UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
___________
FORM 10-K
(Mark One)
x | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| For the fiscal year ended December 31, 2010 |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| For the transition period from ____________ to ____________ |
Commission file number 0-24566-01
MB FINANCIAL, INC.
(Exact name of registrant as specified in its charter)
Maryland | | 36-4460265 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
| | |
800 West Madison Street, Chicago, Illinois | | 60607 |
(Address of Principal Executive Offices) | | (Zip Code) |
Registrant’s telephone number, including area code: (888) 422-6562
Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class | | Name of Each Exchange on Which Registered |
| | |
Common Stock, par value $0.01 per share | | The NASDAQ Stock Market LLC |
| | |
| | |
Securities registered pursuant to Section 12(g) of the Act:
(Title of Class)
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.Yesx Noo
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.Yeso Nox
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yeso Noo
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statement incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filerx Accelerated filero
Non-accelerated filero (Do not check if a smaller reporting company) Smaller reporting companyo
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).
Yeso Nox
The aggregate market value of the voting shares held by non-affiliates of the Registrant was approximately $938,042,913 as of June 30, 2010, the last business day of the Registrant’s most recently completed second fiscal quarter. Solely for the purpose of this computation, it has been assumed that executive officers and directors of the Registrant are “affiliates.”
There were issued and outstanding 53,957,336 shares of the Registrant’s common stock as of February 8, 2011.
DOCUMENTS INCORPORATED BY REFERENCE:
Document | | | Part of Form 10-K |
| | | |
Portions of the definitive Proxy Statement to | | | |
be used in conjunction with the Registrant’s | | | Part III |
2011 Annual Meeting of Stockholders. | | | |
MB FINANCIAL, INC. AND SUBSIDIARIES
FORM 10-K
December 31, 2010
| | | Page |
| | | |
| | Business................................................................................................................................................................................................................................................. | 4 |
| | Risk Factors........................................................................................................................................................................................................................................... | 18 |
| | Unresolved Staff Comments................................................................................................................................................................................................................ | 27 |
| | Properties............................................................................................................................................................................................................................................... | 27 |
| | Legal Proceedings................................................................................................................................................................................................................................. | 27 |
| | Reserved................................................................................................................................................................................................................................................. | 27 |
| | | |
| | | |
| | Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities........................................................... | 28 |
| | Selected Financial Data........................................................................................................................................................................................................................ | 31 |
| | Management’s Discussion and Analysis of Financial Condition and Results of Operations.................................................................................................. | 37 |
| | Quantitative and Qualitative Disclosures about Market Risk........................................................................................................................................................ | 65 |
| | Financial Statements and Supplementary Data................................................................................................................................................................................ | 68 |
| | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure................................................................................................. | 129 |
| | Controls and Procedures...................................................................................................................................................................................................................... | 129 |
| | Other Information.................................................................................................................................................................................................................................. | 129 |
| | | |
| | | |
| | Directors, Executive Officers, and Corporate Governance.............................................................................................................................................................. | 130 |
| | Executive Compensation...................................................................................................................................................................................................................... | 130 |
| | Security Ownership of Certain Beneficial Owners, and Management and Related Stockholder Matters.............................................................................. | 130 |
| | Certain Relationships, Related Transactions and Director Independence................................................................................................................................... | 131 |
| | Principal Accountant Fees and Services........................................................................................................................................................................................... | 131 |
| | | |
| | | |
| | Exhibits and Financial Statement Schedules..................................................................................................................................................................................... | 132 |
| | Signatures............................................................................................................................................................................................................................................... | 133 |
| | | |
Special Note Regarding Forward-Looking Statements
When used in this Annual Report on Form 10-K and in other filings with the Securities and Exchange Commission, in press releases or other public shareholder communications, or in oral statements made with the approval of an authorized executive officer, the words or phrases "believe," "will," "should," "will likely result," "are expected to," "will continue," "is anticipated," "estimate," "project," "plans," or similar expressions are intended to identify "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. You are cautioned not to place undue reliance on any forward-looking statements, which speak only as of the date made. These statements may relate to MB Financial, Inc.’s future financial performance, strategic plans or objectives, revenues or earnings projections, or other financial items. By their nature, these statements are subject to numerous uncertainties that could cause actual results to differ materially from those anticipated in the statements.
Important factors that could cause actual results to differ materially from the results anticipated or projected include, but are not limited to, the following: (1) expected revenues, cost savings, synergies and other benefits from our merger and acquisition activities might not be realized within the anticipated time frames or at all, and costs or difficulties relating to integration matters, including but not limited to customer and employee retention, might be greater than expected; (2) the possibility that the expected benefits of the FDIC-assisted transactions we previously completed will not be realized; (3) the credit risks of lending activities, including changes in the level and direction of loan delinquencies and write-offs and changes in estimates of the adequacy of the allowance for loan losses, which could necessitate add itional provisions for loan losses, resulting both from loans we originate and loans we acquire from other financial institutions; (4) results of examinations by the Office of Comptroller of Currency and other regulatory authorities, including the possibility that any such regulatory authority may, among other things, require us to increase our allowance for loan losses or write-down assets; (5) competitive pressures among depository institutions; (6) interest rate movements and their impact on customer behavior and net interest margin; (7) the impact of repricing and competitors’ pricing initiatives on loan and deposit products; (8) fluctuations in real estate values; (9) the ability to adapt successfully to technological changes to meet customers’ needs and developments in the market place; (10) our ability to realize the residual values of our direct finance, leveraged, and operating leases; (11) our ability to access cost-effective funding; (12) changes in financial markets; (13) changes in e conomic conditions in general and in the Chicago metropolitan area in particular; (14) the costs, effects and outcomes of litigation; (15) new legislation or regulatory changes, including but not limited to the Dodd-Frank Wall Street Reform and Consumer Protection Act and regulations adopted thereunder, changes in federal and/or state tax laws or interpretations thereof by taxing authorities, changes in laws, rules or regulations applicable to companies that have participated in the TARP Capital Purchase Program of the U.S. Department of the Treasury and other governmental initiatives affecting the financial services industry; (16) changes in accounting principles, policies or guidelines; (17) our future acquisitions of other depository institutions or lines of business; and (18) future goodwill impairment due to changes in our business, changes in market conditions, or other factors.
We do not undertake any obligation to update any forward-looking statement to reflect circumstances or events that occur after the date on which the forward-looking statement is made.
General
MB Financial, Inc., headquartered in Chicago, Illinois, is a financial holding company with banking offices located primarily in the Chicago area. The words "MB Financial," "the Company," "we," "our" and "us" refer to MB Financial, Inc. and its wholly owned subsidiaries, unless we indicate otherwise. Our primary market is the Chicago metropolitan area, in which we operate approximately 90 banking offices through our bank subsidiary, MB Financial Bank, N.A. (MB Financial Bank), including one banking office in the city of Philadelphia, Pennsylvania. Through MB Financial Bank, we offer a broad range of financial services primarily to small and middle market businesses and individuals in the markets that we serve. Our primary lines of business include commercial banking, retail b anking and wealth management. As of December 31, 2010, we had total assets of $10.3 billion, deposits of $8.2 billion, stockholders’ equity of $1.3 billion, and $3.9 billion of client assets under administration in our Wealth Management Group (including $2.3 billion in our trust department, $598 million in our broker/dealer subsidiary, Vision Investment Services, Inc., and $1.0 billion in our majority owned asset management firm, Cedar Hill Associates LLC).
We have grown significantly in the past several years through a number of acquisitions, including the following most recent transactions.
In August 2006, we acquired Oak Brook Bank, based in Oak Brook, Illinois, and its parent, First Oak Brook Bancshares, Inc.
In April 2008, we purchased an 80% interest in Cedar Hill Associates LLC (Cedar Hill), an asset management firm located in Chicago, Illinois.
During 2009 and 2010, MB Financial Bank acquired certain assets and assumed certain liabilities of Glenwood, Illinois-based Heritage Community Bank (Heritage), Oak Forest, Illinois-based InBank, Chicago-based Corus Bank, N.A. (Corus), Aurora, Illinois-based Benchmark Bank (Benchmark), Chicago, Illinois-based New Century Bank (New Century) and Chicago, Illinois-based Broadway Bank (Broadway) in transactions facilitated by the Federal Deposit Insurance Corporation (FDIC). For the Heritage, Benchmark, New Century and Broadway transactions, MB Financial Bank entered into loss-share agreements with the FDIC. Under the loss-share agreements, MB Financial Bank will share in the losses on assets (loans and other real estate owned) covered under the agreements (referred to as “covered loans” and “covered other real estate owned”). See Note 2 of the notes to our December 31, 2010 audited consolidated financial statements contained in Item 8 of this report for additional information.
MB Financial Bank, our largest subsidiary, has two wholly owned subsidiaries with significant operating activities: LaSalle Systems Leasing, Inc. and Vision Investment Services, Inc.; MB Financial Bank also has a majority owned subsidiary with significant operating activities, Cedar Hill Associates, LLC.
LaSalle Systems Leasing, Inc. (LaSalle) focuses primarily on leasing technology-related equipment to middle market and larger businesses located throughout the United States. LBS specializes in selling and administering third party equipment maintenance contracts as well as technology-related equipment. We acquired LaSalle in 2002.
Vision Investment Services, Inc. (Vision) is registered with the Securities and Exchange Commission as a broker/dealer, is a member of the Financial Industry Regulatory Authority, is a member of the Securities Investor Protection Corporation, and is a licensed insurance agency. Vision has one wholly owned subsidiary: Vision Insurance Services, Inc. Vision Insurance Services, Inc. is a licensed insurance agency which functions as a distribution firm for certain insurance and annuity products. Vision provides both institutional and retail clients with investment and wealth management services. It had $598 million in assets under administration at December 31, 2010.
As noted above, Cedar Hill is an asset management firm located in Chicago, Illinois that we acquired in April 2008, with approximately $1.0 billion in assets under management at December 31, 2010.
MBRE Holdings LLC, a Delaware limited liability company and a subsidiary of MB Financial Bank N.A., was established in August 2002 as the holding company of MB Real Estate Holdings LLC, which is also a Delaware limited liability company. MB Real Estate Holdings LLC and MBRE Holdings LLC were established as part of an initiative to enhance our earnings by providing alternative methods of raising capital and funding. On December 31, 2010, MBRE Holdings LLC and its subsidiary MB Real Estate Holdings LLC, were dissolved.
We also own all of the issued and outstanding common securities of Coal City Capital Trust I, MB Financial Capital Trust II, MB Financial Capital Trust III, MB Financial Capital Trust IV, MB Financial Capital Trust V, MB Financial Capital Trust VI, FOBB Capital Trust I, and FOBB Capital Trust III, all statutory business trusts formed for the purpose of issuing trust preferred securities. See Note 13 of the notes to our audited consolidated financial statements contain in Item 8 of this report for additional information.
Recent Developments
On January 28, 2011, the Company announced that it will pay a cash dividend of $0.01 per share to stockholders of record as of February 11, 2011.
Primary Lines of Business
Our operations are currently managed as one unit, and we have one reportable segment. Our chief operating decision-makers use consolidated results to make operating and strategic decisions.
We concentrate on serving middle market businesses and their owners. We also serve consumers who live or work near our branches. We have established three primary lines of business: commercial banking; retail banking; and wealth management. Each is described below.
Commercial Banking. Commercial banking focuses on serving middle market businesses, primarily located in the Chicago metropolitan area. We provide a full set of credit, deposit, and treasury management products to these companies. In general, our credit products are designed for companies with annual revenues between $5 million and $150 million and credit needs of up to $35 million. We have a broad range of credit products for our target market, including working capital loans and lines of credit; accounts receivable financing; inventory and equipment financing; industrial revenue bond financing; business acquisition loans; owner occupied real estate loans; and financial, performance and commercial letters of credit. Our depos it and treasury management products are designed for companies with annual revenues up to $500 million and include: internet banking products, investment sweep accounts, zero balance accounts, automated tax payments, ATM access, telephone banking, lockbox, automated clearing house transactions, account reconciliation, controlled disbursement, detail and general information reporting, wire transfers, vault services for currency and coin, a variety of international banking services, and checking accounts. We also provide a full set of credit, deposit and treasury management services for real estate operators and investors.
Commercial banking also serves small and medium size equipment leasing companies located throughout the United States. We have provided banking services to these companies for more than three decades. Competition in serving equipment lessors generally comes from large banks, finance companies, large industrial companies and some community banks. We compete based upon rapid decision making and excellent service and by providing flexible financial solutions to meet our customers’ needs. We provide full banking services to leasing companies by financing the debt portion of leveraged equipment leases (referred to as lease loans), providing short and long-term equity financing and by making working capital and bridge loans. For lease loans, a lessee’s credit is often rated as investment grade for its public debt by Moody’s, Standard & Poors or the equivalent. Whether or not a lessee has a public debt rating, they are subject to the same internal credit analysis as any other customer of MB Financial Bank. We also invest directly in equipment that we lease to other companies located throughout the United States (referred to as operating leases). Our operating lease portfolio is made up of various kinds of equipment, generally technology related, such as computer systems, satellite equipment, and general manufacturing equipment. We seek leasing transactions where we believe the equipment leased is integral to the lessee’s business, thereby increasing the likelihood of renewal at the end of the lease term.
Additionally, our subsidiary LaSalle primarily focuses on leasing technology-related equipment and providing related services to middle market and larger businesses throughout the United States and provides us the additional ability to directly originate leases.
Retail Banking. Retail banking is made up of approximately 90 branch offices and 133 ATMs spread principally throughout the Chicago metropolitan area, with one branch in Philadelphia, PA. Our target customer is the household looking for a complete suite of deposit and lending products and personal customer service that resembles that of a community bank. Our full line of consumer deposit products consists of checking, savings, money market, time deposits and IRA accounts. Our lead product “MB Red Checking” is an account that rewards customers with a high interest rate for meeting specified account activity. Retail banking also serves business customers (under $10 million in revenues) that desire a full business product set a nd the convenience of our branch network. Our business banking division offers the same business services available to our larger commercial businesses, the expertise of a business banker and the personal attention of the local branch.
All of our deposit products are supported by an array of ancillary products: “ibankmb.com” is our robust state of the art internet banking and bill payment service provided to our customers at no cost, allowing them to bank 24/7 from anywhere around the globe; “MB Debit MasterCard®” and “MB Platinum” credit card offer purchasing power anywhere MasterCard is accepted; “My Bank, My Rewards” allows our customers to earn rewards points for all signature debit card purchases and credit card purchases, redeemable for merchandise, gift cards and travel; and e-statement, which conveniently provides a paperless statement for our customers. We also provide “Guard My Card”, a service in which the bank pays overdrafts caused by the customer's ATM or debit card use, up to $500 on a qualified checking account.
Wealth Management. Our Wealth Management Group provides comprehensive wealth management solutions to individuals, corporations and not-for-profits. We provide banking, investment management, custody, personal trust, financial planning and wealth advisory services to high net worth individuals through our Private Bankers, Asset Management and Trust Advisors and Cedar Hill. Estate settlement, guardianship, tax deferred exchange services and retirement plan services are provided through the Trust Department. Financial Advisors from Vision Investments work through our branches offering a wide variety of financial products and services to our retail customers. MB Financial Bank subsidiaries Cedar Hill and Vision provide clients wit h non-FDIC insured investment alternatives and/or insurance products.
Lending Activities
General. We are primarily a commercial lender and our loan portfolio consists primarily of loans to businesses or for business purposes.
Commercial Lending. We make commercial loans mainly to middle market businesses, most often located in the Chicago area. Borrowers tend to be privately owned and are generally manufacturers, wholesalers, distributors, long-term health care operators and service providers. Loan products offered are primarily working capital and term loans and lines of credit that help our customers finance accounts receivable, inventory and equipment. We also offer financial, performance and commercial letters of credit. Commercial loans secured by owner occupied real estate are classified as commercial real estate loans in the loan portfolio composition table in “Item 7. Management’s Discussion and Analysis of Financial Condition a nd Results of Operations” and Note 6 to the audited consolidated financial statements in “Item 8. Financial Statements and Supplementary Data”. Most commercial loans are short-term in nature, being one year or less, with the maximum term generally being five years. Our commercial loans typically range in size from $500 thousand to $15 million.
Lines of credit for customers are typically secured, and are subject to renewal upon a satisfactory review of the borrower’s financial condition and credit history. Secured short-term commercial business loans are usually collateralized by accounts receivable, inventory, equipment and/or real estate. Such loans are typically, but not always, guaranteed by the owners of the business. Collateral securing commercial loans may depreciate over time, be difficult to appraise and fluctuate in value based on the success of the business. In addition, in the case of loans secured by accounts receivable, the availability of funds for repayment and economic conditions may impact the ability of the borrower to collect the amounts due from its customers. Accordingly, we make our comm ercial loans primarily based on the historical and expected cash flow of the borrower, secondarily on underlying collateral provided by the borrower, and lastly on guarantor support.
Commercial Real Estate Lending. We originate commercial real estate loans that are generally secured by multi-unit residential property and owner and non-owner occupied commercial and industrial property. Longer term commercial real estate loans are generally made at fixed rates, although some have interest rates that change based on the Prime Rate or LIBOR. Generally, terms of up to twenty-five years are offered on fully amortizing loans, but most loans are structured with a balloon payment at the end of five years or less. For our fixed rate loans with maturities greater than five years, we may enter into an interest rate swap agreement with a third party to mitigate interest rate risk. In deciding whether to make a commerci al real estate loan, we consider, among other things, the experience and qualifications of the borrower as well as the value and cash flow of the underlying property. Some factors considered are net operating income of the property before debt service and depreciation, the debt service coverage ratio (the ratio of the property’s net cash flow to debt service requirements), the global cash flows of the borrower, the ratio of the loan amount to the appraised value and the overall creditworthiness of the prospective borrower. Our commercial real estate loans typically range in size from $250 thousand to $20 million.
The repayment of commercial real estate loans is often dependent on the successful operations of the property securing the loan or the business conducted on the property securing the loan. These loans may therefore be more adversely affected by conditions in real estate markets or in the economy in general. For example, if the cash flow from the borrower’s project is reduced due to leases not being obtained or renewed, the borrower’s ability to repay a loan may be impaired. In addition, many commercial real estate loans are not fully amortized over the loan period, but have balloon payments due at maturity. A borrower’s ability to make a balloon payment typically will depend on their ability to either refinance the loan or complete a timely sale of the underlying property.
Construction Real Estate. Historically we have provided construction loans for the acquisition and development of land and construction of condominiums, townhomes, and one-to-four family residences. We have also provided acquisition, development and construction loans for retail and other commercial purposes, primarily in our market areas. With regard to construction lending, there were fewer new loans made during 2010, 2009 and 2008 compared to prior years due to the unfavorable economic environment for new home sales and commercial properties. Construction lending can involve a higher level of risk than other types of lending because funds are advanced partially based upon the value of the project, which is uncertain prior to the proje ct’s completion. Because of the uncertainties inherent in estimating construction costs as well as the market value of a completed project and the effects of governmental regulation of real property, our estimates with regards to the total funds required to complete a project and the related loan-to-value ratio may vary from actual results. As a result, construction loans often involve the disbursement of substantial funds with repayment dependent, in part, on the success of the ultimate project and the ability of the borrower to sell or lease the property or refinance the indebtedness. If our estimate of the value of a project at completion proves to be overstated or market values have declined since we originated our loan, we may have inadequate security for repayment of the loan and we may incur a loss.
Lease Loans. We lend money to leasing companies to finance the debt portion of leases (which we refer to as lease loans). A lease loan arises when a leasing company discounts the equipment rental revenue stream owed to the leasing company by a lessee. Lease loans generally are non-recourse to the leasing company, and, consequently, our recourse is limited to the lessee and the leased equipment. For this reason, we underwrite lease loans by examining the creditworthiness of the lessee rather than the lessor. Generally, lease loans are secured by an assignment of lease payments and a security interest in the equipment being leased. As with commercial loans secured by equipment, equipment securing our lease loans may d epreciate over time, may be difficult to appraise and may fluctuate in value. We rely on the lessee’s continuing financial stability, rather than the value of the leased equipment, for repayment of all required amounts under lease loans. In the event of default, it is unlikely that the proceeds from the sale of leased equipment will be sufficient to satisfy the outstanding unpaid amounts under terms of the lease loan.
The lessee acknowledges our security interest in the leased equipment and normally agrees to send lease payments directly to us. Lessees tend to be companies that have an investment grade public debt rating by Moody’s or Standard & Poors or the equivalent, though, we also provide credit to below investment grade and non-rated companies. Whether or not a lessee has a public debt rating, they are subject to the same internal credit analysis as any other customer. Lease loans almost always are fully amortizing, with maturities typically ranging from three to five years. Loan interest rates are fixed.
We also invest directly in equipment leased to other companies (which we refer to as operating leases). The profitability of these investments depends, to a great degree, upon our ability to realize the expected residual values of this equipment. See “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations-Critical Accounting Policies-Residual Value of Our Direct Finance, Leveraged and Operating Leases.”
Residential Real Estate. We originate fixed and adjustable rate residential real estate loans secured by one to four family homes. Terms of first mortgages range from five to thirty years. In deciding whether to make a residential real estate loan, we consider the qualifications of the borrower as well as the value of the underlying property. Our general practice is to sell the majority of our newly originated fixed-rate residential real estate loans and to hold in portfolio some adjustable rate residential real estate loans. On a limited basis we hold loans with 15 and 30 year maturities.
Consumer Lending. Our consumer loan portfolio is primarily focused on home equity lines of credit, fixed-rate second mortgage loans, indirect vehicle loans, and to a lesser extent, secured and unsecured consumer loans. Home equity lines of credit are generally extended up to 80% of the appraised value of the property, less existing liens. Indirect vehicle loans represent consumer loans made primarily through a network of motorcycle dealers in 46 states. Consumer loans typically have shorter terms and lower balances with higher yields as compared to residential real estate loans, but carry a higher risk of default. Terms for second mortgages typically range from five to ten years. Consumer loan collections are dependent on the borrower’s continuing financial stability, and thus, are more likely to be affecte d by adverse personal circumstances. Furthermore, the application of various federal and state laws, including bankruptcy and insolvency laws, may limit the amount which can be recovered on these loans.
Foreign Operations
MB Financial Bank held certain commercial real estate loans, residential real estate loans, other loans and mortgage-backed investment securities in a real estate investment trust through a wholly owned subsidiary MBRE Holdings LLC, headquartered and domiciled in Freeport, The Bahamas. MBRE Holdings LLC and its subsidiary, MB Real Estate Holdings LLC, were both dissolved effective December 31, 2010 and their assets were absorbed by MB Financial Bank. We have not engaged in operations in any other foreign countries.
Competition
We face substantial competition in all phases of our operations, including deposit gathering and loan origination, from a variety of competitors. Commercial banks, savings institutions, brokerage firms, credit unions, mutual fund companies, asset management firms, insurance companies and specialty finance companies all compete with us for new and existing customers. Our bank competes by providing quality services to our customers, ease of access to our facilities, convenient hours and competitive pricing of services (including interest rates paid on deposits, interest rates charged on loans and fees charged for other non-interest related services).
Personnel
As of December 31, 2010, we and our subsidiaries employed a total of 1,703 full-time equivalent employees. We consider our relationship with our employees to be good.
Supervision and Regulation
We, our subsidiary bank, and its subsidiaries, are subject to an extensive system of laws and regulations that are intended primarily for the protection of customers and depositors and not for the protection of security holders. These laws and regulations govern such areas as capital, permissible activities, allowance for loan losses, loans and investments, and rates of interest that can be charged on loans. Described below are elements of selected laws and regulations. The descriptions are not intended to be complete and are qualified in their entirety by reference to the full text of the statutes and regulations described.
Holding Company Regulation. As a bank holding company and financial holding company, we are subject to comprehensive regulation by the Board of Governors of the Federal Reserve System, frequently referred to as the Federal Reserve Board, under the Bank Holding Company Act of 1956, as amended by the Gramm-Leach-Bliley Act of 1999 (the “Gramm-Leach-Bliley Act”), and by the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”), enacted on July 21, 2010. We must file reports with the Federal Reserve Board and such additional information as the Federal Reserve Board may require, and our holding company and non-banking affiliates are subject to examination by the F ederal Reserve Board. Under Federal Reserve Board policy, a bank holding company must serve as a source of strength for its subsidiary banks. Under this policy, the Federal Reserve Board may require, and has required in the past, a holding company to contribute additional capital to an undercapitalized subsidiary bank. The Bank Holding Company Act provides that a bank holding company must obtain Federal Reserve Board approval before:
· | Acquiring directly or indirectly, ownership or control of any voting shares of another bank or bank holding company if, after such acquisition, it would own or control more than 5% of such shares (unless it already owns or controls the majority of such shares); |
· | Acquiring all or substantially all of the assets of another bank or bank holding company, or |
· | Merging or consolidating with another bank holding company. |
The Bank Holding Company Act generally prohibits a bank holding company from acquiring direct or indirect ownership or control of more than 5% of the voting shares of any company which is not a bank or bank holding company, or from engaging directly or indirectly in activities other than those of banking, managing or controlling banks, or providing services for its subsidiaries. The principal exceptions to these prohibitions involve certain non-bank activities which, by statute or by Federal Reserve Board regulation or order, have been identified as activities closely related to the business of banking or managing or controlling banks. The list of activities permitted by the Federal Reserve Board includes, among other things: lending; operating a savings institution, mortgage company, finance company, credit card company or factoring company; performing certain data processing operations; providing certain investment and financial advice; underwriting and acting as an insurance agent for certain types of credit-related insurance; leasing property on a full-payout, non-operating basis; selling money orders, travelers’ checks and United States Savings Bonds; real estate and personal property appraising; providing tax planning and preparation services; and, subject to certain limitations, providing securities brokerage services for customers. These activities may also be affected by federal legislation.
The Gramm-Leach-Bliley Act amended portions of the Bank Holding Company Act of 1956 to authorize bank holding companies, such as us, directly or through non-bank subsidiaries to engage in securities, insurance and other activities that are financial in nature or incidental to a financial activity. In order to undertake these activities, a bank holding company must become a "financial holding company" by submitting to the appropriate Federal Reserve Bank a declaration that the company elects to be a financial holding company and a certification that all of the depository institutions controlled by the company are well capitalized and well managed. We submitted the declaration of our election to become a financial holding company with the Federal Reserve Bank of Chicago in June 2002, and our election became effecti ve in July 2002.
Depository Institution Regulation. Our bank subsidiary is subject to regulation by the Office of the Comptroller of the Currency and the Federal Deposit Insurance Corporation. This regulatory structure includes:
· | Real estate lending standards, which provide guidelines concerning loan-to-value ratios for various types of real estate loans; |
· | Risk-based capital rules, including accounting for interest rate risk, concentration of credit risk and the risks posed by non-traditional activities; |
· | Rules requiring depository institutions to develop and implement internal procedures to evaluate and control credit and settlement exposure to their correspondent banks; |
· | Rules restricting types and amounts of equity investments; and |
· | Rules addressing various safety and soundness issues, including operations and managerial standards, standards for asset quality, earnings and compensation standards. |
Capital Adequacy. The Federal Reserve Board, Office of the Comptroller of the Currency and Federal Deposit Insurance Corporation have issued substantially similar risk-based and leverage capital guidelines applicable to bank holding companies and banks. In addition, these regulatory agencies may from time to time require that a bank holding company or bank maintain capital above the minimum levels, based on its financial condition or actual or anticipated growth.
The Federal Reserve Board's risk-based guidelines establish a two-tier capital framework. Tier 1 capital generally consists of common stockholders' equity, retained earnings, a limited amount of qualifying perpetual preferred stock, qualifying trust preferred securities and noncontrolling interests in the equity accounts of consolidated subsidiaries, less goodwill and certain intangibles. Tier 2 capital generally consists of certain hybrid capital instruments and perpetual debt, mandatory convertible debt securities and a limited amount of subordinated debt, qualifying preferred stock, loan loss allowance, and unrealized holding gains on certain equity securities. The sum of Tier 1 and Tier 2 capital represents qualifying total capital, at least 50% of which must consist of Tier 1 capital.
Risk-based capital ratios are calculated by dividing Tier 1 and total capital by risk-weighted assets. Assets and off-balance sheet exposures are assigned to one of four categories of risk-weights, based primarily on relative credit risk. For bank holding companies, generally the minimum Tier 1 risk-based capital ratio is 4% and the minimum total risk-based capital ratio is 8%. Our Tier 1 and total risk-based capital ratios under these guidelines at December 31, 2010 were 15.75% and 17.75%, respectively.
The Federal Reserve Board’s leverage capital guidelines establish a minimum leverage ratio determined by dividing Tier 1 capital by adjusted average total assets. The minimum leverage ratio is 3% for bank holding companies that meet certain specified criteria, including having the highest regulatory rating. All other bank holding companies generally are required to maintain a leverage ratio of at least 4%. At December 31, 2010, we had a leverage ratio of 10.66%.
The federal regulatory authorities’ risk-based capital guidelines are based upon the 1988 capital accord (“Basel I”) of the Basel Committee on Banking Supervision (the “Basel Committee”). The Basel Committee is a committee of central banks and bank supervisors/regulators from the major industrialized countries that develops broad policy guidelines for use by each country’s supervisors in determining the supervisory policies and regulations to which they apply. Actions of the Committee have no direct effect on banks in participating countries. In 2004, the Basel Committee published a new capital accord (“Basel II”) to replace Basel I. Basel II provides two approaches for setting capital standards for credit risk – an internal ratings-based approach tailored to individual institutions’ circumstances and a standardized approach that bases risk weightings on external credit assessments to a much greater extent than permitted in existing risk-based capital guidelines. Basel II also would set capital requirements for operational risk and refine the existing capital requirements for market risk exposures.
A final rule implementing the advanced approaches of Basel II in the United States would apply only to certain large or internationally active banking organizations, or “core banks” – defined as those with consolidated total assets of $250 billion or more or consolidated on-balance sheet foreign exposures of $10 billion or more, became effective as of April 1, 2008. Certain other U.S. banking organizations would have the option to adopt the requirements of this rule. The Company is not required to comply with the advanced approaches of Basel II.
In July 2008, the agencies issued a proposed rule that would give banking organizations that do not use the advanced approaches the option to implement a new risk-based capital framework that generally parallels the relevant approaches under Basel II, but recognizes that United States markets have unique characteristics and risk profiles, most notably with respect to risk weighting residential mortgage exposures. To date, no final rule has been adopted.
In 2009, the United States Treasury Department issued a policy statement (the “Treasury Policy Statement”) entitled “Principles for Reforming the U.S. and International Regulatory Capital Framework for Banking Firms,” which contemplates changes to the existing regulatory capital regime involving substantial revisions to major parts of the Basel I and Basel II capital frameworks and affecting all regulated banking organizations and other systemically important institutions. The Treasury Policy Statement calls for, among other things, higher and stronger capital requirements for all banking firms, with changes to the regulatory capital framework to be phased in over a period of several years.
On December 17, 2009, the Basel Committee issued a set of proposals (the “2009 Capital Proposals”) that would significantly revise the definitions of Tier 1 capital and Tier 2 capital. Among other things, the 2009 Capital Proposals would re-emphasize that common equity is the predominant component of Tier 1 capital. Concurrently with the release of the 2009 Capital Proposals, the Basel Committee also released a set of proposals related to liquidity risk exposure (the “2009 Liquidity Proposals”). The 2009 Liquidity Proposals include the implementation of (i) a “liquidity coverage ratio” or LCR, designed to ensure that a bank maintains an adequate level of unencumbered, high-quality assets sufficient to meet the bank’s liquidity needs over a 30-day time horizon u nder an acute liquidity stress scenario and (ii) a “net stable funding ratio” or NSFR, designed to promote more medium and long-term funding of the assets and activities of banks over a one-year time horizon.
The Dodd-Frank Act includes certain provisions concerning the capital regulations of the United States banking regulators, which are often referred to as the “Collins Amendment.” These provisions are intended to subject bank holding companies to the same capital requirements as their bank subsidiaries and to eliminate or significantly reduce the use of hybrid capital instruments, especially trust preferred securities, as regulatory capital. Under the Collins Amendment, trust preferred securities issued by a company, such as our company, with total consolidated assets of less than $15 billion before May 19, 2010 and treated as regulatory capital are grandfathered, but any such securities issued later are not eligible as regulatory capital. The banking regulators must develop regulations setting minimum risk-based and leverage capital requirements for holding companies and banks on a consolidated basis that are no less stringent than the generally applicable requirements in effect for depository institutions under the prompt corrective action regulations discussed below. The banking regulators also must seek to make capital standards countercyclical so that the required levels of capital increase in times of economic expansion and decrease in times of economic contraction. The Act requires these new capital regulations to be adopted by the Federal Reserve in final form 18 months after the date of enactment of the Dodd-Frank Act (July 21, 2010). To date, no proposed regulations have been issued.
In December 2010 and January 2011, the Basel Committee published the final texts of reforms on capital and liquidity generally referred to as “Basel III.” Although Basel III is intended to be implemented by participating countries for large, internationally active banks, its provisions are likely to be considered by United States banking regulators in developing new regulations applicable to other banks in the United States, including MB Financial Bank.
For banks in the United States, among the most significant provisions of Basel III concerning capital are the following:
· | A minimum ratio of common equity to risk-weighted assets reaching 4.5%, plus an additional 2.5% as a capital conservation buffer, by 2019 after a phase-in period. |
· | A minimum ratio of Tier 1 capital to risk-weighted assets reaching 6.0% by 2019 after a phase-in period. |
· | A minimum ratio of total capital to risk-weighted assets, plus the additional 2.5% capital conservation buffer, reaching 10.5% by 2019 after a phase -in period. |
· | An additional countercyclical capital buffer to be imposed by applicable national banking regulators periodically at their discretion, with advance notice. |
· | Restrictions on capital distributions and discretionary bonuses applicable when capital ratios fall within the buffer zone. |
· | Deduction from common equity of deferred tax assets that depend on future profitability to be realized. |
· | Increased capital requirements for counterparty credit risk relating to OTC derivatives, repos and securities financing activities. |
· | For capital instruments issued on or after January 13, 2013 (other than common equity), a loss-absorbency requirement such that the instrument must be written off or converted to common equity if a trigger event occurs, either pursuant to applicable law or at the direction of the banking regulator. A trigger event is an event under which the banking entity would become nonviable without the write-off or conversion, or without an injection of capital from the public sector. The issuer must maintain authorization to issue the requisite shares of common equity if conversion were required. |
The Basel III provisions on liquidity include complex criteria establishing the LCR and NSFR. The purpose of the LCR is to ensure that a bank maintains adequate unencumbered, high quality liquid assets to meet its liquidity needs for 30 days under a severe liquidity stress scenario. The purpose of the NSFR is to promote more medium and long-term funding of assets and activities, using a one-year horizon. Although Basel III is described as a “final text,” it is subject to the resolution of certain issues and to further guidance and modification, as well as to adoption by United States banking regulators, including decisions as to whether and to what extent it will apply to United States banks that are not large, internationally active banks.
Prompt Corrective Action. The Federal Deposit Insurance Corporation Improvement Act of 1991, among other things, identifies five capital categories for insured depository institutions (well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized and critically undercapitalized) and requires the respective federal bank regulatory agencies to implement systems for "prompt corrective action" for insured depository institutions that do not meet minimum capital requirements within these categories. This act imposes progressively more restrictive constraints on operations, management and capital distributions, depending on the category in which an institution is classified. Failure to meet the capital guidelines could also s ubject a banking institution to capital raising requirements. An "undercapitalized" bank must develop a capital restoration plan and its parent holding company must guarantee that bank's compliance with the plan. The liability of the parent holding company under any such guarantee is limited to the lesser of five percent of the bank's assets at the time it became "undercapitalized" or the amount needed to comply with the plan. Furthermore, in the event of the bankruptcy of the parent holding company, such guarantee would take priority over the parent's general unsecured creditors. In addition, the Federal Deposit Insurance Corporation Improvement Act requires the various regulatory agencies to prescribe certain non-capital standards for safety and soundness relating generally to operations and management, asset quality and executive compensation and permits regulatory action against a financial institution that does not meet these standards.
The various federal bank regulatory agencies have adopted substantially similar regulations that define the five capital categories identified by the Federal Deposit Insurance Corporation Improvement Act, using the total risk-based capital, Tier 1 risk-based capital and leverage capital ratios as the relevant capital measures. These regulations establish various degrees of corrective action to be taken when an institution is considered undercapitalized. Under the regulations, a "well capitalized" institution must have a Tier 1 risk-based capital ratio of at least 6%, a total risk-based capital ratio of at least 10% and a leverage ratio of at least 5% and not be subject to a capital directive or order. An institution is "adequately capitalized" if it has a Tier 1 risk-based capital ratio of at least 4%, a total risk-based capital ratio of at least 8% and a leverage ratio of at least 4% (3% in certain circumstances). An institution is “undercapitalized” if it has a Tier 1 risk-based capital ratio of less than 4%, a total risk-based capital ratio of less than 8% or a leverage ratio of less than 4% (3% in certain circumstances). An institution is "significantly undercapitalized" if it has a Tier 1 risk-based capital ratio of less than 3%, a total risk-based capital ratio of less than 6% or a leverage ratio of less than 3%. An institution is "critically undercapitalized" if its tangible equity is equal to or less than 2% of total assets. Generally, an institution may be reclassified in a lower capitalization category if it is determined that the institution is in an unsafe or unsound condition or engaged in an unsafe or unsound practice.
As of December 31, 2010, our subsidiary bank met the requirements to be classified as “well-capitalized.”
Dividends. The Federal Reserve Board's policy is that a bank holding company should pay cash dividends only to the extent that its net income for the past year is sufficient to cover both the cash dividends and a rate of earnings retention that is consistent with the holding company's capital needs, asset quality and overall financial condition, and that it is inappropriate for a bank holding company experiencing serious financial problems to borrow funds to pay dividends. Furthermore, a bank that is classified under the prompt corrective action regulations as "undercapitalized" will be prohibited from paying any dividends.
On December 5, 2008, as part of the Troubled Asset Relief Program (TARP) Capital Purchase Program of the United States Department of the Treasury (Treasury), the Company sold to Treasury 196,000 shares of the Company’s Fixed Rate Cumulative Perpetual Preferred Stock, Series A (the “Series A Preferred Stock”), having a liquidation preference amount of $1,000 per share, for a purchase price of $196.0 million in cash and (ii) issued to Treasury a ten-year warrant to purchase 1,012,048 shares (which was subsequently reduced to 506,024 shares, as explained below) of the Company’s common stock at an exercise price of $29.05 per share (the “Warrant”).
The Company may redeem the Series A Preferred Stock at any time by repaying Treasury, without penalty, subject to Treasury’s consultation with the Company’s appropriate regulatory agency. Additionally, upon redemption of the Series A Preferred Stock, the Warrant may be repurchased from the Treasury at its fair market value as agreed-upon by the Company and Treasury.
On September 17, 2009, the Company completed a public offering of its common stock by issuing 12,578,125 shares of common stock for aggregate gross proceeds of $201.3 million. The net proceeds to the Company after deducting underwriting discounts and commissions and offering expenses were $190.9 million. With the proceeds from this offering and the proceeds received by the Company from issuances pursuant to its Dividend Reinvestment and Stock Purchase Plan, the Company has received aggregate gross proceeds from “Qualified Equity Offerings” in excess of the $196.0 million aggregate liquidation preference amount of the Series A Preferred Stock. As a result, the number of shares of the Company’s common stock underlying the Warrant has been reduced by 50%, from 1,012,048 shares to 50 6,024 shares.
The securities purchase agreement between us and Treasury provides that prior to the earlier of (i) December 5, 2011 and (ii) the date on which all of the shares of the Series A Preferred Stock have been redeemed by us or transferred by Treasury to third parties, we may not, without the consent of Treasury, (a) pay a quarterly cash dividend on our common stock of more than $0.18 per share or (b) subject to limited exceptions, redeem, repurchase or otherwise acquire shares of our common stock, preferred stock (other than the Series A Preferred Stock) or trust preferred securities. In addition, under the terms of the Series A Preferred Stock, we may not pay dividends on our common stock at any time we are in arrears on the dividends payable on the Series A Preferred Stock. Dividends on the Series A Preferred S tock are payable quarterly at a rate of 5% per annum for the first five years and a rate of 9% per annum thereafter if not redeemed prior to that time.
Our primary source for cash dividends is the dividends we receive from our subsidiary bank. Our bank is subject to various regulatory policies and requirements relating to the payment of dividends, including requirements to maintain capital above regulatory minimums. A national bank must obtain the approval of the Office of the Comptroller of the Currency prior to paying a dividend if the total of all dividends declared by the national bank in any calendar year will exceed the sum of the bank’s net profits for that year and its retained net profits for the preceding two calendar years, less any required transfers to surplus.
Federal Deposit Insurance Reform. The FDIC currently maintains the Deposit Insurance Fund (the “DIF”), which was created in 2006 in the merger of the Bank Insurance Fund and the Savings Association Insurance Fund. The deposit accounts of our subsidiary bank are insured by the DIF to the maximum amount provided by law. This insurance is backed by the full faith and credit of the United States Government.
As insurer, the FDIC is authorized to conduct examinations of and to require reporting by DIF-insured institutions. It also may prohibit any DIF-insured institution from engaging in any activity the FDIC determines by regulation or order to pose a serious threat to the DIF. The FDIC also has the authority to take enforcement actions against insured institutions.
Under its current regulations, the FDIC imposes assessments for deposit insurance on an insured institution quarterly according to its ranking in one of four risk categories based upon supervisory and capital evaluations. The assessment rate for an individual institution is determined according to a formula based on a weighted average of the institution’s individual CAMELS component ratings plus either six financial ratios or, in the case of an institution with assets of $10.0 billion or more, the average ratings of its long-term debt. Well-capitalized institutions (generally those with CAMELS composite ratings of 1 or 2) are grouped in Risk Category I and their initial base assessment rate for deposit insurance is set at an annual rate of between 12 and 16 basis points. The initial base assessment rate for institutions in Risk Categories II, III and IV is set at annual rates of 22, 32 and 50 basis points, respectively. These initial base assessment rates are adjusted to determine an institution’s final assessment rate based on its brokered deposits, secured liabilities and unsecured debt. The adjustments include higher premiums for institutions that rely significantly on excessive amounts of brokered deposits, including CDARS, higher premiums for excessive use of secured liabilities, including Federal Home Loan Bank advances and adding financial ratios and debt issuer ratings to the premium calculations for banks with over $10 billion in assets, while providing a reduction for all institutions for their unsecured debt. Total base assessment rates after adjustments range from 7 to 24 basis points for Risk Category I, 17 to 43 basis points for Risk Category II, 27 to 58 basis points for Risk Category III, and 40 to 77.5 basis points for Risk Category IV.
In addition, all institutions with deposits insured by the FDIC are required to pay assessments to fund interest payments on bonds issued by the Financing Corporation, a mixed-ownership government corporation established to recapitalize a predecessor to the Deposit Insurance Fund. These assessments will continue until the Financing Corporation bonds mature in 2019.
Insurance of deposits may be terminated by the FDIC upon a finding that the institution has engaged or is engaging in unsafe and unsound practices, is in an unsafe or unsound condition to continue operations or has violated any applicable law, regulation, rule, order or condition imposed by the FDIC or written agreement entered into with the FDIC. The management of the Bank does not know of any practice, condition or violation that might lead to termination of deposit insurance.
On November 12, 2009, the FDIC adopted regulations that required insured depository institutions to prepay on December 30, 2009, their estimated quarterly risk-based assessments for the fourth quarter of 2009 and all of 2010, 2011 and 2012, along with their quarterly risk-based assessment for the fourth quarter of 2009. The FDIC collected MB Financial Bank’s pre-paid assessments amounting to $45.0 million on December 30, 2009.
Pursuant to the Dodd-Frank Act, the FDIC has established 2.0% as the designated reserve ratio (DRR), that is, the ratio of the DIF to insured deposits. The FDIC has adopted a plan under which it will meet the statutory minimum DRR of 1.35% by September 30, 2020, the deadline imposed by the Dodd-Frank Act. The Dodd-Frank requires the FDIC to offset the effect on institutions with assets less than $10 billion of the increase in the statutory minimum DRR to 1.35% from the former statutory minimum of 1.15%. The FDIC has not yet announced how it will implement this offset or how larger institutions will be affected by it.
The Dodd-Frank Act requires the FDIC to establish rules setting insurance premium assessments based on an institution's total assets minus its tangible equity instead of its deposits. The FDIC has adopted regulations under which, effective for assessments for the second quarter of 2011 and payable at the end of September 2011, a bank that has had total assets of $10 billion or more for four consecutive quarters will be assessed quarterly for deposit insurance under a scorecard method. The scorecard method uses a performance score and a loss severity score, which are combined and converted into an initial base assessment rate. The performance score is based on measures of the bank's ability to withstand asset-related stress and funding-related stress and weighted CAMELS rating. The loss severity score is a measure of potential losses to the FDIC in the event of the bank's failure. Under a formula, the performance score and loss severity score are combined and converted to a total score that determines the bank's initial base assessment rate. The FDIC has the discretion to alter the total score based on factors not captured by the scorecard. The resulting initial base assessment rate would be subject to adjustments downward based on long term unsecured debt issued by the bank, to adjustment upward based on long term unsecured debt held by the bank that is issued by other FDIC-insured institutions, and to further adjustment upward if the bank's brokered deposits exceed 10% of its domestic deposits. Modifications to the scorecard method may apply to certain "highly complex institutions." MB Financial Bank will not be regarded as a "highly complex institution."
On November 9, 2010 and January 18, 2011, the FDIC (as mandated by Section 343 of the “Dodd-Frank Wall Street Reform and Consumer Protection Act,” as described below) adopted rules providing for unlimited deposit insurance for traditional noninterest-bearing transaction accounts and IOLTA accounts for two years starting December 31, 2010. This coverage applies to all insured deposit institutions, and there is no separate FDIC assessment for the insurance. Furthermore, this unlimited coverage is separate from, and in addition to, the coverage provided to depositors with respect to other accounts held at an insured depository institution.
Transactions with Affiliates. We and our subsidiary bank are affiliates within the meaning of the Federal Reserve Act. The Federal Reserve Act imposes limitations on a bank with respect to extensions of credit to, investments in, and certain other transactions with, its parent bank holding company and the holding company’s other subsidiaries. Furthermore, bank loans and extensions of credit to affiliates also are subject to various collateral requirements.
Community Reinvestment Act. Under the Community Reinvestment Act, every FDIC-insured institution is obligated, consistent with safe and sound banking practices, to help meet the credit needs of its entire community, including low and moderate income neighborhoods. The Community Reinvestment Act requires the appropriate federal banking regulator, in connection with the examination of an insured institution, to assess the institution’s record of meeting the credit needs of its community and to consider this record in its evaluation of certain applications, such as a merger or the establishment of a branch. An unsatisfactory rating may be used as the basis for the denial of an application and will prevent a bank holding company of the insti tution from making an election to become a financial holding company.
As of its last examination, MB Financial Bank received a Community Reinvestment Act rating of “outstanding.”
Interstate Banking and Branching. The Federal Reserve Board may approve an application of a bank holding company to acquire control of, or acquire all or substantially all of the assets of, a bank located in a state other than the bank holding company's home state, without regard to whether the transaction is prohibited by the laws of any state. The Federal Reserve Board may not approve the acquisition of a bank that has not been in existence for the minimum time period (not exceeding five years) specified by the law of the target bank’s home state. The Federal Reserve Board also may not approve an application if the bank holding company (and its bank affiliates) controls or would control more than ten percent of the insured deposits in the United States or, generally, 30% or more of the deposits in the target bank's home state or in any state in which the target bank maintains a branch. Individual states may waive the 30% statewide concentration limit. Each state may limit the percentage of total insured deposits in the state that may be held or controlled by a bank or bank holding company to the extent the limitation does not discriminate against out-of-state banks or bank holding companies. Under the Dodd-Frank Act, the OCC may generally approve de novo branching by a national bank outside its home state.
The federal banking agencies are authorized to approve interstate bank merger transactions without regard to whether these transactions are prohibited by the law of any state, unless the home state of one of the banks opted out of interstate mergers prior to June 1, 1997. Interstate acquisitions of branches are permitted only if the law of the state in which the branch is located permits these acquisitions. Interstate mergers and branch acquisitions are subject to the nationwide and statewide-insured deposit concentration limits described above.
Privacy Rules. Federal banking regulators, as required under the Gramm-Leach-Bliley Act, have adopted rules limiting the ability of banks and other financial institutions to disclose nonpublic information about consumers to non-affiliated third parties. The rules require disclosure of privacy policies to consumers and, in some circumstances, allow consumers to prevent disclosure of certain personal information to non-affiliated third parties. The privacy provisions of the Gramm-Leach-Bliley Act affect how consumer information is transmitted through diversified financial services companies and conveyed to outside vendors.
International Money Laundering Abatement and Financial Anti-Terrorism Act of 2001. The President signed the USA Patriot Act of 2001 into law in October 2001. This act contains the International Money Laundering Abatement and Financial Anti-Terrorism Act of 2001 (the “IMLAFA”). The IMLAFA substantially broadens existing anti-money laundering legislation and the extraterritorial jurisdiction of the United States, imposes new compliance and due diligence obligations, creates new crimes and penalties, compels the production of documents located both inside and outside the United States, including those of foreign institutions that have a correspondent relationship in the United States, and clarifies the safe harbor from civil liability to c ustomers. The U.S. Treasury Department has issued a number of regulations implementing the USA Patriot Act that apply certain of its requirements to financial institutions such as our banking and broker-dealer subsidiaries. The regulations impose obligations on financial institutions to maintain appropriate policies, procedures and controls to detect, prevent and report money laundering and terrorist financing. The increased obligations of financial institutions, including us, to identify their customers, watch for and report suspicious transactions, respond to requests for information by regulatory authorities and law enforcement agencies, and share information with other financial institutions, requires the implementation and maintenance of internal procedures, practices and controls which have increased, and may continue to increase, our costs and may subject us to liability.
As noted above, enforcement and compliance-related activity by government agencies has increased. Money laundering and anti-terrorism compliance is among the areas receiving a high level of focus in the present environment.
Regulatory Reform. On July 21 2010, the Dodd-Frank Act was signed into law. The Dodd-Frank Act (as amended) implements far-reaching changes across the financial regulatory landscape, including provisions that, among other things, will:
· | Centralize responsibility for consumer financial protection by creating a new agency, the Bureau of Consumer Financial Protection, with broad rulemaking, supervision and enforcement authority for a wide range of consumer protection laws that would apply to all banks and certain others, including the examination and enforcement powers with respect to any bank with more than $10 billion in assets, such as MB Financial Bank, and its affiliates. |
· | Restrict the preemption of state consumer financial protection law by federal law and disallow subsidiaries and affiliates of national banks, such as MB Financial Bank, from availing themselves of such preemption. |
· | Require new capital rules and apply the same leverage and risk-based capital requirements that apply to insured depository institutions to most bank holding companies. |
· | Require the Office of the Comptroller of the Currency to seek to make its capital requirements for national banks, such as MB Financial Bank, countercyclical so that capital requirements increase in times of economic expansion and decrease in times of economic contraction. |
· | Require publicly-traded bank holding companies with assets of $10 billion or more, such as the Company, to establish a risk committee responsible for enterprise-wide risk management practices. |
· | Change the assessment base for federal deposit insurance from the amount of insured deposits to consolidated average assets less tangible capital. |
· | Increase the minimum ratio of net worth to insured deposits of the Deposit Insurance Fund from 1.15% to 1.35% and require the FDIC, in setting assessments, to offset the effect of the increase on institutions with assets of less than $10 billion. As a result, this increase is generally expected to impose more deposit insurance cost on institutions with assets of $10 billion or more. |
· | Provide for new disclosure and other requirements relating to executive compensation and corporate governance, including guidelines or regulations on incentive-based compensation and a prohibition on compensation arrangements that encourage inappropriate risks or that could provide excessive compensation. |
· | Make permanent the $250 thousand limit for federal deposit insurance and provide unlimited federal deposit insurance until January 1, 2013 for non-interest bearing demand transaction accounts and IOLTA accounts at all insured depository institutions. |
· | Repeal the federal prohibitions on the payment of interest on demand deposits, thereby permitting depository institutions to pay interest on business transaction and other accounts. |
· | Allow de novo interstate branching by banks. |
· | Give the Federal Reserve Board the authority to establish rules regarding interchange fees charged for electronic debit transactions by payment card issuers, such as MB Financial Bank, having assets over $10 billion and to enforce a new statutory requirement that such fees be reasonable and proportional to the actual cost of a transaction to the issuer. The Federal Reserve Board has proposed rules under this provision that would limit the swipe fees that a debit card issuer can charge merchants to seven to 12 cents per transaction, subject to an undetermined adjustment for fraud prevention costs. Final regulations are due nine months after enactment of the Dodd-Frank Act. |
· | Increase the authority of the Federal Reserve Board to examine the Company and its non-bank subsidiaries. |
· | Require all bank holding companies to serve as a source of financial strength to their depository institution subsidiaries in the event such subsidiaries suffer from financial distress. |
· | Restrict proprietary trading by banks, bank holding companies and others, and their acquisition and retention of ownership interests in and sponsorship of hedge funds and private equity funds. This restriction is commonly referred to as the “Volcker Rule.” There is an exception in the Volcker Rule to allow a bank to organize and offer hedge funds and private equity funds to customers if certain conditions are met. These conditions include, among others, requirements that the bank provides bona fide investment advisory services; the funds are organized only in connection with such services and to customers of such services; the bank does not have more than a de minimis interest in the funds, limi ted to a 3% ownership interest in any single fund and an aggregated investment in all funds of 3% of Tier 1 capital; the bank does not guarantee the obligations or performance of the funds; and no director or employee of the bank has an ownership interest in the fund unless he or she provides services directly to the funds. Further details on the scope of the Volcker Rule and its exceptions are expected to be defined in regulations due to be issued later in 2011. |
Many aspects of the Dodd-Frank Act are subject to rulemaking and will take effect over several years, making it difficult to anticipate the overall financial impact on the Company and the financial services industry more generally. Provisions in the legislation that affect deposit insurance assessments, and payment of interest on demand deposits could increase the costs associated with deposits. Provisions in the legislation that require revisions to the capital requirements of the Company and MB Financial Bank could require the Company and MB Financial Bank to seek additional sources of capital in the future.
TARP-Related Compensation and Corporate Governance Requirements. The Emergency Economic Stabilization Act of 2008 (“EESA”) was signed into law on October 3, 2008 and authorized the U.S. Treasury to provide funds to be used to restore liquidity and stability to the U.S. financial system pursuant to the TARP. Under the authority of EESA, Treasury instituted the TARP Capital Purchase Program to encourage U.S. financial institutions to build capital to increase the flow of financing to U.S. businesses and consumers and to support the U.S. economy. As noted above, on December 5, 2008, the Company participated in this program by issuing 196,000 shares of the Company’s Series A Preferred Stock to Treasury for a purchase price of $196 .0 million in cash and issued the Warrant to Treasury.
In addition to the restrictions on the Company’s ability to pay dividends on and repurchase its stock, as described above under “Dividends,” participation in the TARP Capital Purchase Program also includes certain requirements and restrictions regarding compensation that were expanded significantly by the American Recovery and Reinvestment Act of 2009 (“ARRA”), as implemented by Treasury’s Interim Final Rule on TARP Standards for Compensation and Corporate Governance. These requirements and restrictions include, among others, the following: (i) a prohibition on paying or accruing bonuses, retention awards and incentive compensation, other than qualifying long-term restricted stock or pursuant to certain preexisting employment contracts, to the Company’s five most highly-co mpensated employees; (ii) a general prohibition on providing severance benefits, or other benefits due to a change in control of the Company, to the Company’s senior executive officers (“SEOs”) and next five most highly compensated employees; (iii) a requirement to make subject to clawback any bonus, retention award, or incentive compensation paid to any of the SEOs and any of the next twenty most highly compensated employees if such compensation was based on materially inaccurate financial statements or any other materially inaccurate performance metric criteria; (iv) a requirement to establish a policy on luxury or excessive expenditures; (v) a requirement to annually provide shareholders with a non-binding advisory “say on pay” vote on executive compensation; (vi) a prohibition on deducting more than $500,000 in annual compensation, including performance-based compensation, to the executives covered under Internal Revenue Code Section 162(m); (vi i) a requirement that the compensation committee of the board of directors evaluate and review on a semi-annual basis the risks involved in employee compensation plans; and (viii) a prohibition on providing tax “gross-ups” to the Company’s SEOs and the next 20 most highly compensated employees. These requirements and restrictions will remain applicable to the Company until it has redeemed the Series A Preferred Stock in full.
Incentive Compensation. On October 22, 2009, the Federal Reserve issued a comprehensive proposal on incentive compensation policies (the “Incentive Compensation Proposal”) intended to ensure that the incentive compensation policies of banking organizations do not undermine the safety and soundness of such organizations by encouraging excessive risk-taking. The Incentive Compensation Proposal, which covers all employees that have the ability to materially affect the risk profile of an organization, either individually or as part of a group, is based upon the key principles that a banking organization’s incentive compensation arrangements should (i) provide incentives that do not encourage risk-taking beyond the organization’s ability to effec tively identify and manage risks, (ii) be compatible with effective internal controls and risk management, and (iii) be supported by strong corporate governance, including active and effective oversight by the organization’s board of directors. Banking organizations are instructed to begin an immediate review of their incentive compensation policies to ensure that they do not encourage excessive risk-taking and implement corrective programs as needed. Where there are deficiencies in the incentive compensation arrangements, they must be immediately addressed.
Additionally, the Incentive Compensation Proposal will require the Federal Reserve to review, as part of the regular, risk-focused examination process, the incentive compensation arrangements of banking organizations, such as us, that are not “large, complex banking organizations.” These reviews will be tailored to each organization based on the scope and complexity of the organization’s activities and the prevalence of incentive compensation arrangements. The findings of the supervisory initiatives will be included in reports of examination. Deficiencies will be incorporated into the organization’s supervisory ratings, which can affect the organization’s ability to make acquisitions and take other actions. Enforcement actions may be taken against a banking organization if its incentive compensation arran gements, or related risk-management control or governance processes, pose a risk to the organization’s safety and soundness and the organization is not taking prompt and effective measures to correct the deficiencies.
The scope and content of the U.S. banking regulators’ policies on executive compensation are continuing to develop and are likely to continue evolving in the near future. It cannot be determined at this time whether compliance with such policies will adversely affect the Company’s ability to hire, retain and motivate its key employees.
Other Future Legislation and Changes in Regulations. In addition to the specific proposals described above, from time to time, various legislative and regulatory initiatives are introduced in Congress and state legislatures, as well as by regulatory agencies. Such initiatives may include proposals to expand or contract the powers of bank holding companies and depository institutions or proposals to substantially change the financial institution regulatory system. Such legislation could change banking statutes and the operating environment of the Company in substantial and unpredictable ways. If enacted, such legislation could increase or decrease the cost of doing business, limit or expand permissible activities or affect the competitive balance among banks, savings ass ociations, credit unions, and other financial institutions. The Company cannot predict whether any such legislation will be enacted, and, if enacted, the effect that it, or any implementing regulations, would have on the financial condition or results of operations of the Company. A change in statutes, regulations or regulatory policies applicable to the MB Financial or any of its subsidiaries could have a material effect on the business of the Company.
Internet Website
We maintain a website with the address www.mbfinancial.com. The information contained on our website is not included as a part of, or incorporated by reference into, this Annual Report on Form 10-K. Other than an investor's own Internet access charges, we make available free of charge through our website our Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K, and amendments to these reports, as soon as reasonably practicable after we have electronically filed such material with, or furnished such material to, the Securities and Exchange Commission.
An investment in our securities is subject to risks inherent in our business. Before making an investment decision, you should carefully consider the risks and uncertainties described below together with all of the other information included in this report. In addition to the risks and uncertainties described below, other risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially and adversely affect our business, financial condition and results of operations. The value or market price of our securities could decline due to any of these identified or other risks, and you could lose all or part of your investment.
A large percentage of our loan portfolio is secured by real estate, in particular commercial real estate. Continued deterioration in the real estate markets or other segments of our loan portfolio could lead to additional losses, which could have a material negative effect on our financial condition and results of operations.
As of December 31, 2010, excluding loans acquired in the Heritage, Benchmark, Broadway and New Century FDIC-assisted transactions and covered by our loss-sharing agreements with the FDIC for those transactions, approximately 50% of our total loan portfolio was secured by real estate (compared to 57% as of December 31, 2009), the majority of which is commercial real estate. The commercial real estate market continues to experience a variety of difficulties. In particular, market conditions in the Chicago metropolitan area, in which a majority of our commercial real estate loans are concentrated, have declined significantly over the past two years. As a result of increased levels of commercial and consumer delinquencies and declining real estate values, which reduce the customer's borrowing power and the value of the collateral securing the loan, we have experienced increasing levels of charge-offs and provisions for loan losses. Continued increases in delinquency levels or continued declines in real estate values, which cause our borrowers’ loan-to-value ratios to increase, could result in additional charge-offs and provisions for loan losses. This could have a material negative effect on our business and results of operations.
Our construction loans make up approximately 6% of the loan portfolio and a substantial portion of our construction loans were non-performing at December 31, 2010. Our commercial real estate loans make up approximately 33% of the loan portfolio and underlying weakness in the real estate market result in additional risk in the portfolio.
We provide loans for the acquisition and development of land and for the acquisition, development, and construction of condominiums, townhomes, and one-to-four family residences. We also provide acquisition, development and construction loans for retail and other commercial properties, primarily in our market areas. Our commercial real estate portfolio consists of healthcare, industrial, multifamily, office, retail and church and schools loans.
Construction lending can involve a higher level of risk than other types of lending because funds are often advanced based upon the value of the project, which is uncertain prior to the project's completion. Because of the uncertainties inherent in estimating construction costs and the timing of project completion as well as the market value of a completed project and the effects of governmental regulation of real property, our estimates with regard to the total funds required to complete a project, the proceeds from a project’s sale or refinance, and the related loan-to-value ratio may vary from actual results. Construction loans of for sale properties (residential or commercial) often involve the disbursement of substantial funds with repayment dependent, in part, on the success of the ultimate project and the ability of the bo rrower to sell or lease the property or refinance the indebtedness. If our estimate of the value of a project at completion proves to be overstated, we may have inadequate security for repayment of the loan and we may incur a loss.
Our concentration in commercial real estate loans involves additional risk as the values of the properties securing the loans have declined. Vacancy rates have increased, resulting in lower cash flows on the underlying properties and stress on our customers to repay their loans.
At December 31, 2010, excluding loans acquired in the Heritage, Benchmark, Broadway and New Century FDIC-assisted transactions and covered by our loss-sharing agreements with the FDIC for those transactions, our construction loans totaled approximately $423.3 million, or 6% of our total loan portfolio and commercial real estate loans totaled $2.2 billion, or 33% of our total loan portfolio. These loan types represented approximately 78% of our total non-performing loans as of December 31, 2010.
The deterioration in the quality of our construction loan portfolio and commercial real estate portfolio has been a significant factor behind the substantial increases in charge-offs and provisions for loan losses we have experienced over the last two years. Our provisions for loan losses and net charge offs for 2010 were $246.2 million and $231.1 million, respectively, compared with $231.8 million and $198.7 million, respectively, for 2009. The Chicago area real estate market remains weak, and we believe that further deterioration in the quality of our construction loan and commercial real estate portfolio is a possibility. This could result in additional charge-offs and provisions for loan losses, which could have a material negative effect on our financial condition and results of operations.
Repayment of our commercial loans and lease loans is often dependent on the cash flows of the borrower or lessee, which may be unpredictable, and the collateral securing these loans may fluctuate in value.
We make our commercial loans primarily based on the identified cash flow of the borrower and secondarily on the underlying collateral provided by the borrower. Collateral securing commercial loans may depreciate over time, be difficult to appraise and fluctuate in value. In the case of loans secured by accounts receivable, the availability of funds for the repayment of these loans may be substantially dependent on the ability of the borrower to collect the amounts due from its customers. Accordingly, we make our commercial loans primarily based on the historical and expected cash flow of the borrower and secondarily on underlying collateral provided by the borrower.
We lend money to small and mid-sized independent leasing companies to finance the debt portion of leases (which we refer to as lease loans). A lease loan arises when a leasing company discounts the equipment rental revenue stream owed to the leasing company by a lessee. Our lease loans entail many of the same types of risks as our commercial loans. Lease loans generally are non-recourse to the leasing company, and, consequently, our recourse is limited to the lessee and the leased equipment. As with commercial loans secured by equipment, the equipment securing our lease loans may depreciate over time, may be difficult to appraise and may fluctuate in value. We rely on the lessee's continuing financial stability, rather than the value of the leased equipment, for the repayment of all required amounts under lease loans. In the event of a default on a lease loan, it is unlikely that the proceeds from the sale of the leased equipment will be sufficient to satisfy the outstanding unpaid amounts under the terms of the loan.
Changes in economic conditions, particularly a further economic slowdown in the Chicago area, could hurt our business.
Our business is directly affected by market conditions, trends in industry and finance, legislative and regulatory changes, and changes in governmental monetary and fiscal policies and inflation, all of which are beyond our control. In 2007, the housing and real estate sectors experienced an economic slowdown that continued through 2010. Further deterioration in economic conditions, particularly within the Chicago area, could result in the following consequences, among others, any of which could hurt our business materially:
· | loan delinquencies may increase; |
· | problem assets and foreclosures may increase; |
· | demand for our products and services may decline; |
· | collateral for our loans may decline in value, in turn reducing a customer's borrowing power and reducing the value of collateral securing our loans; and |
· | the net worth and liquidity of loan guarantors may decline, impairing their ability to honor commitments to us. |
Difficult market conditions and economic trends have adversely affected our industry and our business.
The United States has experienced an economic downturn beginning in 2008 and continuing through 2010. While economic growth may have resumed recently, the rate of this growth has been very low and unemployment remains at high levels. Many lending institutions, including us, have experienced declines in the performance of their loans, especially construction and commercial real estate loans. In addition, the values of real estate collateral supporting many loans have declined and may continue to decline. Bank and bank holding company stock prices have been negatively affected, as has the ability of banks and bank holding companies to raise capital or borrow in the debt markets compared to recent years. These conditions may have a material negative effect on our financial condition and results of operations. In addi tion, as a result of the foregoing factors, there is a potential for new laws and regulations regarding lending and funding practices, regulations requiring higher capital levels and liquidity standards are expected, and bank regulatory agencies have been and are expected to continue to be very aggressive in responding to concerns and trends identified in examinations.
Negative developments in the financial industry and the impact of new legislation and regulations in response to those developments could restrict our business operations, including our ability to originate loans, and negatively impact our results of operations and financial condition. Overall, during the past few years, the general business environment has had a negative effect on our business. Until there is a sustained improvement in economic conditions, we expect our business, financial condition and results of operations to be negatively affected.
Our allowance for loan losses may prove to be insufficient to absorb losses in our loan portfolio.
Lending money is a substantial part of our business. Every loan carries a certain risk that it will not be repaid in accordance with its terms or that any underlying collateral will not be sufficient to assure repayment. This risk is affected by, among other things:
· | cash flow of the borrower and/or the project being financed; |
· | the changes and uncertainties as to the future value of the collateral, in the case of a collateralized loan; |
· | the credit experience of a particular borrower; |
· | changes in economic and industry conditions; and |
· | the duration of the loan. |
We maintain an allowance for loan losses, a reserve established through a provision for loan losses charged to expense, which we believe is appropriate to provide for probable losses in our loan portfolio. The amount of this allowance is determined by our management through a periodic review and consideration of several factors, including, but not limited to:
· | our general reserve, based on our historical default and loss experience; |
· | our specific reserve, based on our evaluation of non-performing loans and their underlying collateral; and |
· | current macroeconomic factors and model imprecision factors. |
The determination of the appropriate level of the allowance for loan losses inherently involves a high degree of subjectivity and requires us to make significant estimates of current credit risks and future trends, all of which may undergo material changes. Continuing deterioration in economic conditions affecting borrowers, new information regarding existing loans, identification of additional problem loans and other factors, both within and outside of our control, may require an increase in the allowance for loan losses. In addition, bank regulatory agencies periodically review our allowance for loan losses and may require an increase in the provision for possible loan losses or the recognition of further loan charge-offs, based on judgments different than those of management. In addition, if charge-offs in future periods exceed the allowance for loan losses, we will need additional provisions to increase the allowance for loan losses. Any increases in the allowance for loan losses will result in a decrease in net income and, possibly, capital, and may have a material negative effect on our financial condition and results of operations.
The value of the securities in our investment securities portfolio may be negatively affected by continued disruptions in securities markets.
Due to heightened credit and liquidity risks and the volatile economy, making the determination of the value of a securities portfolio is less certain. There can be no assurance that decline in market value associated with these disruptions will not result in other-than-temporary or permanent impairments of these assets, which would lead to accounting charges that could have a material negative effect on our financial condition and results of operations.
Higher FDIC deposit insurance premiums and assessments could significantly increase our non-interest expense.
FDIC insurance premiums increased significantly in 2009 and we may pay higher FDIC premiums in the future.
The Dodd-Frank Act established 1.35% as the minimum DRR. The FDIC has determined that the DRR should be 2.0% and has adopted a plan under which it will meet the statutory minimum DRR of 1.35% by the statutory deadline of September 30, 2020. The Dodd-Frank requires the FDIC to offset the effect on institutions with assets less than $10 billion of the increase in the statutory minimum DRR to 1.35% from the former statutory minimum of 1.15%. The FDIC has not announced how it will implement this offset or how larger institutions will be affected by it.
The Dodd-Frank Act also requires the FDIC to base insurance premium on an institution's total assets minus its tangible equity instead of its deposits. The FDIC has adopted regulations under which, effective for assessments for the second quarter of 2011 and payable at the end of September 2011, a bank that has had total assets of $10 billion or more for four consecutive quarters is assessed quarterly for deposit insurance under a scorecard method, using a performance score and a loss severity score, which are combined and converted into an initial base assessment rate which is subject to certain adjustments. It is possible that our insurance premiums will increase under these final regulations.
Changes in interest rates may reduce our net interest income.
Our consolidated operating results are largely dependent on our net interest income. Net interest income is the difference between interest earned on loans and investments and interest expense incurred on deposits and other borrowings. Our net interest income is impacted by changes in market rates of interest, changes in credit spreads, changes in the shape of the yield curve, the interest rate sensitivity of our assets and liabilities, prepayments on our loans and investments, and the mix of our funding sources and assets.
Our interest earning assets and interest bearing liabilities may react in different degrees to changes in market interest rates. Interest rates on some types of assets and liabilities may fluctuate prior to changes in broader market interest rates, while rates on other types may lag behind. The result of these changes to rates may cause differing spreads on interest earning assets and interest bearing liabilities. While we take measures intended to manage the risks from changes in market interest rates, we cannot control or accurately predict changes in market rates of interest or be sure our protective measures are adequate.
We pursue a strategy of supplementing internal growth by acquiring other financial companies or their assets and liabilities that we believe will help us fulfill our strategic objectives and enhance our earnings. There are risks associated with this strategy, including the following:
· | We may be exposed to potential asset quality issues or unknown or contingent liabilities of the banks, businesses, assets, and liabilities we acquire. If these issues or liabilities exceed our estimates, our results of operations and financial condition may be materially negatively affected; |
· | Prices at which acquisitions can be made fluctuate with market conditions. We have experienced times during which acquisitions could not be made in specific markets at prices we considered acceptable and expect that we will experience this condition in the future; |
· | The acquisition of other entities generally requires integration of systems, procedures and personnel of the acquired entity into our company to make the transaction economically successful. This integration process is complicated and time consuming and can also be disruptive to the customers of the acquired business. If the integration process is not conducted successfully and with minimal effect on the acquired business and its customers, we may not realize the anticipated economic benefits of particular acquisitions within the expected time frame, and we may lose customers or employees of the acquired business. We may also experience greater than anticipated customer losses even if the integration process is successful. |
· | To the extent our costs of an acquisition exceed the fair value of the net assets acquired, the acquisition will generate goodwill. As discussed below, we are required to assess our goodwill for impairment at least annually, and any goodwill impairment charge could have a material adverse effect on our results of operations and financial condition; |
· | To finance an acquisition, we may borrow funds, thereby increasing our leverage and diminishing our liquidity, or raise additional capital, which could dilute the interests of our existing stockholders; and |
· | We have completed various acquisitions and opened additional banking offices in the past few years that enhanced our rate of growth. We may not be able to continue to sustain our past rate of growth or to grow at all in the future. |
Our participation in the loss-share agreements with the FDIC requires that we follow certain servicing procedures.
MB Financial Bank entered into loss-share agreements with the FDIC as part of the Heritage, Benchmark, Broadway and New Century transactions. These loss-share agreements require that MB Financial Bank follow certain servicing procedures as specified in the agreement. A failure to follow these procedures or any other breach of the agreement by MB Financial Bank could result in the loss of FDIC reimbursement of losses on covered loans and other real estate owned, which could have a material negative effect on our financial condition and results of operations;
Our growth or future losses may require us to raise additional capital in the future, but that capital may not be available when it is needed or the cost of that capital may be very high.
We are required by federal and state regulatory authorities to maintain adequate levels of capital to support our operations. We anticipate that our capital resources will satisfy our capital requirements for the foreseeable future. We may at some point need to raise additional capital to support continued growth or losses, both internally and through acquisitions. Any capital we obtain may result in the dilution of the interests of existing holders of our common stock.
Our ability to raise additional capital, if needed, will depend on conditions in the capital markets at that time (which are outside our control) and on our financial condition and performance. Accordingly, we cannot make assurances of our ability to raise additional capital if needed, or if the terms will be acceptable to us. If we cannot raise additional capital when needed, our ability to further expand our operations through internal growth and acquisitions could be materially impaired and our financial condition and liquidity could be materially and negatively affected.
Conditions in the financial markets may limit our access to additional funding to meet our liquidity needs.
Liquidity is essential to our business, as we must maintain sufficient funds to respond to the needs of depositors and borrowers. An inability to raise funds through deposits, borrowings, the sale or pledging as collateral of loans and other assets could have a substantial negative effect on our liquidity. Our access to funding sources in amounts adequate to finance our activities could be impaired by factors that affect us specifically or the financial services industry in general. Factors that could negatively affect our access to liquidity sources include a decrease in the level of our business activity due to a market downturn or negative regulatory action against us. Our ability to borrow could also be impaired by factors that are not specific to us, such as severe disruption of the financial markets or negative news and expectati ons about the prospects for the financial services industry as a whole, as evidenced by recent turmoil in the domestic and worldwide credit markets.
Our wholesale funding sources may prove insufficient to replace deposits or support our future growth.
As a part of our liquidity management, we use a number of funding sources in addition to core deposit growth and repayments and maturities of loans and investments. These sources include brokered certificates of deposit, repurchase agreements, federal funds purchased and Federal Home Loan Bank advances. Negative operating results or changes in industry conditions could lead to an inability to replace these additional funding sources at maturity. Our financial flexibility could be constrained if we are unable to maintain our access to funding or if adequate financing is not available to accommodate future growth at acceptable interest rates. Finally, if we are required to rely more heavily on more expensive funding sources to support future growth, our revenues may not increase proport ionately to cover our costs. In this case, our results of operations and financial condition would be negatively affected.
Since our business is concentrated in the Chicago metropolitan area, a further decline in the economy of this area may negatively affect our business.
Except for our leasing activities and certain treasury management services, which are nationwide, our lending and deposit gathering activities are concentrated in the Chicago metropolitan area. Our success depends on the general economic conditions of this metropolitan area and its surrounding areas.
Many of the loans in our portfolio are secured by real estate. Most of these loans are secured by properties located in the Chicago metropolitan area. Deterioration in the real estate markets where collateral for a mortgage loan is located could negatively affect the borrower's ability to repay the loan and the value of the collateral securing the loan. Real estate values are affected by various other factors, including changes in general or regional economic conditions, governmental rules or policies and natural disasters such as tornados.
Negative changes in the regional and general economy could reduce our growth rate, impair our ability to collect loans and generally have a negative effect on our financial condition and results of operations.
The soundness of other financial institutions could negatively affect us.
Our ability to engage in routine funding and other transactions could be negatively affected by the actions and commercial soundness of other financial institutions. Financial services institutions are interrelated as a result of trading, clearing, counterparty or other relationships. Defaults by, or even rumors or questions about, one or more financial services institutions, or the financial services industry generally, have led to market-wide liquidity problems and losses of depositor, creditor and counterparty confidence and could lead to losses or defaults by us or by other institutions. We could experience increases in deposits and assets as a result of the difficulties or failures of other banks, which would increase the capital we need to support our growth.
Non-compliance with the USA PATRIOT Act, Bank Secrecy Act, or other laws and regulations could result in fines or sanctions.
The USA PATRIOT and Bank Secrecy Acts require financial institutions to develop programs to prevent financial institutions from being used for money laundering and terrorist activities. If such activities are detected, financial institutions are obligated to file suspicious activity reports with the U.S. Treasury's Office of Financial Crimes Enforcement Network. These rules require financial institutions to establish procedures for identifying and verifying the identity of customers seeking to open new financial accounts. Failure to comply with these regulations could result in fines or sanctions. During the last year, several banking institutions have received large fines for non-compliance with these laws and regulations. Although we have developed policies and procedures designed to assist in compliance with these laws and regulatio ns, no assurance can be given that these policies and procedures will be effective in preventing violations of these laws and regulations.
We provide treasury management services to money services businesses, which include: check cashers, issuers/sellers of traveler’s checks, money orders and stored value cards, and money transmitters. Money services businesses pose risk of compliance with regulatory guidance.
We provide treasury management services to the check cashing industry, offering: check clearing, monetary instrument, depository, and credit services. We also provide treasury management services to money transmitters. Financial institutions that open and maintain accounts for money services businesses are expected to apply the requirements of the USA PATRIOT Act and Bank Secrecy Act, as they do with all accountholders, on a risk-assessed basis. As with any category of accountholder, there will be money services businesses that pose little risk of money laundering or lack of compliance with other laws and regulations and those that pose a significant risk. Providing treasury management services to money services businesses rep resent a significant compliance and regulatory risk, and failure to comply with all statutory and regulatory requirements could result in fines or sanctions.
Recently enacted financial reform legislation will, among other things, tighten capital standards, create a new Consumer Financial Protection Bureau and result in new regulations that are expected to increase our costs of operations.
On July 21, 2010, President Obama signed the Dodd-Frank Act into law. This new law will significantly change the current bank regulatory structure and affect the lending, deposit, investment, trading and operating activities of financial institutions and their holding companies. The Dodd-Frank Act requires various federal agencies to adopt a broad range of new implementing rules and regulations, and to prepare numerous studies and reports for Congress. The federal agencies are given significant discretion in drafting the implementing rules and regulations, and consequently, many of the details and much of the impact of the Dodd-Frank Act may not be known for many months or years.
Among the many requirements in the Dodd-Frank Act for new banking regulations is a requirement for new capital regulations to be adopted within 18 months. These regulations must be at least as stringent as, and may call for higher levels of capital than, current regulations. Generally, trust preferred securities will no longer be eligible as Tier 1 capital, but the Company’s currently outstanding trust preferred securities will be grandfathered and its currently outstanding TARP preferred securities will continue to qualify as Tier 1 capital. In addition, the Office of the Comptroller of the Currency is required to seek to make its capital requirements for national banks, such as MB Financial Bank, countercyclical so that capital requirements increase in times of economic expansion and decrease in times of economic contraction.
Certain provisions of the Dodd-Frank Act are expected to have a near term impact on us. For example, one year after the date of its enactment, the Dodd-Frank Act eliminates the federal prohibitions on paying interest on demand deposits, thus allowing businesses to have interest bearing checking accounts. Depending on competitive responses, this significant change to existing law could have an adverse impact on our interest expense.
The Dodd-Frank Act also broadens the base for FDIC insurance assessments. Assessments will now be based on the average consolidated total assets less tangible equity capital of a financial institution and are generally expected to increase for institutions having total assets in excess of $10 billion, including MB Financial Bank. The Dodd-Frank Act also permanently increases the maximum amount of deposit insurance for banks, savings institutions and credit unions to $250,000 per depositor, retroactive to January 1, 2008, and non-interest bearing transaction accounts and IOLTA accounts have unlimited deposit insurance through December 31, 2013.
In addition, the Dodd-Frank Act increased the authority of the Federal Reserve Board to examine the Company and its non-bank subsidiaries and gave the Federal Reserve Board the authority to establish rules regarding interchange fees charged for electronic debit transactions by payment card issuers, such as MB Financial Bank, having assets over $10 billion and to enforce a new statutory requirement that such fees be reasonable and proportional to the actual cost of a transaction to the issuer. The Federal Reserve Board recently proposed capping such fees at seven to 12 cents, subject to adjustment for fraud prevention costs. The Dodd-Frank Act also will restrict proprietary trading by banks, bank holding companies and others, and their acquisition and retention of ownership interests in and sponsorship of hedg e funds and private equity funds, subject to an exception allowing a bank to organize and offer hedge funds and private equity funds to customers if certain conditions are met, including, among others, a requirement that the bank limit its ownership interest in any single fund to 3% and its aggregate investment in all funds to 3% of Tier 1 capital, with no director or employee of the bank holding an ownership interest in the fund unless he or she provides services directly to the funds.
The Dodd-Frank Act requires publicly traded companies to give stockholders a non-binding vote on executive compensation and so-called "golden parachute" payments, and authorizes the Securities and Exchange Commission to promulgate rules that would allow stockholders to nominate their own candidates using a company's proxy materials. The legislation also directs the federal banking regulators to issue rules prohibiting incentive compensation that encourages inappropriate risks.
The Dodd-Frank Act creates a new Bureau of Consumer Financial Protection with broad powers to supervise and enforce consumer protection laws. The Bureau will have broad rule-making authority for a wide range of consumer protection laws that apply to all banks, including the authority to prohibit "unfair, deceptive or abusive" acts and practices. The Bureau will have examination and enforcement authority over all banks with more than $10 billion in assets, including MB Financial Bank.
Many aspects of the Dodd-Frank Act are subject to rulemaking and will take effect over several years, making it difficult to anticipate the overall financial impact on the Company. However, compliance with this new law and its implementing regulations will result in additional operating costs that could have a material adverse effect on our financial condition and results of operations.
New or changing tax, accounting, and regulatory rules and interpretations could significantly impact strategic initiatives, results of operations, cash flows, and financial condition.
The financial services industry is extensively regulated. Federal and state banking regulations are designed primarily to protect the deposit insurance funds and consumers, not to benefit a company's stockholders. These regulations may sometimes impose significant limitations on operations. The significant federal and state banking regulations that affect us are described in this report under the heading “Item 1. Business-Supervision and Regulation”. These regulations, along with the currently existing tax, accounting, securities, insurance, and monetary laws, regulations, rules, standards, policies, and interpretations control the methods by which financial institutions conduct business, implement strategic initiatives and tax compliance, and govern financial reporting and disclosures. These laws, regulations, rules, standards, policies, and interpretations are constantly evolving and may change significantly over time.
Significant legal actions could subject us to substantial liabilities.
We are from time to time subject to claims related to our operations. These claims and legal actions, including supervisory actions by our regulators, could involve large monetary claims and significant defense costs. As a result, we may be exposed to substantial liabilities, which could negatively affect our results of operations and financial condition.
The loss of certain key personnel could negatively affect our operations.
Our success depends in large part on the retention of a limited number of key management and other banking personnel. We could undergo a difficult transition period if we were to lose the services of any of these individuals. Our success also depends on the experience of our banking facilities' managers and bankers and on their relationships with the customers and communities they serve. The loss of these key persons could negatively impact the affected banking operations.
As a result of our participation in the TARP Capital Purchase Program, we are subject to significant restrictions on compensation payable to our executive officers and other key employees.
Our ability to attract and retain key officers and employees may be impacted by legislation and regulation affecting the financial services industry. In 2009, the American Recovery and Reinvestment Act (the “ARRA”) became law. The ARRA, through the implementing regulations of the U.S. Treasury, significantly expanded the executive compensation restrictions originally imposed on TARP participants, including us. Among other things, these restrictions limit our ability to pay bonuses and other incentive compensation and make severance payments. These restrictions will continue to apply to us for as long as the preferred stock we issued pursuant to the TARP Capital Purchase Program remains outstanding. These restrictions may negatively affect our ability to compete with financial institutions that are not subject to the same li mitations.
We may experience future goodwill impairment.
If our estimates of the fair value of our goodwill change as a result of changes in our business or other factors, we may determine that an impairment charge is necessary. Estimates of fair value are based on a complex model using, among other things, cash flows and company comparisons. As of December 31, 2010, our market capitalization was less than the book value of our total common stockholders’ equity. Should this condition continue to exist for an extended period of time, the Company will consider this and other factors, including the Company’s anticipated cash flows, to determine whether goodwill is impaired. Our future cash flows estimates assume that credit performance returns to our historic performance over the next two years. If this does not happen, our future cash flows would be negatively impacted. Given the weak economy and our recent credit performance, there is a high degree of uncertainty regarding this assumption. No assurance can be given that the Company will not record an impairment loss on goodwill in the future and any such impairment loss could have a material adverse effect on our results of operations and financial condition.
Our future success is dependent on our ability to compete effectively in the highly competitive banking industry.
We face substantial competition in all phases of our operations from a variety of different competitors. Our future growth and success will depend on our ability to compete effectively in this highly competitive environment. To date, we have grown our business successfully by focusing on our business lines and emphasizing the high level of service and responsiveness desired by our customers. We compete for loans, deposits and other financial services with other commercial banks, thrifts, credit unions, brokerage houses, mutual funds, insurance companies and specialized finance companies. Many of our competitors offer products and services which we do not offer, and many have substantially greater resources and lending limits, name recognition and market presence that benefit them in attracting business. In addition, larger competitors may be able to price loans and deposits more aggressively than we do, and smaller newer competitors may also be more aggressive in terms of pricing loan and deposit products than we are in order to obtain a share of the market. Some of the financial institutions and financial services organizations with which we compete are not subject to the same degree of regulation as is imposed on bank holding companies, federally insured state-chartered banks and national banks and federal savings banks. In addition, increased competition among financial services companies due to the recent consolidation of certain competing financial institutions and the conversion of certain investment banks to bank holding companies may negatively affect our ability to successfully market our products and services. As a result, these competitors have certain advantages over us in accessing funding and in providing various services.
We are subject to security and operational risks relating to our use of technology that could damage our reputation and our business.
Security breaches in our internet banking activities could expose us to possible liability and damage our reputation. Any compromise of our security also could deter customers from using our internet banking services that involve the transmission of confidential information. We rely on standard internet security systems to provide the security and authentication necessary to effect secure transmission of data. These precautions may not protect our systems from compromises or breaches of our security measures that could result in damage to our reputation and our business. Additionally, we outsource our data processing to a third party. If our third party provider encounters difficulties or if we have difficulty in communicating with such third party, it will significantly affect our ability to adequately process and account for customer transactions, which would significantly affect our business operations.
None.
We conduct our business at approximately 90 retail banking center locations. Except for one banking facility in Philadelphia, Pennsylvania, all of our branches are located in the Chicago metropolitan area. We own 58 of our banking center facilities. The other facilities are leased for various terms. We have 133 ATMs at our branches and at other locations. We believe that all of our properties and equipment are well maintained, in good operating condition and adequate for all of our present and anticipated needs. See Note 8 of the notes to our consolidated financial statements for additional information regarding our premises and equipment.
We also have non-bank office locations in Chicago, Illinois, Paramus, New Jersey, Troy, Michigan, and Columbus, Ohio. These offices are used by our lease banking personnel and our Cedar Hill and LaSalle subsidiaries.
We believe our facilities in the aggregate are suitable and adequate to operate our banking and related business.
We are involved from time to time as plaintiff or defendant in various legal actions arising in the normal course of our businesses. While the ultimate outcome of pending proceedings cannot be predicted with certainty, it is the opinion of management, after consultation with counsel representing us in such proceedings, that the resolution of these proceedings should not have a material adverse effect on our consolidated financial position or results of operation.
Our common stock is traded on the NASDAQ Global Select Market under the symbol “MBFI.” There were approximately 1,578 holders of record of our common stock as of December 31, 2010.
The following table presents quarterly market price information and cash dividends paid per share for our common stock for 2010 and 2009:
| Market Price Range |
| | High | | Low | | Dividends Paid |
2010 | | | | | | |
Quarter ended December 31, 2010 | | $ 17.70 | | $ 13.93 | | $ 0.01 |
Quarter ended September 30, 2010 | | $ 19.97 | | $ 14.68 | | $ 0.01 |
Quarter ended June 30, 2010 | | $ 28.18 | | $ 18.32 | | $ 0.01 |
Quarter ended March 31, 2010 | | $ 24.17 | | $ 19.00 | | $ 0.01 |
2009 | | | | | | |
Quarter ended December 31, 2009 | | $ 21.77 | | $ 16.67 | | $ 0.01 |
Quarter ended September 30, 2009 | | $ 21.45 | | $ 9.95 | | $ 0.01 |
Quarter ended June 30, 2009 | | $ 17.44 | | $ 9.25 | | $ 0.01 |
Quarter ended March 31, 2009 | | $ 28.04 | | $ 9.77 | | $ 0.12 |
The timing and amount of cash dividends paid depends on our earnings, capital requirements, financial condition and other relevant factors. In this regard, after reviewing these factors and giving consideration to the economic environment, we reduced our quarterly common stock cash dividend to $0.12 per share in the first quarter of 2009 and to $0.01 per share in the second quarter of 2009. The primary source for dividends paid to stockholders is dividends paid to us from MB Financial Bank and cash on hand. We have an internal policy which provides that dividends paid to us by MB Financial Bank cannot exceed an amount that would cause the bank’s total risk-based capital, Tier 1 risk-based capital and Tier 1 leverage capital ratios to fall below 12%, 9% and 8%, respectively. These ratio s are in excess of the minimum ratios required for a bank to be considered “well capitalized” for regulatory purposes (10%, 6% and 5%, respectively). In addition to adhering to our internal policy, there are regulatory restrictions on the ability of national banks to pay dividends. See “Item 1. Business - Supervision and Regulation - Dividends” above and Note 18 of notes to consolidated financial statements contained in Item 8 of this report.
As indicated in the following table, there were no repurchases of our outstanding common shares during the three months ended December 31, 2010:
| Total Number of Shares Purchased | | Average Price Paid per Share | | Number of Shares Purchased as Part Publicly Announced Plans or Programs | | Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs |
October 1, 2010 – October 31, 2010 | - | | $ - | | - | | - |
November 1, 2010 – November 30, 2010 | - | | - | | - | | - |
December 1, 2010 – December 31, 2010 | - | | - | | - | | - |
Total | - | | $ - | | - | | |
On December 5, 2008, as part of the Troubled Asset Relief Program (“TARP”) Capital Purchase Program of the United States Department of the Treasury (“Treasury”), the Company sold to Treasury 196,000 shares of the Company’s Fixed Rate Cumulative Perpetual Preferred Stock, Series A (the “Series A Preferred Stock”), having a liquidation preference amount of $1,000 per share, for a purchase price of $196.0 million in cash and issued to Treasury a ten-year warrant to purchase 1,012,048 shares of the Company’s common stock at an exercise price of $29.05 per share (the “Warrant”). As explained below, the number of shares underlying the Warrant has been reduced to 506,024.
The Company may redeem the Series A Preferred Stock at any time by repaying Treasury, without penalty, subject to Treasury’s consultation with the Company’s appropriate regulatory agency. Additionally, upon redemption of the Series A Preferred Stock, the Warrant may be repurchased from Treasury at its fair market value as agreed-upon by the Company and Treasury.
On September 17, 2009, the Company completed a public offering of its common stock by issuing 12,578,125 shares of common stock for aggregate gross proceeds of $201.3 million. The net proceeds to the Company after deducting underwriting discounts and commissions and offering expenses were approximately $190.9 million. With the proceeds from this offering and the proceeds received by the Company from issuances pursuant to its Dividend Reinvestment and Stock Purchase Plan, the Company received aggregate gross proceeds from “Qualified Equity Offerings” in excess of the $196.0 million aggregate liquidation preference amount of the Series A Preferred Stock. As a result, the number of shares of the Company’s common stock underlying the Warrant was reduced by 50%, from 1,012,048 shares to 50 6,024 shares.
The securities purchase agreement between us and Treasury provides that prior to the earlier of (i) December 5, 2011 and (ii) the date on which all of the shares of the Series A Preferred Stock have been redeemed by us or transferred by Treasury to third parties, we may not, without the consent of Treasury, (a) pay a cash dividend on our common stock of more than $0.18 per share or (b) subject to limited exceptions, redeem, repurchase or otherwise acquire shares of our common stock or preferred stock (other than the Series A Preferred Stock) or trust preferred securities. In addition, under the terms of the Series A Preferred Stock, we may not pay dividends on our common stock unless we are current in our dividend payments on the Series A Preferred Stock. Dividends on the Series A Preferred Stock are payabl e quarterly at a rate of 5% per annum for the first five years and a rate of 9% per annum thereafter if not redeemed prior to that time.
Stock Performance Presentation
The following line graph shows a comparison of the cumulative returns for the Company, the NASDAQ Market Bank Index, an index of peer corporations selected by the Company and the NASDAQ Composite Index, for the period beginning December 31, 2005 and ending December 31, 2010. The information assumes that $100 was invested at the closing price on December 31, 2005 in the Common Stock and each index, and that all dividends were reinvested.
COMPARISON OF 5-YEAR CUMULATIVE TOTAL RETURN AMONG MB FINANCIAL, INC., NASDAQ BANK INDEX, PEER GROUP INDEX AND NASDAQ COMPOSITE INDEX |
| | Period Ending | |
Index | 12/31/05 | 12/31/06 | 12/31/07 | 12/31/08 | 12/31/09 | 12/31/10 |
MB Financial, Inc. | 100.00 | 108.22 | 90.56 | 84.23 | 60.01 | 52.84 |
NASDAQ Bank Index | 100.00 | 113.82 | 91.16 | 71.52 | 59.87 | 68.34 |
NASDAQ Composite | 100.00 | 110.39 | 122.15 | 73.32 | 106.57 | 125.91 |
Peer Group Index 2010 | 100.00 | 103.18 | 79.86 | 56.81 | 34.26 | 40.52 |
The Peer Group is made up of the common stocks of the following companies:
FIRST MIDWEST BANCORP INC
OLD SECOND BANCORP INC
PRIVATEBANCORP INC
TAYLOR CAPITAL GROUP INC
WINTRUST FINANCIAL CORPORATION
Set forth below and on the following page is our summary consolidated financial information and other financial data. This information should be read in conjunction with “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included herein in response to Item 7 and the consolidated financial statements and notes thereto included herein in response to Item 8 (in thousands, except common share data).
On August 10, 2009, the Company sold its merchant card processing business. In accordance with accounting principles generally accepted in the United States of America (GAAP), the assets, liabilities, results of operations, including a pre-tax gain of $10.2 million and cash flows of the Company’s merchant card processing business have been shown separately as discontinued operations in the consolidated balance sheets, consolidated statements of operations, and consolidated statements of cash flows for all periods presented.
On November 28, 2007, the Company sold its Union Bank (“Union”) subsidiary. In accordance with U.S. GAAP, the assets, liabilities, results of operations, and cash flows of the business conducted by Union Bank have been shown separately as discontinued operations in the consolidated balance sheets, consolidated statements of operations, and consolidated statements of cash flows for all periods presented.
For purposes of the following discussion, balances, average rate, income and expenses associated with Union and the Company’s merchant card processing business have been excluded from continuing operations. See Note 3 in the notes to consolidated financial statements contained under Item 8 Financial Statements and Supplementary Data.
Our summary consolidated financial information and other financial data contain information determined by methods other than in accordance with GAAP. These measures include core pre-tax, pre-provision earnings, net interest income on a fully tax equivalent basis, net interest margin on a fully tax equivalent basis; efficiency ratio, with net gains and losses on other real estate owned, net gains and losses on securities available for sale, net gains and losses on sale of other assets, acquisition related gains and increase (decrease) in market value of assets held in trust for deferred compensation excluded from the non-interest income component of this ratio and the FDIC special assessment expense, contributions to MB Financial Charitable Foundation, executive separation agreement expense, unamortized issuance costs related to redemption of trust preferred securities, impairment charges and increase (decrease) in market value of assets held in trust for deferred compensation excluded from the non-interest expense component of this ratio; ratios of tangible equity to tangible assets, tangible common equity to tangible assets, and tangible common equity to risk-weighted assets; and tangible book value per common share.
Our management uses these non-GAAP measures in its analysis of our performance. Management believes that core pre-tax, pre-provision earnings are a useful measure in assessing our core operating performance, particularly during times of economic stress. The tax equivalent adjustment to net interest income recognizes the income tax savings when comparing taxable and tax-exempt assets and assumes a 35% tax rate. Management believes that it is a standard practice in the banking industry to present net interest income and net interest margin on a fully tax equivalent basis, and accordingly believes that providing these measures may be useful for peer comparison purposes. Management also believes that by excluding net gains and losses on other real estate owned, net gains and losses on securities available for sale, net gains and losses on sale of other assets, acquisition related gains and increase (decrease) in market value of assets held in trust for deferred compensation from the non-interest income component and the FDIC special assessment expense, contributions to MB Financial Charitable Foundation, executive separation agreement expense, unamortized issuance costs related to redemption of trust preferred securities, impairment charges and increase (decrease) in market value of assets held in trust for deferred compensation from other non-interest expense component of the efficiency ratio, this ratio better reflects our operating performance.
The other measures exclude the ending balances of acquisition-related goodwill and other intangible assets, net of tax benefit, in determining tangible assets, tangible equity and tangible common equity. Management believes the presentation of these other financial measures excluding the impact of such items provides useful supplemental information that is helpful in understanding our financial results, as they provide a method to assess management’s success in utilizing our tangible capital. These disclosures should not be viewed as substitutes for the results determined to be in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies.
Reconciliations of net interest margin on a fully tax equivalent basis to net interest margin, efficiency ratio as adjusted to efficiency ratio, tangible assets to total assets, tangible equity to stockholders’ equity and tangible common book value per common share to common book value per common share are contained in the “Selected Financial Data” discussed below.
Selected Financial Data:
| As of or for the Year Ended December 31, |
| | 2010 (1) | | 2009 (2) | | 2008 | | 2007 | | 2006 (3) |
Statement of Income Data: | | | | | | | | | | |
Interest income | | $ 429,640 | | $ 393,538 | | $ 413,788 | | $ 457,266 | | $ 374,371 |
Interest expense | | 89,868 | | 142,986 | | 192,900 | | 244,960 | | 186,192 |
Net interest income | | 339,772 | | 250,552 | | 220,888 | | 212,306 | | 188,179 |
Provision for loan losses | | 246,200 | | 231,800 | | 125,721 | | 19,313 | | 10,100 |
Net interest income after provision for loan losses | | 93,572 | | 18,752 | | 95,167 | | 192,993 | | 178,079 |
Other income | | 185,756 | | 127,154 | | 80,393 | | 83,528 | | 64,376 |
Other expenses | | 258,776 | | 223,750 | | 183,390 | | 191,506 | | 152,218 |
Income (loss) before income taxes | | 20,552 | | (77,844) | | (7,830) | | 85,015 | | 90,237 |
Applicable income tax expense (benefit) | | 24 | | (45,265) | | (23,555) | | 23,670 | | 27,238 |
Income (loss) from continuing operations | | 20,528 | | (32,579) | | 15,725 | | 61,345 | | 62,999 |
Income from discontinued operations, net of income tax | | - | | 6,453 | | 439 | | 32,518 | | 4,115 |
Net income (loss) | | 20,528 | | (26,126) | | 16,164 | | 93,863 | | 67,114 |
Dividends on preferred shares | | 10,382 | | 10,298 | | 789 | | - | | - |
Net income (loss) available to common stockholders | | $ 10,146 | | $ (36,424) | | $ 15,375 | | $ 93,863 | | $ 67,114 |
| | | | | | | | | | |
Core pre-tax, pre-provision earnings | | $ 194,109 | | $ 119,672 | | $ 117,410 | | $ 110,229 | | $ 99,700 |
| | | | | | | | | | |
Common Share Data: | | | | | | | | | | |
Basic earnings (loss) per common share from continuing operations | | $ 0.39 | | $ (0.81) | | $ 0.45 | | $ 1.70 | | $ 2.02 |
Basic earnings per common share from discontinued operations | | - | | 0.16 | | 0.01 | | 0.91 | | 0.13 |
Impact of preferred stock dividends on basic earnings (loss) per common share | | (0.20) | | (0.26) | | (0.02) | | - | | - |
Basic earnings (loss) per common share | | 0.19 | | (0.91) | | 0.44 | | 2.61 | | 2.15 |
Diluted earnings (loss) per common share from continuing operations | | 0.39 | | (0.81) | | 0.45 | | 1.68 | | 1.99 |
Diluted earnings per common share from discontinued operations | | - | | 0.16 | | 0.01 | | 0.89 | | 0.13 |
Impact of preferred stock dividends on diluted earnings (loss) per common share | | (0.20) | | (0.26) | | (0.02) | | - | | - |
Diluted earnings (loss) per common share | | 0.19 | | (0.91) | | 0.44 | | 2.57 | | 2.12 |
Common book value per common share | | 21.14 | | 20.75 | | 25.17 | | 24.91 | | 23.10 |
Less: goodwill and other tangible assets, net of tax benefit, per common share | | 7.53 | | 8.07 | | 11.56 | | 11.43 | | 10.85 |
Tangible common book value per common share | | 13.60 | | 12.68 | | 13.61 | | 13.48 | | 12.25 |
Weighted average common shares outstanding: | | | | | | | | | | |
Basic | | 52,724,715 | | 40,042,655 | | 34,706,092 | | 35,919,900 | | 31,156,887 |
Diluted | | 53,035,047 | | 40,042,655 | | 35,061,712 | | 36,439,561 | | 31,687,220 |
Dividend payout ratio (4) | | 21.05% | | NM | | 163.64% | | 27.59% | | 30.70% |
Cash dividends per common share | | $0.04 | | $0.15 | | $0.72 | | $0.72 | | $0.66 |
(1) | In 2010, we completed two FDIC-assisted transactions. See Note 2 in the notes to consolidated financial statements contained under Item 8. Financial Statements and Supplementary Data. |
(2) | In 2009, we completed four FDIC-assisted transactions. See Note 2 in the notes to consolidated financial statements contained under Item 8. Financial Statements and Supplementary Data. |
(3) | In 2006, we acquired First Oak Brook Bancshares, Inc. |
(4) | Not meaningful for 2009 due to our net loss for that year. |
Selected Financial Data (continued):
| | As of or for the Year Ended December 31, |
(Dollars in thousands) | | 2010 | | 2009 | | 2008 | | 2007 | | 2006 |
| | | | | | | | | | |
Balance Sheet Data: | | | | | | | | | | |
Cash and due from banks | | $ 106,726 | | $ 136,763 | | $ 79,824 | | $ 141,248 | | $ 142,207 |
Investment securities | | 1,677,929 | | 2,913,594 | | 1,400,376 | | 1,241,385 | | 1,628,348 |
Loans, gross | | 6,617,811 | | 6,524,547 | | 6,228,563 | | 5,615,627 | | 4,971,494 |
Allowance for loan losses | | 192,217 | | 177,072 | | 144,001 | | 65,103 | | 58,983 |
Assets held for sale | | - | | - | | - | | - | | 393,608 |
Total assets | | 10,320,364 | | 10,865,393 | | 8,819,763 | | 7,834,703 | | 7,978,298 |
Less: goodwill | | 387,069 | | 387,069 | | 387,069 | | 379,047 | | 379,047 |
Less: other intangible assets, net of tax benefit | | 22,853 | | 24,510 | | 16,754 | | 16,479 | | 18,756 |
Tangible assets | | 9,910,442 | | 10,453,814 | | 8,415,940 | | 466,843 | | 449,149 |
Deposits | | 8,152,958 | | 8,683,276 | | 6,495,571 | | 5,513,783 | | 5,580,553 |
Short-term and long-term borrowings | | 553,917 | | 655,266 | | 960,085 | | 1,186,586 | | 934,384 |
Junior subordinated notes issued to capital trusts | | 158,571 | | 158,677 | | 158,824 | | 159,016 | | 179,162 |
Liabilities held for sale | | - | | - | | - | | - | | 361,008 |
Stockholders’ equity | | 1,344,786 | | 1,251,180 | | 1,068,824 | | 862,369 | | 846,952 |
Less: goodwill | | 387,069 | | 387,069 | | 387,069 | | 379,047 | | 379,047 |
Less: other intangible assets, net of tax benefit | | 22,853 | | 24,510 | | 16,754 | | 16,479 | | 18,756 |
Tangible equity | | 934,864 | | 839,601 | | 665,001 | | 466,843 | | 449,149 |
Less: preferred stock | | 194,104 | | 193,522 | | 193,025 | | - | | - |
Tangible common equity | | 740,760 | | 646,079 | | 471,976 | | 466,843 | | 449,149 |
| | | | | | | | | | |
Performance Ratios: | | | | | | | | | | |
Return on average assets | | 0.20% | | (0.27%) | | 0.20% | | 1.19% | | 1.02% |
Return on average equity | | 1.54% | | (2.32%) | | 1.80% | | 11.03% | | 10.70% |
Return on average common equity | | 0.89% | | (3.91%) | | 1.74% | | 11.03% | | 10.70% |
Core pre-tax, pre-provision earnings to average assets | | 1.85% | | 1.22% | | 1.42% | | 1.39% | | 1.51% |
Net interest margin (1) | | 3.72% | | 2.85% | | 3.03% | | 3.22% | | 3.41% |
Tax equivalent effect | | 0.11% | | 0.12% | | 0.13% | | 0.11% | | 0.11% |
Net interest margin – fully tax equivalent basis (1) | | 3.83% | | 2.97% | | 3.16% | | 3.33% | | 3.52% |
Efficiency ratio (2) | | 55.80% | | 62.29% | | 59.24% | | 60.24% | | 58.90% |
Loans to deposits | | 81.17% | | 75.14% | | 95.89% | | 101.85% | | 89.09% |
| | | | | | | | | | |
Asset Quality Ratios: | | | | | | | | | | |
Non-performing loans to total loans (3) | | 5.48% | | 4.16% | | 2.34% | | 0.44% | | 0.43% |
Non-performing assets to total assets (4) | | 4.21% | | 2.84% | | 1.71% | | 0.33% | | 0.31% |
Allowance for loan losses to total loans | | 2.90% | | 2.71% | | 2.31% | | 1.16% | | 1.19% |
Allowance for loan losses to non-performing loans (3) | | 53.03% | | 65.26% | | 98.67% | | 266.17% | | 274.75% |
Net loan charge-offs to average loans | | 3.42% | | 3.09% | | 0.79% | | 0.25% | | 0.24% |
| | | | | | | | | | |
Liquidity and Capital Ratios: | | | | | | | | | | |
Tier 1 capital to risk-weighted assets | | 15.75% | | 13.51% | | 12.07% | | 9.75% | | 10.49% |
Total capital to risk-weighted assets | | 17.75% | | 15.45% | | 14.08% | | 11.58% | | 11.80% |
Tier 1 capital to average assets | | 10.66% | | 8.71% | | 9.85% | | 8.18% | | 8.39% |
Average equity to average assets | | 12.65% | | 11.51% | | 10.90% | | 10.76% | | 9.50% |
Tangible equity to tangible assets (5) | | 9.43% | | 8.03% | | 7.90% | | 6.28% | | 5.93% |
Tangible common equity to tangible assets (6) | | 7.47% | | 6.18% | | 5.61% | | 6.28% | | 5.93% |
Tangible common equity to risk-weighted assets (7) | | 10.94% | | 8.83% | | 7.10% | | 7.40% | | 7.47% |
| | | | | | | | | | |
Other: | | | | | | | | | | |
Banking facilities | | 90 | | 87 | | 72 | | 73 | | 70 |
Full time equivalent employees (8) | | 1,703 | | 1,638 | | 1,342 | | 1,282 | | 1,380 |
(1) | Net interest margin represents net interest income from continuing operations as a percentage of average interest earning assets. |
(2) | Equals total other expense excluding non-core items divided by the sum of net interest income on a fully tax equivalent basis and total other income less non-core items. |
(3) | Non-performing loans include loans accounted for on a non-accrual basis, accruing loans contractually past due 90 days or more as to interest or principal and loans the terms of which have been renegotiated to provide reduction or deferral of interest or principal because of a deterioration in the financial position of the borrower. Non-performing loans excludes purchased credit-impaired loans that were acquired as part of the Heritage, InBank, Corus, Benchmark, Broadway, and New Century FDIC-assisted transactions. See Note 6 in the notes to consolidated financial statements contained under Item 8. Financial Statements and Supplementary Data. |
(4) | Non-performing assets include non-performing loans, other real estate owned and other repossessed assets. Non-performing assets exclude other real estate owned that is related to the Heritage, InBank, Benchmark, Broadway, and New Century FDIC-assisted transactions. See Note 2 in the notes to consolidated financial statements contained under Item 8. Financial Statements and Supplementary Data. |
(5) | Equals total ending stockholders’ equity less goodwill and other intangibles, net of tax benefit, divided by total assets less goodwill and other intangibles, net of tax benefit. |
(6) | Equals total ending stockholders’ equity less preferred stock, goodwill and other intangibles, net of tax benefit, divided by total assets less goodwill and other intangibles, net of tax benefit. |
(7) | Equals total ending stockholders’ equity less preferred stock, goodwill and other intangibles, net of tax benefit, divided by risk-weighted assets. |
(8) | Includes Union Bank employees for 2006 and employees of our merchant card processing business for all years shown, except 2010. |
Selected Financial Data (continued):
Core Pre-Tax, Pre-Provision Earnings (Dollars in Thousands)
| | 2010 | 2009 | 2008 | 2007 | 2006 |
Income (loss) before income taxes | $ 20,552 | $ (77,844) | $ (7,830) | $ 85,015 | $ 90,237 |
Provision for loan losses | 246,200 | 231,800 | 125,721 | 19,313 | 10,100 |
| Pre-tax, pre-provision earnings | 266,752 | 153,956 | 117,891 | 104,328 | 100,337 |
| | | | | | |
Non-core other income | | | | | |
| Net gains (losses) on other real estate owned | (9,284) | (429) | 455 | 140 | 222 |
| Net gains (losses) on securities available for sale | 18,648 | 14,029 | 1,130 | (3,744) | (445) |
| Net gain (loss) on sale of other assets | 630 | (13) | (1,104) | 10,097 | 860 |
| Acquisition related gains | 62,649 | 28,547 | - | - | - |
| Increase (decrease) in market value of assets held in | | | | |
| trust for deferred compensation | 562 | 710 | (1,657) | 609 | 493 |
Total non-core other income | 73,205 | 42,844 | (1,176) | 7,102 | 1,130 |
| | | | | | |
Non-core other expense | | | | | |
| FDIC special assessment | - | 3,850 | - | - | - |
| Contributions to MB Financial Charitable Foundation | - | - | - | 4,500 | - |
| Executive separation agreement expense | - | - | - | 5,980 | - |
| Unamortized issuance costs related to | | | | | |
| redemption of trust preferred securities | - | - | - | 1,914 | - |
| Impairment charges | - | 4,000 | - | - | - |
| Increase (decrease) in market value of assets held in | | | | |
| trust for deferred compensation | 562 | 710 | (1,657) | 609 | 493 |
Total non-core other expense | 562 | 8,560 | (1,657) | 13,003 | 493 |
Core pre-tax, pre-provision earnings | $ 194,109 | $ 119,672 | $ 117,410 | $ 110,229 | $ 99,700 |
| | | | | | |
Average assets | 10,506,028 | 9,777,288 | 8,240,344 | 7,910,610 | 6,602,070 |
| | | | | | |
Core pre-tax, pre-provision earnings | | | | | |
| to average assets | 1.85% | 1.22% | 1.42% | 1.39% | 1.51% |
Efficiency Ratio Calculation (Dollars in Thousands)
| | | 2010 | 2009 | 2008 | 2007 | 2006 |
Non-interest expense | $ 258,776 | $ 223,750 | $ 183,390 | $ 191,506 | $ 152,218 |
Less FDIC special assessment | - | 3,850 | - | - | - |
Less contributions to MB Financial Charitable Foundation | - | - | - | 4,500 | - |
Less executive separation agreement expense | - | - | - | 5,908 | - |
Less unamortized issuance costs related to redemption | | | | | |
| of trust preferred securities | - | - | - | 1,914 | - |
Less impairment charges | - | 4,000 | - | - | - |
Less increase (decrease) in market value of assets held in | | | | | |
| trust for deferred compensation | 562 | 710 | (1,657) | 609 | 493 |
| Non-interest expense - as adjusted | $ 258,214 | $ 215,190 | $ 185,047 | $ 178,575 | $ 151,725 |
| | | | | | | |
Net interest income | $ 339,772 | $ 250,552 | $ 220,888 | $ 212,306 | $ 188,179 |
Tax equivalent adjustment | 10,458 | 10,625 | 9,890 | 7,728 | 6,191 |
Net interest income on a fully tax equivalent basis | 350,230 | 261,177 | 230,778 | 220,034 | 194,370 |
Plus other income | 185,756 | 127,154 | 80,393 | 83,528 | 64,376 |
Less net gains (losses) on other real estate owned | (9,284) | (429) | 455 | 140 | 222 |
Less net gains (losses) on securities available for sale | 18,648 | 14,029 | 1,130 | (3,744) | (445) |
Less net gains (losses) on sale of other assets | 630 | (13) | (1,104) | 10,097 | 860 |
Less acquisition related gains | 62,649 | 28,547 | - | - | - |
Less increase (decrease) in market value of assets held in | | | | | |
| trust for deferred compensation | 562 | 710 | (1,657) | 609 | 493 |
Net interest income plus non-interest income - | | | | | |
| as adjusted | $ 462,781 | $ 345,487 | $ 312,347 | $ 296,460 | $ 257,616 |
| | | | | | | |
Efficiency ratio | 55.80% | 62.29% | 59.24% | 60.24% | 58.90% |
| | | | | | | |
Efficiency ratio (without adjustments) | 49.24% | 59.24% | 60.87% | 64.73% | 60.27% |
The following table sets forth our selected quarterly financial data (in thousands, except common share data):
| Three Months Ended 2010 | Three Months Ended 2009 |
Statement of Income Data: | December | September | June | March | December | September | June | March |
Interest income | $ 103,573 | $ 109,752 | $ 110,441 | $ 105,874 | $ 110,250 | $ 93,609 | $ 93,864 | $ 95,815 |
Interest expense | 18,918 | 22,134 | 23,760 | 25,056 | 36,049 | 32,675 | 34,475 | 39,787 |
| | | | | | | | |
Net interest income | 84,655 | 87,618 | 86,681 | 80,818 | 74,201 | 60,934 | 59,389 | 56,028 |
Provision for loan losses | 49,000 | 65,000 | 85,000 | 47,200 | 70,000 | 45,000 | 27,100 | 89,700 |
| | | | | | | | |
Net interest income (loss) after provision for loan losses | 35,655 | 22,618 | 1,681 | 33,618 | 4,201 | 15,934 | 32,289 | (33,672) |
| | | | | | | | |
Other income | 30,795 | 35,798 | 92,706 | 26,457 | 42,927 | 30,900 | 24,925 | 28,402 |
Other expenses | 64,615 | 66,478 | 66,032 | 61,651 | 61,072 | 59,158 | 54,508 | 49,012 |
Income (loss) before income taxes | 1,835 | (8,062) | 28,355 | (1,576) | (13,944) | (12,324) | 2,706 | (54,282) |
Income tax expense (benefit) | (1,358) | (5,253) | 9,158 | (2,523) | (4,164) | (13,596) | (1,480) | (26,025) |
Income (loss) from continuing operations | 3,193 | (2,809) | 19,197 | 947 | (9,780) | 1,272 | 4,186 | (28,257) |
Income from discontinued operations, net of income tax | - | - | - | - | - | 6,172 | 129 | 152 |
Net income (loss) | $ 3,193 | $ (2,809) | $ 19,197 | $ 947 | $ (9,780) | $ 7,444 | $ 4,315 | $ (28,105) |
Preferred stock dividends and discount accretion | 2,598 | 2,597 | 2,594 | 2,593 | 2,591 | 2,589 | 2,587 | 2,531 |
Net income (loss) available to common stockholders | $ 595 | $ (5,406) | $ 16,603 | $ (1,646) | $ (12,371) | $ 4,855 | $ 1,728 | $ (30,636) |
| | | | | | | | |
Net interest margin | 3.72% | 3.81% | 3.79% | 3.55% | 2.74% | 2.74% | 3.05% | 2.88% |
Tax equivalent effect | 0.11% | 0.11% | 0.12% | 0.12% | 0.12% | 0.11% | 0.13% | 0.13% |
Net interest margin on a fully tax equivalent basis | 3.83% | 3.92% | 3.91% | 3.67% | 2.86% | 2.85% | 3.18% | 3.01% |
| | | | | | | | |
Common Share Data : | | | | | | | | |
Basic earnings (loss) per common share from continuing operations | $ 0.06 | $ (0.05) | $ 0.36 | $ 0.02 | $ (0.19) | $ 0.03 | $ 0.12 | $ (0.81) |
Basic earnings per common share from discontinued operations | $ - | $ - | $ - | $ - | $ - | $ 0.16 | | |
Impact of preferred stock dividends on basic earnings (loss) per common share | $ (0.05) | $ (0.05) | $ (0.05) | $ (0.05) | $ (0.05) | $ (0.07) | $ (0.07) | $ (0.07) |
Basic earnings (loss) per common share | $ 0.01 | $ (0.10) | $ 0.31 | $ (0.03) | $ (0.25) | $ 0.12 | $ 0.05 | $ (0.88) |
Diluted earnings (loss) per common share from continuing operations | $ 0.06 | $ (0.05) | $ 0.36 | $ 0.02 | $ (0.19) | $ 0.03 | $ 0.12 | $ (0.81) |
Diluted earnings per common share from discontinued operations | $ - | $ - | $ - | $ - | $ - | $ 0.16 | | |
Impact of preferred stock dividends on diluted earnings (loss) per common share | $ (0.05) | $ (0.05) | $ (0.05) | $ (0.05) | $ (0.05) | $ (0.07) | $ (0.07) | $ (0.07) |
Diluted earnings (loss) per common share | $ 0.01 | $ (0.10) | $ 0.31 | $ (0.03) | $ (0.25) | $ 0.12 | $ 0.05 | $ (0.88) |
| | | | | | | | |
Weighted average common shares outstanding | 53,572,157 | 53,327,219 | 52,702,779 | 51,264,727 | 50,279,008 | 39,104,894 | 35,726,879 | 34,914,012 |
Diluted weighted average common shares outstanding | 53,790,047 | 53,327,219 | 53,034,426 | 51,264,727 | 50,279,008 | 39,299,168 | 35,876,483 | 34,914,012 |
Fourth Quarter Results
We had net income available to common stockholders of $595 thousand for the fourth quarter of 2010, compared to a net loss available to common stockholders of $12.4 million for the fourth quarter of 2009. The results for the fourth quarter of 2010 generated annualized return on average assets of 0.12%, and an annualized return on average common equity of 0.21%, compared to (0.33%) and (4.54%), respectively, for the same period in 2009.
Net interest income increased 14.1% to $84.7 million in the fourth quarter of 2010, compared to $74.2 million for fourth quarter of 2009 primarily due to an increase in our net interest margin which on a fully tax equivalent basis increased by 97 basis points to 3.83% for the fourth quarter of 2010 compared to the same period in 2009. The margin increase from the fourth quarter of 2009 was due to an improved average loan yield as a result of an improved loan mix, an improved asset mix with loans representing a greater fraction of assets, and a decrease in our average cost of funds as a result of an improved deposit mix and downward repricing of certificates of deposit.
The provision for loan losses was $49.0 million in the fourth quarter of 2010 and $70.0 million in the fourth quarter of 2009. Net charge-offs were $50.7 million in the fourth quarter of 2010 compared to $82.2 million in the fourth quarter of 2009. See “Management’s Discussion and Analysis of Financial Condition and Results of Operations-Asset Quality” in Item 7 below for further analysis of the allowance for loan losses.
Other income was $30.8 million during the fourth quarter of 2010, a decrease of $12.1 million, or 28.3% compared to $42.9 million for the fourth quarter of 2009. During the fourth quarter of 2009, we recorded an $18.3 million gain relating to our Benchmark FDIC-assisted transaction. Deposit service fees increased from $9.3 million in the fourth quarter of 2009 to $9.9 million in the fourth quarter of 2010, primarily due to an increase in commercial deposit fees related to deposits assumed in our FDIC-assisted transactions and an increase in NSF and overdraft fees. Net lease financing income increased mainly as a result of an increase in the sales of third party equipment maintenance contracts. The Broadway and New Century FDIC-assisted transactions resulted in accretion on the corresponding indem nification assets of approximately $3 million during the fourth quarter of 2010. Prior year accretion related to the Heritage Bank transaction and was not significant. Trust and asset management fees increased primarily due to an increase in assets under management as a result of organic growth and an increase in the market value of assets under management.
Other expense increased $3.5 million, or 5.8%, to $64.6 million for the fourth quarter of 2010 from $61.1 million for the fourth quarter of 2009. Our Broadway and New Century transactions increased total other expense by approximately $1.2 million for the fourth quarter of 2010.
Income tax benefit from continuing operations for the fourth quarter of 2010 was $1.4 million compared to an income tax benefit from continuing operations of $4.2 million for the three months ended December 31, 2009. See Note 16 of notes to consolidated financial statements contained in Item 8 of this report for further analysis of income taxes.
The following is a discussion and analysis of our financial position and results of operations and should be read in conjunction with the information set forth under “Item 1A Risks Factors,” “General” in Item 7A, Quantitative and Qualitative Disclosures about Market Risk, and our consolidated financial statements and notes thereto appearing under Item 8 of this report.
Overview
We had net income available to common stockholders of $10.1 million for the year ended December 31, 2010 compared to a net loss available to common stockholders of $36.4 million for the year ended December 31, 2009. The increase in earnings was primarily due to an $89.2 million increase in net interest income and a $58.6 million increase in other income, partially offset by an increase in other expense of $35 million and higher provision for loan losses of $14.4 million. Fully diluted earnings (loss) per common share was $0.19 for the year ended December 31, 2010, compared to ($0.91) per common share in 2009.
Overall, the business environment has been adverse for an extended period of time for many households and businesses in the United States, including those in the Chicago metropolitan area. The business environment began to significantly deteriorate in 2008 and has remained in a depressed state through and including 2010. Unemployment remains at elevated levels and real estate prices continue to be significantly lower than the peak of the market several years ago. As a result of economic conditions, many borrowers’ cash flows have declined due to higher vacancy rates and lower product demand. Additionally, the values of real estate securing our loans have declined over this extended period. These factors have caused us to experience higher loan charge-off rates and to increas e our reserves for losses on impaired and potential problem loans.
The profitability of our operations depends primarily on our net interest income after provision for loan losses, which is the difference between interest earned on interest earning assets and interest paid on interest bearing liabilities less provision for loan losses. The provision for loan losses is dependent on changes in our loan portfolio and management’s assessment of the collectability of our loan portfolio as well as prevailing economic and market conditions. Our net income is also affected by other income and other expenses. Non-interest income or other income consists of loan service fees, deposit service fees, net lease financing income, brokerage fees, trust and asset management fees, net gains on the sale of investment securities available for sale, increase in cash surrender value of life insurance, net gain (loss) on sale of other assets, acquisition related gains, accretion of the indemnification asset and other operating income. Other expenses include salaries and employee benefits, occupancy and equipment expense, computer services expense, advertising and marketing expense, professional and legal expense, brokerage fee expense, telecommunication expense, other intangibles amortization expense, FDIC insurance premiums, other real estate expenses (net of rental income), impairment charges and other operating expenses. Additionally, dividends on preferred shares reduce net income available to common stockholders.
Net interest income is affected by changes in the volume and mix of interest earning assets, interest earned on those assets, the volume and mix of interest bearing liabilities and interest paid on interest bearing liabilities. Other income and other expenses are impacted by growth of operations and growth in the number of loan and deposit accounts through both acquisitions and core banking business growth. Growth in operations affects other expenses primarily as a result of additional employees, branch facilities and promotional marketing expense. Growth in the number of loan and deposit accounts affects other income, including service fees as well as other expenses such as computer services, supplies, postage, telecommunications and other miscellaneous expenses. Higher levels of non-perfor ming assets increase salaries and benefits because of the need to hire additional problem loan remediation staff, legal expenses and other real estate owned expenses.
As noted under “Item 6 Selected Financial Data,” on August 10, 2009, the Company sold its merchant card processing business, resulting in a pre-tax gain of $10.2 million.
For purposes of the following discussion, income and expenses associated with the Company’s merchant card processing business, including the gains recognized on the sale, have been excluded from continuing operations. See Note 3 of the notes to our consolidated financial statements for additional information on discontinued operations.
The Financial Accounting Standards Board’s (FASB) Accounting Standards Codification (ASC) became effective on July 1, 2009. At that date, the ASC became FASB’s officially recognized source of authoritative U.S. GAAP applicable to all public and non-public non-governmental entities, superseding existing FASB, American Institute of Certified Public Accountants (AICPA), Emerging Issues Task Force (EITF) and related literature. Rules and interpretive releases of the SEC under the authority of federal securities laws are also sources of authoritative GAAP for SEC registrants. All other accounting literature is considered non-authoritative. The switch to the ASC affects the way companies refer to U.S. GAAP in financial statements and accounting policies. Citing particular content in the ASC involves specifying the unique numeric path to the content through the Topic, Subtopic, Section and Paragraph structure.
Critical Accounting Policies
Our consolidated financial statements are prepared in conformity with accounting principles generally accepted in the United States of America and follow general practices within the industries in which we operate. This preparation requires management to make estimates, assumptions, and judgments that affect the amounts reported in the financial statements and accompanying notes. These estimates, assumptions, and judgments are based on information available as of the date of the financial statements; accordingly, as this information changes, actual results could differ from the estimates, assumptions, and judgments reflected in the financial statements. Certain policies inherently have a greater reliance on the use of estimates, assumptions, and judgments and, as such, have a greater possibility of pro ducing results that could be materially different than originally reported. Management believes the following policies are both important to the portrayal of our financial condition and results of operations and require subjective or complex judgments; therefore, management considers the following to be critical accounting policies. Management has reviewed the application of these polices with the Audit Committee of our Board of Directors.
Allowance for Loan Losses. Subject to the use of estimates, assumptions, and judgments is management's evaluation process used to determine the adequacy of the allowance for loan losses, which combines several factors: management's ongoing review and grading of the loan portfolio, consideration of past loan loss experience, trends in past due and nonperforming loans, risk characteristics of the various classifications of loans, existing economic conditions, the fair value of underlying collateral, and other qualitative and quantitative factors which could affect probable credit losses. Because current economic conditions can change and future events are inherently difficult to predict, the anticipated amount of estimated loan losses, and therefore the adequac y of the allowance, could change significantly. As an integral part of their examination process, various regulatory agencies also review the allowance for loan losses. Such agencies may require that certain loan balances be charged off when their credit evaluations differ from those of management or require that adjustments be made to the allowance for loan losses, based on their judgments about information available to them at the time of their examination. We believe the allowance for loan losses is adequate and properly recorded in the financial statements. See "Allowance for Loan Losses" section below for further analysis.
Residual Value of Our Direct Finance, Leveraged, and Operating Leases. Lease residual value represents the present value of the estimated fair value of the leased equipment at the termination date of the lease. Realization of these residual values depends on many factors, including management’s use of estimates, assumptions, and judgment to determine such values. Several other factors outside of management’s control may reduce the residual values realized, including general market conditions at the time of expiration of the lease, whether there has been technological or economic obsolescence or unusual wear and tear on, or use of, the equipment and the cost of comparable equipment. If, upon the expiration of a lease, we sell the equipment and the amount realized is less than the recorded value of the residual interest in the equipment, we will recognize a loss reflecting the difference. On a quarterly basis, management reviews the lease residuals for potential impairment. If we fail to realize our aggregate recorded residual values, our financial condition and profitability could be adversely affected. At December 31, 2010, the aggregate residual value of the equipment leased under our direct finance, leveraged, and operating leases totaled $53.4 million. See Note 1 and Note 7 of our audited consolidated financial statements for additional information.
Income Tax Accounting. ASC Topic 740 provides guidance on accounting for income taxes by prescribing the minimum recognition threshold that a tax position must meet to be recognized in the financial statements. ASC Topic 740 also provides guidance on measurement, recognition, classification, interest and penalties, accounting in interim periods, disclosure and transition. As of December 31, 2010, the Company had $55 thousand of uncertain tax positions. The Company elects to treat interest and penalties recognized for the underpayment of income taxes as income tax expense. However, interest and penalties imposed by taxing authorities on issues specifically addressed in ASC Topic 740 will be taken out of the tax reserves up to t he amount allocated to interest and penalties. The amount of interest and penalties exceeding the amount allocated in the tax reserves will be treated as income tax expense. As of December 31, 2010, the Company had approximately $3 thousand of accrued interest related to tax reserves. The application of income tax law is inherently complex. Laws and regulations in this area are voluminous and are often ambiguous. As such, we are required to make many subjective assumptions and judgments regarding our income tax exposures. Interpretations of and guidance surrounding income tax laws and regulations change over time. As such, changes in our subjective assumptions and judgments can materially affect amounts recognized in the consolidated balance sheets and statements of income.
Fair Value of Assets and Liabilities. ASC Topic 820 defines fair value as the price that would be received to sell the financial asset or paid to transfer the financial liability in an orderly transaction between market participants at the measurement date.
The degree of management judgment involved in determining the fair value of assets and liabilities is dependent upon the availability of quoted market prices or observable market parameters. For financial instruments that trade actively and have quoted market prices or observable market parameters, there is minimal subjectivity involved in measuring fair value. When observable market prices and parameters are not fully available, management judgment is necessary to estimate fair value. In addition, changes in market conditions may reduce the availability of quoted prices or observable data. For example, reduced liquidity in the capital markets or changes in secondary market activities could result in observable market inputs becoming unavailable. Therefore, when market data is not available, the Company would use valuation techniques requiring more management judgment to estimate the appropriate fair value measurement.
During the year ended December 31, 2010, the Company completed two FDIC-assisted transactions and completed four FDIC-assisted transactions in 2009. The Company recorded assets and liabilities at the estimated fair value as of the acquisition dates. See Note 2 below to the consolidated financial statements for additional information.
See Note 19 to the consolidated financial statements for a complete discussion on the Company’s use of fair valuation of assets and liabilities and the related measurement techniques.
Goodwill. The excess of the cost of an acquisition over the fair value of the net assets acquired consists of goodwill, and core deposit and client relationship intangibles. See Note 9 to the consolidated financial statements for further information regarding core deposit and client relationship intangibles. The Company reviews goodwill and other intangible assets to determine potential impairment annually, or more frequently if events and circumstances indicate that the asset might be impaired, by comparing the carrying value of the asset with the anticipated future cash flows.
The Company’s stock price has historically traded above its book value. However, as of December 31, 2010, our market capitalization was less than our common stockholders’ equity. Should this situation continue to exist for an extended period of time, the Company will consider this and other factors, including the Company’s anticipated future cash flows, to determine whether goodwill is impaired. No assurance can be given that the Company will not record an impairment loss on goodwill in the future.
The Company’s annual assessment date is as of December 31. No impairment losses were recognized during the years ended December 31, 2010, 2009 and 2008.
Goodwill is tested for impairment at the reporting unit level. All of our goodwill is allocated to MB Financial, Inc., which is the Company’s only applicable reporting unit for purposes of testing goodwill impairment. Fair value was computed by estimating the future cash flows of the Company and present valuing those cash flows at an interest rate equal to our cost of capital. In addition, we compared our fair value calculation with our stock price adjusted for a control premium for reasonableness relative to our fair value calculation. Key assumptions used in estimating future cash flows included loan and deposit growth, the interest rate environment, credit spreads on new and renewed loans, future deposit pricing, loan charge-offs, provision for loan losses, fee income growth and operating expe nse growth. Our future cash flows estimates assume that credit performance returns to our historic experience over the next two years. If this does not happen, our future cash flows would be negatively impacted. Given the weak economy and our recent credit performance, there is a high degree of uncertainty regarding this assumption.
Recent Accounting Pronouncements. Refer to Note 1 of our consolidated financial statements for a description of recent accounting pronouncements including the respective dates of adoption and effects on results of operations and financial condition.
Net Interest Income
The following table presents, for the periods indicated, the total dollar amount of interest income from average interest earning assets and the related yields, as well as the interest expense on average interest bearing liabilities, and the related costs, expressed both in dollars and rates (dollars in thousands). The table below and the discussion that follows contain presentations of net interest income and net interest margin on a tax-equivalent basis, which is adjusted for the tax-favored status of income from certain loans and investments. Net interest margin also is presented on a tax-equivalent basis in “Item 6 Selected Financial Data.” We believe this measure to be the preferred industry measurement of net interest income, as it provides a relevant comparison between taxable and non - -taxable amounts.
Reconciliations of net interest income and net interest margin on a tax-equivalent basis to net interest income and net interest margin in accordance with accounting principles generally accepted in the United States of America are provided in the table.
| Year Ended December 31, |
| 2010 | | 2009 | | 2008 |
| Average | | Yield/ | | Average | | Yield/ | | Average | | Yield/ |
| Balance | Interest | Rate | | Balance | Interest | Rate | | Balance | Interest | Rate |
Interest Earning Assets: | | | | | | | | | | | |
Loans (1) (2) (3) | $ 6,635,701 | $ 358,648 | 5.40% | | $ 6,339,229 | $ 326,293 | 5.15% | | $ 5,892,845 | $ 354,210 | 6.01% |
Loans exempt from federal income taxes (4) | 123,075 | 8,978 | 7.19 | | 82,019 | 7,658 | 9.21 | | 59,746 | 4,408 | 7.26 |
Taxable investment securities | 1,635,544 | 50,542 | 3.09 | | 1,444,552 | 45,777 | 3.17 | | 868,700 | 40,468 | 4.66 |
Investment securities exempt from federal income taxes (4) | 356,496 | 20,900 | 5.86 | | 391,071 | 22,698 | 5.72 | | 414,234 | 23,849 | 5.66 |
Federal funds sold | 352 | 2 | 0.56 | | - | - | - | | 12,849 | 276 | 2.11 |
Other interest bearing deposits | 386,521 | 1,028 | 0.27 | | 545,314 | 1,737 | 0.32 | | 52,497 | 467 | 0.89 |
Total interest earning assets | 9,137,689 | $ 440,098 | 4.82 | | 8,802,185 | $ 404,163 | 4.59 | | 7,300,871 | $ 423,678 | 5.80 |
Non-interest earning assets | 1,368,339 | | | | 975,103 | | | | 939,473 | | |
Total assets | $ 10,506,028 | | | | $ 9,777,288 | | | | $ 8,240,344 | | |
| | | | | | | | | | | |
Interest Bearing Liabilities: | | | | | | | | | | | |
Deposits: | | | | | | | | | | | |
NOW and money market deposit | $ 2,767,044 | $ 14,965 | 0.54% | | $ 2,098,530 | $ 17,773 | 0.85% | | $ 1,292,407 | $ 23,176 | 1.79% |
Savings deposit | 619,304 | 1,911 | 0.31 | | 473,477 | 1,717 | 0.36 | | 383,534 | 1,239 | 0.32 |
Time deposits | 3,335,457 | 58,974 | 1.77 | | 3,725,326 | 102,124 | 2.74 | | 3,426,332 | 126,955 | 3.71 |
Short-term borrowings | 268,251 | 1,145 | 0.43 | | 449,548 | 5,166 | 1.15 | | 681,074 | 17,590 | 2.58 |
Long-term borrowings and junior subordinated notes | 465,387 | 12,873 | 2.73 | | 512,267 | 16,206 | 3.12 | | 581,026 | 23,940 | 4.05 |
Total interest bearing liabilities | 7,455,443 | $ 89,868 | 1.21 | | 7,259,148 | $ 142,986 | 1.97 | | 6,364,373 | $ 192,900 | 3.03 |
Non-interest bearing deposits | 1,594,504 | | | | 1,307,021 | | | | 891,072 | | |
Other non-interest bearing liabilities | 127,099 | | | | 85,890 | | | | 85,368 | | |
Stockholders’ equity | 1,328,982 | | | | 1,125,229 | | | | 899,531 | | |
Total liabilities and stockholders’ equity | $ 10,506,028 | | | | $ 9,777,288 | | | | $ 8,240,344 | | |
Net interest income/interest rate spread (5) | | $ 350,230 | 3.61% | | | $ 261,177 | 2.62% | | | $ 230,778 | 2.77% |
Taxable equivalent adjustment | | (10,458) | | | | (10,625) | | | | (9,890) | |
Net interest income, as reported | | $ 339,772 | | | | $ 250,552 | | | | $ 220,888 | |
Net interest margin (6) | | | 3.72% | | | | 2.85% | | | | 3.03% |
Tax equivalent effect | | | 0.11% | | | | 0.12% | | | | 0.13% |
Net interest margin on a fully tax equivalent basis (6) | | | 3.83% | | | | 2.97% | | | | 3.16% |
(1) | Non-accrual loans are included in average loans. |
(2) | Interest income includes amortization of deferred loan origination fees of $4.6 million, $5.1 million and $7.0 million for the years ended December 31, 2010, 2009, and 2008, respectively. |
(3) | Loans held for sale are included in the average loan balance listed. Related interest income is included in loan interest income. |
(4) | Non-taxable loan and investment income is presented on a fully tax equivalent basis assuming a 35% tax rate. |
(5) | Interest rate spread represents the difference between the average yield on interest earning assets and the average cost of interest bearing liabilities and is presented on a fully tax equivalent basis. |
(6) | Net interest margin represents net interest income as a percentage of average interest earning assets. |
Net interest income on a tax equivalent basis was $350.2 million for the year ended December 31, 2010, an increase of $89.1 million, or 34.1%, from $261.2 million for the comparable period in 2009. The growth in net interest income reflects a $335.5 million increase in average interest earning assets, an increase of $287.5 million in average non-interest bearing deposits and a $196.3 million increase in average interest bearing liabilities. The increase in net interest income was due to a higher level of interest earning assets and a significant improvement in our net interest margin. Interest earning assets increased largely due to our FDIC-assisted transactions completed within the last two years. See Note 2 in the notes to consolidated financial statements contained under Item 8. Financia l Statements and Supplementary Data for additional information. The margin increase from the prior year was due to an improved loan mix and a decrease in our average cost of funds as a result of an improved deposit mix and downward repricing of certificates of deposit. The deposit mix shifted as certificates of deposits for a majority of rate sensitive customers were not renewed and our low cost deposits (non-interest bearing deposits, money market accounts, NOW and savings) increased. The net interest margin, expressed on a fully tax equivalent basis, was 3.83% for 2010 and 2.97% for 2009. Our non-performing loans negatively impacted the net interest margin during 2010 and 2009 by approximately 21 basis points and 15 basis points, respectively.
Net interest income on a tax equivalent basis was $261.2 million for the year ended December 31, 2009, an increase of $30.4 million, or 13.2% from $230.8 million for the comparable period in 2008. The growth in net interest income reflects a $1.5 billion, or 20.6%, increase in average interest earning assets, an increase of $415.9 million in average non-interest bearing deposits and an $894.8 million, or 14.1%, increase in average interest bearing liabilities. This was partially offset by approximately 19 basis points of margin compression on a fully tax equivalent basis. The increase in average interest earning assets and the increase in average non-interest bearing deposits and interest bearing liabilities was primarily due to interest earning assets acquired and non-interest bearing depos its and interest bearing liabilities assumed in four FDIC-assisted transactions during 2009. See Note 2 in the notes to consolidated financial statements contained under Item 8. Financial Statements and Supplementary Data. The net interest margin, expressed on a fully tax equivalent basis, was 2.97% for 2009 and 3.16% for 2008. Our non-performing loans negatively impacted the net interest margin during 2009 and 2008 by approximately 15 basis points, and 9 basis points, respectively.
The recently enacted Dodd-Frank Wall Street Reform and Consumer Protection Act repealed the federal prohibitions on the payment of interest on demand deposits for commercial accounts, thereby permitting depository institutions to pay interest on business transaction and other accounts beginning July 21, 2011. Although the ultimate impact of this legislation on the Company has not yet been determined, the Company expects interest costs associated with demand deposits to increase as a result of competitor responses to this change.
Volume and Rate Analysis of Net Interest Income
The following table presents the extent to which changes in volume and interest rates of interest earning assets and interest bearing liabilities have affected our interest income and interest expense during the periods indicated. Information is provided in each category with respect to (i) changes attributable to changes in volume (changes in volume multiplied by prior period rate), (ii) changes attributable to changes in rates (changes in rates multiplied by prior period volume) and (iii) change attributable to a combination of changes in rate and volume (change in rates multiplied by the changes in volume) (in thousands). Changes attributable to the combined impact of volume and rate have been allocated proportionately to the changes due to volume and the changes due to rate.
| | Year Ended December 31, |
| | 2010 Compared to 2009 | | 2009 Compared to 2008 |
| | Change | | Change | | | | Change | | Change | | |
| | Due to | | Due to | | Total | | Due to | | Due to | | Total |
| | Volume | | Rate | | Change | | Volume | | Rate | | Change |
Interest Earning Assets: | | | | | | | | | | | | |
Loans | | $ 15,629 | | $ 16,726 | | $ 32,355 | | $ 27,016 | | $ (54,933) | | $ (27,917) |
Loans exempt from federal income taxes (1) | | 3,250 | | (1,930) | | 1,320 | | 1,899 | | 1,351 | | 3,250 |
Taxable investment securities | | 5,926 | | (1,161) | | 4,765 | | 21,039 | | (15,730) | | 5,309 |
Investment securities exempt from federal income taxes (1) | | (2,025) | | 227 | | (1,798) | | (1,343) | | 192 | | (1,151) |
Federal funds sold | | 2 | | - | | 2 | | (138) | | (138) | | (276) |
Other interest bearing deposits | | (452) | | (257) | | (709) | | 1,750 | | (480) | | 1,270 |
Total increase (decrease) in interest income | | 22,330 | | 13,605 | | 35,935 | | 50,223 | | (69,738) | | (19,515) |
| | | | | | | | | | | | |
Interest Bearing Liabilities: | | | | | | | | | | | | |
Deposits | | | | | | | | | | | | |
NOW and money market deposit accounts | | 4,703 | | (7,511) | | (2,808) | | 10,323 | | (15,726) | | (5,403) |
Savings deposits | | 476 | | (282) | | 194 | | 314 | | 164 | | 478 |
Time deposits | | (9,823) | | (33,327) | | (43,150) | | 10,354 | | (35,185) | | (24,831) |
Short-term borrowings | | (1,572) | | (2,449) | | (4,021) | | (4,719) | | (7,705) | | (12,424) |
Long-term borrowings and junior subordinated notes | | (1,405) | | (1,928) | | (3,333) | | (2,611) | | (5,123) | | (7,734) |
Total (decrease) increase in interest expense | | (7,621) | | (45,497) | | (53,118) | | 13,661 | | (63,575) | | (49,914) |
Total increase (decrease) in net interest income | | $ 29,951 | | $ 59,102 | | $ 89,053 | | $ 36,562 | | $ (6,163) | | $ 30,399 |
(1) | Non-taxable loan and investment income is presented on a fully tax equivalent basis assuming a 35% rate. |
Other Income
| | | Year Ended | | | |
| | | December 31, | December 31, | | Increase/ | Percentage |
| | | 2010 | 2009 | | (Decrease) | Change |
Other income (in thousands): | | | | | |
| Loan service fees | $ 6,517 | $ 6,913 | | $ (396) | (6%) |
| Deposit service fees | 38,934 | 30,600 | | 8,334 | 27% |
| Lease financing, net | 21,853 | 18,528 | | 3,325 | 18% |
| Brokerage fees | 5,012 | 4,606 | | 406 | 9% |
| Trust and asset management fees | 15,037 | 12,593 | | 2,444 | 19% |
| Net gain on sale of investment securities | 18,648 | 14,029 | | 4,619 | 33% |
| Increase in cash surrender value of life insurance | 3,516 | 2,459 | | 1,057 | 43% |
| Net loss on sale of other assets | 630 | (13) | | 643 | 4,946% |
| Acquisition related gains | 62,649 | 28,547 | | 34,102 | 119% |
| Accretion of indemnification income | 9,678 | - | | 9,678 | NM |
| Other operating income | 3,282 | 8,892 | | (5,610) | (63%) |
Total other income | $ 185,756 | $ 127,154 | | $ 58,602 | 46% |
(NM – not meaningful)
Other income increased for the year ended December 31, 2010 compared to the year ended December 31, 2009, primarily due to gains recognized on the Broadway and New Century FDIC-assisted transactions during the year ended December 31, 2010, totaling $62.6 million, while acquisition related gains in 2009 were $28.5 million. See Note 2 in the notes to consolidated financial statements contained under Item 8 Financial Statements and Supplementary Data for additional information. Deposit service fees increased primarily due to an increase in commercial deposit fees related to the treasury management business acquired in the Corus transaction during the second half of 2009, additional treasury management customers added through our marketing efforts, an increase in NSF and overdraft fees related to the FDIC-assisted tr ansactions completed in 2009 and 2010, and organic growth in existing branches. Net lease financing increased primarily due to an increase in the sales of third party equipment maintenance contracts. Trust and asset management fees increased primarily due to an increase in assets under management, as a result of organic growth and an increase in the market value of assets under management. Other income was also impacted by a net gain on sale of investment securities of $18.6 million for the year ended December 31, 2010, compared with a net gain on sale of investment securities of $14.0 million for the year ended December 31, 2009. The Broadway Bank and New Century Bank FDIC-assisted transactions resulted in accretion on the corresponding indemnification asset. Prior year accretion related to the Heritage Bank transaction and was not significant. Other operating income decreased as a result of net losses recognized on other real estate owned of $9.3 million during the year ended December 31, 2010 compared with $429 thousand for the year ended December 31, 2009.
| | | Year Ended | | | |
| | | December 31, | December 31, | | Increase/ | Percentage |
| | | 2009 | 2008 | | (Decrease) | Change |
Other income (in thousands): | | | | | |
| Loan service fees | $ 6,913 | $ 9,180 | | $ (2,267) | (25%) |
| Deposit service fees | 30,600 | 28,225 | | 2,375 | 8% |
| Lease financing, net | 18,528 | 16,973 | | 1,555 | 9% |
| Brokerage fees | 4,606 | 4,317 | | 289 | 7% |
| Trust and asset management fees | 12,593 | 11,869 | | 724 | 6% |
| Net gain on sale of investment securities | 14,029 | 1,130 | | 12,899 | 1,142% |
| Increase in cash surrender value of life insurance | 2,459 | 5,299 | | (2,840) | (54%) |
| Net loss on sale of other assets | (13) | (1,104) | | 1,091 | 99% |
| Acquisition related gains | 28,547 | - | | 28,547 | NM |
| Other operating income | 8,892 | 4,504 | | 4,388 | 97% |
Total other income | $ 127,154 | $ 80,393 | | $ 46,761 | 58% |
(NM – not meaningful)
Other income increased from the year ended December 31, 2008 to the year ended December 31, 2009 primarily due to gains recognized on the FDIC-assisted transactions during 2009, totaling $28.5 million, as well as a net gain on sale of investment securities of $14.0 million compared with a net gain on sale of investment securities of $1.1 million during the year ended December 31, 2008. Loan service fees decreased, primarily due to a decrease in letter of credit and prepayment fees. Deposit service fees increased primarily due to an increase in commercial deposit fees related to the treasury management business acquired in the Corus transaction during the second half of 2009. The decrease in cash surrender value of life insurance was primarily due to a decrease in overall interest rates from the year ended D ecember 31, 2008 to the year ended December 31, 2009, and $1.4 million of death benefits on bank owned life insurance policies that we recognized during the year ended December 31, 2008. Other operating income increased primarily due to an increase in gains recognized on the sale of loans, and an increase in market value of assets held in trust for deferred compensation during the year ended December 31, 2009.
Other Expenses
| | | Year Ended | | | |
| | | December 31, | December 31, | | Increase/ | Percentage |
| | | 2010 | 2009 | | (Decrease) | Change |
Other expense (in thousands): | | | | | |
| Salaries and employee benefits | $ 144,349 | $ 120,654 | | $ 23,695 | 20% |
| Occupancy and equipment expense | 34,845 | 31,521 | | 3,324 | 11% |
| Computer services expense | 10,949 | 10,011 | | 938 | 9% |
| Advertising and marketing expense | 6,465 | 4,185 | | 2,280 | 54% |
| Professional and legal expense | 5,803 | 4,680 | | 1,123 | 24% |
| Brokerage fee expense | 1,926 | 1,999 | | (73) | (4%) |
| Telecommunication expense | 3,666 | 3,433 | | 233 | 7% |
| Other intangibles amortization expense | 6,214 | 4,491 | | 1,723 | 38% |
| FDIC insurance premiums | 15,600 | 16,762 | | (1,162) | (7%) |
| Impairment charges | - | 4,000 | | (4,000) | (100%) |
| Other real estate expenses, net | 2,694 | 871 | | 1,823 | 209% |
| Other operating expenses | 26,265 | 21,143 | | 5,122 | 24% |
Total other expense | $ 258,776 | $ 223,750 | | $ 35,026 | 16% |
Other expense increased from the year ended December 31, 2009 to the year ended December 31, 2010, primarily due to the FDIC-assisted transactions completed during 2009 and 2010. See Note 2 in the notes to consolidated financial statements contained under Item 8 Financial Statements and Supplementary Data for additional information. We completed six FDIC-assisted transactions in 2009 and 2010. Operating expenses related to the FDIC-assisted transactions were approximately $37.5 million in 2010, and approximately $14.5 million in 2009, resulting in a year over year increase of approximately $23 million. Salaries and employee benefits expense also increased due to problem loan remediation staff added throughout 2010. FDIC insurance premiums decreased during the twelve months ended D ecember 31, 2010, as a $3.9 million special premium was assessed by the FDIC during the twelve months ended December 31, 2009. Impairment charges decreased from the year ended December 31, 2009 by $4.0 million. During the year ended December 31, 2009, the Company conducted an impairment review of branch office locations to be consolidated due to the Company’s FDIC-assisted transactions. As a result, the Company recognized a $4.0 million impairment charge related to three branches in the third quarter of 2009. Other real estate expense increased as a result of an increase in OREO activity during 2010. Other operating expenses increased due to an increase of $1.4 million in debit card expenses due to increased activity. Other operating expenses also increased due to expenses related to our FDIC-assisted transactions.
| | | Year Ended | | | |
| | | December 31, | December 31, | | Increase/ | Percentage |
| | | 2009 | 2008 | | (Decrease) | Change |
Other expense (in thousands): | | | | | |
| Salaries and employee benefits | $ 120,654 | $ 108,835 | | $ 11,819 | 11% |
| Occupancy and equipment expense | 31,521 | 28,872 | | 2,649 | 9% |
| Computer services expense | 10,011 | 7,392 | | 2,619 | 35% |
| Advertising and marketing expense | 4,185 | 5,089 | | (904) | (18%) |
| Professional and legal expense | 4,680 | 3,110 | | 1,570 | 50% |
| Brokerage fee expense | 1,999 | 1,929 | | 70 | 4% |
| Telecommunication expense | 3,433 | 2,818 | | 615 | 22% |
| Other intangibles amortization expense | 4,491 | 3,554 | | 937 | 26% |
| FDIC insurance premiums | 16,762 | 1,877 | | 14,885 | 793% |
| Impairment charges on branch facilities | 4,000 | - | | 4,000 | NM |
| Other real estate expenses, net | 871 | 388 | | 483 | 124% |
| Other operating expenses | 21,143 | 19,526 | | 1,617 | 8% |
Total other expense | $ 223,750 | $ 183,390 | | $ 40,360 | 22% |
(NM – not meaningful)
We completed four FDIC-assisted during the year ended December 31, 2009. The FDIC-assisted transactions increased operating expenses by approximately $14.5 million. Salaries and employee benefits expense also increased due to problem loan remediation staff hired in 2009. FDIC insurance premium expense increased as general insurance assessment rates increased and the FDIC imposed a special premium on all insured depository institutions based on assets as of June 30, 2009, which for the Bank amounted to $3.9 million. During 2009, the Company conducted an impairment review of branch office locations to be consolidated due to the Company’s recent acquisitions. As a result, the Company recogniz ed a $4.0 million impairment charge related to three branches in 2009. See Note 2 to the Consolidated Financial Statements for further information regarding the Heritage, InBank, Corus, and Benchmark transactions. Other operating expenses increased primarily due to an increase in debit card expenses due to increased activity from the year ended December 31, 2008 to the year ended December 31, 2009. Other operating expenses also increased due to expenses related to our FDIC-assisted transactions.
Income Taxes
Income tax expense from continuing operations for the year ended December 31, 2010 was $24 thousand compared to income tax benefit from continuing operations of $45.3 million for the year ended December 31, 2009. The decrease was primarily due to an increase in our pre-tax income during the year ended December 31, 2010. Additionally, during 2009, the Company increased the amount of benefit recognized with respect to certain previously identified uncertain tax positions as a result of developments in tax audits. The increase in recognized tax benefit resulted in a $7.7 million increase in income tax benefit in 2009.
Income tax benefit from continuing operations for the year ended December 31, 2009 was $45.3 million, compared to income tax benefit from continuing operations of $23.6 million for the year ended December 31, 2008. The increase was primarily due to an increase in our taxable loss for the year ended December 31, 2009. Additionally, as mentioned above, in 2009 the Company increased the amount of benefit recognized with respect to certain previously identified uncertain tax positions.
For the years ended December 31, 2009 and 2008, the Company had $4.1 million and $236 thousand, respectively, of income tax expense from discontinued operations.
As previously stated in the “Critical Accounting Policies” section above, income tax expense recorded in the consolidated income statement involves interpretation and application of certain accounting pronouncements and federal and state tax codes, and is, therefore, considered a critical accounting policy. See Note 1 and Note 16 of the notes to our audited consolidated financial statements for our income tax accounting policy and additional income tax information.
Balance Sheet
Total assets decreased $545.0 million or 5.0% from $10.9 billion at December 31, 2009 to $10.3 billion at December 31, 2010. Investment securities available for sale decreased $1.2 billion from December 31, 2009 to December 31, 2010, primarily due to securities sales during 2010, the proceeds of which were used to fund our Broadway FDIC-assisted transaction and rate sensitive certificate of deposit run-off. Security sales in the third quarter of 2010 were also done to lock in unrealized gains and shorten the overall duration of the securities portfolio. Net loans increased by $78.1 million to $6.4 billion at December 31, 2010 primarily as a result of our FDIC-assisted transactions, offset by principal reductions on loans and net charge-offs. See “Loan Portfolio” section below for further analysis. The FDIC indemnification asset and other real estate owned related to FDIC-assisted transactions increased by $173.2 million and $26.0 million, respectively, from December 31, 2009 to December 31, 2010, primarily due to our Broadway and New Century FDIC-assisted transactions. Other assets decreased primarily due to receipt of prior year income tax receivables. Premises and equipment increased due to the purchase of several properties related to our FDIC-assisted transactions. See Note 2 in the notes to consolidated financial statements contained under Item 8 Financial Statements and Supplementary Data for additional information.
Total liabilities decreased by $638.6 million, or 6.6%, to $9.0 billion at December 31, 2010 from $9.6 billion at December 31, 2009. Total deposits decreased by $530.3 million, or 6.1%, to $8.2 billion at December 31, 2010 from $8.7 billion at December 31, 2009 as a result of the rate sensitive certificate of deposit run-off. Noninterest bearing deposits increased by $139.4 million, or 9.0%, to $1.7 billion at December 31, 2010 compared to December 31, 2009.
Total stockholders’ equity increased $93.6 million to $1.3 billion at December 31, 2010 compared to December 31, 2009. This increase was primarily due to additional paid-in capital from stock issuances pursuant to the Company’s Dividend Reinvestment and Stock Purchase Plan and an increase in accumulated other comprehensive income related to unrealized securities gains.
Investment Securities Available for Sale
The primary purpose of the investment portfolio is to provide a source of earnings, be a source of liquidity, and serve as a tool for managing interest rate risk. In managing the portfolio, we seek to balance safety of principal and liquidity, and diversification considerations with maximum return. See “Liquidity” and “Capital Resources” in this Item 7 and “Quantitative and Qualitative Disclosures About Market Risk - Asset Liability Management” under Item 7A.
The following table sets forth the amortized cost and fair value of our investment securities available for sale, by type of security as indicated (in thousands):
| Year Ended December 31, |
| 2010 | 2009 | 2008 |
| | Amortized | | Fair | | Amortized | | Fair | | Amortized | | Fair |
| | Cost | | Value | | Cost | | Value | | Cost | | Value |
| | | | | | | | | | | | |
U.S. government sponsored agencies and enterprises | | $ 18,766 | | $ 19,434 | | $ 69,120 | | $ 70,239 | | $ 171,385 | | $ 179,373 |
States and political subdivisions | | 351,274 | | 364,932 | | 366,845 | | 380,234 | | 417,608 | | 427,999 |
Residential mortgage-backed securities | | 1,174,500 | | 1,196,536 | | 2,380,195 | | 2,374,741 | | 681,980 | | 689,595 |
Commercial mortgage-backed securities | | 521 | | 530 | | 2,300 | | 2,310 | | 699 | | 690 |
Corporate bonds | | 6,140 | | 6,140 | | 11,400 | | 11,395 | | 34,546 | | 34,565 |
Equity securities | | 10,093 | | 10,171 | | 4,280 | | 4,314 | | 3,595 | | 3,606 |
Debt securities issued by foreign governments | | - | | - | | - | | - | | 301 | | 302 |
| | | | | | | | | | | | |
Total | | $ 1,561,294 | | $ 1,597,743 | | $ 2,834,140 | | $ 2,843,233 | | $ 1,310,114 | | $ 1,336,130 |
The decrease in residential mortgage-backed securities was due to investment security sales and monthly paydowns during the year ended December 31, 2010. Fannie Mae issued mortgage-backed securities had an aggregate book value and market value of $467.4 million and $475.4 million, respectively, at December 31, 2010. Freddie Mac issued mortgage-backed securities had an aggregate book value and market value of $651.2 million and $663.5 million at December 31, 2010. We do not have any meaningful direct or indirect holdings of subprime residential mortgage investment securities, home equity lines of credit investment securities, or any Fannie Mae or Freddie Mac preferred or common equity securities in our investment portfolio. Additionally, more than 99% of our mortgage-backed securities are U.S . agency guaranteed.
The Company has no direct exposure to the State of Illinois, but approximately 30% of the state and political subdivisions portfolio consists of securities issued by municipalities in Illinois. Approximately 80% of state and political subdivisions securities are insured. Approximately 85% of the portfolio consists of general obligation issues.
The following table sets forth certain information regarding contractual maturities and the weighted average yields of our investment securities available for sale at December 31, 2010 (dollars in thousands):
| | | | Due after One | Due after Five | | | |
| Due in One | Year through | Years through | Due after |
| Year or Less | Five Years | Ten Years | Ten Years |
| | Balance | Weighted Average Yield | | Balance | Weighted Average Yield | | Balance | Weighted Average Yield | | Balance | Weighted Average Yield |
| | | | | | | | | | | | |
U.S. Government sponsored agencies and enterprises | | $ 5,216 | 1.00% | | $ 9,081 | 4.31% | | $ 4,095 | 2.68% | | $ 1,042 | 2.69% |
States and political subdivision (1) | | 10,336 | 5.76% | | 88,945 | 5.84% | | 232,573 | 6.12% | | 33,078 | 6.66% |
Residential mortgage-backed securities (2) | | 193 | 2.57% | | 742 | 5.86% | | 58,459 | 3.30% | | 1,137,142 | 1.82% |
Commercial mortgage-backed securities (2) | | - | - | | 11 | 8.21% | | 519 | 3.07% | | - | - |
Corporate bonds | | - | - | | - | - | | - | - | | 6,140 | 4.17% |
Equity securities | | - | - | | - | - | | - | - | | 10,171 | 3.20% |
Total | | $ 15,745 | 4.15% | | $ 98,779 | 5.70% | | $ 295,646 | 5.51% | | $ 1,187,573 | 1.97% |
(1) | Yield is reflected on a fully tax equivalent basis utilizing a 35% tax rate. |
(2) | These securities are presented based upon contractual maturities. |
Loan Portfolio
The following table sets forth the composition of our loan portfolio (dollars in thousands):
| | | At December 31, |
| | | 2010 | 2009 | 2008 | 2007 | 2006 |
| | | | % of | | % of | | % of | | % of | | % of |
| | | Amount | Total | Amount | Total | Amount | Total | Amount | Total | Amount | Total |
Commercial related credits: | | | | | | | | | | | |
| Commercial loans | | $ 1,206,984 | 18% | $ 1,387,476 | 21% | $ 1,522,380 | 24% | $ 1,323,455 | 24% | $ 1,020,707 | 21% |
| Commercial loans collateralized by | | | | | | | | | | | |
| assignment of lease payments (lease loans) | | 1,053,446 | 16% | 953,452 | 15% | 649,918 | 10% | 553,138 | 10% | 392,063 | 8% |
| Commercial real estate | | 2,176,584 | 33% | 2,472,520 | 38% | 2,353,261 | 38% | 1,974,370 | 36% | 1,804,103 | 36% |
| Construction real estate | | 423,339 | 6% | 594,482 | 9% | 757,900 | 13% | 845,158 | 14% | 851,896 | 17% |
Total commercial related credits | | 4,860,353 | 73% | 5,407,930 | 83% | 5,283,459 | 85% | 4,696,121 | 84% | 4,068,769 | 82% |
Other loans: | | | | | | | | | | | |
| Residential real estate | | 328,482 | 5% | 291,022 | 4% | 295,336 | 5% | 354,874 | 6% | 360,183 | 7% |
| Indirect vehicle | | 175,664 | 3% | 180,267 | 3% | 189,227 | 3% | 146,311 | 3% | 110,573 | 2% |
| Home equity | | 381,662 | 6% | 405,439 | 6% | 401,029 | 6% | 365,589 | 6% | 381,612 | 8% |
| Consumer loans | | 59,320 | 1% | 66,293 | 1% | 59,512 | 1% | 52,732 | 1% | 50,357 | 1% |
Total other loans | | 945,128 | 15% | 943,021 | 14% | 945,104 | 15% | 919,506 | 16% | 902,725 | 18% |
Gross loans excluding covered loans | | 5,805,481 | 88% | 6,350,951 | 97% | 6,228,563 | 100% | 5,615,627 | 100% | 4,971,494 | 100% |
| Covered loans (1) | | 812,330 | 12% | 173,596 | 3% | - | 0% | - | 0% | - | 0% |
Gross loans (2) | | 6,617,811 | 100% | 6,524,547 | 100% | 6,228,563 | 100% | 5,615,627 | 100% | 4,971,494 | 100% |
| Allowance for loan losses | | (192,217) | | (177,072) | | (144,001) | | (65,103) | | (58,983) | |
Net loans | | $ 6,425,594 | | $ 6,347,475 | | $ 6,084,562 | | $ 5,550,524 | | $ 4,912,511 | |
(1) | Loans that MB Financial Bank will share losses with the FDIC are referred to as “covered loans”. |
(2) | Gross loan balances at December 31, 2010, 2009, 2008, 2007, and 2006 are net of unearned income, including net deferred loans fees of $3.3 million, $4.6 million, $4.5 million, $3.7 million, and $3.0 million, respectively. |
Gross loans, excluding covered loans and total commercial related credits decreased from 2009 to 2010 by approximately $545.5 million and $547.6 million, respectively. The decrease in commercial loans from December 31, 2009 to December 31, 2010, was primarily due to a decrease in the usage of commercial lines and overall weaker demand for new loans in our market. The lease loan portfolio increased, as we emphasized growth in this area. We believe that our leasing portfolio tends to perform better than our other lending categories as a result of lessees typically being larger than our typical middle market customer with more staying power during economic downturns and the leased equipment being core to their operations. The decrease in commercial real estate loans from December 31, 2009 to Decembe r 31, 2010 was primarily due to principal pay downs and disposition of problem credits, including elevated charge-offs, with fewer new loans being generated due to reduced demand. The decrease in construction real estate loans from December 31, 2009 to December 31, 2010, was primarily due to fewer new loans made and disposition of problem credits, including transfers to OREO and elevated charge-offs during 2010.
Gross loans, excluding covered loans and total commercial related credits increased from 2008 to 2009 by approximately $122.4 million and $124.5 million, respectively. The decrease in commercial loans from December 31, 2008 to December 31, 2009, was primarily due to weaker demand and a decrease in the usage of commercial lines. The increase in lease loans from December 31, 2008 to December 31, 2009, resulted from additional staff added during the year and less competitive pressure in the market as some competitors exited the market or reduced lending.
Loan Maturities
The following table sets forth information regarding our non-performing loans and the scheduled maturity information for the performing loans in our loan portfolio at December 31, 2010 (in thousands). Demand loans, loans having no stated schedule of repayments and no stated maturity and overdrafts are reported as due in one year or less.
| | | | Due in One Year | | Due after One Year | | Due after | | |
| | | | Or Less | | Through Five Years | | Five Years | | |
| | Non-Performing | | Fixed | | Floating | | Fixed | | Floating | | Fixed | | Floating | | |
| | Loans (1) | | Rate (2) | | Rate (2) | | Rate (2) | | Rate (2) | | Rate (2) | | Rate (2) | | Total |
| | | | | | | | | | | | | | | | |
Commercial loans | | $ 51,005 | | $ 69,330 | | $ 602,643 | | $ 137,532 | | $ 277,249 | | $ 21,791 | | $ 47,434 | | $ 1,206,984 |
Commercial loans collateralized by | | | | | | | | | | | | | | | | |
assignment of lease payments | | 1,563 | | 78,943 | | - | | 953,162 | | - | | 19,778 | | - | | 1,053,446 |
Commercial real estate | | 158,864 | | 233,993 | | 328,348 | | 973,661 | | 297,322 | | 116,934 | | 67,462 | | 2,176,584 |
Construction real estate | | 122,077 | | 15,500 | | 160,577 | | 23,992 | | 22,255 | | 78,938 | | - | | 423,339 |
Residential real estate | | 15,950 | | 9,310 | | 6,355 | | 17,591 | | 1,157 | | 116,073 | | 162,046 | | 328,482 |
Indirect vehicle | | 1,245 | | 2,020 | | - | | 118,165 | | - | | 54,234 | | - | | 175,664 |
Home equity | | 10,095 | | 6,767 | | 42,364 | | 6,929 | | 229,353 | | 12,472 | | 73,682 | | 381,662 |
Consumer loans | | 1,642 | | 5,558 | | 20,506 | | 9,142 | | 162 | | 431 | | 21,879 | | 59,320 |
Covered loans | | - | | 206,132 | | 206,965 | | 264,320 | | 98,557 | | 13,696 | | 22,660 | | 812,330 |
Gross loans | | $ 362,441 | | $ 627,553 | | $ 1,367,758 | | $ 2,504,494 | | $ 926,055 | | $ 434,347 | | $ 395,163 | | $ 6,617,811 |
(1) | Excludes purchased credit-impaired loans that were acquired as part of the Heritage, InBank, Corus, Benchmark, Broadway, and New Century transactions. Purchased credit-impaired loans have evidence of deterioration in credit quality prior to acquisition. Fair value of these loans as of acquisition includes estimates of credit losses. These loans are accounted for on a pool basis, and the pools are considered to be performing. See Note 6 to our Consolidated Financial Statements for further information regarding purchased credit-impaired loans. |
(2) | Excludes non-performing loans. |
Asset Quality
The following table sets forth the amounts of non-performing loans and non-performing assets at the dates indicated (dollars in thousands):
| At December 31, |
| 2010 | 2009 | 2008 | 2007 | 2006 |
Non-performing loans(1): | | | | | | | | | | |
Non-accruing loans | | $ 362,441 | | $ 270,839 | | $ 145,936 | | $ 24,459 | | $ 21,164 |
Loans 90 days or more past due, still accruing interest | | 1 | | 477 | | - | | - | | 304 |
Total non-performing loans | | | | 271,316 | | 145,936 | | 24,459 | | 21,468 |
Other real estate owned(2) | | 71,476 | | 36,711 | | 4,366 | | 1,120 | | 2,844 |
Repossessed vehicles | | 82 | | 333 | | 356 | | 179 | | 192 |
Total non-performing assets | | | | $ 308,360 | | $ 150,658 | | $ 25,758 | | $ 24,504 |
| | | | | | | | | | |
Total allowance for loan losses | | 192,217 | | 177,072 | | 144,001 | | 65,103 | | 58,983 |
Partial charge-offs taken on non-performing loans | | 163,972 | | 69,359 | | 17,439 | | 7,142 | | 8,678 |
Allowance for loan losses, including partial charge-offs | | $ 356,189 | | $ 246,431 | | $ 161,440 | | $ 72,245 | | $ 67,661 |
| | | | | | | | | | |
| | | | | | | | | | |
Total non-performing loans to total loans | | 5.48% | | 4.16% | | 2.34% | | 0.44% | | 0.43% |
Total non-performing assets to total assets | | 4.21% | | 2.84% | | 1.71% | | 0.33% | | 0.31% |
Allowance for loan losses to non-performing loans(1) | | 53.03% | | 65.26% | | 98.67% | | 266.17% | | 274.75% |
Allowance for loan losses to non-performing loans, | | 67.66% | | 72.34% | | 98.82% | | 228.62% | | 224.44% |
including partial charge-offs taken(3) | | | | | | | | | | |
(1) | This table excludes purchased credit-impaired loans that were acquired as part of the Heritage, InBank, Corus, Benchmark, Broadway, and New Century transactions. Purchased credit-impaired loans have evidence of deterioration in credit quality prior to acquisition. Fair value of these loans as of acquisition includes estimates of credit losses. These loans are accounted for on a pool basis, and the pools are considered to be performing. See Note 6 to our Consolidated Financial Statements for further information regarding purchased credit-impaired loans. This table also excludes loans held for sale. Non-performing loans exclude $22.5 million of accruing restructured loans that have been modified and are performing in accordance with those modified terms. |
(2) | This table excludes other real estate owned that is related to the Heritage, InBank, Benchmark, Broadway, and New Century FDIC-assisted transactions. Other real estate owned related to the Heritage, Benchmark, Broadway, and New Century transactions, which totaled $42.5 million and $15.3 million at December 31, 2010 and 2009, respectively, is subject to the loss-share agreements with the FDIC. See Note 2 of the notes to our consolidated financial statements for further information. |
(3) | Calculated by adding partial charge-offs to both the numerator and denominator in the calculation. |
The following table presents a summary of other real estate owned (“OREO”), excluding assets related to FDIC-assisted transactions, for the years ended December 31, 2010 and 2009 (in thousands):
| | |
| 2010 | 2009 |
Beginning balance | $ 36,711 | $ 4,366 |
Transfers in at fair value less estimated costs to sell | 63,958 | 46,992 |
Fair value adjustments | (7,786) | (535) |
Net (losses) gains on sales of OREO | (725) | 15 |
Cash received upon disposition | (20,682) | (14,127) |
Ending balance | $ 71,476 | $ 36,711 |
As of December 31, 2010, the OREO portfolio consisted of 55 properties, with approximately $55 million of OREO balance resulting from construction and land loans. The remainder derived from commercial and residential real estate loans. The Company also recorded losses of $773 thousand on OREO related to assets acquired in FDIC-assisted transactions for the year ended December 31, 2010.
The following table presents data related to non-performing loans, excluding purchased credit-impaired loans and loans held for sale, by dollar amount and category at December 31, 2010 (dollar amounts in thousands):
| Commercial and Lease Loans | Construction Real Estate Loans | Commercial Real Estate Loans | Consumer Loans | Total Loans |
| Number of Borrowers | Amount | Number of Borrowers | Amount | Number of Borrowers | Amount | Amount | Amount |
$10.0 million or more | - | $ - | 2 | $ 29,695 | 2 | $ 34,423 | $ - | $ 64,118 |
$5.0 million to $9.9 million | 3 | 23,683 | 5 | 29,791 | 3 | 20,102 | - | 73,576 |
$1.5 million to $4.9 million | 6 | 14,005 | 13 | 41,313 | 15 | 41,720 | 3,272 | 100,310 |
Under $1.5 million | 45 | 14,880 | 30 | 21,278 | 144 | 62,619 | 25,661 | 124,438 |
| 54 | $ 52,568 | 50 | $ 122,077 | 164 | $ 158,864 | $ 28,933 | $ 362,442 |
| | | | | | | | |
Percentage of individual loan category | | 2.33% | | 28.84% | | 7.30% | 3.06% | 5.48% |
| | | | | | | | |
Specific reserves and partial charge-offs as a | | | | | | | |
percentage of non-performing loans | | 44% | | 47% | | 32% | | |
The following table presents data related to non-performing loans, excluding purchased credit-impaired loans and loans held for sale, by dollar amount and category at December 31, 2009 (dollar amounts in thousands):
| Commercial and Lease Loans | Construction Real Esate Loans | Commercial Real Estate Loans | Consumer Loans | Total Loans |
| Number of Borrowers | Amount | Number of Borrowers | Amount | Number of Borrowers | Amount | Amount | Amount |
$10.0 million or more | - | $ - | 5 | $ 76,243 | 1 | $ 10,101 | $ - | $ 86,344 |
$5.0 million to $9.9 million | - | - | 8 | 52,496 | 1 | 5,647 | - | 58,143 |
$1.5 million to $4.9 million | 2 | 3,518 | 11 | 31,346 | 6 | 10,493 | 1,672 | 47,029 |
Under $1.5 million | 33 | 8,933 | 32 | 20,906 | 78 | 32,419 | 17,542 | 79,800 |
| 35 | $ 12,451 | 56 | $ 180,991 | 86 | $ 58,660 | $ 19,214 | $ 271,316 |
| | | | | | | | |
Percentage of individual loan category | | 0.53% | | 30.45% | | 2.37% | 2.04% | 4.16% |
The aggregate principal amount of non-performing loans was $362.4 million as of December 31, 2010 compared to $271.3 million as of December 31, 2009. The increase in non-performing loans was primarily a result of weakening economic conditions discussed above in “Overview.” Borrowers migrated to higher (worse) risk ratings as economic conditions deteriorated during the year ended December 31, 2010, especially as reflected in the cash flows from income producing properties and the value of commercial real estate. A majority of the increase was attributable to non-performing commercial real estate loans, which increased by $100.2 million reflecting the continued weakness in real estate market conditions.
Of the $271.3 million of non-performing loans as of December 31, 2009, only $92.0 million remained non-performing at December 31, 2010 due to charge-offs, movement into OREO, pay downs and loan risk rating upgrades.
Non-performing Assets
Non-performing loans include loans accounted for on a non-accrual basis and accruing loans contractually past due 90 days or more as to interest or principal. Management reviews the loan portfolio for problem loans on an ongoing basis. During the ordinary course of business, management becomes aware of borrowers that may not be able to meet the contractual requirements of loan agreements. These loans are placed under close supervision with consideration given to placing the loan on non-accrual status, increasing the allowance for loan losses and (if appropriate) partial or full charge-off. After a loan is placed on non-accrual status, any interest previously accrued but not yet collected is reversed against current income. Generally, if interest payments are received on non-accrua l loans, these payments will be applied to principal and not taken into income. Loans will not be placed back on accrual status unless back interest and principal payments are made. With respect to the loans that were on non-accrual status as of December 31, 2010 and 2009, the gross interest income that would have been recorded on such loans during the years ended December 31, 2010 and 2009 had such loans been current in accordance with their original terms was approximately $17.8 million and $12.5 million, respectively. The amount of interest income on these loans that was included in net income (loss) for the years ended December 31, 2010 and 2009 was $307 thousand and $185 thousand, respectively. Our general policy is to place loans 90 days past due on non-accrual status, as well as those loans that continue to pay, but display underlying structural weakness.
Non-performing loans exclude purchased credit-impaired loans that were acquired as part of the Heritage, InBank, Corus, Benchmark, Broadway, and New Century transactions. Deterioration in credit quality occurred prior to acquisition. Fair value of these loans as of acquisition includes estimates of credit losses. These loans are accounted for on a pool basis, and the pools are considered to be performing. See Note 6 of the notes to our consolidated financial statements for further information regarding purchased credit-impaired loans.
Non-performing assets consists of non-performing loans as well as other repossessed assets and other real estate owned. Other real estate owned represents properties acquired through foreclosure or other proceedings and is recorded at the lower of cost or fair value less the estimated cost of disposal. Other real estate owned is evaluated regularly to ensure that the recorded amount is supported by its current fair value. Valuation allowances to reduce the carrying amount to fair value less estimated costs of disposal are recorded as necessary. Gains and losses and changes in valuations on other real estate owned are included in other income. Expenses, net of rental income, from the operations of other real estate owned are reflected as a separate line item on the income statement . Other repossessed assets primarily consist of repossessed vehicles. Losses on repossessed vehicles are charged-off to the allowance when title is taken and the vehicle is valued. Once the Bank obtains title, repossessed vehicles are not included in loans, but are classified as “other assets” on the consolidated balance sheets. The typical holding period for resale of repossessed automobiles is less than 90 days unless significant repairs to the vehicle are needed which occasionally results in a longer holding period. The typical holding period for motorcycles can be more than 90 days, as the average motorcycle re-sale period is longer than the average automobile re-sale period. The longer average period for motorcycles is a result of cyclical trends in the motorcycle market.
Other real estate owned that is related to the Heritage, InBank, Benchmark, Broadway, and New Century transactions, is excluded from non-performing assets. Other real estate owned related to the Heritage, Benchmark, Broadway, and New Century transactions, which totaled $42.5 million and $15.3 million at December 31, 2010 and 2009, respectively, is subject to the loss-share agreements with the FDIC. See Note 2 of the notes to our consolidated financial statements for further information.
Allowance for Loan Losses
Management believes the allowance for loan losses accounting policy is critical to the portrayal and understanding of our financial condition and results of operations. Selection and application of this “critical accounting policy” involves judgments, estimates, and uncertainties that are subject to change. In the event that different assumptions or conditions were to prevail, and depending upon the severity of such changes, materially different financial condition or results of operations is a reasonable possibility.
We maintain our allowance for loan losses at a level that management believes is appropriate to absorb probable losses on existing loans based on an evaluation of the collectability of loans, underlying collateral and prior loss experience.
Our allowance for loan losses is comprised of three elements: a general loss reserve; a specific reserve for impaired loans; and a reserve for smaller-balance homogenous loans. Each element is discussed below.
General Loss Reserve. We maintain a general loan loss reserve for the four categories of commercial-related loans in our portfolio - commercial loans, commercial loans collateralized by the assignment of lease payments (lease loans), commercial real estate loans and construction real estate loans. We use a loan loss reserve model that incorporates the migration of loan risk rating and historical default data over a multi-year period. Under our loan risk rating system, each loan, with the exception of those included in large groups of smaller-balance homogeneous loans, is risk rated between one and nine by the originating loan officer, credit management, loan review or loan committee. Loans rated one represent those loans least likely to default and a loan rated nine represents a loss. The probability of loans defaulting for each risk rating, sometimes referred to as default factors, are estimated based on the frequency with which loans migrate from one risk rating to another and to default status over time. Estimated loan default factors are multiplied by individual loan balances in each risk-rating category and again multiplied by an historical loss given default estimate for each loan type (which incorporates estimated recoveries) to determine an appropriate level of allowance by loan type. This approach is applied to the commercial, lease, commercial real estate, and construction real estate components of the loan portfolio.
The general allowance for loan losses also includes estimated losses resulting from macroeconomic factors and adjustments to account for imprecision of our loan loss model. Macroeconomic factors adjust the allowance for loan losses upward or downward based on the current point in the economic cycle and are applied to the loan loss model through a separate allowance element for the commercial, commercial real estate, construction real estate and lease loan components. To determine our macroeconomic factors, we use specific economic data that has a statistical correlation with loan losses. We annually review this data to determine that such a correlation continues to exist. Additionally, since the macroeconomic factors are only updated annually, we periodically review the factors in order to c onclude they are adequate based on current economic conditions. See discussion in “Overview” for additional discussion of the impacts of the economic environment on the loan portfolio.
Model imprecision accounts for the possibility that having limited loan loss historical data may result in inaccurate estimated default and loss given default factors. Factors for imprecision modify estimated default factors calculated by our migration analysis and are based on the standard deviation of each estimated default factor.
The general loss reserve was $126.4 million as of December 31, 2010 and $118.5 million as of December 31, 2009. The increase in the general loss reserve was primarily due to loans migrating from lower risk ratings to higher risk ratings during the year ended December 31, 2009. Additionally, our estimated default factors reflected an additional year of higher migrations. Reserves on impaired loans are included in the “Specific Reserve” section below.
Specific Reserves. Our allowance for loan losses also includes specific reserves on impaired loans. A loan is considered to be impaired when management believes, after considering collection efforts and other factors, the borrower’s financial condition is such that the collection of all contractual principal and interest payments due is doubtful.
At each quarter-end, impaired loans are reviewed individually, with adjustments made to the general calculated reserve for each loan as deemed necessary. Specific adjustments are made depending on expected cash flows and/or the value of the collateral securing each loan. Generally, the Company obtains a current external appraisal (within 12 months) on real estate secured impaired loans. Other valuation techniques are used as well, including internal valuations, comparable property analyses and contractual sales information. For appraisals that are more than six months old, we may further discount appraisal values. This discount is based on our evaluation of market conditions and is in addition to a reduction in value for potential sales costs and discounting that has been incorpor ated in the independent appraisal. As of December 31, 2010, almost all appraisals were completed within the previous 12 months.
The total specific reserve component of the allowance was $51.8 million as of December 31, 2010 and $46.0 million as of December 31, 2009. The decrease in specific reserves as a percentage of impaired loans is primarily due to partial charge-offs of approximately $164 million taken on impaired loans as of December 31, 2010 compared to partial charge-offs of approximately $69 million as of December 31, 2009.
Smaller Balance Homogenous Loans. Pools of homogeneous loans with similar risk and loss characteristics are also assessed for probable losses. These loan pools include consumer, residential real estate, home equity and indirect vehicle loans. Migration probabilities obtained from past due roll rate analyses are applied to current balances to forecast charge-offs over a one-year time horizon. The reserves for smaller balance homogenous loans totaled $14.0 million at December 31, 2010 and $12.6 million at December 31, 2009.
We consistently apply our methodology for determining the appropriateness of the allowance for loan losses, but may adjust our methodologies and assumptions based on historical information related to charge-offs and management's evaluation of the loan portfolio. In this regard, we periodically review the following in order to validate our allowance for loan losses: historical net charge-offs as they relate to prior allowance for loan loss, comparison of historical migration years to the current migration year, and any significant changes in loan concentrations. In reviewing this data, we adjust qualitative factors within our allowance methodology to appropriately reflect any changes warranted by the validation process.
The following table presents an analysis of the allowance for loan losses for the years presented (dollars in thousands):
| Year Ended December 31, |
| 2010 | 2009 | 2008 | 2007 | 2006 |
| | | | | | | | | | |
Balance at beginning of year | | $ 177,072 | | $ 144,001 | | $ 65,103 | | $ 58,983 | | $ 42,290 |
Additions from acquisitions | | - | | - | | - | | - | | 16,425 |
Provision for loan losses | | 246,200 | | 231,800 | | 125,721 | | 19,313 | | 10,100 |
Charge-offs: | | | | | | | | | | |
Commercial loans | | (58,077) | | (46,113) | | (13,653) | | (7,072) | | (10,160) |
Commercial loans collateralized by assignment of lease payments | | (1,711) | | (5,407) | | (1,258) | | (515) | | (246) |
Commercial real estate | | (79,828) | | (38,842) | | (14,872) | | (3,471) | | (1,671) |
Residential real estate | | (3,326) | | (1,476) | | (550) | | (1,075) | | (434) |
Construction real estate | | (94,533) | | (103,789) | | (14,940) | | (2,294) | | - |
Indirect vehicles | | (3,199) | | (4,085) | | (2,109) | | (1,193) | | (307) |
Home equity | | (4,632) | | (3,443) | | (1,801) | | (194) | | (427) |
Consumer loans | | (1,755) | | (1,124) | | (642) | | (492) | | (555) |
Total charge-offs | | (247,061) | | (204,279) | | (49,825) | | (16,306) | | (13,800) |
Recoveries: | | | | | | | | | | |
Commercial loans | | 8,788 | | 1,491 | | 891 | | 1,265 | | 2,402 |
Commercial loans collateralized by assignment of lease payments | | 184 | | - | | 67 | | 979 | | 40 |
Commercial real estate | | 2,070 | | 40 | | 266 | | 37 | | 378 |
Residential real estate | | 184 | | 44 | | 29 | | 20 | | 26 |
Construction real estate | | 3,170 | | 2,957 | | 951 | | 38 | | 490 |
Indirect vehicles | | 1,163 | | 757 | | 625 | | 389 | | 4 |
Home equity | | 351 | | 53 | | 132 | | 344 | | 481 |
Consumer loans | | 96 | | 208 | | 41 | | 41 | | 147 |
Total recoveries | | 16,006 | | 5,550 | | 3,002 | | 3,113 | | 3,968 |
| | | | | | | | | | |
Net charge-offs | | (231,055) | | (198,729) | | (46,823) | | (13,193) | | (9,832) |
| | | | | | | | | | |
Balance at December 31, | | $ 192,217 | | $ 177,072 | | $ 144,001 | | $ 65,103 | | $ 58,983 |
| | | | | | | | | | |
Total loans at December 31, | | $ 6,617,811 | | $ 6,524,547 | | $ 6,228,563 | | $ 5,615,627 | | $ 4,971,494 |
Ratio of allowance to total loans | | 2.90% | | 2.71% | | 2.31% | | 1.16% | | 1.19% |
Ratio of net charge-offs to average loans | | 3.42% | | 3.09% | | 0.79% | | 0.25% | | 0.24% |
Provision for loan losses increased by $14.4 million to $246.2 million for the year ended December 31, 2009 from $231.8 million in the same period of 2009. Our provision for loan losses remained elevated which was primarily due to increases in non-performing loans and net charge-offs, the migration of performing loans from better risk ratings to worse risk ratings, higher estimated default factors during 2010 and overall weakness in real estate market conditions. The migration of performing loans to worse risk ratings was primarily due to continued weak macroeconomic factors and declines in the values of collateral. See discussion in “Overview” for additional discussion of the impacts of the economic environment on the loan portfolio.
The following table sets forth the allocation of the allowance for loan losses for the years presented and the percentage of loans in each category to total loans. The purpose of this allocation is only for internal analysis of the adequacy of the allowance and is not an indication of expected or anticipated losses (dollars in thousands):
| At December 31, |
| 2010 | 2009 | 2008 | 2007 | 2006 |
| | % of Total | | % of Total | | % of Total | | % of Total | | % of Total |
| Amount | Loans | Amount | Loans | Amount | Loans | Amount | Loans | Amount | Loans |
Commercial loans | | $ 28,747 | 18% | | $ 39,226 | 21% | | $ 40,217 | 24% | | $ 15,627 | 24% | | $ 20,918 | 21% |
Commercial loans collateralized by | | | | | | | | | | | | | | | |
assignment of lease payments (lease loans) | | 6,424 | 16% | | 8,726 | 15% | | 10,245 | 10% | | 7,854 | 10% | | 8,897 | 8% |
Commercial real estate | | 105,875 | 33% | | 56,710 | 38% | | 31,241 | 38% | | 15,653 | 36% | | 10,458 | 36% |
Residential real estate | | 5,104 | 5% | | 2,934 | 4% | | 1,623 | 5% | | 1,430 | 6% | | 1,430 | 7% |
Construction real estate | | 37,215 | 6% | | 59,760 | 9% | | 57,443 | 13% | | 23,039 | 14% | | 15,780 | 17% |
Consumer loans and other | | 8,852 | 10% | | 9,716 | 10% | | 3,232 | 10% | | 1,500 | 10% | | 1,500 | 11% |
Covered loans | | - | 12% | | - | 3% | | - | - | | - | - | | - | - |
Total | | $ 192,217 | 100% | | $ 177,072 | 100% | | $ 144,001 | 100% | | $ 65,103 | 100% | | $ 58,983 | 100% |
Additions to the allowance for loan losses, which are charged to earnings through the provision for loan losses, are determined based on a variety of factors, including specific reserves, current loan risk ratings, delinquent loans, historical loss experience and economic conditions in our market area. In addition, federal regulatory authorities, as part of the examination process, periodically review our allowance for loan losses. Regulators may require us to record adjustments to the allowance level based upon their assessment of the information available to them at the time of examination. Although management believes the allowance for loan losses is sufficient to cover probable losses inherent in the loan portfolio, there can be no assurance that the allowance will prove sufficient to cover actual loan losses. As of December 31, 2010, the Company had partial charge-offs of approximately $164.0 million, reducing the amount of allowance for loan losses allocated to the portfolio. The allowance for loan losses allocated to commercial loans as of December 31, 2010 considers the charge-offs of several large loans related to the real estate industry that had high loss given default rates that are not indicative of the remaining portfolio. In 2010, the allocation of the allowance for loan losses allocated to commercial real estate loans increased due to the migration of performing loans from lower risk rating to higher risk rating (worse), a weak economic environment, and increases in non-performing loans and potential problem loans. See discussion below in “Potential Problem Loans.” The decrease in the allocation of the reserve for construction loans reflects the high level of partial charge-offs in the portfolio over the past two years as well as the lower balances of non-performing construction loans and the lower overall construction loan balances.
Potential Problem Loans
We utilize an internal asset classification system as a means of reporting problem and potential problem assets. At our scheduled meetings of the board of directors of MB Financial Bank, a watch list is presented, showing significant loan relationships listed as “Special Mention,” “Substandard,” and “Doubtful.” Under our risk rating system noted above, Special Mention, Substandard, and Doubtful loan classifications correspond to risk ratings six, seven, and eight, respectively. Substandard assets include those characterized by the distinct possibility that we will sustain some loss if the deficiencies are not corrected. Assets classified as Doubtful, or risk rated eight have all the weaknesses inherent in those classified Substandard with the added charact eristic that the weaknesses present make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. Assets classified as Loss, or risk rated nine are those considered uncollectible and viewed as valueless assets and have been charged-off. Assets that do not currently expose us to sufficient risk to warrant classification in one of the aforementioned categories, but possess weaknesses that deserve management’s close attention are deemed to be Special Mention, or risk rated six.
Our determination as to the classification of our assets and the amount of our valuation allowances is subject to review by the Office of the Comptroller of the Currency, MB Financial Bank’s primary regulator, which can order the establishment of additional general or specific loss allowances. There can be no assurance that regulators, in reviewing our loan portfolio, will not request us to materially adjust our allowance for loan losses. The Office of the Comptroller of the Currency, in conjunction with the other federal banking agencies, has adopted an interagency policy statement on the allowance for loan losses. The policy statement provides guidance for financial institutions on both the responsibilities of management for the assessment and establishment of adequate allowances and guidance f or banking agency examiners to use in determining the adequacy of general valuation guidelines. Generally, the policy statement recommends that (1) institutions have effective systems and controls to identify, monitor and address asset quality problems; (2) management has analyzed all significant factors that affect the collectability of the portfolio in a reasonable manner; and (3) management has established acceptable allowance evaluation processes that meet the objectives set forth in the policy statement. Management believes it has established an adequate allowance for probable loan losses. We analyze our process regularly, with modifications made if needed, and report those results four times per year at meetings of our Audit Committee. However, there can be no assurance that regulators, in reviewing our loan portfolio, will not request us to materially adjust our allowance for loan losses at the time of their examination.
Although management believes that adequate specific and general loan loss allowances have been established, actual losses are dependent upon future events and, as such, further additions to the level of specific and general loan loss allowances may become necessary.
We define potential problem loans as performing loans rated substandard, that do not meet the definition of a non-performing loan (See “Asset Quality” section above for non-performing loans). We recognize potential problem loans carry a higher probability of default and require additional attention by management. The aggregate principal amounts of potential problem loans were $291.7 million, or 4.41%, of total loans as of December 31, 2010 and $233.4 million, or 3.58%, of total loans as of December 31, 2009.
The majority of the increase in potential problem loans was due to the commercial real estate loan category. As noted earlier, the increase in potential problem loans was primarily due to declining cash flows for many borrowers as a result of higher vacancy rates and lower rents during the year ended December 31, 2010. See discussion in “Overview” for additional discussion of the impacts of the economic environment on the loan portfolio.
Sources of Funds
General. Deposits, short-term and long-term borrowings, including junior subordinated notes issued to capital trusts and subordinated debt, loan and investment security repayments and prepayments, proceeds from the sale of securities, and cash flows generated from operations are the primary sources of our funds for lending, investing, leasing and other general purposes. Loan repayments are a relatively predictable source of funds except during periods of significant interest rate declines, while deposit flows tend to fluctuate with prevailing interests rates, money markets conditions, general economic conditions and competition.
Deposits. We offer a variety of deposit accounts with a range of interest rates and terms. Our core deposits consist of checking accounts, NOW accounts, money market accounts, savings accounts and non-public certificates of deposit. These deposits, along with public fund deposits, brokered deposits, and short-term and long-term borrowings are used to support our asset base. Our deposits are obtained predominantly from the geographic trade areas surrounding each of our office locations. We rely primarily on customer service and long-standing relationships with customers to attract and retain deposits; however, market interest rates and rates offered by competing financial institutions significantly affect our ability to attract and retain deposits. We also use brokered deposits as an alternative funding source which allows us flexibility in managing our overall interest expense. Total deposits decreased by $530.3 million, from December 31, 2009 to December 31, 2010, primarily as a result of planned run-off of rate sensitive certificates of deposit.
The following table sets forth the maturities of certificates of deposit and other time deposits $100,000 and over at December 31, 2010 (in thousands):
Certificates of deposit $100,000 and over: | | |
Maturing within three months | | $ 375,496 |
After three but within six months | | 259,390 |
After six but within twelve months | | 432,965 |
After twelve months | | 599,950 |
Total certificates of deposit $100,000 and over (1) | | $ 1,667,801 |
| | |
Other time deposits $100,000 and over (2): | | |
Maturing within three months | | $ 17,741 |
After three but within six months | | 15,362 |
After six but within twelve months | | 25,451 |
After twelve months | | 16,225 |
Total other time deposits $100,000 and over | | $ 74,779 |
(1) | Includes brokered deposits of $468.2 million. |
(2) | Consists of time deposits held in individual retirement accounts (IRAs) and time certificates that the customer has the option to increase the principal balance and maintain the original interest rate. |
The following table sets forth the composition of our deposits at the dates indicated (dollars in thousands):
| At December 31, |
| 2010 | 2009 |
| Amount | Percent | Amount | Percent |
| | | | |
Demand deposits, noninterest bearing | | $ 1,691,599 | 20.7% | | $ 1,552,185 | 17.9% |
NOW and money market accounts | | 2,776,181 | 34.0% | | 2,775,468 | 32.0% |
Savings deposits | | 697,851 | 8.6% | | 583,783 | 6.7% |
Time certificates, $100,000 or more | | 1,742,580 | 21.4% | | 1,885,460 | 21.7% |
Other time certificates | | 1,244,747 | 15.3% | | 1,886,380 | 21.7% |
Total | | $ 8,152,958 | 100.0% | | $ 8,683,276 | 100.0% |
Borrowings. Short-term borrowings decreased by $55.1 million to $268.8 million at December 31, 2010 compared to $323.9 million at December 31, 2009. The decrease in short-term borrowings was primarily due to a decrease in Federal Home Loan Bank advances. We have access to a variety of borrowing sources and use short-term and long-term borrowings to support our asset base. Short-term borrowings from time to time include federal funds purchased, securities sold under agreements to repurchase and Federal Home Loan Bank advances. We also offer customers a deposit account that sweeps balances in excess of an agreed upon target amount into overnight repurchase agreements.
The following table sets forth certain information regarding our short-term borrowings at the dates and for the periods indicated (dollars in thousands):
| | At or For the Year Ended December 31, |
| | 2010 | 2009 | 2008 |
| | | | | | | |
Federal funds purchased: | | | | | | | |
Average balance outstanding | | | $ 1,151 | | $ 499 | | $ 44,413 |
Maximum outstanding at any month-end during the period | | | - | | 51,000 | | 175,000 |
Balance outstanding at end of period | | | - | | - | | 5,000 |
Weighted average interest rate during the period | | | 0.50% | | 0.30% | | 3.09% |
Weighted average interest rate at end of the period | | | - | | - | | 0.68% |
Federal Reserve term auction funds: | | | | | | | |
Average balance outstanding | | | $ - | | $ 84,384 | | $ 91,803 |
Maximum outstanding at any month-end during the period | | | - | | 100,000 | | 250,000 |
Balance outstanding at end of period | | | - | | - | | 100,000 |
Weighted average interest rate during the period | | | - | | 0.28% | | 2.59% |
Weighted average interest rate at end of the period | | | - | | - | | 0.42% |
Securities sold under agreements to repurchase: | | | | | | | |
Average balance outstanding | | | $ 260,361 | | $ 248,128 | | $ 291,013 |
Maximum outstanding at any month-end during the period | | | 298,816 | | 305,632 | | 366,271 |
Balance outstanding at end of period | | | 265,195 | | 223,917 | | 282,832 |
Weighted average interest rate during the period | | | 0.37% | | 0.46% | | 1.49% |
Weighted average interest rate at end of the period | | | 0.31% | | 0.50% | | 0.48% |
Federal Home Loan Bank advances: | | | | | | | |
Average balance outstanding | | | $ 6,739 | | $ 116,538 | | $ 252,452 |
Maximum outstanding at any month-end during the period | | | 5,002 | | 200,785 | | 344,011 |
Balance outstanding at end of period | | | 3,649 | | 100,000 | | 100,787 |
Weighted average interest rate during the period | | | 2.68% | | 3.25% | | 3.75% |
Weighted average interest rate at end of the period | | | 3.81% | | 3.35% | | 2.46% |
Correspondent bank lines of credit: | | | | | | | |
Average balance outstanding | | | $ - | | $ - | | $ 1,393 |
Maximum outstanding at any month-end during the period | | | - | | - | | 10,000 |
Balance outstanding at end of period | | | - | | - | | - |
Weighted average interest rate during the period | | | - | | - | | 3.23% |
Weighted average interest rate at end of the period | | | - | | - | | - |
Long-term borrowings include notes payable to other banks to support a portfolio of equipment that we own and lease to other companies, Federal Home Loan Bank advances, structured repurchase agreements, and subordinated debt. As of December 31, 2010 and December 31, 2009, our long-term borrowings were $285.1 million and $331.3 million, respectively.
Junior subordinated notes issued to capital trusts include debentures sold to Coal City Capital Trust I, FOBB Capital Trust I, FOBB Capital Trust III, MB Financial Capital Trust II, MB Financial Capital Trust III, MB Financial Capital Trust IV, MB Financial Capital Trust V, and MB Financial Capital Trust VI in connection with the issuance of their preferred securities in 1998, 2000, 2003, 2005, 2006, 2006, 2007, and 2007, respectively. As of December 31, 2010 and December 31, 2009, our junior subordinated notes issued to capital trusts were $158.6 million and $158.7 million, respectively. See Notes 1 and 13 to the consolidated financial statements for further analysis.
Liquidity
Liquidity management is monitored by an Asset/Liability Committee, consisting of members of management, which reviews historical funding requirements, current liquidity position, sources and stability of funding, marketability of assets, options for attracting additional funds, and anticipated future funding needs, including the level of unfunded commitments.
Our primary sources of funds are retail and commercial deposits, short-term and long-term borrowings, public funds and funds generated from operations. Funds from operations include principal and interest payments received on loans and securities. While maturities and scheduled amortization of loans and securities provide an indication of the timing of the receipt of funds, changes in interest rates, economic conditions and competition strongly influence mortgage prepayment rates and deposit flows, reducing the predictability of the timing on sources of funds.
We have no required regulatory liquidity ratios to maintain; however, we adhere to an internal policy which dictates a ratio of loans to deposits. This policy provides that we may not have a ratio of loans to deposits (including customer repurchase agreements) in excess of 95%. In addition, our internal policy addresses current regulatory proposals that include (i) a “liquidity coverage ratio” or LCR, designed to ensure that a bank maintains an adequate level of unencumbered, high-quality assets sufficient to meet the bank’s liquidity needs over a 30-day time horizon under an acute liquidity stress scenario and should exceed 100%, and (ii) a “net stable funding ratio” or NSFR, designed to promote more medium and long-term funding of assets and activities of banks over a one-year time horizon and should exceed 100%. At December 31, 2010, we were in compliance with the foregoing policies.
At December 31, 2010, we had outstanding letters of credit, loan origination commitments and unused commercial and retail lines of credit of approximately $1.4 billion. We anticipate that we will have sufficient funds available to meet current origination and other lending commitments. Certificates of deposit scheduled to mature within one year totaled $2.1 billion at December 31, 2010, including brokered deposits.
In the event that additional short-term liquidity is needed, we have established relationships with several large and regional banks to provide short-term borrowings in the form of federal funds purchases. While, at December 31, 2010, there were no firm lending commitments in place, management believes that we could borrow approximately $210.0 million for a short time from these banks on a collective basis. Additionally, we are a member of Federal Home Loan Bank of Chicago (FHLB). As of December 31, 2010, the Company had $185.1 million outstanding in FHLB advances, and could borrow an additional amount of approximately $185.3 million. As a contingency plan for significant funding needs, the Asset/Liability Committee may also consider the sale of investment securities, selling securities unde r agreement to repurchase, or the temporary curtailment of lending activities. As of December 31, 2010, the Company had approximately $668.9 million of unpledged securities, excluding securities available for pledge at the FHLB.
Our main sources of liquidity at the holding company level are dividends from our subsidiary bank and cash on hand.
MB Financial Bank is subject to various regulatory capital requirements which affect its ability to pay dividends to us. Failure to meet minimum capital requirements can initiate certain mandatory and discretionary actions by regulators that, if undertaken, could have a direct material effect on our financial statements. Additionally, our current policy effectively limits the amount of dividends our subsidiary bank may pay to us by requiring the bank to maintain total risk-based capital, Tier 1 risk-based capital and Tier 1 leverage capital ratios of 12%, 9% and 8%, respectively. The minimum ratios required for a bank to be considered "well capitalized" for regulatory purposes are 10%, 6% and 5%, respectively. In addition to adhering to our policy, there are regulatory restrictions on the ab ility of national banks to pay dividends. See "Item 1. Business – Supervision and Regulation."
Off-Balance Sheet Arrangements and Aggregate Contractual Obligations
Commitments. As a financial services provider, we routinely enter into commitments to extend credit, including loan commitments, standby and commercial letters of credit. While these contractual obligations represent our future cash requirements, a significant portion of commitments to extend credit may expire without being drawn upon. Such commitments are subject to the same credit policies and approval process accorded to loans made by us. For additional information, see Note 17 “Commitments and Contingencies” to the consolidated financial statements.
Derivative Financial Instruments. Derivatives have become one of several components of our asset/liability management activities to manage interest rate risk. In general, the assets and liabilities generated through the ordinary course of business activities do not naturally create offsetting positions with respect to repricing, basis or maturity characteristics. Using derivative instruments, principally interest rate swaps, our interest rate sensitivity is adjusted to maintain the desired interest rate risk profile. Interest rate swaps used to adjust the interest rate sensitivity of certain interest-bearing assets and liabilities will not need to be replaced at maturi ty, since the corresponding asset or liability will mature along with the interest rate swap.
Interest rate swaps designated as an interest rate related hedge of an existing fixed rate asset or liability are fair value type hedges. We currently use fair value type hedges, or interest rate swaps, to mitigate the interest sensitivity of certain qualifying commercial loans and brokered time certificates of deposit. The change in fair value of both the interest rate swap and hedged instrument is recorded in current earnings. If a hedge ceases to qualify for hedge accounting prior to maturity, previous adjustments to the carrying value of the hedged item are recognized in earnings to match the earnings recognition pattern of the hedged item (e.g., level yield amortization if hedging an interest-bearing instrument that has not been sold or extinguished). For additional information, includi ng the notional amount and fair value of our interest rate swaps at December 31, 2010, see Note 21 “Derivative Financial Instruments” to the consolidated financial statements.
Contractual Obligations. In the ordinary course of operations, we enter into certain contractual obligations. Such obligations include the funding of operations through debt issuances, subordinated notes issued to capital trusts, operating leases for premises and equipment, as well as capital expenditures for new premises and equipment.
The following table summarizes our significant contractual obligations and other potential funding needs at December 31, 2010 (in thousands):
| | | | | |
Contractual Obligations | Total | Less than 1 Year | 1 - 3 Years | 3 - 5 Years | More than 5 Years |
Time certificates | $ 2,987,327 | $ 2,074,969 | $ 645,162 | $ 142,911 | $ 124,285 |
Long-term borrowings | 285,073 | 41,609 | 48,656 | 803 | 194,005 |
Junior subordinated notes issued to capital trusts(1) | 158,571 | - | - | - | 158,571 |
Operating leases | 42,870 | 5,443 | 8,830 | 6,758 | 21,839 |
Capital expenditures | 3,060 | 3,060 | - | - | - |
Total | $ 3,476,901 | $ 2,125,081 | $ 702,648 | $ 150,472 | $ 498,700 |
| | | | | |
Commitments to extend credit and letters of credit | $ 1,440,260 | | | | |
(1) | Call dates are set forth in Note 13 to the audited consolidated financial statements under Item 8. Financial Statements and Supplementary Data. |
Capital Resources
MB Financial Bank is subject to the risk based capital regulations administered by the banking regulatory agencies. The risk based capital guidelines are designed to make regulatory capital requirements more sensitive to differences in risk profiles among banks, to account for off-balance sheet exposure, and to minimize disincentives for holding liquid assets. Under the regulations, assets and off-balance sheet items are assigned to broad risk categories, each with appropriate weights. The resulting capital ratios represent capital as a percentage of total risk weighted assets and off-balance sheet items. Under the prompt corrective action regulations, to be adequately capitalized a bank must maintain minimum ratios of total capital to risk-weighted assets of 8.00%, Tier 1 capital to risk-we ighted assets of 4.00%, and Tier 1 capital to total assets of 4.00%. Failure to meet these capital requirements can initiate certain mandatory and possibly additional discretionary, actions by regulators, which, if undertaken, could have a direct material effect on the bank’s financial statements. As of December 31, 2010, the most recent notification from the federal banking regulators categorized MB Financial Bank as well capitalized.
A well capitalized institution must maintain a minimum ratio of total capital to risk-weighted assets of at least 10.00%, a minimum ratio of Tier 1 capital to risk weighted assets of at least 6.00%, a minimum ratio of Tier 1 capital to total assets of at least 5.00% and must not be subject to any written order, agreement or directive requiring it to meet or maintain a specific capital level. There are no conditions or events since that notification that management believes have changed our subsidiary bank’s capital classification. On a consolidated basis, we must maintain a minimum ratio of Tier 1 capital to total assets of 4.00%, a minimum ratio of Tier 1 capital to risk-weighted assets of 4.00% and a minimum ratio of total-capital to risk-weighted assets of 8.00%. See “Item 1. Business 8211; Supervision and Regulation – Capital Adequacy" and "Prompt Corrective Action." In addition, our internal policy requires us, on a consolidated basis, to maintain these ratios at or above 8%, 9% and 12%, respectively.
As of December 31, 2010, MB Financial Bank was "well capitalized" under the capital adequacy requirements to which it is subject. The following table sets forth the actual and required regulatory capital amounts and ratios for MB Financial Bank and at the consolidated level as of December 31, 2010 (dollars in thousands):
| | | | | | | | | Required |
| | | | | | | | | To Be Well |
| | | | | Required | | Capitalized Under |
| | | | | For Capital | | Prompt Corrective |
| Actual | | Adequacy Purposes | | Action Provisions |
| Amount | Ratio | | Amount | Ratio | | Amount | Ratio |
Total capital (to risk-weighted assets): | | | | | | | | | | | |
Consolidated | | $ 1,202,205 | 17.75% | | | $ 541,821 | 8.00% | | | N/A | N/A |
MB Financial Bank | | 1,048,200 | 15.63% | | | 536,587 | 8.00% | | | $ 670,734 | 10.00% |
| | | | | | | | | | | |
Tier 1 capital (to risk-weighted assets): | | | | | | | | | | | |
Consolidated | | $ 1,066,538 | 15.75% | | | $ 270,910 | 4.00% | | | N/A | N/A |
MB Financial Bank | | 913,020 | 13.61% | | | 268,294 | 4.00% | | | $ 402,441 | 6.00% |
| | | | | | | | | | | |
Tier 1 capital (to average assets): | | | | | | | | | | | |
Consolidated | | $ 1,066,538 | 10.66% | | | $ 400,218 | 4.00% | | | N/A | N/A |
MB Financial Bank | | 913,020 | 9.19% | | | 397,363 | 4.00% | | | $ 496,704 | 5.00% |
N/A – not applicable
We established statutory trusts for the sole purpose of issuing trust preferred securities and related trust common securities. The trust preferred securities are included in our consolidated Tier 1 Capital and Total Capital at December 31, 2010. Also included in our consolidated Tier 1 Capital and Total Capital at December 31, 2010 is the Series A Preferred Stock we issued to the U.S. Department of the Treasury pursuant to the TARP Capital Purchase Program.
As of December 31, 2010, we had approximately $3.1 million in capital expenditure commitments outstanding which relate to various projects to renovate existing branches and purchase of certain properties. We expect to pay the outstanding commitments as of December 31, 2010 through the normal cash flows of our business operations.
Statement of Cash Flows
Operating Activities. Cash flows from continuing operating activities primarily include net income (loss), adjusted for items in net income (loss) that did not impact cash. Net cash provided by continuing operating activities increased by $246.4 million to $323.4 million for the year ended December 31, 2010 from $77.0 million for the year ended December 31, 2009. The increase was due to an increase in net income and receipt of tax refunds.
Net cash provided by continuing operating activities decreased by $70.2 million to $77.0 million for the year ended December 31, 2009 from $147.2 million for the year ended December 31, 2008. The decrease was primarily due to a decrease in net income.
Investing Activities. Cash used in continuing investing activities reflects the impact of loans and investments acquired for the Company’s interest-earning asset portfolios, as well as cash flows from asset sales and the impact of acquisitions. For the year ended December 31, 2010, the Company had net cash flows provided by continuing investing activities of $1.4 billion compared to net cash flows provided by continuing investing activities of $4.9 billion for the year ended December 31, 2009. The decrease was primarily due to significant cash balances received from the FDIC in the Corus FDIC-assisted transaction in the year ended December 31, 2009.
For the year ended December 31, 2009, the Company had net cash flows provided by continuing investing activities of $4.9 billion, compared to net cash flows used in continuing investing activities of $887.8 million for the year ended December 31, 2008. The change in cash flows from investing activities was primarily due to cash proceeds received in FDIC-assisted transactions during the year ended December 31, 2009. Additionally, our organic loan growth slowed, primarily due to the current economic environment.
Financing Activities. Cash flows from continuing financing activities include transactions and events whereby cash is obtained from depositors, creditors or investors. For the year ended December 31, 2010, the Company had net cash flows used in continuing financing activities of $1.3 billion compared to net cash flows used in continuing financing activities of $4.9 billion for the year ended December 31, 2009. The change in cash flows from financing activities was primarily due to a planned reduction in deposits related to our FDIC-assisted transactions during the year ended December 31, 2009.
For the year ended December 31, 2009, the Company had net cash flows used in continuing financing activities of $4.9 billion, compared to net cash flows provided by continuing financing activities of $931.5 million for the year ended December 31, 2008. The change in cash flows from financing activities was primarily the result of a planned reduction in deposits related to our FDIC-assisted transactions. Shortly after the Corus transaction closing on September 11, 2009, we issued checks to almost all out-of-market Corus certificate of deposit holders of approximately $2.4 billion for the redemption of these deposits. Interest rates on some in-market Corus certificates of deposits were reduced shortly after the transaction closing, resulting in additional run-off of certificates of deposit. Ad ditionally, interest rates on out-of-market Corus money market accounts were reduced to 5 basis points in September 2009. The net decrease in deposits was partially offset by the issuance of common stock during the year, which generated cash flows of $206.4 million.
Market Risk and Asset Liability Management
Market Risk. Market risk is the risk that the market value or estimated fair value of our assets, liabilities, and derivative financial instruments will decline as a result of changes in interest rates or financial market volatility, or that our net income will be significantly reduced by interest rate changes. Market risk is managed operationally in our Treasury Group, and is addressed through a selection of funding and hedging instruments supporting balance sheet growth, as well as monitoring our asset investment strategies.
Asset Liability Management. Management and our Treasury Group continually monitor our sensitivity to interest rate changes. It is our policy to maintain an acceptable level of interest rate risk over a range of possible changes in interest rates while remaining responsive to market demand for loan and deposit products. The strategy we employ to manage our interest rate risk is to measure our risk using an asset/liability simulation model. The model considers several factors to determine our potential exposure to interest rate risk, including measurement of repricing gaps, duration, convexity, value at risk, and the market value of portfolio equity under assumed changes in the level of interest rates, shape of the yield curves, and genera l market volatility. Management controls our interest rate exposure using several strategies, which include adjusting the maturities of securities in our investment portfolio, and limiting fixed rate loans or fixed rate deposits with terms of more than five years. We also use derivative instruments, principally interest rate swaps, to manage our interest rate risk. See “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations – Off-Balance Sheet Arrangements and Aggregate Contractual Obligations.”
Interest Rate Risk. Interest rate risk can come in a variety of forms, including repricing risk, yield curve risk, basis risk, and prepayment risk. We experience repricing risk when the change in the average yield of our interest earning assets or average rate of our interest bearing liabilities is more sensitive than the other to changes in market interest rates. Such a change in sensitivity could reflect a number of possible mismatches in the repricing opportunities of our assets and liabilities.
In the event that yields on our assets and liabilities do adjust to changes in market rates to the same extent, we may still be exposed to yield curve risk. Yield curve risk reflects the possibility the changes in the shape of the yield curve could have different effects on our assets and liabilities.
Variable rate assets and liabilities that reprice at similar times, have similar maturities or repricing dates, are based on different indexes still have interest rate risk. Basis risk reflects the possibility that indexes will not move in a coordinated manner.
We hold mortgage-related investments, including mortgage loans and mortgage-backed securities. Prepayment risk is associated with mortgage-related investments and results from homeowners’ ability to pay off their mortgage loans prior to maturity. We limit this risk by restricting the types of mortgage-backed securities we own to those with limited average life changes under certain interest-rate shock scenarios, or securities with embedded prepayment penalties. We also limit the amount of fixed rate mortgage loans we hold that have maturities greater than five years.
Measuring Interest Rate Risk. As noted above, interest rate risk can be measured by analyzing the extent to which the repricing of assets and liabilities are mismatched to create an interest sensitivity gap. An asset or liability is said to be interest rate sensitive within a specific period if it will mature or reprice within that period. The interest rate sensitivity gap is defined as the difference between the amount of interest earning assets maturing or repricing within a specific time period and the amount of interest bearing liabilities maturing or repricing within that same time period. A gap is considered positive when the amount of interest rate sensitive assets exceeds the amount of interest rate sensitive liabilities. 160;A gap is considered negative when the amount of interest rate sensitive liabilities exceeds the amount of interest rate sensitive assets. During a period of rising interest rates, therefore, a negative gap would tend to adversely affect net interest income. Conversely, during a period of falling interest rates, a negative gap position would tend to result in an increase in net interest income.
The following table sets forth the amounts of interest earning assets and interest bearing liabilities outstanding at December 31, 2010 that we anticipate, based upon certain assumptions, to reprice or mature in each of the future time periods shown. Except as stated below, the amount of assets and liabilities shown which reprice or mature during a particular period were determined based on the earlier of the term to repricing or the term to repayment of the asset or liability. The table is intended to provide an approximation of the projected repricing of assets and liabilities at December 31, 2010 based on contractual maturities and scheduled rate adjustments within a three-month period and subsequent selected time intervals. The loan amounts in the table reflect principal balances expected to be rei nvested and/or repriced because of contractual amortization and rate adjustments on adjustable-rate loans. Loan and investment securities’ contractual maturities and amortization reflect expected prepayment assumptions. While NOW, money market and savings deposit accounts have adjustable rates, it is assumed that the interest rates on some of the accounts will not adjust immediately to changes in other interest rates.
Therefore, the information in the table is calculated assuming that NOW, money market and savings deposits will reprice as follows: 4%, 10% and 5%, respectively, in the first three months, 14%, 26%, and 15%, respectively, in the next nine months, 56%, 58% and 57%, respectively, from one year to five years, and 26%, 6%, and 22%, respectively over five years (dollars in thousands):
| Time to Maturity or Repricing |
| 0 – 90 | 91 - 365 | 1 – 5 | Over 5 | | |
| Days | Days | Years | Years | Total |
| | | | | | | | | | |
Interest Earning Assets: | | | | | | | | | | |
Interest bearing deposits with banks | | $ 735,488 | | $ 187 | | $ 1,758 | | $ - | | $ 737,433 |
Investment securities available for sale | | 216,694 | | 282,172 | | 996,643 | | 182,420 | | 1,677,929 |
Loans | | 2,961,148 | | 1,198,896 | | 2,310,582 | | 147,185 | | 6,617,811 |
Total interest earning assets | | $ 3,913,330 | | $ 1,481,255 | | $ 3,308,983 | | $ 329,605 | | $ 9,033,173 |
| | | | | | | | | | |
Interest Bearing Liabilities: | | | | | | | | | | |
NOW and money market deposit accounts | | $ 222,937 | | $ 624,044 | | $ 1,589,568 | | $ 339,632 | | $ 2,776,181 |
Savings deposits | | 35,863 | | 107,661 | | 399,187 | | 155,140 | | 697,851 |
Time deposits | | 665,052 | | 1,409,917 | | 813,275 | | 99,083 | | 2,987,327 |
Short-term borrowings | | 27,943 | | 79,108 | | 145,729 | | 16,064 | | 268,844 |
Long-term borrowings | | 102,366 | | 30,003 | | 149,718 | | 2,986 | | 285,073 |
Junior subordinated notes issued to capital trusts | | 152,065 | | - | | - | | 6,506 | | 158,571 |
Total interest bearing liabilities | | $ 1,206,226 | | $ 2,250,733 | | $ 3,097,477 | | $ 619,411 | | $ 7,173,847 |
| | | | | | | | | | |
Rate sensitive assets (RSA) | | $ 3,913,330 | | $ 5,394,585 | | $ 8,703,568 | | $ 9,033,173 | | $ 9,033,173 |
Rate sensitive liabilities (RSL) | | $ 1,206,226 | | $ 3,456,959 | | $ 6,554,436 | | $ 7,173,847 | | $ 7,173,847 |
Cumulative GAP (GAP=RSA-RSL) | | $ 2,707,104 | | $ 1,937,626 | | $ 2,149,132 | | $ 1,859,326 | | $ 1,859,326 |
| | | | | | | | | | |
RSA/Total assets | | 37.92% | | 52.27% | | 84.33% | | 87.53% | | 87.53% |
RSL/Total assets | | 11.69% | | 33.50% | | 63.51% | | 69.51% | | 69.51% |
GAP/Total assets | | 26.23% | | 18.77% | | 20.82% | | 18.02% | | 18.02% |
GAP/RSA | | 69.18% | | 35.92% | | 24.69% | | 20.58% | | 20.58% |
Certain shortcomings are inherent in the method of analysis presented in the foregoing table. For example, although certain assets and liabilities may have similar maturities or periods to repricing, they may react in different degrees to changes in market interest rates. Also, the interest rates on certain types of assets and liabilities may fluctuate in advance of changes in market interest rates, while interest rates on other types of assets may lag behind changes in market rates. Additionally, in the event of a change in interest rates, prepayment and early withdrawal levels would likely deviate significantly from those assumed in calculating the table. Therefore, we do not rely on a gap analysis to manage our interest rate risk, but rather we use what we believe to be the more reliable simulation model relating to changes in net interest income.
Based on simulation modeling which assumes gradual changes in interest rates over a one-year period, we believe that our net interest income would change due to changes in interest rates as follows (dollars in thousands):
Gradual | | Change in Net Interest Income Over One Year Horizon |
Changes in | | At December 31, 2010 | | At December 31, 2009 |
Levels of | | Dollar | Percentage | | Dollar | Percentage |
Interest Rates | | Change | Change | | Change | Change |
+2.00% | | $ 1,607 | 0.50 % | | $ 8,856 | 2.60 % |
+1.00% | | 473 | 0.10 % | | 6,425 | 1.89 % |
In the interest rate sensitivity table above, changes in net interest income between December 31, 2010 and December 31, 2009 reflect changes in the composition of interest earning assets and interest bearing liabilities, related interest rates, repricing frequencies, and the fixed or variable characteristics of the interest earning assets and interest bearing liabilities. The changes in net interest income incorporate the impact of loan floors as well as shifts from low cost deposits to certificates of deposit in a rising rate environment.
The assumptions used in our interest rate sensitivity simulation discussed above are inherently uncertain and, as a result, the simulations cannot precisely measure net interest income or precisely predict the impact of changes in interest rates on net interest income. Our model assumes that a portion of our variable rate loans that have minimum interest rates will remain in our portfolio regardless of changes in the interest rate environment. Actual results will differ from simulated results due to timing, magnitude and frequency of interest rate changes as well as changes in market conditions and management strategies.
As a result of the current interest rate environment, the Company does not anticipate any significant declines in interest rates over the next twelve months. For this reason, we did not use an interest rate sensitivity simulation that assumes a gradual decline in the level of interest rates over the next twelve months.
MB FINANCIAL, INC.
CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2010, 2009, and 2008
| Page |
MANAGEMENT’S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING................................................................................................................................................................. | 69 |
| |
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM ON INTERNAL CONTROL OVER FINANCIAL REPORTING............................................................................ | 70 |
| |
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM ON THE CONSOLIDATED FINANCIAL STATEMENTS...................................................................................... | 71 |
| |
FINANCIAL STATEMENTS | |
| |
Consolidated Balance Sheets................................................................................................................................................................................................................................................ | 72 |
| |
Consolidated Statements of Operations.............................................................................................................................................................................................................................. | 73 |
| |
Consolidated Statements of Changes in Stockholders' Equity........................................................................................................................................................................................ | 75 |
| |
Consolidated Statements of Cash Flows............................................................................................................................................................................................................................. | 77 |
| |
Notes to Consolidated Financial Statements...................................................................................................................................................................................................................... | 79 |
| |
The management of MB Financial, Inc. (the Company) is responsible for establishing and maintaining adequate internal control over financial reporting.
The Company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with accounting principles generally accepted in the United States of America. The Company’s internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with accounting principles generally accepted in the United States of America, and that receipts and expenditures o f the Company are being made only in accordance with authorizations of management and directors of the Company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the Company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. All internal control systems, no matter how well designed, have inherent limitations, including the possibility of human error and the circumvention of overriding controls. Accordingly, even effective internal control over financial reporting can provide only reasonable assurance with respect to financial statement preparation. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Management assessed the effectiveness of the Company’s internal control over financial reporting as of December 31, 2010, based on the framework set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control–Integrated Framework. Based on that assessment, management concluded that, as of December 31, 2010, the Company’s internal control over financial reporting is effective based on the criteria established in Internal Control–Integrated Framework.
On April 23, 2010, MB Financial Bank, N.A. (MB Financial Bank), a wholly owned subsidiary of the Company, completed transactions pursuant to purchase and assumption agreements with the FDIC to assume all of the deposits and acquire certain assets of Broadway Bank and New Century Bank (“Combined Banks”), which were closed and put into FDIC receivership on the same day as the acquisitions. As permitted by the Securities and Exchange Commission, management elected to exclude Broadway Bank and New Century Bank from management’s assessment of the effectiveness of the Company’s internal control over financial reporting. As of December 31, 2010, the Combined Banks had total loans of $688 million, or 10% of the Company’s total consolidated loans and $240 million, or 3% of the Company’s total deposits. Our audit of the internal control over financial reporting of the Company also excluded an evaluation of the internal control over financial reporting of the Combined Banks.
Management’s assessment of the effectiveness of the Company’s internal control over financial reporting as of December 31, 2010, has been audited by McGladrey & Pullen, LLP, an independent registered public accounting firm, as stated in their attestation report, which expresses an unqualified opinion on the effectiveness of the Company’s internal control over financial reporting as of December 31, 2010. See “Report of Independent Registered Public Accounting Firm on Internal Control Over Financial Reporting.”
/s/ Mitchell Feiger | | | /s/ Jill E. York |
Mitchell Feiger | | | Jill E. York |
President and | | | Vice President and |
Chief Executive Officer | | | Chief Financial Officer |
February 8, 2011
To the Board of Directors and Stockholders
MB Financial, Inc.
We have audited MB Financial, Inc.’s internal control over financial reporting as of December 31, 2010, based on criteria established in Internal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Management’s Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the company's internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
As described in Management’s Report on Internal Control Over Financial Reporting, on April 23, 2010, MB Financial Bank, N.A. (MB Financial Bank), a wholly owned subsidiary of the Company, completed transactions pursuant to purchase and assumption agreements with the FDIC to assume all of the deposits and acquire certain assets of Broadway Bank and New Century Bank (“Combined Banks”), which were closed and put into FDIC receivership on the same day as the acquisitions. As permitted by the Securities and Exchange Commission, management elected to exclude Broadway Bank and New Century Bank from management’s assessment of the effectiveness of the Company’s internal control over financial reporting. As of December 31, 2010, the Combined Banks had total loans of $688 million, or 10% of the Compa ny’s total consolidated loans and $240 million, or 3% of the Company’s total deposits. Our audit of the internal control over financial reporting of the Company also excluded an evaluation of the internal control over financial reporting of the Combined Banks.
A company's internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company's internal control over financial reporting includes those policies and procedures that (a) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (b) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (c) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company's assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, MB Financial, Inc. maintained, in all material respects, effective internal control over financial reporting as of December 31, 2010, based on criteria established in Internal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated financial statements as of and for the year ended December 31, 2010 of MB Financial, Inc. and our report dated February 8, 2011 expressed an unqualified opinion.
/s/ McGladrey & Pullen, LLP
Schaumburg, Illinois
February 8, 2011
To the Board of Directors and Stockholders
MB Financial, Inc.
We have audited the consolidated balance sheets of MB Financial, Inc. and Subsidiaries as of December 31, 2010 and 2009, and the related consolidated statements of operations, changes in stockholders’ equity and cash flows for each of the three years in the period ended December 31, 2010. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of MB Financial, Inc. and Subsidiaries as of December 31, 2010 and 2009, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 2010, in conformity with U.S. generally accepted accounting principles.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), MB Financial Inc. and Subsidiaries’ internal control over financial reporting as of December 31, 2010, based on criteria established in Internal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission, and our report dated February 8, 2011 expressed an unqualified opinion on the effectiveness of the Company’s internal control over financial reporting.
/s/ McGladrey & Pullen, LLP
Schaumburg, Illinois
February 8, 2011
MB FINANCIAL, INC. & SUBSIDIARIES
December 31, 2010 and 2009
(Amounts in thousands, except common share data)
| | | | December 31, | | December 31, |
| | | | 2010 | | 2009 |
ASSETS | | | |
| Cash and due from banks | $ 106,726 | | $ 136,763 |
| Interest bearing deposits with banks | 737,433 | | 265,257 |
| | | Total cash and cash equivalents | 844,159 | | 402,020 |
| Investment securities: | | | |
| | Securities available for sale, at fair value | 1,597,743 | | 2,843,233 |
| | Non-marketable securities - FHLB and FRB stock | 80,186 | | 70,361 |
| | | Total investment securities | 1,677,929 | | 2,913,594 |
| | | | | | |
| Loans: | | | |
| | Total loans, excluding covered loans | 5,805,481 | | 6,350,951 |
| | Covered loans | 812,330 | | 173,596 |
| | Total loans | 6,617,811 | | 6,524,547 |
| | Less: Allowance for loan loss | 192,217 | | 177,072 |
| | | Net loans | 6,425,594 | | 6,347,475 |
| Lease investment, net | 126,906 | | 144,966 |
| Premises and equipment, net | 210,886 | | 179,641 |
| Cash surrender value of life insurance | 125,046 | | 121,946 |
| Goodwill, net | 387,069 | | 387,069 |
| Other intangibles, net | 35,159 | | 37,708 |
| Other real estate owned, net | 71,476 | | 36,711 |
| Other real estate owned related to FDIC transactions | 44,745 | | 18,759 |
| FDIC indemnification asset | 215,460 | | 42,212 |
| Other assets | 155,935 | | 233,292 |
| | | Total assets | $ 10,320,364 | | $ 10,865,393 |
LIABILITIES AND STOCKHOLDERS' EQUITY | | | |
LIABILITIES | | | |
| Deposits: | | | |
| | Noninterest bearing | $ 1,691,599 | | $ 1,552,185 |
| | Interest bearing | 6,461,359 | | 7,131,091 |
| | | Total deposits | 8,152,958 | | 8,683,276 |
| Short-term borrowings | 268,844 | | 323,917 |
| Long-term borrowings | 285,073 | | 331,349 |
| Junior subordinated notes issued to capital trusts | 158,571 | | 158,677 |
| Accrued expenses and other liabilities | 110,132 | | 116,994 |
| | | Total liabilities | 8,975,578 | | 9,614,213 |
STOCKHOLDERS' EQUITY | | | |
| Preferred stock, ($0.01 par value, authorized 1,000,000 shares at December 31, | | | |
| 2010 and December 31, 2009; series A, 5% cumulative perpetual, 196,000 | | | |
| shares issued and outstanding at December 31, 2010 and December 31, 2009, | | | |
| $1,000 liquidation value) | 194,104 | | 193,522 |
| Common stock, ($0.01 par value; authorized 70,000,000 shares at December 31, | | | |
| 2010 and December 31, 2009; issued 54,576,043 shares at December 31, | | | |
| 2010 and 51,109,944 at December 31, 2009) | 546 | | 511 |
| Additional paid-in capital | 725,400 | | 656,595 |
| Retained earnings | 402,810 | | 395,170 |
| Accumulated other comprehensive income | 22,233 | | 5,546 |
| Less: 145,449 and 133,903 shares of Treasury stock, at cost, at | | | |
| | | December 31, 2010 and December 31, 2009, respectively | (2,828) | | (2,715) |
| | | Controlling interest stockholders' equity | 1,342,265 | | 1,248,629 |
| Noncontrolling interest | 2,521 | | 2,551 |
| | | Total stockholders' equity | 1,344,786 | | 1,251,180 |
| | | Total liabilities and stockholders' equity | $ 10,320,364 | | $ 10,865,393 |
See Accompanying Notes to Consolidated Financial Statements.
MB FINANCIAL, INC. & SUBSIDIARIES
Years Ended December 31, 2010, 2009, and 2008 | |
(Amounts in thousands, except share and per share data) | |
| | 2010 | | 2009 | | 2008 |
Interest income: | | | | | | |
Loans | | $ 364,484 | | $ 331,270 | | $ 357,075 |
Investment securities available for sale: | | | | | | |
Taxable | | 50,541 | | 45,777 | | 40,468 |
Nontaxable | | 13,585 | | 14,754 | | 15,502 |
Federal funds sold | | 2 | | - | | 276 |
Other interest bearing accounts | | 1,028 | | 1,737 | | 467 |
Total interest income | | 429,640 | | 393,538 | | 413,788 |
Interest expense: | | | | | | |
Deposits | | 75,850 | | 121,614 | | 151,370 |
Short-term borrowings | | 1,145 | | 5,166 | | 17,590 |
Long-term borrowings and junior subordinated notes | | 12,873 | | 16,206 | | 23,940 |
Total interest expense | | 89,868 | | 142,986 | | 192,900 |
Net interest income | | 339,772 | | 250,552 | | 220,888 |
Provision for loan losses | | 246,200 | | 231,800 | | 125,721 |
Net interest income after provision for loan losses | | 93,572 | | 18,752 | | 95,167 |
Other income: | | | | | | |
Loan service fees | | 6,517 | | 6,913 | | 9,180 |
Deposit service fees | | 38,934 | | 30,600 | | 28,225 |
Lease financing, net | | 21,853 | | 18,528 | | 16,973 |
Brokerage fees | | 5,012 | | 4,606 | | 4,317 |
Asset management and trust fees | | 15,037 | | 12,593 | | 11,869 |
Net gain on sale of securities available for sale | | 18,648 | | 14,029 | | 1,130 |
Increase in cash surrender value of life insurance | | 3,516 | | 2,459 | | 5,299 |
Net gain (loss) on sale of assets | | 630 | | (13) | | (1,104) |
Acquisition related gains | | 62,649 | | 28,547 | | - |
Accretion of indemnification asset | | 9,678 | | - | | - |
Other operating income | | 3,282 | | 8,892 | | 4,504 |
Total other income | | 185,756 | | 127,154 | | 80,393 |
Other expenses: | | | | | | |
Salaries and employee benefits | | 144,349 | | 120,654 | | 108,835 |
Occupancy and equipment expense | | 34,845 | | 31,521 | | 28,872 |
Computer services expense | | 10,949 | | 10,011 | | 7,392 |
Advertising and marketing expense | | 6,465 | | 4,185 | | 5,089 |
Professional and legal expense | | 5,803 | | 4,680 | | 3,110 |
Brokerage fee expense | | 1,926 | | 1,999 | | 1,929 |
Telecommunication expense | | 3,666 | | 3,433 | | 2,818 |
Other intangibles amortization expense | | 6,214 | | 4,491 | | 3,554 |
FDIC insurance premiums | | 15,600 | | 16,762 | | 1,877 |
Impairment charges | | - | | 4,000 | | - |
Other real estate expense, net | | 2,694 | | 871 | | 388 |
Other operating expenses | | 26,265 | | 21,143 | | 19,526 |
Total other expenses | | 258,776 | | 223,750 | | 183,390 |
Income (loss) before income taxes and discontinued operations | | 20,552 | | (77,844) | | (7,830) |
Income taxes | | 24 | | (45,265) | | (23,555) |
Income (loss) from continuing operations | | 20,528 | | (32,579) | | 15,725 |
Income from discontinued operations, net of tax | | - | | 6,453 | | 439 |
Net income (loss) | | $ 20,528 | | $ (26,126) | | $ 16,164 |
Dividends and discount accretion on preferred shares | | 10,382 | | 10,298 | | 789 |
Net income (loss) available to common stockholders | | $ 10,146 | | $ (36,424) | | $ 15,375 |
See Accompanying Notes to Consolidated Financial Statements.
CONSOLIDATED STATEMENTS OF OPERATIONS
Years Ended December 31, 2010, 2009, and 2008 | | | | | | |
(Amounts in thousands, except share and per share data) | | | | | | |
| | 2010 | | 2009 | | 2008 |
Common share data: | | | | | | |
Basic earnings (loss) per common share from continuing operations | | $ 0.39 | | $ (0.81) | | $ 0.45 |
Basic earnings per common share from discontinued operations | | - | | 0.16 | | 0.01 |
Impact of preferred stock dividends on basic earnings (loss) per common share | | (0.20) | | (0.26) | | (0.02) |
Basis earnings (loss) per common share | | 0.19 | | (0.91) | | 0.44 |
Diluted earnings (loss) per common share from continuing operations | | 0.39 | | (0.81) | | 0.45 |
Diluted earnings per common share from discontinued operations | | - | | 0.16 | | 0.01 |
Impact of preferred stock dividends on diluted earnings (loss) per common share | | (0.20) | | (0.26) | | (0.02) |
Diluted earnings (loss) per common share | | 0.19 | | (0.91) | | 0.44 |
| | | | | | |
Weighted average common shares outstanding | | 52,724,715 | | 40,042,655 | | 34,706,092 |
Diluted weighted average common shares outstanding | | 53,035,047 | | 40,042,655 | | 35,061,712 |
See Accompanying Notes to Consolidated Financial Statements.
MB FINANCIAL, INC. & SUBSIDIARIES
Years Ended December 31, 2010, 2009, and 2008 | | | | | | | | |
(Amounts in thousands, except share and per share data) | | | | | | | |
| | | | | | Accumulated | | | |
| | | | | | Other | | | |
| | | | Additional | | Comprehensive | | | Total Stock- |
| Comprehensive | Preferred | Common | Paid-in | Retained | Income (Loss), | Treasury | Noncontrolling | holders' |
| Income (loss) | Stock | Stock | Capital | Earnings | Net of Tax | Stock | Interest | Equity |
Balance at December 31, 2007 | | $ - | $ 374 | $ 441,201 | $ 505,260 | $ 7,597 | $ (92,063) | $ - | $ 862,369 |
Net income | $ 16,164 | | | | 16,164 | | | 129 | 16,293 |
Unrealized holding gains on investment securities, | | | | | | | | | |
net of tax expense of $5,410 | 10,048 | | | | | | | | |
Reclassification adjustments for gains included in | | | | | | | | | |
net income, net of tax expense of ($395) | (735) | | | | | | | | |
Other comprehensive income, net of tax | 9,313 | | | | | 9,313 | | | 9,313 |
Comprehensive income | $ 25,477 | | | | | | | | |
Noncontrolling interest of acquiree | | | | | | | | 2,500 | 2,500 |
Issuance of 126,078 shares of restricted stock, net of | | | | | | | | | |
forfeitures and amortization | | | 1 | 2,227 | | | | | 2,228 |
Purchase of 51,274 shares of treasury stock | | | | | | | (1,349) | | (1,349) |
Reissuance of 13,098 shares of treasury stock for | | | | | | | | | |
employee stock awards | | | | (465) | | | 465 | | - |
Issuance of 15,867 shares for employee stock awards | | | | | | | | | - |
Paid-in capital – stock options | | | | 651 | | | | | 651 |
Stock options exercised - reissuance of 230,877 | | | | | | | | | |
shares of treasury stock | | | | (3,590) | | | 8,175 | | 4,585 |
Excess tax benefits from stock-based payment | | | | | | | | | |
arrangements | | | | 2,032 | | | | | 2,032 |
Issuance of preferred stock | | 192,944 | | | | | | | 192,944 |
Issuance of stock warrant | | | | 3,056 | | | | | 3,056 |
Dividends on preferred shares | | 81 | | | (789) | | | | (708) |
Restricted stock unit dividends | | | | 40 | (40) | | | | - |
Cash dividends declared ($0.72 per share) | | | | | (25,090) | | | | (25,090) |
Purchase of 19,271 shares held in trust for | | | | | | | | | |
deferred compensation plan | | | | 540 | | | (540) | | - |
Balance at December 31, 2008 | | $ 193,025 | $ 375 | $ 445,692 | $ 495,505 | $ 16,910 | $ (85,312) | $ 2,629 | $ 1,068,824 |
Net loss | $ (26,126) | | | | (26,126) | | | 166 | (25,960) |
Unrealized holding losses on investment securities, | | | | | | | | | |
net of tax benefit of $1,301 | (4,195) | | | | | | | | |
Reclassification adjustments for gains included in | | | | | | | | | |
net income, net of tax expense of ($6,860) | (7,169) | | | | | | | | |
Other comprehensive loss, net of tax | (11,364) | | | | | (11,364) | | | (11,364) |
Comprehensive loss | $ (37,490) | | | | | | | | |
Reissuance of 328,070 shares of treasury stock, for | | | | | | | | | |
restricted stock awards, net of forfeitures and amortization | | | | 2,684 | (10,660) | | 10,660 | | 2,684 |
Issuance of 21,305 shares of common stock for restricted | | | | | | | | | |
stock awards | | | - | - | | | | | - |
Restricted stock vested - tax effect from change in | | | | | | | | | |
market value | | | | (403) | | | | | (403) |
Purchase of 9,099 shares of treasury stock | | | | | | | (130) | | (130) |
Reissuance of 4,985 shares of treasury stock for | | | | | | | | | |
employee stock awards | | | | (55) | (107) | | 162 | | - |
Paid-in capital – stock options | | | | 2,426 | | | | | 2,426 |
Stock options exercised - reissuance of 46,349 | | | | | | | | | |
shares of treasury stock | | | | 96 | (835) | | 1,173 | | 434 |
Tax effect of expired non-qualified stock options | | | | (207) | | | | | (207) |
Excess tax benefits from stock-based payment | | | | | | | | | |
arrangements | | | | 28 | | | | | 28 |
Issuance of 13,545,671 shares of common stock, | | | | | | | | | |
net of issuance costs | | | 136 | 206,245 | | | | | 206,381 |
Reissuance of 2,120,761 shares of treasury stock for | | | | | | | | | - |
Dividend Reinvestment and Stock Purchase Plan | | | | | (46,851) | | 70,812 | | 23,961 |
Dividends and discount accretion on preferred shares | | 497 | | | (10,298) | | | | (9,801) |
Restricted stock unit dividends | | | | 9 | (9) | | | | - |
Cash dividends declared ($0.15 per share) | | | | | (5,449) | | | | (5,449) |
Distributions to noncontrolling interest | | | | | | | | (244) | (244) |
Purchase of 12,826 shares held in trust for | | | | | | | | | |
deferred compensation plan | | | | 80 | | | (80) | | - |
Balance at December 31, 2009 | | $ 193,522 | $ 511 | $ 656,595 | $ 395,170 | $ 5,546 | $ (2,715) | $ 2,551 | $ 1,251,180 |
(Continued)
MB FINANCIAL, INC. & SUBSIDIARIES
Years Ended December 31, 2010, 2009, and 2008 | | | | | | | | |
(Amounts in thousands, except share and per share data) | | | | | | | | |
| | | | | | Accumulated | | | |
| | | | | | Other | | | |
| | | | Additional | | Comprehensive | | | Total Stock- |
| Comprehensive | Preferred | Common | Paid-in | Retained | Income (Loss), | Treasury | Noncontrolling | holders' |
| Income (loss) | Stock | Stock | Capital | Earnings | Net of Tax | Stock | Interest | Equity |
Balance at December 31, 2009 | | $ 193,522 | $ 511 | $ 656,595 | $ 395,170 | $ 5,546 | $ (2,715) | $ 2,551 | $ 1,251,180 |
Net income | $ 20,528 | | | | 20,528 | | | 220 | 20,748 |
Unrealized holding gains on investment securities, | | | | | | | | | |
net of tax expense of $17,941 | 28,062 | | | | | | | | |
Reclassification adjustments for gains included in | | | | | | | | | |
net income, net of tax income of ($7,273) | (11,375) | | | | | | | | |
Other comprehensive income, net of tax | 16,687 | | | | | 16,687 | | | 16,687 |
Comprehensive income | $ 37,215 | | | | | | | | |
Issuance of 155,540 shares of common stock for restricted | | | | | | | | | |
stock awards and amortization | | | 2 | 2,947 | | | | | 2,949 |
Issuance of 19,917 shares of common stock for restricted | | | | | | | | | |
salary stock awards and amortization | | | | 370 | | | | | 370 |
Restricted stock vested - tax effect from change in | | | | | | | | | |
market value | | | | (348) | | | | | (348) |
Purchase of 21,886 shares of treasury stock | | | | | | | (406) | | (406) |
Reissuance of 20,585 shares of treasury stock for | | | | | | | | | |
employee stock awards | | | | | (382) | | 382 | | - |
Paid-in capital – stock options | | | | 1,870 | | | | | 1,870 |
Stock options exercised - issuance of 46,930 shares | | | | 381 | | | | | 381 |
Tax effect of expired non-qualified stock options | | | | (1,421) | | | | | (1,421) |
Excess tax benefits from stock-based payment | | | | | | | | | |
arrangements | | | | 203 | | | | | 203 |
Issuance of 3,243,712 shares of common stock, | | | | | | | | | |
net of issuance costs | | | 33 | 64,714 | | | | | 64,747 |
Dividends and discount accretion on preferred shares | | 582 | | | (10,382) | | | | (9,800) |
Cash dividends declared ($0.04 per share) | | | | | (2,124) | | | | (2,124) |
Distributions to noncontrolling interest | | | | | | | | (250) | (250) |
Purchase of 10,245 shares held in trust for | | | | | | | | | |
deferred compensation plan | | | | 89 | | | (89) | | - |
Balance at December 31, 2010 | | $ 194,104 | $ 546 | $ 725,400 | $ 402,810 | $ 22,233 | $ (2,828) | $ 2,521 | $ 1,344,786 |
See Accompanying Notes to Consolidated Financial Statements.
MB FINANCIAL, INC. & SUBSIDIARIES
Years Ended December 31, 2010, 2009, and 2008 | | | | | |
(Amounts in Thousands) | | | | | |
| 2010 | | 2009 | | 2008 |
Cash Flows From Operating Activities | | | | | |
Net income (loss) | $ 20,528 | | $ (26,126) | | $ 16,164 |
Net income from discontinued operations | - | | (6,453) | | (439) |
Adjustments to reconcile net income (loss) to net cash provided by continuing operating activities: | | | | | |
Depreciation on premises and equipment | 11,513 | | 11,776 | | 11,743 |
Depreciation on leased equipment | 43,130 | | 38,267 | | 31,995 |
Impairment charges on branch facilities | - | | 4,000 | | - |
Amortization of restricted stock awards | 3,319 | | 2,684 | | 2,228 |
Compensation expense for stock option grants | 1,870 | | 2,454 | | 651 |
(Gain) loss on sales of premises and equipment and leased equipment | (1,162) | | 382 | | 382 |
Amortization of other intangibles | 6,214 | | 4,491 | | 3,554 |
Provision for loan losses | 246,200 | | 231,800 | | 125,721 |
Deferred income tax (benefit) expense | (6,423) | | 5,525 | | (22,574) |
Amortization of premiums and discounts on investment securities, net | 30,073 | | 13,839 | | 3,519 |
Accretion of premiums and discounts on loans, net | (1,530) | | (1,362) | | (2,732) |
Accretion on FDIC indemnification asset | (9,678) | | - | | - |
Net (gain) loss on sale of investment securities available for sale | (18,648) | | (14,029) | | (1,130) |
Proceeds from sale of loans held for sale | 59,093 | | 109,560 | | 44,108 |
Origination of loans held for sale | (58,228) | | (108,434) | | (43,586) |
Net gain on sale of loans held for sale | (865) | | (1,126) | | (522) |
Net gains on acquisitions | (62,649) | | (28,547) | | - |
Net loss (gain) on sales of other real estate owned | 725 | | (15) | | (455) |
Fair value adjustments on other real estate owned | 7,786 | | 535 | | - |
Net loss (gain) on sales of other real estate owned related to FDIC-assisted transactions | 773 | | (91) | | - |
Increase in cash surrender value of life insurance | (3,100) | | (2,420) | | (2,836) |
Decrease (increase) in other assets,net | 87,722 | | (129,191) | | (36,029) |
(Decrease) increase in other liabilities, net | (33,248) | | (30,522) | | 17,475 |
Net cash provided by continuing operating activities | 323,415 | | 76,997 | | 147,237 |
| | | | | |
Cash Flows From Investing Activities | | | | | |
Proceeds from sales of investment securities available for sale | 1,261,412 | | 2,178,910 | | 14,806 |
Proceeds from maturities and calls of investment securities available for sale | 429,006 | | 389,775 | | 351,420 |
Purchase of investment securities available for sale | (410,888) | | (2,167,106) | | (513,396) |
Net decrease (increase) in loans | 317,705 | | (174,237) | | (657,026) |
Purchases of premises and equipment | (46,100) | | (9,471) | | (15,440) |
Purchases of leased equipment | (29,483) | | (59,436) | | (61,050) |
Proceeds from sales of premises and equipment | 3,806 | | 507 | | 129 |
Proceeds from sales of leased equipment | 6,792 | | 3,345 | | 3,164 |
Proceeds from sale of other real estate owned | 84,855 | | 10,537 | | - |
Principal paid on lease investments | (1,438) | | (119) | | (1,099) |
Net cash (paid) proceeds received in FDIC-assisted transactions | (414,015) | | 4,673,246 | | - |
Net proceeds from FDIC indemnification asset | 179,724 | | 30,418 | | - |
Cash paid, net of cash and cash equivalents in acquisitions | - | | - | | (9,333) |
Net cash provided by (used in) continuing investing activities | 1,381,376 | | 4,876,369 | | (887,825) |
| | | | | |
Cash Flows From Financing Activities | | | | | |
Net (decrease) increase in deposits | (1,214,318) | | (4,804,275) | | 981,788 |
Net decrease in short-term borrowings | (55,073) | | (172,000) | | (489,102) |
Proceeds from long-term borrowings | 4,236 | | 4,962 | | 285,384 |
Principal paid on long-term borrowings | (50,512) | | (145,078) | | (22,783) |
Issuance of common stock, net of issuance costs | 64,747 | | 206,381 | | - |
Issuance of preferred stock | - | | - | | 192,944 |
Issuance of common stock warrant | - | | - | | 3,056 |
Treasury stock transactions, net | (406) | | 23,961 | | (1,348) |
Stock options exercised | 381 | | 1,269 | | 4,585 |
Excess tax benefits from share-based payment arrangements | 203 | | 28 | | 2,032 |
Dividends paid on preferred stock | (9,800) | | (9,256) | | - |
Dividends paid on common stock | (2,110) | | (5,449) | | (25,090) |
Net cash (used in) provided by continuing financing activities | (1,262,652) | | (4,899,457) | | 931,466 |
| | | | | |
Net increase in cash and cash equivalents from continuing operations | $ 442,139 | | $ 53,909 | | $ 190,878 |
| | | | | |
Cash Flows From Discontinued Operations | | | | | |
Net cash provided by operating activities of discontinued operations | - | | 6,453 | | 439 |
Net cash used in investing activities of discontinued operations | - | | - | | - |
Net cash provided by financing activities of discontinued operations | - | | - | | - |
Net cash provided by discontinued operations | - | | 6,453 | | 439 |
| | | | | |
Net increase in cash and cash equivalents | $ 442,139 | | $ 60,362 | | $ 191,317 |
| | | | | |
Cash and cash equivalents: | | | | | |
Beginning of year | 402,020 | | 341,658 | | 150,341 |
End of year | $ 844,159 | | $ 402,020 | | $ 341,658 |
(continued)
MB FINANCIAL, INC. & SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)
Years Ended December 31, 2010, 2009, and 2008 | | | | | | |
(Amounts in Thousands) | | | | | | |
| | 2010 | | 2009 | | 2008 |
| | | | | | |
Supplemental Disclosures of Cash Flow Information: | | | | | | |
| | | | | | |
Cash payments for: | | | | | | |
Interest paid to depositors and other borrowed funds | | $ 95,190 | | $ 152,624 | | $ 190,266 |
Net income tax (refunds) payments | | (27,289) | | (12,456) | | 12,767 |
| | | | | | |
Supplemental Schedule of Noncash Investing Activities: | | | | | | |
| | | | | | |
Loans transferred to other real estate owned | | $ 110,043 | | $ 46,992 | | $ 6,327 |
Loans transferred to repossessed vehicles | | 1,559 | | 1,944 | | 1,519 |
Loans securitized transferred to investment securities available for sale | | - | | - | | 50,914 |
| | | | | | |
Supplemental Schedule of Noncash Investing Activities From Acquisitions: | | | | | | |
| | | | | | |
Noncash assets acquired: | | | | | | |
Investment securities available for sale | | $ 27,840 | | $ 1,931,646 | | $ - |
Loans, net of discount | | 750,537 | | 319,114 | | - |
Other real estate owned, net of discount | | 44,847 | | 15,936 | | - |
Premises and equipment | | 243 | | 34 | | 72 |
Goodwill | | - | | - | | 8,022 |
Other intangibles | | 3,665 | | 16,422 | | 3,978 |
FDIC indemnification asset | | 337,534 | | 72,630 | | - |
Other assets | | 9,796 | | 13,186 | | 828 |
Total noncash assets acquired: | | $ 1,174,462 | | $ 2,368,968 | | $ 12,900 |
| | | | | | |
Liabilities assumed: | | | | | | |
Deposits | | $ 684,000 | | $ 6,991,980 | | $ - |
Short-term borrowings | | - | | 7,298 | | - |
Accrued expenses and other liabilities | | 13,798 | | 14,389 | | 1,067 |
Total liabilities assumed: | | $ 697,798 | | $ 7,013,667 | | $ 1,067 |
Net noncash assets acquired (liabilities assumed): | | $ 476,664 | | $ (4,644,699) | | $ 11,833 |
| | | | | | |
Net cash and cash equivalents (paid) acquired | | $ (414,015) | | $ 4,673,246 | | $ 667 |
| | | | | | |
Noncontrolling interest | | $ - | | $ - | | $ 2,500 |
| | | | | | |
Net gains recorded on acquisitions | | $ 62,649 | | $ 28,547 | | $ - |
See Accompanying Notes to Consolidated Financial Statements.
MB FINANCIAL, INC. & SUBSIDIARIES
Note 1. Significant Accounting Policies
MB Financial, Inc. (the Company, we, us, our) is a financial holding company providing a full range of financial services to individuals and corporate customers through its banking subsidiary, MB Financial Bank, N.A.
The Company’s primary market is the Chicago, Illinois metropolitan area, in which the Company operates approximately 90 banking offices through MB Financial Bank, N.A., including one banking office in Philadelphia, Pennsylvania.
MB Financial Bank N.A., our largest subsidiary, has two wholly owned subsidiaries with significant operating activities: LaSalle Systems Leasing, Inc. and Vision Investment Services, Inc. MB Financial Bank also has a majority owned subsidiary with significant operating activities, Cedar Hill Associates, LLC.
MBRE Holdings LLC, a Delaware limited liability company, was established in August 2002 as the holding company of MB Real Estate Holdings LLC, which is also a Delaware limited liability company and was a subsidiary of the MB Financial Bank N.A. MB Real Estate Holdings LLC and MBRE Holdings LLC were established as part of an initiative to enhance our earnings by providing alternative methods of raising capital and funding. On December 31, 2010, MBRE Holdings LLC and its subsidiary MB Real Estate Holdings LLC, were dissolved and its assets absorbed by MB Financial Bank.
Basis of Financial Statement Presentation: The consolidated financial statements include the accounts of the Company and its subsidiaries. Significant intercompany items and transactions have been eliminated in consolidation. The accounting and reporting policies of the Company conform to accounting principles generally accepted in the United States of America and general practices within the financial services industry. In accordance with applicable accounting standards, the Company does not consolidate statutory trusts established for the sole purpose of issuing trust preferred securities and related trust common securities. See Note 13 below for more detail. In preparing the financial statements, management is requ ired to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet and revenues and expenses for the year. Actual results could differ from those estimates. Areas involving the use of management's estimates and assumptions, which are more susceptible to change in the near term include the allowance for loan losses; residual value of direct finance, leveraged, and operating leases; income tax accounting; fair value measurements for assets and liabilities; and goodwill.
The Financial Accounting Standards Board’s (FASB) Accounting Standards Codification (ASC) became effective on July 1, 2009. At that date, the ASC became FASB’s officially recognized source of authoritative U.S. GAAP applicable to all public and non-public non-governmental entities, superseding existing FASB, American Institute of Certified Public Accountants (AICPA), Emerging Issues Task Force (EITF) and related literature. Rules and interpretive releases of the SEC under the authority of federal securities laws are also sources of authoritative GAAP for SEC registrants. All other accounting literature is considered non-authoritative. The switch to the ASC affects the way companies refer to U.S. GAAP in financial statements and accounting policies. Citing particular con tent in the ASC involves specifying the unique numeric path to the content through the Topic, Subtopic, Section and Paragraph structure.
On August 10, 2009, the Company sold its merchant card processing business. This divestiture is accounted for in the accompanying financial statements as discontinued operations. Please see Note 3 below for more detail.
Cash and cash equivalents: For purposes of reporting cash flows, cash and cash equivalents includes cash on hand, amounts due from banks (including cash items in process of clearing), interest-bearing deposits with banks, with original maturities of ninety days or less, and federal funds sold.
Investment securities available for sale: Securities classified as available for sale are those securities that the Company intends to hold for an indefinite period of time, but not necessarily to maturity. Any decision to sell a security classified as available for sale is based on various factors, including significant movements in interest rates, changes in the maturity mix of assets and liabilities, liquidity needs, regulatory capital considerations, and other factors.
MB FINANCIAL, INC. & SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Securities available for sale are reported at fair value with unrealized gains or losses reported as accumulated other comprehensive income, net of the related deferred tax effect. The historical cost of debt securities is adjusted for amortization of premiums and accretion of discounts over the estimated life of the security, using the level-yield method. In determining the estimated life of a mortgage-related security, certain judgments are required as to the timing and amount of future principal prepayments. These judgments are made based upon the actual performance of the underlying security and the general market consensus regarding changes in mortgage interest rates and underlying prepayment estimates. Amortization of premium and accretion of discount is included in interest income from the related security. Realized gains or losses, determined on the basis of the cost of specific securities sold, are included in earnings. The Company evaluates the portfolio for impairment each quarter. In estimating other-than-temporary losses, the Company considers the length of time and the extent to which the fair value has been less than cost, the financial condition and near-term prospects of the issuer, and whether the Company is more likely than not to sell the security before recovery of its cost basis. If a security has been impaired for more than twelve months, and the impairment is deemed other than temporary and material, a write down will occur in that quarter. If a loss is deemed to be other-than-temporary, it is recognized as a realized loss in the income statement with the security assigned a new cost basis.
If the Company intends to sell an impaired security, the Company records an other-than-temporary loss in an amount equal to the entire difference between the fair value and amortized cost. If a security is determined to be other-than-temporarily impaired, but the Company does not intend to sell the security, only the credit portion of the estimated loss is recognized in earnings, with the other portion of the loss recognized in other comprehensive income.
Federal Home Loan Bank and Federal Reserve Bank stock: The Company owns investments in the stock of the Federal Reserve Bank of Chicago (“FRB”) and the Federal Home Loan Bank of Chicago (“FHLBC”). No ready market exists for these stocks, and they have no quoted market values. FRB stock is redeemable at par; therefore, market value equals cost. The Bank, as a member of the FHLBC, is required to maintain an investment in the capital stock of the FHLBC. The stock is redeemable at par by the FHLBC, and is therefore, carried at cost and periodically evaluated for impairment. The Company records dividends in income on the ex-dividend date.
Loans held for sale: Mortgage loans originated and intended for sale in the secondary market are carried at the lower of cost or estimated market value in the aggregate. Gains and losses recognized on mortgage loans held for sale include the value of the mortgage servicing rights if the loan is sold with servicing retained by the Company. Mortgage servicing rights are stratified based on the predominant risk characteristics of rates, terms, and the underlying loan types to measure its fair value. The amount of impairment recognized is the amount by which the capitalized mortgage servicing rights for a stratum exceed their fair value. There were no loans held for sale.
Loans and leases: Loans are stated at the amount of unpaid principal reduced by the allowance for loan losses and unearned income. Direct finance and leveraged leases are included as lease loans for financial statement purposes. Direct finance leases are stated as the sum of remaining minimum lease payments from lessees plus estimated residual values less unearned lease income. Leveraged leases are stated at the sum of remaining minimum lease payments from lessees (less nonrecourse debt payments) plus estimated residual values less unearned lease income. On a monthly basis, management reviews the lease residuals for potential impairment. Unearned lease income on direct finance and leveraged leases is recognized over t he lives of the leases using the level-yield method.
Loan origination and commitment fees and certain direct loan origination costs are deferred and the net amount amortized as an adjustment of the related loan's yield. The Company is amortizing these amounts over the contractual life of the loan. Commitment fees based upon a percentage of a customer's unused line of credit and fees related to standby letters of credit are recognized over the commitment period.
Interest income is accrued daily on the Company’s outstanding loan balances. The accrual of interest on loans is discontinued at the time the loan is 90 days past due unless the credit is well-secured and in process of renewal or collection. Past due status is based on contractual terms of the loan. In all cases, loans are placed on non-accrual or charged-off at an earlier date if collection of principal or interest is considered doubtful. All interest accrued but not collected for loans that are placed on non-accrual or charged-off is reversed against interest income.
For impaired loans, accrual of interest is discontinued on a loan when management believes, after considering collection efforts and other factors, the borrower's financial condition is such that collection of interest is doubtful. Impaired loans also include loans that have been renegotiated in a troubled debt restructuring. Cash collections on impaired loans are generally credited to the loan balance, and no interest income is recognized on those loans until the principal balance has been determined to be collectible. Loans, other than those included in large groups of smaller-balance homogeneous loans, are considered impaired when it is probable the Company will be unable to collect all contractual principal and interest payments due in accordance with the terms of the loan agreement. Impa ired loans include nonaccrual loans and loans classified as a troubled debt restructuring. Impaired loans are measured based on the present value of expected future cash flows discounted at the loan's effective interest rate or, as a practical expedient, at the loan's observable market price or the fair value of the collateral if the loan is collateral dependent. The amount of impairment, if any, and any subsequent changes are charged against the allowance for loan losses.
MB FINANCIAL, INC. & SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Troubled debt restructurings: A loan is classified as a troubled debt restructuring when a borrower is experiencing financial difficulties that leads to a restructuring of the loan, and the Company grants concessions to the borrower in the restructuring that it would not otherwise consider. These concessions may include rate reductions, principal forgiveness, extension of maturity date and other actions intended to minimize potential losses. A loan that is modified at a market rate of interest may no longer be classified as troubled debt restructuring in the calendar year subsequent to the restructuring if it is in compliance with the modified terms. Performance prior to the restructuring is considered when assessing whether the borrower c an meet the new terms and may result in the loan being returned to accrual at the time of the restructuring or after a shorter performance period.
Allowance for loan and lease losses: The allowance for loan losses is established through a provision for loan losses charged to expense. Loans are charged against the allowance for loan losses when management believes that collectability of the principal is unlikely. The allowance is an amount that management believes will be adequate to absorb probable losses on existing loans, based on an evaluation of the collectability of loans and prior loss and recovery experience. The allowance for loan losses is based on management’s evaluation of the loan portfolio giving consideration to the nature and volume of the loan portfolio, the value of underlying collateral, overall portfolio quality, review of specific problem loans, a nd prevailing economic conditions that may affect the borrower's ability to pay. While management uses the best information available to make its evaluation, future adjustments to the allowance may be necessary if there are significant changes in economic conditions. In addition, regulatory agencies, as an integral part of their examination process, periodically review MB Financial Bank’s allowance for loan losses, and may require it to recognize adjustments to its allowance based on their judgments of information available to them at the time of their examinations.
The allowance for loan losses is comprised of three elements: a general loss reserve; a specific reserve for impaired loans; and a reserve for smaller-balance homogenous loans. Each element is discussed below.
General Loss Reserve - The Company maintains a general loan loss reserve for the four categories of commercial-related loans in the portfolio - commercial loans, commercial loans collateralized by the assignment of lease payments (lease loans), commercial real estate loans and construction real estate loans. The Company uses a loan loss reserve model that incorporates the migration of loan risk rating and historical default data over a multi-year period. Under the loan risk rating system, each loan, with the exception of those included in large groups of smaller-balance homogeneous loans, is risk rated between one and nine by the originating loan officer, credit management, loan review or loan committee. Loans rated one represent those loans least likely to default and a loan rated nine represents a loss. The probability of loans defaulting for each risk rating, sometimes referred to as default factors, are estimated based on the frequency with which loans migrate from one risk rating to another and to default status over time. Estimated loan default factors are multiplied by individual loan balances in each risk-rating category and again multiplied by an historical loss given default estimate for each loan type (which incorporates estimated recoveries) to determine an appropriate level of allowance by loan type. This approach is applied to the commercial, lease, commercial real estate, and construction real estate components of the loan portfolio.
The general allowance for loan losses also includes estimated losses resulting from macroeconomic factors and adjustments to account for imprecision of the loan loss model. Macroeconomic factors adjust the allowance for loan losses upward or downward based on the current point in the economic cycle and are applied to the loan loss model through a separate allowance element for the commercial, commercial real estate, construction real estate and lease loan components. To determine the macroeconomic factors, the Company uses specific economic data that has a statistical correlation with loan losses. The Company annually reviews this data to determine that such a correlation continues to exist. Additionally, since the macroeconomic factors are only updated annually, the Company periodically revi ews the factors in order to conclude they are adequate based on current economic conditions.
Model imprecision accounts for the possibility that having limited loan loss historical data may result in inaccurate estimated default and loss given default factors. Factors for imprecision modify estimated default factors calculated by the migration analysis and are based on the standard deviation of each estimated default factor.
MB FINANCIAL, INC. & SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Specific Reserves - The allowance for loan losses also includes specific reserves on impaired loans. A loan is considered to be impaired when management believes, after considering collection efforts and other factors, the borrower’s financial condition is such that the collection of all contractual principal and interest payments due is doubtful.
At each quarter-end, impaired loans are reviewed individually, with adjustments made to the general calculated reserve for each loan as deemed necessary. Specific adjustments are made depending on expected cash flows and/or the value of the collateral securing each loan. Generally, the Company obtains a current external appraisal (within 12 months) on real estate related impaired loans. Other valuation techniques are used as well, including internal valuations, comparable property analyses and contractual sales information. For appraisals that are more than six months old, the Company may further discount appraisal values. This discount is based on our evaluation of market conditions and is in addition to a reduction in value for potential sales costs and discounting that has been incorporated in the independent appraisal. As of December 31, 2010, almost all appraisals were completed within the previous 12 months.
Smaller Balance Homogenous Loans - Pools of homogeneous loans with similar risk and loss characteristics are also assessed for probable losses. These loan pools include consumer, residential real estate, home equity and indirect vehicle loans. Migration probabilities obtained from past due roll rate analyses are applied to current balances to forecast charge-offs over a one-year time horizon.
Loans acquired through transfer: Loans acquired through the completion of a transfer, including loans that have evidence of deterioration of credit quality since origination and for which it is probable, at acquisition, that the Company will be unable to collect all contractually required payments receivable, are initially recorded at fair value (as determined by the present value of expected future cash flows) with no valuation allowance. Loans are evaluated individually to determine if there is evidence of deterioration of credit quality since origination. Loans where there is evidence of deterioration of credit quality since origination may be aggregated and accounted for as a pool of loans if the loans being aggregated have common risk characteristics. ; The difference between the undiscounted cash flows expected at acquisition and the investment in the loan, or the “accretable yield,” is recognized as interest income on a level-yield method over the life of the loan. Contractually required payments for interest and principal that exceed the undiscounted cash flows expected at acquisition, or the “nonaccretable difference,” are not recognized as a yield adjustment or as a loss accrual or a valuation allowance. Increases in expected cash flows subsequent to the initial investment are recognized prospectively through adjustment of the yield on the loan over its remaining life. Decreases in expected cash flows are recognized immediately as impairment. If the Company does not have the information necessary to reasonably estimate cash flows to be expected, it may use the cost recovery method or cash basis method of income recognition. Valuation allowances on these impaired loans reflect only losses incurred after the acqu isition (meaning the present value of all cash flows expected at acquisition that ultimately are not to be received).
For purchased loans acquired on or after January 1, 2009 that are not deemed impaired at acquisition, credit discounts representing the principal losses expected over the life of the loan are a component of the initial fair value. Loans may be aggregated and accounted for as a pool of loans if the loans being aggregated have common risk characteristics. Subsequent to the purchase date, the methods utilized to estimate the required allowance for credit losses for these loans is similar to originated loans; however, the Company records a provision for loan losses only when the required allowance, net of any expected reimbursement under any loss-share agreements with the FDIC, exceeds any remaining credit discounts. The remaining differences between the purchase price and the unpaid principal balance at the date of acquisi tion are recorded in interest income over the life of the loans.
Lease investments: The Company's investment in assets leased to others is reported as lease investments, net, and accounted for as operating leases. Rental income on operating leases is recognized as income over the lease term according to the provisions of the lease, which is generally on a straight-line basis. The investment in equipment in operating leases is stated at cost less depreciation using the straight-line method generally over a life of five years or less.
MB FINANCIAL, INC. & SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Premises and equipment: Premises and equipment are carried at cost less accumulated depreciation and amortization. Depreciation and amortization is computed by the straight-line method over the estimated useful lives of the assets. Useful lives range from five to ten years for furniture and equipment, and five to thirty-nine years for buildings and building improvements. Land improvements are amortized over a period of fifteen years and leasehold improvements are amortized over the term of the related lease or the estimated useful lives of the improvements, whichever is shorter. Land is not subject to depreciation. Maintenance and repairs are charged to expense as incurred, while major improvements are capitalized and amortized to operating expense over their identified useful lives. Premises and equipment and other long-lived assets are tested for impairment whenever events or changes in circumstances indicate the carrying amount of the assets may not be recoverable from future undiscounted cash flows. If impaired, the assets are recorded at fair value. During 2009, the Company conducted an impairment review of branch office locations to be consolidated due to the Company’s acquisitions in 2009 (see Note 2 below). As a result, the Company recognized a $4.0 million impairment charge related to three branches in 2009.
Other real estate owned (OREO): OREO includes real estate assets that have been received in satisfaction of debt. OREO is initially recorded and subsequently carried at the lower of cost or fair value less estimated selling costs. Any valuation adjustments required at the date of transfer are charged to the allowance for loan losses. Subsequently, unrealized losses and realized gains and losses on sale are included in other noninterest income. Operating results from OREO are recorded separately on the income statement.
Cash surrender value of life insurance: The Company has purchased bank-owned life insurance policies on certain executives. Bank-owned life insurance is recorded at its cash surrender value. Changes in the cash surrender values are included in non-interest income.
Goodwill: The excess of the cost of an acquisition over the fair value of the net assets acquired consists of goodwill, and core deposit and client relationship intangibles. See Note 9 to the Consolidated Financial Statements for further information regarding core deposit and client relationship intangibles. Under the provisions of ASC Topic 350, goodwill is subject to at least annual assessments for impairment by applying a fair value based test. The Company reviews goodwill and other intangible assets to determine potential impairment annually, or more frequently if events and circumstances indicate that the asset might be impaired, by comparing the carrying value of the asset with the anticipated future cash flows.
Other intangibles: The Company’s other intangible assets consist of core deposit and customer intangibles obtained through acquisitions. Core deposit intangibles (the portion of an acquisition purchase price which represents value assigned to the existing deposit base) have finite lives and are amortized by the declining balance method over four to fifteen years. Other intangible assets are tested for impairment whenever events or changes in circumstances indicate that the carrying amount of the assets may not be recoverable from future undiscounted cash flows. If impaired, the assets are recorded at fair value.
FDIC indemnification asset: As part of the Heritage, Benchmark, Broadway, and New Century transactions (see Note 2 below for further information regarding these transactions), the Company entered into loss-share agreements with the FDIC. These agreements cover realized losses on loans and foreclosed real estate. These loss-share assets are measured separately from the loan portfolios because they are not contractually embedded in the loans and are not transferable with the loans should the Company choose to dispose of them. Fair values at the acquisition dates were estimated based on projected cash flows available for loss-share based on the credit adjustments estimated for each loan pool and the loss-share percentages. The loss-share assets are also separately measured from the related loans and foreclosed real estate and recorded separately on the balance sheet. The corresponding accretion is recorded separately on the income statement. Although these assets are contractual receivables from the FDIC, there are no contractual interest rates.
Preferred stock: Preferred stock callable at the option of the Company is initially recorded at the amount of proceeds received. Any discount from the liquidation value is accreted to the expected call date and charged to retained earnings. This accretion is recorded using the level-yield method. Preferred dividends paid (declared and accrued) and any accretion is deducted from net income for computing income available to common stockholders and earnings per share computations.
MB FINANCIAL, INC. & SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Treasury stock: Treasury stock is recorded at acquisition cost. Gains and losses on disposition are recorded as increases or decreases to additional paid-in capital with losses in excess of previously recorded gains charged directly to retained earnings.
Derivative financial instruments and hedging activities: ASC Topic 815 establishes accounting and reporting standards requiring that every derivative instrument (including certain derivative instruments embedded in other contracts) be recorded in the balance sheet as either an asset or liability measured at its fair value. ASC Topic 815 requires that changes in the derivative's fair value be recognized currently in earnings unless specific hedge accounting criteria are met. Special accounting for qualifying hedges allows a derivative's gains and losses to offset related results on the hedged item in the income statement, and requires that a company must formally document, designate and assess the effectiveness of transactions that receive hedge accou nting.
All derivatives are recognized on the consolidated balance sheet at their fair value. On the date the derivative contract is entered into, the Company designates the derivative as either a fair value hedge (i.e. a hedge of the fair value of a recognized asset or liability) or a cash flow hedge (i.e. a hedge of the variability of cash flows to be received or paid related to a recognized asset or liability). The Company formally documents all relationships between hedging instruments and hedging items, as well as its risk management objective and strategy for undertaking various hedge transactions. This process includes linking all derivatives that are designated as fair value hedges or cash flow hedges to specific assets or liabilities on the balance sheet. The Company also formally assesses, both at the hedge's inception and on an ongoing basis, whether the derivatives that are used in hedging transactions are highly effective in offsetting changes in fair values or cash flows of hedged items. If it is determined that a derivative is not highly effective as a hedge or that it has ceased to be a highly effective hedge, the Company discontinues hedge accounting prospectively.
For a derivative designated as a fair value hedge, the changes in the fair value of the derivative and of the hedged item attributable to the hedged risk are recognized in earnings. If the derivative is designated as a cash flow hedge, the effective portions of changes in the fair value of the derivative are recorded in other comprehensive income and are recognized in the income statement when the hedged item affects earnings. Ineffective portions of changes in the fair value of cash flow hedges are recognized in earnings.
The Company discontinues hedge accounting prospectively when it is determined that the derivative is no longer effective in offsetting changes in the fair value or cash flows of the hedged item, the derivative expires or is sold, terminated, or exercised, the derivative is designated as a hedging instrument, or management determines that designation of the derivative as a hedging instrument is no longer appropriate. When hedge accounting is discontinued because it is determined that the derivative no longer qualifies as an effective fair value hedge, the Company continues to carry the derivative on the balance sheet at its fair value, and no longer adjusts the hedged asset or liability for changes in fair value. The adjustment of the carrying amount of the hedged asset or liability is accounted for in the same man ner as other components of the carrying amount of that asset or liability.
Transfers of financial assets: Transfers of financial assets are accounted for as sales, when control over the assets has been surrendered. Control over transferred assets is deemed to be surrendered when the assets have been isolated from the Company, the transferee obtains the right (free of conditions that constrain it from taking advantage of the right) to pledge or exchange the transferred assets, and the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity.
Sale of maintenance contracts: LaSalle Business Solutions (LBS) sells third party maintenance contracts to customers. The maintenance is serviced by third party providers, with LBS maintaining no legal obligation under the contract to perform additional services. Revenues are recorded net of cost of sales, as LBS is viewed as an agent under ASC Topic 605, accepting minimal credit risk, maintaining no obligation to perform maintenance under the contracts and having no control over selection of the maintenance supplier.
Asset management and trust assets: Assets of the asset management and trust department, other than trust cash on deposit at MB Financial Bank, are not included in these consolidated financial statements because they are not assets of the bank.
Stock-based compensation: The Company accounts for its equity awards in accordance with ASC Topic 718. ASC Topic 718 requires public companies to recognize compensation expense related to stock-based equity awards in their income statements. See Note 20 below for more information.
MB FINANCIAL, INC. & SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Income taxes: Deferred taxes are provided on a liability method whereby deferred tax assets are recognized for deductible temporary differences and operating loss carryforwards, and tax credit carryforwards and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax bases. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.
Basic and diluted earnings per common share: Earnings (loss) per common share is computed using the two-class method. Basic earnings (loss) per common share is computed by dividing net income by the weighted-average number of common shares outstanding during the applicable period, excluding outstanding participating securities. Participating securities include non-vested restricted stock awards and restricted stock units, though no actual shares of common stock related to restricted stock units have been issued. Non-vested restricted stock awards and restricted stock units are considered participating securities to the extent holders of these securities receive non-forfeitable d ividends or dividend equivalents at the same rate as holders of the Company’s common stock. Diluted earnings per share is computed using the weighted-average number of shares determined for the basic earnings per common share computation plus the dilutive effect of stock compensation using the treasury stock method. Due to the net loss for the year ended December 31, 2009, all of the dilutive stock based awards are considered anti-dilutive and not included in the computation of diluted earnings (loss) per share.
MB FINANCIAL, INC. & SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The following table presents a reconciliation of the number of shares used in the calculation of basic and diluted earnings (loss) per common share (amounts in thousands, except common share data).
| Years Ended |
| December 31, |
| 2010 | | 2009 | | 2008 |
Distributed earnings allocated to common stock | $ 2,118 | | $ 5,419 | | $ 24,953 |
Undistributed earnings (loss) allocated to common stock | 18,352 | | (37,832) | | (9,314) |
Net earnings (loss) from continuing operations allocated to common stock | 20,470 | | (32,413) | | 15,639 |
Net earnings from discontinued operations allocated to common stock | - | | 6,453 | | 439 |
Less: Preferred stock dividends and discount accretion | 10,382 | | 10,298 | | 789 |
Net earnings (loss) allocated to common stock | 10,088 | | (36,258) | | 15,289 |
Net earnings (loss) allocated to participating securities | 58 | | (166) | | 86 |
Net income (loss) allocated to common stock and participating securities | $ 10,146 | | $ (36,424) | | $ 15,375 |
| | | | | |
| | | | | |
Weighted average shares outstanding for basic earnings per common share | 52,724,715 | | 40,042,655 | | 34,706,092 |
Dilutive effect of stock-based compensation | 310,332 | | - | | 355,620 |
Weighted average shares outstanding for diluted earnings per common share | 53,035,047 | | 40,042,655 | | 35,061,712 |
| | | | | |
Basic earnings (loss) per common share from continuing operations | $ 0.39 | | $ (0.81) | | $ 0.45 |
Basic earnings per common share from discontinued operations | $ - | | $ 0.16 | | $ 0.01 |
Impact of preferred stock dividends on basic earnings (loss) per common share | $ (0.20) | | $ (0.26) | | $ (0.02) |
Basic earnings (loss) per common share | $ 0.19 | | $ (0.91) | | $ 0.44 |
| | | | | |
Diluted earnings (loss) per common share from continuing operations | $ 0.39 | | $ (0.81) | | $ 0.45 |
Diluted earnings per common share from discontinued operations | $ - | | $ 0.16 | | $ 0.01 |
Impact of preferred stock dividends on diluted earnings (loss) per common share | $ (0.20) | | $ (0.26) | | $ (0.02) |
Diluted earnings (loss) per common share | $ 0.19 | | $ (0.91) | | $ 0.44 |
Comprehensive income: Comprehensive income consists of net income and other comprehensive income. Other comprehensive income includes unrealized gains and losses on securities available-for-sale, net of deferred taxes, which are reported as a separate component of stockholders’ equity on the consolidated balance sheet.
Segment Reporting: The Company has one reportable segment. The Company’s chief operating decision-makers use consolidated results to make operating and strategic decisions.
New authoritative accounting guidance:
ASC Topic 810, “Consolidation.” New authoritative accounting guidance under ASC Topic 810, “Consolidation,” amended prior guidance to establish accounting and reporting standards for the non-controlling interest in a subsidiary and for the deconsolidation of a subsidiary. Under ASC Topic 810, a non-controlling interest in a subsidiary, which is sometimes referred to as minority interest, is an ownership interest in the consolidated entity that should be reported as a component of equity in the consolidated financial statements. Among other requirements, ASC Topic 810 requires consolidated net income to be reported at amounts that include the amounts attributable to both the parent and the non-controlling interest. It also requires disclosure, on the face o f the consolidated income statement, of the amounts of consolidated net income attributable to the parent and to the non-controlling interest. The new authoritative accounting guidance under ASC Topic 810 became effective for the Company on January 1, 2009, and did not have a significant impact on the Company’s financial statements. Further new authoritative accounting guidance under ASC Topic 810 amends prior guidance to change how a company determines when an entity that is insufficiently capitalized or is not controlled through voting (or similar rights) should be consolidated. The determination of whether a company is required to consolidate an entity is based on, among other things, an entity’s purpose and design and a company’s ability to direct the activities of the entity that most significantly impact the entity’s economic performance. The new authoritative accounting guidance requires additional disclosures about the reporting entity’s involvement with variable-interest entities and any significant changes in risk exposure due to that involvement as well as its affect on the entity’s financial statements. The Company adopted the provisions of the new authoritative accounting guidance under ASC Topic 810 on January 1, 2010. Adoption of the new guidance did not have a significant impact on the Company’s financial statements.
MB FINANCIAL, INC. & SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
ASC Topic 860, “Transfers and Servicing.” New authoritative accounting guidance under ASC Topic 860, “Transfers and Servicing,” amends prior accounting guidance to enhance reporting about transfers of financial assets, including securitizations, and where companies have continuing exposure to the risks related to transferred financial assets. The new authoritative accounting guidance eliminates the concept of a “qualifying special-purpose entity” and changes the requirements for derecognizing financial assets. The new authoritative accounting guidance also requires additional disclosures about all continuing involvements with transferred financial assets including information about gains and losses resulting from transfers during the period. Th e Company adopted the provisions of the new authoritative accounting guidance under ASC Topic 860 on January 1, 2010. Adoption of the new guidance did not have a significant impact on the Company’s financial statements.
ASC Topic 310 “Receivables.” New authoritative accounting guidance under ASC Topic 310, “Receivables,” amended prior guidance to provide a greater level of disaggregated information about the credit quality of loans and leases and the Allowance for Loan and Lease Losses (the “Allowance”). The new authoritative guidance also requires additional disclosures related to credit quality indicators, past due information, and information related to loans modified in a troubled debt restructuring. The new authoritative guidance amends only the disclosure requirements for loans and leases and the allowance. The Company adopted the period end disclosures provisions of the new authoritative guidance under ASC Top ic 310 in the reporting period ending December 31, 2010. Adoption of the new guidance did not have an impact on the Company’s statements of income and financial condition. The disclosures about activity that occurs will be effective for reporting periods after January 1, 2011, and will have no impact on the Company’s statements of income and financial condition.
FASB ASC 310 Receivables, Sub-Topic 310-30 Loans and Debt Securities Acquired with Deteriorated Credit Quality (“Subtopic 310-30”) was amended to clarify that modifications of loans that are accounted for within a pool under Subtopic 310-30 do not result in the removal of those loans from the pool even if the modification would otherwise be considered a troubled debt restructuring. The amendments do not affect the accounting for loans under the scope of Subtopic 310-30 that are not accounted for within pools. Loans accounted for individually under Subtopic 310-30 continue to be subject to the troubled debt restructuring accounting provisions within ASC 310 Subtopic 310-40 Troubled Debt Restructurings by Creditors. The new authoritative accounting guidance under Subtop ic 310-30 became effective in the third quarter of 2010 and did not have an impact on the Company’s financial statements.
Reclassifications: Certain prior period amounts have been reclassified to conform to current period presentation. These reclassifications did not result in any changes to previously reported net income or stockholders’ equity.
Note 2. Business Combinations
Business Combinations. The following business combinations were accounted for under the purchase method of accounting. Accordingly, the results of operations of the acquired companies have been included in the Company’s results of operations since the date of acquisition. Under this method of accounting, assets and liabilities acquired are recorded at their estimated fair values, net of applicable income tax effects. The excess cost over fair value of net assets acquired is recorded as goodwill. In the event that the fair value of net assets acquired exceeds the cost, the Company will record a gain on the acquisition.
On April 18, 2008, we purchased an 80% interest in Cedar Hill Associates, LLC (Cedar Hill), an asset management firm located in Chicago, Illinois, with approximately $960 million in assets under management. The purchase of Cedar Hill complements and expands our wealth management product offerings and revenues. The transaction generated approximately $8.0 million in goodwill, $4.0 million in client relationship intangibles, and $2.5 million in minority interest. In addition, the purchase agreement contains potential deferred payments related to earn-out provisions over a three year period. Any future deferred payments related to these earn-out provisions will be applied to the purchase price. Cedar Hill operates as a subsidiary of MB Financial Bank.
Pro forma results of operations for Cedar Hill for the year ended December 31, 2008 are not included as Cedar Hill would not have had a material impact on the Company’s financial statements.
MB FINANCIAL, INC. & SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
During 2009, MB Financial Bank acquired certain assets and assumed certain liabilities of Glenwood, Illinois-based Heritage Community Bank (Heritage), Oak Forest, Illinois-based InBank, Chicago, Illinois-based Corus Bank, N.A. (Corus), and Aurora, Illinois-based Benchmark Bank (Benchmark), in transactions facilitated by the Federal Deposit Insurance Corporation (FDIC). For the Heritage and Benchmark transactions, MB Financial Bank entered into loss-share agreements with the FDIC. Under the loss-share agreements, MB Financial Bank will share in the losses on assets (loans and other real estate owned) covered under the agreements (referred to as “covered loans” and “covered other real estate owned”).
On April 23, 2010, MB Financial Bank assumed certain deposits of Chicago-based Broadway Bank (“Broadway”) and acquired certain assets of Broadway in a loss-sharing transaction facilitated by the FDIC. MB Financial Bank will share in the losses on assets (loans and other real estate owned) covered under the agreement (referred to as “covered loans” and “covered other real estate owned”). The FDIC has agreed to reimburse MB Financial Bank for 80% of losses. The loss-share agreement requires that MB Financial Bank follow certain servicing procedures and other conditions as specified in the agreement or risk losing FDIC reimbursement of covered loan losses. The Company accounts for MB Financial Bank’s loss-share agreement with the FDIC as an indemnif ication asset. The initial purchase accounting for this transaction resulted in a pre-tax gain of $51.0 million, based on preliminary estimates. The pre-tax gain was subsequently adjusted upward to $61.3 million.
On April 23, 2010, MB Financial Bank assumed certain deposits of Chicago-based New Century Bank (“New Century”) and acquired certain assets of New Century in a loss-sharing transaction facilitated by the FDIC. MB Financial Bank will share in the losses on assets (loans and other real estate owned) covered under the agreement (referred to as “covered loans” and “covered other real estate owned”). The FDIC has agreed to reimburse MB Financial Bank for 80% of losses. The loss-share agreement requires that MB Financial Bank follow certain servicing procedures and other conditions as specified in the agreement or risk losing FDIC reimbursement of covered loan losses. The Company accounts for MB Financial Bank’s loss-share agreement with the FDIC as an inde mnification asset. The purchase accounting for this transaction resulted in a pre-tax gain of $1.3 million.
Our loss share agreements on the Benchmark, Broadway and New Century transactions include a clawback mechanism whereby if credit performance is better than certain pre-established thresholds, then a portion of the monetary benefit is shared with the FDIC. Purchase accounting for all FDIC-assisted transactions is complete.
MB FINANCIAL, INC. & SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Estimated fair values of the assets acquired and liabilities assumed in the Heritage, InBank, Corus, Benchmark, Broadway, and New Century transactions, as of the closing dates of those transactions were as follows (in thousands):
Assets Acquired and Liabilities Assumed |
(Dollar Amounts in Thousands) |
| | | | | | | |
| | Heritage | InBank | Corus | Benchmark | Broadway | New Century |
| | February 27, | September 4, | September 11, | December 4, | April 23, | April 23, |
| | 2009 | 2009 | 2009 | 2009 | 2010 | 2010 |
ASSETS | | | | | | |
Cash and cash equivalents | $ 32,967 | $ 11,593 | $ 574,577 | $ 36,626 | $ 50,737 | $ 19,465 |
Investment securities available for sale | 18,444 | 28,397 | 1,878,741 | 6,064 | 25,281 | 2,559 |
Loans, net of discount | 117,763 | 100,634 | 26,084 | 74,633 | 457,612 | 292,925 |
Premises and equipment | - | 34 | - | - | - | 243 |
Core deposit intangible | 2,095 | - | 14,327 | - | 405 | 101 |
Other real estate owned | 934 | 4,946 | - | 10,056 | 36,320 | 8,527 |
FDIC indemnification asset | 40,527 | - | - | 32,103 | 250,370 | 87,164 |
Other assets | 844 | 685 | 7,498 | 4,159 | 6,054 | 3,742 |
| Total assets | $ 213,574 | $ 146,289 | $ 2,501,227 | $ 163,641 | $ 826,779 | $ 414,726 |
| | | | | | | |
LIABILITIES | | | | | | |
Deposits | $ 216,537 | $ 135,347 | $ 6,476,456 | $ 163,640 | $ 257,781 | $ 426,219 |
Other borrowings | - | - | 242 | 7,056 | - | - |
Accrued expenses and other liabilities | 674 | 743 | 10,374 | 2,598 | 9,729 | 4,069 |
| Total liabilities | $ 217,211 | $ 136,090 | $ 6,487,072 | $ 173,294 | $ 267,510 | $ 430,288 |
| | | | | | | |
Cash paid (received) on acquisition | $ (3,637) | $ (23) | $ (3,985,845) | $ (27,978) | $ 497,935 | $ (16,877) |
| | | | | | | |
Net gain recorded on acquisition | $ - | $ 10,222 | $ - | $ 18,325 | $ 61,334 | $ 1,315 |
Deposits assumed in the Corus transaction decreased to $2.1 billion at December 31, 2009 and to approximately $1.5 billion as of December 31, 2010. This decrease was expected and was a result of the redemption of outstanding checks issued for out-of-market certificates of deposit assumed in the Corus transaction, the withdrawals of out-of-market Corus money market accounts, and some in-market run-off of previously higher rate deposits assumed in the Corus transaction. The decrease of Corus deposits resulted in a corresponding reduction in cash and cash equivalents and investment securities acquired in the transaction.
Note 3. Discontinued Operations
On August 10, 2009, we completed the sale of our merchant card processing business, resulting in an after-tax gain of $6.2 million.
In accordance with U.S. GAAP, the results of operations of the Company’s merchant card processing business are reflected in the Company’s results of operations as “discontinued operations.”
MB FINANCIAL, INC. & SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The results of operations for the Company’s merchant card processing business were as follows (in thousands):
| Years Ended |
| December 31, |
| 2009 (1) | 2008 |
| | |
Interest income | $ - | $ - |
Interest expense | - | - |
Net interest income | - | - |
Provision for loan losses | - | - |
Net interest income after provision for loans losses | - | - |
Other income | 9,914 | 18,072 |
Other expenses | 9,535 | 17,397 |
Income before income taxes | 379 | 675 |
Applicable income taxes | 148 | 236 |
Operating income from discontinued operations | 231 | 439 |
Gain on sale of discontinued operations, net of tax | 6,222 | - |
| $ 6,453 | $ 439 |
(1) | Represents results of operations through the date of sale, August 10, 2009. |
Note 4. Restrictions on Cash and Due From Banks
MB Financial Bank is required to maintain reserve balances in cash or on deposit with the Federal Reserve Bank, based on a percentage of deposits. The total of those required reserve balances was approximately $56.4 million and $55.6 million at December 31, 2010 and 2009, respectively.
The nature of the Company's business requires that it maintain amounts with banks and federal funds sold which, at times, may exceed federally insured limits. Management monitors these correspondent relationships and the Company has not experienced any losses in such accounts.
MB FINANCIAL, INC. & SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 5. Investment Securities
Carrying amounts and fair values of investment securities available for sale are summarized as follows (in thousands):
| | | Gross | Gross | |
| Amortized | Unrealized | Unrealized | Fair |
Available for sale | Cost | Gains | Losses | Value |
| | | | | | | | |
December 31, 2010: | | | | | | | | |
U.S. Government sponsored agencies and enterprises | | $ 18,766 | | $ 693 | | $ (25) | | $ 19,434 |
States and political subdivisions | | 351,274 | | 14,649 | | (991) | | 364,932 |
Residential mortgage-backed securities | | 1,174,500 | | 22,716 | | (680) | | 1,196,536 |
Commercial mortgage-backed securities | | 521 | | 9 | | - | | 530 |
Corporate bonds | | 6,140 | | - | | - | | 6,140 |
Equity securities | | 10,093 | | 78 | | - | | 10,171 |
Totals | | $ 1,561,294 | | $ 38,145 | | $ (1,696) | | $ 1,597,743 |
| | | | | | | | |
December 31, 2009: | | | | | | | | |
U.S. Government sponsored agencies and enterprises | | $ 69,120 | | $ 1,122 | | $ (3) | | $ 70,239 |
States and political subdivisions | | 366,845 | | 14,369 | | (980) | | 380,234 |
Residential mortgage-backed securities | | 2,380,195 | | 12,585 | | (18,039) | | 2,374,741 |
Commercial mortgage-backed securities | | 2,300 | | 10 | | - | | 2,310 |
Corporate bonds | | 11,400 | | - | | (5) | | 11,395 |
Equity securities | | 4,280 | | 34 | | - | | 4,314 |
Totals | | $ 2,834,140 | | $ 28,120 | | $ (19,027) | | $ 2,843,233 |
Residential mortgage-backed securities decreased as a result of securities sales, proceeds of which were used to fund the Broadway transaction and higher rate certificate of deposit run-off. Security sales were also done to lock in unrealized gains and shorten the overall duration of our securities portfolio.
We do not have any meaningful direct or indirect holdings of subprime residential mortgage loans, home equity lines of credit, or any Fannie Mae or Freddie Mac preferred or common equity securities in our investment portfolio. Additionally, more than 99% of our residential mortgage-backed securities are agency guaranteed.
Unrealized losses on investment securities available for sale and the fair value of the related securities at December 31, 2010 are summarized as follows (in thousands):
| | | | | | |
Less Than 12 Months | 12 Months or More | Total |
| Fair | Unrealized | Fair | Unrealized | Fair | Unrealized |
| Value | Losses | Value | Losses | Value | Losses |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
U.S. Government sponsored agencies and enterprises | | $ 5,011 | | $ (25) | | $ - | | $ - | | $ 5,011 | | $ (25) |
States and political subdivisions | | 30,209 | | (774) | | 2,234 | | (217) | | 32,443 | | (991) |
Residential mortgage-backed securities | | 118,009 | | (677) | | 405 | | (3) | | 118,414 | | (680) |
Totals | | $ 153,229 | | $ (1,476) | | $ 2,639 | | $ (220) | | $ 155,868 | | $ (1,696) |
| | | | | | | | | | | | |
MB FINANCIAL, INC. & SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Unrealized losses on investment securities available for sale and the fair value of the related securities at December 31, 2009 are summarized as follows (in thousands):
| | | | | | |
Less Than 12 Months | 12 Months or More | Total |
| Fair | Unrealized | Fair | Unrealized | Fair | Unrealized |
| Value | Losses | Value | Losses | Value | Losses |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
U.S. government sponsored agencies and enterprises | | $ 5,837 | | $ (3) | | $ - | | $ - | | $ 5,837 | | $ (3) |
States and political subdivisions | | 27,801 | | (620) | | 4,887 | | (360) | | 32,688 | | (980) |
Residential mortgage-backed securities | | 1,379,716 | | (18,031) | | 642 | | (8) | | 1,380,358 | | (18,039) |
Corporate bonds | | 5,032 | | (5) | | - | | - | | 5,032 | | (5) |
Totals | | $ 1,418,386 | | $ (18,659) | | $ 5,529 | | $ (368) | | $ 1,423,915 | | $ (19,027) |
| | | | | | | | | | | | |
The total number of security positions in the investment portfolio in an unrealized loss position at December 31, 2010 was 79 compared to 154 at December 31, 2009. Declines in the fair value of available for sale securities below their cost that are deemed to be other than temporary are reflected in earnings as realized losses to the extent the impairment is related to credit losses. The amount of the impairment related to other factors is recognized in other comprehensive income. In estimating other-than-temporary impairment losses, management considers, among other things, (i) the length of time and the extent to which the fair value has been less than cost, (ii) the financial condition and near-term prospects of the issuer, and (iii) whether the Company is more likely than not to sell the security before re covery of its cost basis.
The Company views its investment in the stock of the FHLB Chicago as a long-term investment. Accordingly, when evaluating for impairment, the value is determined based on the ultimate recovery of the par value rather than recognizing temporary declines in value. The decision of whether impairment exists is a matter of judgment that should reflect the investor’s views on the FHLB Chicago's long term performance, which includes factors such as its operating performance, the severity and duration of declines of the market value of its net assets relative to its capital stock amount, its commitment to make payments required by law or regulation and the level of such payments in relation to its operating performance, the impact of legislative and regulation changes on FHLB Chicago and accordingly, on the members of FHLB Ch icago, and its liquidity and funding position. Although the FHLB Chicago was placed under a Cease and Desist Order and suspended dividends in 2007, the FHLB Chicago continued issuing new capital stock at par value since the Cease and Desist Order, reported earnings in 2010, and reported that it is in compliance with regulatory capital requirements. The Company does not believe that its investment in the FHLB was impaired as December 31, 2010.
As of December 31, 2010, management does not have the intent to sell any of the securities classified as available for sale in the table above and believes that it is more likely than not that the Company will not have to sell any such securities before a recovery of cost. The fair value is expected to recover as the bonds approach their maturity date or repricing date or if market yields for such investments decline. Management does not believe any of the securities are impaired due to reasons of credit quality. Accordingly, as of December 31, 2010, management believes the impairments detailed in the table above are temporary and no impairment loss has been realized in the Company’s consolidated income statement.
Realized net gains on sale of investment securities available for sale are summarized as follows (in thousands):
| For the Years Ended December 31, |
| 2010 | 2009 | 2008 |
Realized gains | | $ 19,189 | | $ 15,698 | | $ 1,420 |
Realized losses | | (541) | | (1,669) | | (290) |
Net gains | | $ 18,648 | | $ 14,029 | | $ 1,130 |
MB FINANCIAL, INC. & SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The amortized cost and fair value of investment securities available for sale as of December 31, 2010 by contractual maturity are shown below. Maturities may differ from contractual maturities in mortgage-backed securities because the mortgages underlying the securities may be called or repaid without any penalties. Therefore, residential and commercial mortgage-backed securities are not included in the maturity categories in the following maturity summary.
| Amortized | Fair |
(In thousands) | Cost | Value |
| | | | |
Due in one year or less | | $ 15,453 | | $ 15,552 |
Due after one year through five years | | 93,641 | | 98,026 |
Due after five years through ten years | | 227,128 | | 236,667 |
Due after ten years | | 39,958 | | 40,261 |
Equity securities | | 10,093 | | 10,171 |
Residential and commercial mortgage-backed securities | | 1,175,021 | | 1,197,066 |
Totals | | $ 1,561,294 | | $ 1,597,743 |
Investment securities available for sale with carrying amounts of $877.2 million and $634.1 million at December 31, 2010 and 2009, respectively, were pledged as collateral on public deposits and for other purposes as required or permitted by law.
Note 6. Loans
Loans consist of the following at (in thousands):
| December 31, |
| 2010 | | 2009 |
| | | | | |
Commercial loans | $ | 1,206,984 | | $ | 1,387,476 |
Commercial loans collateralized by assignment of lease payments | | 1,053,446 | | | 953,452 |
Commercial real estate | | 2,176,584 | | | 2,472,520 |
Residential real estate | | 328,482 | | | 291,022 |
Construction real estate | | 423,339 | | | 594,482 |
Indirect vehicle | | 175,664 | | | 180,267 |
Home equity | | 381,662 | | | 405,439 |
Consumer loans | | 59,320 | | | 66,293 |
Gross loans, excluding covered loans | | 5,805,481 | | | 6,350,951 |
Covered loans | | 812,330 | | | 173,596 |
Gross loans(1) | | 6,617,811 | | | 6,524,547 |
Allowance for loan losses | | (192,217) | | | (177,072) |
Loans, net | $ | 6,425,594 | | $ | 6,347,475 |
(1) | Gross loan balances at December 31, 2010 and 2009 are net of unearned income, including net deferred loan fees of $3.3 million and $4.6 million, respectively. |
Loans are made to individuals as well as commercial and tax exempt entities. Specific loan terms vary as to interest rate, repayment, and collateral requirements based on the type of loan requested and the credit worthiness of the prospective borrower. Credit risk tends to be geographically concentrated in that a majority of the loan customers are located in the markets serviced by MB Financial Bank.
The Company’s extension of credit is governed the Credit Risk Policy which was established to control the quality of the Company’s loans. These policies and procedures are reviewed and approved by the Board of Directors on a regular basis.
MB FINANCIAL, INC. & SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Commercial and Industrial Loans. Commercial credit is extended primarily to middle market customers. Such credits typically comprise working capital loans, loans for physical asset expansion, asset acquisition loans and other business loans. Loans to closely held businesses will generally be guaranteed in full or for a meaningful amount by the businesses major owners. Commercial loans are made based primarily on the historical and projected cash flow of the borrower and secondarily on the underlying collateral provided by the borrower. The cash flows of borrowers, however, may not behave as forecasted and collateral securing loans may fluctuate in value due to economic or individual performance factors. Minimum standards and underwriting guidelines have been established for all commercial loa n types.
Lease Loans. The Company makes lease loans to both investment grade and non-investment grade companies. Investment grade lessees are companies who are rated in one of the four highest categories by Moody’s Investor Services or Standard & Poor’s Rating Services or, in the event the related lessee has not received any such rating, where the related lessee would be viewed under the underwriting polices of the company as an investment grade company. Whether or not companies fall into this category, each lease loan is considered on its individual merit based on financial information available at the time of underwriting.
Commercial Real Estate Loans. The Company’s goal is to create and maintain a high quality portfolio of commercial real estate loans with customers who meet the quality and relationship profitability objectives of the company. Commercial real estate loans are subject to underwriting standards and processes similar to commercial and industrial loans. These loans are viewed primarily as cash flow loans and the repayment of these loans is largely dependent on the successful operation of the property. Loan performance may be adversely affected by factors impacting the general economy or conditions specific to the real estate market such as geographic location and/or property type.
Construction Real Estate Loans. The Company defines construction loans as loans where the loan proceeds are controlled by the Company and used exclusively for the improvement of real estate in which the Company holds a mortgage. Due to the inherent risk in this type of loan, they are subject to other industry specific policy guidelines outlined in the Company’s Credit Risk Policy and are monitored closely.
Consumer Loans. The Company originates direct and indirect consumer loans including principally residential real estate, home equity lines and loans, credit cards, and indirect motorcycle loans using a matrix-based credit analysis as part of the underwriting process. Each loan type has a separate specified matrix which consists of several factors including debt to income, type of collateral and loan to collateral value, credit history and Company relationship with the borrower. Indirect loan and credit card underwriting use risk-based pricing in the underwriting process.
MB FINANCIAL, INC. & SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The following table presents the contractual aging of the recorded investment in past due loans by class of loans as of December 31, 2010 (in thousands):
| | | | | | | Non-covered | |
| | | | | | | loans related | |
| | | 30-59 Days | 60-89 Days | Loans past due | Total | to FDIC | |
| | Current | Past Due | Past Due | 90 days or more | Past Due | Transactions (1) | Total |
| | | | | | | | |
Commercial | $ 1,182,663 | $ 1,593 | $ 307 | $ 9,823 | $ 11,723 | $ 12,598 | $ 1,206,984 |
Commercial collateralized by assignment of lease payments | 1,049,096 | 1,579 | 1,761 | 1,010 | 4,350 | - | 1,053,446 |
Commercial real estate | | | | | | | |
| Healthcare | 204,248 | - | - | - | - | - | 204,248 |
| Industrial | 508,026 | 6,603 | 102 | 6,338 | ��13,043 | 2,312 | 523,381 |
| Multifamily | 428,948 | 1,814 | 1,373 | 13,040 | 16,227 | 15,603 | 460,778 |
| Retail | 445,961 | 1,732 | 759 | 19,420 | 21,911 | 6,472 | 474,344 |
| Office | 207,477 | - | 3,035 | 4,888 | 7,923 | 2,179 | 217,579 |
| Other | 271,335 | 1,204 | - | 2,342 | 3,546 | 21,373 | 296,254 |
Residential real estate | 307,770 | 323 | 2,690 | 11,584 | 14,597 | 6,115 | 328,482 |
Construction real estate | 349,178 | 9,383 | - | 55,831 | 65,214 | 8,947 | 423,339 |
Indirect vehicles | 173,179 | 1,677 | 486 | 322 | 2,485 | - | 175,664 |
Home equity | 364,105 | 2,600 | 1,020 | 7,966 | 11,586 | 5,971 | 381,662 |
Consumer | 57,066 | 32 | 3 | 1,617 | 1,652 | 602 | 59,320 |
Non-covered loans related to FDIC transactions (1) | 44,748 | 1,041 | 1,397 | 34,987 | 37,425 | - | |
Covered loans | 510,408 | 29,226 | 41,023 | 231,673 | 301,922 | - | 812,330 |
| Total loans | 6,104,208 | 58,807 | 53,956 | 400,841 | 513,604 | | 6,617,811 |
Less covered loans | (510,408) | (29,226) | (41,023) | (231,673) | (301,922) | | (812,330) |
Less non-covered loans related to FDIC transactions (1) | (44,748) | (1,041) | (1,397) | (34,987) | (37,425) | | |
| Total loans, excluding covered and non-covered loans | $ 5,549,052 | $ 28,540 | $ 11,536 | $ 134,181 | $ 174,257 | $ 82,172 | $ 5,805,481 |
| | | | | | | | |
| | | | | | | | |
Nonperforming loan classification | $ 202,644 | $ 19,153 | $ 6,464 | $ 134,180 | $ 159,797 | $ - | $ 362,441 |
(1) | Loans related to the InBank FDIC-assisted transaction. |
The following table presents the recorded investment in nonaccrual loans and loans past due ninety days or more and still accruing by class of loans as of December 31, 2010 (in thousands):
| | | Loans past due |
| | | 90 days or more |
| | Nonaccrual | and still accruing |
| | | |
Commercial | $ 51,005 | $ - |
Commercial collateralized by assignment of lease payments | 1,563 | - |
Commercial real estate: | | - |
| Healthcare | - | |
| Industrial | 36,426 | |
| Multifamily | 30,344 | |
| Office | 9,959 | |
| Retail | 46,857 | |
| Other | 35,278 | |
Residential real estate | 15,950 | - |
Construction real estate | 122,077 | - |
Indirect vehicles | 1,245 | 1 |
Home equity | 10,095 | - |
Consumer | 1,642 | - |
| Total | $ 362,441 | $ 1 |
Nonaccrual loans and loans past due ninety days or more were $271.3 million at December 31, 2009. The reduction in interest income associated with loans on nonaccrual status was approximately $17.8 million, $12.5 million, and $4.6 million for the years ended December 31, 2010, 2009, and 2008, respectively.
The Company utilizes an internal asset classification system as a means of reporting problem and potential problem loans. Under the Company’s risk rating system, the Company classifies problem and potential problem loans as “Special Mention,” “Substandard,” and “Doubtful” which correspond to risk ratings six, seven, and eight, respectively. Substandard loans include those characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected. Loans classified as Doubtful, or risk rated eight, have all the weaknesses inherent in those classified Substandard with the added characteristic that the weaknesses present make collection or liquidation in full, on the basis of currently existing facts, conditions and value s, highly questionable and improbable. Loans that do not currently expose the Company to sufficient risk to warrant classification in one of the aforementioned categories, but possess weaknesses that deserve management’s close attention are deemed to be Special Mention, or risk rated six. Risk ratings are updated any time the situation warrants.
MB FINANCIAL, INC. & SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass-rated loans. Loans listed as not rated are included in groups of homogeneous loans with similar risk and loss characteristics. The following tables present the risk category of loans by class of loans based on the most recent analysis performed and the contractual aging as of December 31, 2010 (in thousands):
| | | | | | |
| | | Special | | | |
| | Pass | Mention | Substandard | Doubtful | Total |
| | | | | | |
Commercial | $ 1,011,395 | $ 54,906 | $ 132,608 | $ 8,075 | $ 1,206,984 |
Commercial collateralized by assignment of lease payments | 1,048,787 | 2,360 | 2,299 | - | 1,053,446 |
Commercial real estate | | | | | |
| Healthcare | 199,337 | - | 4,911 | - | 204,248 |
| Industrial | 398,485 | 47,149 | 75,879 | 1,868 | 523,381 |
| Multifamily | 382,998 | 12,205 | 65,433 | 142 | 460,778 |
| Retail | 384,116 | 23,041 | 63,165 | 4,022 | 474,344 |
| Office | 159,117 | 18,208 | 40,254 | - | 217,579 |
| Other | 229,838 | 5,061 | 61,355 | - | 296,254 |
Construction real estate | 236,959 | 21,170 | 165,210 | - | 423,339 |
| Total | $ 4,051,032 | $ 184,100 | $ 611,114 | $ 14,107 | $ 4,860,353 |
| | | | | | |
| | | Special | | | |
| | Pass | Mention | Substandard | Doubtful | Total |
| | | | | | |
Current | $ 4,046,946 | $ 182,631 | $ 486,838 | $ - | $ 4,716,415 |
Past due 30 - 59 days | 2,683 | 1,386 | 19,839 | - | 23,908 |
Past due 60 - 89 days | 1,403 | 83 | 5,851 | - | 7,337 |
Past due 90 days or more | - | - | 98,586 | 14,107 | 112,693 |
| Total | $ 4,051,032 | $ 184,100 | $ 611,114 | $ 14,107 | $ 4,860,353 |
Approximately $333.5 million of the substandard and doubtful loans are non-performing.
For consumer, residential real estate, home equity, and indirect vehicle loan classes, the Company also evaluates credit quality based on the aging status of the loan, which was previously presented, and by payment activity. The following table presents the recorded investment in those loan classes based on payment activity as of December 31, 2010 (in thousands):
| | | | |
| | | | |
| | Performing | Non-performing | Total |
| | | | |
Residential real estate | $ 312,532 | $ 15,950 | $ 328,482 |
Indirect vehicles | 174,418 | 1,246 | 175,664 |
Home equity | 371,567 | 10,095 | 381,662 |
Consumer | 57,678 | 1,642 | 59,320 |
| Total | $ 916,195 | $ 28,933 | $ 945,128 |
MB FINANCIAL, INC. & SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Information about impaired loans as of and for the years ended December 31, 2010, 2009, and 2008 are as follows (in thousands):
| December 31, |
| 2010 | 2009 | 2008 |
| | | |
Loans for which there were related allowance for loan losses | | $ 171,371 | | $ 155,331 | | $ 143,423 |
Impaired loans with no related allowance | | 183,995 | | 96,292 | | - |
| | | | | | |
Total impaired loans | | $ 355,366 | | $ 251,623 | | $ 143,423 |
| | | | | | |
Average monthly balance of impaired loans | | $ 337,104 | | $ 233,741 | | $ 76,942 |
Related allowance for loan losses | | 51,826 | | 45,966 | | 52,112 |
Partial charge-offs | | 163,972 | | 69,359 | | 17,439 |
Interest income recognized on a cash basis | | 307 | | 185 | | 74 |
Impaired loans as of December 31, 2010 include accruing restructured loans of $22.5 million that have been modified and are performing in accordance with those modified terms. Included in impaired loans as of December 31, 2010 are approximately $47.6 million of non-performing, restructured loans. The increase in impaired loans was primarily attributable to impaired commercial real estate loans, as a result of real estate market economic weakness. The Company experienced significant declines in valuations of real estate supporting its collateral in 2009 and 2010.
The decrease in specific reserves as a percentage of impaired loans is primarily due to partial charge-offs of approximately $164 million taken on impaired loans as of December 31, 2010 compared to partial charge-offs of approximately $69 million as of December 31, 2009.
MB FINANCIAL, INC. & SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The following table presents loans individually evaluated for impairment by class of loans as of December 31, 2010 (in thousands):
| | Unpaid | | | Allowance for |
| | Principal | Recorded | Partial | Loan Losses |
| | Balance | Investment | Charge-offs | Allocated |
| | | | | |
With no related allowance recorded: | | | | |
| Commercial | $ 20,588 | $ 19,031 | $ 1,557 | $ - |
| Commercial collateralized by assignment of lease payments | 1,125 | 650 | 475 | - |
| Commercial real estate: | | | | |
| Healthcare | - | - | - | - |
| Industrial | 25,124 | 21,974 | 3,150 | - |
| Multifamily | 14,319 | 11,626 | 2,693 | - |
| Retail | 40,549 | 29,096 | 11,453 | - |
| Office | 18,214 | 14,446 | 3,768 | - |
| Other | 3,392 | 2,350 | 1,042 | - |
| Residential real estate | 6,269 | 6,269 | - | - |
| Construction real estate | 126,940 | 76,145 | 50,795 | - |
| Indirect vehicles | - | - | - | - |
| Home equity | 1,691 | 1,691 | - | - |
| Consumer | 717 | 717 | - | - |
With an allowance recorded: | | | | |
| Commercial | 55,331 | 33,257 | 22,074 | 8,823 |
| Commercial collateralized by assignment of lease payments | 913 | 913 | - | 122 |
| Commercial real estate: | | | | |
| Healthcare | - | - | - | - |
| Industrial | 17,221 | 14,895 | 2,326 | 4,213 |
| Multifamily | 28,201 | 20,338 | 7,863 | 5,409 |
| Retail | 31,552 | 19,467 | 12,085 | 5,214 |
| Office | 8,552 | 3,461 | 5,091 | 1,554 |
| Other | 36,593 | 33,483 | 3,110 | 8,489 |
| Residential real estate | - | - | - | - |
| Construction real estate | 82,047 | 45,557 | 36,490 | 18,002 |
| Indirect vehicles | - | - | - | - |
| Home equity | - | - | - | - |
| Consumer | - | - | - | - |
| Total | $ 519,338 | $ 355,366 | $ 163,972 | $ 51,826 |
MB FINANCIAL, INC. & SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Activity in the allowance for loan losses was as follows (in thousands):
| Year Ended December 31, |
| 2010 | 2009 | 2008 |
| | | | | | |
Balance at beginning of year | | $ 177,072 | | $ 144,001 | | $ 65,103 |
Provision for loan losses | | 246,200 | | 231,800 | | 125,721 |
Charge-offs: | | | | | | |
Commercial loans | | (58,077) | | (46,113) | | (13,653) |
Commercial loans collateralized by assignment of lease payments | | (1,711) | | (5,407) | | (1,258) |
Commercial real estate | | (79,828) | | (38,842) | | (14,872) |
Residential real estate | | (3,326) | | (1,476) | | (550) |
Construction real estate | | (94,533) | | (103,789) | | (14,940) |
Indirect vehicles | | (3,199) | | (4,085) | | (2,109) |
Home equity | | (4,632) | | (3,443) | | (1,801) |
Consumer loans | | (1,755) | | (1,124) | | (642) |
Total charge-offs | | (247,061) | | (204,279) | | (49,825) |
Recoveries: | | | | | | |
Commercial loans | | 8,788 | | 1,491 | | 891 |
Commercial loans collateralized by assignment of lease payments | | 184 | | - | | 67 |
Commercial real estate | | 2,070 | | 40 | | 266 |
Residential real estate | | 184 | | 44 | | 29 |
Construction real estate | | 3,170 | | 2,957 | | 951 |
Indirect vehicles | | 1,163 | | 757 | | 625 |
Home equity | | 351 | | 53 | | 132 |
Consumer loans | | 96 | | 208 | | 41 |
Total recoveries | | 16,006 | | 5,550 | | 3,002 |
| | | | | | |
Net charge-offs | | (231,055) | | (198,729) | | (46,823) |
| | | | | | |
Balance at December 31, | | $ 192,217 | | $ 177,072 | | $ 144,001 |
The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of December 31, 2010 (in thousands):
| | Commercial | | | | | | | |
| | collateralized by | | | | | | | |
| | assignment of | Commercial | Residential | Construction | Indirect | Home | | |
| Commercial | lease payments | real estate | real estate | real estate | vehicles | equity | Consumer | Total |
Allowance for loan losses: | | | | | | | | | |
Ending allowance balance attributable to loans: | | | | | | | | |
Individually evaluated for impairment | $ 8,823 | $ 122 | $ 24,879 | $ - | $ 18,002 | $ - | $ - | $ - | $ 51,826 |
Collectively evaluated for impairment | 19,924 | 6,302 | 80,996 | 5,104 | 19,213 | 3,012 | 4,529 | 1,311 | 140,391 |
Acquired with deteriorated credit quality | - | - | - | - | - | - | - | - | - |
Total ending allowance balance | $ 28,747 | $ 6,424 | $ 105,875 | $ 5,104 | $ 37,215 | $ 3,012 | $ 4,529 | $ 1,311 | $ 192,217 |
| | | | | | | | | |
Loans: | | | | | | | | | |
Individually evaluated for impairment | $ 52,288 | $ 1,563 | $ 171,136 | $ 6,269 | $ 121,702 | $ - | $ 1,691 | $ 717 | $ 355,366 |
Collectively evaluated for impairment | 1,182,918 | 1,051,883 | 2,230,294 | 322,213 | 335,143 | 175,664 | 379,971 | 110,418 | 5,788,504 |
Acquired with deteriorated credit quality | 97,066 | - | 158,097 | - | 209,680 | - | - | 9,098 | 473,941 |
Total ending loans balance | $ 1,332,272 | $ 1,053,446 | $ 2,559,527 | $ 328,482 | $ 666,525 | $ 175,664 | $ 381,662 | $ 120,233 | $ 6,617,811 |
Loans outstanding to executive officers and directors of the Company, including companies in which they have management control or beneficial ownership, at December 31, 2010 and 2009, were approximately $16.8 million and $10.5 million, respectively. In the opinion of management, these loans have similar terms to other customer loans and do not present more than normal risk of collection.
MB FINANCIAL, INC. & SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
An analysis of the activity related to these loans for the year ended December 31, 2010 is as follows (in thousands):
| |
Balance, beginning of year | | $ 10,537 |
Additions | | 6,850 |
Principal payments and other reductions | | (565) |
Balance, end of year | | $ 16,822 |
Purchased loans acquired in a business combination, including loans purchased in our FDIC-assisted transactions, are recorded at estimated fair value on their purchase date without a carryover of the related allowance for loan losses. Purchased credit-impaired loans are loans that have evidence of credit deterioration since origination and it is probable at the date of acquisition that the Company will not collect all contractually required principal and interest payments. Evidence of credit quality deterioration as of the purchase date may include factors such as past due and non-accrual status. The difference between contractually required payments at acquisition and the cash flows expected to be collected at acquisition is referred to as the non-accretable difference. Subsequent decreases to the expected cash flows will generally result in a provision for loan losses. Subsequent increases in cash flows result in a reversal of the provision for loan losses to the extent of prior charges or a reclassification of the difference from non-accretable to accretable with a positive impact on interest income. Further, any excess of cash flows expected at acquisition over the estimated fair value is referred to as the accretable yield and is recognized into interest income over the remaining life of the loan when there is a reasonable expectation about the amount and timing of such cash flows.
Changes in the accretable yield for purchased loans were as follows for the years ended December 31, 2010 and 2009.
| Year Ended |
| December 31, |
| 2010 | 2009 |
Balance at beginning of period | $ 9,576 | $ - |
Additions | 48,477 | 12,268 |
Accretion | (17,257) | (2,692) |
Balance at end of period | $ 40,796 | $ 9,576 |
In our FDIC-assisted transactions (see Note 2), the fair value of purchased credit-impaired loans, on the acquisition date, was determined based on assigned risk ratings, expected cash flows and the fair value of loan collateral. The fair value of loans that were not credit-impaired was determined based on estimates of losses on defaults and other market factors. Due to the loss-share agreements with the FDIC, the Bank recorded a receivable from the FDIC equal to the present value of the corresponding reimbursement percentages on the estimated losses embedded in the loan portfolio.
MB FINANCIAL, INC. & SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The carrying amount of covered loans and other purchased non-covered loans at December 31, 2010 consisted of purchased credit-impaired loans and non-credit-impaired loans as shown in the following table (in thousands):
| | December 31, 2010 |
| | | | |
| | Purchased Credit-Impaired Loans | Purchased Non-Credit-Impaired Loans | Total |
Covered loans: | | | | |
Commercial related (1) | | $ 44,190 | $ 29,160 | $ 73,350 |
Commercial | | 20,943 | 30,995 | 51,938 |
Commercial real estate | | 158,097 | 224,846 | 382,943 |
Construction real estate | | 209,680 | 33,506 | 243,186 |
Other | | 4,668 | 56,245 | 60,913 |
Total covered loans | | $ 437,578 | $ 374,752 | $ 812,330 |
| | | | |
Estimated reimbursable amounts from the | | | | |
FDIC under the loss-share agreement | | $ 187,070 | $ 28,390 | $ 215,460 |
| | | | |
Non covered loans: | | | | |
Commercial related (2) | | $ 31,933 | $ 37,865 | $ 69,798 |
Other | | 4,430 | 7,944 | 12,374 |
Total non-covered loans | | $ 36,363 | $ 45,809 | $ 82,172 |
(1) | Covered commercial related loans include commercial, commercial real estate and construction real estate loans for Heritage, and Benchmark. |
(2) | Non covered commercial related loans include commercial, commercial real estate and construction real estate for InBank and Corus. |
Outstanding balances on purchased loans from the FDIC were $1.1 billion and $350.1 million as of December 31, 2010 and 2009, respectively. The related carrying amount on loans purchased from the FDIC was $286.7 million as of December 31, 2009.
MB FINANCIAL, INC. & SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The following table presents information regarding the contractually required payments receivable, the cash flows expected to be collected, and the estimated fair value of the loans acquired in the Broadway and New Century transactions, as of the closing dates for those transactions (in thousands):
| | Broadway | | New Century |
| | April 23, 2010 | | April 23, 2010 |
| | Purchased Credit-Impaired Loans | Purchased Non-Credit-Impaired Loans | | Purchased Credit-Impaired Loans | Purchased Non-Credit-Impaired Loans |
Contractually required payments (principal and interest) | | | | | |
| Commercial | $ 19,777 | $ 21,015 | | $ 32,539 | $ 18,159 |
| Commercial real estate | 241,630 | 214,884 | | 101,295 | 70,039 |
| Construction real estate | 311,282 | 15,277 | | 166,938 | 23,629 |
| Other loans | 5,363 | 1,437 | | 126 | 8,930 |
Total | $ 578,052 | $ 252,613 | | $ 300,898 | $ 120,757 |
| | | | | | |
Cash flows expected to be collected (principal and interest) | | | | | |
| Commercial | $ 7,046 | $ 20,041 | | $ 19,670 | $ 17,771 |
| Commercial real estate | 136,661 | 204,154 | | 67,573 | 67,502 |
| Construction real estate | 158,247 | 14,242 | | 116,139 | 21,756 |
| Other loans | 1,540 | 1,189 | | - | 8,844 |
Total | $ 303,494 | $ 239,626 | | $ 203,382 | $ 115,873 |
| | | | | | |
Fair value of loans acquired | | | | | |
| Commercial | $ 5,588 | $ 18,510 | | $ 17,886 | $ 15,633 |
| Commercial real estate | 109,506 | 181,672 | | 60,840 | 62,371 |
| Construction real estate | 127,651 | 12,949 | | 107,411 | 20,466 |
| Other loans | 834 | 902 | | - | 8,318 |
Total | $ 243,579 | $ 214,033 | | $ 186,137 | $ 106,788 |
These amounts were determined based upon the estimated remaining life of the underlying loans, which include the effects of estimated prepayments. The majority of the purchased credit-impaired loans were valued based on the liquidation value of the underlying collateral. There was no allowance for credit losses on purchased loans related to FDIC-assisted transactions at December 31, 2010.
MB FINANCIAL, INC. & SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 7. Lease Investments
The lease portfolio is comprised of various types of equipment, generally technology related, including computer systems and satellite equipment, material handling and general manufacturing equipment. Lessees tend to have an investment grade public debt rating by Moody’s or Standard & Poors or the equivalent, though we also provide credit to below investment grade and non-rated companies.
Lease investments by categories follow (in thousands):
| December 31, |
| 2010 | 2009 |
| | |
Direct finance leases: | | | | |
| Minimum lease payments | | $ 64,525 | | $ 69,112 |
| Estimated unguaranteed residual values | | 7,387 | | 7,802 |
| Less: unearned income | | (6,801) | | (7,684) |
Direct finance leases (1) | | $ 65,111 | | $ 69,230 |
| | | |
Leveraged leases: | | | | |
| Minimum lease payments | | $ 13,819 | | $ 20,770 |
| Estimated unguaranteed residual values | | 2,842 | | 4,532 |
| Less: unearned income | | (1,295) | | (1,950) |
| Less: related non-recourse debt | | (13,089) | | (20,717) |
Leveraged leases (1) | | $ 2,277 | | $ 2,635 |
| | |
Operating leases: | | |
| Equipment, at cost | | $ 224,343 | | $ 235,092 |
| Less accumulated depreciation | | (97,437) | | (90,126) |
Lease investments, net | | $ 126,906 | | $ 144,966 |
(1) | Direct finance and leveraged leases are included as commercial loans collateralized by assignment of lease payments for financial statement purposes. |
Leases that transfer substantially all of the benefits and risk related to the equipment ownership to the lessee are classified as direct financing. If these direct finance leases have non-recourse debt associated with them, they are further classified as leveraged leases, and the associated debt is netted with the outstanding balance in the consolidated financial statements. Interest income on direct finance and leveraged leases is recognized using methods which approximate a level yield over the term of the lease.
Operating leases are investments in equipment leased to other companies, where the residual component makes up more than 10% of the investment. The Company funds most of the lease equipment purchases internally, but has some loans at other banks which totaled $13.1 million at December 31, 2010 and $20.7 million at December 31, 2009.
MB FINANCIAL, INC. & SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The minimum lease payments receivable for the various categories of leases are due as follows (in thousands) for the years ending December 31,
| Direct | | | | |
| Finance | Leveraged | Operating | | |
Year | Leases | Leases | Leases | Total |
| | | | | | | | |
2011 | | $ 30,887 | | $ 8,629 | | $ 39,337 | | $ 78,853 |
2012 | | 20,525 | | 3,662 | | 22,684 | | 46,871 |
2013 | | 9,491 | | 1,350 | | 9,860 | | 20,701 |
2014 | | 2,899 | | 171 | | 3,750 | | 6,820 |
2015 | | 723 | | 7 | | 751 | | 1,481 |
Thereafter | | - | | - | | 150 | | 150 |
| | $ 64,525 | | $ 13,819 | | $ 76,532 | | $ 154,876 |
Income from lease investments is composed of (in thousands):
| Years Ended December 31, |
| 2010 | 2009 | 2008 |
| | | | | | |
Rental income on operating leases | | $ 55,078 | | $ 51,809 | | $ 44,210 |
LaSalle Business Solutions revenue | | 70,378 | | 47,785 | | 32,302 |
Gain on sale of leased equipment | | 4,247 | | 1,789 | | 1,921 |
Income on lease investments, gross | | 129,703 | | 101,383 | | 78,433 |
Less: | | | | | | |
Write down of residual value of equipment | | (1,773) | | (1,371) | | (512) |
LaSalle Business Solutions cost of sales | | (62,947) | | (43,217) | | (28,953) |
Depreciation on operating leases | | (43,130) | | (38,267) | | (31,995) |
Income from lease investments, net | | $ 21,853 | | $ 18,528 | | $ 16,973 |
LaSalle Business Solutions (LBS) revenue represents the gross amount of revenue paid to LBS for maintenance contracts and other services sold to customers. The maintenance contracts are serviced by third parties, with LBS maintaining no obligation under the contracts. The cost of sales is the amount paid by LBS to the third party maintenance provider.
Gains on leased equipment periodically result when a lessee renews a lease or purchases the equipment at the end of a lease or the equipment is sold to a third party at a profit. Individual lease transactions can, however, result in a loss. This generally happens when, at the end of a lease, the lessee does not renew the lease or purchase the equipment. To mitigate this risk of loss, we usually limit individual leased equipment residuals to approximately $500 thousand per transaction and seek to diversify both the type of equipment leased and the industries in which the lessees to whom such equipment is leased participate. Often times, there are several individual lease schedules under one master lease. There were 2,564 leases at December 31, 2010 compared to 2,489 at December 31, 2009. The average residual value per lease schedule was approximately $21 thousand at December 31, 2010 and $22 thousand at December 31, 2009. The average residual value per master lease schedule was approximately $168 thousand at December 31, 2010 and $177 thousand at December 31, 2009.
MB FINANCIAL, INC. & SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
At December 31, 2010, the following reflects the residual values for leases by category in the year the initial lease term ends (in thousands):
| Residual Values |
End of initial lease term | | Direct | | | | | | |
| | Finance | | Leveraged | | Operating | | |
December 31, | | Leases | | Leases | | Leases | | Total |
2011 | | $ 1,966 | | $ 1,011 | | $ 13,030 | | $ 16,007 |
2012 | | 1,938 | | 1,187 | | 10,558 | | 13,683 |
2013 | | 1,795 | | 592 | | 7,115 | | 9,502 |
2014 | | 1,248 | | 45 | | 7,985 | | 9,278 |
2015 | | 359 | | 7 | | 1,954 | | 2,320 |
Thereafter | | 81 | | - | | 2,494 | | 2,575 |
| | $ 7,387 | | $ 2,842 | | $ 43,136 | | $ 53,365 |
The lease residual value represents the present value of the estimated fair value of the leased equipment at the termination of the lease.�� Lease residual values are reviewed quarterly, and any write-downs or charge-offs deemed necessary are recorded in the period in which they become known.
Note 8. Premises and Equipment
Premises and equipment consist of (in thousands):
| December 31, |
| 2010 | 2009 |
| | | | |
Land and land improvements | | $ 64,881 | | $ 55,476 |
Buildings | | 97,971 | | 78,087 |
Furniture and equipment | | 79,714 | | 69,701 |
Buildings and leasehold improvements | | 47,313 | | 46,197 |
| | 289,879 | | 249,461 |
Accumulated depreciation | | (78,993) | | (69,820) |
Premises and equipment, net | | $ 210,886 | | $ 179,641 |
Depreciation on premises and equipment totaled $11.5 million, $11.8 million, and $11.7 million for the years ended December 31, 2010, 2009, and 2008, respectively.
During 2009, the Company conducted an impairment review of branch office locations to be consolidated due to the Company’s acquisitions in 2009 (see Note 2 above). As a result, the Company recognized a $4.0 million impairment charge related to three branches in 2009.
During 2010, the Company purchased branch facilities related to the 2009 FDIC transactions for approximately $29.2 million (see Note 2 above). As of December 31, 2010, the Company had approximately $3.1 million in capital expenditure commitments outstanding which relate to various projects to renovate existing branches and purchases of certain properties.
Note 9. Goodwill and Intangibles
The excess of the cost of an acquisition over the fair value of the net assets acquired consists of goodwill, and core deposit and client relationship intangibles. Under ASC Topic 350, goodwill is subject to at least annual assessments for impairment by applying a fair value based test. The Company reviews goodwill and other intangible assets to determine potential impairment annually, or more frequently if events and circumstances indicate that the asset might be impaired, by comparing the carrying value of the asset with the anticipated future cash flows.
MB FINANCIAL, INC. & SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The Company’s annual assessment date is as of December 31. At December 31, 2010, the Company’s stock price was trading below its book value. However, as of December 31, 2010, the present value of anticipated cash flows exceeded the carrying value, and no impairment loss was recognized in 2010. No impairment losses were recognized in 2009 or 2008.
Goodwill is tested for impairment at the reporting unit level. All of our goodwill is allocated to MB Financial, Inc., which is the Company’s only applicable reporting unit for purposes of testing goodwill impairment. Fair value was computed by estimating the future cash flows of the Company and present valuing those cash flows at an interest rate equal to our cost of capital. In addition, we compared our fair value calculation with our stock price adjusted for a control premium for reasonableness relative to our fair value calculation. Key assumptions used in estimating future cash flows included load and deposit growth, the interest rate environment, credit spreads on new and renewed loans, future deposit pricing, loan charge-offs, provision for loan losses, fee income growth and oper ating expense growth. Our future cash flows estimates assume that credit performance normalizes over the next two years. If this does not happen, our future cash flows would be negatively impacted. Given the weak economy and our recent credit performance, there is a high degree of uncertainty regarding this assumption.
The following table presents the changes in the carrying amount of goodwill (in thousands):
| December 31, |
| 2010 | 2009 |
| | |
Balance at beginning of period | $ 387,069 | $ 387,069 |
Goodwill from business combinations | - | - |
Balance at end of period | $ 387,069 | $ 387,069 |
The Company has other intangible assets consisting of core deposit and client relationship intangibles that had, as of December 31, 2010, a remaining weighted average amortization period of approximately five years.
The following table presents the changes in the carrying amount of core deposit and client relationship intangibles, gross carrying amount, accumulated amortization, and net book value as of December 31, 2010 and 2009 (in thousands):
| December 31, |
| 2010 | 2009 |
Balance at beginning of period | $ 37,708 | $ 25,776 |
Amortization expense | (6,214) | (4,491) |
Other intangibles from business combinations | 3,665 | 16,423 |
Balance at end of period | $ 35,159 | $ 37,708 |
| | |
Gross carrying amount | $ 71,560 | $ 67,895 |
Accumulated amortization | (36,401) | (30,187) |
Net book value | $ 35,159 | $ 37,708 |
MB FINANCIAL, INC. & SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The following presents the estimated amortization expense of other intangible assets (in thousands):
Year ending December 31, | | Amount |
2011 | | $ 5,665 |
2012 | | 5,010 |
2013 | | 4,530 |
2014 | | 3,514 |
2015 | | 3,090 |
Thereafter | | 13,350 |
| | $ 35,159 |
Note 10. Deposits
The composition of deposits is as follows (in thousands):
| December 31, |
| 2010 | 2009 |
Demand deposits, noninterest bearing | | $ 1,691,599 | | $ 1,552,185 |
NOW and money market accounts | | 2,776,181 | | 2,775,468 |
Savings deposits | | 697,851 | | 583,783 |
Time certificates, $100,000 or more | | 1,742,580 | | 1,885,460 |
Other time certificates | | 1,244,747 | | 1,886,380 |
Total | | $ 8,152,958 | | $ 8,683,276 |
Time certificates of $100,000 or more included $468.2 million and $528.3 million of brokered deposits at December 31, 2010 and 2009, respectively. Brokered deposits typically consist of smaller individual time certificates that have the same liquidity characteristics and yields consistent with time certificates of $100,000 or more.
At December 31, 2010, the scheduled maturities of time certificates are as follows (in thousands):
2011 | | $ 2,074,969 |
2012 | | 378,439 |
2013 | | 266,723 |
2014 | | 69,193 |
2015 | | 73,718 |
Thereafter | | 124,285 |
| | $ 2,987,327 |
Note 11. Short-Term Borrowings
Short-term borrowings are summarized as follows as of December 31, 2010 and 2009 (dollars in thousands):
| December 31, |
| 2010 | 2009 |
| Weighted Average | Amount | Weighted Average | Amount |
Cost | Cost |
Customer repurchase agreements | 0.31% | $ 265,195 | 0.50% | $ 223,917 |
Federal Home Loan Bank advances | 3.81% | 3,649 | 3.35% | 100,000 |
| 0.36% | $ 268,844 | 1.38% | $ 323,917 |
| | | | |
MB FINANCIAL, INC. & SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Securities sold under agreements to repurchase are agreements in which the Company acquires funds by selling assets to another party under a simultaneous agreement to repurchase the same assets at a specified price and date. The Company enters into repurchase agreements and also offers a demand deposit account product to customers that sweeps their balances in excess of an agreed upon target amount into overnight repurchase agreements. All securities sold under agreements to repurchase are recorded on the face of the balance sheet.
The Company had Federal Home Loan Bank advances with maturity dates less than one year consisting of $3.6 million in fixed rate advances at December 31, 2010 and $100.0 million in fixed rate advances at December 31, 2009. At December 31, 2010, fixed rate advances had effective interest rates ranging from 3.28% to 4.25%. At December 31, 2010, the advances had maturities ranging from June 2011 to July 2011.
A collateral pledge agreement exists whereby at all times, the Company must keep on hand, free of all other pledges, liens, and encumbrances, first mortgage loans and home equity loans with unpaid principal balances aggregating no less than 133% for first mortgage loans and 200% for home equity loans of the outstanding secured advances from the Federal Home Loan Bank. As of December 31, 2010 and 2009, the Company had $246.8 million and $521.4 million, respectively, of loans pledged as collateral for short-term and long-term Federal Home Loan Bank advances. Additionally, as of December 31, 2010 and 2009, the Company had $36.6 million and $38.2 million, respectively, of investment securities pledged as collateral for short-term and long-term advances from the Federal Home Loan Bank.
Note 12. Long-term Borrowings
The Company had Federal Home Loan Bank advances with original contractual maturities greater than one year of $181.4 million and $219.9 million at December 31, 2010 and December 31, 2009, respectively. As of December 31, 2010, the advances had fixed terms with effective interest rates, net of discounts, ranging from 3.26% to 5.87%. At December 31, 2010, the advances had maturities ranging from June 2012 to April 2035.
The Company had notes payable to banks totaling $13.1 million and $20.7 million at December 31, 2010 and December 31, 2009, respectively, which as of December 31, 2010, were accruing interest at rates ranging from 3.51% to 10.00%. Lease investments includes equipment with an amortized cost of $19.0 million and $27.8 million at December 31, 2010 and December 31, 2009, respectively, that is pledged as collateral on these notes.
The Company had a $40 million ten year structured repurchase agreement which is non-putable until 2011 as of December 31, 2010. The borrowing agreement floats at 3-month LIBOR less 37 basis points and reprices quarterly. The counterparty to the repurchase agreement has a one-time put option in 2011. If the option is not exercised, the repurchase agreement converts to a fixed rate borrowing at 4.75% for the remaining term, which would expire in 2016.
MB Financial Bank has a $50 million outstanding subordinated debt facility. Interest is payable at a rate of 3 month LIBOR + 1.70%. The debt matures on October 1, 2017.
The principal payments on long-term borrowings are due as follows (in thousands):
| Amount |
Year ending December 31, | |
2011 | $ 41,609 |
2012 | 34,993 |
2013 | 13,663 |
2014 | 528 |
2015 | 275 |
Thereafter | 194,005 |
| $ 285,073 |
MB FINANCIAL, INC. & SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 13. Junior Subordinated Notes Issued to Capital Trusts
The Company has established statutory trusts for the sole purpose of issuing trust preferred securities and related trust common securities. The proceeds from such issuances were used by the trusts to purchase junior subordinated notes of the Company, which are the sole assets of each trust. Concurrently with the issuance of the trust preferred securities, the Company issued guarantees for the benefit of the holders of the trust preferred securities. The trust preferred securities are issues that qualify, and are treated by the Company, as Tier 1 regulatory capital. The Company owns all of the common securities of each trust. The trust preferred securities issued by each trust rank equally with the common securities in right of payment, except that if an event of default under the indenture governing the notes has occurred and is continuing, the preferred securities will rank senior to the common securities in right of payment.
The table below summarizes the outstanding junior subordinated notes and the related trust preferred securities issued by each trust as of December 31, 2010 (in thousands):
| Coal City | MB Financial | MB Financial (3) | MB Financial (4) |
Capital Trust I | Capital Trust II | Capital Trust III | Capital Trust IV |
Junior Subordinated Notes: | | | | |
Principal balance | $ 25,774 | $ 36,083 | $ 10,310 | $ 20,619 |
Annual interest rate | 3-mo LIBOR + 1.80% | 3-mo LIBOR + 1.40% | 3-mo LIBOR + 1.50% | 3-mo LIBOR + 1.52% |
Stated maturity date | September 1, 2028 | September 15, 2035 | September 23, 2036 | September 15, 2036 |
Call date | September 1, 2008 | September 15, 2010 | September 23, 2011 | September 15, 2011 |
| | | | |
Trust Preferred Securities: | | | | |
Face value | $ 25,000 | $ 35,000 | $ 10,000 | $ 20,000 |
Annual distribution rate | 3-mo LIBOR + 1.80% | 3-mo LIBOR + 1.40% | 3-mo LIBOR + 1.50% | 3-mo LIBOR + 1.52% |
Issuance date | July 1998 | August 2005 | July 2006 | August 2006 |
Distribution dates (1) | Quarterly | Quarterly | Quarterly | Quarterly |
| | | | |
| MB Financial (4) | MB Financial | FOBB (2) (3) (5) | FOBB (2) (5) |
Capital Trust V | Capital Trust VI | Capital Trust I | Capital Trust III |
Junior Subordinated Notes: | | | | |
Principal balance | $ 30,928 | $ 23,196 | $ 6,186 | $ 5,155 |
Annual interest rate | 3-mo LIBOR + 1.30% | 3-mo LIBOR + 1.30% | 10.60% | 3-mo LIBOR + 2.80% |
Stated maturity date | December 15, 2037 | October 30, 2037 | September 7, 2030 | January 23, 2034 |
Call date | March 15, 2012 | October 30, 2012 | September 7, 2010 | January 23, 2009 |
| | | | |
Trust Preferred Securities: | | | | |
Face value | $ 30,000 | $ 22,500 | $ 6,000 | $ 5,000 |
Annual distribution rate | 3-mo LIBOR + 1.30% | 3-mo LIBOR + 1.30% | 10.60% | 3-mo LIBOR + 2.80% |
Issuance date | September 2007 | October 2007 | September 2000 | December 2003 |
Distribution dates (1) | Quarterly | Quarterly | Semi-annual | Quarterly |
| | | | |
(1) | All distributions are cumulative and paid in cash. |
(2) | Amount does not include purchase accounting adjustments totaling a premium of $320 thousand associated with FOBB Capital Trust I and III. |
(3) | Callable at a premium through 2020. |
(4) | Callable at a premium through 2011. |
(5) | FOBB Capital Trusts I and III were established by FOBB prior to the Company’s acquisition of FOBB, and the junior subordinated notes issued by FOBB to FOBB Capital Trusts I and III were assumed by the Company upon completion of the acquisition. |
MB FINANCIAL, INC. & SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The trust preferred securities are subject to mandatory redemption, in whole or in part, upon repayment of the junior subordinated notes at the stated maturity date or upon redemption on a date no earlier than the call dates noted in the table above. Prior to these respective redemption dates, the junior subordinated notes may be redeemed by the Company (in which case the trust preferred securities would also be redeemed) after the occurrence of certain events that would have a negative tax effect on the Company or the trusts, would cause the trust preferred securities to no longer qualify as Tier 1 capital, or would result in a trust being treated as an investment company. Each trust’s ability to pay amounts due on the trust preferred securities is solely dependent upon the Company making payment on the rel ated junior subordinated notes. The Company’s obligation under the junior subordinated notes and other relevant trust agreements, in aggregate, constitute a full and unconditional guarantee by the Company of each trust’s obligations under the trust preferred securities issued by each trust. The Company has the right to defer payment of interest on the notes and, therefore, distributions on the trust preferred securities, for up to five years, but not beyond the stated maturity date in the table above. During any such deferral period the Company may not pay cash dividends on its common or preferred stock and generally may not repurchase its common or preferred stock.
Under the terms of the securities purchase agreement between the Company and the U.S. Treasury pursuant to which the Company issued its Series A Preferred Stock as part to the TARP Capital Purchase Program, prior to the earlier of (i) December 5, 2011 and (ii) the date on which all of the shares of the Series A Preferred Stock have been redeemed by us or transferred by Treasury to third parties, we may not redeem our trust preferred securities (or the related junior subordinated notes), without the consent of Treasury. See Note 23 below.
Note 14. Lease Commitments and Rental Expense
The Company leases office space for certain branch offices. The future minimum annual rental commitments for these noncancelable leases and subleases of such space are as follows (in thousands):
| Gross | | Sublease | | Net |
Year | Rents | | Rents | | Rents |
2011 | | $ 5,443 | | | $ 1,507 | | | $ 3,936 |
2012 | | 4,658 | | | 765 | | | 3,893 |
2013 | | 4,172 | | | 565 | | | 3,607 |
2014 | | 3,622 | | | 582 | | | 3,040 |
2015 | | 3,136 | | | 254 | | | 2,882 |
Thereafter | | 21,839 | | | - | | | 21,839 |
| | $ 42,870 | | | $ 3,673 | | | $ 39,197 |
Under the terms of these leases, the Company is required to pay its pro rata share of the cost of maintenance and real estate taxes. Certain leases also provide for increased rental payments based on increases in the Consumer Price Index.
Net rental expense for the years ended December 31, 2010, 2009, and 2008 amounted to $5.4 million, $5.1 million, and $3.3 million, respectively.
Note 15. Employee Benefit Plans
The Company has a defined contribution 401(k) profit sharing plan that covers all full-time employees who have completed three months of service. Each participant under the plan may contribute up to 75% of his/her eligible compensation on a pretax basis. The Company's contributions consist of a discretionary profit-sharing contribution and a matching contribution of the amounts contributed by the participants. The board of directors determines the Company’s contributions on an annual basis.
During 2010, each participant was eligible for a maximum total Company matching contribution of 3.5% of their compensation. Additionally, the Company may make annual discretionary profit sharing contributions. The contributions for profit sharing is estimated to be 3% of eligible compensation for the year ended December 31, 2010 (expected to be approved in February 2011), and was 3% of eligible compensation for the years ended December 31, 2009 and December 31, 2008. The Company's total contribution to the plan, for the years ended December 31, 2010 is estimated to be $5.8 million, and was, $4.4 million, and $3.8 million for 2009 and 2008, respectively.
MB FINANCIAL, INC. & SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The Company has deferred compensation plans that allow eligible executives, senior officers and certain other employees and directors to defer payment of up 100% of their base salary and bonus in the case of employees and board fees in the case of directors. Discretionary Company contributions to these plans will be approved in February and are expected to be approximately $260 thousand. Contributions to these plans were $160 thousand, and $220 thousand for the years ended December 31, 2009, and 2008, respectively. In addition, pursuant to the Company’s agreement entered into with the Company’s Chief Executive Officer, he is entitled to receive on each December 31st while he is employed by the Company (starting De cember 31, 2007) a fully vested employer contribution to his account under the non-stock deferred compensation plan in amount equal to 20% of his base salary then in effect. The amounts deferred can be invested in MB Financial stock (under the Company’s stock deferred compensation plan) or publicly traded mutual funds (under the Company’s non-stock deferred compensation plan) at the discretion of the participant. The cost of the MB Financial common stock held by MB Financial’s deferred compensation plans is reported separately in a manner similar to treasury stock (that is, changes in fair value are not recognized) with a corresponding deferred compensation obligation reflected in additional paid-in capital. The amounts of the assets that are not invested in MB Financial common stock are recorded at their fair market value in other assets on the consolidated balance sheet. As of December 31, 2010, the fair value of the assets held in other publicl y traded funds totaled $6.5 million. A liability is established, in other liabilities, on the consolidated balance sheet, for the fair value of the obligation to the participants. Any increase or decrease in the fair market value of plan assets is recorded in other non-interest income on the consolidated statement of income. Any increase or decrease in the fair value of the deferred compensation obligation to participants is recorded as additional compensation expense or a reduction of compensation expense on the consolidated statement of income. The increase in fair market value of the assets and the obligation related to the deferred compensation plan was $561 thousand for the year ended December 31, 2010.
MB FINANCIAL, INC. & SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 16. Income Taxes
The deferred taxes consist of (in thousands):
| December 31, |
| 2010 | 2009 |
Deferred tax asset: | | | | |
Allowance for loan losses | | $ 75,028 | | $ 69,058 |
State net operating loss carryforwards | | 16,905 | | 20,707 |
Stock options, restricted stock, director stock units, and restricted stock units | | 7,030 | | 9,054 |
Other real estate owned | | 6,215 | | 1,690 |
Tax credit carryforwards | | 6,170 | | 3,156 |
Deferred compensation | | 5,628 | | 5,553 |
Federal net operating loss carryforwards | | 5,088 | | 1,848 |
Loans | | 4,427 | | - |
Bonus accrual | | 2,460 | | 1,802 |
Merger and non-compete accrual | | 1,129 | | 1,278 |
Other items | | 2,943 | | 1,132 |
Total deferred tax asset | | 133,023 | | 115,278 |
Valuation allowance | | - | | - |
Total deferred tax asset, net of valuation allowance | | 133,023 | | 115,278 |
| | | | |
Deferred tax liability: | | | | |
Premises and equipment | | (56,548) | | (55,620) |
Deferred gain on FDIC-assisted transactions | | (32,991) | | (15,142) |
Core deposit intangible | | (5,546) | | (7,172) |
FHLB stock dividends | | (4,017) | | (4,014) |
Investment securities | | (3,529) | | (3,925) |
Loans | | - | | (5,257) |
Other items | | (1,364) | | (1,543) |
Total deferred tax liability | | (103,995) | | (92,673) |
Net deferred tax asset | | 29,028 | | 22,605 |
Net unrealized holding gain on securities available for sale | | (14,214) | | (3,547) |
Net deferred tax asset | | $ 14,814 | | $ 19,058 |
The Company’s state net operating loss carryforwards totaled approximately $356.3 million at December 31, 2010 and begin to expire in 2011 through 2023. In January of 2011, the State of Illinois enacted legislation suspending the utilization of net operating loss carryforwards for tax years 2011 through 2014 and extending the carryforward period for existing net operating loss carryforwards by four years. Under this new legislation, Illinois net operating loss carryforwards will begin to expire in 2015 through 2027. The Company’s federal net operating loss carryforwards totaled approximately $14.5 million at December 31, 2010 and begin to expire in 2019 through 2030.
MB FINANCIAL, INC. & SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Income taxes attributable to continuing operations consist of (in thousands):
| Years Ended December 31, |
| 2010 | 2009 | 2008 |
| | | | | | |
Current expense (benefit): | | | | | | |
Federal | | $ 5,971 | | $ (47,247) | | $ (1,196) |
State | | 471 | | (3,543) | | 216 |
Foreign | | 5 | | - | | - |
| | 6,447 | | (50,790) | | (980) |
Deferred expense (benefit) | | (6,423) | | 5,525 | | (22,575) |
| | $ 24 | | $ (45,265) | | $ (23,555) |
The reconciliation between the statutory federal income tax rate of 35% and the effective tax rate on income from continuing operations follows (in thousands):
| Years Ended December 31, |
| 2010 | 2009 | 2008 |
| | | |
Federal income tax expense (benefit) at expected statutory rate | | $ 7,193 | | $ (27,245) | | $ (2,741) |
Increase (decrease) due to: | | | | | | |
Tax exempt income, net | | (6,403) | | (6,055) | | (5,521) |
Nonincludable increase in cash surrender value of life insurance | | (1,230) | | (847) | | (1,855) |
Removal of valuation reserve on state net operating loss carryforwards | | - | | - | | (10,100) |
Adjustment of tax contingency reserves | | (236) | | (7,723) | | 4,232 |
State tax, net of federal benefit | | 306 | | (2,477) | | (7,003) |
Other items, net | | 394 | | (918) | | (567) |
Income tax expense (benefit) | | $ 24 | | $ (45,265) | | $ (23,555) |
Accounting for Uncertainty in Income Taxes: ASC Topic 740 provides guidance on financial statement recognition and measurement of tax positions taken, or expected to be taken, in tax returns. A reconciliation of the change in unrecognized tax benefits from January 1, 2010 to December 31, 2010 is as follows (in thousands):
| Unrecognized Tax Benefit Without Interest | Interest on unrecognized Tax Benefit | Total Unrecognized Tax Benefit Including Interest |
Balance at January 1, 2010 | $ 241 | $ 50 | $ 291 |
Increases for tax positions of prior years | 6 | 2 | 8 |
Benefits recognized | (195) | (49) | (244) |
Balance at December 31, 2010 | $ 52 | $ 3 | $ 55 |
The whole amount of unrecognized tax benefits would affect the tax provision and the effective income tax rate if recognized in future periods. The Company elects to treat interest and penalties recognized for the underpayment of income taxes as income tax expense, to the extent not included in unrecognized tax benefits.
The Company’s federal income tax returns are open and subject to examination for the 2008 tax return year and forward. The Company’s various state income tax returns are generally open for the 2007 tax return year and forward based on individual state statutes of limitation. The Company is currently under examination by the Internal Revenue Service for tax years 2008 and 2009. The Company is not certain whether these examinations will be completed within the next twelve months. Developments in these examinations or other events could cause management to change its judgment about the amount of unrecognized tax benefits.
In January of 2011, the State of Illinois enacted a temporary increase in the corporate income tax rate affecting tax years 2011 through 2024. In accordance with ASC 740, the deferred tax assets and liabilities of the Company will be adjusted for the change in tax rate in the first quarter of 2011. Management expects the change will result in a tax benefit but the benefit is not expected to be material.
MB FINANCIAL, INC. & SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 17. Commitments and Contingencies
Commitments: The Company is a party to credit-related financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit, standby letters of credit and commercial letters of credit. Such commitments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the consolidated balance sheets.
The Company's exposure to credit loss is represented by the contractual amount of these commitments. The Company follows the same credit policies in making commitments as it does for on-balance-sheet instruments.
At December 31, 2010 and 2009, the following financial instruments were outstanding, the contractual amounts of which represent off-balance sheet credit risk (in thousands):
| Contractual Amount |
| 2010 | 2009 |
Commitments to extend credit: | | |
Home equity lines | $ 308,678 | $ 330,856 |
Other commitments | 1,012,554 | 1,135,137 |
| | |
Letters of credit: | | |
Standby | 116,058 | 136,250 |
Commercial | 2,970 | 1,233 |
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require a payment of a fee. The commitments for home equity lines of credit may expire without being drawn upon.
Therefore, the total commitment amounts do not necessarily represent future cash requirements. The amount of collateral obtained, if it is deemed necessary by the Company, is based on management’s credit evaluation of the customer.
The Company, in the normal course of its business, regularly offers standby and commercial letters of credit to its bank customers. Standby and commercial letters of credit are a conditional but irrevocable form of guarantee. Under letters of credit, the Company typically guarantees payment to a third party beneficiary upon the default of payment or nonperformance by the bank customer and upon receipt of complying documentation from that beneficiary.
Both standby and commercial letters of credit may be issued for any length of time, but normally do not exceed a period of five years. These letters of credit may also be extended or amended from time to time depending on the bank customer's needs. As of December 31, 2010, the maximum remaining term for any standby letter of credit was December 31, 2015. A fee of up to two percent of face value may be charged to the bank customer and is recognized as income over the life of the letter of credit, unless considered non-rebatable under the terms of a letter of credit application.
At December 31, 2010, the aggregate contractual amount of these letters of credit, which represents the maximum potential amount of future payments that the Company would be obligated to pay, decreased $18.5 million to $119.0 million from $137.5 million at December 31, 2009. Of the $119.0 million in commitments outstanding at December 31, 2010, approximately $89.8 million of the letters of credit have been issued or renewed since December 31, 2009. The Company had a $400 thousand liability recorded as of December 31, 2010 relating to these commitments.
MB FINANCIAL, INC. & SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Letters of credit issued on behalf of bank customers may be done on either a secured, partially secured or an unsecured basis. If a letter credit is secured or partially secured, the collateral can take various forms including bank accounts, investments, fixed assets, inventory, accounts receivable or real estate, among other things. The Company takes the same care in making credit decisions and obtaining collateral when it issues letters of credit on behalf of its customers, as it does when making other types of loans.
As of December 31, 2010, the Company had approximately $3.1 million in capital expenditure commitments outstanding which relate to various projects to renovate existing branches.
Concentrations of credit risk: The majority of the loans, commitments to extend credit and standby letters of credit have been granted to customers in the Company's market area. As of December 31, 2010, approximately 30% of our investments in securities issued by states and political subdivisions were within the state of Illinois. We did not hold any direct exposure to the state of Illinois as of December 31, 2010. The distribution of commitments to extend credit approximates the distribution of loans outstanding. Standby letters of credit are granted primarily to commercial borrowers.
Contingencies: In the normal course of business, the Company is involved in various legal proceedings. In the opinion of management, any liability resulting from pending proceedings would not be expected to have a material adverse effect on the Company's consolidated financial statements.
Note 18. Regulatory Matters
The Company's primary source of cash is dividends from its subsidiary bank. The subsidiary bank is subject to certain restrictions on the amount of dividends that it may declare without prior regulatory approval. In addition, the dividends declared cannot be in excess of the amount which would cause the subsidiary bank to fall below the minimum required for capital adequacy purposes.
The Company and its subsidiary bank are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory – and additional discretionary – actions by regulators that, if undertaken, could have a direct material effect on the Company's financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company's and its subsidiary bank’s assets, liabilities, and certain off-balance-sheet items are calculated under regulatory accounting practices. The Company's and its subsidiary bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other fa ctors. Prompt corrective action provisions are not applicable to bank holding companies.
Quantitative measures established by regulation to ensure capital adequacy require the Company and its subsidiary bank to maintain minimum amounts and ratios (set forth in the table below) of total and Tier 1 capital (as defined in the regulations) to risk-weighted assets (as defined), and of Tier 1 capital (as defined) to average assets (as defined). Management believes the Company and its subsidiary bank met all capital adequacy requirements to which they are subject as of December 31, 2010 and 2009.
As of December 31, 2010, the most recent notification from the Federal Deposit Insurance Corporation categorized the subsidiary bank as “well capitalized” under the regulatory framework for prompt corrective action. To be categorized as “well capitalized” the subsidiary bank must maintain the total risk-based, Tier 1 risk-based, and Tier 1 leverage ratios as set forth in the well-capitalized column in the table below. There are no conditions or events since that notification that management believes have changed the subsidiary bank’s categories.
MB FINANCIAL, INC. & SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The required and actual amounts and ratios for the Company and its subsidiary bank are presented below (dollars in thousands):
| | | | | | | To Be Well |
| | | | | | | Capitalized Under |
| | | | For Capital | Prompt Corrective |
| Actual | Adequacy Purposes | Action Provisions |
| | | | | | | | | |
| Amount | Ratio | Amount | Ratio | Amount | Ratio |
As of December 31, 2010 | | | | | | | | | |
Total capital (to risk-weighted assets): | | | | | | | | | |
Consolidated | | $ 1,202,205 | 17.75% | | $ 541,821 | 8.00% | | N/A | N/A |
MB Financial Bank | | 1,048,200 | 15.63% | | 536,587 | 8.00% | | $ 670,734 | 10.00% |
| | | | | | | | | |
Tier 1 capital (to risk-weighted assets): | | | | | | | | | |
Consolidated | | 1,066,538 | 15.75% | | 270,910 | 4.00% | | N/A | N/A |
MB Financial Bank | | 913,020 | 13.61% | | 268,294 | 4.00% | | 402,441 | 6.00% |
| | | | | | | | | |
Tier 1 capital (to average assets): | | | | | | | | | |
Consolidated | | 1,066,538 | 10.66% | | 400,218 | 4.00% | | N/A | N/A |
MB Financial Bank | | 913,020 | 9.19% | | 397,363 | 4.00% | | 496,704 | 5.00% |
| | | | | | | | | |
| | | | | | | | | |
As of December 31, 2009 | | | | | | | | | |
Total capital (to risk-weighted assets): | | | | | | | | | |
Consolidated | | $ 1,130,496 | 15.45% | | $ 585,205 | 8.00% | | N/A | N/A |
MB Financial Bank | | 965,507 | 13.25% | | 583,035 | 8.00% | | $ 728,793 | 10.00% |
| | | | | | | | | |
Tier 1 capital (to risk-weighted assets): | | | | | | | | | |
Consolidated | | 988,335 | 13.51% | | 292,603 | 4.00% | | N/A | N/A |
MB Financial Bank | | 823,346 | 11.30% | | 291,517 | 4.00% | | 437,276 | 6.00% |
| | | | | | | | | |
Tier 1 capital (to average assets): | | | | | | | | | |
Consolidated | | 988,335 | 8.71% | | 453,939 | 4.00% | | N/A | N/A |
MB Financial Bank | | 823,346 | 7.27% | | 452,938 | 4.00% | | 566,172 | 5.00% |
Note 19. Fair Value Measurements
ASC Topic 820 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. A fair value measurement assumes that the transaction to sell the asset or transfer the liability occurs in the principal market for the asset or liability or, in the absence of a principal market, the most advantageous market for the asset or liability. The price in the principal (or most advantageous) market used to measure the fair value of the asset or liability shall not be adjusted for transaction costs. An orderly transaction is a transaction that assumes exposure to the market for a period prior to the measurement date to allow for marketing activities that are usual and customary for transactions involving such assets and li abilities; it is not a forced transaction. Market participants are buyers and sellers in the principal market that are (i) independent, (ii) knowledgeable, (iii) able to transact and (iv) willing to transact.
MB FINANCIAL, INC. & SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
ASC Topic 820 requires the use of valuation techniques that are consistent with the market approach, the income approach and/or the cost approach. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets and liabilities. The income approach uses valuation techniques to convert expected future amounts, such as cash flows or earnings, to a single present value amount on a discounted basis. The cost approach is based on the amount that currently would be required to replace the service capacity of an asset (replacement cost). Valuation techniques should be consistently applied. Inputs to valuation techniques refer to the assumptions that market participants would use in pricing the asset or liability. ; Inputs may be observable, meaning those that reflect the assumptions market participants would use in pricing the asset or liability developed based on market data obtained from independent sources, or unobservable, meaning those that reflect the reporting entity's own assumptions about the assumptions market participants would use in pricing the asset or liability developed based on the best information available in the circumstances. In that regard, ASC Topic 820 establishes a fair value hierarchy for valuation inputs that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The fair value hierarchy is as follows:
Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.
Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
Level 3: Significant unobservable inputs that reflect a reporting entity’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.
A description of the valuation methodologies used for instruments measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below.
In general, fair value is based upon quoted market prices, where available. If such quoted market prices are not available, fair value is based upon internally developed models that primarily use, as inputs, observable market-based parameters. Valuation adjustments may be made to ensure that financial instruments are recorded at fair value. These adjustments may include amounts to reflect counterparty credit quality, the Company's creditworthiness, among other things, as well as unobservable parameters. Any such valuation adjustments are applied consistently over time. Our valuation methodologies may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values. While management believes the Company’s valuat ion methodologies are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date. Transfers between levels of the fair value hierarchy are recognized on the actual date of the event or circumstances that caused the transfer, which generally coincides with the Company’s monthly and/or quarterly valuation process.
Financial Instruments Recorded at Fair Value on a Recurring Basis
Securities Available for Sale. The fair values of securities available for sale are determined by quoted prices in active markets, when available, and classified as Level 1. If quoted market prices are not available, the fair value is determined by a matrix pricing, which is a mathematical technique, widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities and classified as Level 2. The fair values consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions, among other things. In cases where significant credit valuation adjustments are incorporated into the estimation of fair value, reported amounts are classified as Level 3 inputs.
Assets Held in Trust for Deferred Compensation and Associated Liabilities. Assets held in trust for deferred compensation are recorded at fair value and included in “Other Assets” on the consolidated balance sheets. These assets are invested in mutual funds and classified as Level 1. Deferred compensation liabilities, also classified as Level 1, are carried at the fair value of the obligation to the employee, which corresponds to the fair value of the invested assets.
MB FINANCIAL, INC. & SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Derivatives. Currently, we use interest rate swaps to manage our interest rate risk. The valuation of these instruments is determined using widely accepted valuation techniques including discounted cash flow analysis on the expected cash flows of each derivative and classified as Level 2. This analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs, including LIBOR rate curves. We also obtain dealer quotations for these derivatives for comparative purposes to assess the reasonableness of the model valuations.
The following table summarizes financial assets and financial liabilities measured at fair value on a recurring basis as of December 31, 2010 and 2009, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value (in thousands):
| | | Total | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) |
| | | | | | |
| 2010 | | | | | |
Financial assets | | | | | |
| Securities available for sale: | | | | | |
| U.S Government sponsored agencies and enterprises | | $ 19,434 | $ - | $ 19,434 | $ - |
| States and political subdivisions | | 364,932 | 1,905 | 363,027 | - |
| Residential mortgage-backed securities | | 1,196,536 | - | 1,195,200 | 1,336 |
| Commercial mortgage-backed securities | | 530 | - | 530 | - |
| Corporate bonds | | 6,140 | - | - | 6,140 |
| Equity securities | | 10,171 | 10,171 | - | - |
| Assets held in trust for deferred compensation | | 6,520 | 6,520 | - | - |
| Derivative financial instruments | | 16,465 | - | 16,465 | - |
Financial liabilities | | | | | |
| Other liabilities (1) | | 6,520 | 6,520 | - | - |
| Derivative financial instruments | | 15,832 | - | 15,832 | - |
| | | | | | |
| 2009 | | | | | |
Financial assets | | | | | |
| Securities available for sale: | | | | | |
| U.S. Government sponsored agencies and enterprises | | $ 70,239 | $ - | $ 70,239 | $ - |
| States and political subdivisions | | 380,234 | 5,157 | 375,077 | - |
| Residential mortgage-backed securities | | 2,374,741 | 105,828 | 2,267,381 | 1,532 |
| Commercial mortgage-backed securities | | 2,310 | - | 2,310 | - |
| Corporate bonds | | 11,395 | - | 5,030 | 6,365 |
| Equity securities | | 4,314 | 4,314 | - | - |
| Assets held in trust for deferred compensation | | 5,785 | 5,785 | - | - |
| Derivative financial instruments | | 12,752 | - | 12,752 | - |
Financial liabilities | | | | | |
| Other liabilities (1) | | 5,785 | 5,785 | - | - |
| Derivative financial instruments | | 12,092 | - | 12,092 | - |
| | | | | | |
(1) Liabilities associated with assets held in trust for deferred compensation | | | |
At December 31, 2009, the Company measured $105.8 million of residential mortgage-backed securities using quoted prices in active markets. Level 1 inputs were used to value these securities based on recent Company transactions.
MB FINANCIAL, INC. & SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The following table presents additional information about financial assets measured at fair value on a recurring basis for which the Company used significant unobservable inputs (Level 3):
| | Year Ended |
(in thousands) | | December 31, 2010 | | December 31, 2009 |
| | | | |
Balance, beginning of period | | $ 7,897 | | $ 1,630 |
Transfer into Level 3 | | - | | 6,283 |
Net unrealized losses | | - | | (16) |
Other comprehensive income | | 38 | | - |
Principal payments | | (459) | | - |
Impairment charge | | - | | - |
| | $ 7,476 | | $ 7,897 |
Financial Instruments Recorded at Fair Value on a Nonrecurring Basis
The Company may be required, from time to time, to measure certain financial assets and financial liabilities at fair value on a nonrecurring basis in accordance with U.S. generally accepted accounting principles. These include assets that are measured at the lower of cost or market value that were recognized at fair value below cost at the end of the period.
Impaired Loans. Loans for which it is probable that payment of interest and principal will not be made in accordance with the contractual terms of the loan agreement are considered impaired. Once a loan is identified as individually impaired, management measures impairment in accordance with ASC Topic 310. The fair value of impaired loans is estimated using one of several methods, including collateral value, market value of similar debt, enterprise value, liquidation value and discounted cash flows. Those impaired loans not requiring an allowance represent loans for which the fair value of the expected repayments or collateral exceed the recorded investments in such l oans. At December 31, 2010, substantially all of the total impaired loans were evaluated based on the fair value of the collateral. In accordance with ASC Topic 820, impaired loans where an allowance is established based on the fair value of collateral require classification in the fair value hierarchy. Collateral values are estimated using Level 3 inputs based on customized discounting criteria. For a majority of impaired real estate related loans, the Company obtains a current external appraisal. Other valuation techniques are used as well, including internal valuations, comparable property analysis and contractual sales information.
Non-Financial Assets and Non-Financial Liabilities Recorded at Fair Value
Application of ASC Topic 820 to non-financial assets and non-financial liabilities became effective January 1, 2009. The Company has no non-financial assets or non-financial liabilities measured at fair value on a recurring basis. Certain non-financial assets and non-financial liabilities measured at fair value on a non-recurring basis include foreclosed assets and other non-financial long-lived assets measured at fair value.
Other Real Estate and Repossessed Vehicles Owned (Foreclosed Assets). Foreclosed assets, upon initial recognition, are measured and reported at fair value through a charge-off to the allowance for possible loan losses based upon the fair value of the foreclosed asset. The fair value of foreclosed assets, upon initial recognition, are estimated using Level 3 inputs based on customized discounting criteria.
Non-Financial Long-Lived Assets. During 2009, the Company conducted an impairment review of branch office locations to be consolidated due to the Company’s recent acquisitions (see Note 2). As a result, the Company recognized a $4.0 million impairment charge related to three branches in 2009. The fair values of the branches were estimated using Level 3 inputs based on internal appraisals.
MB FINANCIAL, INC. & SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Assets measured at fair value on a nonrecurring basis as of December 31, 2010 and 2009 are included in the table below (in thousands):
| | | Total | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) |
| 2010 | | | | | |
Financial assets: | | | | | |
| Impaired loans | | $ 267,005 | $ - | $ - | $ 267,005 |
| Foreclosed assets | | 116,221 | - | - | 116,221 |
| | | | | | |
| 2009 | | | | | |
Financial assets: | | | | | |
| Impaired loans | | $ 205,657 | $ - | $ - | $ 205,657 |
| Foreclosed assets | | 55,470 | - | - | 55,470 |
| Non-financial long-lived assets | | 2,656 | - | - | 2,656 |
ASC Topic 825 requires disclosure of the fair value of financial assets and financial liabilities, including those financial assets and financial liabilities that are not measured and reported at fair value on a recurring basis or non-recurring basis. The methodologies for estimating the fair value of financial assets and financial liabilities that are measured at fair value on a recurring or non-recurring basis are discussed above. The estimated fair value approximates carrying value for cash and cash equivalents, accrued interest and the cash surrender value of life insurance policies. The methodologies for other financial assets and financial liabilities are discussed below:
The following methods and assumptions were used by the Company in estimating the fair values of its other financial instruments:
Cash and due from banks and interest bearing deposits with banks: The carrying amounts reported in the balance sheet approximate fair value.
Non-marketable securities – FHLB and FRB Stock: The carrying amounts reported in the balance sheet approximate fair value.
Loans: Most commercial loans and some real estate mortgage loans are made on a variable rate basis. For those variable-rate loans that reprice frequently with no significant change in credit risk, fair values are based on carrying values. The fair values for fixed rate and all other loans are estimated using discounted cash flow analyses, using interest rates currently being offered for loans with similar terms to borrowers with similar credit quality.
Non-interest bearing deposits: The fair values disclosed are equal to their balance sheet carrying amounts, which represent the amount payable on demand.
Interest bearing deposits: The fair values disclosed for deposits with no defined maturities are equal to their carrying amounts, which represent the amounts payable on demand. The carrying amounts for variable-rate, fixed-term money market accounts and certificates of deposit approximate their fair values at the reporting date. Fair values for fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered on similar certificates to a schedule of aggregated expected monthly maturities on time deposits.
Short-term borrowings: The carrying amounts of federal funds purchased, borrowings under repurchase agreements and other short-term borrowings with maturities of 90 days or less approximate their fair values. The fair value of short-term borrowings greater than 90 days is based on the discounted value of contractual cash flows.
Long-term borrowings: The fair values of the Company's long-term borrowings (other than deposits) are estimated using discounted cash flow analyses, based on the Company's current incremental borrowing rates for similar types of borrowing arrangements.
MB FINANCIAL, INC. & SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Junior subordinated notes issued to capital trusts: The fair values of the Company’s junior subordinated notes issued to capital trusts are estimated based on the quoted market prices, when available, of the related trust preferred security instruments, or are estimated based on the quoted market prices of comparable trust preferred securities.
Off-balance-sheet instruments: Fair values for the Company's off-balance-sheet lending commitments (guarantees, letters of credit and commitments to extend credit) are based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements.
The estimated fair values of financial instruments are as follows (in thousands):
| | December 31, | | December 31, |
| 2010 | 2009 |
| Carrying | | Carrying | |
| Amount | Fair Value | Amount | Fair Value |
Financial Assets: | | | | | | | | |
Cash and due from banks | | $ 106,726 | | $ 106,726 | | $ 136,763 | | $ 136,763 |
Interest bearing deposits with banks | | 737,433 | | 737,433 | | 265,257 | | 265,257 |
Investment securities available for sale | | 1,597,743 | | 1,597,743 | | 2,843,233 | | 2,843,233 |
Non-marketable securities - FHLB and FRB stock | | 80,186 | | 80,186 | | 70,361 | | 70,361 |
Loans, net | | 6,425,594 | | 6,330,229 | | 6,347,475 | | 6,242,972 |
Accrued interest receivable | | 35,158 | | 35,158 | | 40,492 | | 40,492 |
Derivative financial instruments | | 16,465 | | 16,465 | | 12,752 | | 12,752 |
| | | | | | | | |
Financial Liabilities: | | | | | | | | |
Non-interest bearing deposits | | $ 1,691,599 | | $ 1,691,599 | | $ 1,552,185 | | $ 1,552,185 |
Interest bearing deposits | | 6,461,359 | | 6,480,269 | | 7,131,091 | | 7,011,987 |
Short-term borrowings | | 268,844 | | 258,294 | | 323,917 | | 313,209 |
Long-term borrowings | | 285,073 | | 294,623 | | 331,349 | | 340,514 |
Junior subordinated notes issued to capital trusts | | 158,571 | | 92,286 | | 158,677 | | 92,414 |
Accrued interest payable | | 6,329 | | 6,329 | | 11,651 | | 11,651 |
Derivative financial instruments | | 15,832 | | 15,832 | | 12,092 | | 12,092 |
Note 20. Stock Incentive Plans
ASC Topic 718 requires that the grant date fair value of equity awards to employees be recognized as compensation expense over the period during which an employee is required to provide service in exchange for such award.
The following table summarizes the impact of the Company’s share-based payment plans in the financial statements for the periods shown (in thousands):
| | Year Ended December 31, |
| | 2010 | | 2009 | | 2008 |
| | | | | | |
Total cost of share-based payment plans during the year | | $ 5,392 | | $ 5,138 | | $ 4,911 |
| | | | | | |
Amount of related income tax benefit recognized in income | | $ 2,076 | | $ 1,964 | | $ 1,663 |
The Company adopted the Omnibus Incentive Plan (the “Omnibus Plan”) in 1997. In April 2007, the Omnibus Plan was modified to add 2,250,000 authorized shares for a total of 6,000,000 shares of common stock for issuance to directors, officers, and employees of the Company or any of its subsidiaries. Grants under the Omnibus Plan can be in the form of options intended to be incentive stock options, non-qualified stock options, stock appreciation rights, restricted stock, restricted stock units, performance shares, performance units, other stock-based awards and cash awards. As of December 31, 2010, there are 468,567 shares available for grant, of which, 251,678 shares may be granted for awards in the form of restricted stock, restricted stock units, performance shares, performance units, or oth er stock-based awards.
MB FINANCIAL, INC. & SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Annual equity-based incentive awards are typically granted to officers and employees in the middle of the year. Options are granted with an exercise price equal to no less than the market price of the Company’s shares at the date of grant; those option awards generally vest based on four years of continuous service and have 10-year contractual terms. Options may also be granted at other times throughout the year in connection with the recruitment of new officers and employees. Restricted shares granted to officers and employees typically vest over a two to three year period. Directors currently may elect, in lieu of cash, to receive up to 70% of their fees in stock options with a five-year term which are fully vested on the grant date (provided that the director may not sell the underly ing shares for at least six months after the grant date), and up to 100% of their fees in restricted stock, which vests one year after the grant date.
The following table summarizes stock options outstanding for the year ended December 31, 2010:
| | | | | | Weighted | | |
| | | | | | Average | | |
| | | | Weighted | | Remaining | | Aggregate |
| | | | Average | | Contractual | | Intrinsic |
| | Number of | | Exercise | | Term | | Value |
| | Options | | Price | | (In Years) | | (in thousands) |
| | | | | | | | |
Options outstanding as of December 31, 2009 | | 3,197,721 | | $ 28.95 | | | | |
Granted | | 219,476 | | 17.33 | | | | |
Exercised | | (46,930) | | 8.13 | | | | |
Expired or cancelled | | (91,222) | | 35.08 | | | | |
Forfeited | | (24,328) | | 27.11 | | | | |
Options outstanding as of December 31, 2010 | | 3,254,717 | | $ 28.31 | | 5.12 | | $ 737 |
| | | | | | | | |
Options exercisable as of December 31, 2010 | | 1,704,054 | | $ 30.30 | | 2.91 | | $ 202 |
The fair value of each option award is estimated on the date of grant using the Black Scholes option-pricing model based on certain assumptions. Expected volatility is based on historical volatilities of Company shares. The risk free rate for periods within the contractual term of the option is based on the U.S. Treasury yield curve in effect at the time of the grant. The expected life of options is estimated based on historical employee behavior and represents the period of time that options granted are expected to remain outstanding. These weighted average assumptions are summarized in the following table.
| For the Years Ended December 31, |
| 2010 | | 2009 | | 2008 |
Risk-free interest rate | 2.23% | | 2.66% | | 3.61% |
Volatility of Company's stock | 42.09% | | 35.91% | | 18.92% |
Expected dividend yield | 1.00% | | 1.25% | | 2.95% |
Expected life of options | 6 years | | 5 years | | 6 years |
| | | | | |
Weighted average fair value per option of options granted during the year | $ 6.67 | | $ 4.20 | | $ 3.84 |
The total intrinsic value of options exercised during the years ended December 31, 2010, 2009, and 2008 was $513 thousand, $194 thousand, and $3.3 million, respectively.
MB FINANCIAL, INC. & SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The following is a summary of changes in restricted shares for the year ended December 31, 2010:
| | | | Weighted Average |
| | Number of Shares | | Grant Date Fair Value |
| | | | |
Shares Outstanding at December 31, 2009 | | 526,646 | | $ 16.19 |
Granted | | 189,237 | | 16.05 |
Vested | | (83,153) | | 29.25 |
Forfeited | | (13,020) | | 18.29 |
Shares Outstanding at December 31, 2010 | | 619,710 | | $ 14.35 |
During 2010, the Company issued 66,193 shares of performance-based restricted stock. The performance component of the vesting terms requires that the closing price of the Company’s stock be at least $25.80 (150% of the closing price on the grant date) for ten consecutive trading days. The performance component has not been satisfied as of December 31, 2010. The terms of each award also include certain restrictions that may be applicable to the award recipient to the extent necessary to ensure that the award complies with the limitations on compensation to which the Company is currently subject as a result of its participation in the TARP Capital Purchase Program of the U.S. Department of the Treasury. These restrictions, to the extent applicable, could result in a reduction in the numbe r of shares comprising the award and/or affect the vesting of the award and transferability of the shares. A Monte Carlo simulation model was used to value the performance based restricted stock awards at the time of issuance.
During 2009, the Company issued 164,401 shares of performance-based restricted stock. Because the performance component of the vesting terms has been satisfied, which required that the closing price of the Company’s common stock be at least $18.14 (150% of the closing price on the grant date) for ten consecutive trading days, these restricted stock awards generally will vest in full in 2012, on the third anniversary of the grant date. The terms of each award also include certain restrictions that may be applicable to the award recipient to the extent necessary to ensure that the award complies with the limitations on compensation to which the Company is currently subject as a result of its participation in the TARP Capital Purchase Program of the U.S. Department of the Treasury. These restrictions , to the extent applicable, could result in a reduction in the number of shares comprising the award and/or affect the vesting of the award and transferability of the shares. A Monte Carlo simulation model was used to value the performance based restricted stock awards at the time of issuance. Inputs are similar to those used to value stock options, discussed above.
Effective January 1, 2010, the Company began issuing shares of common stock under the Omnibus Plan as Salary Stock, classified as other stock based awards, to certain executive officers. This stock is fully vested as of the grant date and the related expense is included in salaries and employee benefits on the Consolidated Statements of Operations. Salary Stock holders have all of the rights of a stockholder, including the right to vote the shares and the right to receive any dividends that may be paid thereon. As a condition of receiving the Salary Stock, the holders entered into agreements with the Company providing that they may not sell or otherwise transfer the shares of Salary Stock for two years, except in the event of disability or death. During the year ended December 31, 2010, the C ompany issued 19,917 shares of Salary Stock at a weighted average issuance price of $18.60.
As of December 31, 2010, there was $7.2 million of total unrecognized compensation cost related to nonvested share-based compensation arrangements (including share option and nonvested share awards) granted under the Omnibus Plan. At December 31, 2010, the weighted-average period over which the unrecognized compensation expense is expected to be recognized was two years.
MB FINANCIAL, INC. & SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 21. Derivative Financial Instruments
ASC Topic 815 requires the Company to designate each derivative contract at inception as either a fair value hedge or a cash flow hedge. Currently, the Company has only fair value hedges in the portfolio. For fair value hedges, the interest rate swaps are structured so that all of the critical terms of the hedged items match the terms of the appropriate leg of the interest rate swaps at inception of the hedging relationship. The Company tests hedge effectiveness on a quarterly basis for all fair value hedges. For prospective and retrospective hedge effectiveness, we use the dollar offset approach. In periodically assessing retrospectively the effectiveness of a fair value hedge in having achieved offsetting changes in fair values under a dollar-offset approach, the Company uses a c umulative approach on individual fair value hedges.
The Company uses interest rate swaps to hedge its interest rate risk. The Company had fair value commercial loan interest rate swaps with an aggregate notional amount of $9.5 million at December 31, 2010. For fair value hedges, the changes in fair values of both the hedging derivative and the hedged item were recorded in current earnings as other income and other expense. When a fair value hedge no longer qualifies for hedge accounting, previous adjustments to the carrying value of the hedged item are reversed immediately to current earnings and the hedge is reclassified to a trading position.
We also offer various derivatives, including foreign currency forward contracts, to our customers and offset our exposure from such contracts by purchasing other financial contracts. The customer accommodations and any offsetting financial contracts are treated as non-hedging derivative instruments which do not qualify for hedge accounting. The notional amounts and fair values of open foreign currency forward contracts were not significant at December 31, 2010 and December 31, 2009.
Interest rate swap contracts involve the risk of dealing with counterparties and their ability to meet contractual terms. The net amount payable or receivable under interest rate swaps is accrued as an adjustment to interest income. The net amount payable for December 31, 2010 was approximately $30 thousand, and the net amount receivable for December 31, 2009 was approximately $92 thousand. The Company's credit exposure on interest rate swaps is limited to the Company's net favorable value and interest payments of all swaps to each counterparty. In such cases, collateral is required from the counterparties involved if the net value of the swaps exceeds a nominal amount. At December 31, 2010, the Company's credit exposure relating to interest rate swaps was approximately $16.5 milli on, which is secured by the underlying collateral on customer loans.
The Company’s derivative financial instruments are summarized below as of December 31, 2010 and December 31, 2009 (dollars in thousands):
| | December 31, 2010 | | December 31, 2009 |
| | | | Weighted Average | | | |
| Balance Sheet | Notional | Estimated | Years to | Receive | Pay | | Notional | Estimated |
| Location | Amount | Fair Value | Maturity | Rate | Rate | | Amount | Fair Value |
Derivative instruments designated as hedges of fair value: | | | | | | | | |
Pay fixed/receive variable swaps (1) | Other liabilities | $ 9,500 | $ 633 | 2.5 | 2.37% | 6.23% | | $ 10,112 | $ 581 |
| | | | | | | | | |
Non-hedging derivative instruments (2) | | | | | | | | | |
Pay fixed/receive variable swaps | Other liabilities | 261,020 | (16,465) | 5.2 | 1.96% | 5.24% | | 255,643 | (12,673) |
Pay variable/receive fixed swaps | Other assets | 261,020 | 16,465 | 5.2 | 5.24% | 1.96% | | 265,643 | 12,752 |
Total portfolio swaps | | $ 531,540 | $ 633 | 5.1 | 3.58% | 3.65% | | $ 531,398 | $ 660 |
| | | | | | | | | |
(1) Hedged fixed-rate commercial real estate loans | | | | | | | | | |
(2) These portfolio swaps are not designated as hedging instruments under ASC Topic 815. | | | | | | |
MB FINANCIAL, INC. & SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Amounts included in the consolidated statements of income related to interest rate derivatives designated as hedges of fair value were as follows (dollars in thousands):
| | Location of Gain or (Loss) | | | | | | |
| | Recognized in Income on | | Year Ended |
| | Derivatives | | December 31, |
| | | | 2010 | | 2009 | | 2008 |
| | | | | | | | |
Interest rate swaps | Other income | | $ (110) | | $ 298 | | $ (294) |
Amounts included in the consolidated statements of income related to non-hedging derivative instruments were as follows (dollars in thousands):
| | Location of Gain or (Loss) | | | | | | |
| | Recognized in Income on | | Year Ended |
| | Derivatives | | December 31, |
| | | | 2010 | | 2009 | | 2008 |
| | | | | | | | |
Interest rate swaps | Other income | | $ (79) | | $ 65 | | $ 105 |
Methods and assumptions used by the Company in estimating the fair value of its interest rate swaps are discussed in Note 19 to consolidated financial statements.
MB FINANCIAL, INC. & SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 22. Condensed Parent Company Financial Information
The condensed financial statements of MB Financial, Inc. (parent company only) are presented below:
Balance Sheets |
(In thousands) |
| December 31, |
| 2010 | 2009 |
Assets | | | | |
Cash | | $ 90,152 | | $ 142,901 |
Loans | | 45,979 | | - |
Investments in subsidiaries | | 1,340,749 | | 1,240,241 |
Other assets | | 35,461 | | 30,984 |
Total assets | | $ 1,512,341 | | $ 1,414,126 |
| | | | |
Liabilities and Stockholders' Equity | | | | |
Junior subordinated notes issued to capital trusts | | $ 158,571 | | $ 158,677 |
Other liabilities | | 8,984 | | 4,269 |
Stockholders' equity | | 1,344,786 | | 1,251,180 |
Total liabilities and stockholders' equity | | $ 1,512,341 | | $ 1,414,126 |
Statements of Income |
(In thousands) |
| Years Ended December 31, |
| | 2010 | | 2009 | | 2008 |
| | | | | | |
Dividends from continuing subsidiaries | | $ - | | $ - | | $ 30,000 |
Interest and other income | | 1,970 | | 1,805 | | (985) |
Interest and other expense | | 6,656 | | 7,816 | | 8,278 |
(Loss) income before income tax benefit and equity in undistributed net income of subsidiaries | (4,686) | | (6,011) | | 20,737 |
Income tax benefit | | (1,825) | | (2,321) | | (3,370) |
(Loss) income before equity in undistributed net income of subsidiaries | | (2,861) | | (3,690) | | 24,107 |
Equity in undistributed net income (loss) of continuing subsidiaries | | 23,389 | | (28,889) | | (8,382) |
Equity in undistributed net income from discontinued operations | | - | | 6,453 | | 439 |
Net income (loss) | | 20,528 | | (26,126) | | 16,164 |
Dividends and discount accretion on preferred shares | | 10,382 | | 10,298 | | 789 |
Net income (loss) available to common stockholders | | $ 10,146 | | $ (36,424) | | $ 15,375 |
MB FINANCIAL, INC. & SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Pursuant to the requirements of Section 13 or 15 (d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
MB FINANCIAL, INC.
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.