Guarantor and Nonguarantor Financial Statements | 19. Guarantor and Nonguarantor Financial Statements The following condensed consolidating financial information includes condensed consolidating balance sheets as of December 31, 2016 and 2015 and condensed consolidating statements of operations, condensed consolidating statements of comprehensive income (loss) and condensed consolidating statements of cash flows for the years ended December 31, 2016, 2015 and 2014 of: • CBRE Group, Inc., as the parent; CBRE Services, as the subsidiary issuer; the guarantor subsidiaries; the nonguarantor subsidiaries; • Elimination entries necessary to consolidate CBRE Group, Inc., as the parent, with CBRE Services and its guarantor and nonguarantor subsidiaries; and • CBRE Group, Inc., on a consolidated basis. Investments in consolidated subsidiaries are presented using the equity method of accounting. The principal elimination entries eliminate investments in consolidated subsidiaries and intercompany balances and transactions. CONDENSED CONSOLIDATING BALANCE SHEET AS OF DECEMBER 31, 2016 (Dollars in thousands) Parent CBRE Guarantor Nonguarantor Eliminations Consolidated ASSETS Current Assets: Cash and cash equivalents $ 7 $ 16,889 $ 264,121 $ 481,559 $ — $ 762,576 Restricted cash — — 6,967 61,869 — 68,836 Receivables, net — — 943,028 1,662,574 — 2,605,602 Warehouse receivables (1) — — 687,454 588,593 — 1,276,047 Income taxes receivable 1,915 17,364 8,170 37,456 (19,279 ) 45,626 Prepaid expenses — — 78,296 105,811 — 184,107 Other current assets — 1,421 64,576 113,659 — 179,656 Total Current Assets 1,922 35,674 2,052,612 3,051,521 (19,279 ) 5,122,450 Property and equipment, net — — 395,749 165,007 — 560,756 Goodwill — — 1,669,683 1,311,709 — 2,981,392 Other intangible assets, net — — 793,525 617,514 — 1,411,039 Investments in unconsolidated subsidiaries — — 189,455 42,783 — 232,238 Investments in consolidated subsidiaries 4,226,629 4,076,265 2,314,549 — (10,617,443 ) — Intercompany loan receivable — 2,684,421 700,000 — (3,384,421 ) — Deferred tax assets, net — — 72,325 90,334 (57,335 ) 105,324 Other assets, net — 22,229 240,707 103,452 — 366,388 Total Assets $ 4,228,551 $ 6,818,589 $ 8,428,605 $ 5,382,320 $ (14,078,478 ) $ 10,779,587 LIABILITIES AND EQUITY Current Liabilities: Accounts payable and accrued expenses $ — $ 30,049 $ 409,470 $ 1,006,919 $ — $ 1,446,438 Compensation and employee benefits payable — 626 402,719 369,577 — 772,922 Accrued bonus and profit sharing — — 506,715 383,606 — 890,321 Income taxes payable — — 40,946 36,684 (19,279 ) 58,351 Short-term borrowings: Warehouse lines of credit (which fund loans that U.S. Government Sponsored Entities have committed to purchase) (1) — — 680,473 574,180 — 1,254,653 Other — — 16 — — 16 Total short-term borrowings — — 680,489 574,180 — 1,254,669 Current maturities of long-term debt — — — 11 — 11 Other current liabilities — — 81,590 21,127 — 102,717 Total Current Liabilities — 30,675 2,121,929 2,392,104 (19,279 ) 4,525,429 Long-Term Debt, net: Long-term debt, net — 2,548,123 — 3 — 2,548,126 Intercompany loan payable 1,214,064 — 1,916,675 253,682 (3,384,421 ) — Total Long-Term Debt, net 1,214,064 2,548,123 1,916,675 253,685 (3,384,421 ) 2,548,126 Deferred tax liabilities, net — — — 128,054 (57,335 ) 70,719 Non-current — — 53,422 620 — 54,042 Other liabilities — 13,162 260,314 250,550 — 524,026 Total Liabilities 1,214,064 2,591,960 4,352,340 3,025,013 (3,461,035 ) 7,722,342 Commitments and contingencies — — — — — — Equity: CBRE Group, Inc. Stockholders’ Equity 3,014,487 4,226,629 4,076,265 2,314,549 (10,617,443 ) 3,014,487 Non-controlling — — — 42,758 — 42,758 Total Equity 3,014,487 4,226,629 4,076,265 2,357,307 (10,617,443 ) 3,057,245 Total Liabilities and Equity $ 4,228,551 $ 6,818,589 $ 8,428,605 $ 5,382,320 $ (14,078,478 ) $ 10,779,587 (1) Although CBRE Capital Markets is included among our domestic subsidiaries that jointly and severally guarantee our 5.00% senior notes, 4.875% senior notes, 5.25% senior notes and our 2015 Credit Agreement, a substantial majority of warehouse receivables funded under BofA, Fannie Mae ASAP, JP Morgan, Capital One and TD Bank lines of credit are pledged to BofA, Fannie Mae, JP Morgan, Capital One and TD Bank, and accordingly, are not included as collateral for these notes or our other outstanding debt. CONDENSED CONSOLIDATING BALANCE SHEET AS OF DECEMBER 31, 2015 (Dollars in thousands) Parent CBRE Guarantor Nonguarantor Eliminations Consolidated ASSETS Current Assets: Cash and cash equivalents $ 5 $ 8,479 $ 147,410 $ 384,509 $ — $ 540,403 Restricted cash — — 6,421 66,343 — 72,764 Receivables, net — — 860,776 1,610,964 — 2,471,740 Warehouse receivables (1) — — 1,397,094 370,013 — 1,767,107 Income taxes receivable 25,912 6,365 10,552 48,779 (32,277 ) 59,331 Prepaid expenses — — 77,109 95,813 — 172,922 Other current assets — 9,236 62,386 149,334 — 220,956 Total Current Assets 25,917 24,080 2,561,748 2,725,755 (32,277 ) 5,305,223 Property and equipment, net — — 382,897 146,926 — 529,823 Goodwill — — 1,626,618 1,459,379 — 3,085,997 Other intangible assets, net — — 844,611 605,858 — 1,450,469 Investments in unconsolidated subsidiaries — — 184,508 33,435 — 217,943 Investments in consolidated subsidiaries 3,699,642 3,796,841 2,360,544 — (9,857,027 ) — Intercompany loan receivable — 2,590,949 700,000 — (3,290,949 ) — Deferred tax assets, net — — 68,971 105,754 (39,473 ) 135,252 Other assets, net — 22,055 176,835 94,346 — 293,236 Total Assets $ 3,725,559 $ 6,433,925 $ 8,906,732 $ 5,171,453 $ (13,219,726 ) $ 11,017,943 LIABILITIES AND EQUITY Current Liabilities: Accounts payable and accrued expenses $ — $ 31,616 $ 395,509 $ 1,056,994 $ — $ 1,484,119 Compensation and employee benefits payable — 626 388,251 316,193 — 705,070 Accrued bonus and profit sharing — — 479,106 387,788 — 866,894 Income taxes payable — — 69,121 45,350 (32,277 ) 82,194 Short-term borrowings: — Warehouse lines of credit (which fund loans that U.S. Government Sponsored Entities have committed to purchase) (1) — — 1,388,033 362,748 — 1,750,781 Other — — 16 — — 16 Total short-term borrowings — — 1,388,049 362,748 — 1,750,797 Current maturities of long-term debt — 34,375 — 53 — 34,428 Other current liabilities — 1,063 31,474 38,118 — 70,655 Total Current Liabilities — 67,680 2,751,510 2,207,244 (32,277 ) 4,994,157 Long-Term Debt, net: Long-term debt, net — 2,645,101 — 10 — 2,645,111 Intercompany loan payable 1,012,907 — 2,043,433 234,609 (3,290,949 ) — Total Long-Term Debt, net 1,012,907 2,645,101 2,043,433 234,619 (3,290,949 ) 2,645,111 Deferred tax liabilities, net — — — 139,834 (39,473 ) 100,361 Non-current — — 87,483 1,184 — 88,667 Other liabilities — 21,502 227,465 181,610 — 430,577 Total Liabilities 1,012,907 2,734,283 5,109,891 2,764,491 (3,362,699 ) 8,258,873 Commitments and contingencies — — — — — — Equity: CBRE Group, Inc. Stockholders’ Equity 2,712,652 3,699,642 3,796,841 2,360,544 (9,857,027 ) 2,712,652 Non-controlling — — — 46,418 — 46,418 Total Equity 2,712,652 3,699,642 3,796,841 2,406,962 (9,857,027 ) 2,759,070 Total Liabilities and Equity $ 3,725,559 $ 6,433,925 $ 8,906,732 $ 5,171,453 $ (13,219,726 ) $ 11,017,943 (1) Although CBRE Capital Markets is included among our domestic subsidiaries that jointly and severally guarantee our 5.00% senior notes, 4.875% senior notes, 5.25% senior notes and our 2015 Credit Agreement, a substantial majority of warehouse receivables funded under BofA, Capital One, TD Bank, JP Morgan and Fannie Mae ASAP lines of credit are pledged to BofA, Capital One, TD Bank, JP Morgan and Fannie Mae, and accordingly, are not included as collateral for these notes or our other outstanding debt. CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS FOR THE YEAR ENDED DECEMBER 31, 2016 (Dollars in thousands) Parent CBRE Guarantor Nonguarantor Eliminations Consolidated Revenue $ — $ — $ 6,671,793 $ 6,399,796 $ — $ 13,071,589 Costs and expenses: Cost of services — — 4,635,426 4,488,301 — 9,123,727 Operating, administrative and other 5,003 (8,231 ) 1,454,777 1,329,761 — 2,781,310 Depreciation and amortization — — 225,552 141,375 — 366,927 Total costs and expenses 5,003 (8,231 ) 6,315,755 5,959,437 — 12,271,964 Gain on disposition of real estate — — 3,669 12,193 — 15,862 Operating (loss) income (5,003 ) 8,231 359,707 452,552 — 815,487 Equity income from unconsolidated subsidiaries — — 192,811 4,540 — 197,351 Other income (loss) — 1 (89 ) 4,776 — 4,688 Interest income — 131,132 50,272 5,146 (178,499 ) 8,051 Interest expense — 184,738 97,815 40,797 (178,499 ) 144,851 Royalty and management service (income) expense — — (39,182 ) 39,182 — — Income from consolidated subsidiaries 575,061 603,071 241,790 — (1,419,922 ) — Income before (benefit of) provision for income taxes 570,058 557,697 785,858 387,035 (1,419,922 ) 880,726 (Benefit of) provision for income taxes (1,915 ) (17,364 ) 182,787 133,154 — 296,662 Net income 571,973 575,061 603,071 253,881 (1,419,922 ) 584,064 Less: Net income attributable to non-controlling — — — 12,091 — 12,091 Net income attributable to CBRE Group, Inc. $ 571,973 $ 575,061 $ 603,071 $ 241,790 $ (1,419,922 ) $ 571,973 CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS FOR THE YEAR ENDED DECEMBER 31, 2015 (Dollars in thousands) Parent CBRE Guarantor Nonguarantor Eliminations Consolidated Revenue $ — $ — $ 5,817,752 $ 5,038,058 $ — $ 10,855,810 Costs and expenses: Cost of services — — 3,782,705 3,300,227 — 7,082,932 Operating, administrative and other 67,549 (23,833 ) 1,349,874 1,240,019 — 2,633,609 Depreciation and amortization — — 173,741 140,355 — 314,096 Total costs and expenses 67,549 (23,833 ) 5,306,320 4,680,601 — 10,030,637 Gain on disposition of real estate — — 3,859 6,912 — 10,771 Operating (loss) income (67,549 ) 23,833 515,291 364,369 — 835,944 Equity income from unconsolidated subsidiaries — — 161,404 1,445 — 162,849 Other income (loss) — 1 1,483 (5,293 ) — (3,809 ) Interest income — 196,439 122,260 4,087 (316,475 ) 6,311 Interest expense — 234,180 137,281 63,894 (316,475 ) 118,880 Write-off — 2,685 — — — 2,685 Royalty and management service (income) expense — — (27,445 ) 27,445 — — Income from consolidated subsidiaries 588,769 598,996 151,723 — (1,339,488 ) — Income before (benefit of) provision for income taxes 521,220 582,404 842,325 273,269 (1,339,488 ) 879,730 (Benefit of) provision for income taxes (25,912 ) (6,365 ) 243,329 109,801 — 320,853 Net income 547,132 588,769 598,996 163,468 (1,339,488 ) 558,877 Less: Net income attributable to non-controlling — — — 11,745 — 11,745 Net income attributable to CBRE Group, Inc. $ 547,132 $ 588,769 $ 598,996 $ 151,723 $ (1,339,488 ) $ 547,132 CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS FOR THE YEAR ENDED DECEMBER 31, 2014 (Dollars in thousands) Parent CBRE Guarantor Nonguarantor Eliminations Consolidated Revenue $ — $ — $ 4,892,760 $ 4,157,158 $ — $ 9,049,918 Costs and expenses: Cost of services — — 3,094,211 2,517,051 — 5,611,262 Operating, administrative and other 52,233 (906 ) 1,173,045 1,214,588 — 2,438,960 Depreciation and amortization — — 130,672 134,429 — 265,101 Total costs and expenses 52,233 (906 ) 4,397,928 3,866,068 — 8,315,323 Gain on disposition of real estate — — 7,003 50,656 — 57,659 Operating (loss) income (52,233 ) 906 501,835 341,746 — 792,254 Equity income from unconsolidated subsidiaries — — 95,271 6,443 — 101,714 Other income — 1 3,661 8,521 — 12,183 Interest income — 222,738 2,159 4,069 (222,733 ) 6,233 Interest expense — 101,309 158,030 75,429 (222,733 ) 112,035 Write-off — 23,087 — — — 23,087 Royalty and management service (income) expense — — (24,758 ) 24,758 — — Income from consolidated subsidiaries 517,293 454,989 128,641 — (1,100,923 ) — Income before (benefit of) provision for income taxes 465,060 554,238 598,295 260,592 (1,100,923 ) 777,262 (Benefit of) provision for income taxes (19,443 ) 36,945 143,306 102,951 — 263,759 Net income 484,503 517,293 454,989 157,641 (1,100,923 ) 513,503 Less: Net income attributable to non-controlling — — — 29,000 — 29,000 Net income attributable to CBRE Group, Inc. $ 484,503 $ 517,293 $ 454,989 $ 128,641 $ (1,100,923 ) $ 484,503 CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS) FOR THE YEAR ENDED DECEMBER 31, 2016 (Dollars in thousands) Parent CBRE Guarantor Nonguarantor Eliminations Consolidated Net income $ 571,973 $ 575,061 $ 603,071 $ 253,881 $ (1,419,922 ) $ 584,064 Other comprehensive income (loss): Foreign currency translation loss — — — (235,278 ) — (235,278 ) Amounts reclassified from accumulated other comprehensive loss to interest expense, net — 6,839 — — — 6,839 Unrealized losses on interest rate swaps, net — (1,431 ) — — — (1,431 ) Unrealized holding gains on available for sale securities, net — — 180 204 — 384 Pension liability adjustments, net — — — (63,749 ) — (63,749 ) Other, net — — (759 ) (11,332 ) — (12,091 ) Total other comprehensive income (loss) — 5,408 (579 ) (310,155 ) — (305,326 ) Comprehensive income (loss) 571,973 580,469 602,492 (56,274 ) (1,419,922 ) 278,738 Less: Comprehensive income attributable to non-controlling — — — 12,108 — 12,108 Comprehensive income (loss) attributable to CBRE Group, Inc. $ 571,973 $ 580,469 $ 602,492 $ (68,382 ) $ (1,419,922 ) $ 266,630 CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS) FOR THE YEAR ENDED DECEMBER 31, 2015 (Dollars in thousands) Parent CBRE Guarantor Nonguarantor Eliminations Consolidated Net income $ 547,132 $ 588,769 $ 598,996 $ 163,468 $ (1,339,488 ) $ 558,877 Other comprehensive loss: Foreign currency translation loss — — — (164,350 ) — (164,350 ) Fees associated with termination of interest rate swaps, net — (3,908 ) — — — (3,908 ) Amounts reclassified from accumulated other comprehensive loss to interest expense, net — 7,680 — — — 7,680 Unrealized losses on interest rate swaps, net — (4,107 ) — — — (4,107 ) Unrealized holding losses on available for sale securities, net — — (674 ) (31 ) — (705 ) Pension liability adjustments, net — — — 3,741 — 3,741 Other, net — — 3 — — 3 Total other comprehensive loss — (335 ) (671 ) (160,640 ) — (161,646 ) Comprehensive income 547,132 588,434 598,325 2,828 (1,339,488 ) 397,231 Less: Comprehensive income attributable to non-controlling — — — 11,754 — 11,754 Comprehensive income (loss) attributable to CBRE Group, Inc. $ 547,132 $ 588,434 $ 598,325 $ (8,926 ) $ (1,339,488 ) $ 385,477 CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS) FOR THE YEAR ENDED DECEMBER 31, 2014 (Dollars in thousands) Parent CBRE Guarantor Nonguarantor Eliminations Consolidated Net income $ 484,503 $ 517,293 $ 454,989 $ 157,641 $ (1,100,923 ) $ 513,503 Other comprehensive income (loss): Foreign currency translation loss — — — (148,589 ) — (148,589 ) Amounts reclassified from accumulated other comprehensive loss to interest expense, net — 7,279 — — — 7,279 Unrealized (losses) gains on interest rate swaps and interest rate caps, net — (5,988 ) — 61 — (5,927 ) Unrealized holding losses on available for sale securities, net — — (577 ) (364 ) — (941 ) Pension liability adjustments, net — — — (30,355 ) — (30,355 ) Other, net — — 549 — — 549 Total other comprehensive income (loss) — 1,291 (28 ) (179,247 ) — (177,984 ) Comprehensive income (loss) 484,503 518,584 454,961 (21,606 ) (1,100,923 ) 335,519 Less: Comprehensive income attributable to non-controlling — — — 28,913 — 28,913 Comprehensive income (loss) attributable to CBRE Group, Inc. $ 484,503 $ 518,584 $ 454,961 $ (50,519 ) $ (1,100,923 ) $ 306,606 CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS FOR THE YEAR ENDED DECEMBER 31, 2016 (Dollars in thousands) Parent CBRE Guarantor Nonguarantor Consolidated CASH FLOWS PROVIDED BY (USED IN) OPERATING ACTIVITIES: $ 84,393 $ (23,643 ) $ 212,841 $ 176,724 $ 450,315 CASH FLOWS FROM INVESTING ACTIVITIES: Capital expenditures — — (115,049 ) (76,156 ) (191,205 ) Acquisition of GWS, including net assets acquired, intangibles and goodwill — — 3,256 (13,733 ) (10,477 ) Acquisition of businesses (other than GWS), including net assets acquired, intangibles and goodwill, net of cash acquired — — (6,572 ) (25,062 ) (31,634 ) Contributions to unconsolidated subsidiaries — — (47,192 ) (19,624 ) (66,816 ) Distributions from unconsolidated subsidiaries — — 206,011 7,435 213,446 Net proceeds from disposition of real estate held for investment — — — 44,326 44,326 Additions to real estate held for investment — — — (3,203 ) (3,203 ) Proceeds from the sale of servicing rights and other assets — — 19,445 24,086 43,531 Increase in restricted cash — — (546 ) (2,006 ) (2,552 ) Purchase of available for sale securities — — (37,661 ) — (37,661 ) Proceeds from the sale of available for sale securities — — 35,051 — 35,051 Other investing activities, net — — (267 ) 22 (245 ) Net cash provided by (used in) investing activities — — 56,476 (63,915 ) (7,439 ) CASH FLOWS FROM FINANCING ACTIVITIES: Repayment of senior term loans — (136,250 ) — — (136,250 ) Proceeds from revolving credit facility — 2,909,000 — — 2,909,000 Repayment of revolving credit facility — (2,909,000 ) — — (2,909,000 ) Proceeds from notes payable on real estate held for investment — — — 7,274 7,274 Repayment of notes payable on real estate held for investment — — — (33,944 ) (33,944 ) Proceeds from notes payable on real estate held for sale and under development — — — 17,727 17,727 Repayment of notes payable on real estate held for sale and under development — — — (4,102 ) (4,102 ) Units repurchased for payment of taxes on equity awards (27,426 ) — — — (27,426 ) Proceeds from exercise of stock options 915 — — — 915 Non-controlling — — — 2,272 2,272 Non-controlling — — — (19,133 ) (19,133 ) Payment of financing costs — (5,459 ) — (159 ) (5,618 ) (Increase) decrease in intercompany receivables, net (57,880 ) 173,762 (151,433 ) 35,551 — Other financing activities, net — — (1,173 ) (185 ) (1,358 ) Net cash (used in) provided by financing activities (84,391 ) 32,053 (152,606 ) 5,301 (199,643 ) Effect of currency exchange rate changes on cash and cash equivalents — — — (21,060 ) (21,060 ) NET INCREASE IN CASH AND CASH EQUIVALENTS 2 8,410 116,711 97,050 222,173 CASH AND CASH EQUIVALENTS, AT BEGINNING OF PERIOD 5 8,479 147,410 384,509 540,403 CASH AND CASH EQUIVALENTS, AT END OF PERIOD $ 7 $ 16,889 $ 264,121 $ 481,559 $ 762,576 SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: Cash paid during the period for: Interest $ — $ 122,605 $ — $ 3,195 $ 125,800 Income taxes, net $ — $ — $ 174,164 $ 120,684 $ 294,848 CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS FOR THE YEAR ENDED DECEMBER 31, 2015 (Dollars in thousands) Parent CBRE Guarantor Nonguarantor Consolidated CASH FLOWS PROVIDED BY (USED IN) OPERATING ACTIVITIES: $ 33,959 $ (7,477 ) $ 452,304 $ 173,111 $ 651,897 CASH FLOWS FROM INVESTING ACTIVITIES: Capital expenditures — — (84,933 ) (54,531 ) (139,464 ) Acquisition of GWS, including net assets acquired, intangibles and goodwill, net of cash acquired — — (729,729 ) (691,934 ) (1,421,663 ) Acquisition of businesses (other than GWS), including net assets acquired, intangibles and goodwill, net of cash acquired — — (153,690 ) (7,416 ) (161,106 ) Contributions to unconsolidated subsidiaries — — (66,966 ) (4,242 ) (71,208 ) Distributions from unconsolidated subsidiaries — — 179,699 7,878 187,577 Net proceeds from disposition of real estate held for investment — — — 3,584 3,584 Additions to real estate held for investment — — — (2,053 ) (2,053 ) Proceeds from the sale of servicing rights and other assets — — 14,503 15,929 30,432 Increase in restricted cash — — (5,791 ) (43,221 ) (49,012 ) Purchase of available for sale securities — — (40,287 ) — (40,287 ) Proceeds from the sale of available for sale securities — — 42,572 — 42,572 Other investing activities, net — — 1,669 — 1,669 Net cash used in investing activities — — (842,953 ) (776,006 ) (1,618,959 ) CASH FLOWS FROM FINANCING ACTIVITIES: Proceeds from senior term loans — 900,000 — — 900,000 Repayment of senior term loans — (657,488 ) — — (657,488 ) Proceeds from revolving credit facility — 2,643,500 — — 2,643,500 Repayment of revolving credit facility — (2,643,500 ) — (4,512 ) (2,648,012 ) Proceeds from issuance of 4.875% senior notes, net — 595,440 — — 595,440 Repayment of notes payable on real estate held for investment — — — (1,576 ) (1,576 ) Proceeds from notes payable on real estate held for sale and under development — — — 20,879 20,879 Repayment of notes payable on real estate held for sale and under development — — — (1,186 ) (1,186 ) Shares and units repurchased for payment of taxes on equity awards (24,523 ) — — — (24,523 ) Proceeds from exercise of stock options 7,525 — — — 7,525 Incremental tax benefit from stock options exercised 2,277 — — — 2,277 Non-controlling — — — 5,909 5,909 Non-controlling — — — (16,582 ) (16,582 ) Payment of financing costs — (30,579 ) — (85 ) (30,664 ) (Increase) decrease in intercompany receivables, net (19,238 ) (809,679 ) 167,505 661,412 — Other financing activities, net — — (3,549 ) (2,402 ) (5,951 ) Net cash (used in) provided by financing activities (33,959 ) (2,306 ) 163,956 661,857 789,548 Effect of currency exchange rate changes on cash and cash equivalents — — — (22,967 ) (22,967 ) NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS — (9,783 ) (226,693 ) 35,995 (200,481 ) CASH AND CASH EQUIVALENTS, AT BEGINNING OF PERIOD 5 18,262 374,103 348,514 740,884 CASH AND CASH EQUIVALENTS, AT END OF PERIOD $ 5 $ 8,479 $ 147,410 $ 384,509 $ 540,403 SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: Cash paid during the period for: Interest $ — $ 86,562 $ 126 $ 1,390 $ 88,078 Income taxes, net $ — $ — $ 179,418 $ 106,312 $ 285,730 CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS FOR THE YEAR ENDED DECEMBER 31, 2014 (Dollars in thousands) Parent CBRE Guarantor Nonguarantor Consolidated CASH FLOWS PROVIDED BY OPERATING ACTIVITIES: $ 23,416 $ 94,165 $ 345,141 $ 199,058 $ 661,780 CASH FLOWS FROM INVESTING ACTIVITIES: Capital expenditures — — (109,173 ) (62,069 ) (171,242 ) Acquisition of businesses, including net assets acquired, intangibles and goodwill, net of cash acquired — — (62,071 ) (84,986 ) (147,057 ) Contributions to unconsolidated subsidiaries — — (56,634 ) (2,543 ) (59,177 ) Distributions from unconsolidated subsidiaries — — 90,292 13,975 104,267 Net proceeds from disposition of real estate held for investment — — — 77,278 77,278 Additions to real estate held for investment — — — (10,961 ) (10,961 ) Proceeds from the sale of servicing rights and other assets — — 11,655 13,886 25,541 Decrease in restricted cash — 6,871 2,015 22,003 30,889 Purchase of available for sale securities — — (89,885 ) — (89,885 ) Proceeds from the sale of available for sale securities — — 88,214 — 88,214 Other investing activities, net — — 577 — 577 Net cash provided by (used in) investing activities — 6,871 (125,010 ) (33,417 ) (151,556 ) CASH FLOWS FROM FINANCING ACTIVITIES: Repayment of senior secured term loans — (39,650 ) — — (39,650 ) Proceeds from revolving credit facility — 1,807,000 — 66,568 1,873,568 Repayment of revolving credit facility — (1,835,928 ) — (163,494 ) (1,999,422 ) Proceeds from issuance of 5.25% senior notes — 426,875 — — 426,875 Repayment of 6.25% senior notes — (350,000 ) — — (350,000 ) Proceeds from notes payable on real estate held for investment — — — 5,022 5,022 Repayment of notes payable on real estate held for investment — — — (27,563 ) (27,563 ) Proceeds from notes payable on real estate held for sale and under development — — — 8,274 8,274 Repayment of notes payable on real estate held for sale and under development — — — (80,218 ) (80,218 ) Shares and units repurchased for payment of taxes on equity awards (16,685 ) — — — (16,685 ) Proceeds from exercise of stock options 6,203 — — — 6,203 Incremental tax benefit from stock options exercised 1,218 — — — 1,218 Non-controlling — — — 2,938 2,938 Non-controlling — — — (33,971 ) (33,971 ) Payment of financing costs — (4,614 ) — (1,333 ) (5,947 ) (Increase) decrease in intercompany receivables, net (14,152 ) (98,042 ) 65,602 46,592 — Other financing activities, net — — (2,874 ) 163 (2,711 ) Net cash (used in) provided by financing activities (23,416 ) (94,359 ) 62,728 (177,022 ) (232,069 ) Effect of currency exchange rate changes on cash and cash equivalents — — — (29,183 ) (29,183 ) NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS — 6,677 282,859 (40,564 ) 248,972 CASH AND CASH EQUIVALENTS, AT BEGINNING OF PERIOD 5 11,585 91,244 389,078 491,912 CASH AND CASH EQUIVALENTS, AT END OF PERIOD $ 5 $ 18,262 $ 374,103 $ 348,514 $ 740,884 SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: Cash paid during the period for: Interest $ — $ 112,059 $ 472 $ 6,218 $ 118,749 Income taxes, net $ — $ 37 $ 221,898 $ 109,322 $ 331,257 |