Cencora (COR) 8-K Regulation FD Disclosure

Exhibit 99.2

AMERISOURCEBERGEN CORPORATION

SUMMARY SEGMENT INFORMATION

(dollars in thousands)

(unaudited)

	Revenue
	Three months ended												Fiscal year ended			Fiscal year ended
	December 31, 2012			March 31, 2013			June 30, 2013			September 30, 2013			September 30, 2013			September 30, 2012
Pharmaceutical Distribution	$	20,599,048		$	20,054,159		$	21,407,853		$	24,002,471		$	86,063,531		$	76,689,550
Other	505,050			514,942			549,400			518,576			2,087,968			1,575,738
Intersegment eliminations	(44,287		)	(45,433		)	(50,605		)	(52,007		)	(192,332		)	(184,482		)
Revenue	$	21,059,811		$	20,523,668		$	21,906,648		$	24,469,040		$	87,959,167		$	78,080,806

	Operating Income
	Three months ended												Fiscal year ended			Fiscal year ended
	December 31, 2012			March 31, 2013			June 30, 2013			September 30, 2013			September 30, 2013			September 30, 2012
Pharmaceutical Distribution	$	266,677		$	321,077		$	278,728		$	295,870		$	1,162,352		$	1,254,386
Other	29,725			34,935			33,600			29,814			128,074			97,716
Gain on antitrust litigation settlements	12,308			3,456			5,984			1,135			22,883			14,813
LIFO (expense) credit	(1,167		)	215			(122,077		)	(153,972		)	(277,001		)	(706		)
Acquisition related intangibles amortization	(6,099		)	(6,098		)	(6,096		)	(6,094		)	(24,387		)	(18,454		)
Warrant expense	—			(3,761		)	(35,815		)	(50,479		)	(90,055		)	—
Employee severance, litigation and other	(2,004		)	299			(19,678		)	(2,084		)	(23,467		)	(44,140		)
Operating income	$	299,440		$	350,123		$	134,646		$	114,190		$	898,399		$	1,303,615
Operating Margins:
Pharmaceutical Distribution
- Gross Profit	2.56%			2.93%			2.58%			2.52%			2.64%			3.03%
- Operating Expenses	1.27%			1.33%			1.28%			1.29%			1.29%			1.39%
- Operating Income	1.29%			1.60%			1.30%			1.23%			1.35%			1.64%
Other
- Gross Profit	24.07%			24.40%			23.04%			22.25%			23.43%			18.87%
- Operating Expenses	18.18%			17.61%			16.92%			16.51%			17.29%			12.67%
- Operating Income	5.89%			6.78%			6.12%			5.75%			6.13%			6.20%
AmerisourceBergen Corporation (GAAP)
- Gross Profit	3.14%			3.49%			2.57%			2.32%			2.85%			3.37%
- Operating Expenses	1.72%			1.79%			1.95%			1.85%			1.83%			1.70%
- Operating Income	1.42%			1.71%			0.61%			0.47%			1.02%			1.67%
AmerisourceBergen Corporation (Non-GAAP)
- Gross Profit	3.08%			3.48%			3.10%			2.94%			3.14%			3.36%
- Operating Expenses	1.68%			1.74%			1.67%			1.61%			1.67%			1.62%
- Operating Income	1.41%			1.73%			1.43%			1.33%			1.47%			1.73%