Guarantor and Nonguarantor Financial Statements | 11. Guarantor and Nonguarantor Financial Statements The following condensed consolidating financial information includes condensed consolidating balance sheets as of September 30, 2017 and December 31, 2016, condensed consolidating statements of operations and condensed consolidating statements of comprehensive income for the three and nine months ended September 30, 2017 and 2016 and condensed consolidating statements of cash flows for the nine months ended September 30, 2017 and 2016 of: • CBRE Group, Inc., as the parent; CBRE Services, as the subsidiary issuer; the guarantor subsidiaries; the nonguarantor subsidiaries; • Elimination entries necessary to consolidate CBRE Group, Inc., as the parent, with CBRE Services and its guarantor and nonguarantor subsidiaries; and • CBRE Group, Inc., on a consolidated basis. Investments in consolidated subsidiaries are presented using the equity method of accounting. The principal elimination entries eliminate investments in consolidated subsidiaries and intercompany balances and transactions. CONDENSED CONSOLIDATING BALANCE SHEET AS OF SEPTEMBER 30, 2017 (Dollars in thousands) CBRE Guarantor Nonguarantor Consolidated Parent Services Subsidiaries Subsidiaries Eliminations Total ASSETS Current Assets: Cash and cash equivalents $ 7 $ 7,721 $ 446,123 $ 501,754 $ — $ 955,605 Restricted cash — — 2,048 82,746 — 84,794 Receivables, net — — 1,069,509 1,773,617 — 2,843,126 Warehouse receivables (1) — — 1,002,000 432,910 — 1,434,910 Income taxes receivable 587 4,399 — 61,425 (25 ) 66,386 Prepaid expenses — — 77,336 140,713 — 218,049 Other current assets — — 60,622 141,242 — 201,864 Total Current Assets 594 12,120 2,657,638 3,134,407 (25 ) 5,804,734 Property and equipment, net — — 400,273 173,993 — 574,266 Goodwill — — 1,684,808 1,450,400 — 3,135,208 Other intangible assets, net — — 753,706 646,993 — 1,400,699 Investments in unconsolidated subsidiaries — — 188,353 45,281 — 233,634 Investments in consolidated subsidiaries 5,143,175 4,988,534 2,807,898 — (12,939,607 ) — Intercompany loan receivable — 2,690,873 700,000 — (3,390,873 ) — Deferred tax assets, net — — 30,673 94,250 (30,673 ) 94,250 Other assets, net — 18,306 275,452 115,465 — 409,223 Total Assets $ 5,143,769 $ 7,709,833 $ 9,498,801 $ 5,660,789 $ (16,361,178 ) $ 11,652,014 LIABILITIES AND EQUITY Current Liabilities: Accounts payable and accrued expenses $ — $ 7,788 $ 482,449 $ 1,015,623 $ — $ 1,505,860 Compensation and employee benefits payable — 626 412,761 350,167 — 763,554 Accrued bonus and profit sharing — — 413,826 313,240 — 727,066 Income taxes payable — — 34,581 47,550 (25 ) 82,106 Short-term borrowings: — Warehouse lines of credit (which fund loans that U.S. Government Sponsored Enterprises have committed to purchase) (1) — — 999,172 417,081 — 1,416,253 Other — — 16 — — 16 Total short-term borrowings — — 999,188 417,081 — 1,416,269 Current maturities of long-term debt — — — 10 — 10 Other current liabilities — 84 40,500 15,928 — 56,512 Total Current Liabilities — 8,498 2,383,305 2,159,599 (25 ) 4,551,377 Long-Term Debt, net: Long-term debt, net — 2,551,568 — — — 2,551,568 Intercompany loan payable 1,348,299 — 1,826,325 216,249 (3,390,873 ) — Total Long-Term Debt, net 1,348,299 2,551,568 1,826,325 216,249 (3,390,873 ) 2,551,568 Deferred tax liabilities, net — — — 156,455 (30,673 ) 125,782 Non-current tax liabilities — — 16,037 1,814 — 17,851 Other liabilities — 6,592 284,600 262,408 — 553,600 Total Liabilities 1,348,299 2,566,658 4,510,267 2,796,525 (3,421,571 ) 7,800,178 Commitments and contingencies — — — — — — Equity: CBRE Group, Inc. Stockholders’ Equity 3,795,470 5,143,175 4,988,534 2,807,898 (12,939,607 ) 3,795,470 Non-controlling interests — — — 56,366 — 56,366 Total Equity 3,795,470 5,143,175 4,988,534 2,864,264 (12,939,607 ) 3,851,836 Total Liabilities and Equity $ 5,143,769 $ 7,709,833 $ 9,498,801 $ 5,660,789 $ (16,361,178 ) $ 11,652,014 (1) Although CBRE Capital Markets is included among our domestic subsidiaries that jointly and severally guarantee our 5.00% senior notes, 4.875% senior notes, 5.25% senior notes and our 2015 Credit Agreement, a substantial majority of warehouse receivables funded under JP Morgan, TD Bank, BofA, Fannie Mae ASAP and Capital One lines of credit are pledged to JP Morgan, TD Bank, BofA, Fannie Mae and Capital One. CONDENSED CONSOLIDATING BALANCE SHEET AS OF DECEMBER 31, 2016 (Dollars in thousands) CBRE Guarantor Nonguarantor Consolidated Parent Services Subsidiaries Subsidiaries Eliminations Total ASSETS Current Assets: Cash and cash equivalents $ 7 $ 16,889 $ 264,121 $ 481,559 $ — $ 762,576 Restricted cash — — 6,967 61,869 — 68,836 Receivables, net — — 943,028 1,662,574 — 2,605,602 Warehouse receivables (1) — — 687,454 588,593 — 1,276,047 Income taxes receivable 1,915 17,364 8,170 37,456 (19,279 ) 45,626 Prepaid expenses — — 78,296 105,811 — 184,107 Other current assets — 1,421 64,576 113,659 — 179,656 Total Current Assets 1,922 35,674 2,052,612 3,051,521 (19,279 ) 5,122,450 Property and equipment, net — — 395,749 165,007 — 560,756 Goodwill — — 1,669,683 1,311,709 — 2,981,392 Other intangible assets, net — — 793,525 617,514 — 1,411,039 Investments in unconsolidated subsidiaries — — 189,455 42,783 — 232,238 Investments in consolidated subsidiaries 4,226,629 4,076,265 2,314,549 — (10,617,443 ) — Intercompany loan receivable — 2,684,421 700,000 — (3,384,421 ) — Deferred tax assets, net — — 72,325 90,334 (57,335 ) 105,324 Other assets, net — 22,229 240,707 103,452 — 366,388 Total Assets $ 4,228,551 $ 6,818,589 $ 8,428,605 $ 5,382,320 $ (14,078,478 ) $ 10,779,587 LIABILITIES AND EQUITY Current Liabilities: Accounts payable and accrued expenses $ — $ 30,049 $ 409,470 $ 1,006,919 $ — $ 1,446,438 Compensation and employee benefits payable — 626 402,719 369,577 — 772,922 Accrued bonus and profit sharing — — 506,715 383,606 — 890,321 Income taxes payable — — 40,946 36,684 (19,279 ) 58,351 Short-term borrowings: — Warehouse lines of credit (which fund loans that U.S. Government Sponsored Enterprises have committed to purchase) (1) — — 680,473 574,180 — 1,254,653 Other — — 16 — — 16 Total short-term borrowings — — 680,489 574,180 — 1,254,669 Current maturities of long-term debt — — — 11 — 11 Other current liabilities — — 81,590 21,127 — 102,717 Total Current Liabilities — 30,675 2,121,929 2,392,104 (19,279 ) 4,525,429 Long-Term Debt, net: Long-term debt, net — 2,548,123 — 3 — 2,548,126 Intercompany loan payable 1,214,064 — 1,916,675 253,682 (3,384,421 ) — Total Long-Term Debt, net 1,214,064 2,548,123 1,916,675 253,685 (3,384,421 ) 2,548,126 Deferred tax liabilities, net — — — 128,054 (57,335 ) 70,719 Non-current tax liabilities — — 53,422 620 — 54,042 Other liabilities — 13,162 260,314 250,550 — 524,026 Total Liabilities 1,214,064 2,591,960 4,352,340 3,025,013 (3,461,035 ) 7,722,342 Commitments and contingencies — — — — — — Equity: CBRE Group, Inc. Stockholders’ Equity 3,014,487 4,226,629 4,076,265 2,314,549 (10,617,443 ) 3,014,487 Non-controlling interests — — — 42,758 — 42,758 Total Equity 3,014,487 4,226,629 4,076,265 2,357,307 (10,617,443 ) 3,057,245 Total Liabilities and Equity $ 4,228,551 $ 6,818,589 $ 8,428,605 $ 5,382,320 $ (14,078,478 ) $ 10,779,587 (1) Although CBRE Capital Markets is included among our domestic subsidiaries that jointly and severally guarantee our 5.00% senior notes, 4.875% senior notes, 5.25% senior notes and our 2015 Credit Agreement, a substantial majority of warehouse receivables funded under BofA, Fannie Mae ASAP, JP Morgan, Capital One and TD Bank lines of credit are pledged to BofA, Fannie Mae, JP Morgan, Capital One and TD Bank. CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2017 (Dollars in thousands) CBRE Guarantor Nonguarantor Consolidated Parent Services Subsidiaries Subsidiaries Eliminations Total Revenue $ — $ — $ 1,774,112 $ 1,775,865 $ — $ 3,549,977 Costs and expenses: Cost of services — — 1,256,664 1,256,713 — 2,513,377 Operating, administrative and other 770 756 374,966 328,406 — 704,898 Depreciation and amortization — — 60,610 41,981 — 102,591 Total costs and expenses 770 756 1,692,240 1,627,100 — 3,320,866 Gain on disposition of real estate — — 5,315 865 — 6,180 Operating (loss) income (770 ) (756 ) 87,187 149,630 — 235,291 Equity income from unconsolidated subsidiaries — — 65,439 2,395 — 67,834 Other income — — 455 1,313 — 1,768 Interest income — 30,651 1,352 1,777 (30,651 ) 3,129 Interest expense — 33,577 22,660 8,897 (30,651 ) 34,483 Royalty and management service (income) expense — — (4,389 ) 4,389 — — Income from consolidated subsidiaries 196,791 199,062 99,222 — (495,075 ) — Income before (benefit of) provision for income taxes 196,021 195,380 235,384 141,829 (495,075 ) 273,539 (Benefit of) provision for income taxes (296 ) (1,411 ) 36,322 41,563 — 76,178 Net income 196,317 196,791 199,062 100,266 (495,075 ) 197,361 Less: Net income attributable to non-controlling interests — — — 1,044 — 1,044 Net income attributable to CBRE Group, Inc. $ 196,317 $ 196,791 $ 199,062 $ 99,222 $ (495,075 ) $ 196,317 CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2016 (Dollars in thousands) CBRE Guarantor Nonguarantor Consolidated Parent Services Subsidiaries Subsidiaries Eliminations Total Revenue $ — $ — $ 1,611,836 $ 1,581,651 $ — $ 3,193,487 Costs and expenses: Cost of services — — 1,149,943 1,102,840 — 2,252,783 Operating, administrative and other 1,165 (158 ) 353,420 332,103 — 686,530 Depreciation and amortization — — 54,423 38,302 — 92,725 Total costs and expenses 1,165 (158 ) 1,557,786 1,473,245 — 3,032,038 Gain on disposition of real estate — — — 11,043 — 11,043 Operating (loss) income (1,165 ) 158 54,050 119,449 — 172,492 Equity income from unconsolidated subsidiaries — — 24,287 385 — 24,672 Other income — — 278 1,078 — 1,356 Interest income — 33,550 592 428 (33,550 ) 1,020 Interest expense — 34,809 24,921 11,093 (33,550 ) 37,273 Royalty and management service (income) expense — — (2,972 ) 2,972 — — Income from consolidated subsidiaries 104,881 105,560 65,474 — (275,915 ) — Income before (benefit of) provision for income taxes 103,716 104,459 122,732 107,275 (275,915 ) 162,267 (Benefit of) provision for income taxes (447 ) (422 ) 17,172 35,111 — 51,414 Net income 104,163 104,881 105,560 72,164 (275,915 ) 110,853 Less: Net income attributable to non-controlling interests — — — 6,690 — 6,690 Net income attributable to CBRE Group, Inc. $ 104,163 $ 104,881 $ 105,560 $ 65,474 $ (275,915 ) $ 104,163 CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2017 (Dollars in thousands) CBRE Guarantor Nonguarantor Consolidated Parent Services Subsidiaries Subsidiaries Eliminations Total Revenue $ — $ — $ 5,046,641 $ 4,826,755 $ — $ 9,873,396 Costs and expenses: Cost of services — — 3,504,306 3,414,712 — 6,919,018 Operating, administrative and other 1,532 1,643 1,078,709 941,619 — 2,023,503 Depreciation and amortization — — 176,035 120,979 — 297,014 Total costs and expenses 1,532 1,643 4,759,050 4,477,310 — 9,239,535 Gain on disposition of real estate — — 5,543 13,320 — 18,863 Operating (loss) income (1,532 ) (1,643 ) 293,134 362,765 — 652,724 Equity income from unconsolidated subsidiaries — — 154,769 3,467 — 158,236 Other income — 1 1,481 7,587 — 9,069 Interest income — 91,250 3,891 3,076 (91,250 ) 6,967 Interest expense — 101,087 67,276 26,810 (91,250 ) 103,923 Royalty and management service (income) expense — — (11,088 ) 11,088 — — Income from consolidated subsidiaries 524,024 531,104 227,120 — (1,282,248 ) — Income before (benefit of) provision for income taxes 522,492 519,625 624,207 338,997 (1,282,248 ) 723,073 (Benefit of) provision for income taxes (587 ) (4,399 ) 93,103 107,696 — 195,813 Net income 523,079 524,024 531,104 231,301 (1,282,248 ) 527,260 Less: Net income attributable to non-controlling interests — — — 4,181 — 4,181 Net income attributable to CBRE Group, Inc. $ 523,079 $ 524,024 $ 531,104 $ 227,120 $ (1,282,248 ) $ 523,079 CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2016 (Dollars in thousands) CBRE Guarantor Nonguarantor Consolidated Parent Services Subsidiaries Subsidiaries Eliminations Total Revenue $ — $ — $ 4,751,526 $ 4,496,232 $ — $ 9,247,758 Costs and expenses: Cost of services — — 3,304,291 3,216,338 — 6,520,629 Operating, administrative and other 3,358 (1,584 ) 1,061,778 946,786 — 2,010,338 Depreciation and amortization — — 165,087 104,900 — 269,987 Total costs and expenses 3,358 (1,584 ) 4,531,156 4,268,024 — 8,800,954 Gain on disposition of real estate — — 3,659 12,203 — 15,862 Operating (loss) income (3,358 ) 1,584 224,029 240,411 — 462,666 Equity income from unconsolidated subsidiaries — — 114,504 2,398 — 116,902 Other income (loss) — 1 (203 ) 8,655 — 8,453 Interest income — 99,119 2,163 3,382 (99,119 ) 5,545 Interest expense — 103,425 74,331 30,413 (99,119 ) 109,050 Royalty and management service (income) expense — — (26,740 ) 26,740 — — Income from consolidated subsidiaries 310,069 311,747 107,849 — (729,665 ) — Income before (benefit of) provision for income taxes 306,711 309,026 400,751 197,693 (729,665 ) 484,516 (Benefit of) provision for income taxes (1,287 ) (1,043 ) 89,004 78,904 — 165,578 Net income 307,998 310,069 311,747 118,789 (729,665 ) 318,938 Less: Net income attributable to non-controlling interests — — — 10,940 — 10,940 Net income attributable to CBRE Group, Inc. $ 307,998 $ 310,069 $ 311,747 $ 107,849 $ (729,665 ) $ 307,998 CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2017 (Dollars in thousands) CBRE Guarantor Nonguarantor Consolidated Parent Services Subsidiaries Subsidiaries Eliminations Total Net income $ 196,317 $ 196,791 $ 199,062 $ 100,266 $ (495,075 ) $ 197,361 Other comprehensive income: Foreign currency translation gain — — — 64,711 — 64,711 Amounts reclassified from accumulated other comprehensive loss to interest expense, net — 1,260 — — — 1,260 Unrealized gains on interest rate swaps, net — 25 — — — 25 Unrealized holding gains on available for sale securities, net — — 331 8 — 339 Other, net — — (4 ) — — (4 ) Total other comprehensive income — 1,285 327 64,719 — 66,331 Comprehensive income 196,317 198,076 199,389 164,985 (495,075 ) 263,692 Less: Comprehensive income attributable to non-controlling interests — — — 1,227 — 1,227 Comprehensive income attributable to CBRE Group, Inc. $ 196,317 $ 198,076 $ 199,389 $ 163,758 $ (495,075 ) $ 262,465 CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2016 (Dollars in thousands) CBRE Guarantor Nonguarantor Consolidated Parent Services Subsidiaries Subsidiaries Eliminations Total Net income $ 104,163 $ 104,881 $ 105,560 $ 72,164 $ (275,915 ) $ 110,853 Other comprehensive income (loss): Foreign currency translation loss — — — (15,940 ) — (15,940 ) Amounts reclassified from accumulated other comprehensive loss to interest expense, net — 1,720 — — — 1,720 Unrealized gains on interest rate swaps, net — 788 — — — 788 Unrealized holding gains on available for sale securities, net — — 348 — — 348 Other, net — — — 2 — 2 Total other comprehensive income (loss) — 2,508 348 (15,938 ) — (13,082 ) Comprehensive income 104,163 107,389 105,908 56,226 (275,915 ) 97,771 Less: Comprehensive income attributable to non-controlling interests — — — 6,768 — 6,768 Comprehensive income attributable to CBRE Group, Inc. $ 104,163 $ 107,389 $ 105,908 $ 49,458 $ (275,915 ) $ 91,003 CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2017 (Dollars in thousands) CBRE Guarantor Nonguarantor Consolidated Parent Services Subsidiaries Subsidiaries Eliminations Total Net income $ 523,079 $ 524,024 $ 531,104 $ 231,301 $ (1,282,248 ) $ 527,260 Other comprehensive (loss) income: Foreign currency translation gain — — — 204,147 — 204,147 Amounts reclassified from accumulated other comprehensive loss to interest expense, net — 4,148 — — — 4,148 Unrealized gains on interest rate swaps, net — 102 — — — 102 Unrealized holding gains on available for sale securities, net — — 2,056 183 — 2,239 Other, net (2 ) — (18 ) — — (20 ) Total other comprehensive (loss) income (2 ) 4,250 2,038 204,330 — 210,616 Comprehensive income 523,077 528,274 533,142 435,631 (1,282,248 ) 737,876 Less: Comprehensive income attributable to non-controlling interests — — — 4,544 — 4,544 Comprehensive income attributable to CBRE Group, Inc. $ 523,077 $ 528,274 $ 533,142 $ 431,087 $ (1,282,248 ) $ 733,332 CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2016 (Dollars in thousands) CBRE Guarantor Nonguarantor Consolidated Parent Services Subsidiaries Subsidiaries Eliminations Total Net income $ 307,998 $ 310,069 $ 311,747 $ 118,789 $ (729,665 ) $ 318,938 Other comprehensive income (loss): Foreign currency translation loss — — — (101,654 ) — (101,654 ) Amounts reclassified from accumulated other comprehensive loss to interest expense, net — 5,196 — — — 5,196 Unrealized losses on interest rate swaps, net — (3,327 ) — — — (3,327 ) Unrealized holding gains on available for sale securities, net — — 862 131 — 993 Other, net — — (759 ) 2 — (757 ) Total other comprehensive income (loss) — 1,869 103 (101,521 ) — (99,549 ) Comprehensive income 307,998 311,938 311,850 17,268 (729,665 ) 219,389 Less: Comprehensive income attributable to non-controlling interests — — — 11,057 — 11,057 Comprehensive income attributable to CBRE Group, Inc. $ 307,998 $ 311,938 $ 311,850 $ 6,211 $ (729,665 ) $ 208,332 CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2017 (Dollars in thousands) CBRE Guarantor Nonguarantor Consolidated Parent Services Subsidiaries Subsidiaries Total CASH FLOWS PROVIDED BY (USED IN) OPERATING ACTIVITIES: $ 69,358 $ (7,513 ) $ 129,361 $ 56,062 $ 247,268 CASH FLOWS FROM INVESTING ACTIVITIES: Capital expenditures — — (68,566 ) (33,040 ) (101,606 ) Acquisition of businesses (other than GWS), including net assets acquired, intangibles and goodwill, net of cash acquired — — (39,937 ) (19,457 ) (59,394 ) Contributions to unconsolidated subsidiaries — — (33,582 ) (3,077 ) (36,659 ) Distributions from unconsolidated subsidiaries — — 172,868 4,638 177,506 Decrease (increase) in restricted cash — — 4,919 (15,939 ) (11,020 ) Purchase of available for sale securities — — (29,408 ) — (29,408 ) Proceeds from the sale of available for sale securities — — 25,618 — 25,618 Other investing activities, net — — 892 264 1,156 Net cash provided by (used in) investing activities — — 32,804 (66,611 ) (33,807 ) CASH FLOWS FROM FINANCING ACTIVITIES: Proceeds from revolving credit facility — 911,000 — — 911,000 Repayment of revolving credit facility — (911,000 ) — — (911,000 ) Proceeds from notes payable on real estate held for investment — — — 79 79 Repayment of notes payable on real estate held for investment — — — (1,324 ) (1,324 ) Proceeds from notes payable on real estate held for sale and under development — — — 3,341 3,341 Repayment of notes payable on real estate held for sale and under development — — — (10,777 ) (10,777 ) Units repurchased for payment of taxes on equity awards (29,549 ) — — — (29,549 ) Non-controlling interest contributions — — — 3,410 3,410 Non-controlling interest distributions — — — (6,643 ) (6,643 ) Payment of financing costs — — — (21 ) (21 ) (Increase) decrease in intercompany receivables, net (40,288 ) (1,655 ) 22,982 18,961 — Other financing activities, net 479 — (3,145 ) (7 ) (2,673 ) Net cash (used in) provided by financing activities (69,358 ) (1,655 ) 19,837 7,019 (44,157 ) Effect of currency exchange rate changes on cash and cash equivalents — — — 23,725 23,725 NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS — (9,168 ) 182,002 20,195 193,029 CASH AND CASH EQUIVALENTS, AT BEGINNING OF PERIOD 7 16,889 264,121 481,559 762,576 CASH AND CASH EQUIVALENTS, AT END OF PERIOD $ 7 $ 7,721 $ 446,123 $ 501,754 $ 955,605 SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: Cash paid during the period for: Interest $ — $ 111,795 $ — $ 31 $ 111,826 Income taxes, net $ — $ — $ 80,156 $ 124,072 $ 204,228 CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2016 (Dollars in thousands) CBRE Guarantor Nonguarantor Consolidated Parent Services Subsidiaries Subsidiaries Total CASH FLOWS PROVIDED BY (USED IN) OPERATING ACTIVITIES: $ 65,900 $ (9,453 ) $ (80,074 ) $ (29,562 ) $ (53,189 ) CASH FLOWS FROM INVESTING ACTIVITIES: Capital expenditures — — (81,359 ) (52,998 ) (134,357 ) Acquisition of businesses (other than GWS), including net assets acquired, intangibles and goodwill, net of cash acquired — — (1,249 ) (20,817 ) (22,066 ) Acquisition of GWS, including net assets acquired, intangibles and goodwill — — 3,256 (13,733 ) (10,477 ) Contributions to unconsolidated subsidiaries — — (36,693 ) (20,602 ) (57,295 ) Distributions from unconsolidated subsidiaries — — 116,072 3,467 119,539 Net proceeds from disposition of real estate held for investment — — — 44,326 44,326 Increase in restricted cash — — (545 ) (1,078 ) (1,623 ) Purchase of available for sale securities — — (31,413 ) — (31,413 ) Proceeds from the sale of available for sale securities — — 29,560 — 29,560 Other investing activities, net — — 10,677 13,508 24,185 Net cash provided by (used in) investing activities — — 8,306 (47,927 ) (39,621 ) CASH FLOWS FROM FINANCING ACTIVITIES: Repayment of senior term loans — (23,125 ) — — (23,125 ) Proceeds from revolving credit facility — 2,195,000 — — 2,195,000 Repayment of revolving credit facility — (2,112,000 ) — — (2,112,000 ) Proceeds from notes payable on real estate held for investment — — — 7,274 7,274 Repayment of notes payable on real estate held for investment — — — (33,516 ) (33,516 ) Proceeds from notes payable on real estate held for sale and under development — — — 15,110 15,110 Repayment of notes payable on real estate held for sale and under development — — — (4,102 ) (4,102 ) Shares repurchased for payment of taxes on equity awards (27,796 ) — — — (27,796 ) Non-controlling interest contributions — — — 1,478 1,478 Non-controlling interest distributions — — — (12,800 ) (12,800 ) Payment of financing costs — (5,460 ) — (141 ) (5,601 ) (Increase) decrease in intercompany receivables, net (39,019 ) (40,954 ) (50,454 ) 130,427 — Other financing activities, net 915 — (1,173 ) (503 ) (761 ) Net cash (used in) provided by financing activities (65,900 ) 13,461 (51,627 ) 103,227 (839 ) Effect of currency exchange rate changes on cash and cash equivalents — — — (408 ) (408 ) NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS — 4,008 (123,395 ) 25,330 (94,057 ) CASH AND CASH EQUIVALENTS, AT BEGINNING OF PERIOD 5 8,479 147,410 384,509 540,403 CASH AND CASH EQUIVALENTS, AT END OF PERIOD $ 5 $ 12,487 $ 24,015 $ 409,839 $ 446,346 SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: Cash paid during the period for: Interest $ — $ 115,698 $ — $ 2,574 $ 118,272 Income taxes, net $ — $ — $ 123,231 $ 101,898 $ 225,129 |