Document_and_Entity_Informatio
Document and Entity Information | 3 Months Ended | |
Mar. 31, 2014 | 8-May-14 | |
Document And Entity Information | ' | ' |
Entity Registrant Name | 'PACIFIC GOLD CORP | ' |
Entity Central Index Key | '0001137855 | ' |
Document Type | '10-Q | ' |
Document Period End Date | 31-Mar-14 | ' |
Amendment Flag | 'false | ' |
Current Fiscal Year End Date | '--12-31 | ' |
Is Entity a Well-known Seasoned Issuer? | 'No | ' |
Is Entity a Voluntary Filer? | 'No | ' |
Is Entity's Reporting Status Current? | 'Yes | ' |
Entity Filer Category | 'Smaller Reporting Company | ' |
Entity Common Stock, Shares Outstanding | ' | 953,347,283 |
Document Fiscal Period Focus | 'Q1 | ' |
Document Fiscal Year Focus | '2014 | ' |
Consolidated_Balance_Sheets_Un
Consolidated Balance Sheets (Unaudited) (USD $) | Mar. 31, 2014 | Dec. 31, 2013 |
Current Assets: | ' | ' |
Cash and Cash Equivalents | $312,260 | $2,020 |
Prepaid Expenses | 4,460 | 4,709 |
Amounts Receivable for Assets Sale | 238,434 | 0 |
Total Current Assets | 555,154 | 6,729 |
Mineral Rights, Plant and Equipment | ' | ' |
Mineral rights, net | 557,715 | 544,715 |
Plant and Equipment, net | 208,344 | 234,710 |
Water Rights and Wells | 90,000 | 90,000 |
Land | 13,670 | 13,670 |
Total Mineral Rights, Plant and Equipment, net | 869,729 | 883,095 |
Intangibles | ' | ' |
Total Intangibles, net | 8,167 | 8,417 |
Other Assets: | ' | ' |
Deposits | 50,000 | 0 |
Amounts Receivable for Assets Sale | 0 | 830,233 |
Reclamation Bond | 197,938 | 197,938 |
Total Other Assets | 247,938 | 1,028,171 |
TOTAL ASSETS | 1,680,988 | 1,926,412 |
Current Liabilities: | ' | ' |
Accounts Payable | 905,887 | 899,849 |
Accrued Expenses | 339,678 | 333,281 |
Accrued Interest - Convertible Note | 9,655 | 13,023 |
Convertible Notes, Net | 46,623 | 86,782 |
Derivative Liability | 130,131 | 350,832 |
Accrued Interest - Promissory Notes, short-term portion | 10,017 | 36,888 |
Promissory Notes, short-term portion | 8,500 | 223,500 |
Accrued Interest - Related Party Notes Payable | 21,858 | 293,082 |
Related Party Notes Payable | 293,000 | 2,098,680 |
Total Current Liabilities | 1,765,349 | 4,335,917 |
Long Term Liabilities: | ' | ' |
Accrued Interest - Promissory Notes | 32,021 | 0 |
Promissory Notes, long-term portion | 210,000 | 0 |
Accrued Interest - Related Party Notes Payable | 323,421 | 0 |
Related Party Notes Payable - long-term portion | 1,672,181 | 0 |
Total Liabilities | 4,002,972 | 4,335,917 |
Stockholders' Deficit: | ' | ' |
Preferred Stock | 300 | 300 |
Common Stock | 0 | 0 |
Additional Paid-in Capital | 42,558,428 | 42,174,767 |
Non-Controlling Interests | -18,253 | -12,816 |
Accumulated Deficit | -44,862,459 | -44,571,756 |
Total Stockholders' Deficit | -2,321,984 | -2,409,505 |
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT | $1,680,988 | $1,926,412 |
Consolidated_Balance_Sheets_Pa
Consolidated Balance Sheets (Parenthetical) (USD $) | Mar. 31, 2014 | Dec. 31, 2013 |
Statement of Financial Position [Abstract] | ' | ' |
Preferred stock, par value per share in dollars | $0.00 | $0.00 |
Preferred stock, shares authorized | 5,000,000 | 5,000,000 |
Preferred stock, shares issued | 300,000 | 300,000 |
Preferred stock, shares outstanding | 300,000 | 300,000 |
Common stock, par value in dollars | $0.00 | $0.00 |
Common stock, shares authorized | 10,000,000,000 | 10,000,000,000 |
Common stock, shares issued | 727,730,261 | 145,844,832 |
Common stock, shares outstanding | 727,730,291 | 145,844,832 |
Consolidated_Statements_of_Ope
Consolidated Statements of Operations (Unaudited) (USD $) | 3 Months Ended | |
Mar. 31, 2014 | Mar. 31, 2013 | |
Revenue: | ' | ' |
Total Revenue | $0 | $0 |
Production Costs: | ' | ' |
Depreciation and depletion | 26,616 | 39,422 |
Gross Margin | -26,616 | -39,422 |
Operating Expenses: | ' | ' |
General and Administrative | 245,560 | 198,513 |
Total Operating Expenses | 245,560 | 198,513 |
Loss from Operations | -272,176 | -237,935 |
Other Income (Expenses) | ' | ' |
Gain (Loss) on Extinguishment of Debt | 3,179 | 0 |
Foreign Exchange Gain (Loss) | 1,611 | 884 |
Amortization of Debt Discount | -88,446 | -303,351 |
Interest Expense | -126,698 | -379,123 |
Imputed Interest Income | 8,201 | 0 |
Sub Lease Rents | 40,000 | 0 |
Change in Fair Value of Derivative Liability | 138,189 | 696,588 |
Total Other Income (Expenses) | -23,964 | 14,998 |
Net Loss Before Non-Controlling Interests | -296,140 | -222,937 |
Less: Loss Attributable to Non-Controlling Interests | -5,437 | -2,052 |
Net (Loss) | ($290,703) | ($220,885) |
Basic and Diluted Loss per Share | ($0.00) | ($0.08) |
Weighted Average Shares Outstanding - Basic and Diluted | 393,850,509 | 2,859,532 |
Consolidated_Statements_of_Cas
Consolidated Statements of Cash Flows (Unaudited) (USD $) | 3 Months Ended | |
Mar. 31, 2014 | Mar. 31, 2013 | |
CASH FLOWS FROM OPERATING ACTIVITIES: | ' | ' |
Net Income (Loss) | ($290,703) | ($220,885) |
Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities: | ' | ' |
Depreciation and Depletion | 26,616 | 39,422 |
Loss Attributable to Non-Controlling Interests | -5,437 | -2,052 |
Imputed Interest Income | -8,201 | 0 |
Non-cash Portion of Interest on Convertible Debt | 65,575 | 306,200 |
Gain (Loss) on Extinguishment of Debt | -3,179 | 0 |
Amortization of Debt Discount | 88,446 | 303,351 |
Change in Fair Value of Derivative Liability | -138,189 | -696,588 |
Changes in: | ' | ' |
Prepaid Expenses | 249 | 899 |
Accounts Payable | 9,218 | 46,880 |
Accrued Expenses | 6,397 | 32,069 |
Accrued Interest | 60,948 | 72,923 |
NET CASH USED IN OPERATING ACTIVITIES | -188,260 | -117,781 |
CASH FLOWS FROM INVESTING ACTIVITIES: | ' | ' |
Purchases and Development of Property, Plant, Equipment and Mineral Rights | -13,000 | -2,720 |
Net Change in Deposits | -50,000 | 0 |
Proceeds from Sale of Assets | 600,000 | 0 |
NET CASH USED IN INVESTING ACTIVITIES | 537,000 | -2,720 |
CASH FLOWS FROM FINANCING ACTIVITIES: | ' | ' |
Payments on Related Party Debt | -139,500 | 0 |
Proceeds from Related Party Debt | 0 | 20,000 |
Proceeds from Related Party Notes Payable | 6,000 | 0 |
Proceeds from Promissory Notes | 95,000 | 108,500 |
NET CASH PROVIDED BY FINANCING ACTIVITIES | -38,500 | 128,500 |
NET CHANGE IN CASH AND CASH EQUIVALENTS | 310,240 | 7,999 |
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD | 2,020 | 12,198 |
CASH AND CASH EQUIVALENTS AT END OF PERIOD | 312,260 | 20,197 |
Cash paid during the year for: | ' | ' |
Interest | 0 | 0 |
Income Taxes | 0 | 0 |
Non-cash financing and investing activities: | ' | ' |
Assignment of Portion of Promissory Note to Convertible Note | 100,000 | 110,000 |
Conversion of Notes Payable into Common Stock | 128,605 | 461,400 |
Change in and accelerated amortization of derivative liability on conversion | 248,087 | 10,159,810 |
Conversion of Accrued Interest into Common Stock | $6,969 | $3,520 |
Summary_of_Significant_Account
Summary of Significant Accounting Policies and Basis of Presentation | 3 Months Ended | |||||
Mar. 31, 2014 | ||||||
Organization, Consolidation and Presentation of Financial Statements [Abstract] | ' | |||||
Summary of Significant Accounting Policies and Basis of Presentation | ' | |||||
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND BASIS OF PRESENTATION | ||||||
Pacific Gold Corp. (“Pacific Gold”) was originally incorporated in Nevada on December 31, 1996 under the name of Demand Financial International, Ltd. On October 3, 2002, Demand Financial International, Ltd. changed its name to Blue Fish Entertainment, Inc. On August 5, 2003, the name was changed to Pacific Gold Corp. Pacific Gold is engaged in the identification, acquisition, and development of prospects believed to have gold, vanadium, uranium, and tungsten mineral deposits. Through its subsidiaries, Pacific Gold currently owns mining claims, property and leases in Nevada and Colorado. | ||||||
Basis of Presentation | ||||||
These consolidated financial statements and related notes are presented in accordance with accounting principles generally accepted in the United States, and are expressed in U.S. dollars. The Company’s fiscal year-end is December 31. | ||||||
Principle of Consolidation | ||||||
The consolidated financial statements include all of the accounts of Pacific Gold Corp., its wholly-owned subsidiaries, Nevada Rae Gold, Inc., and Fernley Gold, Inc., and its majority – owned subsidiary, Pacific Metals Corp. All significant inter-company accounts and transactions have been eliminated. | ||||||
Reclassification of Accounts | ||||||
Certain accounts in the prior period have been reclassified to conform to the current year presentation. | ||||||
Significant Accounting Principles | ||||||
Use of Estimates and Assumptions | ||||||
The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States (“GAAP”) requires management to make estimates and assumptions that affect (i) the reported amounts of assets and liabilities, (ii) the disclosure of contingent assets and liabilities known to exist as of the date the consolidated financial statements are published, and (iii) the reported amount of net sales, expenses and costs recognized during the periods presented. Adjustments made with respect to the use of estimates often relate to improved information not previously available. Uncertainties with respect to such estimates and assumptions are inherent in the preparation of consolidated financial statements; accordingly, actual results could differ from these estimates. | ||||||
Cash and Cash Equivalents | ||||||
The Company considers all highly liquid investments with an original maturity of three months or less to be cash equivalents. At March 31, 2014, and December 31, 2013, cash includes cash on hand and cash in the bank. | ||||||
Revenue Recognition | ||||||
Pacific Gold recognizes revenue from the sale of minerals when persuasive evidence of an arrangement exists, services have been rendered, the sales price is fixed or determinable, and collection is reasonably assured, which is determined when it places a sale order of gold from its inventory on hand with the refinery. | ||||||
Accounts Receivable/Bad Debt | ||||||
The allowance for doubtful accounts is maintained at a level sufficient to provide for estimated credit losses based on evaluating known and inherent risks in the receivables portfolio. Management evaluates various factors including expected losses and economic conditions to predict the estimated realization on outstanding receivables. As of March 31, 2014 and December 31, 2013, there was no allowance for bad debts. | ||||||
Inventories | ||||||
Inventories are stated at the lower of average cost or net realizable value. Costs included are limited to those directly related to mining. There were no inventories as of March 31, 2014 or December 31, 2013. | ||||||
Property and Equipment | ||||||
Property and equipment are valued at cost. Additions are capitalized and maintenance and repairs are charged to expense as incurred. Gains and losses on dispositions of equipment are reflected in operations. Depreciation is provided using the straight-line method over the estimated useful lives of the assets, which are 2 to 10 years. | ||||||
Mineral Rights | ||||||
All mine-related costs, other than acquisition costs, are expensed prior to the establishment of proven or probable reserves. Reserves designated as proven and probable are supported by a final feasibility study, indicating that the reserves have had the requisite geologic, technical and economic work performed and are legally extractable at the time of reserve determination. Once proven or probable reserves are established, all development and other site-specific costs are capitalized. | ||||||
Capitalized development costs and production facilities are depleted using the units-of-production method based on the estimated gold which can be recovered from the ore reserves processed. There has been no change to the estimate of proven and probable reserves. Lease development costs for non-producing properties are amortized over their remaining lease term if limited. Maintenance and repairs are charged to expense as incurred. | ||||||
As per Industry Guide 7, we have no proven or probable reserves. | ||||||
Intangible Assets | ||||||
The Company’s subsidiary Pacific Metals Inc. has acquired a mining claims database which is being amortized over its estimated useful life of ten years using the straight-line method. | ||||||
Intangibles Assets | March 31, | December 31, | ||||
2014 | 2013 | |||||
Mining Claims Database | $ | 10,000 | $ | 10,000 | ||
Accumulated Amortization | -1,833 | -1,583 | ||||
Net | $ | 8,167 | $ | 8,417 | ||
Amortization expense for the three months ended March 31, 2014 and 2013 was $250. | ||||||
For these assets, amortization expense over the next five years is expected to be $4,750. | ||||||
Year | USD | |||||
2014 | $ | 750 | ||||
2015 | 1,000 | |||||
2016 | 1,000 | |||||
2017 | 1,000 | |||||
2018 | 1,000 | |||||
Thereafter | 3,417 | |||||
$ | 8,167 | |||||
Impairment of Long-Lived Assets | ||||||
The Company reviews the carrying value of its long-lived assets annually or whenever events or changes in circumstances indicate that the historical cost-carrying value of an asset may no longer be appropriate. Pacific Gold assesses recoverability of the carrying value of the asset by estimating the undiscounted future net cash flows, which depend on estimates of metals to be recovered from proven and probable ore reserves, and also identified resources beyond proven and probable reserves, future production costs and future metals prices over the estimated remaining mine life. If undiscounted cash flows are less than the carrying value of a property, an impairment loss is recognized based upon the estimated expected future net cash flows from the property discounted at an interest rate commensurate with the risk involved. If the future net cash flows are less than the carrying value of the asset, an impairment loss is recorded equal to the difference between the asset’s carrying value and fair value. | ||||||
The fair value of an asset retirement obligation is recognized in the period in which it is incurred if a reasonable estimate of fair value can be made. The present value of the estimated asset retirement costs is capitalized as part of the carrying amount of the long-lived asset. For Pacific Gold, asset retirement obligations primarily relate to the abandonment of ore-producing property and facilities. | ||||||
We review the carrying value of our interest in each group of mineral claims owned by our subsidiaries on an annual basis to determine whether impairment has incurred in the claim value. We evaluate the mineral claim values based on one of four criteria; cash flow projection, geological reports, asset sale and option agreements, and comparative market analysis including public market value. Where information and conditions suggest impairment, we write-down these properties to the lowest estimated value based on our evaluation criteria. Our estimate of gold price, mineralized materials, operating capital, and reclamation costs are subject to risks and uncertainties affecting the recoverability of our investment in property, plant, and equipment. Although we have made our best estimate of these factors based on current conditions, it is possible that changes could occur in the near term that could adversely affect our estimate of net cash flows expected to be generated from our operating properties and the need for possible asset impairment write-downs. | ||||||
Where estimates of future net operating cash flows are not available and where other conditions suggest impairment, we assess if carrying value can be recovered from net cash flows generated by the sale of the asset or other means. | ||||||
Fair Value for Financial Assets and Financial Liabilities | ||||||
The Company follows paragraph 825-10-50-10 of the FASB Accounting Standards Codification (“ASC”) for disclosures about fair value of its financial instruments and paragraph 820-10-35-37 of the FASB ASC (“Paragraph 820-10-35-37”) to measure the fair value of its financial instruments. Paragraph 820-10-35-37 establishes a framework for measuring fair value in U.S. GAAP, and expands disclosures about fair value measurements. To increase consistency and comparability in fair value measurements and related disclosures, Paragraph 820-10-35-37 establishes a fair value hierarchy which prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. The fair value hierarchy gives the highest priority to quoted prices (unadjusted) in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The three levels of fair value hierarchy defined by Paragraph 820-10-35-37 are described below: | ||||||
Level 1 Quoted market prices available in active markets for identical assets or liabilities as of the reporting date. | ||||||
Level 2 Pricing inputs other than quoted prices in active markets included in Level 1, which are either directly or indirectly observable as of the reporting date. | ||||||
Level 3 Pricing inputs that are generally observable inputs and not corroborated by market data. | ||||||
The carrying amounts of the Company’s financial assets and liabilities, such as cash and accounts payable approximate their fair values because of the short maturity of these instruments. | ||||||
The company does not have assets and liabilities that are carried at fair value on a recurring basis. | ||||||
Income Taxes | ||||||
In accordance with ASC Topic 740, Income Taxes, Pacific Gold recognizes deferred tax assets and liabilities based on differences between the financial reporting and tax bases of assets and liabilities using the enacted tax rates and laws that are expected to be in effect when the differences are expected to be recovered. Pacific Gold provides a valuation allowance for deferred tax assets for which it does not consider realization of such assets to be more likely than not. | ||||||
Loss per Share | ||||||
The basic net loss per common share is computed by dividing the net loss by the weighted average number of common shares outstanding. Diluted net loss per common share is computed by dividing the net loss adjusted on an “as if converted” basis, by the weighted average number of common shares outstanding plus potential dilutive securities. For the year ended March 31, 2014 potential dilutive securities had an anti-dilutive effect and were not included in the calculation of diluted net loss per common share. As of March 31, 2014, and December 31, 2013 the Company had 293,423,722 and 1,405,382,164, respectively, of potentially dilutive common stock equivalents. | ||||||
Advertising | ||||||
The Company’s policy is to expense advertising costs as incurred. For the three months ended March 31, 2014, and 2013, the Company incurred $461 and $491, respectively, in advertising costs. | ||||||
Environmental Remediation Liability | ||||||
The Company has posted a bond with the State of Nevada in the amount required by the State of Nevada equal to the maximum cost to reclaim land disturbed in its mining process. The bond requires a quarterly premium to be paid to the State of Nevada Division of Minerals. The Company is current on all payments. Due to its investment in the bond and the close monitoring of the State of Nevada, the Company believes that it has adequately mitigated any liability that could be incurred by the Company to reclaim lands disturbed in its mining process. | ||||||
Financial Instruments | ||||||
The Company’s financial instruments, when valued using market interest rates, would not be materially different from the amounts presented in the consolidated financial statements. | ||||||
Convertible Debentures | ||||||
Convertible debt is accounted for under ASC 470, Debt – Debt with Conversion and Other Options. The Company records a beneficial conversion feature (BCF) related to the issuance of convertible debt that have conversion features at fixed or adjustable rates that are in-the-money when issued and records the fair value of warrants issued with those instruments. The BCF for the convertible instruments is recognized and measured by allocating a portion of the proceeds to warrants and as a reduction to the carrying amount of the convertible instrument equal to the intrinsic value of the conversion features, both of which are credited to paid-in-capital. The Company calculates the fair value of warrants issued with the convertible instruments using the Black-Scholes valuation method, using the same assumptions used for valuing employee options for purposes of following ASC Topic 718, except that the contractual life of the warrant is used. Under these guidelines, the Company allocates the value of the proceeds received from a convertible debt transaction between the conversion feature and any other detachable instruments (such as warrants) on a relative fair value basis. The allocated fair value is recorded as a debt discount or premium and is amortized over the expected term of the convertible debt to interest expense. For a conversion price change of a convertible debt issue, the additional intrinsic value of the debt conversion feature, calculated as the number of additional shares issuable due to a conversion price change multiplied by the previous conversion price, is recorded as additional debt discount and amortized over the remaining life of the debt. | ||||||
The Company accounts for modifications of its Embedded Conversion Features in accordance with ASC 470-50, Debt – Modifications and Exchanges, which requires the modification of a convertible debt instrument that changes the fair value of an embedded conversion feature and the subsequent recognition of interest expense or the associated debt instrument when the modification does not result in a debt extinguishment pursuant to ASC 470-50-40, Debt – Modification and Exchanges – Extinguishment of Debt. | ||||||
Derivative Liability Related to Convertible Notes | ||||||
The derivative liability related to convertible notes and warrants arises because the conversion price of the Company’s convertible notes is discounted from the market price of the Company’s common stock. Thus, the number of shares that may be issued upon conversion of such notes is indeterminate, which gives rise to the possibility that the Company may not be able to fully settle its convertible note and warrant obligations by the issuance of common stock. | ||||||
The derivative liability related to convertible notes and warrants is adjusted to fair value as of each date that a note is converted or a warrant is exercised, as well as at each reporting date, using the Black-Scholes pricing model. Any change in fair value between reporting dates that arises because of changes in market conditions is recognized as a gain or loss. To the extent the derivative liability is reduced as a consequence of the conversion of notes or the exercise of warrants, such reduction is recognized as additional paid-in capital as of the conversion or exercise date. | ||||||
Stock Based Compensation | ||||||
The Company accounts for stock-based compensation in accordance with ASC Topic 718, Compensation – Stock Compensation which requires that the fair value compensation cost relating to share-based payment transactions be recognized in the consolidated financial statements. Share-based compensation cost is measured at the grant date, based on the fair value of the award, and is recognized over the employee’s requisite service period, which is generally the vesting period. The fair value of the Company’s stock options is estimated using a Black-Scholes option valuation model. There were no stock options granted during the three months ended March 31, 2014 or 2013. | ||||||
Recently Issued Accounting Pronouncements | ||||||
The Company does not expect the adoption of any other recently issued accounting pronouncements to have a significant impact on its results of operations, financial position or cash flow. |
Interim_Financial_Statements
Interim Financial Statements | 3 Months Ended |
Mar. 31, 2014 | |
Quarterly Financial Information Disclosure [Abstract] | ' |
Interim Financial Statements | ' |
NOTE 2 - INTERIM FINANCIAL STATEMENTS | |
The accompanying interim unaudited condensed financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 8 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In our opinion, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three month period ended March 31, 2014 are not necessarily indicative of the results that may be expected for the year ending December 31, 2014. For further information, refer to the financial statements and footnotes thereto included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2013. |
Loan_Receivable
Loan Receivable | 3 Months Ended |
Mar. 31, 2014 | |
Receivables [Abstract] | ' |
Loan Receivable | ' |
NOTE 3 – LOAN RECEIVABLE | |
As part of the asset sale agreement of Pilot Mountain mineral rights, Pilot Metals, Inc. (“the purchaser”) agreed to pay the sum of $850,000 on or before March 31, 2014. In the event that the purchaser did not pay the sum of $850,000 on or before March 31, 2014, the escrow holder was to record the Special Warranty deed with the mineral county recorder. The sum of $850,000 includes imputed interest at a rate of 10% per annum. On February 18, 2014, the company completed an amendment to its Option and Asset Sale Agreement with Pilot Metals Inc. (See Note 4). As amended, instead of $850,000 to be paid on March 31, 2014 and $1,000,000 on the commencement of commercial mining, the company received $200,000 on February 18, 2014 and received $400,000 on March 31, 2014 with $1,500,000 to be received on the commencement of commercial mining. Pilot Metals has an option that is good until September 30, 2014, to purchase $500,000 of the final $1,500,000 payment for $250,000. All payments are subject to a 15% royalty to be paid to Platoro West. | |
The $250,000 amount receivable includes 10% imputed interest and is shown at its discounted balance of $238,434 at March 31, 2014. |
Mineral_Rights
Mineral Rights | 3 Months Ended | |||||
Mar. 31, 2014 | ||||||
Mineral Industries Disclosures [Abstract] | ' | |||||
Mineral Rights | ' | |||||
NOTE 4 – MINERAL RIGHTS | ||||||
Mineral rights at March 31, 2014 and December 31, 2013 consisted of the following: | ||||||
MINERAL RIGHTS | March 31, | December 31, | ||||
2014 | 2013 | |||||
Nevada Rae Gold – Morris Land | $ | 337,529 | $ | 337,529 | ||
Accumulated Depletion | -381 | -381 | ||||
Undeveloped mineral rights | 10,000 | - | ||||
Fernley Gold – Lower Olinghouse | 168,352 | 165,352 | ||||
Pacific Metals – Graysill Claims | 42,215 | 42,215 | ||||
$ | 557,715 | $ | 544,715 | |||
Option and Asset Sale Agreement | ||||||
On February 10, 2011, our prior subsidiary Pilot Mountain Resources Inc. (“PMR”) entered into an Option and Asset Sale Agreement (“Agreement”) with Pilot Metals Inc., a subsidiary of Black Fire Minerals of Australia, whereby Pilot Metals secured an option on the Project W Tungsten claims. | ||||||
The basic monetary terms of the Agreement called for Pilot Metals to pay PMR $50,000 for a 100 day due diligence period on the mining claims. The option payment was received on signing the agreement and recorded as income. Within the initial 100 day option period, Pilot Metals had the right to exercise an additional 24 month option on the claims by paying a further $450,000. The right for an additional 24 months option period was exercised and during the 24 month option period, Pilot Metals has conducted physical due diligence work including sampling, drilling and any other work on the claims it deemed necessary. A payment of $450,000 was received on September 9, 2011 and recorded as income. | ||||||
At any point prior to the conclusion of the 24 month option period, Pilot Metals had the option to exercise an option and election to purchase 100% of the claims. | ||||||
On July 5, 2013, PMR and Pilot Metals agreed to an early exercise of the option to purchase the Project W claims. Ownership of the Project W claims has now been transferred to Pilot Metals, subject to a security interest retained by PMR until the full purchase price is paid. As part of the decision to exercise the purchase option, the purchaser of the claims, Pilot Metals, agreed to amend the purchase terms to accelerate the ownership of and payment for the claims. The initial three payments of $500,000 each due in September 2013, 2014 and 2015 were amended to two payments, the first paid on July 5, 2013 in the amount of $350,000 and a second payment of $850,000 was due on March 31, 2014. | ||||||
On February 18, 2014, the company completed an amendment to its Option and Asset Sale Agreement with Pilot Metals Inc. As amended, instead of $850,000 to be paid on March 31, 2014 and $1,000,000 on the commencement of commercial mining, the company received $200,000 on February 18, 2014 and received $400,000 on March 31st with $1,500,000 to be received on the commencement of commercial mining. Pilot Metals has an option that is good until September 30, 2014, to purchase $500,000 of the final $1,500,000 payment for $250,000. | ||||||
The payments made to PMR are subject to a 15% royalty to Platoro West, Inc. all royalty payments have been made. |
Plant_and_Equipment
Plant and Equipment | 3 Months Ended | |||||
Mar. 31, 2014 | ||||||
Property, Plant and Equipment [Abstract] | ' | |||||
Plant and Equipment | ' | |||||
NOTE 5 – PLANT AND EQUIPMENT | ||||||
Plant and equipment at March 31, 2014 and December 31, 2013, consisted of the following: | ||||||
PLANT AND EQUIPMENT | March 31, | December 31, | ||||
2014 | 2013 | |||||
Building | $ | 720,355 | $ | 720,355 | ||
Accumulated Depreciation | -672,036 | -662,184 | ||||
Equipment | 983,622 | 983,622 | ||||
Accumulated Depreciation | -823,597 | -807,083 | ||||
$ | 208,344 | $ | 234,710 | |||
Depreciation expense was $26,366 and $39,172, for the three months ended March 31, 2014 and 2013, respectively. |
Shareholder_Note_Payable_Relat
Shareholder Note Payable / Related Party Transactions | 3 Months Ended |
Mar. 31, 2014 | |
Related Party Transactions [Abstract] | ' |
Shareholder Note Payable / Related Party Transactions | ' |
NOTE 6 – SHAREHOLDER NOTE PAYABLE/RELATED PARTY TRANSACTIONS | |
As of March 31, 2014, Pacific Gold owes $1,071,006 in principal and $199,160 in accrued interest to a company owned by the Chief Executive Officer. The amount due is represented by a promissory note accruing interest at 10% per year. The note was due on January 2, 2016 and is convertible into shares of common stock of Pacific Gold at $48 per share. On June 10, 2013 the Company issued 300,000 of Series A preferred shares on conversion of $300,000 of the note principal. For the three months ended March 31, 2014, the company received $6,000 in additional proceeds and have paid $139,500 towards the principal balance. | |
As of March 31, 2013, Pacific Gold owes a total of $894,175 in principal and $146,119 in accrued interest to a related party of our Chief Executive Officer. The amount due is represented by promissory notes accruing interest at 10% per year. $293,000 and accrued interest of $21,858 is due on January 2, 2015 and $601,175 and $124,261 is due on January 2, 2016. | |
Compensation for Robert Landau’s services as CEO is Paid to Jabi Inc. a Company that Mr. Landau controls. | |
A Company controlled by an officer of the Company has provided office space to the company without charge. There is no obligation for the officer to continue this arrangement. Such costs are immaterial to the consolidated financial statements and accordingly are not reflected herein. |
Promissory_Notes
Promissory Notes | 3 Months Ended | |||
Mar. 31, 2014 | ||||
Debt Disclosure [Abstract] | ' | |||
Promissory Notes | ' | |||
NOTE 7 – PROMISSORY NOTES | ||||
During the year ended December 31, 2013, the Company received total additional proceeds of $108,500 from a non – affiliate. The notes accrue interest at a rate of 10% per annum and due January 2, 2015. | ||||
During the three months ended March 31, 2014, the Company received total additional proceeds of $95,000 from a non – affiliate. The notes accrue interest at a rate of 10% per annum and due January 2, 2016. | ||||
A summary of the notes is as follows: | ||||
Balance at January 1, 2013 | $ | 240,000 | ||
Proceeds Received | 108,500 | |||
Interest Accrued thru December 31, 2013 | 21,888 | |||
Payments thru December 31, 2013 | - | |||
Conversions thru December 31, 2013 | - | |||
Assignment of Promissory Note to Convertible Note thru December 31, 2013 | -110,000 | |||
Balance at December 31, 2013 | $ | 260,388 | ||
Proceeds Received | 95,000 | |||
Interest Accrued thru March 31, 2014 | 5,150 | |||
Payments thru March 31, 2014 | - | |||
Conversions thru March 31, 2014 | - | |||
Assignment of Promissory Note to Convertible Note thru March 31, 2014 | -100,000 | |||
Balance at March 31, 2014 | $ | 260,538 |
Financing
Financing | 3 Months Ended | |||||||||
Mar. 31, 2014 | ||||||||||
Other Liabilities Disclosure [Abstract] | ' | |||||||||
Financing | ' | |||||||||
NOTE 8 – FINANCING | ||||||||||
Convertible Notes | ||||||||||
Convertible Notes Series A: | ||||||||||
Series A notes (i) have a conversion rate of a 45% discount to the daily VWAP (volume – weighted average price, which is a measure of the average price the stock has traded over the trading horizon) price of the common stock based on a five day period prior to the date of conversion, the rate is subject to certain adjustments, (ii) have an annual interest rate of 12%, due at maturity, (iii) have a new maturity date of 1 year from issuance date, (iv) prepayment is permitted only with a premium of 50% of the amount being repaid, (v) have a ratchet protection of the conversion anti-dilution provisions for all future issuances or potential issuances of securities by the company at less than the then conversion rate, and (vi) have additional default provisions, including additional events of default and an default interest rate of 24.99%. The company has also agreed that the assigned debt will not be subordinate to new debt, other than purchase money and similar debt, which may have the effect of limiting the company’s access to additional debt capital while the notes are outstanding. Based on the above and without taking into account the conversion of any of the interest to be earned or converted, the principal if fully converted represents the potential issuance of 50,000,000 shares, limited to a maximum conversion right at any one time to 4.99% of the then outstanding shares of common stock of the company. | ||||||||||
During the year ended December 31, 2013, the company agreed to the assignment of an additional $175,000 in principal of outstanding promissory note to a third party under the same terms as discussed above. | ||||||||||
During the three months ended March 31, 2014, the company agreed to the assignment of an additional $100,000 in principal of outstanding promissory note to a third party under the same terms as discussed above. | ||||||||||
A summary of the carrying value of the notes outstanding for the three months ended March 31, 2014 and year ended December 31, 2013 is as follows: | ||||||||||
Note F | Note G | Note H | Note I | Total | ||||||
May 08, | July 18, | April 12, | March 7, | |||||||
Issuance Date | 2012 | 2012 | 2013 | 2014 | ||||||
Carrying amount of convertible notes, net on January 1, 2013 | 10,129,767 | 647,350 | - | - | 10,777,117 | |||||
Add: Face Value – Convertible Notes assigned | - | - | 175,000 | - | 175,000 | |||||
Add: Relative fair value of: | ||||||||||
Derivative Liability | -204,659 | -605,455 | 296,600 | - | -513,514 | |||||
Change in and accelerated amortization of derivative liability on conversions | -9,722,614 | -32,727 | -238,645 | - | -9,993,986 | |||||
Discount on Note | - | - | -175,000 | - | -175,000 | |||||
Discount amortization thru December 31 | 116,667 | 9,750 | 174,579 | - | 300,996 | |||||
Interest Accrued thru December 31 | 4,390 | 573 | 6,545 | - | 11,508 | |||||
Conversions to shares thru December 31, 2013 | -323,551 | -19,491 | -149,500 | - | -492,542 | |||||
Carrying amount of convertible notes, net on December 31, 2013 | - | - | 89,579 | - | 89,579 | |||||
Add: Face Value – Convertible Notes assigned | - | - | - | 100,000 | 100,000 | |||||
Add: Relative fair value of: | - | - | - | 165,575 | 165,575 | |||||
Derivative Liability | - | - | -13,253 | -27,458 | -40,711 | |||||
Change in and accelerated amortization of derivative liability on conversions | - | - | -44,702 | -34,771 | -79,473 | |||||
Discount on Note | - | - | - | -100,000 | -100,000 | |||||
Discount amortization thru March 31 | - | - | 421 | 27,583 | 28,004 | |||||
Interest Accrued thru March 31 | - | - | 424 | 715 | 1,139 | |||||
Conversions to shares thru March 31, 2013 | - | - | -32,469 | -21,000 | -53,469 | |||||
Carrying amount of convertible notes, net on March 31, 2014 | - | - | - | 110,644 | 110,644 | |||||
Inputs used in computation of Black-Scholes were as follows: | ||||||||||
Note I | ||||||||||
At | Initial Valuation | |||||||||
March 31, | (March 7, | |||||||||
2014 | 2014) | |||||||||
Input Variables: | ||||||||||
Stock Price @ grant date | $ | 0.0005 | $ | 0.0007 | ||||||
Exercise Price (3) | $ | 0.00032 | $ | 0.0000385 | ||||||
Expected Life of the Option (4) | 0.92 | 1 | ||||||||
Volatility (5) | 264 | % | 309 | % | ||||||
Annual Rate of Quarterly Dividends (6) | 0 | % | 0 | % | ||||||
Risk-Free Rate (7) | 0.12 | % | 0.13 | % | ||||||
Convertible Notes Series B: | ||||||||||
On August 2, 2012, September 10, 2012, October 25, 2012, November 9, 2012, and December 5, 2012 a holder of $354,000 in principal amount of debt issued by Pacific Gold Corp. transferred these obligations to a third party. In connection with the transfer, the Company agreed to modify the rate of conversion of principal and interest into shares of common stock to a formula based on the market value of a share of common stock, from time to time. As a result of the modifications the notes had a conversion rate of 47% discount to the market price calculated as the average of the lowest three (3) trading prices for the common stock during the twenty trading day period ending the latest complete trading day prior to conversion date. As of December 31, 2013, the investor has converted $354,000 of debt obligations into 333,970 shares of common stock of the Company. The notes were converted in full at December 31, 2013 year end. | ||||||||||
On February 5, 2013, and March 19, 2013 a holder of $110,000 in principal amount of debt issued by Pacific Gold Corp. transferred these obligations to a third party. In connection with the transfer, the Company agreed to modify the rate of conversion of principal and interest into shares of common stock to a formula based on the market value of a share of common stock, from time to time. As a result of the modifications the notes had a conversion rate of 47% discount to the market price calculated as the average of the lowest three (3) trading prices for the common stock during the twenty trading day period ending the latest complete trading day prior to conversion date. As of March 31, 2014 the investor has converted $76,800 of debt obligations into 64,861,914 shares of common stock of the Company. As of March 31, 2014 the note issued on March 19, 2013, “Note L”, has a balance owing of $33,200. | ||||||||||
On July 27, 2012, August 29, 2012, September 10, 2012, November 2, 2012, and December 11, 2012 the company issued $53,000, $35,000, $78,500, $37,500, and $32,500, respectively, in convertible notes to the same third party discussed above. The notes are convertible beginning at a date which is one hundred and eighty (180) days following the issuance dates and have a conversion rate of 42% discount to the market price calculated as the average of the lowest three (3) trading prices for the common stock during the ten trading day period ending the latest complete trading day prior to conversion date. Interest at an annual rate of 8% from the issuance date is due at maturity or upon acceleration or by prepayment. As of December 31, 2013 the investor has converted $165,820 of debt obligations into 6,283,323 shares of common stock of the Company. As of December 31, 2013 the company has made payments of $81,847 towards the balance owing on the notes. The notes were converted in full at December 31, 2013 year end. | ||||||||||
A summary of the carrying value of the notes outstanding for the three months ended March 31, 2014 and year ended December 31, 2013 is as follows: | ||||||||||
Note A | Note C | Note E | ||||||||
July 27, | August 29, | September 10, | ||||||||
Issuance Date | 2012 | 2012 | 2012 | |||||||
Carrying amount of convertible notes, net on January 1, 2013 | $ | 54,767 | 35,933 | 80,593 | ||||||
Add: Relative fair value of: | ||||||||||
Derivative Liability | 164,483 | 18,286 | 93,787 | |||||||
Accelerated amortization of derivative liability on conversions | -164,483 | -18,286 | -93,787 | |||||||
Discount on Note | -53,000 | -18,286 | -41,432 | |||||||
Discount amortization thru December 31, 2013 | 53,000 | 18,286 | 41,432 | |||||||
Interest Accrued thru December 31, 2013 | 353 | 467 | 707 | |||||||
Payments thru December 31, 2013 | - | - | -7,000 | |||||||
Conversions to shares thru December 31, 2013 | -55,120 | -36,400 | -74,300 | |||||||
Carrying amount of convertible notes, net on December 31, 2013 | $ | - | - | - | ||||||
Carrying amount of convertible notes, net on March 31, 2014 | $ | - | - | - | ||||||
Note F | Note I | Note J | ||||||||
November 02, | December 05, | December 11, | ||||||||
Issuance Date | 2012 | 2012 | 2012 | |||||||
Carrying amount of convertible notes, net on January 1, 2013 | $ | 38,000 | 40,000 | 32,717 | ||||||
Add: Relative fair value of: | ||||||||||
Derivative Liability | 64,655 | 56,034 | ||||||||
Accelerated amortization of derivative liability on conversions | -64,655 | -40,000 | -56,034 | |||||||
Discount on Note | -27,709 | - | -32,500 | |||||||
Discount amortization thru December 31, 2013 | 27,709 | 40,000 | 32,500 | |||||||
Interest Accrued thru December 31, 2013 | 2,212 | - | 1,917 | |||||||
Payments thru December 31, 2013 | -40,212 | - | -34,634 | |||||||
Conversions to shares thru December 31, 2013 | - | -40,000 | - | |||||||
Carrying amount of convertible notes, net on December 31, 2013 | $ | - | - | - | ||||||
Carrying amount of convertible notes, net on March 31, 2014 | $ | - | - | - | ||||||
Note K | Note L | |||||||||
February 05, | March 19, | |||||||||
2013 | 2013 | Total | ||||||||
Carrying amount of convertible notes, net on January 1, 2013 | $ | - | - | $ | 282,010 | |||||
Face Value – Convertible Note | 60,000 | 50,000 | 110,000 | |||||||
Add: Relative fair value of: | ||||||||||
Derivative Liability | 237,736 | 173,963 | 808,944 | |||||||
Accelerated amortization of derivative liability on conversions | -237,736 | -94,340 | -769,321 | |||||||
Discount on Note | -60,000 | -45,283 | -278,210 | |||||||
Discount amortization thru December 31, 2013 | 60,000 | 45,283 | 318,210 | |||||||
Interest Accrued thru December 31, 2013 | - | 3,657 | 9,313 | |||||||
Payments thru December 31, 2013 | - | - | -81,846 | |||||||
Conversions to shares thru December 31, 2013 | -60,000 | -7,800 | -273,620 | |||||||
Carrying amount of convertible notes, net on December 31, 2013 | $ | - | 125,480 | $ | 125,480 | |||||
Derivative Liability | - | -42,524 | -42,524 | |||||||
Accelerated amortization of derivative liability on conversions | - | -19,191 | -19,191 | |||||||
Discount on Note | - | - | - | |||||||
Discount amortization thru March 31, 2014 | - | 935 | 935 | |||||||
Interest Accrued thru March 31, 2014 | - | - | - | |||||||
Payments thru March 31, 2014 | - | - | - | |||||||
Conversions to shares thru March 31, 2014 | - | -9,000 | -9,000 | |||||||
Carrying amount of convertible notes, net on March 31, 2014 | $ | - | 55,700 | $ | 55,700 | |||||
Inputs used in computation of Black-Scholes were as follows: | ||||||||||
Note L | ||||||||||
At | Initial Valuation | |||||||||
March 31, | (March 19, 2013) | |||||||||
2014 | ||||||||||
Input Variables: | ||||||||||
Stock Price @ grant date | $ | 0.0005 | $ | 0.084 | ||||||
Exercise Price (3) | $ | 0.000328 | $ | 0.053 | ||||||
Expected Life of the Option (4) | 0.25 | 0.25 | ||||||||
Volatility (5) | 107 | % | 458 | % | ||||||
Annual Rate of Quarterly Dividends (6) | 0 | % | 0 | % | ||||||
Risk-Free Rate (7) | 0.03 | % | 0.07 | % | ||||||
Convertible Notes Series C: | ||||||||||
On September 25, 2013 and October 2, 2013 a holder of $80,000 and $40,000, respectively, in principal amount of debt issued by Pacific Gold Corp. transferred these obligations to a third party. In connection with the transfer, the Company agreed to modify the rate of conversion of principal and interest into shares of common stock to a formula based on the market value of a share of common stock, from time to time. As a result of the modifications, the notes had a conversion rate of 45% discount to the market price calculated as the average of the lowest three (3) market prices (VWAP) for the common stock during the twenty trading day period ending the latest complete trading day prior to conversion date. Both convertible notes mature within a year of the notes issuance date. | ||||||||||
A summary of the carrying value of the notes is as follows: | ||||||||||
Note A | Note B | |||||||||
September 25, | October 2, | |||||||||
2013 | 2013 | Total | ||||||||
Carrying amount of convertible notes, net on January 1, 2013 | $ | - | $ | - | $ | - | ||||
Face Value – Convertible Note | 80,000 | 40,000 | 120,000 | |||||||
Add: Relative fair value of: | ||||||||||
Derivative Liability | 153,452 | 93,385 | 246,837 | |||||||
Accelerated amortization of derivative liability on conversions | -33,582 | - | -33,582 | |||||||
Discount on Note | -80,000 | -40,000 | -120,000 | |||||||
Discount amortization thru December 31, 2013 | 41,492 | 6,667 | 48,159 | |||||||
Interest Accrued thru December 31, 2013 | 1,834 | 986 | 2,820 | |||||||
Payments thru December 31, 2013 | - | - | - | |||||||
Conversions to shares thru December 31, 2013 | -28,656 | - | - | |||||||
Carrying amount of convertible notes, net on December 31, 2013 | $ | 134,540 | $ | 101,038 | $ | 235,578 | ||||
Derivative Liability | -14,924 | -40,030 | -54,954 | |||||||
Accelerated amortization of derivative liability on conversions | -104,946 | -44,478 | -149,424 | |||||||
Discount amortization thru March 31, 2014 | 38,508 | 21,934 | 60,442 | |||||||
Interest Accrued thru March 31, 2014 | 601 | 930 | 1,531 | |||||||
Payments thru March 31, 2014 | - | - | - | |||||||
Conversions to shares thru March 31, 2014 | -51,344 | -21,761 | -73,105 | |||||||
Carrying amount of convertible notes, net on March 31, 2014 | 2,435 | 17,633 | 20,068 | |||||||
Inputs used in computation of Black-Scholes were as follows: | ||||||||||
Note B | ||||||||||
At | Initial Valuation | |||||||||
March 31, | (October 2, | |||||||||
2014 | 2013) | |||||||||
Input Variables: | ||||||||||
Stock Price @ grant date | $ | 0.0005 | $ | 0.024 | ||||||
Exercise Price (3) | $ | 0.000341 | $ | 0.010175 | ||||||
Expected Life of the Option (4) | 0.08 | 1 | ||||||||
Volatility (5) | 107 | % | 380 | % | ||||||
Annual Rate of Quarterly Dividends (6) | 0 | % | 0 | % | ||||||
Risk-Free Rate (7) | 0.03 | % | 0.11 | % | ||||||
Common_Stock_and_Preferred_Sto
Common Stock and Preferred Stock | 3 Months Ended |
Mar. 31, 2014 | |
Equity [Abstract] | ' |
Common Stock and Preferred Stock | ' |
NOTE 9 – COMMON STOCK AND PREFERRED STOCK | |
For the three months ended March 31, 2014, 581,885,429 common shares were issued for $99,987 in principal and $6,969 in interest on the convertible notes as discussed in Note 8 above. | |
In 2013, 144,616,858 common shares were issued for $746,256 in principal and $48,562 in accrued interest on the convertible notes discussed in Note 8 above. | |
In 2013, 18,334 shares were issued for $220 as part of a settlement agreement. | |
In 2013, 300,000 preferred shares were issued on debt conversion at a price of $1.00 per share and a deemed dividend of $300,000 was recorded related to the conversion. | |
On October 18, 2013, Pacific Gold Corp. (the “Company”) announced that, effective upon market open on October 21, 2013, every one hundred twenty shares of the Company’s issued and outstanding Common Stock, par value $0.0000000001 (the "Common Stock"), would convert into one share of Common Stock (the “Second Reverse Stock Split”). Any fractional shares resulting from the Second Reverse Stock Split will be rounded up to the next whole share. As a result of the Second Reverse Stock Split, the total number of issued and outstanding shares of the Company's Common Stock have decreased from 3,270,157,366 pre-split shares to approximately 27,254,565 shares after giving effect to the Second Reverse Stock Split. | |
On January 22, 2013, every twenty shares of the company’s issued and outstanding Common Stock, par value $0.0000000001 (the "Common Stock"), was converted into one share of New Common Stock (the “First Reverse Stock Split”). Any fractional shares resulting from the First Reverse Stock Split will be rounded up to the next whole share. As a result of the First Reverse Stock Split, the total number of issued and outstanding shares of the Company's Common Stock decreased from 3,867,674,530 pre-split shares to 193,383,727 shares after giving effect to the First Reverse Stock Split. In addition to the First Reverse Stock Split, the Company has also reduced its total number of the Company’s authorized shares of common stock from 5,000,000,000 to 3,000,000,000. | |
All share and per share date in these consolidated financial statements and notes has been retrospectively restated to account for the stock splits. |
Operating_Leases
Operating Leases | 3 Months Ended | |||
Mar. 31, 2014 | ||||
Leases, Operating [Abstract] | ' | |||
Operating Leases | ' | |||
NOTE 10 – OPERATING LEASES | ||||
The Company has leased approximately 440 acres of privately owned land adjacent to its staked prospects from Corporate Creditors Committee LLC, by lease dated October 1, 2003. The Company paid an advance royalty of $7,500 for the first year, which amount is increased by $2,500 in each of the next five years to be $20,000 in the sixth year. For the last four years of the lease, the advance royalty is $20,000 per year. If the lease is renewed, the annual advance royalty is $20,000. The advance royalty is credited to and recoverable from the production rental amounts. The royalty is the greater of a 4% net smelter royalty or $0.50 per yard of material processed. The lease is for 10 years with a renewal option for another 10 years. | ||||
In 2011, Nevada Rae Gold (“NRG”) entered into a lease agreement to lease a 100% interest in 45 mining claims covering approximately 2,000 acres in Lander County, Nevada. The lease calls for NRG to pay the claim owners a gross royalty of 4% on gold sales or $0.50 per yard of gravels mined, whichever is greater. NRG will be required to make annual minimum advance royalty payments of $20,000. The term of the lease is for 10 years with an option for NRG to extend the term for a further 10 years. | ||||
On January 8, 2014, and amended on January 30th, NRG, a subsidiary of the company signed a sub-lease for ten mining claims held NRG under a lease, to permit exploration and mining for barite. The lease is for a period of 8 years. The lease, as amended, provides that NRG will receive an initial payment of $40,000, advance annual payments of $20,000 per year and provides for royalty payments to the NRG of $2.00 per yard of processed barite. The rights under the lease exclude any recovery of gold mineralizations. The lease requires the lease holder to provide bonding and other regulatory deposits in respect of its mining activities to satisfy state and federal requirements and indemnification of the Company for breaches of the lease. The lease is subject to the over-lease held by NRG, and NRG is required to pay the holder of the over-lease $10,000 per year plus $0.50 per yard of barite processed. | ||||
The following is a schedule by years of future minimum lease payments required under operating leases that have initial or remaining non-cancellable lease terms in excess of one year as of March 31, 2014: | ||||
Year ended | Total | |||
31-Dec-14 | $ | 40,000 | ||
31-Dec-15 | 50,000 | |||
31-Dec-16 | 50,000 | |||
31-Dec-17 | 50,000 | |||
31-Dec-18 | 50,000 | |||
Total | $ | 240,000 | ||
Nevada Rae Gold has a lease for its mobile office at a cost of approximately $407 per month. This lease was accounted for as an operating lease on a month to month basis. Rental Expense for the three months ended March 31, 2014 and 2013 was $1,221. | ||||
Major_Customers
Major Customers | 3 Months Ended |
Mar. 31, 2014 | |
Risks and Uncertainties [Abstract] | ' |
Major Customers | ' |
NOTE 11 – MAJOR CUSTOMERS | |
For the three months ended March 31, 2014 and in 2013, there were no gold sales. In prior years, all gold sales were made to two refineries. Many refineries are available with similar pricing and the refineries were chosen for convenience. | |
Revenue is derived primarily from the sale of only one product – gold. Should the market for gold become unavailable and or the value of gold becomes significantly decreased, the Company could experience severe negative impact. |
NonControlling_Interest
Non-Controlling Interest | 3 Months Ended |
Mar. 31, 2014 | |
Noncontrolling Interest [Abstract] | ' |
Non-Controlling Interest | ' |
NOTE 12 – NON–CONTROLLING INTEREST | |
On November 2, 2012, the board of Pacific Gold Corp. agreed to a dividend of up to 5,000,000 of the shares of Pacific Metals Corp. One share of Pacific Metals Corp. was distributed as a dividend to shareholders of the Company for every 420 shares of Pacific Gold Corp. owned by shareholders of record as of November 1, 2012. As a result of the stock dividend, Pacific Metals Corp. is no longer a wholly-owned subsidiary of the Company. The Company now holds a controlling interest of 75.6% in Pacific Metals Corp. |
Legal_Proceedings
Legal Proceedings | 3 Months Ended |
Mar. 31, 2014 | |
Commitments and Contingencies Disclosure [Abstract] | ' |
Legal Proceedings | ' |
NOTE 13 – LEGAL PROCEEDINGS | |
On July 12, 2013, Nevada Rae Gold, Inc. was sued by Cashman Equipment Company for approximately $56,000 in past due equipment rentals in Clark County, Nevada, Case number A-13-685083-C. The Company believes that the amounts in question are overstated and did not apply appropriate credits. At March 31, 2014 the company was in the process of settlement negotiations in order to avoid significant legal fees. See Note 15. | |
On November 6, 2013, Nevada Rae Gold, Inc. was sued by Liberty Mutual for approximately $15,000 in past due insurance premiums in Clark County, Nevada, Case number A-13-690844-C. The Company believes these premiums to be erroneously charged by Liberty Mutual not properly classifying the employees of the Company. In March 2014, the Company has settled this case for an amount of $11,500 in order to avoid significant legal fees. | |
A subsidiary of the Company, Nevada Rae Gold, Inc., has an outstanding tax obligation to the Internal Revenue Service. The IRS has asserted that approximately $300,000 is owed at this time. The IRS has filed a general lien on all the properties of Nevada Rae, and is taking steps to enforce the liens and collect the funds owed. The enforcement actions will include seeking and taking any funds that are in the company’s bank accounts, causing any persons owing funds to Nevada Rea to direct the funds to the IRS, and taking possession of assets of Nevada Rae and selling them. These actions would be disruptive to the operations of the Company and the subsidiary and may impair the ability of Nevada Rae to operate. In that event, Nevada Rae will be unable to generate any revenues and the financial position of the Company will be severely impaired and the Company may have to curtail its subsidiary’s operations or put the subsidiary into receivership. See Note 15. |
Going_Concern
Going Concern | 3 Months Ended |
Mar. 31, 2014 | |
Going Concern | ' |
Going Concern | ' |
NOTE 14 – GOING CONCERN | |
The Company’s financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. As of March 31, 2014, the Company had an accumulated deficit of $44,862,459, negative working capital of $210,195, and negative cash flows from the three months ended March 31, 2014 of $188,260, raising substantial doubt about its ability to continue as a going concern. During the three months ended March 31, 2014, the company financed its operations through the sale of securities, proceeds received from sale of mining claims, and issuance of debt. | |
Management’s plan to address the Company’s ability to continue as a going concern includes obtaining additional funding from the sale of the Company’s securities and establishing revenues. Although management believes that it will be able to obtain the necessary funding to allow the Company to remain a going concern through the methods discussed above, there can be no assurances that such methods will prove successful. Should we be unsuccessful, the Company may need to discontinue its operations. |
Subsequent_Events
Subsequent Events | 3 Months Ended |
Mar. 31, 2014 | |
Subsequent Events [Abstract] | ' |
Subsequent Events | ' |
NOTE 15 – SUBSEQUENT EVENTS | |
Subsequent to quarter end, the debenture holders of the convertible notes converted $50,739 in principal and $66 in interest into 225,617,022 shares of common stock. | |
Subsequent to quarter end, the company has made payments total of approximately $170,000 towards its amounts owing to the IRS. | |
Subsequent to quarter end, the company settled its Cashman suit for an amount of $35,000. | |
The company evaluated subsequent events through the date the consolidated financial statements were issued. |
Accounting_Policies_Policies
Accounting Policies (Policies) | 3 Months Ended |
Mar. 31, 2014 | |
Accounting Policies [Abstract] | ' |
Basis of Presentation | ' |
Basis of Presentation | |
These consolidated financial statements and related notes are presented in accordance with accounting principles generally accepted in the United States, and are expressed in U.S. dollars. The Company’s fiscal year-end is December 31. | |
Principle of Consolidation | ' |
Principle of Consolidation | |
The consolidated financial statements include all of the accounts of Pacific Gold Corp., its wholly-owned subsidiaries, Nevada Rae Gold, Inc., and Fernley Gold, Inc., and its majority – owned subsidiary, Pacific Metals Corp. All significant inter-company accounts and transactions have been eliminated. | |
Reclassification of Accounts | ' |
Reclassification of Accounts | |
Certain accounts in the prior period have been reclassified to conform to the current year presentation. | |
Use of Estimates and Assumptions | ' |
Use of Estimates and Assumptions | |
The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States (“GAAP”) requires management to make estimates and assumptions that affect (i) the reported amounts of assets and liabilities, (ii) the disclosure of contingent assets and liabilities known to exist as of the date the consolidated financial statements are published, and (iii) the reported amount of net sales, expenses and costs recognized during the periods presented. Adjustments made with respect to the use of estimates often relate to improved information not previously available. Uncertainties with respect to such estimates and assumptions are inherent in the preparation of consolidated financial statements; accordingly, actual results could differ from these estimates. | |
Cash and Cash Equivalents | ' |
Cash and Cash Equivalents | |
The Company considers all highly liquid investments with an original maturity of three months or less to be cash equivalents. At March 31, 2014, and December 31, 2013, cash includes cash on hand and cash in the bank. | |
Revenue Recognition | ' |
Revenue Recognition | |
Pacific Gold recognizes revenue from the sale of minerals when persuasive evidence of an arrangement exists, services have been rendered, the sales price is fixed or determinable, and collection is reasonably assured, which is determined when it places a sale order of gold from its inventory on hand with the refinery. | |
Accounts Receivable/Bad Debt | ' |
Accounts Receivable/Bad Debt | |
The allowance for doubtful accounts is maintained at a level sufficient to provide for estimated credit losses based on evaluating known and inherent risks in the receivables portfolio. Management evaluates various factors including expected losses and economic conditions to predict the estimated realization on outstanding receivables. As of March 31, 2014 and December 31, 2013, there was no allowance for bad debts. | |
Inventories | ' |
Inventories | |
Inventories are stated at the lower of average cost or net realizable value. Costs included are limited to those directly related to mining. | |
Property and Equipment | ' |
Property and Equipment | |
Property and equipment are valued at cost. Additions are capitalized and maintenance and repairs are charged to expense as incurred. Gains and losses on dispositions of equipment are reflected in operations. Depreciation is provided using the straight-line method over the estimated useful lives of the assets, which are 2 to 10 years. | |
Mineral Rights | ' |
Mineral Rights | |
All mine-related costs, other than acquisition costs, are expensed prior to the establishment of proven or probable reserves. Reserves designated as proven and probable are supported by a final feasibility study, indicating that the reserves have had the requisite geologic, technical and economic work performed and are legally extractable at the time of reserve determination. Once proven or probable reserves are established, all development and other site-specific costs are capitalized. | |
Capitalized development costs and production facilities are depleted using the units-of-production method based on the estimated gold which can be recovered from the ore reserves processed. There has been no change to the estimate of proven and probable reserves. Lease development costs for non-producing properties are amortized over their remaining lease term if limited. Maintenance and repairs are charged to expense as incurred. | |
Intangible Assets | ' |
Intangible Assets | |
The Company’s subsidiary Pacific Metals Inc. has acquired a mining claims database which is being amortized over its estimated useful life of ten years using the straight-line method. | |
Impairment of Long-Lived Assets | ' |
Impairment of Long-Lived Assets | |
The Company reviews the carrying value of its long-lived assets annually or whenever events or changes in circumstances indicate that the historical cost-carrying value of an asset may no longer be appropriate. Pacific Gold assesses recoverability of the carrying value of the asset by estimating the undiscounted future net cash flows, which depend on estimates of metals to be recovered from proven and probable ore reserves, and also identified resources beyond proven and probable reserves, future production costs and future metals prices over the estimated remaining mine life. If undiscounted cash flows are less than the carrying value of a property, an impairment loss is recognized based upon the estimated expected future net cash flows from the property discounted at an interest rate commensurate with the risk involved. If the future net cash flows are less than the carrying value of the asset, an impairment loss is recorded equal to the difference between the asset’s carrying value and fair value. | |
The fair value of an asset retirement obligation is recognized in the period in which it is incurred if a reasonable estimate of fair value can be made. The present value of the estimated asset retirement costs is capitalized as part of the carrying amount of the long-lived asset. For Pacific Gold, asset retirement obligations primarily relate to the abandonment of ore-producing property and facilities. | |
We review the carrying value of our interest in each group of mineral claims owned by our subsidiaries on an annual basis to determine whether impairment has incurred in the claim value. We evaluate the mineral claim values based on one of four criteria; cash flow projection, geological reports, asset sale and option agreements, and comparative market analysis including public market value. Where information and conditions suggest impairment, we write-down these properties to the lowest estimated value based on our evaluation criteria. Our estimate of gold price, mineralized materials, operating capital, and reclamation costs are subject to risks and uncertainties affecting the recoverability of our investment in property, plant, and equipment. Although we have made our best estimate of these factors based on current conditions, it is possible that changes could occur in the near term that could adversely affect our estimate of net cash flows expected to be generated from our operating properties and the need for possible asset impairment write-downs. | |
Where estimates of future net operating cash flows are not available and where other conditions suggest impairment, we assess if carrying value can be recovered from net cash flows generated by the sale of the asset or other means. | |
Fair Value of Financial Instruments | ' |
Fair Value for Financial Assets and Financial Liabilities | |
The Company follows paragraph 825-10-50-10 of the FASB Accounting Standards Codification (“ASC”) for disclosures about fair value of its financial instruments and paragraph 820-10-35-37 of the FASB ASC (“Paragraph 820-10-35-37”) to measure the fair value of its financial instruments. Paragraph 820-10-35-37 establishes a framework for measuring fair value in U.S. GAAP, and expands disclosures about fair value measurements. To increase consistency and comparability in fair value measurements and related disclosures, Paragraph 820-10-35-37 establishes a fair value hierarchy which prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. The fair value hierarchy gives the highest priority to quoted prices (unadjusted) in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The three levels of fair value hierarchy defined by Paragraph 820-10-35-37 are described below: | |
Level 1 Quoted market prices available in active markets for identical assets or liabilities as of the reporting date. | |
Level 2 Pricing inputs other than quoted prices in active markets included in Level 1, which are either directly or indirectly observable as of the reporting date. | |
Level 3 Pricing inputs that are generally observable inputs and not corroborated by market data. | |
The carrying amounts of the Company’s financial assets and liabilities, such as cash and accounts payable approximate their fair values because of the short maturity of these instruments. | |
Income Taxes | ' |
Income Taxes | |
In accordance with ASC Topic 740, Income Taxes, Pacific Gold recognizes deferred tax assets and liabilities based on differences between the financial reporting and tax bases of assets and liabilities using the enacted tax rates and laws that are expected to be in effect when the differences are expected to be recovered. Pacific Gold provides a valuation allowance for deferred tax assets for which it does not consider realization of such assets to be more likely than not. | |
Loss per Share | ' |
Loss per Share | |
The basic net loss per common share is computed by dividing the net loss by the weighted average number of common shares outstanding. Diluted net loss per common share is computed by dividing the net loss adjusted on an “as if converted” basis, by the weighted average number of common shares outstanding plus potential dilutive securities. For the year ended March 31, 2014 potential dilutive securities had an anti-dilutive effect and were not included in the calculation of diluted net loss per common share. | |
Advertising | ' |
Advertising | |
The Company’s policy is to expense advertising costs as incurred. | |
Environmental Remediation Liability | ' |
Environmental Remediation Liability | |
The Company has posted a bond with the State of Nevada in the amount required by the State of Nevada equal to the maximum cost to reclaim land disturbed in its mining process. The bond requires a quarterly premium to be paid to the State of Nevada Division of Minerals. The Company is current on all payments. Due to its investment in the bond and the close monitoring of the State of Nevada, the Company believes that it has adequately mitigated any liability that could be incurred by the Company to reclaim lands disturbed in its mining process. | |
Convertible Debentures | ' |
Convertible Debentures | |
Convertible debt is accounted for under ASC 470, Debt – Debt with Conversion and Other Options. The Company records a beneficial conversion feature (BCF) related to the issuance of convertible debt that have conversion features at fixed or adjustable rates that are in-the-money when issued and records the fair value of warrants issued with those instruments. The BCF for the convertible instruments is recognized and measured by allocating a portion of the proceeds to warrants and as a reduction to the carrying amount of the convertible instrument equal to the intrinsic value of the conversion features, both of which are credited to paid-in-capital. The Company calculates the fair value of warrants issued with the convertible instruments using the Black-Scholes valuation method, using the same assumptions used for valuing employee options for purposes of following ASC Topic 718, except that the contractual life of the warrant is used. Under these guidelines, the Company allocates the value of the proceeds received from a convertible debt transaction between the conversion feature and any other detachable instruments (such as warrants) on a relative fair value basis. The allocated fair value is recorded as a debt discount or premium and is amortized over the expected term of the convertible debt to interest expense. For a conversion price change of a convertible debt issue, the additional intrinsic value of the debt conversion feature, calculated as the number of additional shares issuable due to a conversion price change multiplied by the previous conversion price, is recorded as additional debt discount and amortized over the remaining life of the debt. | |
The Company accounts for modifications of its Embedded Conversion Features in accordance with ASC 470-50, Debt – Modifications and Exchanges, which requires the modification of a convertible debt instrument that changes the fair value of an embedded conversion feature and the subsequent recognition of interest expense or the associated debt instrument when the modification does not result in a debt extinguishment pursuant to ASC 470-50-40, Debt – Modification and Exchanges – Extinguishment of Debt. | |
Derivative Liability Related to Convertible Notes | ' |
Derivative Liability Related to Convertible Notes | |
The derivative liability related to convertible notes and warrants arises because the conversion price of the Company’s convertible notes is discounted from the market price of the Company’s common stock. Thus, the number of shares that may be issued upon conversion of such notes is indeterminate, which gives rise to the possibility that the Company may not be able to fully settle its convertible note and warrant obligations by the issuance of common stock. | |
The derivative liability related to convertible notes and warrants is adjusted to fair value as of each date that a note is converted or a warrant is exercised, as well as at each reporting date, using the Black-Scholes pricing model. Any change in fair value between reporting dates that arises because of changes in market conditions is recognized as a gain or loss. To the extent the derivative liability is reduced as a consequence of the conversion of notes or the exercise of warrants, such reduction is recognized as additional paid-in capital as of the conversion or exercise date. | |
Stock Based Compensation | ' |
Stock Based Compensation | |
The Company accounts for stock-based compensation in accordance with ASC Topic 718, Compensation – Stock Compensation which requires that the fair value compensation cost relating to share-based payment transactions be recognized in the consolidated financial statements. Share-based compensation cost is measured at the grant date, based on the fair value of the award, and is recognized over the employee’s requisite service period, which is generally the vesting period. The fair value of the Company’s stock options is estimated using a Black-Scholes option valuation model. | |
Recently Issued Accounting Pronouncements | ' |
Recently Issued Accounting Pronouncements | |
The Company does not expect the adoption of any other recently issued accounting pronouncements to have a significant impact on its results of operations, financial position or cash flow. |
Summary_of_Significant_Account1
Summary of Significant Accounting Policies and Basis of Presentation (Tables) | 3 Months Ended | |||||
Mar. 31, 2014 | ||||||
Organization, Consolidation and Presentation of Financial Statements [Abstract] | ' | |||||
Schedule of Finite Lived Intangible Assets | ' | |||||
Intangibles Assets | March 31, | December 31, | ||||
2014 | 2013 | |||||
Mining Claims Database | $ | 10,000 | $ | 10,000 | ||
Accumulated Amortization | -1,833 | -1,583 | ||||
Net | $ | 8,167 | $ | 8,417 | ||
Schedule of Future Amortization Expense | ' | |||||
Year | USD | |||||
2014 | $ | 750 | ||||
2015 | 1,000 | |||||
2016 | 1,000 | |||||
2017 | 1,000 | |||||
2018 | 1,000 | |||||
Thereafter | 3,417 | |||||
$ | 8,167 |
Mineral_Rights_Tables
Mineral Rights (Tables) | 3 Months Ended | |||||
Mar. 31, 2014 | ||||||
Mineral Industries Disclosures [Abstract] | ' | |||||
Schedule of Mineral Rights Assets | ' | |||||
MINERAL RIGHTS | March 31, | December 31, | ||||
2014 | 2013 | |||||
Nevada Rae Gold – Morris Land | $ | 337,529 | $ | 337,529 | ||
Accumulated Depletion | -381 | -381 | ||||
Undeveloped mineral rights | 10,000 | - | ||||
Fernley Gold – Lower Olinghouse | 168,352 | 165,352 | ||||
Pacific Metals – Graysill Claims | 42,215 | 42,215 | ||||
$ | 557,715 | $ | 544,715 |
Plant_and_Equipment_Tables
Plant and Equipment (Tables) | 3 Months Ended | |||||
Mar. 31, 2014 | ||||||
Property, Plant and Equipment [Abstract] | ' | |||||
Property Plant and Equipment | ' | |||||
PLANT AND EQUIPMENT | March 31, | December 31, | ||||
2014 | 2013 | |||||
Building | $ | 720,355 | $ | 720,355 | ||
Accumulated Depreciation | -672,036 | -662,184 | ||||
Equipment | 983,622 | 983,622 | ||||
Accumulated Depreciation | -823,597 | -807,083 | ||||
$ | 208,344 | $ | 234,710 |
Promissory_Notes_Tables
Promissory Notes (Tables) | 3 Months Ended | |||
Mar. 31, 2014 | ||||
Debt Disclosure [Abstract] | ' | |||
Schedule of Promissory Note Payable | ' | |||
Balance at January 1, 2013 | $ | 240,000 | ||
Proceeds Received | 108,500 | |||
Interest Accrued thru December 31, 2013 | 21,888 | |||
Payments thru December 31, 2013 | - | |||
Conversions thru December 31, 2013 | - | |||
Assignment of Promissory Note to Convertible Note thru December 31, 2013 | -110,000 | |||
Balance at December 31, 2013 | $ | 260,388 | ||
Proceeds Received | 95,000 | |||
Interest Accrued thru March 31, 2014 | 5,150 | |||
Payments thru March 31, 2014 | - | |||
Conversions thru March 31, 2014 | - | |||
Assignment of Promissory Note to Convertible Note thru March 31, 2014 | -100,000 | |||
Balance at March 31, 2014 | $ | 260,538 |
Financing_Tables
Financing (Tables) | 3 Months Ended | |||||||||
Mar. 31, 2014 | ||||||||||
Other Liabilities Disclosure [Abstract] | ' | |||||||||
Schedule of Debt | ' | |||||||||
Note F | Note G | Note H | Note I | Total | ||||||
May 08, | July 18, | April 12, | March 7, | |||||||
Issuance Date | 2012 | 2012 | 2013 | 2014 | ||||||
Carrying amount of convertible notes, net on January 1, 2013 | 10,129,767 | 647,350 | - | - | 10,777,117 | |||||
Add: Face Value – Convertible Notes assigned | - | - | 175,000 | - | 175,000 | |||||
Add: Relative fair value of: | ||||||||||
Derivative Liability | -204,659 | -605,455 | 296,600 | - | -513,514 | |||||
Change in and accelerated amortization of derivative liability on conversions | -9,722,614 | -32,727 | -238,645 | - | -9,993,986 | |||||
Discount on Note | - | - | -175,000 | - | -175,000 | |||||
Discount amortization thru December 31 | 116,667 | 9,750 | 174,579 | - | 300,996 | |||||
Interest Accrued thru December 31 | 4,390 | 573 | 6,545 | - | 11,508 | |||||
Conversions to shares thru December 31, 2013 | -323,551 | -19,491 | -149,500 | - | -492,542 | |||||
Carrying amount of convertible notes, net on December 31, 2013 | - | - | 89,579 | - | 89,579 | |||||
Add: Face Value – Convertible Notes assigned | - | - | - | 100,000 | 100,000 | |||||
Add: Relative fair value of: | - | - | - | 165,575 | 165,575 | |||||
Derivative Liability | - | - | -13,253 | -27,458 | -40,711 | |||||
Change in and accelerated amortization of derivative liability on conversions | - | - | -44,702 | -34,771 | -79,473 | |||||
Discount on Note | - | - | - | -100,000 | -100,000 | |||||
Discount amortization thru March 31 | - | - | 421 | 27,583 | 28,004 | |||||
Interest Accrued thru March 31 | - | - | 424 | 715 | 1,139 | |||||
Conversions to shares thru March 31, 2013 | - | - | -32,469 | -21,000 | -53,469 | |||||
Carrying amount of convertible notes, net on March 31, 2014 | - | - | - | 110,644 | 110,644 | |||||
Note A | Note C | Note E | ||||||||
July 27, | August 29, | September 10, | ||||||||
Issuance Date | 2012 | 2012 | 2012 | |||||||
Carrying amount of convertible notes, net on January 1, 2013 | $ | 54,767 | 35,933 | 80,593 | ||||||
Add: Relative fair value of: | ||||||||||
Derivative Liability | 164,483 | 18,286 | 93,787 | |||||||
Accelerated amortization of derivative liability on conversions | -164,483 | -18,286 | -93,787 | |||||||
Discount on Note | -53,000 | -18,286 | -41,432 | |||||||
Discount amortization thru December 31, 2013 | 53,000 | 18,286 | 41,432 | |||||||
Interest Accrued thru December 31, 2013 | 353 | 467 | 707 | |||||||
Payments thru December 31, 2013 | - | - | -7,000 | |||||||
Conversions to shares thru December 31, 2013 | -55,120 | -36,400 | -74,300 | |||||||
Carrying amount of convertible notes, net on December 31, 2013 | $ | - | - | - | ||||||
Carrying amount of convertible notes, net on March 31, 2014 | $ | - | - | - | ||||||
Note F | Note I | Note J | ||||||||
November 02, | December 05, | December 11, | ||||||||
Issuance Date | 2012 | 2012 | 2012 | |||||||
Carrying amount of convertible notes, net on January 1, 2013 | $ | 38,000 | 40,000 | 32,717 | ||||||
Add: Relative fair value of: | ||||||||||
Derivative Liability | 64,655 | 56,034 | ||||||||
Accelerated amortization of derivative liability on conversions | -64,655 | -40,000 | -56,034 | |||||||
Discount on Note | -27,709 | - | -32,500 | |||||||
Discount amortization thru December 31, 2013 | 27,709 | 40,000 | 32,500 | |||||||
Interest Accrued thru December 31, 2013 | 2,212 | - | 1,917 | |||||||
Payments thru December 31, 2013 | -40,212 | - | -34,634 | |||||||
Conversions to shares thru December 31, 2013 | - | -40,000 | - | |||||||
Carrying amount of convertible notes, net on December 31, 2013 | $ | - | - | - | ||||||
Carrying amount of convertible notes, net on March 31, 2014 | $ | - | - | - | ||||||
Note K | Note L | |||||||||
February 05, | March 19, | |||||||||
2013 | 2013 | Total | ||||||||
Carrying amount of convertible notes, net on January 1, 2013 | $ | - | - | $ | 282,010 | |||||
Face Value – Convertible Note | 60,000 | 50,000 | 110,000 | |||||||
Add: Relative fair value of: | ||||||||||
Derivative Liability | 237,736 | 173,963 | 808,944 | |||||||
Accelerated amortization of derivative liability on conversions | -237,736 | -94,340 | -769,321 | |||||||
Discount on Note | -60,000 | -45,283 | -278,210 | |||||||
Discount amortization thru December 31, 2013 | 60,000 | 45,283 | 318,210 | |||||||
Interest Accrued thru December 31, 2013 | - | 3,657 | 9,313 | |||||||
Payments thru December 31, 2013 | - | - | -81,846 | |||||||
Conversions to shares thru December 31, 2013 | -60,000 | -7,800 | -273,620 | |||||||
Carrying amount of convertible notes, net on December 31, 2013 | $ | - | 125,480 | $ | 125,480 | |||||
Derivative Liability | - | -42,524 | -42,524 | |||||||
Accelerated amortization of derivative liability on conversions | - | -19,191 | -19,191 | |||||||
Discount on Note | - | - | - | |||||||
Discount amortization thru March 31, 2014 | - | 935 | 935 | |||||||
Interest Accrued thru March 31, 2014 | - | - | - | |||||||
Payments thru March 31, 2014 | - | - | - | |||||||
Conversions to shares thru March 31, 2014 | - | -9,000 | -9,000 | |||||||
Carrying amount of convertible notes, net on March 31, 2014 | $ | - | 55,700 | $ | 55,700 | |||||
Note A | Note B | |||||||||
September 25, | October 2, | |||||||||
2013 | 2013 | Total | ||||||||
Carrying amount of convertible notes, net on January 1, 2013 | $ | - | $ | - | $ | - | ||||
Face Value – Convertible Note | 80,000 | 40,000 | 120,000 | |||||||
Add: Relative fair value of: | ||||||||||
Derivative Liability | 153,452 | 93,385 | 246,837 | |||||||
Accelerated amortization of derivative liability on conversions | -33,582 | - | -33,582 | |||||||
Discount on Note | -80,000 | -40,000 | -120,000 | |||||||
Discount amortization thru December 31, 2013 | 41,492 | 6,667 | 48,159 | |||||||
Interest Accrued thru December 31, 2013 | 1,834 | 986 | 2,820 | |||||||
Payments thru December 31, 2013 | - | - | - | |||||||
Conversions to shares thru December 31, 2013 | -28,656 | - | - | |||||||
Carrying amount of convertible notes, net on December 31, 2013 | $ | 134,540 | $ | 101,038 | $ | 235,578 | ||||
Derivative Liability | -14,924 | -40,030 | -54,954 | |||||||
Accelerated amortization of derivative liability on conversions | -104,946 | -44,478 | -149,424 | |||||||
Discount amortization thru March 31, 2014 | 38,508 | 21,934 | 60,442 | |||||||
Interest Accrued thru March 31, 2014 | 601 | 930 | 1,531 | |||||||
Payments thru March 31, 2014 | - | - | - | |||||||
Conversions to shares thru March 31, 2014 | -51,344 | -21,761 | -73,105 | |||||||
Carrying amount of convertible notes, net on March 31, 2014 | 2,435 | 17,633 | 20,068 | |||||||
Schedule of Fair Value Assumptions | ' | |||||||||
Note I | ||||||||||
At | Initial Valuation | |||||||||
March 31, | (March 7, | |||||||||
2014 | 2014) | |||||||||
Input Variables: | ||||||||||
Stock Price @ grant date | $ | 0.0005 | $ | 0.0007 | ||||||
Exercise Price (3) | $ | 0.00032 | $ | 0.0000385 | ||||||
Expected Life of the Option (4) | 0.92 | 1 | ||||||||
Volatility (5) | 264 | % | 309 | % | ||||||
Annual Rate of Quarterly Dividends (6) | 0 | % | 0 | % | ||||||
Risk-Free Rate (7) | 0.12 | % | 0.13 | % | ||||||
Note L | ||||||||||
At | Initial Valuation | |||||||||
March 31, | (March 19, 2013) | |||||||||
2014 | ||||||||||
Input Variables: | ||||||||||
Stock Price @ grant date | $ | 0.0005 | $ | 0.084 | ||||||
Exercise Price (3) | $ | 0.000328 | $ | 0.053 | ||||||
Expected Life of the Option (4) | 0.25 | 0.25 | ||||||||
Volatility (5) | 107 | % | 458 | % | ||||||
Annual Rate of Quarterly Dividends (6) | 0 | % | 0 | % | ||||||
Risk-Free Rate (7) | 0.03 | % | 0.07 | % | ||||||
Note B | ||||||||||
At | Initial Valuation | |||||||||
March 31, | (October 2, | |||||||||
2014 | 2013) | |||||||||
Input Variables: | ||||||||||
Stock Price @ grant date | $ | 0.0005 | $ | 0.024 | ||||||
Exercise Price (3) | $ | 0.000341 | $ | 0.010175 | ||||||
Expected Life of the Option (4) | 0.08 | 1 | ||||||||
Volatility (5) | 107 | % | 380 | % | ||||||
Annual Rate of Quarterly Dividends (6) | 0 | % | 0 | % | ||||||
Risk-Free Rate (7) | 0.03 | % | 0.11 | % |
Operating_Leases_Tables
Operating Leases (Tables) | 3 Months Ended | |||
Mar. 31, 2014 | ||||
Leases, Operating [Abstract] | ' | |||
Schedule of Future Minimum Rental Payments for Operating Leases | ' | |||
Year ended | Total | |||
31-Dec-14 | $ | 40,000 | ||
31-Dec-15 | 50,000 | |||
31-Dec-16 | 50,000 | |||
31-Dec-17 | 50,000 | |||
31-Dec-18 | 50,000 | |||
Total | $ | 240,000 |
Summary_of_Significant_Account2
Summary of Significant Accounting Policies and Basis of Presentation (Details 1) (USD $) | Mar. 31, 2014 | Dec. 31, 2013 |
Intangible Assets | ' | ' |
Mining Claims Database | $10,000 | $10,000 |
Accumulated Amortization | -1,833 | -1,583 |
Finite Lived Intangible Assets, Net | $8,167 | $8,417 |
Summary_of_Significant_Account3
Summary of Significant Accounting Policies and Basis of Presentation (Details 2) (USD $) | Mar. 31, 2014 |
Intangible assets amortization expense | ' |
Year 2014 | $750 |
Year 2015 | 1,000 |
Year 2016 | 1,000 |
Year 2017 | 1,000 |
Year 2018 | 1,000 |
Thereafter | 3,417 |
Total anticipated amortization expense | $8,167 |
Summary_of_Significant_Account4
Summary of Significant Accounting Policies and Basis of Presentation (Details Narrative) (USD $) | 3 Months Ended | 12 Months Ended | |
Mar. 31, 2014 | Mar. 31, 2013 | Dec. 31, 2013 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | ' | ' | ' |
Property Plant and Equipment Estimated Useful Lives | '2 to 10 years | ' | ' |
Amortization expense | $250 | $250 | ' |
Amortization expense expected over the next five years | 4,750 | ' | ' |
Potentially dilutive common stock equivalents | 293,423,722 | ' | 1,405,382,164 |
Advertising Expenses | $461 | $491 | ' |
Loan_Receivable_Details_Narrat
Loan Receivable (Details Narrative) (USD $) | 3 Months Ended |
Mar. 31, 2014 | |
Receivables [Abstract] | ' |
Loan receivable, description | 'As part of the asset sale agreement of Pilot Mountain mineral rights, Pilot Metals, Inc. agreed to pay the sum of $850,000 on or before March 31, 2014. In the event that the purchaser did not pay the sum of $850,000 on or before March 31, 2014, the escrow holder was to record the Special Warranty deed with the mineral county recorder. The sum of $850,000 includes imputed interest at a rate of 10% per annum. On February 18, 2014, the company completed an amendment to its Option and Asset Sale Agreement with Pilot Metals Inc. As amended, instead of $850,000 to be paid on March 31, 2014 and $1,000,000 on the commencement of commercial mining, the company received $200,000 on February 18, 2014 and received $400,000 on March 31, 2014 with $1,500,000 to be received on the commencement of commercial mining. Pilot Metals has an option that is good until September 30, 2014, to purchase $500,000 of the final $1,500,000 payment for $250,000. All payments are subject to a 15% royalty to be paid to Platoro West. |
Loan receivable on sale of assets | $600,000 |
Loan interest rate | 10.00% |
Mineral_Rights_Details
Mineral Rights (Details) (USD $) | Mar. 31, 2014 | Dec. 31, 2013 |
Mineral Properties [Line Items] | ' | ' |
Mineral Rights | $547,715 | $544,715 |
Accumulated Depletion - Mineral Rights | -381 | -381 |
Undeveloped mineral rights | 10,000 | 0 |
Nevada Rae Gold - Morris Land | ' | ' |
Mineral Properties [Line Items] | ' | ' |
Mineral Rights | 337,529 | 337,529 |
Fernley Gold - Lower Olinghouse | ' | ' |
Mineral Properties [Line Items] | ' | ' |
Mineral Rights | 168,352 | 165,352 |
Pacific Metals - Graysill Claims | ' | ' |
Mineral Properties [Line Items] | ' | ' |
Mineral Rights | $42,215 | $42,215 |
Mineral_Rights_Details_Narrati
Mineral Rights (Details Narrative) (USD $) | 1 Months Ended | 12 Months Ended |
Sep. 30, 2011 | Dec. 31, 2013 | |
Mineral Industries Disclosures [Abstract] | ' | ' |
Pilot Mountain Resources asset sale agreement | ' | 'On February 10, 2011, our subsidiary Pilot Mountain Resources Inc. entered into an Option and Asset Sale Agreement with Pilot Metals Inc., a subsidiary of Black Fire Minerals of Australia, whereby Pilot Metals has secured an option on the Project W Tungsten claims. The basic monetary terms of the Agreement called for Pilot Metals to pay PMR $50,000 for a 100 day due diligence period on the mining claims. The option payment was received on signing the agreement and recorded as income. Within the initial 100 day option period, Pilot Metals had the right to exercise an additional 24 month option on the claims by paying a further $450,000. The right for an additional 24 months option period was exercised and a payment of $450,000 was received on September 9, 2011. At any point prior to the conclusion of the 24 month option period, Pilot Metals had the option to exercise an option and election to either purchase 100% of the claims. As part of the decision to exercise the purchase option, Pilot Metals agreed to amend the purchase terms to accelerate the ownership of and payment for the claims. The initial three payments of $500,000 each due in September 2013, 2014 and 2015 were amended to 2 payments, first paid on July 5, 2013 in the amount of $350,000 and the second payment of $850,000 was due on March 31, 2014 |
Proceeds received for due diligence period | $450,000 | $50,000 |
Proceeds from sale of assets | ' | $350,000 |
Plant_and_Equipment_Details
Plant and Equipment (Details) (USD $) | Mar. 31, 2014 | Dec. 31, 2013 |
Property, Plant and Equipment [Abstract] | ' | ' |
Building | $720,355 | $720,355 |
Accumulated Depreciation - Buildings | -672,036 | -662,184 |
Equipment | 983,622 | 983,622 |
Accumulated Depreciation - Equipment | -823,597 | -807,083 |
Total Plant and Equipment, net | $208,344 | $234,710 |
Plant_and_Equipment_Details_Na
Plant and Equipment (Details Narrative) (USD $) | 3 Months Ended | |
Mar. 31, 2014 | Mar. 31, 2013 | |
Property, Plant and Equipment [Abstract] | ' | ' |
Depreciation expense | $26,366 | $39,172 |
Shareholder_Note_Payable_Relat1
Shareholder Note Payable / Related Party Transactions (Details Narrative) (USD $) | 3 Months Ended | 12 Months Ended | |
Mar. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2013 | |
Related Party to CEO | |||
Related Party Transactions [Line Items] | ' | ' | ' |
Related party, debt | $1,071,006 | ' | $894,175 |
Related party, accrued interest | 199,160 | ' | 146,119 |
Related party, promissory note, interest rate | 10.00% | ' | 10.00% |
Related party, promissory note, due date | 2-Jan-16 | ' | 2-Jan-16 |
Related party, promissory note, conversion rate to shares common stock | $48 | ' | ' |
Issuance of Series A preferred stock | ' | 300,000 | ' |
Promissory notes, issued | $6,000 | ' | ' |
Promissory_Notes_Details
Promissory Notes (Details) (USD $) | 3 Months Ended | 12 Months Ended |
Mar. 31, 2014 | Dec. 31, 2013 | |
Promissory Notes [Roll Forward] | ' | ' |
Promissory notes, beginning balance | $260,388 | $240,000 |
Promissory notes, proceeds received | 95,000 | 108,500 |
Promissory notes, interest accrued | 5,150 | 21,888 |
Promissory notes, payments | 0 | 0 |
Promissory notes, conversions | 0 | 0 |
Promissory notes, assignment of convertible note | -100,000 | -110,000 |
Promissory notes, ending balance | $260,538 | $260,388 |
Promissory_Notes_Details_Narra
Promissory Notes (Details Narrative) (USD $) | 3 Months Ended | 12 Months Ended |
Mar. 31, 2014 | Dec. 31, 2013 | |
Debt Disclosure [Abstract] | ' | ' |
Proceeds from promissory note | $95,000 | $108,500 |
Proceeds received from non-affiliate, accrued interest rate | 10.00% | 10.00% |
Promissory note, due date | 2-Jan-16 | 2-Jan-15 |
Financing_Details_1
Financing (Details 1) (USD $) | 3 Months Ended | 12 Months Ended |
Mar. 31, 2014 | Dec. 31, 2013 | |
Note F May 8, 2012 | ' | ' |
Convertible Notes [Line Items] | ' | ' |
Convertible Notes carrying value beginning of period | ' | $10,129,767 |
Derivative Liability - fair value | ' | -204,659 |
Accelerated amortization of derivative liability on conversion | ' | -9,722,614 |
Conversion to shares | ' | -323,551 |
Discount amortization | ' | 116,667 |
Accrued interest | ' | 4,390 |
Convertible Notes carrying value end of period | ' | 0 |
Note G July 18, 2012 | ' | ' |
Convertible Notes [Line Items] | ' | ' |
Convertible Notes carrying value beginning of period | ' | 647,350 |
Derivative Liability - fair value | ' | -605,455 |
Accelerated amortization of derivative liability on conversion | ' | -32,727 |
Conversion to shares | ' | -19,491 |
Discount amortization | ' | 9,750 |
Accrued interest | ' | 573 |
Convertible Notes carrying value end of period | 0 | 0 |
Note H April 12, 2013 | ' | ' |
Convertible Notes [Line Items] | ' | ' |
Convertible Notes carrying value beginning of period | 89,579 | 0 |
Derivative Liability - fair value | -13,253 | 296,600 |
Accelerated amortization of derivative liability on conversion | -44,702 | -238,645 |
Discount on notes | 0 | -175,000 |
Conversion to shares | -32,469 | -149,500 |
Discount amortization | 421 | 174,579 |
Accrued interest | 424 | 6,545 |
Convertible note face value issued or assigned | ' | 175,000 |
Convertible Notes carrying value end of period | 0 | 89,579 |
Note I March 7, 2014 | ' | ' |
Convertible Notes [Line Items] | ' | ' |
Convertible Notes carrying value beginning of period | 0 | ' |
Derivative Liability - fair value | -27,458 | ' |
Accelerated amortization of derivative liability on conversion | -34,771 | ' |
Discount on notes | -100,000 | ' |
Conversion to shares | -21,000 | ' |
Discount amortization | 27,583 | ' |
Accrued interest | 715 | ' |
Convertible note face value issued or assigned | 100,000 | ' |
Convertible Notes carrying value end of period | 110,644 | ' |
Note A July 27, 2012 | ' | ' |
Convertible Notes [Line Items] | ' | ' |
Convertible Notes carrying value beginning of period | ' | 54,767 |
Derivative Liability - fair value | ' | 164,483 |
Accelerated amortization of derivative liability on conversion | ' | -164,483 |
Discount on notes | ' | -53,000 |
Conversion to shares | ' | -55,120 |
Discount amortization | ' | 53,000 |
Accrued interest | ' | 353 |
Convertible Notes carrying value end of period | 0 | 0 |
Note C August 29, 2012 | ' | ' |
Convertible Notes [Line Items] | ' | ' |
Convertible Notes carrying value beginning of period | ' | 35,933 |
Derivative Liability - fair value | ' | 18,286 |
Accelerated amortization of derivative liability on conversion | ' | -18,286 |
Discount on notes | ' | -18,286 |
Conversion to shares | ' | -36,400 |
Discount amortization | ' | 18,286 |
Accrued interest | ' | 467 |
Convertible Notes carrying value end of period | 0 | 0 |
Note E September 10, 2012 | ' | ' |
Convertible Notes [Line Items] | ' | ' |
Convertible Notes carrying value beginning of period | ' | 80,593 |
Derivative Liability - fair value | ' | 93,787 |
Accelerated amortization of derivative liability on conversion | ' | -93,787 |
Discount on notes | ' | -41,432 |
Conversion to shares | ' | -74,300 |
Discount amortization | ' | 41,432 |
Accrued interest | ' | 707 |
Convertible notes, payments | ' | -7,000 |
Convertible Notes carrying value end of period | 0 | 0 |
Note F November 2, 2012 | ' | ' |
Convertible Notes [Line Items] | ' | ' |
Convertible Notes carrying value beginning of period | ' | 38,000 |
Derivative Liability - fair value | ' | 64,655 |
Accelerated amortization of derivative liability on conversion | ' | -64,655 |
Discount on notes | ' | -27,709 |
Discount amortization | ' | 27,709 |
Accrued interest | ' | 2,212 |
Convertible notes, payments | ' | -40,212 |
Convertible Notes carrying value end of period | 0 | 0 |
Note I December 5, 2012 | ' | ' |
Convertible Notes [Line Items] | ' | ' |
Convertible Notes carrying value beginning of period | ' | 40,000 |
Accelerated amortization of derivative liability on conversion | ' | -40,000 |
Conversion to shares | ' | -40,000 |
Discount amortization | ' | 40,000 |
Convertible Notes carrying value end of period | 0 | 0 |
Note J December 11, 2012 | ' | ' |
Convertible Notes [Line Items] | ' | ' |
Convertible Notes carrying value beginning of period | ' | 32,717 |
Derivative Liability - fair value | ' | 56,034 |
Accelerated amortization of derivative liability on conversion | ' | -56,034 |
Discount on notes | ' | -32,500 |
Discount amortization | ' | 32,500 |
Accrued interest | ' | 1,917 |
Convertible notes, payments | ' | -34,634 |
Convertible Notes carrying value end of period | 0 | 0 |
Note K February 5, 2013 | ' | ' |
Convertible Notes [Line Items] | ' | ' |
Convertible Notes carrying value beginning of period | ' | 0 |
Derivative Liability - fair value | ' | 237,736 |
Accelerated amortization of derivative liability on conversion | ' | -237,736 |
Discount on notes | ' | -60,000 |
Conversion to shares | ' | -60,000 |
Discount amortization | ' | 60,000 |
Convertible note face value issued or assigned | ' | 60,000 |
Convertible Notes carrying value end of period | 0 | 0 |
Note L March 19, 2013 | ' | ' |
Convertible Notes [Line Items] | ' | ' |
Convertible Notes carrying value beginning of period | 125,840 | 0 |
Derivative Liability - fair value | -42,524 | 173,963 |
Accelerated amortization of derivative liability on conversion | -19,191 | -94,340 |
Discount on notes | 0 | -45,283 |
Conversion to shares | -9,000 | -7,800 |
Discount amortization | 935 | 45,283 |
Accrued interest | 0 | 3,657 |
Convertible notes, payments | 0 | ' |
Convertible note face value issued or assigned | ' | 50,000 |
Convertible Notes carrying value end of period | 55,700 | 125,840 |
Note A September 25, 2013 | ' | ' |
Convertible Notes [Line Items] | ' | ' |
Convertible Notes carrying value beginning of period | 134,540 | 0 |
Derivative Liability - fair value | -14,924 | 153,452 |
Accelerated amortization of derivative liability on conversion | -104,946 | -33,582 |
Discount on notes | ' | -80,000 |
Conversion to shares | -51,344 | -28,656 |
Discount amortization | 38,508 | 41,492 |
Accrued interest | 601 | 1,834 |
Convertible note face value issued or assigned | ' | 80,000 |
Convertible Notes carrying value end of period | 2,435 | 134,540 |
Note B October 2, 2013 | ' | ' |
Convertible Notes [Line Items] | ' | ' |
Convertible Notes carrying value beginning of period | 101,038 | 0 |
Derivative Liability - fair value | -40,030 | 93,385 |
Accelerated amortization of derivative liability on conversion | -44,478 | ' |
Discount on notes | ' | -40,000 |
Conversion to shares | -21,761 | ' |
Discount amortization | 21,934 | 6,667 |
Accrued interest | 930 | 986 |
Convertible note face value issued or assigned | ' | 40,000 |
Convertible Notes carrying value end of period | $17,630 | $101,038 |
Financing_Details_2
Financing (Details 2) (USD $) | 3 Months Ended |
Mar. 31, 2014 | |
Note I | ' |
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | ' |
Stock Price @ grant date | $0.00 |
Exercise Price | $0.00 |
Expected Life of the Options | '0 years 1 month |
Volatility | 264.00% |
Annual Rate of Quarterly Dividends | 0.00% |
Risk-Free Rate | 0.12% |
Note I - Initial Valuation (March 7, 2014) | ' |
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | ' |
Stock Price @ grant date | $0.00 |
Exercise Price | $0.00 |
Expected Life of the Options | '1 year |
Volatility | 309.00% |
Annual Rate of Quarterly Dividends | 0.00% |
Risk-Free Rate | 0.13% |
Note L | ' |
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | ' |
Stock Price @ grant date | $0.00 |
Exercise Price | $0.00 |
Expected Life of the Options | '0 years 3 months |
Volatility | 107.00% |
Annual Rate of Quarterly Dividends | 0.00% |
Risk-Free Rate | 0.03% |
Note L - Initial Valuation (March 19, 2013) | ' |
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | ' |
Stock Price @ grant date | $0.08 |
Exercise Price | $0.05 |
Expected Life of the Options | '0 years 3 months |
Volatility | 458.00% |
Annual Rate of Quarterly Dividends | 0.00% |
Risk-Free Rate | 0.07% |
Note B | ' |
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | ' |
Stock Price @ grant date | $0.00 |
Exercise Price | $0.00 |
Expected Life of the Options | '0 years 1 month |
Volatility | 107.00% |
Annual Rate of Quarterly Dividends | 0.00% |
Risk-Free Rate | 0.03% |
Note B - Initial Valuation (October 02, 2013) | ' |
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | ' |
Stock Price @ grant date | $0.02 |
Exercise Price | $0.01 |
Expected Life of the Options | '1 year |
Volatility | 380.00% |
Annual Rate of Quarterly Dividends | 0.00% |
Risk-Free Rate | 0.11% |
Financing_Details_Narrative
Financing (Details Narrative) (USD $) | 2 Months Ended | 3 Months Ended | 5 Months Ended | 6 Months Ended | 12 Months Ended | |
Oct. 31, 2013 | Mar. 31, 2014 | Mar. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2012 | Dec. 31, 2013 | |
Other Liabilities Disclosure [Abstract] | ' | ' | ' | ' | ' | ' |
Potentially issuable shares | ' | 50,000,000 | ' | ' | ' | ' |
Assignment of note payable | $120,000 | $100,000 | $110,000 | $354,000 | $236,500 | $175,000 |
Note payable conversion rate discount | 0.45 | ' | 0.47 | 0.47 | 0.42 | ' |
Shares issued upon conversion of debt, value | ' | ' | 76,800 | 354,000 | ' | 165,820 |
Shares issued upon conversion of debt, shares | ' | ' | 64,861,914 | 333,970 | ' | 6,283,323 |
Convertible debt, balance | ' | 33,200 | ' | ' | ' | ' |
Payment on convertible debt | ' | ' | ' | ' | ' | $81,847 |
Common_Stock_and_Preferred_Sto1
Common Stock and Preferred Stock (Details Narrative) (USD $) | 3 Months Ended | 5 Months Ended | 12 Months Ended | 3 Months Ended | 12 Months Ended | |
Mar. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2013 | Mar. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2013 | |
Conversion of Convertible Notes | Conversion of Convertible Notes | Shares Issued for Settlement Agreement | ||||
Common Stock Issued [Line Items] | ' | ' | ' | ' | ' | ' |
Common shares issued, value | $76,800 | $354,000 | $165,820 | $106,956 | $794,818 | $220 |
Common shares issued, shares | 64,861,914 | 333,970 | 6,283,323 | 581,885,429 | 144,616,858 | 18,334 |
Preferred shares issued, debt conversion | ' | ' | ' | ' | 300,000 | ' |
Preferred shares, debt conversion, price per share | ' | ' | ' | ' | $1 | ' |
Convertible preferred dividends | ' | ' | ' | ' | $300,000 | ' |
Operating_Leases_Details
Operating Leases (Details) (USD $) | Mar. 31, 2014 |
Leases, Operating [Abstract] | ' |
31-Dec-14 | $40,000 |
31-Dec-15 | 50,000 |
31-Dec-16 | 50,000 |
31-Dec-17 | 50,000 |
31-Dec-18 | 50,000 |
Total future lease committments | $240,000 |
Operating_Leases_Details_Narra
Operating Leases (Details Narrative) (USD $) | 3 Months Ended | 12 Months Ended | ||
Mar. 31, 2014 | Mar. 31, 2013 | Dec. 31, 2011 | Dec. 31, 2003 | |
Leases, Operating [Abstract] | ' | ' | ' | ' |
Leasing arrangements, description | 'On January 8, 2014, and amended on January 30th, NRG, a subsidiary of the company signed a sub-lease for ten mining claims held NRG under a lease, to permit exploration and mining for barite. The lease is for a period of 8 years. The lease, as amended, provides that NRG will receive an initial payment of $40,000, advance annual payments of $20,000 per year and provides for royalty payments to the NRG of $2.00 per yard of processed barite. The rights under the lease exclude any recovery of gold mineralizations. The lease requires the lease holder to provide bonding and other regulatory deposits in respect of its mining activities to satisfy state and federal requirements and indemnification of the Company for breaches of the lease. The lease is subject to the over-lease held by NRG, and NRG is required to pay the holder of the over-lease $10,000 per year plus $0.50 per yard of barite processed. | ' | 'In 2011, Nevada Rae Gold ("NRG") entered into a lease agreement to lease a 100% interest in 45 mining claims covering approximately 2,000 acres in Lander County, Nevada. The lease calls for NRG to pay the claim owners a gross royalty of 4% on gold sales or $0.50 per yard of gravels mined, whichever is greater. NRG will be required to make annual minimum advance royalty payments of $20,000. The term of the lease is for 10 years with an option for NRG to extend the term for a further 10 years. | 'The Company has leased approximately 440 acres of privately owned land adjacent to its staked prospects from Corporate Creditors Committee LLC, by lease dated October 1, 2003. The Company paid an advance royalty of $7,500 for the first year, which amount is increased by $2,500 in each of the next five years to be $20,000 in the sixth year. For the last four years of the lease, the advance royalty is $20,000 per year. If the lease is renewed, the annual advance royalty is $20,000. The advance royalty is credited to and recoverable from the production rental amounts. The royalty is the greater of a 4% net smelter royalty or $0.50 per yard of material processed. The lease is for 10 years with a renewal option for another 10 years. |
Mobile office monthly rent | '$407 per month | ' | ' | ' |
Mobile office rental expense | $1,221 | $1,221 | ' | ' |
NonControlling_Interest_Detail
Non-Controlling Interest (Details Narrative) | 12 Months Ended |
Dec. 31, 2012 | |
Noncontrolling Interest [Abstract] | ' |
Pacific Metals Corp. dividend | 5,000,000 |
Pacific Metals Corp. dividend, distribution ratio | '1 share of Pacific Metals Corp. for every 420 shares of Pacific Gold Corp. |
Controlling interest | 75.60% |
Legal_Proceedings_Details_Narr
Legal Proceedings (Details Narrative) (USD $) | 0 Months Ended | 1 Months Ended | 3 Months Ended |
Nov. 06, 2013 | Jul. 31, 2013 | Mar. 31, 2014 | |
Commitments and Contingencies Disclosure [Abstract] | ' | ' | ' |
Pacific Gold, settlement agreement terms | 'On November 6, 2013, Nevada Rae Gold, Inc. was sued by Liberty Mutual for approximately $15,000 in past due insurance premiums in Clark County, Nevada, Case number A-13-690844-C. The Company believes these premiums to be erroneously charged by Liberty Mutual not properly classifying the employees of the Company. In March 2014, the Company has settled this case for an amount of $11,500 in order to avoid significant legal fees. | 'On July 12, 2013, Nevada Rae Gold, Inc. was sued by Cashman Equipment Company for approximately $56,000 in past due equipment rentals in Clark County, Nevada, Case number A-13-685083-C. The Company believes that the amounts in question are overstated and did not apply appropriate credits. At March 31, 2014 the company was in the process of settlement negotiations in order to avoid significant legal fees. | ' |
Loss contingency, amount of settlement | ' | ' | $11,500 |
Nevada Rae Gold, Inc. outstanding tax obligation | ' | ' | $300,000 |
Going_Concern_Details_Narrativ
Going Concern (Details Narrative) (USD $) | Mar. 31, 2014 |
Going Concern | ' |
Negative working capital | $210,195 |
Subsequent_Events_Details_Narr
Subsequent Events (Details Narrative) (USD $) | 3 Months Ended | 5 Months Ended | 12 Months Ended | 1 Months Ended | |||
Mar. 31, 2014 | Mar. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2013 | Apr. 30, 2014 | Apr. 30, 2014 | Apr. 30, 2014 | |
Subsequent Event | Subsequent Event | Subsequent Event | |||||
Settlement of Cashman Lawsuit | Taxes Paid | Convertible Debt | |||||
Subsequent Events [Line Items] | ' | ' | ' | ' | ' | ' | ' |
Shares issued upon conversion of debt, value | ' | $76,800 | $354,000 | $165,820 | ' | ' | $50,805 |
Shares issued upon conversion of debt, shares | ' | 64,861,914 | 333,970 | 6,283,323 | ' | ' | 225,617,022 |
Income taxes paid | ' | ' | ' | ' | ' | 170,000 | ' |
Payment for legal settlement | $11,500 | ' | ' | ' | $35,000 | ' | ' |