Guarantor and Nonguarantor Financial Statements | 11. Guarantor and Nonguarantor Financial Statements The following condensed consolidating financial information includes condensed consolidating balance sheets as of June 30, 2017 and December 31, 2016, condensed consolidating statements of operations and condensed consolidating statements of comprehensive income for the three and six months ended June 30, 2017 and 2016 and condensed consolidating statements of cash flows for the six months ended June 30, 2017 and 2016 of: • CBRE Group, Inc., as the parent; CBRE Services, as the subsidiary issuer; the guarantor subsidiaries; the nonguarantor subsidiaries; • Elimination entries necessary to consolidate CBRE Group, Inc., as the parent, with CBRE Services and its guarantor and nonguarantor subsidiaries; and • CBRE Group, Inc., on a consolidated basis. Investments in consolidated subsidiaries are presented using the equity method of accounting. The principal elimination entries eliminate investments in consolidated subsidiaries and intercompany balances and transactions. CONDENSED CONSOLIDATING BALANCE SHEET AS OF JUNE 30, 2017 (Dollars in thousands) CBRE Guarantor Nonguarantor Consolidated Parent Services Subsidiaries Subsidiaries Eliminations Total ASSETS Current Assets: Cash and cash equivalents $ 7 $ 12,906 $ 71,194 $ 451,574 $ — $ 535,681 Restricted cash — — 5,349 69,371 — 74,720 Receivables, net — — 998,049 1,655,297 — 2,653,346 Warehouse receivables (1) — — 680,272 389,617 — 1,069,889 Income taxes receivable 292 2,988 - 54,936 (2,623 ) 55,593 Prepaid expenses — — 93,622 142,095 — 235,717 Other current assets — — 67,678 131,712 — 199,390 Total Current Assets 299 15,894 1,916,164 2,894,602 (2,623 ) 4,824,336 Property and equipment, net — — 387,213 169,267 — 556,480 Goodwill — — 1,695,584 1,400,396 — 3,095,980 Other intangible assets, net — — 768,206 630,551 — 1,398,757 Investments in unconsolidated subsidiaries — — 197,668 49,047 — 246,715 Investments in consolidated subsidiaries 4,840,206 4,682,820 2,605,729 — (12,128,755 ) — Intercompany loan receivable — 2,711,774 700,000 — (3,411,774 ) — Deferred tax assets, net — — 44,311 96,272 (44,311 ) 96,272 Other assets, net — 19,614 257,276 110,788 — 387,678 Total Assets $ 4,840,505 $ 7,430,102 $ 8,572,151 $ 5,350,923 $ (15,587,463 ) $ 10,606,218 LIABILITIES AND EQUITY Current Liabilities: Accounts payable and accrued expenses $ — $ 30,238 $ 384,961 $ 1,012,202 $ — $ 1,427,401 Compensation and employee benefits payable — 626 328,874 344,010 — 673,510 Accrued bonus and profit sharing — — 286,198 257,784 — 543,982 Income taxes payable — — 3,168 41,251 (2,623 ) 41,796 Short-term borrowings: — Warehouse lines of credit (which fund loans that U.S. Government Sponsored Entities have committed to purchase) (1) — — 673,672 381,298 — 1,054,970 Other — — 16 — — 16 Total short-term borrowings — - 673,688 381,298 — 1,054,986 Current maturities of long-term debt — — — 11 — 11 Other current liabilities — 918 44,858 10,088 — 55,864 Total Current Liabilities — 31,782 1,721,747 2,046,644 (2,623 ) 3,797,550 Long-Term Debt, net: Long-term debt, net — 2,550,404 — - — 2,550,404 Intercompany loan payable 1,300,812 — 1,857,194 253,768 (3,411,774 ) — Total Long-Term Debt, net 1,300,812 2,550,404 1,857,194 253,768 (3,411,774 ) 2,550,404 Deferred tax liabilities, net — — — 141,091 (44,311 ) 96,780 Non-current tax liabilities — — 30,676 1,751 — 32,427 Other liabilities — 7,710 279,714 258,607 — 546,031 Total Liabilities 1,300,812 2,589,896 3,889,331 2,701,861 (3,458,708 ) 7,023,192 Commitments and contingencies — — — — — — Equity: CBRE Group, Inc. Stockholders’ Equity 3,539,693 4,840,206 4,682,820 2,605,729 (12,128,755 ) 3,539,693 Non-controlling interests — — — 43,333 — 43,333 Total Equity 3,539,693 4,840,206 4,682,820 2,649,062 (12,128,755 ) 3,583,026 Total Liabilities and Equity $ 4,840,505 $ 7,430,102 $ 8,572,151 $ 5,350,923 $ (15,587,463 ) $ 10,606,218 (1) Although CBRE Capital Markets is included among our domestic subsidiaries that jointly and severally guarantee our 5.00% senior notes, 4.875% senior notes, 5.25% senior notes and our 2015 Credit Agreement, a substantial majority of warehouse receivables funded under JP Morgan, TD Bank, Capital One, BofA and Fannie Mae ASAP, lines of credit are pledged to JP Morgan, TD Bank, Capital One, BofA and Fannie Mae. CONDENSED CONSOLIDATING BALANCE SHEET AS OF DECEMBER 31, 2016 (Dollars in thousands) CBRE Guarantor Nonguarantor Consolidated Parent Services Subsidiaries Subsidiaries Eliminations Total ASSETS Current Assets: Cash and cash equivalents $ 7 $ 16,889 $ 264,121 $ 481,559 $ — $ 762,576 Restricted cash — — 6,967 61,869 — 68,836 Receivables, net — — 943,028 1,662,574 — 2,605,602 Warehouse receivables (1) — — 687,454 588,593 — 1,276,047 Income taxes receivable 1,915 17,364 8,170 37,456 (19,279 ) 45,626 Prepaid expenses — — 78,296 105,811 — 184,107 Other current assets — 1,421 64,576 113,659 — 179,656 Total Current Assets 1,922 35,674 2,052,612 3,051,521 (19,279 ) 5,122,450 Property and equipment, net — — 395,749 165,007 — 560,756 Goodwill — — 1,669,683 1,311,709 — 2,981,392 Other intangible assets, net — — 793,525 617,514 — 1,411,039 Investments in unconsolidated subsidiaries — — 189,455 42,783 — 232,238 Investments in consolidated subsidiaries 4,226,629 4,076,265 2,314,549 — (10,617,443 ) — Intercompany loan receivable — 2,684,421 700,000 — (3,384,421 ) — Deferred tax assets, net — — 72,325 90,334 (57,335 ) 105,324 Other assets, net — 22,229 240,707 103,452 — 366,388 Total Assets $ 4,228,551 $ 6,818,589 $ 8,428,605 $ 5,382,320 $ (14,078,478 ) $ 10,779,587 LIABILITIES AND EQUITY Current Liabilities: Accounts payable and accrued expenses $ — $ 30,049 $ 409,470 $ 1,006,919 $ — $ 1,446,438 Compensation and employee benefits payable — 626 402,719 369,577 — 772,922 Accrued bonus and profit sharing — — 506,715 383,606 — 890,321 Income taxes payable — — 40,946 36,684 (19,279 ) 58,351 Short-term borrowings: — Warehouse lines of credit (which fund loans that U.S. Government Sponsored Entities have committed to purchase) (1) — — 680,473 574,180 — 1,254,653 Other — — 16 — — 16 Total short-term borrowings — — 680,489 574,180 — 1,254,669 Current maturities of long-term debt — — — 11 — 11 Other current liabilities — — 81,590 21,127 — 102,717 Total Current Liabilities — 30,675 2,121,929 2,392,104 (19,279 ) 4,525,429 Long-Term Debt, net: Long-term debt, net — 2,548,123 — 3 — 2,548,126 Intercompany loan payable 1,214,064 — 1,916,675 253,682 (3,384,421 ) — Total Long-Term Debt, net 1,214,064 2,548,123 1,916,675 253,685 (3,384,421 ) 2,548,126 Deferred tax liabilities, net — — — 128,054 (57,335 ) 70,719 Non-current tax liabilities — — 53,422 620 — 54,042 Other liabilities — 13,162 260,314 250,550 — 524,026 Total Liabilities 1,214,064 2,591,960 4,352,340 3,025,013 (3,461,035 ) 7,722,342 Commitments and contingencies — — — — — — Equity: CBRE Group, Inc. Stockholders’ Equity 3,014,487 4,226,629 4,076,265 2,314,549 (10,617,443 ) 3,014,487 Non-controlling interests — — — 42,758 — 42,758 Total Equity 3,014,487 4,226,629 4,076,265 2,357,307 (10,617,443 ) 3,057,245 Total Liabilities and Equity $ 4,228,551 $ 6,818,589 $ 8,428,605 $ 5,382,320 $ (14,078,478 ) $ 10,779,587 (1) Although CBRE Capital Markets is included among our domestic subsidiaries that jointly and severally guarantee our 5.00% senior notes, 4.875% senior notes, 5.25% senior notes and our 2015 Credit Agreement, a substantial majority of warehouse receivables funded under BofA, Fannie Mae ASAP, JP Morgan, Capital One and TD Bank lines of credit are pledged to BofA, Fannie Mae, JP Morgan, Capital One and TD Bank. CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS FOR THE THREE MONTHS ENDED JUNE 30, 2017 (Dollars in thousands) CBRE Guarantor Nonguarantor Consolidated Parent Services Subsidiaries Subsidiaries Eliminations Total Revenue $ — $ — $ 1,709,463 $ 1,632,752 $ — $ 3,342,215 Costs and expenses: Cost of services — — 1,177,258 1,141,304 — 2,318,562 Operating, administrative and other 1,046 538 387,987 322,803 — 712,374 Depreciation and amortization — — 58,695 41,691 — 100,386 Total costs and expenses 1,046 538 1,623,940 1,505,798 — 3,131,322 Gain on disposition of real estate — — 2 11,296 — 11,298 Operating (loss) income (1,046 ) (538 ) 85,525 138,250 — 222,191 Equity income from unconsolidated subsidiaries — — 74,960 424 — 75,384 Other income — 1 612 2,573 — 3,186 Interest income — 30,698 892 535 (30,698 ) 1,427 Interest expense — 34,364 22,468 9,296 (30,698 ) 35,430 Royalty and management service (income) expense — — (897 ) 897 — — Income from consolidated subsidiaries 197,811 200,401 85,909 — (484,121 ) — Income before (benefit of) provision for income taxes 196,765 196,198 226,327 131,589 (484,121 ) 266,758 (Benefit of) provision for income taxes (400 ) (1,613 ) 25,926 44,449 — 68,362 Net income 197,165 197,811 200,401 87,140 (484,121 ) 198,396 Less: Net income attributable to non-controlling interests — — — 1,231 — 1,231 Net income attributable to CBRE Group, Inc. $ 197,165 $ 197,811 $ 200,401 $ 85,909 $ (484,121 ) $ 197,165 CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS FOR THE THREE MONTHS ENDED JUNE 30, 2016 (Dollars in thousands) CBRE Guarantor Nonguarantor Consolidated Parent Services Subsidiaries Subsidiaries Eliminations Total Revenue $ — $ — $ 1,642,191 $ 1,565,346 $ — $ 3,207,537 Costs and expenses: Cost of services — — 1,129,785 1,124,448 — 2,254,233 Operating, administrative and other 767 (8,950 ) 365,488 323,137 — 680,442 Depreciation and amortization — — 55,933 34,335 — 90,268 Total costs and expenses 767 (8,950 ) 1,551,206 1,481,920 — 3,024,943 Operating (loss) income (767 ) 8,950 90,985 83,426 — 182,594 Equity income from unconsolidated subsidiaries — — 33,952 977 — 34,929 Other income (loss) — 1 (49 ) 3,930 — 3,882 Interest income — 33,096 654 2,412 (33,096 ) 3,066 Interest expense — 34,989 24,827 10,267 (33,096 ) 36,987 Royalty and management service (income) expense — — (16,340 ) 16,340 — — Income from consolidated subsidiaries 122,141 117,787 38,843 — (278,771 ) — Income before (benefit of) provision for income taxes 121,374 124,845 155,898 64,138 (278,771 ) 187,484 (Benefit of) provision for income taxes (294 ) 2,704 38,111 23,518 — 64,039 Net income 121,668 122,141 117,787 40,620 (278,771 ) 123,445 Less: Net income attributable to non-controlling interests — — — 1,777 — 1,777 Net income attributable to CBRE Group, Inc. $ 121,668 $ 122,141 $ 117,787 $ 38,843 $ (278,771 ) $ 121,668 CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS FOR THE SIX MONTHS ENDED JUNE 30, 2017 (Dollars in thousands) CBRE Guarantor Nonguarantor Consolidated Parent Services Subsidiaries Subsidiaries Eliminations Total Revenue $ — $ — $ 3,272,529 $ 3,050,890 $ — $ 6,323,419 Costs and expenses: Cost of services — — 2,247,642 2,157,999 — 4,405,641 Operating, administrative and other 762 887 703,743 613,213 — 1,318,605 Depreciation and amortization — — 115,425 78,998 — 194,423 Total costs and expenses 762 887 3,066,810 2,850,210 — 5,918,669 Gain on disposition of real estate — — 228 12,455 — 12,683 Operating (loss) income (762 ) (887 ) 205,947 213,135 — 417,433 Equity income from unconsolidated subsidiaries — — 89,330 1,072 — 90,402 Other income — 1 1,026 6,274 — 7,301 Interest income — 60,599 2,539 1,299 (60,599 ) 3,838 Interest expense — 67,510 44,616 17,913 (60,599 ) 69,440 Royalty and management service (income) expense — — (6,699 ) 6,699 — — Income from consolidated subsidiaries 327,233 332,042 127,898 — (787,173 ) — Income before (benefit of) provision for income taxes 326,471 324,245 388,823 197,168 (787,173 ) 449,534 (Benefit of) provision for income taxes (291 ) (2,988 ) 56,781 66,133 — 119,635 Net income 326,762 327,233 332,042 131,035 (787,173 ) 329,899 Less: Net income attributable to non-controlling interests — — — 3,137 — 3,137 Net income attributable to CBRE Group, Inc. $ 326,762 $ 327,233 $ 332,042 $ 127,898 $ (787,173 ) $ 326,762 CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS FOR THE SIX MONTHS ENDED JUNE 30, 2016 (Dollars in thousands) CBRE Guarantor Nonguarantor Consolidated Parent Services Subsidiaries Subsidiaries Eliminations Total Revenue $ — $ — $ 3,139,690 $ 2,914,581 $ — $ 6,054,271 Costs and expenses: Cost of services — — 2,154,348 2,113,498 — 4,267,846 Operating, administrative and other 2,193 (1,426 ) 708,358 614,683 — 1,323,808 Depreciation and amortization — — 110,664 66,598 — 177,262 Total costs and expenses 2,193 (1,426 ) 2,973,370 2,794,779 — 5,768,916 Gain on disposition of real estate — — 3,659 1,160 — 4,819 Operating (loss) income (2,193 ) 1,426 169,979 120,962 — 290,174 Equity income from unconsolidated subsidiaries — — 90,217 2,013 — 92,230 Other income (loss) — 1 (481 ) 7,577 — 7,097 Interest income — 65,569 1,571 2,954 (65,569 ) 4,525 Interest expense — 68,616 49,410 19,320 (65,569 ) 71,777 Royalty and management service (income) expense — — (23,768 ) 23,768 — — Income from consolidated subsidiaries 205,188 206,187 42,375 — (453,750 ) — Income before (benefit of) provision for income taxes 202,995 204,567 278,019 90,418 (453,750 ) 322,249 (Benefit of) provision for income taxes (840 ) (621 ) 71,832 43,793 — 114,164 Net income 203,835 205,188 206,187 46,625 (453,750 ) 208,085 Less: Net income attributable to non-controlling interests — — — 4,250 — 4,250 Net income attributable to CBRE Group, Inc. $ 203,835 $ 205,188 $ 206,187 $ 42,375 $ (453,750 ) $ 203,835 CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME FOR THE THREE MONTHS ENDED JUNE 30, 2017 (Dollars in thousands) CBRE Guarantor Nonguarantor Consolidated Parent Services Subsidiaries Subsidiaries Eliminations Total Net income $ 197,165 $ 197,811 $ 200,401 $ 87,140 $ (484,121 ) $ 198,396 Other comprehensive income: Foreign currency translation gain — — — 88,347 — 88,347 Amounts reclassified from accumulated other comprehensive loss to interest expense, net — 1,380 — — — 1,380 Unrealized losses on interest rate swaps, net — (217 ) — — — (217 ) Unrealized holding gains on available for sale securities, net — — 896 81 — 977 Other, net 3 — (13 ) — — (10 ) Total other comprehensive income 3 1,163 883 88,428 — 90,477 Comprehensive income 197,168 198,974 201,284 175,568 (484,121 ) 288,873 Less: Comprehensive income attributable to non-controlling interests — — — 1,390 — 1,390 Comprehensive income attributable to CBRE Group, Inc. $ 197,168 $ 198,974 $ 201,284 $ 174,178 $ (484,121 ) $ 287,483 CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS) FOR THE THREE MONTHS ENDED JUNE 30, 2016 (Dollars in thousands) CBRE Guarantor Nonguarantor Consolidated Parent Services Subsidiaries Subsidiaries Eliminations Total Net income $ 121,668 $ 122,141 $ 117,787 $ 40,620 $ (278,771 ) $ 123,445 Other comprehensive income (loss): Foreign currency translation loss — — — (102,308 ) — (102,308 ) Amounts reclassified from accumulated other comprehensive loss to interest expense, net — 1,733 — — — 1,733 Unrealized losses on interest rate swaps, net — (1,206 ) — — — (1,206 ) Unrealized holding gains (losses) on available for sale securities, net — — 1,603 (29 ) — 1,574 Other, net — — (702 ) — — (702 ) Total other comprehensive income (loss) — 527 901 (102,337 ) — (100,909 ) Comprehensive income (loss) 121,668 122,668 118,688 (61,717 ) (278,771 ) 22,536 Less: Comprehensive income attributable to non-controlling interests — — — 1,694 — 1,694 Comprehensive income (loss) attributable to CBRE Group, Inc. $ 121,668 $ 122,668 $ 118,688 $ (63,411 ) $ (278,771 ) $ 20,842 CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME FOR THE SIX MONTHS ENDED JUNE 30, 2017 (Dollars in thousands) CBRE Guarantor Nonguarantor Consolidated Parent Services Subsidiaries Subsidiaries Eliminations Total Net income $ 326,762 $ 327,233 $ 332,042 $ 131,035 $ (787,173 ) $ 329,899 Other comprehensive (loss) income: Foreign currency translation gain — — — 139,436 — 139,436 Amounts reclassified from accumulated other comprehensive loss to interest expense, net — 2,888 — — — 2,888 Unrealized gains on interest rate swaps, net — 77 — — — 77 Unrealized holding gains on available for sale securities, net — — 1,725 175 — 1,900 Other, net (2 ) — (14 ) — — (16 ) Total other comprehensive (loss) income (2 ) 2,965 1,711 139,611 — 144,285 Comprehensive income 326,760 330,198 333,753 270,646 (787,173 ) 474,184 Less: Comprehensive income attributable to non- controlling interests — — — 3,317 — 3,317 Comprehensive income attributable to CBRE Group, Inc. $ 326,760 $ 330,198 $ 333,753 $ 267,329 $ (787,173 ) $ 470,867 CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS) FOR THE SIX MONTHS ENDED JUNE 30, 2016 (Dollars in thousands) CBRE Guarantor Nonguarantor Consolidated Parent Services Subsidiaries Subsidiaries Eliminations Total Net income $ 203,835 $ 205,188 $ 206,187 $ 46,625 $ (453,750 ) $ 208,085 Other comprehensive loss: Foreign currency translation loss — — — (85,714 ) — (85,714 ) Amounts reclassified from accumulated other comprehensive loss to interest expense, net — 3,476 — — — 3,476 Unrealized losses on interest rate swaps, net — (4,115 ) — — — (4,115 ) Unrealized holding gains on available for sale securities, net — — 514 131 — 645 Other, net — — (759 ) — — (759 ) Total other comprehensive loss — (639 ) (245 ) (85,583 ) — (86,467 ) Comprehensive income (loss) 203,835 204,549 205,942 (38,958 ) (453,750 ) 121,618 Less: Comprehensive income attributable to non-controlling interests — — — 4,289 — 4,289 Comprehensive income (loss) attributable to CBRE Group, Inc. $ 203,835 $ 204,549 $ 205,942 $ (43,247 ) $ (453,750 ) $ 117,329 CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS FOR THE SIX MONTHS ENDED JUNE 30, 2017 (Dollars in thousands) CBRE Guarantor Nonguarantor Consolidated Parent Services Subsidiaries Subsidiaries Total CASH FLOWS PROVIDED BY (USED IN) OPERATING ACTIVITIES: $ 49,435 $ 16,131 $ (235,596 ) $ (20,707 ) $ (190,737 ) CASH FLOWS FROM INVESTING ACTIVITIES: Capital expenditures — — (39,925 ) (19,938 ) (59,863 ) Acquisition of businesses, including net assets acquired, intangibles and goodwill, net of cash acquired — — (31,780 ) (8,672 ) (40,452 ) Contributions to unconsolidated subsidiaries — — (23,752 ) (8,908 ) (32,660 ) Distributions from unconsolidated subsidiaries — — 92,304 4,637 96,941 Decrease (increase) in restricted cash — — 1,618 (4,640 ) (3,022 ) Purchase of available for sale securities — — (19,734 ) — (19,734 ) Proceeds from the sale of available for sale securities — — 17,277 — 17,277 Other investing activities, net — — 2,486 122 2,608 Net cash used in in investing activities — — (1,506 ) (37,399 ) (38,905 ) CASH FLOWS FROM FINANCING ACTIVITIES: Proceeds from revolving credit facility — 911,000 — — 911,000 Repayment of revolving credit facility — (911,000 ) — — (911,000 ) Proceeds from notes payable on real estate held for sale and under development — — — 2,137 2,137 Repayment of notes payable on real estate held for sale and under development — — — (9,189 ) (9,189 ) Units repurchased for payment of taxes on equity awards (1,900 ) — — — (1,900 ) Non-controlling interest contributions — — — 1,941 1,941 Non-controlling interest distributions — — — (3,904 ) (3,904 ) (Increase) decrease in intercompany receivables, net (47,895 ) (20,114 ) 47,320 20,689 — Other financing activities, net 360 — (3,145 ) (881 ) (3,666 ) Net cash (used in) provided by financing activities (49,435 ) (20,114 ) 44,175 10,793 (14,581 ) Effect of currency exchange rate changes on cash and cash equivalents — — — 17,328 17,328 NET DECREASE IN CASH AND CASH EQUIVALENTS — (3,983 ) (192,927 ) (29,985 ) (226,895 ) CASH AND CASH EQUIVALENTS, AT BEGINNING OF PERIOD 7 16,889 264,121 481,559 762,576 CASH AND CASH EQUIVALENTS, AT END OF PERIOD $ 7 $ 12,906 $ 71,194 $ 451,574 $ 535,681 SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: Cash paid during the period for: Interest $ — $ 59,446 $ — $ 44 $ 59,490 Income taxes, net $ — $ — $ 82,017 $ 81,868 $ 163,885 CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS FOR THE SIX MONTHS ENDED JUNE 30, 2016 (Dollars in thousands) CBRE Guarantor Nonguarantor Consolidated Parent Services Subsidiaries Subsidiaries Total CASH FLOWS PROVIDED BY (USED IN) OPERATING ACTIVITIES: $ 57,811 $ 9,377 $ (192,950 ) $ (84,255 ) $ (210,017 ) CASH FLOWS FROM INVESTING ACTIVITIES: Capital expenditures — — (51,510 ) (27,548 ) (79,058 ) Acquisition of businesses (other than GWS), including net assets acquired, intangibles and goodwill, net of cash acquired — — (1,381 ) (15,188 ) (16,569 ) Acquisition of GWS, including net assets acquired, intangibles and goodwill — — (21,900 ) - (21,900 ) Contributions to unconsolidated subsidiaries — — (21,549 ) (5,882 ) (27,431 ) Distributions from unconsolidated subsidiaries — — 91,421 2,491 93,912 Decrease (increase) in restricted cash — — 3,250 (3,728 ) (478 ) Purchase of available for sale securities — — (23,984 ) — (23,984 ) Proceeds from the sale of available for sale securities — — 22,061 — 22,061 Other investing activities, net — — 6,688 7,241 13,929 Net cash provided by (used in) investing activities — — 3,096 (42,614 ) (39,518 ) CASH FLOWS FROM FINANCING ACTIVITIES: Repayment of senior term loans — (14,375 ) — — (14,375 ) Proceeds from revolving credit facility — 1,356,000 — — 1,356,000 Repayment of revolving credit facility — (1,200,000 ) — — (1,200,000 ) Proceeds from notes payable on real estate held for sale and under development — — — 13,315 13,315 Repayment of notes payable on real estate held for sale and under development — — — (4,102 ) (4,102 ) Units repurchased for payment of taxes on equity awards (5,112 ) — — — (5,112 ) Non-controlling interest contributions — — — 821 821 Non-controlling interest distributions — — — (3,517 ) (3,517 ) Payment of financing costs — (5,419 ) — (110 ) (5,529 ) (Increase) decrease in intercompany receivables, net (53,774 ) (147,900 ) 110,453 91,221 — Other financing activities, net 1,074 — (1,173 ) 4,086 3,987 Net cash (used in) provided by financing activities (57,812 ) (11,694 ) 109,280 101,714 141,488 Effect of currency exchange rate changes on cash and cash equivalents — — — (588 ) (588 ) NET DECREASE IN CASH AND CASH EQUIVALENTS (1 ) (2,317 ) (80,574 ) (25,743 ) (108,635 ) CASH AND CASH EQUIVALENTS, AT BEGINNING OF PERIOD 5 8,479 147,410 384,509 540,403 CASH AND CASH EQUIVALENTS, AT END OF PERIOD $ 4 $ 6,162 $ 66,836 $ 358,766 $ 431,768 SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: Cash paid during the period for: Interest $ — $ 62,083 $ — $ 1,337 $ 63,420 Income taxes, net $ — $ — $ 107,070 $ 53,283 $ 160,353 |