where the assumptions may be made by us or third parties about assumptions that market participants would use in pricing the asset or liability. From time to time, the Company recognizes transfers between Level 1, 2, and 3 when a change in circumstances warrants a transfer. There were no transfers in or out of Level 1 and Level 2 fair value measurements during the three month period ended June 30, 2018 . The following methods and assumptions were used in estimating the fair values of financial instruments measured at fair value on a recurring and non-recurring basis: Investment Securities – Available for sale and marketable equity securities are valued based upon open-market price quotes obtained from reputable third-party brokers that actively make a market in those securities. Market pricing is based upon specific CUSIP identification for each individual security. To the extent there are observable prices in the market, the mid-point of the bid/ask price is used to determine fair value of individual securities. If that data is not available for the last 30 days, a Level 2-type matrix pricing approach based on comparable securities in the market is utilized. Level 2 pricing may include using a forward spread from the last observable trade or may use a proxy bond like a TBA mortgage to come up with a price for the security being valued. Changes in fair market value are recorded through other comprehensive loss as the securities are available for sale. Impaired Loans - Fair value measurements for collateral dependent impaired loans are performed pursuant to authoritative accounting guidance and are based upon either collateral values supported by appraisals and observed market prices. Collateral dependent loans are measured for impairment using the fair value of the collateral. Changes are recorded directly as an adjustment to current earnings. Other Real Estate Owned - Nonrecurring adjustments to certain commercial and residential real estate properties classified as other real estate owned (OREO) are measured at the lower of carrying amount or fair value, less costs to sell. Fair values are generally based on third party appraisals of the property, resulting in a Level 3 classification. In cases where the carrying amount exceeds the fair value, less costs to sell, an impairment loss is recognized. Junior Subordinated Debt – The fair value of the junior subordinated debt was determined based upon a discounted cash flows model utilizing observable market rates and credit characteristics for similar debt instruments. In its analysis, the Company used characteristics that market participants generally use, and considered factors specific to (a) the liability, (b) the principal (or most advantageous) market for the liability, and (c) market participants with whom the reporting entity would transact in that market. Cash flows are discounted at a rate which incorporates a current market rate for similar-term debt instruments, adjusted for credit and liquidity risks associated with similar junior subordinated debt and circumstances unique to the Company. The Company believes that the subjective nature of theses inputs, due primarily to the current economic environment, require the junior subordinated debt to be classified as a Level 3 fair value. The following table provides a description of the valuation technique, unobservable input, and qualitative information about the unobservable inputs for the Company’s assets and liabilities classified as Level 3 and measured at fair value on a recurring basis at June 30, 2018 and December 31, 2017 : June 30, 2018 December 31, 2017 Financial Instrument Valuation Technique Unobservable Input Weighted Average Financial Instrument Valuation Technique Unobservable Input Weighted Average Junior Subordinated Debt Discounted cash flow Discount Rate 6.05% Junior Subordinated Debt Discounted cash flow Discount Rate 5.81% Management believes that the credit risk adjusted spread utilized in the fair value measurement of the junior subordinated debentures carried at fair value is indicative of the nonperformance risk premium a willing market participant would require under current market conditions, that is, the inactive market. Management attributes the change in fair value of the junior subordinated debentures during the period to market changes in the nonperformance expectations and pricing of this type of debt, and not as a result of changes to our entity-specific credit risk. The narrowing of the credit risk adjusted spread above the Company’s contractual spreads has primarily contributed to the negative fair value adjustments. Generally, an increase in the credit risk adjusted spread and/or a decrease in the three month LIBOR swap curve will result in positive fair value adjustments (and decrease the fair value measurement). Conversely, a decrease in the credit risk adjusted spread and/or an increase in the three month LIBOR swap curve will result in negative fair value adjustments (and increase the fair value measurement). The increase in discount rate between the periods ended June 30, 2018 and December 31, 2017 is primarily due to increases in rates for similar debt instruments. The following tables summarize the Company’s assets and liabilities that were measured at fair value on a recurring and non-recurring basis as of June 30, 2018 (in 000’s): Description of Assets June 30, 2018 Quoted Prices in Active Markets for Identical Assets (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) AFS Securities (2): U.S. Government agencies $ 30,351 $ — $ 30,351 $ — U.S. Government collateralized mortgage obligations 26,373 — 26,373 — Marketable equity securities (2) 3,659 3,659 — — Total investment securities $ 60,383 $ 3,659 $ 56,724 $ — Total $ 60,383 $ 3,659 $ 56,724 $ — Description of Liabilities June 30, 2018 Quoted Prices (Level 1) Significant (Level 2) Significant (Level 3) Junior subordinated debt (2) $ 10,125 — — $ 10,125 Total $ 10,125 — — $ 10,125 (1) Nonrecurring (2) Recurring The following tables summarize the Company’s assets and liabilities that were measured at fair value on a recurring and non-recurring basis as of December 31, 2017 (in 000’s): Description of Assets December 31, 2017 Quoted Prices (Level 1) Significant (Level 2) Significant (Level 3) AFS Securities (2): U.S. Government agencies $ 19,954 $ — $ 19,954 $ — U.S. Government collateralized mortgage obligations 22,031 — 22,031 — Marketable equity securities (2) 3,737 3,737 — — Total investment securities 45,722 3,737 41,985 $ — Total $ 45,722 $ 3,737 $ 41,985 $ — Description of Liabilities December 31, 2017 Quoted Prices (Level 1) Significant (Level 2) Significant (Level 3) Junior subordinated debt (2) $ 9,730 $ — $ — $ 9,730 Total $ 9,730 $ — $ — $ 9,730 (1) Nonrecurring (2) Recurring The Company did not record a write-down on other real estate owned during the six months ended June 30, 2018 or the year ended December 31, 2017 . There were no assets measured at fair value on a non-recurring basis as of the six months ended June 30, 2018 or the year ended December 31, 2017 . The following tables provide a reconciliation of assets and liabilities at fair value using significant unobservable inputs (Level 3) on a recurring basis during the three and six months ended June 30, 2018 and 2017 (in 000’s): Three Months Ended June 30, 2018 Three Months Ended June 30, 2017 Six Months Ended June 30, 2018 Six Months Ended June 30, 2017 Reconciliation of Liabilities: Junior Subordinated Debt Junior Junior Subordinated Debt Junior Subordinated Debt Beginning balance $ 9,641 $ 9,171 $ 9,730 $ 8,832 Gross loss included in earnings 192 264 661 601 Gross loss (gain) related to changes in instrument specific credit risk 272 — (295 ) — Change in accrued interest 20 6 29 8 Ending balance $ 10,125 $ 9,441 $ 10,125 $ 9,441 The amount of total (gain) loss for the period included in earnings attributable to the change in unrealized gains or losses relating to liabilities still held at the reporting date $ 192 $ 264 $ 661 $ 601 |
Goodwill and Intangible Assets
Goodwill and Intangible Assets | 6 Months Ended |
Jun. 30, 2018 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Goodwill and Intangible Assets | Goodwill and Intangible Assets At June 30, 2018 , the Company had goodwill in the amount of $4,488,000 in connection with various business combinations and purchases. This amount was unchanged from the balance of $4,488,000 at December 31, 2017 . While goodwill is not amortized, the Company does conduct periodic impairment analysis on goodwill at least annually or more often as conditions require. The Company performed its analysis of goodwill impairment and concluded goodwill was not impaired at June 30, 2018 . |
Accumulated Other Comprehensive
Accumulated Other Comprehensive Income | 6 Months Ended |
Jun. 30, 2018 | |
Equity [Abstract] | |
Accumulated Other Comprehensive Income | Accumulated Other Comprehensive Income The components of accumulated other comprehensive income, included in shareholders’ equity, are as follows: (in 000's) June 30, 2018 December 31, 2017 Net unrealized loss on available for sale securities Unfunded status of the supplemental retirement plans Net unrealized gain on junior subordinated debentures Net unrealized loss on available for sale securities Unfunded status of the supplemental retirement plans Net unrealized gain on junior subordinated debentures Beginning balance $ (248 ) $ (462 ) $ — $ (221 ) $ (383 ) $ — Reclassifications upon adoption of ASU 2016-01 184 — 1,482 — — — Current period comprehensive (loss) income (300 ) 19 207 (27 ) (79 ) — Ending balance $ (364 ) $ (443 ) $ 1,689 $ (248 ) $ (462 ) $ — Accumulated other comprehensive income (loss) $ 882 $ (710 ) |
Subsequent Events
Subsequent Events | 6 Months Ended |
Jun. 30, 2018 | |
Subsequent Events [Abstract] | |
Subsequent Events | Subsequent Events Subsequent events are events or transactions that occur after the balance sheet date but before financial statements are issued. Recognized subsequent events are events or transactions that provide additional evidence about conditions that existed at the date of the balance sheet, including the estimates inherent in the process of preparing financial statements. Nonrecognized subsequent events are events that provide evidence about conditions that did not exist at the date of the balance sheet but arose after that date. Management has reviewed events occurring through the date the consolidated financial statements were issued and have identified no subsequent events requiring disclosure. |
Organization and Summary of S22
Organization and Summary of Significant Accounting and Reporting Policies (Policies) | 6 Months Ended |
Jun. 30, 2018 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Recently Issued Accounting Standards | Recently Issued Accounting Standards : In January 2016, the FASB issued ASU No. 2016-01, “Financial Instruments – Overall: Recognition and Measurement of Financial Assets and Financial Liabilities” (“ASU 2016-01”). The guidance affects the accounting for equity investments, financial liabilities under the fair value option and the presentation and disclosure requirements of financial instruments. ASU 2016-01 was effective for the Company on January 1, 2018 and resulted in separate classification of equity securities previously included in available for sale securities on the consolidated balance sheets with changes in the fair value of the equity securities captured in the consolidated statements of income. See Note 2 – Investment Securities for disclosures related to equity securities. Adoption of the standard also resulted in the use of an exit price rather than an entrance price to determine the fair value of loans not measured at fair value on a non-recurring basis in the consolidated balance sheets. See Note 11 – Fair Value Disclosures for further information regarding the valuation of these loans. Additionally, adoption of the standard resulted in separately recognizing the instrument-specific credit risk associated with the Company's Junior Subordinated Debt. See Note 10 - Junior Subordinated Debt / Trust Preferred Securities for additional information. In February 2016, FASB issued ASU 2016-02, Leases (Topic 842). The FASB is issuing this Update to increase transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. To meet that objective, the FASB is amending the FASB Accounting Standards Codification® and creating Topic 842, Leases. This Update, along with IFRS 16, Leases, are the results of the FASB’s and the International Accounting Standards Board’s (IASB’s) efforts to meet that objective and improve financial reporting. This ASU will be effective for public business entities for annual periods beginning after December 15, 2018 (i.e., calendar periods beginning on January 1, 2019), and interim periods therein. Although an estimate of the impact of the new leasing standard has not yet been determined, the Company expects a significant new lease asset and related lease liability on the consolidated balance sheet due to the number of leased branches and standalone ATM sites the Company currently has that are accounted for under current operating lease guidance. The Company has implemented a lease review team and is in the process of determining the best vendor to assist in the calculation and implementation of this standard. In June 2016, FASB issued ASU 2016-13, Financial Instruments- Credit Losses (Topic 326). The FASB is issuing this Update to improve financial reporting by requiring timelier recording of credit losses on loans and other financial instruments held by financial institutions and other organizations. The Update requires enhanced disclosures and judgments in estimating credit losses and also amends the accounting for credit losses on available-for-sale debt securities and purchased financial assets with credit deterioration. This amendment is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. The Company has established a project team for the implementation of this new standard. The team has started by working with a vendor to put a new Allowance for Loan Loss software in place and is collecting additional historical data to estimate the impact of this standard. An estimate of the impact of this standard has not yet been determined, however, the impact on the Company's consolidated financial statements is expected to be significant. In January 2017, FASB issued ASU 2017-04, Intangibles - Goodwill and Other (Topic 350). The FASB is issuing this Update to eliminate the requirement to calculate the implied fair value of goodwill to measure a goodwill impairment charge. Instead, entities will record an impairment charge based on the excess of a reporting unit's carrying amount over its fair value. This ASU will be effective for public business entities for annual periods beginning after December 15, 2019 (i.e. calendar periods beginning on January 1, 2020, and interim periods therein. The Company does not expect any impact on the Company's consolidated financial statements resulting from the adoption of this Update. In March 2017, FASB issued ASU 2017-08 - Receivables - Nonrefundable Fees and Other Costs (Subtopic 310-20): Premium Amortization on Purchased Callable Debt Securities. The provisions of the update require premiums recognized upon the purchase of callable debt securities to be amortized to the earliest call date in order to avoid losses recognized upon call. For public business entities that are SEC filers the amendments of the update will become effective in fiscal years beginning after December 15, 2018. The Company does not expect the requirements of this Update to have a material impact on the Company’s financial position, results of operations or cash flows. |
Investment Securities (Tables)
Investment Securities (Tables) | 6 Months Ended |
Jun. 30, 2018 | |
Investments, Debt and Equity Securities [Abstract] | |
Comparison of amortized cost and fair value of securities available for sale | Following is a comparison of the amortized cost and fair value of securities available-for-sale, as of June 30, 2018 and December 31, 2017 : (in 000's) Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value (Carrying Amount) June 30, 2018 Securities available for sale: U.S. Government agencies $ 30,327 $ 182 $ (158 ) $ 30,351 U.S. Government sponsored entities & agencies collateralized by mortgage obligations 26,914 37 (578 ) 26,373 Total securities available for sale $ 57,241 $ 219 $ (736 ) $ 56,724 (in 000's) Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value (Carrying Amount) December 31, 2017 Securities available for sale: U.S. Government agencies $ 19,683 $ 312 $ (41 ) $ 19,954 U.S. Government sponsored entities & agencies collateralized by mortgage obligations 22,391 56 (416 ) 22,031 Total securities available for sale $ 42,074 $ 368 $ (457 ) $ 41,985 |
Contractual maturities on collateralized mortgage obligation | The amortized cost and fair value of securities available for sale at June 30, 2018 , by contractual maturity, are shown below. Actual maturities may differ from contractual maturities because issuers have the right to call or prepay obligations with or without call or prepayment penalties. Contractual maturities on collateralized mortgage obligations cannot be anticipated due to allowed paydowns. June 30, 2018 Amortized Cost Fair Value (Carrying Amount) (in 000's) Due in one year or less $ — $ — Due after one year through five years — — Due after five years through ten years 6,045 6,031 Due after ten years 24,282 24,320 Collateralized mortgage obligations 26,914 26,373 $ 57,241 $ 56,724 |
Temporarily impaired investment securities | The following summarizes temporarily impaired investment securities: (in 000's) Less than 12 Months 12 Months or More Total June 30, 2018 Fair Value (Carrying Amount) Unrealized Losses Fair Value (Carrying Amount) Unrealized Losses Fair Value (Carrying Amount) Unrealized Losses Securities available for sale: U.S. Government agencies $ 12,673 $ (55 ) 7,464 (103 ) $ 20,137 $ (158 ) U.S. Government sponsored entities & agencies collateralized by mortgage obligations 7,188 (204 ) 12,134 (374 ) 19,322 (578 ) Total impaired securities $ 19,861 $ (259 ) $ 19,598 $ (477 ) $ 39,459 $ (736 ) December 31, 2017 Securities available for sale: U.S. Government agencies $ 1,728 $ (3 ) $ 6,625 $ (38 ) $ 8,353 $ (41 ) U.S. Government sponsored entities & agencies collateralized by mortgage obligations 7,483 (154 ) 13,583 (262 ) 21,066 (416 ) Total impaired securities $ 9,211 $ (157 ) $ 20,208 $ (300 ) $ 29,419 $ (457 ) |
Loans (Tables)
Loans (Tables) | 6 Months Ended |
Jun. 30, 2018 | |
Receivables [Abstract] | |
Loans | Loans are comprised of the following: (in 000's) June 30, 2018 December 31, 2017 Commercial and Business Loans $ 57,047 $ 46,065 Government Program Loans 908 961 Total Commercial and Industrial 57,955 47,026 Real Estate – Mortgage: Commercial Real Estate 212,513 221,032 Residential Mortgages 70,512 84,804 Home Improvement and Home Equity loans 386 457 Total Real Estate Mortgage 283,411 306,293 Real Estate Construction and Development 108,571 122,970 Agricultural 56,662 59,481 Installment and Student Loans 67,397 65,581 Total Loans $ 573,996 $ 601,351 |
Delinquent loans | The following is a summary of delinquent loans at June 30, 2018 (in 000's): June 30, 2018 Loans 30-60 Days Past Due Loans 61-89 Days Past Due Loans 90 or More Days Past Due Total Past Due Loans Current Loans Total Loans Accruing Loans 90 or More Days Past Due Commercial and Business Loans $ — $ — $ — $ — $ 57,047 $ 57,047 $ — Government Program Loans — — — — 908 908 — Total Commercial and Industrial — — — — 57,955 57,955 — Commercial Real Estate Loans — — — — 212,513 212,513 — Residential Mortgages — — — — 70,512 70,512 — Home Improvement and Home Equity Loans — — — — 386 386 — Total Real Estate Mortgage — — — — 283,411 283,411 — Real Estate Construction and Development Loans — — 8,825 8,825 99,746 108,571 — Agricultural Loans — — — — 56,662 56,662 — Consumer Loans 231 83 — 314 66,929 67,243 67 Overdraft Protection Lines — — — — 38 38 — Overdrafts — — — — 116 116 — Total Installment 231 83 — 314 67,083 67,397 67 Total Loans $ 231 $ 83 $ 8,825 $ 9,139 $ 564,857 $ 573,996 $ 67 The following is a summary of delinquent loans at December 31, 2017 (in 000's): December 31, 2017 Loans 30-60 Days Past Due Loans 61-89 Days Past Due Loans 90 or More Days Past Due Total Past Due Loans Current Loans Total Loans Accruing Loans 90 or More Days Past Due Commercial and Business Loans $ — $ — $ 212 $ 212 $ 45,853 $ 46,065 $ — Government Program Loans — — — — 961 961 — Total Commercial and Industrial — — 212 212 46,814 47,026 — Commercial Real Estate Loans 779 — — 779 220,253 221,032 — Residential Mortgages — — 94 94 84,710 84,804 — Home Improvement and Home Equity Loans — — — — 457 457 — Total Real Estate Mortgage 779 — 94 873 305,420 306,293 — Real Estate Construction and Development Loans — — 360 360 122,610 122,970 360 Agricultural Loans — — — — 59,481 59,481 — Consumer Loans — — — — 65,446 65,446 125 Overdraft Protection Lines — — — — 38 38 — Overdrafts — — — — 97 97 — Total Installment — — — — 65,581 65,581 125 Total Loans $ 779 $ — $ 666 $ 1,445 $ 599,906 $ 601,351 $ 485 |
Nonaccrual loan balances | The following is a summary of nonaccrual loan balances at June 30, 2018 and December 31, 2017 (in 000's). June 30, 2018 December 31, 2017 Commercial and Business Loans $ — $ 212 Government Program Loans — — Total Commercial and Industrial — 212 Commercial Real Estate Loans 438 454 Residential Mortgages — 288 Home Improvement and Home Equity Loans — — Total Real Estate Mortgage 438 742 Real Estate Construction and Development Loans 11,764 4,342 Agricultural Loans — — Consumer Loans — — Overdraft Protection Lines — — Overdrafts — — Total Installment — — Total Loans $ 12,202 $ 5,296 |
Impaired loans | The following is a summary of impaired loans at June 30, 2018 (in 000's). June 30, 2018 Unpaid Contractual Principal Balance Recorded Investment With No Allowance (1) Recorded Investment With Allowance (1) Total Recorded Investment Related Allowance Average Recorded Investment (2) Interest Recognized (2) Commercial and Business Loans $ 2,937 $ 535 $ 2,414 $ 2,949 $ 444 $ 3,171 $ 97 Government Program Loans 308 309 — 309 — 226 10 Total Commercial and Industrial 3,245 844 2,414 3,258 444 3,397 107 Commercial Real Estate Loans 1,362 — 1,367 1,367 510 1,409 34 Residential Mortgages 2,219 400 1,828 2,228 80 2,604 60 Home Improvement and Home Equity Loans — — — — — — — Total Real Estate Mortgage 3,581 400 3,195 3,595 590 4,013 94 Real Estate Construction and Development Loans 11,764 11,764 — 11,764 — 7,447 205 Agricultural Loans 1,010 1 1,016 1,017 706 1,112 43 Consumer Loans 62 62 — 62 — 49 3 Overdraft Protection Lines — — — — — — — Overdrafts — — — — — — — Total Installment 62 62 — 62 — 49 3 Total Impaired Loans $ 19,662 $ 13,071 $ 6,625 $ 19,696 $ 1,740 $ 16,018 $ 452 (1) The recorded investment in loans includes accrued interest receivable of $ 34 . (2) Information is based on the six month period ended June 30, 2018 . The following is a summary of impaired loans at December 31, 2017 (in 000's). December 31, 2017 Unpaid Contractual Principal Balance Recorded Investment With No Allowance (1) Recorded Investment With Allowance (1) Total Recorded Investment Related Allowance Average Recorded Investment (2) Interest Recognized (2) Commercial and Business Loans $ 3,255 $ 381 $ 2,887 $ 3,268 $ 534 $ 3,791 $ 229 Government Program Loans 49 50 — 50 — 219 5 Total Commercial and Industrial 3,304 431 2,887 3,318 534 4,010 234 Commercial Real Estate Loans 1,233 — 1,245 1,245 385 1,138 79 Residential Mortgages 3,040 1,199 1,852 3,051 103 2,745 142 Home Improvement and Home Equity Loans — — — — — — — Total Real Estate Mortgage 4,273 1,199 3,097 4,296 488 3,883 221 Real Estate Construction and Development Loans 5,951 5,972 — 5,972 — 6,660 418 Agricultural Loans 1,200 1 1,203 1,204 866 1,179 48 Consumer Loans — — — — — 241 — Overdraft Protection Lines — — — — — — — Overdrafts — — — — — — — Total Installment — — — — — 241 — Total Impaired Loans $ 14,728 $ 7,603 $ 7,187 $ 14,790 $ 1,888 $ 15,973 $ 921 (1) The recorded investment in loans includes accrued interest receivable of $ 62 . (2) Information is based on the twelve month period ended December 31, 2017 . |
Troubled debt restructuring activity | The following tables illustrates TDR additions for the periods indicated: Three Months Ended June 30, 2018 ($ in 000's) Number of Pre- Post- Number of Contracts which Defaulted During Period Recorded Investment on Defaulted TDRs Troubled Debt Restructurings Commercial and Business Loans — $ — $ — — $ — Government Program Loans — — — — — Commercial Real Estate Term Loans — — — — — Single Family Residential Loans — — — — — Home Improvement and Home Equity Loans — — — — — Real Estate Construction and Development Loans — — — — — Agricultural Loans — — — — — Consumer Loans — — — — — Overdraft Protection Lines — — — — — Total Loans — $ — $ — — $ — Three Months Ended June 30, 2017 ($ in 000's) Number of Pre- Post- Number of Contracts which Defaulted During Period Recorded Investment on Defaulted TDRs Troubled Debt Restructurings Commercial and Business Loans — $ — $ — — $ — Government Program Loans 1 178 178 — — Commercial Real Estate Term Loans — — — — — Single Family Residential Loans 1 238 238 — — Home Improvement and Home Equity Loans — — — — — Real Estate Construction and Development Loans — — — — — Agricultural Loans — — — — — Consumer Loans — — — — — Overdraft Protection Lines — — — — — Total Loans 2 $ 416 $ 416 — $ — Six Months Ended June 30, 2018 ($ in 000's) Number of Pre- Post- Number of Contracts which Defaulted During Period Recorded Investment on Defaulted TDRs Troubled Debt Restructurings Commercial and Business Loans — $ — $ — — $ — Government Program Loans — — — — — Commercial Real Estate Term Loans — — — — — Single Family Residential Loans — — — — — Home Improvement and Home Equity Loans — — — — — Real Estate Construction and Development Loans — — — 1 310 Agricultural Loans — — — — — Consumer Loans — — — — — Overdraft Protection Lines — — — — — Total Loans — $ — $ — 1 $ 310 Six Months Ended June 30, 2017 ($ in 000's) Number of Pre- Post- Number of Contracts which Defaulted During Period Recorded Investment on Defaulted TDRs Troubled Debt Restructurings Commercial and Business Loans 1 $ 69 $ 69 — $ — Government Program Loans 1 178 178 — — Commercial Real Estate Term Loans — — — — — Single Family Residential Loans 1 238 238 — — Home Improvement and Home Equity Loans — — — — — Real Estate Construction and Development Loans 1 790 790 — — Agricultural Loans 1 850 850 — — Consumer Loans — — — — — Overdraft Protection Lines — — — — — Total Loans 5 $ 2,125 $ 2,125 — $ — |
TDR activity by loan category | The following tables summarize TDR activity by loan category for the quarters ended June 30, 2018 and June 30, 2017 (in 000's). Three Months Ended June 30, 2018 Commercial and Industrial Commercial Real Estate Residential Mortgages Home Improvement and Home Equity Real Estate Construction Development Agricultural Installment Total Beginning balance $ 147 $ 1,314 $ 2,525 $ — $ 4,606 $ 1,110 $ — $ 9,702 Defaults — — — — — — — — Additions — — — — — — — — Principal (reductions) additions (37 ) 48 (305 ) — (1,667 ) (100 ) — (2,061 ) Charge-offs — — — — — — — — Ending balance $ 110 $ 1,362 $ 2,220 $ — $ 2,939 $ 1,010 $ — $ 7,641 Allowance for loan loss $ — $ 511 $ 80 $ — $ — $ 706 $ — $ 1,297 Three Months Ended June 30, 2017 Commercial and Industrial Commercial Real Estate Residential Mortgages Home Improvement and Home Equity Real Estate Construction Development Agricultural Installment Total Beginning balance $ 1,212 $ 1,091 $ 2,351 $ — $ 6,960 $ 850 $ 965 $ 13,429 Defaults — — — — — — — — Additions 178 — 238 — — — — 416 Principal reductions (332 ) (29 ) (16 ) — (92 ) (450 ) (965 ) (1,884 ) Charge-offs (3 ) — — — — — — Ending balance $ 1,055 $ 1,062 $ 2,573 $ — $ 6,868 $ 400 $ — $ 11,958 Allowance for loan loss $ 36 $ 216 $ 207 $ — $ — $ 203 $ — $ 662 The following tables summarize TDR activity by loan category for the six months ended June 30, 2018 and June 30, 2017 (in 000's). Six Months Ended June 30, 2018 Commercial and Industrial Commercial Real Estate Residential Mortgages Home Improvement and Home Equity Real Estate Construction Development Agricultural Installment & Other Total Beginning balance $ 436 $ 1,233 $ 2,542 $ — $ 5,951 $ 1,200 $ — $ 11,362 Defaults — — — — (310 ) — — (310 ) Additions — — — — — — — — Principal reductions (263 ) 129 (322 ) — (2,702 ) (190 ) — (3,348 ) Charge-offs (63 ) — — — — — — (63 ) Ending balance $ 110 $ 1,362 $ 2,220 $ — $ 2,939 $ 1,010 $ — $ 7,641 Allowance for loan loss $ — $ 511 $ 80 $ — $ — $ 706 $ — $ 1,297 Six Months Ended June 30, 2017 Commercial and Industrial Commercial Real Estate Residential Mortgages Home Improvement and Home Equity Real Estate Construction Development Agricultural Installment & Other Total Beginning balance $ 1,356 $ 1,454 $ 2,368 $ — $ 6,267 $ — $ 965 $ 12,410 Defaults — — — — — — — — Additions 247 — 238 — 790 850 — 2,125 Principal additions (reductions) (538 ) (392 ) (33 ) — (189 ) (450 ) (965 ) (2,567 ) Charge-offs (10 ) — — — — — — (10 ) Ending balance $ 1,055 $ 1,062 $ 2,573 $ — $ 6,868 $ 400 $ — $ 11,958 Allowance for loan loss $ 36 $ 216 $ 207 $ — $ — $ 203 $ — $ 662 |
Credit risk rating for commercial, construction and non-consumer related loans | The following tables summarize the credit risk ratings for commercial, construction, and other non-consumer related loans for June 30, 2018 and December 31, 2017 : Commercial and Industrial Commercial Real Estate Real Estate Construction and Development Agricultural Total June 30, 2018 (in 000's) Grades 1 and 2 $ 325 $ 2,924 $ — $ — $ 3,249 Grade 3 217 1,067 — — 1,284 Grades 4 and 5 – pass 54,230 199,707 85,057 55,652 394,646 Grade 6 – special mention 10 8,376 — — 8,386 Grade 7 – substandard 3,173 439 23,514 1,010 28,136 Grade 8 – doubtful — — — — — Total $ 57,955 $ 212,513 $ 108,571 $ 56,662 $ 435,701 Commercial and Industrial Commercial Real Estate Real Estate Construction and Development Agricultural Total December 31, 2017 (in 000's) Grades 1 and 2 $ 342 $ 2,954 $ — $ 70 $ 3,366 Grade 3 251 1,569 — — 1,820 Grades 4 and 5 – pass 43,264 207,568 104,549 56,817 412,198 Grade 6 – special mention — 8,487 720 994 10,201 Grade 7 – substandard 3,169 454 17,701 1,600 22,924 Grade 8 – doubtful — — — — — Total $ 47,026 $ 221,032 $ 122,970 $ 59,481 $ 450,509 |
Credit risk ratings for consumer related loans and other homogenous loans | The following tables summarize the credit risk ratings for consumer related loans and other homogeneous loans for June 30, 2018 and December 31, 2017 : June 30, 2018 December 31, 2017 Residential Mortgages Home Improvement and Home Equity Installment and Other Total Residential Mortgages Home Improvement and Home Equity Installment and Other Total (in 000's) Not graded $ 60,242 $ 364 $ 65,178 $ 125,784 $ 69,249 $ 433 $ 63,565 $ 133,247 Pass 9,415 22 2,156 11,593 13,899 24 2,011 15,934 Special Mention 636 — — 636 643 — — 643 Substandard 219 — 63 282 1,013 — 5 1,018 Doubtful — — — — — — — — Total $ 70,512 $ 386 $ 67,397 $ 138,295 $ 84,804 $ 457 $ 65,581 $ 150,842 |
Credit quality indicators for outstanding student loans | The following tables summarize the credit quality indicators for outstanding student loans as of June 30, 2018 and December 31, 2017 (in 000's, except for number of borrowers): June 30, 2018 December 31, 2017 Number of Loans Amount (in 000's) Number of Loans Amount (in 000's) School 992 $ 37,565 1,216 $ 48,825 Grace 294 13,724 55 1,446 Repayment 184 6,129 201 6,473 Deferment 40 1,270 32 1,128 Forbearance 92 3,006 50 1,981 Claim 1 67 — — Total 1,603 $ 61,761 1,554 $ 59,853 |
Allowance for credit loses by loan category | The following summarizes the activity in the allowance for credit losses by loan category for the quarters ended June 30, 2018 and 2017 (in 000's). Three Months Ended Commercial and Industrial Real Estate Mortgage Real Estate Construction Development Agricultural Installment & Other Unallocated Total June 30, 2018 Beginning balance $ 1,985 $ 1,204 $ 2,862 $ 1,342 $ 821 $ 902 $ 9,116 Provision (recovery of provision) for credit losses (793 ) (7 ) (175 ) (41 ) (55 ) (65 ) (1,136 ) Charge-offs — — — — (7 ) — (7 ) Recoveries 355 16 — — 81 — 452 Net charge-offs 355 16 — — 74 — 445 Ending balance $ 1,547 $ 1,213 $ 2,687 $ 1,301 $ 840 $ 837 $ 8,425 Period-end amount allocated to: Loans individually evaluated for impairment 444 590 — 706 — — 1,740 Loans collectively evaluated for impairment 1,103 623 2,687 595 840 837 6,685 Ending balance $ 1,547 $ 1,213 $ 2,687 $ 1,301 $ 840 $ 837 $ 8,425 Three Months Ended Commercial and Industrial Real Estate Mortgage Real Estate Construction Development Agricultural Installment & Other Unallocated Total June 30, 2017 Beginning balance $ 1,781 $ 1,285 $ 3,096 $ 1,097 $ 848 $ 841 $ 8,948 Provision (recovery of provision) for credit losses (72 ) (118 ) (209 ) 492 (92 ) (53 ) (52 ) Charge-offs (98 ) — — — (5 ) — (103 ) Recoveries 154 7 — — 53 — 214 Net charge-offs 56 7 — — 48 — 111 Ending balance $ 1,765 $ 1,174 $ 2,887 $ 1,589 $ 804 $ 788 $ 9,007 Period-end amount allocated to: Loans individually evaluated for impairment 711 441 — 793 — — 1,945 Loans collectively evaluated for impairment 1,054 733 2,887 796 804 788 7,062 Ending balance $ 1,765 $ 1,174 $ 2,887 $ 1,589 $ 804 $ 788 $ 9,007 The following summarizes the activity in the allowance for credit losses by loan category for the six months ended June 30, 2018 and 2017 (in 000's). Six Months Ended Commercial and Industrial Real Estate Mortgage Real Estate Construction Development Agricultural Installment & Other Unallocated Total June 30, 2018 Beginning balance $ 1,408 $ 1,182 $ 2,903 $ 1,631 $ 887 $ 1,256 $ 9,267 Provision (recovery of provision) for credit losses (181 ) 11 (216 ) (330 ) (190 ) (419 ) (1,325 ) Charge-offs (88 ) — — — (11 ) — (99 ) Recoveries 408 20 — — 154 — 582 Net recoveries 320 20 — — 143 — 483 Ending balance $ 1,547 $ 1,213 $ 2,687 $ 1,301 $ 840 $ 837 $ 8,425 Period-end amount allocated to: Loans individually evaluated for impairment 444 590 — 706 — — 1,740 Loans collectively evaluated for impairment 1,103 623 2,687 595 840 837 6,685 Ending balance $ 1,547 $ 1,213 $ 2,687 $ 1,301 $ 840 $ 837 $ 8,425 Six Months Ended Commercial and Industrial Real Estate Mortgage Real Estate Construction Development Agricultural Installment & Other Unallocated Total June 30, 2017 Beginning balance $ 1,843 $ 1,430 $ 3,378 $ 666 $ 888 $ 697 $ 8,902 Provision (recovery of provision) for credit losses (137 ) (268 ) (491 ) 902 (128 ) 91 (31 ) Charge-offs (105 ) (2 ) — — (10 ) — (117 ) Recoveries 164 14 — 21 54 — 253 Net charge-offs 59 12 — 21 44 — 136 Ending balance $ 1,765 $ 1,174 $ 2,887 $ 1,589 $ 804 $ 788 $ 9,007 Period-end amount allocated to: Loans individually evaluated for impairment 711 441 — 793 — — 1,945 Loans collectively evaluated for impairment 1,054 733 2,887 796 804 788 7,062 Ending balance $ 1,765 $ 1,174 $ 2,887 $ 1,589 $ 804 $ 788 $ 9,007 |
Summarized loan balances | The following summarizes information with respect to the loan balances at June 30, 2018 and 2017 . June 30, 2018 June 30, 2017 Loans Individually Evaluated for Impairment Loans Collectively Evaluated for Impairment Total Loans Loans Individually Evaluated for Impairment Loans Collectively Evaluated for Impairment Total Loans (in 000's) Commercial and Business Loans $ 2,949 $ 54,098 $ 57,047 $ 3,950 $ 47,128 $ 51,078 Government Program Loans 309 599 908 396 997 1,393 Total Commercial and Industrial 3,258 54,697 57,955 4,346 48,125 52,471 Commercial Real Estate Loans 1,367 211,146 212,513 1,066 201,298 202,364 Residential Mortgage Loans 2,228 68,284 70,512 2,678 76,641 79,319 Home Improvement and Home Equity Loans — 386 386 — 572 572 Total Real Estate Mortgage 3,595 279,816 283,411 3,744 278,511 282,255 Real Estate Construction and Development Loans 11,764 96,807 108,571 6,878 117,871 124,749 Agricultural Loans 1,017 55,645 56,662 1,056 57,376 58,432 Installment and Other Loans 62 67,335 67,397 — 49,333 49,333 Total Loans $ 19,696 $ 554,300 $ 573,996 $ 16,024 $ 551,216 $ 567,240 |
Deposits (Tables)
Deposits (Tables) | 6 Months Ended |
Jun. 30, 2018 | |
Deposits [Abstract] | |
Deposits summary | Deposits include the following: (in 000's) June 30, 2018 December 31, 2017 Noninterest-bearing deposits $ 281,686 $ 307,299 Interest-bearing deposits: NOW and money market accounts 322,995 234,154 Savings accounts 85,480 81,408 Time deposits: Under $250,000 51,925 51,687 $250,000 and over 14,877 13,145 Total interest-bearing deposits 475,277 380,394 Total deposits $ 756,963 $ 687,693 Total brokered deposits included in time deposits above * $ — $ — * CDARs reciprocal deposits are no longer considered brokered deposits for the Company. |
Supplemental Cash Flow Disclo26
Supplemental Cash Flow Disclosures (Tables) | 6 Months Ended |
Jun. 30, 2018 | |
Supplemental Cash Flow Information [Abstract] | |
Supplemental cash flow disclosures | Six months ended June 30, (in 000's) 2018 2017 Cash paid during the period for: Interest $ 1,137 $ 886 Income taxes $ 4,800 $ 4,410 Noncash investing activities: Unrealized gains on unrecognized post retirement costs $ 27 $ 26 Unrealized loss on available for sale securities $ (428 ) $ 355 Unrealized gains on TRUPs $ 295 $ — Stock dividends issued $ — $ 1,220 Cash dividend declared $ 1,520 $ 845 Adoption of ASU 2016-01: reclassification of TRUPS to accumulated other comprehensive income $ 1,482 $ — Adoption of ASU 2016-01: recognition of previously unrealized losses within CRA Fund $ 184 $ — |
Net Income per Common Share (Ta
Net Income per Common Share (Tables) | 6 Months Ended |
Jun. 30, 2018 | |
Earnings Per Share [Abstract] | |
Computation of income (loss) per share | The following table provides a reconciliation of the numerator and the denominator of the basic EPS computation with the numerator and the denominator of the diluted EPS computation: Three months ended June 30, Six months ended June 30, 2018 2017 2018 2017 Net income (000's, except per share amounts) $ 3,392 $ 2,492 $ 6,549 $ 4,263 Weighted average shares issued 16,899,968 16,875,336 16,895,135 16,792,083 Add: dilutive effect of stock options 57,314 19,037 40,776 16,650 Weighted average shares outstanding adjusted for potential dilution 16,957,282 16,894,373 16,935,911 16,808,733 Basic earnings per share $ 0.20 $ 0.15 $ 0.39 $ 0.25 Diluted earnings per share $ 0.20 $ 0.15 $ 0.39 $ 0.25 Anti-dilutive stock options excluded from earnings per share calculation 60,000 30,000 103,000 30,000 |
Fair Value Measurements and D28
Fair Value Measurements and Disclosure (Tables) | 6 Months Ended |
Jun. 30, 2018 | |
Fair Value Disclosures [Abstract] | |
Fair value of financial instruments | The table below is a summary of fair value estimates for financial instruments and the level of the fair value hierarchy within which the fair value measurements are categorized at the periods indicated: June 30, 2018 (in 000's) Carrying Amount Estimated Fair Value Quoted Prices In Active Markets for Identical Assets Level 1 Significant Other Observable Inputs Level 2 Significant Unobservable Inputs Level 3 Financial Assets: Cash and cash equivalents $ 191,128 $ 191,128 $ 191,128 $ — $ — AFS Investment securities 56,724 56,724 — 56,724 — Marketable equity securities 3,659 3,659 3,659 — — Loans 565,926 555,193 — — 555,193 Accrued interest receivable 8,392 8,392 — 8,392 — Financial Liabilities: Deposits: Noninterest-bearing 281,686 281,686 281,686 — — NOW and money market 322,995 322,995 322,995 — — Savings 85,480 85,480 85,480 — — Time deposits 66,802 66,159 — — 66,159 Total deposits 756,963 756,320 690,161 66,159 Junior subordinated debt 10,125 10,125 — — 10,125 Accrued interest payable 43 43 — 43 — December 31, 2017 (in 000's) Carrying Amount Estimated Fair Value Quoted Prices In Active Markets for Identical Assets Level 1 Significant Other Observable Inputs Level 2 Significant Unobservable Inputs Level 3 Financial Assets: Cash and cash equivalents $ 107,934 $ 107,934 $ 107,934 $ — $ — Investment securities 41,985 45,722 3,737 41,985 — Loans 593,123 588,938 — — 588,938 Accrued interest receivable 6,526 6,526 — 6,526 — Financial Liabilities: Deposits: Noninterest-bearing 307,299 307,299 307,299 — — NOW and money market 234,154 234,154 234,154 — — Savings 81,408 81,408 81,408 — — Time deposits 64,832 64,387 — — 64,387 Total deposits 687,693 687,248 622,861 — 64,387 Junior subordinated debt 9,730 9,730 — — 9,730 Accrued interest payable 44 44 — 44 — |
Description of the valuation technique, unobservable input, and qualitative information about the unobservable inputs for the company's assets and liabilities classified as level 3 and measured at fair value on a recurring basis | The following table provides a description of the valuation technique, unobservable input, and qualitative information about the unobservable inputs for the Company’s assets and liabilities classified as Level 3 and measured at fair value on a recurring basis at June 30, 2018 and December 31, 2017 : June 30, 2018 December 31, 2017 Financial Instrument Valuation Technique Unobservable Input Weighted Average Financial Instrument Valuation Technique Unobservable Input Weighted Average Junior Subordinated Debt Discounted cash flow Discount Rate 6.05% Junior Subordinated Debt Discounted cash flow Discount Rate 5.81% |
Assets and liabilities measured at fair value on recurring and non-recurring basis | The following tables summarize the Company’s assets and liabilities that were measured at fair value on a recurring and non-recurring basis as of June 30, 2018 (in 000’s): Description of Assets June 30, 2018 Quoted Prices in Active Markets for Identical Assets (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) AFS Securities (2): U.S. Government agencies $ 30,351 $ — $ 30,351 $ — U.S. Government collateralized mortgage obligations 26,373 — 26,373 — Marketable equity securities (2) 3,659 3,659 — — Total investment securities $ 60,383 $ 3,659 $ 56,724 $ — Total $ 60,383 $ 3,659 $ 56,724 $ — Description of Liabilities June 30, 2018 Quoted Prices (Level 1) Significant (Level 2) Significant (Level 3) Junior subordinated debt (2) $ 10,125 — — $ 10,125 Total $ 10,125 — — $ 10,125 (1) Nonrecurring (2) Recurring The following tables summarize the Company’s assets and liabilities that were measured at fair value on a recurring and non-recurring basis as of December 31, 2017 (in 000’s): Description of Assets December 31, 2017 Quoted Prices (Level 1) Significant (Level 2) Significant (Level 3) AFS Securities (2): U.S. Government agencies $ 19,954 $ — $ 19,954 $ — U.S. Government collateralized mortgage obligations 22,031 — 22,031 — Marketable equity securities (2) 3,737 3,737 — — Total investment securities 45,722 3,737 41,985 $ — Total $ 45,722 $ 3,737 $ 41,985 $ — Description of Liabilities December 31, 2017 Quoted Prices (Level 1) Significant (Level 2) Significant (Level 3) Junior subordinated debt (2) $ 9,730 $ — $ — $ 9,730 Total $ 9,730 $ — $ — $ 9,730 (1) Nonrecurring (2) Recurring |
Significant unobservable inputs (level 3) on a recurring basis | The following tables provide a reconciliation of assets and liabilities at fair value using significant unobservable inputs (Level 3) on a recurring basis during the three and six months ended June 30, 2018 and 2017 (in 000’s): Three Months Ended June 30, 2018 Three Months Ended June 30, 2017 Six Months Ended June 30, 2018 Six Months Ended June 30, 2017 Reconciliation of Liabilities: Junior Subordinated Debt Junior Junior Subordinated Debt Junior Subordinated Debt Beginning balance $ 9,641 $ 9,171 $ 9,730 $ 8,832 Gross loss included in earnings 192 264 661 601 Gross loss (gain) related to changes in instrument specific credit risk 272 — (295 ) — Change in accrued interest 20 6 29 8 Ending balance $ 10,125 $ 9,441 $ 10,125 $ 9,441 The amount of total (gain) loss for the period included in earnings attributable to the change in unrealized gains or losses relating to liabilities still held at the reporting date $ 192 $ 264 $ 661 $ 601 |
Accumulated Other Comprehensi29
Accumulated Other Comprehensive Income (Tables) | 6 Months Ended |
Jun. 30, 2018 | |
Equity [Abstract] | |
Schedule of components of accumulated other comprehensive income | The components of accumulated other comprehensive income, included in shareholders’ equity, are as follows: (in 000's) June 30, 2018 December 31, 2017 Net unrealized loss on available for sale securities Unfunded status of the supplemental retirement plans Net unrealized gain on junior subordinated debentures Net unrealized loss on available for sale securities Unfunded status of the supplemental retirement plans Net unrealized gain on junior subordinated debentures Beginning balance $ (248 ) $ (462 ) $ — $ (221 ) $ (383 ) $ — Reclassifications upon adoption of ASU 2016-01 184 — 1,482 — — — Current period comprehensive (loss) income (300 ) 19 207 (27 ) (79 ) — Ending balance $ (364 ) $ (443 ) $ 1,689 $ (248 ) $ (462 ) $ — Accumulated other comprehensive income (loss) $ 882 $ (710 ) |
Organization and Summary of S30
Organization and Summary of Significant Accounting and Reporting Policies (Details) | 6 Months Ended |
Jun. 30, 2018subsidiary | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Number of subsidiaries | 1 |
Investment Securities (Details)
Investment Securities (Details) | Jan. 01, 2018USD ($) | Jun. 30, 2018USD ($)security | Jun. 30, 2017USD ($) | Jun. 30, 2018USD ($)segmentsecurity | Jun. 30, 2017USD ($) | Dec. 31, 2017USD ($) |
Comparison of amortized cost and fair value of securities available for sale [Abstract] | ||||||
Amortized Cost | $ 57,241,000 | $ 57,241,000 | $ 42,074,000 | |||
Gross Unrealized Gains | 219,000 | 219,000 | 368,000 | |||
Gross Unrealized Losses | (736,000) | (736,000) | (457,000) | |||
Fair Value (Carrying Amount) | 56,724,000 | 56,724,000 | 41,985,000 | |||
Amortized Cost [Abstract] | ||||||
Due in one year or less | 0 | 0 | ||||
Due after one year through five years | 0 | 0 | ||||
Due after five years through ten years | 6,045,000 | 6,045,000 | ||||
Due after ten years | 24,282,000 | 24,282,000 | ||||
Collateralized mortgage obligations | 26,914,000 | 26,914,000 | ||||
Amortized Cost | 57,241,000 | 57,241,000 | 42,074,000 | |||
Fair Value (Carrying Amount) [Abstract] | ||||||
Due in one year or less | 0 | 0 | ||||
Due after one year through five years | 0 | 0 | ||||
Due after five years through ten years | 6,031,000 | 6,031,000 | ||||
Due after ten years | 24,320,000 | 24,320,000 | ||||
Collateralized mortgage obligations | 26,373,000 | 26,373,000 | ||||
Fair Value (Carrying Amount) | 56,724,000 | 56,724,000 | 41,985,000 | |||
Available-for-sale securities, gross realized gains | 0 | $ 0 | 0 | $ 0 | ||
Available-for-sale securities, gross realized losses | 0 | 0 | 0 | 0 | ||
OTTI losses, investments | 0 | 0 | 0 | 0 | ||
Fair value of available-for-sale securities pledged as collateral for FHLB borrowings | 50,240,058 | 50,240,058 | ||||
Summarizes temporarily impaired investment securities [Abstract] | ||||||
Less than 12 Months, Fair Value (Carrying Amount) | 19,861,000 | 19,861,000 | 9,211,000 | |||
Less than 12 Months, Unrealized Losses | (259,000) | (259,000) | (157,000) | |||
12 Months or More, Fair Value (Carrying Amount) | 19,598,000 | 19,598,000 | 20,208,000 | |||
12 Months or More, Unrealized Losses | (477,000) | (477,000) | (300,000) | |||
Total Fair Value (Carrying Amount) | 39,459,000 | 39,459,000 | 29,419,000 | |||
Total Unrealized Losses | (736,000) | $ (736,000) | (457,000) | |||
Number of general segments for the segregation of portfolio | segment | 2 | |||||
Marketable equity securities | 3,659,000 | $ 3,659,000 | 3,737,000 | |||
Adoption of ASU 2016-01: recognition of previously unrealized losses within marketable equity securities | 184,000 | 0 | ||||
Unrealized loss on marketable equity securities | 18,000 | $ 0 | 78,000 | $ 0 | ||
Held-to-maturity securities | 0 | 0 | 0 | |||
Trading securities | 0 | 0 | 0 | |||
Carrying Amount | ||||||
Comparison of amortized cost and fair value of securities available for sale [Abstract] | ||||||
Fair Value (Carrying Amount) | 56,724,000 | 56,724,000 | ||||
Fair Value (Carrying Amount) [Abstract] | ||||||
Fair Value (Carrying Amount) | 56,724,000 | 56,724,000 | ||||
Fair value of available-for-sale securities pledged as collateral for FHLB borrowings | 50,806,841 | 50,806,841 | ||||
Summarizes temporarily impaired investment securities [Abstract] | ||||||
Marketable equity securities | 3,659,000 | 3,659,000 | ||||
U.S. Government agencies | ||||||
Comparison of amortized cost and fair value of securities available for sale [Abstract] | ||||||
Amortized Cost | 30,327,000 | 30,327,000 | 19,683,000 | |||
Gross Unrealized Gains | 182,000 | 182,000 | 312,000 | |||
Gross Unrealized Losses | (158,000) | (158,000) | (41,000) | |||
Fair Value (Carrying Amount) | 30,351,000 | 30,351,000 | 19,954,000 | |||
Amortized Cost [Abstract] | ||||||
Amortized Cost | 30,327,000 | 30,327,000 | 19,683,000 | |||
Fair Value (Carrying Amount) [Abstract] | ||||||
Fair Value (Carrying Amount) | 30,351,000 | 30,351,000 | 19,954,000 | |||
Summarizes temporarily impaired investment securities [Abstract] | ||||||
Less than 12 Months, Fair Value (Carrying Amount) | 12,673,000 | 12,673,000 | 1,728,000 | |||
Less than 12 Months, Unrealized Losses | (55,000) | (55,000) | (3,000) | |||
12 Months or More, Fair Value (Carrying Amount) | 7,464,000 | 7,464,000 | 6,625,000 | |||
12 Months or More, Unrealized Losses | (103,000) | (103,000) | (38,000) | |||
Total Fair Value (Carrying Amount) | 20,137,000 | 20,137,000 | 8,353,000 | |||
Total Unrealized Losses | $ (158,000) | $ (158,000) | (41,000) | |||
Number of impaired securities | security | 7 | 7 | ||||
U.S. Government sponsored entities & agencies collateralized by mortgage obligations | ||||||
Comparison of amortized cost and fair value of securities available for sale [Abstract] | ||||||
Amortized Cost | $ 26,914,000 | $ 26,914,000 | 22,391,000 | |||
Gross Unrealized Gains | 37,000 | 37,000 | 56,000 | |||
Gross Unrealized Losses | (578,000) | (578,000) | (416,000) | |||
Fair Value (Carrying Amount) | 26,373,000 | 26,373,000 | 22,031,000 | |||
Amortized Cost [Abstract] | ||||||
Amortized Cost | 26,914,000 | 26,914,000 | 22,391,000 | |||
Fair Value (Carrying Amount) [Abstract] | ||||||
Fair Value (Carrying Amount) | 26,373,000 | 26,373,000 | 22,031,000 | |||
Summarizes temporarily impaired investment securities [Abstract] | ||||||
Less than 12 Months, Fair Value (Carrying Amount) | 7,188,000 | 7,188,000 | 7,483,000 | |||
Less than 12 Months, Unrealized Losses | (204,000) | (204,000) | (154,000) | |||
12 Months or More, Fair Value (Carrying Amount) | 12,134,000 | 12,134,000 | 13,583,000 | |||
12 Months or More, Unrealized Losses | (374,000) | (374,000) | (262,000) | |||
Total Fair Value (Carrying Amount) | 19,322,000 | 19,322,000 | 21,066,000 | |||
Total Unrealized Losses | $ (578,000) | $ (578,000) | $ (416,000) | |||
Number of impaired securities | security | 12 | 12 | ||||
ASU 2016-01 | ||||||
Summarizes temporarily impaired investment securities [Abstract] | ||||||
Adoption of ASU 2016-01: recognition of previously unrealized losses within marketable equity securities | $ (184,000) |
Loans (Details)
Loans (Details) | 6 Months Ended | ||
Jun. 30, 2018USD ($)loan | Dec. 31, 2017USD ($)loan | Jun. 30, 2017USD ($) | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total Loans | $ 573,996,000 | $ 601,351,000 | $ 567,240,000 |
Student loans, installment | 61,761,000 | ||
Accrued interest receivable | 8,392,000 | 6,526,000 | |
Commitments to Extend Credit | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Fair value, concentration of risk, commitments | 123,711,000 | 99,958,000 | |
Standby Letters of Credit | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Fair value, concentration of risk, commitments | 605,000 | 2,058,000 | |
Loan Purchase Commitments | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Purchase commitment | 30,000,000 | ||
Total Commercial and Industrial | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total Loans | $ 57,955,000 | 47,026,000 | |
Percentage of total loans (in hundredths) | 10.10% | ||
Commercial and Business Loans | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total Loans | $ 57,047,000 | 46,065,000 | |
Government Program Loans | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total Loans | 908,000 | 961,000 | |
Total Real Estate Mortgage | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total Loans | $ 283,411,000 | 306,293,000 | |
Percentage of total loans (in hundredths) | 49.40% | ||
Commercial Real Estate | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total Loans | $ 212,513,000 | 221,032,000 | |
Residential Mortgages | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total Loans | 70,512,000 | 84,804,000 | |
Home Improvement and Home Equity loans | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total Loans | 386,000 | 457,000 | |
Real Estate Construction and Development Loans | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total Loans | $ 108,571,000 | 122,970,000 | |
Percentage of total loans (in hundredths) | 18.90% | ||
Agricultural | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total Loans | $ 56,662,000 | 59,481,000 | |
Percentage of total loans (in hundredths) | 9.90% | ||
Installment and Student Loans | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total Loans | $ 67,397,000 | $ 65,581,000 | |
Installment | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Percentage of total loans (in hundredths) | 11.70% | ||
Student loan | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Accrued interest receivable | $ 6,186,000 | ||
Number of loans | loan | 1,603 | 1,554 | |
Financing receivable | $ 61,761,000 | $ 59,853,000 | |
Repayment, Deferment, and Forbearance | Student loan | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Number of loans | loan | 316 | ||
Repayment | Student loan | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Number of loans | loan | 184 | 201 | |
Financing receivable | $ 6,129,000 | $ 6,473,000 | |
Deferment | Student loan | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Number of loans | loan | 40 | 32 | |
Financing receivable | $ 1,270,000 | $ 1,128,000 | |
Forbearance | Student loan | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Number of loans | loan | 92 | 50 | |
Financing receivable | $ 3,006,000 | $ 1,981,000 |
Loans, Part II (Details)
Loans, Part II (Details) | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2018USD ($) | Jun. 30, 2018USD ($)payment | Dec. 31, 2017USD ($) | Jun. 30, 2017USD ($) | |
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||||
Total Past Due Loans | $ 9,139,000 | $ 9,139,000 | $ 1,445,000 | |
Current Loans | 564,857,000 | 564,857,000 | 599,906,000 | |
Total Loans | 573,996,000 | 573,996,000 | 601,351,000 | $ 567,240,000 |
Accruing Loans 90 or More Days Past Due | 67,000 | $ 67,000 | 485,000 | |
Minimum period of default | 90 days | |||
Number of monthly payments to demonstrate repayment ability | payment | 6 | |||
Nonaccrual loans balances [Abstract] | ||||
Total Loans | 12,202,000 | $ 12,202,000 | 5,296,000 | |
Loans, increase (decrease) | 8,825,000 | |||
Undisbursed commitments | 0 | 0 | 0 | |
Total Commercial and Industrial | ||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||||
Total Past Due Loans | 0 | 0 | 212,000 | |
Current Loans | 57,955,000 | 57,955,000 | 46,814,000 | |
Total Loans | 57,955,000 | 57,955,000 | 47,026,000 | |
Accruing Loans 90 or More Days Past Due | 0 | 0 | 0 | |
Nonaccrual loans balances [Abstract] | ||||
Total Loans | 0 | 0 | 212,000 | |
Commercial and Business Loans | ||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||||
Total Past Due Loans | 0 | 0 | 212,000 | |
Current Loans | 57,047,000 | 57,047,000 | 45,853,000 | |
Total Loans | 57,047,000 | 57,047,000 | 46,065,000 | |
Accruing Loans 90 or More Days Past Due | 0 | 0 | 0 | |
Nonaccrual loans balances [Abstract] | ||||
Total Loans | 0 | 0 | 212,000 | |
Government Program Loans | ||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||||
Total Past Due Loans | 0 | 0 | 0 | |
Current Loans | 908,000 | 908,000 | 961,000 | |
Total Loans | 908,000 | 908,000 | 961,000 | |
Accruing Loans 90 or More Days Past Due | 0 | 0 | 0 | |
Nonaccrual loans balances [Abstract] | ||||
Total Loans | 0 | 0 | 0 | |
Total Real Estate Mortgage | ||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||||
Total Past Due Loans | 0 | 0 | 873,000 | |
Current Loans | 283,411,000 | 283,411,000 | 305,420,000 | |
Total Loans | 283,411,000 | 283,411,000 | 306,293,000 | |
Accruing Loans 90 or More Days Past Due | 0 | 0 | 0 | |
Nonaccrual loans balances [Abstract] | ||||
Total Loans | 438,000 | 438,000 | 742,000 | |
Commercial Real Estate | ||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||||
Total Past Due Loans | 0 | 0 | 779,000 | |
Current Loans | 212,513,000 | 212,513,000 | 220,253,000 | |
Total Loans | 212,513,000 | 212,513,000 | 221,032,000 | |
Accruing Loans 90 or More Days Past Due | 0 | 0 | 0 | |
Nonaccrual loans balances [Abstract] | ||||
Total Loans | 438,000 | 438,000 | 454,000 | |
Residential Mortgages | ||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||||
Total Past Due Loans | 0 | 0 | 94,000 | |
Current Loans | 70,512,000 | 70,512,000 | 84,710,000 | |
Total Loans | 70,512,000 | 70,512,000 | 84,804,000 | |
Accruing Loans 90 or More Days Past Due | 0 | 0 | 0 | |
Nonaccrual loans balances [Abstract] | ||||
Total Loans | 0 | 0 | 288,000 | |
Home Improvement and Home Equity loans | ||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||||
Total Past Due Loans | 0 | 0 | 0 | |
Current Loans | 386,000 | 386,000 | 457,000 | |
Total Loans | 386,000 | 386,000 | 457,000 | |
Accruing Loans 90 or More Days Past Due | 0 | 0 | 0 | |
Nonaccrual loans balances [Abstract] | ||||
Total Loans | 0 | 0 | 0 | |
Installment | ||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||||
Total Past Due Loans | 314,000 | 314,000 | 0 | |
Current Loans | 67,083,000 | 67,083,000 | 65,581,000 | |
Total Loans | 67,397,000 | 67,397,000 | 65,581,000 | |
Accruing Loans 90 or More Days Past Due | 67,000 | 67,000 | 125,000 | |
Nonaccrual loans balances [Abstract] | ||||
Total Loans | 0 | 0 | 0 | |
Real Estate Construction and Development Loans | ||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||||
Total Past Due Loans | 8,825,000 | 8,825,000 | 360,000 | |
Current Loans | 99,746,000 | 99,746,000 | 122,610,000 | |
Total Loans | 108,571,000 | 108,571,000 | 122,970,000 | |
Accruing Loans 90 or More Days Past Due | 0 | 0 | 360,000 | |
Nonaccrual loans balances [Abstract] | ||||
Total Loans | 11,764,000 | 11,764,000 | 4,342,000 | |
Agricultural Loans | ||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||||
Total Past Due Loans | 0 | 0 | 0 | |
Current Loans | 56,662,000 | 56,662,000 | 59,481,000 | |
Total Loans | 56,662,000 | 56,662,000 | 59,481,000 | |
Accruing Loans 90 or More Days Past Due | 0 | 0 | 0 | |
Nonaccrual loans balances [Abstract] | ||||
Total Loans | 0 | 0 | 0 | |
Consumer Loans | ||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||||
Total Past Due Loans | 314,000 | 314,000 | 0 | |
Current Loans | 66,929,000 | 66,929,000 | 65,446,000 | |
Total Loans | 67,243,000 | 67,243,000 | 65,446,000 | |
Accruing Loans 90 or More Days Past Due | 67,000 | 67,000 | 125,000 | |
Nonaccrual loans balances [Abstract] | ||||
Total Loans | 0 | 0 | 0 | |
Overdraft Protection Lines | ||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||||
Total Past Due Loans | 0 | 0 | 0 | |
Current Loans | 38,000 | 38,000 | 38,000 | |
Total Loans | 38,000 | 38,000 | 38,000 | |
Accruing Loans 90 or More Days Past Due | 0 | 0 | 0 | |
Nonaccrual loans balances [Abstract] | ||||
Total Loans | 0 | 0 | 0 | |
Overdrafts | ||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||||
Total Past Due Loans | 0 | 0 | 0 | |
Current Loans | 116,000 | 116,000 | 97,000 | |
Total Loans | 116,000 | 116,000 | 97,000 | |
Accruing Loans 90 or More Days Past Due | 0 | 0 | 0 | |
Nonaccrual loans balances [Abstract] | ||||
Total Loans | 0 | 0 | 0 | |
Loans 30-60 Days Past Due | ||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||||
Total Past Due Loans | 231,000 | 231,000 | 779,000 | |
Loans 30-60 Days Past Due | Total Commercial and Industrial | ||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||||
Total Past Due Loans | 0 | 0 | 0 | |
Loans 30-60 Days Past Due | Commercial and Business Loans | ||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||||
Total Past Due Loans | 0 | 0 | 0 | |
Loans 30-60 Days Past Due | Government Program Loans | ||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||||
Total Past Due Loans | 0 | 0 | 0 | |
Loans 30-60 Days Past Due | Total Real Estate Mortgage | ||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||||
Total Past Due Loans | 0 | 0 | 779,000 | |
Loans 30-60 Days Past Due | Commercial Real Estate | ||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||||
Total Past Due Loans | 0 | 0 | 779,000 | |
Loans 30-60 Days Past Due | Residential Mortgages | ||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||||
Total Past Due Loans | 0 | 0 | 0 | |
Loans 30-60 Days Past Due | Home Improvement and Home Equity loans | ||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||||
Total Past Due Loans | 0 | 0 | 0 | |
Loans 30-60 Days Past Due | Installment | ||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||||
Total Past Due Loans | 231,000 | 231,000 | 0 | |
Loans 30-60 Days Past Due | Real Estate Construction and Development Loans | ||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||||
Total Past Due Loans | 0 | 0 | 0 | |
Loans 30-60 Days Past Due | Agricultural Loans | ||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||||
Total Past Due Loans | 0 | 0 | 0 | |
Loans 30-60 Days Past Due | Consumer Loans | ||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||||
Total Past Due Loans | 231,000 | 231,000 | 0 | |
Loans 30-60 Days Past Due | Overdraft Protection Lines | ||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||||
Total Past Due Loans | 0 | 0 | 0 | |
Loans 30-60 Days Past Due | Overdrafts | ||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||||
Total Past Due Loans | 0 | 0 | 0 | |
Loans 61-89 Days Past Due | ||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||||
Total Past Due Loans | 83,000 | 83,000 | 0 | |
Loans 61-89 Days Past Due | Total Commercial and Industrial | ||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||||
Total Past Due Loans | 0 | 0 | 0 | |
Loans 61-89 Days Past Due | Commercial and Business Loans | ||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||||
Total Past Due Loans | 0 | 0 | 0 | |
Loans 61-89 Days Past Due | Government Program Loans | ||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||||
Total Past Due Loans | 0 | 0 | 0 | |
Loans 61-89 Days Past Due | Total Real Estate Mortgage | ||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||||
Total Past Due Loans | 0 | 0 | 0 | |
Loans 61-89 Days Past Due | Commercial Real Estate | ||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||||
Total Past Due Loans | 0 | 0 | 0 | |
Loans 61-89 Days Past Due | Residential Mortgages | ||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||||
Total Past Due Loans | 0 | 0 | 0 | |
Loans 61-89 Days Past Due | Home Improvement and Home Equity loans | ||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||||
Total Past Due Loans | 0 | 0 | 0 | |
Loans 61-89 Days Past Due | Installment | ||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||||
Total Past Due Loans | 83,000 | 83,000 | 0 | |
Loans 61-89 Days Past Due | Real Estate Construction and Development Loans | ||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||||
Total Past Due Loans | 0 | 0 | 0 | |
Loans 61-89 Days Past Due | Agricultural Loans | ||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||||
Total Past Due Loans | 0 | 0 | 0 | |
Loans 61-89 Days Past Due | Consumer Loans | ||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||||
Total Past Due Loans | 83,000 | 83,000 | 0 | |
Loans 61-89 Days Past Due | Overdraft Protection Lines | ||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||||
Total Past Due Loans | 0 | 0 | 0 | |
Loans 61-89 Days Past Due | Overdrafts | ||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||||
Total Past Due Loans | 0 | 0 | 0 | |
Loans 90 or More Days Past Due | ||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||||
Total Past Due Loans | 8,825,000 | 8,825,000 | 666,000 | |
Loans 90 or More Days Past Due | Total Commercial and Industrial | ||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||||
Total Past Due Loans | 0 | 0 | 212,000 | |
Loans 90 or More Days Past Due | Commercial and Business Loans | ||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||||
Total Past Due Loans | 0 | 0 | 212,000 | |
Loans 90 or More Days Past Due | Government Program Loans | ||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||||
Total Past Due Loans | 0 | 0 | 0 | |
Loans 90 or More Days Past Due | Total Real Estate Mortgage | ||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||||
Total Past Due Loans | 0 | 0 | 94,000 | |
Loans 90 or More Days Past Due | Commercial Real Estate | ||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||||
Total Past Due Loans | 0 | 0 | 0 | |
Loans 90 or More Days Past Due | Residential Mortgages | ||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||||
Total Past Due Loans | 0 | 0 | 94,000 | |
Loans 90 or More Days Past Due | Home Improvement and Home Equity loans | ||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||||
Total Past Due Loans | 0 | 0 | 0 | |
Loans 90 or More Days Past Due | Installment | ||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||||
Total Past Due Loans | 0 | 0 | 0 | |
Loans 90 or More Days Past Due | Real Estate Construction and Development Loans | ||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||||
Total Past Due Loans | 8,825,000 | 8,825,000 | 360,000 | |
Loans 90 or More Days Past Due | Agricultural Loans | ||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||||
Total Past Due Loans | 0 | 0 | 0 | |
Loans 90 or More Days Past Due | Consumer Loans | ||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||||
Total Past Due Loans | 0 | 0 | 0 | |
Loans 90 or More Days Past Due | Overdraft Protection Lines | ||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||||
Total Past Due Loans | 0 | 0 | 0 | |
Loans 90 or More Days Past Due | Overdrafts | ||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||||
Total Past Due Loans | $ 0 | $ 0 | $ 0 |
Loans, Part III (Details)
Loans, Part III (Details) - USD ($) | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||
Jun. 30, 2018 | Jun. 30, 2017 | Jun. 30, 2018 | Jun. 30, 2017 | Dec. 31, 2017 | |
Financing Receivable, Impaired [Line Items] | |||||
Unpaid Contractual Principal Balance | $ 19,662,000 | $ 19,662,000 | $ 14,728,000 | ||
Recorded Investment With No Allowance | 13,071,000 | 13,071,000 | 7,603,000 | ||
Recorded Investment With Allowance | 6,625,000 | 6,625,000 | 7,187,000 | ||
Total Recorded Investment | 19,696,000 | 19,696,000 | 14,790,000 | ||
Related Allowance | 1,740,000 | 1,740,000 | 1,888,000 | ||
Average Recorded Investment | 16,633,000 | $ 16,881,000 | 16,018,000 | $ 16,468,000 | 15,973,000 |
Interest Recognized | 282,000 | 323,000 | 452,000 | 546,000 | 921,000 |
Impaired financing receivable, interest income, cash basis method | 150,000 | $ 111,000 | 213,000 | $ 190,000 | |
Accrued interest receivable | 34,000 | 62,000 | |||
Total Commercial and Industrial | |||||
Financing Receivable, Impaired [Line Items] | |||||
Unpaid Contractual Principal Balance | 3,245,000 | 3,245,000 | 3,304,000 | ||
Recorded Investment With No Allowance | 844,000 | 844,000 | 431,000 | ||
Recorded Investment With Allowance | 2,414,000 | 2,414,000 | 2,887,000 | ||
Total Recorded Investment | 3,258,000 | 3,258,000 | 3,318,000 | ||
Related Allowance | 444,000 | 444,000 | 534,000 | ||
Average Recorded Investment | 3,397,000 | 4,010,000 | |||
Interest Recognized | 107,000 | 234,000 | |||
Commercial and Business Loans | |||||
Financing Receivable, Impaired [Line Items] | |||||
Unpaid Contractual Principal Balance | 2,937,000 | 2,937,000 | 3,255,000 | ||
Recorded Investment With No Allowance | 535,000 | 535,000 | 381,000 | ||
Recorded Investment With Allowance | 2,414,000 | 2,414,000 | 2,887,000 | ||
Total Recorded Investment | 2,949,000 | 2,949,000 | 3,268,000 | ||
Related Allowance | 444,000 | 444,000 | 534,000 | ||
Average Recorded Investment | 3,171,000 | 3,791,000 | |||
Interest Recognized | 97,000 | 229,000 | |||
Government Program Loans | |||||
Financing Receivable, Impaired [Line Items] | |||||
Unpaid Contractual Principal Balance | 308,000 | 308,000 | 49,000 | ||
Recorded Investment With No Allowance | 309,000 | 309,000 | 50,000 | ||
Recorded Investment With Allowance | 0 | 0 | 0 | ||
Total Recorded Investment | 309,000 | 309,000 | 50,000 | ||
Related Allowance | 0 | 0 | 0 | ||
Average Recorded Investment | 226,000 | 219,000 | |||
Interest Recognized | 10,000 | 5,000 | |||
Total Real Estate Mortgage | |||||
Financing Receivable, Impaired [Line Items] | |||||
Unpaid Contractual Principal Balance | 3,581,000 | 3,581,000 | 4,273,000 | ||
Recorded Investment With No Allowance | 400,000 | 400,000 | 1,199,000 | ||
Recorded Investment With Allowance | 3,195,000 | 3,195,000 | 3,097,000 | ||
Total Recorded Investment | 3,595,000 | 3,595,000 | 4,296,000 | ||
Related Allowance | 590,000 | 590,000 | 488,000 | ||
Average Recorded Investment | 4,013,000 | 3,883,000 | |||
Interest Recognized | 94,000 | 221,000 | |||
Commercial Real Estate | |||||
Financing Receivable, Impaired [Line Items] | |||||
Unpaid Contractual Principal Balance | 1,362,000 | 1,362,000 | 1,233,000 | ||
Recorded Investment With No Allowance | 0 | 0 | 0 | ||
Recorded Investment With Allowance | 1,367,000 | 1,367,000 | 1,245,000 | ||
Total Recorded Investment | 1,367,000 | 1,367,000 | 1,245,000 | ||
Related Allowance | 510,000 | 510,000 | 385,000 | ||
Average Recorded Investment | 1,409,000 | 1,138,000 | |||
Interest Recognized | 34,000 | 79,000 | |||
Residential Mortgages | |||||
Financing Receivable, Impaired [Line Items] | |||||
Unpaid Contractual Principal Balance | 2,219,000 | 2,219,000 | 3,040,000 | ||
Recorded Investment With No Allowance | 400,000 | 400,000 | 1,199,000 | ||
Recorded Investment With Allowance | 1,828,000 | 1,828,000 | 1,852,000 | ||
Total Recorded Investment | 2,228,000 | 2,228,000 | 3,051,000 | ||
Related Allowance | 80,000 | 80,000 | 103,000 | ||
Average Recorded Investment | 2,604,000 | 2,745,000 | |||
Interest Recognized | 60,000 | 142,000 | |||
Home Improvement and Home Equity loans | |||||
Financing Receivable, Impaired [Line Items] | |||||
Unpaid Contractual Principal Balance | 0 | 0 | 0 | ||
Recorded Investment With No Allowance | 0 | 0 | 0 | ||
Recorded Investment With Allowance | 0 | 0 | 0 | ||
Total Recorded Investment | 0 | 0 | 0 | ||
Related Allowance | 0 | 0 | 0 | ||
Average Recorded Investment | 0 | 0 | |||
Interest Recognized | 0 | 0 | |||
Real Estate Construction and Development Loans | |||||
Financing Receivable, Impaired [Line Items] | |||||
Unpaid Contractual Principal Balance | 11,764,000 | 11,764,000 | 5,951,000 | ||
Recorded Investment With No Allowance | 11,764,000 | 11,764,000 | 5,972,000 | ||
Recorded Investment With Allowance | 0 | 0 | 0 | ||
Total Recorded Investment | 11,764,000 | 11,764,000 | 5,972,000 | ||
Related Allowance | 0 | 0 | 0 | ||
Average Recorded Investment | 7,447,000 | 6,660,000 | |||
Interest Recognized | 205,000 | 418,000 | |||
Agricultural Loans | |||||
Financing Receivable, Impaired [Line Items] | |||||
Unpaid Contractual Principal Balance | 1,010,000 | 1,010,000 | 1,200,000 | ||
Recorded Investment With No Allowance | 1,000 | 1,000 | 1,000 | ||
Recorded Investment With Allowance | 1,016,000 | 1,016,000 | 1,203,000 | ||
Total Recorded Investment | 1,017,000 | 1,017,000 | 1,204,000 | ||
Related Allowance | 706,000 | 706,000 | 866,000 | ||
Average Recorded Investment | 1,112,000 | 1,179,000 | |||
Interest Recognized | 43,000 | 48,000 | |||
Total Installment | |||||
Financing Receivable, Impaired [Line Items] | |||||
Unpaid Contractual Principal Balance | 62,000 | 62,000 | 0 | ||
Recorded Investment With No Allowance | 62,000 | 62,000 | 0 | ||
Recorded Investment With Allowance | 0 | 0 | 0 | ||
Total Recorded Investment | 62,000 | 62,000 | 0 | ||
Related Allowance | 0 | 0 | 0 | ||
Average Recorded Investment | 49,000 | 241,000 | |||
Interest Recognized | 3,000 | 0 | |||
Consumer Loans | |||||
Financing Receivable, Impaired [Line Items] | |||||
Unpaid Contractual Principal Balance | 62,000 | 62,000 | 0 | ||
Recorded Investment With No Allowance | 62,000 | 62,000 | 0 | ||
Recorded Investment With Allowance | 0 | 0 | 0 | ||
Total Recorded Investment | 62,000 | 62,000 | 0 | ||
Related Allowance | 0 | 0 | 0 | ||
Average Recorded Investment | 49,000 | 241,000 | |||
Interest Recognized | 3,000 | 0 | |||
Overdraft Protection Lines | |||||
Financing Receivable, Impaired [Line Items] | |||||
Unpaid Contractual Principal Balance | 0 | 0 | 0 | ||
Recorded Investment With No Allowance | 0 | 0 | 0 | ||
Recorded Investment With Allowance | 0 | 0 | 0 | ||
Total Recorded Investment | 0 | 0 | 0 | ||
Related Allowance | 0 | 0 | 0 | ||
Average Recorded Investment | 0 | 0 | |||
Interest Recognized | 0 | 0 | |||
Overdrafts | |||||
Financing Receivable, Impaired [Line Items] | |||||
Unpaid Contractual Principal Balance | 0 | 0 | 0 | ||
Recorded Investment With No Allowance | 0 | 0 | 0 | ||
Recorded Investment With Allowance | 0 | 0 | 0 | ||
Total Recorded Investment | 0 | 0 | 0 | ||
Related Allowance | $ 0 | 0 | 0 | ||
Average Recorded Investment | 0 | 0 | |||
Interest Recognized | $ 0 | $ 0 |
Loans, Part IV (Details)
Loans, Part IV (Details) | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2018USD ($)contractloan | Jun. 30, 2017USD ($)contract | Jun. 30, 2018USD ($)contractloan | Jun. 30, 2017USD ($)contract | Dec. 31, 2017USD ($)loan | |
Financing Receivable, Modifications [Line Items] | |||||
Financing receivable, period of successful payment history used for restructured loan accrual status | 6 months | ||||
Troubled Debt Restructurings [Abstract] | |||||
Number of Contracts | contract | 0 | 2 | 0 | 5 | |
Pre- Modification Outstanding Recorded Investment | $ 0 | $ 416,000 | $ 0 | $ 2,125,000 | |
Post- Modification Outstanding Recorded Investment | $ 0 | $ 416,000 | $ 0 | $ 2,125,000 | |
Number of Contracts which Defaulted During Period | contract | 0 | 0 | 1 | 0 | |
Recorded Investment on Defaulted TDRs | $ 0 | $ 0 | $ 310,000 | $ 0 | |
Number of restructured loans | loan | 17 | 17 | 25 | ||
Total restructured loans | $ 7,641,000 | $ 7,641,000 | $ 11,362,000 | ||
TDR activity by loan category [Roll Forward] | |||||
Beginning balance | 9,702,000 | 13,429,000 | 11,362,000 | 12,410,000 | |
Defaults | 0 | 0 | (310,000) | 0 | |
Additions | 0 | 416,000 | 0 | 2,125,000 | |
Principal reductions | (2,061,000) | (1,884,000) | (3,348,000) | (2,567,000) | |
Charge-offs | 0 | (63,000) | (10,000) | ||
Ending balance | 7,641,000 | 11,958,000 | 7,641,000 | 11,958,000 | |
Allowance for loan loss | $ 1,297,000 | $ 662,000 | $ 1,297,000 | $ 662,000 | |
Commercial and Business Loans | |||||
Troubled Debt Restructurings [Abstract] | |||||
Number of Contracts | contract | 0 | 0 | 0 | 1 | |
Pre- Modification Outstanding Recorded Investment | $ 0 | $ 0 | $ 0 | $ 69,000 | |
Post- Modification Outstanding Recorded Investment | $ 0 | $ 0 | $ 0 | $ 69,000 | |
Number of Contracts which Defaulted During Period | contract | 0 | 0 | 0 | 0 | |
Recorded Investment on Defaulted TDRs | $ 0 | $ 0 | $ 0 | $ 0 | |
Government Program Loans | |||||
Troubled Debt Restructurings [Abstract] | |||||
Number of Contracts | contract | 0 | 1 | 0 | 1 | |
Pre- Modification Outstanding Recorded Investment | $ 0 | $ 178,000 | $ 0 | $ 178,000 | |
Post- Modification Outstanding Recorded Investment | $ 0 | $ 178,000 | $ 0 | $ 178,000 | |
Number of Contracts which Defaulted During Period | contract | 0 | 0 | 0 | 0 | |
Recorded Investment on Defaulted TDRs | $ 0 | $ 0 | $ 0 | $ 0 | |
Commercial Real Estate | |||||
Troubled Debt Restructurings [Abstract] | |||||
Number of Contracts | contract | 0 | 0 | 0 | 0 | |
Pre- Modification Outstanding Recorded Investment | $ 0 | $ 0 | $ 0 | $ 0 | |
Post- Modification Outstanding Recorded Investment | $ 0 | $ 0 | $ 0 | $ 0 | |
Number of Contracts which Defaulted During Period | contract | 0 | 0 | 0 | 0 | |
Recorded Investment on Defaulted TDRs | $ 0 | $ 0 | $ 0 | $ 0 | |
TDR activity by loan category [Roll Forward] | |||||
Beginning balance | 1,314,000 | 1,091,000 | 1,233,000 | 1,454,000 | |
Defaults | 0 | 0 | 0 | 0 | |
Additions | 0 | 0 | 0 | 0 | |
Principal reductions | 48,000 | (29,000) | 129,000 | (392,000) | |
Charge-offs | 0 | 0 | 0 | 0 | |
Ending balance | 1,362,000 | 1,062,000 | 1,362,000 | 1,062,000 | |
Allowance for loan loss | $ 511,000 | $ 216,000 | $ 511,000 | $ 216,000 | |
Single Family Residential Loans | |||||
Troubled Debt Restructurings [Abstract] | |||||
Number of Contracts | contract | 0 | 1 | 0 | 1 | |
Pre- Modification Outstanding Recorded Investment | $ 0 | $ 238,000 | $ 0 | $ 238,000 | |
Post- Modification Outstanding Recorded Investment | $ 0 | $ 238,000 | $ 0 | $ 238,000 | |
Number of Contracts which Defaulted During Period | contract | 0 | 0 | 0 | 0 | |
Recorded Investment on Defaulted TDRs | $ 0 | $ 0 | $ 0 | $ 0 | |
Home Improvement and Home Equity loans | |||||
Troubled Debt Restructurings [Abstract] | |||||
Number of Contracts | contract | 0 | 0 | 0 | 0 | |
Pre- Modification Outstanding Recorded Investment | $ 0 | $ 0 | $ 0 | $ 0 | |
Post- Modification Outstanding Recorded Investment | $ 0 | $ 0 | $ 0 | $ 0 | |
Number of Contracts which Defaulted During Period | contract | 0 | 0 | 0 | 0 | |
Recorded Investment on Defaulted TDRs | $ 0 | $ 0 | $ 0 | $ 0 | |
TDR activity by loan category [Roll Forward] | |||||
Beginning balance | 0 | 0 | 0 | 0 | |
Defaults | 0 | 0 | 0 | 0 | |
Additions | 0 | 0 | 0 | 0 | |
Principal reductions | 0 | 0 | 0 | 0 | |
Charge-offs | 0 | 0 | 0 | 0 | |
Ending balance | 0 | 0 | 0 | 0 | |
Allowance for loan loss | $ 0 | $ 0 | $ 0 | $ 0 | |
Real Estate Construction and Development Loans | |||||
Troubled Debt Restructurings [Abstract] | |||||
Number of Contracts | contract | 0 | 0 | 0 | 1 | |
Pre- Modification Outstanding Recorded Investment | $ 0 | $ 0 | $ 0 | $ 790,000 | |
Post- Modification Outstanding Recorded Investment | $ 0 | $ 0 | $ 0 | $ 790,000 | |
Number of Contracts which Defaulted During Period | contract | 0 | 0 | 1 | 0 | |
Recorded Investment on Defaulted TDRs | $ 0 | $ 0 | $ 310,000 | $ 0 | |
TDR activity by loan category [Roll Forward] | |||||
Beginning balance | 4,606,000 | 6,960,000 | 5,951,000 | 6,267,000 | |
Defaults | 0 | 0 | (310,000) | 0 | |
Additions | 0 | 0 | 0 | 790,000 | |
Principal reductions | (1,667,000) | (92,000) | (2,702,000) | (189,000) | |
Charge-offs | 0 | 0 | 0 | 0 | |
Ending balance | 2,939,000 | 6,868,000 | 2,939,000 | 6,868,000 | |
Allowance for loan loss | $ 0 | $ 0 | $ 0 | $ 0 | |
Agricultural | |||||
Troubled Debt Restructurings [Abstract] | |||||
Number of Contracts | contract | 0 | 0 | 0 | 1 | |
Pre- Modification Outstanding Recorded Investment | $ 0 | $ 0 | $ 0 | $ 850,000 | |
Post- Modification Outstanding Recorded Investment | $ 0 | $ 0 | $ 0 | $ 850,000 | |
Number of Contracts which Defaulted During Period | contract | 0 | 0 | 0 | 0 | |
Recorded Investment on Defaulted TDRs | $ 0 | $ 0 | $ 0 | $ 0 | |
TDR activity by loan category [Roll Forward] | |||||
Beginning balance | 1,110,000 | 850,000 | 1,200,000 | 0 | |
Defaults | 0 | 0 | 0 | 0 | |
Additions | 0 | 0 | 0 | 850,000 | |
Principal reductions | (100,000) | (450,000) | (190,000) | (450,000) | |
Charge-offs | 0 | 0 | 0 | 0 | |
Ending balance | 1,010,000 | 400,000 | 1,010,000 | 400,000 | |
Allowance for loan loss | $ 706,000 | $ 203,000 | $ 706,000 | $ 203,000 | |
Consumer Loans | |||||
Troubled Debt Restructurings [Abstract] | |||||
Number of Contracts | contract | 0 | 0 | 0 | 0 | |
Pre- Modification Outstanding Recorded Investment | $ 0 | $ 0 | $ 0 | $ 0 | |
Post- Modification Outstanding Recorded Investment | $ 0 | $ 0 | $ 0 | $ 0 | |
Number of Contracts which Defaulted During Period | contract | 0 | 0 | 0 | 0 | |
Recorded Investment on Defaulted TDRs | $ 0 | $ 0 | $ 0 | $ 0 | |
Overdraft Protection Lines | |||||
Troubled Debt Restructurings [Abstract] | |||||
Number of Contracts | contract | 0 | 0 | 0 | 0 | |
Pre- Modification Outstanding Recorded Investment | $ 0 | $ 0 | $ 0 | $ 0 | |
Post- Modification Outstanding Recorded Investment | $ 0 | $ 0 | $ 0 | $ 0 | |
Number of Contracts which Defaulted During Period | contract | 0 | 0 | 0 | 0 | |
Recorded Investment on Defaulted TDRs | $ 0 | $ 0 | $ 0 | $ 0 | |
Installment & Other | |||||
TDR activity by loan category [Roll Forward] | |||||
Beginning balance | 0 | 965,000 | 0 | 965,000 | |
Defaults | 0 | 0 | 0 | 0 | |
Additions | 0 | 0 | 0 | 0 | |
Principal reductions | 0 | (965,000) | 0 | (965,000) | |
Charge-offs | 0 | 0 | 0 | 0 | |
Ending balance | 0 | 0 | 0 | 0 | |
Allowance for loan loss | 0 | 0 | 0 | 0 | |
Total Commercial and Industrial | |||||
TDR activity by loan category [Roll Forward] | |||||
Beginning balance | 147,000 | 1,212,000 | 436,000 | 1,356,000 | |
Defaults | 0 | 0 | 0 | 0 | |
Additions | 0 | 178,000 | 0 | 247,000 | |
Principal reductions | (37,000) | (332,000) | (263,000) | (538,000) | |
Charge-offs | 0 | (3,000) | (63,000) | (10,000) | |
Ending balance | 110,000 | 1,055,000 | 110,000 | 1,055,000 | |
Allowance for loan loss | 0 | 36,000 | 0 | 36,000 | |
Residential Mortgages | |||||
TDR activity by loan category [Roll Forward] | |||||
Beginning balance | 2,525,000 | 2,351,000 | 2,542,000 | 2,368,000 | |
Defaults | 0 | 0 | 0 | 0 | |
Additions | 0 | 238,000 | 0 | 238,000 | |
Principal reductions | (305,000) | (16,000) | (322,000) | (33,000) | |
Charge-offs | 0 | 0 | 0 | 0 | |
Ending balance | 2,220,000 | 2,573,000 | 2,220,000 | 2,573,000 | |
Allowance for loan loss | $ 80,000 | $ 207,000 | $ 80,000 | $ 207,000 |
Loans, Part V (Details)
Loans, Part V (Details) $ in Thousands | 6 Months Ended | |
Jun. 30, 2018USD ($)rating | Dec. 31, 2017USD ($) | |
Financing Receivable, Recorded Investment [Line Items] | ||
Number of risk rating approaches | rating | 2 | |
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | $ 138,295 | $ 150,842 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 138,295 | 150,842 |
Commercial Risk, Construction, and Other Non-Consumer Loans [Member] | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 435,701 | 450,509 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 435,701 | 450,509 |
Commercial and Industrial | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 57,955 | 47,026 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 57,955 | 47,026 |
Commercial Real Estate | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 212,513 | 221,032 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 212,513 | 221,032 |
Real Estate Construction and Development Loans | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 108,571 | 122,970 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 108,571 | 122,970 |
Agricultural | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 56,662 | 59,481 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 56,662 | 59,481 |
Residential Mortgages | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 70,512 | 84,804 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 70,512 | 84,804 |
Home Improvement and Home Equity | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 386 | 457 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 386 | 457 |
Installment | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 67,397 | 65,581 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 67,397 | 65,581 |
Grades 1 and 2 | Commercial Risk, Construction, and Other Non-Consumer Loans [Member] | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 3,249 | 3,366 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 3,249 | 3,366 |
Grades 1 and 2 | Commercial and Industrial | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 325 | 342 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 325 | 342 |
Grades 1 and 2 | Commercial Real Estate | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 2,924 | 2,954 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 2,924 | 2,954 |
Grades 1 and 2 | Real Estate Construction and Development Loans | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 0 | 0 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 0 | 0 |
Grades 1 and 2 | Agricultural | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 0 | 70 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 0 | 70 |
Grade 3 | Commercial Risk, Construction, and Other Non-Consumer Loans [Member] | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 1,284 | 1,820 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 1,284 | 1,820 |
Grade 3 | Commercial and Industrial | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 217 | 251 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 217 | 251 |
Grade 3 | Commercial Real Estate | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 1,067 | 1,569 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 1,067 | 1,569 |
Grade 3 | Real Estate Construction and Development Loans | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 0 | 0 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 0 | 0 |
Grade 3 | Agricultural | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 0 | 0 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 0 | 0 |
Grades 4 and 5 – pass | Commercial Risk, Construction, and Other Non-Consumer Loans [Member] | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 394,646 | 412,198 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 394,646 | 412,198 |
Grades 4 and 5 – pass | Commercial and Industrial | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 54,230 | 43,264 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 54,230 | 43,264 |
Grades 4 and 5 – pass | Commercial Real Estate | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 199,707 | 207,568 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 199,707 | 207,568 |
Grades 4 and 5 – pass | Real Estate Construction and Development Loans | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 85,057 | 104,549 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 85,057 | 104,549 |
Grades 4 and 5 – pass | Agricultural | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 55,652 | 56,817 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 55,652 | 56,817 |
Grade 6 – special mention | Commercial Risk, Construction, and Other Non-Consumer Loans [Member] | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 8,386 | 10,201 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 8,386 | 10,201 |
Grade 6 – special mention | Commercial and Industrial | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 10 | 0 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 10 | 0 |
Grade 6 – special mention | Commercial Real Estate | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 8,376 | 8,487 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 8,376 | 8,487 |
Grade 6 – special mention | Real Estate Construction and Development Loans | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 0 | 720 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 0 | 720 |
Grade 6 – special mention | Agricultural | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 0 | 994 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 0 | 994 |
Grade 7 – substandard | Commercial Risk, Construction, and Other Non-Consumer Loans [Member] | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 28,136 | 22,924 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 28,136 | 22,924 |
Grade 7 – substandard | Commercial and Industrial | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 3,173 | 3,169 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 3,173 | 3,169 |
Grade 7 – substandard | Commercial Real Estate | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 439 | 454 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 439 | 454 |
Grade 7 – substandard | Real Estate Construction and Development Loans | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 23,514 | 17,701 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 23,514 | 17,701 |
Grade 7 – substandard | Agricultural | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 1,010 | 1,600 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 1,010 | 1,600 |
Grade 8 – doubtful | Commercial Risk, Construction, and Other Non-Consumer Loans [Member] | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 0 | 0 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 0 | 0 |
Grade 8 – doubtful | Commercial and Industrial | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 0 | 0 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 0 | 0 |
Grade 8 – doubtful | Commercial Real Estate | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 0 | 0 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 0 | 0 |
Grade 8 – doubtful | Real Estate Construction and Development Loans | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 0 | 0 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 0 | 0 |
Grade 8 – doubtful | Agricultural | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 0 | 0 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 0 | 0 |
Not graded | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 125,784 | 133,247 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 125,784 | 133,247 |
Not graded | Residential Mortgages | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 60,242 | 69,249 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 60,242 | 69,249 |
Not graded | Home Improvement and Home Equity | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 364 | 433 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 364 | 433 |
Not graded | Installment | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 65,178 | 63,565 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 65,178 | 63,565 |
Pass | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 11,593 | 15,934 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 11,593 | 15,934 |
Pass | Residential Mortgages | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 9,415 | 13,899 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 9,415 | 13,899 |
Pass | Home Improvement and Home Equity | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 22 | 24 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 22 | 24 |
Pass | Installment | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 2,156 | 2,011 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 2,156 | 2,011 |
Special Mention | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 636 | 643 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 636 | 643 |
Special Mention | Residential Mortgages | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 636 | 643 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 636 | 643 |
Special Mention | Home Improvement and Home Equity | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 0 | 0 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 0 | 0 |
Special Mention | Installment | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 0 | 0 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 0 | 0 |
Substandard | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 282 | 1,018 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 282 | 1,018 |
Substandard | Residential Mortgages | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 219 | 1,013 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 219 | 1,013 |
Substandard | Home Improvement and Home Equity | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 0 | 0 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 0 | 0 |
Substandard | Installment | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 63 | 5 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 63 | 5 |
Doubtful | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 0 | 0 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 0 | 0 |
Doubtful | Residential Mortgages | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 0 | 0 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 0 | 0 |
Doubtful | Home Improvement and Home Equity | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 0 | 0 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | 0 | 0 |
Doubtful | Installment | ||
Credit Risk Ratings For Commercial, Construction, And Other Non-Consumer Related Loans [Abstract] | ||
Total | 0 | 0 |
Credit Risk Ratings For Consumer Related Loans And Other Homogenous Loans [Abstract] | ||
Total | $ 0 | $ 0 |
Minimum | Grades 4 and 5 – pass | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Notes receivable, period of loss recognition | 3 years | |
Maximum | Grades 4 and 5 – pass | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Notes receivable, period of loss recognition | 4 years |
Loans Loans, Part VI (Details)
Loans Loans, Part VI (Details) | 6 Months Ended | |
Jun. 30, 2018USD ($)loan | Dec. 31, 2017USD ($)loan | |
Student loan | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Number of loans | loan | 1,603 | 1,554 |
Financing receivable | $ | $ 61,761,000 | $ 59,853,000 |
Student loan | School | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Number of loans | loan | 992 | 1,216 |
Financing receivable | $ | $ 37,565,000 | $ 48,825,000 |
Student loan | Grace | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Number of loans | loan | 294 | 55 |
Financing receivable | $ | $ 13,724,000 | $ 1,446,000 |
Student loan | Repayment | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Number of loans | loan | 184 | 201 |
Financing receivable | $ | $ 6,129,000 | $ 6,473,000 |
Student loan | Deferment | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Number of loans | loan | 40 | 32 |
Financing receivable | $ | $ 1,270,000 | $ 1,128,000 |
Student loan | Forbearance | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Number of loans | loan | 92 | 50 |
Financing receivable | $ | $ 3,006,000 | $ 1,981,000 |
Student loan | Claim | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Number of loans | loan | 1 | 0 |
Financing receivable | $ | $ 67,000 | $ 0 |
Minimum | ReliaMax | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Past due dates, delinquent | 180 days | |
Maximum | ReliaMax | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Past due dates, delinquent | 210 days |
Loans, Part VII (Details)
Loans, Part VII (Details) $ in Thousands | 3 Months Ended | 6 Months Ended | |||||
Jun. 30, 2018USD ($) | Jun. 30, 2017USD ($) | Jun. 30, 2018USD ($)segmentloan | Jun. 30, 2017USD ($) | Jun. 30, 2018USD ($) | Dec. 31, 2017USD ($) | Jun. 30, 2017USD ($) | |
Financing Receivable, Allowance for Credit Losses [Line Items] | |||||||
Number of loan portfolio segment | segment | 10 | ||||||
Number of loans entity experienced losses over past twelve quarters | loan | 7 | ||||||
Summarizes activity in allowance for credit losses by loan category [Roll Forward] | |||||||
Beginning balance | $ 9,116 | $ 8,948 | $ 9,267 | $ 8,902 | |||
Provision (recovery of provision) for credit losses | (1,136) | (52) | (1,325) | (31) | |||
Charge-offs | (7) | (103) | (99) | (117) | |||
Recoveries | 452 | 214 | 582 | 253 | |||
Net recoveries | 445 | 111 | 483 | 136 | |||
Ending balance | 8,425 | 9,007 | 8,425 | 9,007 | |||
Period-end amount allocated to [Abstract] | |||||||
Loans individually evaluated for impairment | $ 1,740 | $ 1,945 | |||||
Loans collectively evaluated for impairment | 6,685 | 7,062 | |||||
Ending balance | 9,116 | 8,948 | $ 9,267 | 8,902 | 8,425 | $ 9,267 | 9,007 |
Loans Individually Evaluated for Impairment | 19,696 | 16,024 | |||||
Loans Collectively Evaluated for Impairment | 554,300 | 551,216 | |||||
Total Loans | 573,996 | 601,351 | 567,240 | ||||
Consumer Loan | |||||||
Financing Receivable, Allowance for Credit Losses [Line Items] | |||||||
Number of segments | segment | 3 | ||||||
Total Commercial and Industrial | |||||||
Summarizes activity in allowance for credit losses by loan category [Roll Forward] | |||||||
Beginning balance | 1,985 | 1,781 | $ 1,408 | 1,843 | |||
Provision (recovery of provision) for credit losses | (793) | (72) | (181) | (137) | |||
Charge-offs | 0 | (98) | (88) | (105) | |||
Recoveries | 355 | 154 | 408 | 164 | |||
Net recoveries | 355 | 56 | 320 | 59 | |||
Ending balance | 1,547 | 1,765 | 1,547 | 1,765 | |||
Period-end amount allocated to [Abstract] | |||||||
Loans individually evaluated for impairment | 444 | 711 | |||||
Loans collectively evaluated for impairment | 1,103 | 1,054 | |||||
Ending balance | 1,985 | 1,781 | 1,408 | 1,843 | 1,547 | 1,408 | 1,765 |
Loans Individually Evaluated for Impairment | 3,258 | 4,346 | |||||
Loans Collectively Evaluated for Impairment | 54,697 | 48,125 | |||||
Total Loans | 57,955 | 52,471 | |||||
Commercial and Business Loans | |||||||
Period-end amount allocated to [Abstract] | |||||||
Loans Individually Evaluated for Impairment | 2,949 | 3,950 | |||||
Loans Collectively Evaluated for Impairment | 54,098 | 47,128 | |||||
Total Loans | 57,047 | 51,078 | |||||
Government Program Loans | |||||||
Period-end amount allocated to [Abstract] | |||||||
Loans Individually Evaluated for Impairment | 309 | 396 | |||||
Loans Collectively Evaluated for Impairment | 599 | 997 | |||||
Total Loans | 908 | 1,393 | |||||
Total Real Estate Mortgage | |||||||
Period-end amount allocated to [Abstract] | |||||||
Loans Individually Evaluated for Impairment | 3,595 | 3,744 | |||||
Loans Collectively Evaluated for Impairment | 279,816 | 278,511 | |||||
Total Loans | 283,411 | 282,255 | |||||
Commercial Real Estate Loans | |||||||
Period-end amount allocated to [Abstract] | |||||||
Loans Individually Evaluated for Impairment | 1,367 | 1,066 | |||||
Loans Collectively Evaluated for Impairment | 211,146 | 201,298 | |||||
Total Loans | 212,513 | 202,364 | |||||
Residential Mortgage Loans | |||||||
Period-end amount allocated to [Abstract] | |||||||
Loans Individually Evaluated for Impairment | 2,228 | 2,678 | |||||
Loans Collectively Evaluated for Impairment | 68,284 | 76,641 | |||||
Total Loans | 70,512 | 79,319 | |||||
Home Improvement and Home Equity loans | |||||||
Period-end amount allocated to [Abstract] | |||||||
Loans Individually Evaluated for Impairment | 0 | 0 | |||||
Loans Collectively Evaluated for Impairment | 386 | 572 | |||||
Total Loans | 386 | 572 | |||||
Real Estate Mortgage | |||||||
Summarizes activity in allowance for credit losses by loan category [Roll Forward] | |||||||
Beginning balance | 1,204 | 1,285 | 1,182 | 1,430 | |||
Provision (recovery of provision) for credit losses | (7) | (118) | 11 | (268) | |||
Charge-offs | 0 | 0 | 0 | (2) | |||
Recoveries | 16 | 7 | 20 | 14 | |||
Net recoveries | 16 | 7 | 20 | 12 | |||
Ending balance | 1,213 | 1,174 | 1,213 | 1,174 | |||
Period-end amount allocated to [Abstract] | |||||||
Loans individually evaluated for impairment | 590 | 441 | |||||
Loans collectively evaluated for impairment | 623 | 733 | |||||
Ending balance | 1,204 | 1,285 | 1,182 | 1,430 | 1,213 | 1,182 | 1,174 |
Real Estate Construction and Development Loans | |||||||
Summarizes activity in allowance for credit losses by loan category [Roll Forward] | |||||||
Beginning balance | 2,862 | 3,096 | 2,903 | 3,378 | |||
Provision (recovery of provision) for credit losses | (175) | (209) | (216) | (491) | |||
Charge-offs | 0 | 0 | 0 | 0 | |||
Recoveries | 0 | 0 | 0 | 0 | |||
Net recoveries | 0 | 0 | 0 | 0 | |||
Ending balance | 2,687 | 2,887 | 2,687 | 2,887 | |||
Period-end amount allocated to [Abstract] | |||||||
Loans individually evaluated for impairment | 0 | 0 | |||||
Loans collectively evaluated for impairment | 2,687 | 2,887 | |||||
Ending balance | 2,862 | 3,096 | 2,903 | 3,378 | 2,687 | 2,903 | 2,887 |
Loans Individually Evaluated for Impairment | 11,764 | 6,878 | |||||
Loans Collectively Evaluated for Impairment | 96,807 | 117,871 | |||||
Total Loans | 108,571 | 124,749 | |||||
Agricultural | |||||||
Summarizes activity in allowance for credit losses by loan category [Roll Forward] | |||||||
Beginning balance | 1,342 | 1,097 | 1,631 | 666 | |||
Provision (recovery of provision) for credit losses | (41) | 492 | (330) | 902 | |||
Charge-offs | 0 | 0 | 0 | 0 | |||
Recoveries | 0 | 0 | 0 | 21 | |||
Net recoveries | 0 | 0 | 0 | 21 | |||
Ending balance | 1,301 | 1,589 | 1,301 | 1,589 | |||
Period-end amount allocated to [Abstract] | |||||||
Loans individually evaluated for impairment | 706 | 793 | |||||
Loans collectively evaluated for impairment | 595 | 796 | |||||
Ending balance | 1,342 | 1,097 | 1,631 | 666 | 1,301 | 1,631 | 1,589 |
Loans Individually Evaluated for Impairment | 1,017 | 1,056 | |||||
Loans Collectively Evaluated for Impairment | 55,645 | 57,376 | |||||
Total Loans | 56,662 | 58,432 | |||||
Installment & Other | |||||||
Summarizes activity in allowance for credit losses by loan category [Roll Forward] | |||||||
Beginning balance | 821 | 848 | 887 | 888 | |||
Provision (recovery of provision) for credit losses | (55) | (92) | (190) | (128) | |||
Charge-offs | (7) | (5) | (11) | (10) | |||
Recoveries | 81 | 53 | 154 | 54 | |||
Net recoveries | 74 | 48 | 143 | 44 | |||
Ending balance | 840 | 804 | 840 | 804 | |||
Period-end amount allocated to [Abstract] | |||||||
Loans individually evaluated for impairment | 0 | 0 | |||||
Loans collectively evaluated for impairment | 840 | 804 | |||||
Ending balance | 821 | 848 | 887 | 888 | 840 | 887 | 804 |
Loans Individually Evaluated for Impairment | 62 | 0 | |||||
Loans Collectively Evaluated for Impairment | 67,335 | 49,333 | |||||
Total Loans | 67,397 | 49,333 | |||||
Unallocated | |||||||
Summarizes activity in allowance for credit losses by loan category [Roll Forward] | |||||||
Beginning balance | 902 | 841 | 1,256 | 697 | |||
Provision (recovery of provision) for credit losses | (65) | (53) | (419) | 91 | |||
Charge-offs | 0 | 0 | 0 | 0 | |||
Recoveries | 0 | 0 | 0 | 0 | |||
Net recoveries | 0 | 0 | 0 | 0 | |||
Ending balance | 837 | 788 | 837 | 788 | |||
Period-end amount allocated to [Abstract] | |||||||
Loans individually evaluated for impairment | 0 | 0 | |||||
Loans collectively evaluated for impairment | 837 | 788 | |||||
Ending balance | $ 902 | $ 841 | $ 1,256 | $ 697 | $ 837 | $ 1,256 | $ 788 |
Deposits (Details)
Deposits (Details) - USD ($) $ in Thousands | Jun. 30, 2018 | Dec. 31, 2017 |
Deposits [Abstract] | ||
Noninterest-bearing deposits | $ 281,686 | $ 307,299 |
Interest-bearing deposits: | ||
NOW and money market accounts | 322,995 | 234,154 |
Savings accounts | 85,480 | 81,408 |
$250000 | 51,925 | 51,687 |
$250,000 and over | 14,877 | 13,145 |
Total interest-bearing deposits | 475,277 | 380,394 |
Total deposits | 756,963 | 687,693 |
Total brokered deposits included in time deposits above | $ 0 | $ 0 |
Short-term Borrowings_Other B40
Short-term Borrowings/Other Borrowings (Details) - USD ($) | Jun. 30, 2018 | Dec. 31, 2017 |
Short-term Debt [Line Items] | ||
Short-term debt outstanding | $ 0 | $ 0 |
Federal Reserve Bank of San Francisco | ||
Short-term Debt [Line Items] | ||
Unused borrowing lines | 279,450,000 | 305,236,000 |
Qualifying loans pledged as collateral for borrowing lines | 415,304,000 | 473,364,000 |
Federal Home Loan Bank (FHLB) | ||
Short-term Debt [Line Items] | ||
Unused borrowing lines | 4,687,000 | 13,363,000 |
Investment securities pledged as collateral | 7,130,000 | 17,049,000 |
Pacific Coast Bankers Bank | ||
Short-term Debt [Line Items] | ||
Unused borrowing lines | 10,000,000 | 10,000,000 |
Union Bank | ||
Short-term Debt [Line Items] | ||
Unused borrowing lines | 10,000,000 | |
Zions First National Bank | ||
Short-term Debt [Line Items] | ||
Unused borrowing lines | $ 20,000,000 | $ 20,000,000 |
Supplemental Cash Flow Disclo41
Supplemental Cash Flow Disclosures (Details) - USD ($) $ in Thousands | Jan. 01, 2018 | Jun. 30, 2018 | Jun. 30, 2017 | Jun. 30, 2018 | Dec. 31, 2017 | Jun. 30, 2017 |
Cash paid during the period for: | ||||||
Interest | $ 1,137 | $ 886 | ||||
Income taxes | 4,800 | 4,410 | ||||
Noncash investing activities: | ||||||
Unrealized gains on unrecognized post-retirement costs | $ 18 | $ 13 | 27 | 26 | ||
Unrealized holdings (loss) gain on securities | (171) | $ 267 | (428) | 355 | ||
Unrealized gains on TRUPs | 295 | 0 | ||||
Stock dividends issued | 0 | 1,220 | ||||
Cash dividend declared | 1,520 | $ 1,180 | 845 | |||
Adoption of ASU 2016-01: reclassification of TRUPS to accumulated other comprehensive income | $ 1,482 | $ 192 | 1,482 | 0 | ||
Adoption of ASU 2016-01: recognition of previously unrealized losses within marketable equity securities | $ 184 | $ 0 |
Dividend on Common Stock (Detai
Dividend on Common Stock (Details) - USD ($) | Mar. 27, 2018 | Jun. 30, 2018 | Dec. 31, 2017 | Jun. 30, 2017 |
Equity [Abstract] | ||||
Dividends declared on common stock (in dollars per share) | $ 0.09 | $ 90 | $ 70 | $ 50 |
Dividends on common stock | $ 1,520,000 | $ 1,520,000 | $ 846,000 | |
Dividends payable (in dollars per share) | $ 0.09 | $ 70 | $ 50 | |
Dividends payable | $ 1,520,000 | |||
Authorized repurchase amount, common stock | $ 3,000,000 |
Net Income per Common Share (De
Net Income per Common Share (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2018 | Jun. 30, 2017 | Jun. 30, 2018 | Jun. 30, 2017 | |
Earnings Per Share [Abstract] | ||||
Net income | $ 3,392 | $ 2,492 | $ 6,549 | $ 4,263 |
Weighted average shares issued (in shares) | 16,899,968 | 16,875,336 | 16,895,135 | 16,792,083 |
Add: dilutive effect of stock options (in shares) | 57,314 | 19,037 | 40,776 | 16,650 |
Weighted average shares outstanding adjusted for potential dilution (in shares) | 16,957,282 | 16,894,373 | 16,935,911 | 16,808,733 |
Basic earnings per share (in dollars per share) | $ 0.20 | $ 0.15 | $ 0.39 | $ 0.25 |
Diluted earnings per share (in dollars per share) | $ 0.20 | $ 0.15 | $ 0.39 | $ 0.25 |
Anti-dilutive shares excluded from earnings per share calculation (in shares) | 60,000 | 30,000 | 103,000 | 30,000 |
Taxes on Income (Details)
Taxes on Income (Details) - USD ($) | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2018 | Jun. 30, 2017 | Jun. 30, 2018 | Jun. 30, 2017 | Dec. 31, 2017 | |
Income Tax Disclosure [Abstract] | |||||
Deferred tax assets, valuation allowance | $ 0 | $ 0 | $ 0 | ||
Provision for Taxes on Income | $ 1,373,000 | $ 1,691,000 | $ 2,653,000 | $ 2,845,000 | |
Effective income tax rate, percent | 28.83% | 40.03% |
Junior Subordinated Debt_Trus45
Junior Subordinated Debt/Trust Preferred Securities (Details) | Jan. 01, 2018USD ($) | Sep. 30, 2009USD ($) | Sep. 30, 2015USD ($) | Aug. 31, 2015USD ($) | Jun. 30, 2018USD ($)$ / shares | Jun. 30, 2017USD ($) | Jun. 30, 2018USD ($)quarter$ / shares | Jun. 30, 2017USD ($) | Dec. 31, 2017 |
Debt Instrument [Line Items] | |||||||||
Gain (loss) on fair value financial liability | $ (464,000) | $ (367,000) | |||||||
Loss on fair value financial liability, gross | (192,000) | $ (264,000) | (661,000) | $ (601,000) | |||||
Loss on fair value financial liability, net | (135,000) | (126,000) | (464,000) | (354,000) | |||||
Gain on fair value financial liability, gross | 295,000 | 0 | |||||||
Gain on fair value financial liability, net | 207,000 | ||||||||
Unrealized (loss) gain on TRUPs | (272,000) | $ 0 | 295,000 | 0 | |||||
Gain (loss) on fair value financial liability, OCI, net | $ (1,482,000) | (192,000) | (1,482,000) | $ 0 | |||||
Junior Subordinated Debt | |||||||||
Debt Instrument [Line Items] | |||||||||
Debt instrument, frequency of periodic payment | quarterly | ||||||||
Amount of junior subordinated debentures relating to trust preferred securities | $ 15,000,000 | 12,000,000 | $ 12,000,000 | ||||||
Maximum number of consecutive quarters the entity defer interest payments without default or penalty | quarter | 20 | ||||||||
Debt instrument, unamortized discount rate | 40.00% | ||||||||
Debt instrument, repurchased face amount | $ 3,000,000 | ||||||||
Gain on redemption of Jr subordinated debentures | $ 78,000 | ||||||||
Life of debt instrument | 30 years | ||||||||
Fair value measurement option, gain (loss) on long-term debt instruments | $ 2,447,000 | $ 2,447,000 | |||||||
Junior Subordinated Debt | Significant Unobservable Inputs (Level 3) | Valuation technique, discounted cash flow | |||||||||
Debt Instrument [Line Items] | |||||||||
Adjustment for difference between comparable sales | 6.05% | 5.81% | |||||||
Junior Subordinated Debt | London Interbank Offered Rate (LIBOR) | |||||||||
Debt Instrument [Line Items] | |||||||||
Basis spread on variable rate | 1.29% | ||||||||
Junior Subordinated Debt | United Security Bank | |||||||||
Debt Instrument [Line Items] | |||||||||
Amount of junior subordinated debentures relating to trust preferred securities | $ 3,000,000 | ||||||||
ASU 2016-01 | |||||||||
Debt Instrument [Line Items] | |||||||||
Impact of adoption on earnings per share, basic (in dollars per share) | $ / shares | $ 0.01 | $ 0.01 | |||||||
Impact of adoption on earnings per share, diluted (in dollars per share) | $ / shares | $ 0.01 | $ 0.01 |
Fair Value Measurements and D46
Fair Value Measurements and Disclosure (Details 1) - USD ($) $ in Thousands | Jun. 30, 2018 | Dec. 31, 2017 |
Financial Assets: | ||
AFS Investment securities | $ 56,724 | $ 41,985 |
Marketable equity securities | 3,659 | 3,737 |
Investment securities | 60,383 | 45,722 |
Deposits: | ||
Junior subordinated debt | 10,125 | 9,730 |
Quoted Prices In Active Markets for Identical Assets Level 1 | ||
Financial Assets: | ||
Cash and cash equivalents | 191,128 | 107,934 |
Marketable equity securities | 3,659 | 3,737 |
Investment securities | 3,659 | 3,737 |
Deposits: | ||
Noninterest-bearing | 281,686 | 307,299 |
NOW and money market | 322,995 | 234,154 |
Savings | 85,480 | 81,408 |
Total deposits | 690,161 | 622,861 |
Significant Other Observable Inputs Level 2 | ||
Financial Assets: | ||
AFS Investment securities | 56,724 | |
Investment securities | 56,724 | 41,985 |
Accrued interest receivable | 8,392 | 6,526 |
Deposits: | ||
Accrued interest payable | 43 | 44 |
Significant Unobservable Inputs Level 3 | ||
Financial Assets: | ||
Loans | 555,193 | 588,938 |
Deposits: | ||
Time deposits | 66,159 | 64,387 |
Total deposits | 66,159 | 64,387 |
Junior subordinated debt | 10,125 | 9,730 |
Carrying Amount | ||
Financial Assets: | ||
Cash and cash equivalents | 191,128 | 107,934 |
AFS Investment securities | 56,724 | |
Marketable equity securities | 3,659 | |
Investment securities | 41,985 | |
Loans | 565,926 | 593,123 |
Accrued interest receivable | 8,392 | 6,526 |
Deposits: | ||
Noninterest-bearing | 281,686 | 307,299 |
NOW and money market | 322,995 | 234,154 |
Savings | 85,480 | 81,408 |
Time deposits | 66,802 | 64,832 |
Total deposits | 756,963 | 687,693 |
Junior subordinated debt | 10,125 | 9,730 |
Accrued interest payable | 43 | 44 |
Estimated Fair Value | ||
Financial Assets: | ||
Cash and cash equivalents | 191,128 | 107,934 |
AFS Investment securities | 56,724 | |
Marketable equity securities | 3,659 | |
Investment securities | 45,722 | |
Loans | 555,193 | 588,938 |
Accrued interest receivable | 8,392 | 6,526 |
Deposits: | ||
Noninterest-bearing | 281,686 | 307,299 |
NOW and money market | 322,995 | 234,154 |
Savings | 85,480 | 81,408 |
Time deposits | 66,159 | 64,387 |
Total deposits | 756,320 | 687,248 |
Junior subordinated debt | 10,125 | 9,730 |
Accrued interest payable | $ 43 | $ 44 |
Fair Value Measurements and D47
Fair Value Measurements and Disclosure (Details 2) - Junior Subordinated Debt | 6 Months Ended | 12 Months Ended |
Jun. 30, 2018 | Dec. 31, 2017 | |
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | ||
Valuation Technique | Discounted cash flow | Discounted cash flow |
Valuation technique, discounted cash flow | Significant Unobservable Inputs (Level 3) | ||
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | ||
Weighted Average (in hundredths) | 6.05% | 5.81% |
Fair Value Measurements and D48
Fair Value Measurements and Disclosure (Details 3) - USD ($) | 6 Months Ended | 12 Months Ended |
Jun. 30, 2018 | Dec. 31, 2017 | |
AFS Securities [Abstract] | ||
AFS Investment securities | $ 56,724,000 | $ 41,985,000 |
Marketable equity securities | 3,659,000 | 3,737,000 |
Total investment securities | 60,383,000 | 45,722,000 |
Total | 60,383,000 | 45,722,000 |
Description of Liabilities [Abstract] | ||
Junior subordinated debt | 10,125,000 | 9,730,000 |
Total | 10,125,000 | 9,730,000 |
Write down on other real estate owned | 0 | 0 |
Quoted Prices in Active Markets for Identical Assets (Level 1) | ||
AFS Securities [Abstract] | ||
Marketable equity securities | 3,659,000 | 3,737,000 |
Total investment securities | 3,659,000 | 3,737,000 |
Total | 3,659,000 | 3,737,000 |
Significant Other Observable Inputs (Level 2) | ||
AFS Securities [Abstract] | ||
AFS Investment securities | 56,724,000 | |
Total investment securities | 56,724,000 | 41,985,000 |
Total | 56,724,000 | 41,985,000 |
Significant Unobservable Inputs (Level 3) | ||
AFS Securities [Abstract] | ||
Total | 0 | 0 |
Description of Liabilities [Abstract] | ||
Junior subordinated debt | 10,125,000 | 9,730,000 |
Total | 10,125,000 | 9,730,000 |
U.S. Government agencies | ||
AFS Securities [Abstract] | ||
AFS Investment securities | 30,351,000 | 19,954,000 |
U.S. Government agencies | Significant Other Observable Inputs (Level 2) | ||
AFS Securities [Abstract] | ||
AFS Investment securities | 30,351,000 | 19,954,000 |
U.S. Government sponsored entities & agencies collateralized by mortgage obligations | ||
AFS Securities [Abstract] | ||
AFS Investment securities | 26,373,000 | 22,031,000 |
U.S. Government sponsored entities & agencies collateralized by mortgage obligations | Significant Other Observable Inputs (Level 2) | ||
AFS Securities [Abstract] | ||
AFS Investment securities | $ 26,373,000 | $ 22,031,000 |
Fair Value Measurements and D49
Fair Value Measurements and Disclosure (Details 4) - Junior Subordinated Debt - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2018 | Jun. 30, 2017 | Jun. 30, 2018 | Jun. 30, 2017 | |
Reconciliation of Liabilities [Roll Forward] | ||||
Beginning balance | $ 9,641 | $ 9,171 | $ 9,730 | $ 8,832 |
Gross loss included in earnings | 192 | 264 | 661 | 601 |
Gross loss (gain) related to changes in instrument specific credit risk | 272 | 0 | (295) | 0 |
Change in accrued interest | 20 | 6 | 29 | 8 |
Ending balance | 10,125 | 9,441 | 10,125 | 9,441 |
The amount of total (gain) loss for the period included in earnings attributable to the change in unrealized gains or losses relating to liabilities still held at the reporting date | $ 192 | $ 264 | $ 661 | $ 601 |
Goodwill and Intangible Assets
Goodwill and Intangible Assets (Details) - USD ($) | Jun. 30, 2018 | Dec. 31, 2017 |
Goodwill and Intangible Assets Disclosure [Abstract] | ||
Goodwill | $ 4,488,000 | $ 4,488,000 |
Accumulated Other Comprehensi51
Accumulated Other Comprehensive Income (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||
Jun. 30, 2018 | Jun. 30, 2017 | Jun. 30, 2018 | Jun. 30, 2017 | Dec. 31, 2017 | |
Accumulated Other Comprehensive Income (Loss) [Line Items] | |||||
Balance | $ 101,352 | $ 96,654 | $ 96,654 | ||
Other comprehensive income (loss) | $ (304) | $ 167 | (74) | 228 | |
Balance | 105,216 | 99,521 | 105,216 | 99,521 | 101,352 |
Net unrealized loss on available for sale securities | |||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | |||||
Balance | (248) | (221) | (221) | ||
Reclassification from accumulated other comprehensive income, current period | 184 | ||||
Other comprehensive income (loss) | (300) | (27) | |||
Balance | (364) | (364) | (248) | ||
Unfunded status of the supplemental retirement plans | |||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | |||||
Balance | (462) | (383) | (383) | ||
Other comprehensive income (loss) | 19 | (79) | |||
Balance | (443) | (443) | (462) | ||
Net unrealized gain on junior subordinated debentures | |||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | |||||
Balance | 0 | 0 | 0 | ||
Reclassification from accumulated other comprehensive income, current period | 1,482 | ||||
Other comprehensive income (loss) | 207 | 0 | |||
Balance | 1,689 | 1,689 | 0 | ||
Accumulated other comprehensive income (loss) | |||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | |||||
Balance | (710) | (604) | (604) | ||
Balance | $ 882 | $ (376) | $ 882 | $ (376) | $ (710) |