- Track your favorite companies
- Receive email alerts for new filings
- Personalized dashboard of news and more
- Access all data and search results
Content analysis
?Positive | ||
Negative | ||
Uncertain | ||
Constraining | ||
Legalese | ||
Litigous | ||
Readability |
8th grade Avg
|
- 20-F Annual report (foreign)
- 1 Articles of Association
- 7 Fixed Charges
- 12 Rule 13A-14(A) Certification of Chief Executive Officer
- 12 Rule 13A-14(A) Certification of Chief Financial Officer
- 13 Rule 13A-14(B) Certification of Chief Executive Officer
- 13 Rule 13A-14(B) Certification of Chief Financial Officer
- 15 Consent of Ernst & Young As
- 15 Consent of Degolyer and Macnaughton
- 15 Report of Degolyer and Macnaughton
- 15 Acknowledgement Letter from Ernst & Young As
- 15 Consent of KPMG As
Calculation of ratio of earnings to fixed charges
For the year ended 31 December | ||||||
(in NOK million, except ratio) |
| 2012 | 2011 | 2010 | 2009 | 2008 |
|
|
|
|
|
|
|
Fixed Charges |
|
|
|
|
|
|
| Interest expense | 2,443 | (385) | 1,722 | 12,457 | (1,991) |
+ | Interest within rental expense | 7,392 | 5,754 | 5,208 | 4,578 | 4,284 |
+ | Capitalized interest | 1,197 | 869 | 995 | 1,351 | 1,225 |
Total fixed charges (A) | 11,032 | 6,238 | 7,925 | 18,386 | 3,518 | |
|
|
|
|
|
|
|
Earnings |
|
|
|
|
|
|
| Income before tax | 206,726 | 213,841 | 136,826 | 114,910 | 180,467 |
- | Net income (loss) from associated companies | (1,671) | (1,264) | (1,168) | (1,458) | (1,283) |
+ | Distributed income of equity investees | (8) | (15) | (42) | 22 | 32 |
|
|
|
|
|
|
|
= | Income before tax, net income from associated companies and dividends received on equity investments | 205,047 | 212,562 | 135,616 | 113,474 | 179,216 |
+ | Fixed charges (A) | 11,032 | 6,238 | 7,925 | 18,386 | 3,518 |
+ | Ordinary depreciation capital interest | 1,356 | 1,310 | 1,637 | 1,880 | 1,613 |
- | Capitalized interest | (1,197) | (869) | (995) | (1,351) | (1,225) |
Total earnings | 216,238 | 219,241 | 144,183 | 132,389 | 183,122 | |
|
|
|
|
|
| |
Ratio | 19.6 | 35.2 | 18.2 | 7.2 | 52.1 |