Exhibit 99
| | |
| | |
 | | FOR RELEASE 3:00 P.M. CENTRAL Thursday, February 19, 2009 Contact: John K. Bakewell (901) 867-4527 |
Wright Medical Group, Inc. Reports Results for Fourth
Quarter Ended December 31, 2008
Strong Sales Growth and Operating Leverage Combine for 23% Increase
in Adjusted Operating Income
Company Provides Revised Outlook for 2009
ARLINGTON, TN – February 19, 2009 – Wright Medical Group, Inc. (NASDAQ: WMGI), a global orthopaedic medical device company specializing in the design, manufacture and marketing of reconstructive joint devices and biologics, today reported financial results for its fourth quarter ended December 31, 2008.
Net sales totaled $120.1 million during the fourth quarter ended December 31, 2008, representing a 16% increase over net sales of $103.2 million during the fourth quarter of 2007, meeting its previously communicated outlook range of $119 million to $122 million. Excluding the impact of foreign currency, net sales increased 18% during the fourth quarter.
For the fourth quarter of 2008, the Company recorded a net loss of $2.7 million, or $0.07 per diluted share, compared to net income for the fourth quarter of 2007 of $1.4 million, or $0.04 per diluted share. Net income for the fourth quarter of 2008 included the after-tax effects of approximately $3.0 million of non-cash stock-based compensation expense, $2.9 million of expenses related to the ongoing U.S. governmental inquiries, $1.1 million of restructuring charges related to the previously announced closure of the Company’s Toulon, France operations, and $18,000 of acquisition related inventory step-up amortization, as well as an $11.2 million tax provision associated with the write-off of French net operating losses (NOLs). Net income for the fourth quarter of 2007 included the after-tax effect of approximately $4.4 million of restructuring charges, $4.1 million of non-cash stock-based compensation expense, $3.9 million of charges associated with an unfavorable arbitration ruling, and $109,000 of acquisition related inventory step-up amortization.
Excluding those items previously mentioned, fourth quarter net income, as adjusted, increased 25% to $12.6 million in 2008 from $10.1 million in 2007, while diluted earnings per share, as adjusted, increased 15% to $0.31 for the fourth quarter of 2008 from $0.27 per diluted share for the fourth quarter of 2007. A reconciliation of U.S. GAAP to “as adjusted” results is included in the attached financial tables.
Gary D. Henley, President and Chief Executive Officer commented, “We are pleased with our fourth quarter top- and bottom-line results, as we delivered sales growth that was among the best in our industry while continuing to expand our adjusted operating margin. Our sales growth during the fourth quarter continued to be broad-based as we experienced annual increases across all major product lines, as well as both in the U.S. and internationally. We are also very pleased with our full year performance which included sales growth of 20% combined with 270 basis points of adjusted SG&A leverage, producing an outstanding adjusted operating income growth of 36%.”
Mr. Henley continued, “Looking forward, while we remain clearly committed to the long-standing corporate financial objectives that we reiterated during our December guidance call, today we are adjusting our outlook for 2009 to incorporate an expectation for procedural demand in the current economy that is more in line with industry expectations, and also to reflect additional costs that will enable us to devote more resources to global compliance efforts this year. Taking these measures positions us for sustained success in the orthopaedic market place.”
(Page 2 of 9)
Sales Review
Globally, the Company experienced growth across all of its major product lines during the fourth quarter of 2008. Specifically, global net sales of the Company’s extremity, hip, knee, and biologics product lines increased by 31%, 22%, 9% and 5%, respectively, during the fourth quarter of 2008 when compared to the fourth quarter of 2007.
Domestic sales totaled $74.8 million during the fourth quarter of 2008, representing an increase of 19% compared to prior year. Fourth quarter domestic sales of the Company’s extremity, hip, biologics, and knee product lines reflected growth of 38%, 16%, 13% and 9%, respectively.
International sales, as reported, were $45.3 million for the fourth quarter of 2008, representing an increase of 13% compared to prior year. The Company’s international sales results included an unfavorable foreign currency impact totaling approximately $2.0 million during the fourth quarter of 2008. Excluding the impact of foreign currency, international sales increased by 18% during the fourth quarter of 2008.
Outlook
The Company’s earnings targets, as communicated in the guidance ranges stated below for the full year and the first quarter of 2009 exclude the effect of possible future acquisitions, other material future business developments, the impact of recording non-cash stock-based compensation and restructuring charges, and costs associated with the Company’s ongoing U.S. governmental inquiries.
The Company has revised its sales target for the full year 2009 to a range of $500 million to $510 million compared to its previously-communicated guidance range of $510 million to $520 million. This new sales target represents annualized as-reported growth between approximately 7.5% and 10% and constant-currency growth expectations of approximately 11% to 13%, reflecting the Company’s latest views regarding the outlook for end market procedural growth during 2009. The Company is also revising its previously-communicated as-adjusted earnings per share outlook to a target range for the full year of $0.85 to $0.92 per diluted share, down from $0.96 to $1.02 per share. This revised earnings per share outlook reflects the effect of the aforementioned sales target revision as well as incremental expenses associated with global compliance initiatives. The Company continues to anticipate solid operating performance during 2009, with expectations continuing for full-year adjusted operating income growth of 8 to 16% despite expectations, as previously communicated, for approximately 110 basis points of unfavorable currency exchange impact on operating margins during the year.
The Company’s anticipated targets for the first quarter of 2009 for net sales are in the range of $120 million to $123 million, representing as-reported sales growth objectives between approximately 4% and 6% and constant-currency growth expectations of approximately 7% to 10%, with as-adjusted earnings per share results ranging from $0.17 to $0.19 per diluted share.
As noted above, the Company’s financial targets exclude the impact of non-cash stock-based compensation charges as well as the impact of restructuring charges. While the amount of the non-cash stock-based compensation charges will vary depending upon a number of factors, many of which not being within the Company’s control, the Company currently estimates that the after-tax impact of those expenses will range from $0.23 to $0.26 per diluted share for the full year 2009 and $0.05 to $0.06 per diluted share for the first quarter of 2009. With regard to restructuring charges, the Company has restated its estimate of total pre-tax charges related to the closing of the Toulon facilities to a range of approximately $28 million to $32 million, of which $25.6 million have been incurred to date.
The Company’s anticipated targets for net sales, adjusted earnings per share, and stock-based compensation charges and restructuring charges are forward-looking statements. They are subject to various risks and uncertainties that could cause the Company’s actual results to differ materially from the anticipated targets. The anticipated targets are not predictions of the Company’s actual performance. See the cautionary information about forward-looking statements in the “Safe-Harbor Statement” section of this press release.
(Page 3 of 9)
Conference Call
As previously announced, the Company will host a conference call starting at 3:30 p.m. (Central Time) today. The live dial-in number for the call is 866-770-7120 (domestic) or 617-213-8065 (international). The participant passcode for the call is “wright.” To access a simultaneous webcast of the conference call via the internet, go to the “Corporate – Investor Information” section of the Company’s website located at www.wmt.com. A replay of the conference call by telephone will be available starting at 6:30 p.m. (Central Time) today and continuing until March 13, 2009. To hear this replay, dial 888-286-8010 (domestic) or 617-801-6888 (international) and enter the passcode 92246614. A replay of the conference call will also be available via the internet starting today and continuing for at least 12 months. To access a replay of the conference call via the internet, go to the “Corporate – Investor Information – Audio Archives” section of the Company’s website located at www.wmt.com.
The conference call may include a discussion of non-GAAP financial measures. Reference is made to the most directly comparable GAAP financial measures, the reconciliation of the differences between the two financial measures, and the other information included in this press release, our Form 8-K filed with the SEC today, or otherwise available in the “Corporate – Investor Information – Supplemental Financial Information” section of the Company’s website located at www.wmt.com.
The conference call may include forward-looking statements. See the cautionary information about forward-looking statements in the “Safe-Harbor Statement” section of this press release.
Non-GAAP Financial Measures
The Company uses non-GAAP financial measures, such as net sales, excluding the impact of foreign currency, operating income, as adjusted, net income, as adjusted, net income, as adjusted, per diluted share, and effective tax rate, as adjusted. The Company’s management believes that the presentation of these measures provides useful information to investors. These measures may assist investors in evaluating the Company’s operations, period over period. The measures exclude such items as business development activities, including purchased in-process research and development, the financial impact of significant litigation, costs related to the on-going U.S. governmental inquiries, restructuring charges and non-cash stock-based expense, all of which may be highly variable, difficult to predict and of a size that could have substantial impact on the Company’s reported results of operations for a period. Management uses these measures internally for evaluation of the performance of the business, including the allocation of resources and the evaluation of results relative to employee performance compensation targets. Investors should consider these non-GAAP measures only as a supplement to, not as a substitute for or as superior to, measures of financial performance prepared in accordance with GAAP.
Safe-Harbor Statement
This press release contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements made in this press release, other than statements of historical fact, are forward-looking statements. Forward-looking statements reflect management’s current knowledge, assumptions, beliefs, estimates, and expectations and express management’s current views of future performance, results, and trends and may be identified by their use of terms such as “anticipate,” “believe,” “could,” “estimate,” “expect,” “intend,” “may,” “plan,” “predict,” “project,” “will,” and other similar terms. The Company wishes to caution readers that actual results might differ materially from those described in the forward-looking statements. Forward-looking statements are subject to a number of risks and uncertainties, including the factors discussed in the Company’s filings with the Securities and Exchange Commission (including the Company’s annual report on Form 10-K for the year ended December 31, 2007, under the heading, “Risk Factors” and its quarterly reports), which could cause the Company’s actual results to materially differ from those described in the forward-looking statements. Although the Company believes that the forward-looking statements are accurate, there can be no assurance that any forward-looking statement will prove to be accurate. A forward-looking statement should not be regarded as a representation by the Company that the results described therein will be achieved. The Company wishes to caution readers not to place undue reliance on any forward-looking statement. The forward-looking statements are made as of the date of this press release. The Company assumes no obligation to update any forward-looking statement after this date.
(Page 4 of 9)
Wright Medical Group, Inc. is a global orthopaedic medical device company specializing in the design, manufacture and marketing of reconstructive joint devices and biologics. The Company has been in business for more than 50 years and markets its products in over 60 countries worldwide. For more information about Wright Medical, visit the Company’s website atwww.wmt.com.
—Tables Follow—
(Page 5 of 9)
Wright Medical Group, Inc.
Condensed Consolidated Statements of Operations
(in thousands, except per share data—unaudited)
| | | | | | | | | | | | | | | | |
| | Three Months Ended | | | Twelve Months Ended | |
| | December 31, | | | December 31, | | | December 31, | | | December 31, | |
| | 2008 | | | 2007 | | | 2008 | | | 2007 | |
Net sales | | $ | 120,109 | | | $ | 103,156 | | | $ | 465,547 | | | $ | 386,850 | |
Cost of sales | | | 35,090 | | | | 28,404 | | | | 134,377 | | | | 108,407 | |
Cost of sales – restructuring | | | — | | | | 2,139 | | | | — | | | | 2,139 | |
| | | | | | | | | | | | |
Gross profit | | | 85,019 | | | | 72,613 | | | | 331,170 | | | | 276,304 | |
| | | | | | | | | | | | | | | | |
Operating expenses: | | | | | | | | | | | | | | | | |
Selling, general and administrative | | | 64,035 | | | | 61,123 | | | | 261,396 | | | | 225,929 | |
Research and development | | | 8,577 | | | | 6,299 | | | | 33,292 | | | | 28,405 | |
Amortization of intangible assets | | | 1,270 | | | | 989 | | | | 4,874 | | | | 3,782 | |
Restructuring charges | | | 1,110 | | | | 2,229 | | | | 6,705 | | | | 16,734 | |
Acquired in-process research and development | | | — | | | | — | | | | 2,490 | | | | — | |
| | | | | | | | | | | | |
Total operating expenses | | | 74,992 | | | | 70,640 | | | | 308,757 | | | | 274,850 | |
| | | | | | | | | | | | | | | | |
Operating income | | | 10,027 | | | | 1,973 | | | | 22,413 | | | | 1,454 | |
Interest expense (income), net | | | 1,054 | | | | 112 | | | | 2,181 | | | | (1,252 | ) |
Other (income) expense, net | | | (431 | ) | | | 330 | | | | (1,338 | ) | | | 375 | |
| | | | | | | | | | | | |
Income (loss) before income taxes | | | 9,404 | | | | 1,531 | | | | 21,570 | | | | 2,331 | |
Provision for income taxes | | | 12,095 | | | | 147 | | | | 18,373 | | | | 1,370 | |
| | | | | | | | | | | | |
Net (loss) income | | $ | (2,691 | ) | | $ | 1,384 | | | $ | 3,197 | | | $ | 961 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Net (loss) income per share, basic | | $ | (0.07 | ) | | $ | 0.04 | | | $ | 0.09 | | | $ | 0.03 | |
| | | | | | | | | | | | |
Net (loss) income per share, diluted | | $ | (0.07 | ) | | $ | 0.04 | | | $ | 0.09 | | | $ | 0.03 | |
| | | | | | | | | | | | |
Weighted-average number of common shares outstanding, basic | | | 37,198 | | | | 36,317 | | | | 36,933 | | | | 35,812 | |
| | | | | | | | | | | | |
Weighted-average number of common shares outstanding, diluted | | | 37,198 | | | | 37,064 | | | | 37,401 | | | | 36,483 | |
| | | | | | | | | | | | |
Wright Medical Group, Inc.
Consolidated Sales Analysis
(dollars in thousands—unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended | | | Twelve Months Ended | |
| | December 31, | | | December 31, | | | % | | | December 31, | | | December 31, | | | % | |
| | 2008 | | | 2007 | | | change | | | 2008 | | | 2007 | | | change | |
Geographic | | | | | | | | | | | | | | | | | | | | | | | | |
Domestic | | $ | 74,839 | | | $ | 62,998 | | | | 18.8 | % | | $ | 282,081 | | | $ | 235,748 | | | | 19.7 | % |
International | | | 45,270 | | | | 40,158 | | | | 12.7 | % | | | 183,466 | | | | 151,102 | | | | 21.4 | % |
| | | | | | | | | | | | | | | | | | |
Total net sales | | $ | 120,109 | | | $ | 103,156 | | | | 16.4 | % | | $ | 465,547 | | | $ | 386,850 | | | | 20.3 | % |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Product Line | | | | | | | | | | | | | | | | | | | | | | | | |
Hip products | | $ | 41,915 | | | $ | 34,363 | | | | 22.0 | % | | $ | 160,788 | | | $ | 134,251 | | | | 19.8 | % |
Knee products | | | 29,779 | | | | 27,323 | | | | 9.0 | % | | | 119,895 | | | | 102,334 | | | | 17.2 | % |
Extremity products | | | 24,820 | | | | 18,953 | | | | 31.0 | % | | | 88,890 | | | | 62,302 | | | | 42.7 | % |
Biologics products | | | 20,851 | | | | 19,893 | | | | 4.8 | % | | | 82,399 | | | | 76,029 | | | | 8.4 | % |
Other | | | 2,744 | | | | 2,624 | | | | 4.6 | % | | | 13,575 | | | | 11,934 | | | | 13.8 | % |
| | | | | | | | | | | | | | | | | | |
Total net sales | | $ | 120,109 | | | $ | 103,156 | | | | 16.4 | % | | $ | 465,547 | | | $ | 386,850 | | | | 20.3 | % |
| | | | | | | | | | | | | | | | | | |
(Page 6 of 9)
Wright Medical Group, Inc.
Reconciliation of Net Sales to Net Sales Excluding the Impact of Foreign Currency
(dollars in thousands—unaudited)
| | | | | | | | | | | | | | | | |
| | Three Months Ended | | | Twelve Months Ended | |
| | December 31, 2008 | | | December 31, 2008 | |
| | International | | | Total | | | International | | | Total | |
| | Net Sales | | | Net Sales | | | Net Sales | | | Net Sales | |
Net sales, as reported | | $ | 45,270 | | | $ | 120,109 | | | $ | 183,466 | | | $ | 465,547 | |
Currency impact as compared to prior period | | | 1,994 | | | | 1,994 | | | | (7,872 | ) | | | (7,872 | ) |
| | | | | | | | | | | | |
Net sales, excluding the impact of foreign currency | | $ | 47,264 | | | $ | 122,103 | | | $ | 175,594 | | | $ | 457,675 | |
| | | | | | | | | | | | |
Wright Medical Group, Inc.
Reconciliation of As Reported Results to Non-GAAP Financial Measures
(in thousands, except per share data—unaudited)
| | | | | | | | | | | | | | | | |
| | Three Months Ended | | | Twelve Months Ended | |
| | December 31, | | | December 31, | | | December 31, | | | December 31, | |
| | 2008 | | | 2007 | | | 2008 | | | 2007 | |
Operating Income | | | | | | | | | | | | | | | | |
Operating income (loss), as reported | | $ | 10,027 | | | $ | 1,973 | | | $ | 22,413 | | | $ | 1,454 | |
| | | | | | | | | | | | | | | | |
Reconciling items impacting Gross Profit: | | | | | | | | | | | | | | | | |
Cost of Sales – restructuring | | | — | | | | 2,139 | | | | — | | | | 2,139 | |
Inventory step-up amortization | | | 18 | | | | 109 | | | | 113 | | | | 418 | |
Non-cash, stock-based compensation | | | 292 | | | | 483 | | | | 1,244 | | | | 2,046 | |
| | | | | | | | | | | | |
Total | | | 310 | | | | 2,731 | | | | 1,357 | | | | 4,603 | |
| | | | | | | | | | | | | | | | |
Reconciling items impacting Selling, General and Administrative expenses: | | | | | | | | | | | | | | | | |
Arbitration judgment | | | — | | | | 3,269 | | | | — | | | | 3,269 | |
Non-cash, stock-based compensation | | | 2,204 | | | | 3,231 | | | | 10,644 | | | | 12,061 | |
U.S. governmental inquiries | | | 2,916 | | | | — | | | | 7,648 | | | | — | |
Appellate court decision | | | — | | | | — | | | | 2,346 | | | | — | |
| | | | | | | | | | | | |
Total | | | 5,120 | | | | 6,500 | | | | 20,638 | | | | 15,330 | |
| | | | | | | | | | | | | | | | |
Reconciling items impacting Research and Development expenses: | | | | | | | | | | | | | | | | |
Non-cash, stock-based compensation | | | 517 | | | | 409 | | | | 1,613 | | | | 2,425 | |
| | | | | | | | | | | | | | | | |
Other Reconciling Items: | | | | | | | | | | | | | | | | |
Restructuring charges | | | 1,110 | | | | 2,229 | | | | 6,705 | | | | 16,734 | |
Acquired in-process research and development | | | — | | | | — | | | | 2,490 | | | | — | |
| | | | | | | | | | | | |
Total | | | 1,110 | | | | 2,229 | | | | 9,195 | | | | 16,734 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Operating income, as adjusted | | $ | 17,084 | | | $ | 13,842 | | | $ | 55,216 | | | $ | 40,546 | |
| | | | | | | | | | | | |
Operating income, as adjusted, as a percentage of net sales | | | 14.2 | % | | | 13.4 | % | | | 11.9 | % | | | 10.5 | % |
| | | | | | | | | | | | |
(Page 7 of 9)
Wright Medical Group, Inc.
Reconciliation of As Reported Results to Non-GAAP Financial Measures
(continued)
| | | | | | | | | | | | | | | | |
| | Three Months Ended | | | Twelve Months Ended | |
| | December 31, | | | December 31, | | | December 31, | | | December 31, | |
| | 2008 | | | 2007 | | | 2008 | | | 2007 | |
Net Income | | | | | | | | | | | | | | | | |
|
Net (loss) income, as reported | | $ | (2,691 | ) | | $ | 1,384 | | | $ | 3,197 | | | $ | 961 | |
Pre-tax impact of reconciling items: | | | | | | | | | | | | | | | | |
Non-cash, stock-based compensation | | | 3,013 | | | | 4,123 | | | | 13,501 | | | | 16,532 | |
Restructuring charges | | | 1,110 | | | | 4,368 | | | | 6,705 | | | | 18,873 | |
Arbitration judgment (including interest) | | | — | | | | 3,934 | | | | — | | | | 3,934 | |
Inventory step-up amortization | | | 18 | | | | 109 | | | | 113 | | | | 418 | |
U.S. governmental inquiries | | | 2,916 | | | | — | | | | 7,648 | | | | — | |
Appellate court decision (including interest) | | | — | | | | — | | | | 2,638 | | | | — | |
Acquired in-process research and development | | | — | | | | — | | | | 2,490 | | | | — | |
| | | | | | | | | | | | |
Total | | | 7,057 | | | | 12,534 | | | | 33,095 | | | | 39,757 | |
| | | | | | | | | | | | | | | | |
Tax effect of reconciling items: | | | | | | | | | | | | | | | | |
Non-cash, stock-based compensation | | | (576 | ) | | | (670 | ) | | | (3,674 | ) | | | (3,665 | ) |
Restructuring charges | | | (1,275 | ) | | | (1,531 | ) | | | (3,451 | ) | | | (6,416 | ) |
Arbitration judgment | | | — | | | | (1,550 | ) | | | — | | | | (1,550 | ) |
Inventory step-up amortization | | | (7 | ) | | | (44 | ) | | | (44 | ) | | | (165 | ) |
United States governmental inquiries | | | (1,122 | ) | | | — | | | | (2,987 | ) | | | — | |
Appellate court decision | | | — | | | | — | | | | (1,030 | ) | | | — | |
Acquired in-process research and development | | | — | | | | — | | | | — | | | | — | |
Valuation allowance for French NOL’s | | | 11,223 | | | | — | | | | 11,223 | | | | — | |
| | | | | | | | | | | | |
Total | | | 8,243 | | | | (3,795 | ) | | | 37 | | | | (11,796 | ) |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Net income, as adjusted | | $ | 12,609 | | | $ | 10,123 | | | $ | 36,329 | | | $ | 28,922 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | Three Months Ended | | | Three Months Ended | |
| | December 31, 2008 | | | December 31, 2007 | |
| | As Reported | | | As Adjusted | | | As Reported | | | As Adjusted | |
Basic net (loss) income | | $ | (2,691 | ) | | $ | 12,609 | | | $ | 1,384 | | | $ | 10,123 | |
Interest expense on convertible notes | | | N/A | | | | 935 | | | | N/A | | | | 337 | |
| | | | | | | | | | | | |
Diluted net (loss) income | | $ | (2,691 | ) | | $ | 13,544 | | | $ | 1,384 | | | $ | 10,460 | |
| | | | | | | | | | | | | | | | |
Basic shares | | | 37,198 | | | | 37,198 | | | | 36,317 | | | | 36,317 | |
Dilutive effect of stock options and restricted shares | | | — | | | | 198 | | | | 747 | | | | 747 | |
Dilutive effect of convertible notes | | | — | | | | 6,126 | | | | N/A | | | | 2,189 | |
| | | | | | | | | | | | |
Diluted shares | | | 37,198 | | | | 43,522 | | | | 37,064 | | | | 39,253 | |
| | | | | | | | | | | | | | | | |
Net (loss) income per share, diluted | | $ | (0.07 | ) | | $ | 0.31 | | | $ | 0.04 | | | $ | 0.27 | |
| | | | | | | | | | | | |
(Page 8 of 9)
Wright Medical Group, Inc.
Reconciliation of As Reported Results to Non-GAAP Financial Measures
(continued)
| | | | | | | | | | | | | | | | |
| | Twelve Months Ended | | | Twelve Months Ended | |
| | December 31, 2008 | | | December 31, 2007 | |
| | As Reported | | | As Adjusted | | | As Reported | | | As Adjusted | |
Basic net income | | $ | 3,197 | | | $ | 36,329 | | | $ | 961 | | | $ | 28,922 | |
Interest expense on convertible notes | | | N/A | | | | 3,741 | | | | N/A | | | | 337 | |
| | | | | | | | | | | | |
Diluted net income | | $ | 3,197 | | | $ | 40,070 | | | $ | 961 | | | $ | 29,259 | |
| | | | | | | | | | | | | | | | |
Basic shares | | | 36,933 | | | | 36,933 | | | | 35,812 | | | | 35,812 | |
Dilutive effect of stock options and restricted shares | | | 468 | | | | 468 | | | | 671 | | | | 671 | |
Dilutive effect of convertible notes | | | — | | | | 6,126 | | | | N/A | | | | 552 | |
| | | | | | | | | | | | |
Diluted shares | | | 37,401 | | | | 43,527 | | | | 36,483 | | | | 37,035 | |
| | | | | | | | | | | | | | | | |
Net income per share, diluted | | $ | 0.09 | | | $ | 0.92 | | | $ | 0.03 | | | $ | 0.79 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | Three Months Ended | | | Twelve Months Ended | |
| | December 31, | | | December 31, | | | December 31, | | | December 31, | |
| | 2008 | | | 2007 | | | 2008 | | | 2007 | |
Net Income per Diluted Share | | | | | | | | | | | | | | | | |
Net (loss) income, as reported, per diluted share | | $ | (0.07 | ) | | $ | 0.04 | | | $ | 0.09 | | | $ | 0.03 | |
Interest expense on convertible notes | | | 0.02 | | | | 0.01 | | | | 0.09 | | | | 0.01 | |
Dilutive effect of convertible notes | | | 0.01 | | | | 0.00 | | | | (0.01 | ) | | | 0.00 | |
Non-cash, stock-based compensation | | | 0.06 | | | | 0.09 | | | | 0.23 | | | | 0.35 | |
Restructuring charges | | | 0.00 | | | | 0.08 | | | | 0.07 | | | | 0.34 | |
Arbitration judgment (including interest) | | | — | | | | 0.06 | | | | — | | | | 0.07 | |
Inventory step-up amortization | | | — | | | | 0.00 | | | | 0.00 | | | | 0.00 | |
U.S. governmental inquiries | | | 0.04 | | | | — | | | | 0.11 | | | | — | |
Appellate court decision | | | — | | | | — | | | | 0.04 | | | | — | |
Acquired in-process research and development | | | — | | | | — | | | | 0.06 | | | | — | |
Valuation allowance for French NOL’s | | | 0.26 | | | | — | | | | 0.26 | | | | — | |
| | | | | | | | | | | | |
Net income, as adjusted, per diluted share | | $ | 0.31 | | | $ | 0.27 | | | $ | 0.92 | | | $ | 0.79 | |
| | | | | | | | | | | | |
Wright Medical Group, Inc.
Reconciliation of Effective Tax Rate, As Reported, to Effective Tax Rate, As Adjusted
(unaudited)
| | | | | | | | | | | | | | | | |
| | Three Months Ended | | Twelve Months Ended |
| | December 31, | | December 31, | | December 31, | | December 31, |
| | 2008 | | 2007 | | 2008 | | 2007 |
Effective tax rate, as reported | | | 128.6 | % | | | 9.6 | % | | | 85.2 | % | | | 58.8 | % |
Non-cash, stock-based expense | | | (1.0 | %) | | | (4.9 | %) | | | (2.1 | %) | | | (5.9 | %) |
Restructuring charges | | | 11.2 | % | | | 18.8 | % | | | 4.3 | % | | | (22.1 | %) |
Arbitration judgment (including interest) | | | — | | | | 4.4 | % | | | — | | | | 0.4 | % |
Inventory step-up amortization | | | 0.0 | % | | | 0.1 | % | | | 0.0 | % | | | 0.1 | % |
U.S. governmental inquiries | | | 3.9 | % | | | — | | | | 0.8 | % | | | — | |
Appellate court decision | | | — | | | | — | | | | 0.4 | % | | | — | |
Acquired in-process research and development | | | — | | | | | | | | (3.1 | %) | | | | |
Valuation allowance for French NOL’s | | | (119.3 | %) | | | — | | | | (52.0 | %) | | | — | |
| | | | | | | | | | | | | | | | |
Effective tax rate, as adjusted | | | 23.4 | % | | | 28.0 | % | | | 33.5 | % | | | 31.3 | % |
| | | | | | | | | | | | | | | | |
(Page 9 of 9)
Wright Medical Group, Inc.
Condensed Consolidated Balance Sheets
(dollars in thousands—unaudited)
| | | | | | | | |
| | December 31, | | | December 31, | |
| | 2008 | | | 2007 | |
Assets | | | | | | | | |
Current assets: | | | | | | | | |
Cash and cash equivalents | | $ | 87,865 | | | $ | 229,026 | |
Marketable securities | | | 57,614 | | | | 15,535 | |
Accounts receivable, net | | | 102,046 | | | | 83,801 | |
Inventories | | | 176,059 | | | | 115,290 | |
Prepaid expenses and other current assets | | | 53,071 | | | | 45,342 | |
Assets held for sale | | | — | | | | 2,207 | |
| | | | | | |
Total current assets | | | 476,655 | | | | 491,201 | |
| | | | | | |
| | | | | | | | |
Property, plant and equipment, net | | | 133,651 | | | | 99,037 | |
Goodwill and intangible assets, net | | | 70,772 | | | | 39,420 | |
Other assets | | | 11,052 | | | | 40,327 | |
| | | | | | |
Total assets | | $ | 692,130 | | | $ | 669,985 | |
| | | | | | |
| | | | | | | | |
Liabilities and stockholders’ equity | | | | | | | | |
Current liabilities: | | | | | | | | |
Accounts payable | | $ | 15,877 | | | $ | 19,764 | |
Accrued expenses and other current liabilities | | | 59,247 | | | | 53,069 | |
Current portion of long-term obligations | | | 125 | | | | 551 | |
| | | | | | |
Total current liabilities | | | 75,249 | | | | 73,384 | |
| | | | | | |
Long-term obligations | | | 200,136 | | | | 200,455 | |
Other liabilities | | | 5,117 | | | | 7,365 | |
| | | | | | |
Total liabilities | | | 280,502 | | | | 281,204 | |
| | | | | | |
| | | | | | | | |
Stockholders’ equity | | | 411,628 | | | | 388,781 | |
| | | | | | |
Total liabilities and stockholders’ equity | | $ | 692,130 | | | $ | 669,985 | |
| | | | | | |